{ "ticker": { "uuid": "9ed8d742-66b0-4dc5-8215-5b22898045e3", "symbol": "SMWB", "name": "SimilarWeb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ed8d742-66b0-4dc5-8215-5b22898045e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ed8d742-66b0-4dc5-8215-5b22898045e3/" }, "ticker_metadata": { "id": 3679, "uuid": "9ed8d742-66b0-4dc5-8215-5b22898045e3", "symbol": "SMWB", "name": "SimilarWeb Ltd", "asset_type": "equity", "market_cap": 339014000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Similarweb Ltd. provides website traffic solutions through AI-driven data analytics globally. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ed8d742-66b0-4dc5-8215-5b22898045e3", "symbol": "SMWB", "name": "SimilarWeb Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ed8d742-66b0-4dc5-8215-5b22898045e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ed8d742-66b0-4dc5-8215-5b22898045e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.27, "quality": 0.24, "momentum": 0.03, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.06, "market_cap": 354339463.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4423, "piotroski_f_score": 4, "momentum_12_1": -0.5653, "volatility_252d": 0.7314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.096075+00:00", "batch_id": "" }, "size": { "price_close": 4.06, "market_cap": 354339463.8, "market_cap_usd": 354339463.8, "enterprise_value": 289058463.8, "shares_outstanding": 87275730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.0151, "ptbv_ratio": null, "ps_ratio": 1.2244, "pcf_ratio": 35.4269, "pfcf_ratio": 31.3408, "ev_ebitda": null, "ev_ebit": -17.5187, "ev_sales": 0.9989, "ev_fcf": 25.5668, "earnings_yield": null, "fcf_yield": 0.0391, "price_to_sales": 1.2244, "price_to_book": 17.0151, "price_to_cashflow": 35.4269, "ebitda_to_ev": null, "sales_yield": 1.0012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7943, "operating_margin": -0.057, "net_margin": -0.1038, "ebitda_margin": -0.026, "fcf_margin": 0.0391, "roe": -1.4423, "roa": -0.1168, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1257, "cash_conversion": -0.3764, "accruals_ratio": -0.1557, "sbc_to_revenue": -0.0039, "piotroski_f_score": 4, "altman_z_score": -0.6895, "earnings_stability_5y": 0.5967, "revenue_stability_5y": 0.4487, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.3445, "net_debt_to_ebitda": 8.6637, "debt_to_assets": 0.0249, "interest_coverage": -1.8786, "current_ratio": 0.6629, "quick_ratio": 0.6629, "net_debt": -65281000, "local_beta": 0.0035, "volatility_252d": 0.7314, "volatility_60d": 1.6207, "max_drawdown_12m": -0.7757, "risk_adjusted_momentum": -0.7729 }, "growth": { "revenue_growth_1y": 0.1216, "revenue_growth_3y_cagr": 0.1351, "revenue_growth_5y_cagr": 0.2476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5942, "book_value_growth_1y": -0.1795, "revenue_growth": 0.1216, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1837, "price_return_3m": 0.4448, "price_return_6m": -0.4637, "price_return_9m": -0.5823, "price_return_12m": -0.4854, "price_return_12m_ex1m": -0.5653, "momentum_6m": -0.4637, "momentum_12m": -0.4854, "momentum_12_1": -0.5653, "distance_from_52w_high": -0.6092, "distance_from_52w_low": 0.7425, "relative_strength": -0.5854 }, "raw_ttm": { "revenue_ttm": 289391000, "gross_profit_ttm": 229859000, "ebit_ttm": -16499999, "ebitda_ttm": -7535000, "net_income_ttm": -30035000, "eps_diluted_ttm": -0.3441, "operating_cash_flow_ttm": 10002000, "capital_expenditure_ttm": 1304000, "fcf_ttm": 11306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8783000, "cash_and_equivalents": 71689000, "total_current_assets": 128078000, "total_current_liabilities": 193201000, "net_ppe": null, "total_assets": 257075000, "total_debt": 6408000, "total_equity": 20825000, "net_working_capital": -130404000, "book_value_per_share": 0.2386, "retained_earnings": -403850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90755000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 82, "rank_piotroski": 84, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93 }, "composites": { "value_composite": 73, "quality_composite": 76, "momentum_composite": 97, "growth_composite": 27, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2546, "os_score": 0.05, "value_percentile": 0.27, "quality_percentile": 0.24, "momentum_percentile": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4939, "ticker_id": 3679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.096075+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.06, "market_cap": 354339463.8, "market_cap_usd": 354339463.8, "enterprise_value": 289058463.8, "shares_outstanding": 87275730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.0151003, "ptbv_ratio": null, "ps_ratio": 1.22443153, "pcf_ratio": 35.42686101, "pfcf_ratio": 31.34083352, "ev_ebitda": null, "ev_ebit": -17.51869584, "ev_sales": 0.99885091, "ev_fcf": 25.56681972, "earnings_yield": null, "fcf_yield": 0.03911319, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79428524, "operating_margin": -0.05701628, "net_margin": -0.10378692, "ebitda_margin": -0.02603744, "fcf_margin": 0.03906825, "roe": -1.4422569, "roa": -0.11683361, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.12570651, "cash_conversion": -0.3764275, "accruals_ratio": -0.15574054, "sbc_to_revenue": -0.00391512, "debt_to_equity": 11.34453782, "net_debt_to_ebitda": 8.66370272, "debt_to_assets": 0.02492658, "interest_coverage": -1.87862906, "current_ratio": 0.66292618, "quick_ratio": 0.66292618, "net_debt": -65281000, "revenue_growth_1y": 0.12159229, "revenue_growth_3y_cagr": 0.13508801, "revenue_growth_5y_cagr": 0.24762801, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59417065, "book_value_growth_1y": -0.17946397, "piotroski_f_score": 4, "altman_z_score": -0.68949644, "earnings_stability_5y": 0.596739, "revenue_stability_5y": 0.44875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18367347, "price_return_3m": 0.44483986, "price_return_6m": -0.46367239, "price_return_9m": -0.58230453, "price_return_12m": -0.48542459, "price_return_12m_ex1m": -0.5652725, "distance_from_52w_high": -0.60923965, "distance_from_52w_low": 0.74248927, "relative_strength": -0.58538817, "local_beta": 0.0035, "volatility_252d": 0.731357, "volatility_60d": 1.620717, "max_drawdown_12m": -0.77574591, "revenue_ttm": 289391000, "gross_profit_ttm": 229859000, "ebit_ttm": -16499999, "ebitda_ttm": -7535000, "net_income_ttm": -30035000, "eps_diluted_ttm": -0.3441392, "operating_cash_flow_ttm": 10002000, "capital_expenditure_ttm": 1304000, "fcf_ttm": 11306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8783000, "cash_and_equivalents": 71689000, "total_current_assets": 128078000, "total_current_liabilities": 193201000, "net_ppe": null, "total_assets": 257075000, "total_debt": 6408000, "total_equity": 20825000, "net_working_capital": -130404000, "book_value_per_share": 0.23861158, "retained_earnings": -403850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90755000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 82, "rank_piotroski": 84, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 73, "quality_composite": 76, "momentum_composite": 97, "growth_composite": 27, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.06, "os": 0.05, "value": 0.27, "quality": 0.24, "momentum": 0.03, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4423, "momentum_12_1": -0.5653, "complete_fields": { "id": 4939, "ticker_id": 3679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.096075+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.06, "market_cap": 354339463.8, "market_cap_usd": 354339463.8, "enterprise_value": 289058463.8, "shares_outstanding": 87275730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.0151003, "ptbv_ratio": null, "ps_ratio": 1.22443153, "pcf_ratio": 35.42686101, "pfcf_ratio": 31.34083352, "ev_ebitda": null, "ev_ebit": -17.51869584, "ev_sales": 0.99885091, "ev_fcf": 25.56681972, "earnings_yield": null, "fcf_yield": 0.03911319, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79428524, "operating_margin": -0.05701628, "net_margin": -0.10378692, "ebitda_margin": -0.02603744, "fcf_margin": 0.03906825, "roe": -1.4422569, "roa": -0.11683361, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.12570651, "cash_conversion": -0.3764275, "accruals_ratio": -0.15574054, "sbc_to_revenue": -0.00391512, "debt_to_equity": 11.34453782, "net_debt_to_ebitda": 8.66370272, "debt_to_assets": 0.02492658, "interest_coverage": -1.87862906, "current_ratio": 0.66292618, "quick_ratio": 0.66292618, "net_debt": -65281000, "revenue_growth_1y": 0.12159229, "revenue_growth_3y_cagr": 0.13508801, "revenue_growth_5y_cagr": 0.24762801, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59417065, "book_value_growth_1y": -0.17946397, "piotroski_f_score": 4, "altman_z_score": -0.68949644, "earnings_stability_5y": 0.596739, "revenue_stability_5y": 0.44875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18367347, "price_return_3m": 0.44483986, "price_return_6m": -0.46367239, "price_return_9m": -0.58230453, "price_return_12m": -0.48542459, "price_return_12m_ex1m": -0.5652725, "distance_from_52w_high": -0.60923965, "distance_from_52w_low": 0.74248927, "relative_strength": -0.58538817, "local_beta": 0.0035, "volatility_252d": 0.731357, "volatility_60d": 1.620717, "max_drawdown_12m": -0.77574591, "revenue_ttm": 289391000, "gross_profit_ttm": 229859000, "ebit_ttm": -16499999, "ebitda_ttm": -7535000, "net_income_ttm": -30035000, "eps_diluted_ttm": -0.3441392, "operating_cash_flow_ttm": 10002000, "capital_expenditure_ttm": 1304000, "fcf_ttm": 11306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8783000, "cash_and_equivalents": 71689000, "total_current_assets": 128078000, "total_current_liabilities": 193201000, "net_ppe": null, "total_assets": 257075000, "total_debt": 6408000, "total_equity": 20825000, "net_working_capital": -130404000, "book_value_per_share": 0.23861158, "retained_earnings": -403850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -90755000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 82, "rank_piotroski": 84, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 73, "quality_composite": 76, "momentum_composite": 97, "growth_composite": 27, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 282600000, "cost_of_revenue": 57802000, "gross_profit": 224798000, "ebit": -28774000, "ebitda": -19785000, "pretax_income": -28774000, "tax_provision": 4162000, "net_income": -32936000, "net_income_to_common": -32936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72421000, "total_current_assets": 150344000, "total_assets": 261144999, "short_term_debt": 8841000, "long_term_debt": null, "total_debt": 8841000, "total_liabilities": 237818999, "total_equity": 23326000, "shares_outstanding": 84817195, "goodwill_and_intangibles": 84394000 }, "cash_flow": { "operating_cash_flow": 14644000, "capital_expenditure": 1490000, "free_cash_flow": 16134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331183, "ticker_id": 3679, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28774000", "ebitda": "-19785000", "netIncome": "-32936000", "grossProfit": "224798000", "depreciation": "None", "totalRevenue": "282600000", "costOfRevenue": "57802000", "interestIncome": "None", "incomeBeforeTax": "-28774000", "interestExpense": "None", "operatingIncome": "-23564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4162000", "reportedCurrency": "USD", "netInterestIncome": "-5210000", "nonInterestIncome": "None", "operatingExpenses": "248362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8989000", "sellingGeneralAndAdministrative": "52093000", "netIncomeFromContinuingOperations": "-32936000" }, "balance": { "goodwill": "38813000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "261144999", "longTermDebt": "None", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-397492000", "totalLiabilities": "237818999", "otherCurrentAssets": "23860000", "totalCurrentAssets": "150344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800999", "currentAccountsPayable": "13871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43296000", "totalShareholderEquity": "23326000", "capitalLeaseObligations": "43296000", "otherCurrentLiabilities": "173853000", "totalCurrentLiabilities": "196565000", "otherNonCurrentLiabilities": "5573000", "totalNonCurrentLiabilities": "41253999", "cashAndShortTermInvestments": "72421000", "commonStockSharesOutstanding": "84817195", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "72421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14644000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6911000", "cashflowFromInvestment": "-13228000", "stockBasedCompensation": "21242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282600000, "cost_of_revenue": 57802000, "gross_profit": 224798000, "research_and_development": 72602000, "selling_general_admin": 52093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28774000, "depreciation_amortisation": 8989000, "ebitda": -19785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28774000, "tax_provision": 4162000, "effective_tax_rate": null, "net_income": -32936000, "net_income_continuing_ops": -32936000, "net_income_to_common": -32936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72421000, "short_term_investments": null, "net_receivables": 54063000, "inventory": null, "other_current_assets": null, "total_current_assets": 150344000, "net_ppe": null, "goodwill": 38813000, "intangible_assets": 45581000, "goodwill_and_intangibles": 84394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110800999, "total_assets": 261144999, "short_term_debt": 8841000, "accounts_payable": 13871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41253999, "total_liabilities": 237818999, "total_debt": 8841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397492000, "total_equity": 23326000, "shares_outstanding": 84817195, "operating_cash_flow": 14644000, "stock_based_compensation": 21242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6911000, "free_cash_flow": 16134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28774000", "ebitda": "-19785000", "netIncome": "-32936000", "grossProfit": "224798000", "depreciation": "None", "totalRevenue": "282600000", "costOfRevenue": "57802000", "interestIncome": "None", "incomeBeforeTax": "-28774000", "interestExpense": "None", "operatingIncome": "-23564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4162000", "reportedCurrency": "USD", "netInterestIncome": "-5210000", "nonInterestIncome": "None", "operatingExpenses": "248362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8989000", "sellingGeneralAndAdministrative": "52093000", "netIncomeFromContinuingOperations": "-32936000" }, "balance": { "goodwill": "38813000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "261144999", "longTermDebt": "None", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-397492000", "totalLiabilities": "237818999", "otherCurrentAssets": "23860000", "totalCurrentAssets": "150344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800999", "currentAccountsPayable": "13871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43296000", "totalShareholderEquity": "23326000", "capitalLeaseObligations": "43296000", "otherCurrentLiabilities": "173853000", "totalCurrentLiabilities": "196565000", "otherNonCurrentLiabilities": "5573000", "totalNonCurrentLiabilities": "41253999", "cashAndShortTermInvestments": "72421000", "commonStockSharesOutstanding": "84817195", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "72421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14644000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6911000", "cashflowFromInvestment": "-13228000", "stockBasedCompensation": "21242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 249913000, "cost_of_revenue": 54814000, "gross_profit": 195099000, "ebit": -9664000, "ebitda": 864000, "pretax_income": -9530000, "tax_provision": 1927000, "net_income": -11457000, "net_income_to_common": -11457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63869000, "total_current_assets": 141356000, "total_assets": 242911000, "short_term_debt": 6923000, "long_term_debt": null, "total_debt": 6923000, "total_liabilities": 215403000, "total_equity": 27508000, "shares_outstanding": 82073000, "goodwill_and_intangibles": 30846000 }, "cash_flow": { "operating_cash_flow": 30174000, "capital_expenditure": 2734000, "free_cash_flow": 32908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331188, "ticker_id": 3679, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9664000", "ebitda": "864000", "netIncome": "-11457000", "grossProfit": "195099000", "depreciation": "None", "totalRevenue": "249913000", "costOfRevenue": "54814000", "interestIncome": "134000", "incomeBeforeTax": "-9530000", "interestExpense": "None", "operatingIncome": "-9664000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "204763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10528000", "sellingGeneralAndAdministrative": "43691000", "netIncomeFromContinuingOperations": "-11457000" }, "balance": { "goodwill": "25269000", "inventory": "222000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "242911000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "-364556000", "totalLiabilities": "215403000", "otherCurrentAssets": "25568000", "totalCurrentAssets": "141356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101555000", "currentAccountsPayable": "12403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39732000", "totalShareholderEquity": "27508000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "49634000", "totalCurrentLiabilities": "177192000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "38211000", "cashAndShortTermInvestments": "63869000", "commonStockSharesOutstanding": "82073000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "63869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30174000", "capitalExpenditures": "2734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18837000", "cashflowFromInvestment": "-18700000", "stockBasedCompensation": "17615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249913000, "cost_of_revenue": 54814000, "gross_profit": 195099000, "research_and_development": 55596000, "selling_general_admin": 43691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9664000, "depreciation_amortisation": 10528000, "ebitda": 864000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9530000, "tax_provision": 1927000, "effective_tax_rate": null, "net_income": -11457000, "net_income_continuing_ops": -11457000, "net_income_to_common": -11457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63869000, "short_term_investments": null, "net_receivables": 51697000, "inventory": 222000, "other_current_assets": null, "total_current_assets": 141356000, "net_ppe": null, "goodwill": 25269000, "intangible_assets": 5577000, "goodwill_and_intangibles": 30846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101555000, "total_assets": 242911000, "short_term_debt": 6923000, "accounts_payable": 12403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38211000, "total_liabilities": 215403000, "total_debt": 6923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364556000, "total_equity": 27508000, "shares_outstanding": 82073000, "operating_cash_flow": 30174000, "stock_based_compensation": 17615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18837000, "free_cash_flow": 32908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9664000", "ebitda": "864000", "netIncome": "-11457000", "grossProfit": "195099000", "depreciation": "None", "totalRevenue": "249913000", "costOfRevenue": "54814000", "interestIncome": "134000", "incomeBeforeTax": "-9530000", "interestExpense": "None", "operatingIncome": "-9664000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "204763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10528000", "sellingGeneralAndAdministrative": "43691000", "netIncomeFromContinuingOperations": "-11457000" }, "balance": { "goodwill": "25269000", "inventory": "222000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "242911000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "-364556000", "totalLiabilities": "215403000", "otherCurrentAssets": "25568000", "totalCurrentAssets": "141356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101555000", "currentAccountsPayable": "12403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39732000", "totalShareholderEquity": "27508000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "49634000", "totalCurrentLiabilities": "177192000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "38211000", "cashAndShortTermInvestments": "63869000", "commonStockSharesOutstanding": "82073000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "63869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30174000", "capitalExpenditures": "2734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18837000", "cashflowFromInvestment": "-18700000", "stockBasedCompensation": "17615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 218019000, "cost_of_revenue": 47090000, "gross_profit": 170929000, "ebit": -28807000, "ebitda": -18549000, "pretax_income": -27866000, "tax_provision": 1507000, "net_income": -29373000, "net_income_to_common": -29373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71732000, "total_current_assets": 146385000, "total_assets": 239013000, "short_term_debt": 32095000, "long_term_debt": null, "total_debt": 32095000, "total_liabilities": 223466000, "total_equity": 15547000, "shares_outstanding": 77752960, "goodwill_and_intangibles": 17652000 }, "cash_flow": { "operating_cash_flow": -3038000, "capital_expenditure": 2380000, "free_cash_flow": -658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331193, "ticker_id": 3679, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28807000", "ebitda": "-18549000", "netIncome": "-29373000", "grossProfit": "170929000", "depreciation": "None", "totalRevenue": "218019000", "costOfRevenue": "47090000", "interestIncome": "941000", "incomeBeforeTax": "-27866000", "interestExpense": "126000", "operatingIncome": "-28807000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1507000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "199736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10258000", "sellingGeneralAndAdministrative": "42380000", "netIncomeFromContinuingOperations": "-40963000" }, "balance": { "goodwill": "12867000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "239013000", "longTermDebt": "None", "shortTermDebt": "32095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4785000", "reportedCurrency": "USD", "retainedEarnings": "-353099000", "totalLiabilities": "223466000", "otherCurrentAssets": "25361000", "totalCurrentAssets": "146385000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92628000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67424000", "totalShareholderEquity": "15547000", "capitalLeaseObligations": "42424000", "otherCurrentLiabilities": "43700000", "totalCurrentLiabilities": "184185000", "otherNonCurrentLiabilities": "3074000", "totalNonCurrentLiabilities": "39281000", "cashAndShortTermInvestments": "71732000", "commonStockSharesOutstanding": "77752960", "intangibleAssetsExcludingGoodwill": "4785000", "cashAndCashEquivalentsAtCarryingValue": "71732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038000", "capitalExpenditures": "2380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218019000, "cost_of_revenue": 47090000, "gross_profit": 170929000, "research_and_development": 56158000, "selling_general_admin": 42380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28807000, "depreciation_amortisation": 10258000, "ebitda": -18549000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -27866000, "tax_provision": 1507000, "effective_tax_rate": null, "net_income": -29373000, "net_income_continuing_ops": -40963000, "net_income_to_common": -29373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71732000, "short_term_investments": null, "net_receivables": 49292000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146385000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 4785000, "goodwill_and_intangibles": 17652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92628000, "total_assets": 239013000, "short_term_debt": 32095000, "accounts_payable": 8422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39281000, "total_liabilities": 223466000, "total_debt": 32095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353099000, "total_equity": 15547000, "shares_outstanding": 77752960, "operating_cash_flow": -3038000, "stock_based_compensation": 18127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1192000, "free_cash_flow": -658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28807000", "ebitda": "-18549000", "netIncome": "-29373000", "grossProfit": "170929000", "depreciation": "None", "totalRevenue": "218019000", "costOfRevenue": "47090000", "interestIncome": "941000", "incomeBeforeTax": "-27866000", "interestExpense": "126000", "operatingIncome": "-28807000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1507000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "199736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10258000", "sellingGeneralAndAdministrative": "42380000", "netIncomeFromContinuingOperations": "-40963000" }, "balance": { "goodwill": "12867000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "239013000", "longTermDebt": "None", "shortTermDebt": "32095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4785000", "reportedCurrency": "USD", "retainedEarnings": "-353099000", "totalLiabilities": "223466000", "otherCurrentAssets": "25361000", "totalCurrentAssets": "146385000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92628000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67424000", "totalShareholderEquity": "15547000", "capitalLeaseObligations": "42424000", "otherCurrentLiabilities": "43700000", "totalCurrentLiabilities": "184185000", "otherNonCurrentLiabilities": "3074000", "totalNonCurrentLiabilities": "39281000", "cashAndShortTermInvestments": "71732000", "commonStockSharesOutstanding": "77752960", "intangibleAssetsExcludingGoodwill": "4785000", "cashAndCashEquivalentsAtCarryingValue": "71732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038000", "capitalExpenditures": "2380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "18127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 193234000, "cost_of_revenue": 53274000, "gross_profit": 139960000, "ebit": -87856000, "ebitda": -77272000, "pretax_income": -83145000, "tax_provision": 516000, "net_income": -83661000, "net_income_to_common": -83661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77810000, "total_current_assets": 142182000, "total_assets": 246045000, "short_term_debt": 34091000, "long_term_debt": null, "total_debt": 34091000, "total_liabilities": 224094000, "total_equity": 21951000, "shares_outstanding": 75718623, "goodwill_and_intangibles": 22428000 }, "cash_flow": { "operating_cash_flow": -46065000, "capital_expenditure": 31176000, "free_cash_flow": -14889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331198, "ticker_id": 3679, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87856000", "ebitda": "-77272000", "netIncome": "-83661000", "grossProfit": "139960000", "depreciation": "None", "totalRevenue": "193234000", "costOfRevenue": "53274000", "interestIncome": "4421000", "incomeBeforeTax": "-83145000", "interestExpense": "4421000", "operatingIncome": "-87856000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "227816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10584000", "sellingGeneralAndAdministrative": "45277000", "netIncomeFromContinuingOperations": "-83661000" }, "balance": { "goodwill": "12867000", "inventory": "19603000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "246045000", "longTermDebt": "None", "shortTermDebt": "34091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9561000", "reportedCurrency": "USD", "retainedEarnings": "-323726000", "totalLiabilities": "224094000", "otherCurrentAssets": "25184000", "totalCurrentAssets": "142182000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103863000", "currentAccountsPayable": "7144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72646000", "shortLongTermDebtTotal": "74166000", "totalShareholderEquity": "21951000", "capitalLeaseObligations": "49166000", "otherCurrentLiabilities": "46502000", "totalCurrentLiabilities": "180932000", "otherNonCurrentLiabilities": "2113000", "totalNonCurrentLiabilities": "43162000", "cashAndShortTermInvestments": "77810000", "commonStockSharesOutstanding": "75718623", "intangibleAssetsExcludingGoodwill": "9561000", "cashAndCashEquivalentsAtCarryingValue": "77810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46065000", "capitalExpenditures": "31176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29117000", "cashflowFromInvestment": "-33009000", "stockBasedCompensation": "16987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193234000, "cost_of_revenue": 53274000, "gross_profit": 139960000, "research_and_development": 59904000, "selling_general_admin": 45277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87856000, "depreciation_amortisation": 10584000, "ebitda": -77272000, "interest_expense": 4421000, "interest_income": null, "other_non_operating": null, "pretax_income": -83145000, "tax_provision": 516000, "effective_tax_rate": null, "net_income": -83661000, "net_income_continuing_ops": -83661000, "net_income_to_common": -83661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77810000, "short_term_investments": null, "net_receivables": 39188000, "inventory": 19603000, "other_current_assets": null, "total_current_assets": 142182000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 9561000, "goodwill_and_intangibles": 22428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103863000, "total_assets": 246045000, "short_term_debt": 34091000, "accounts_payable": 7144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43162000, "total_liabilities": 224094000, "total_debt": 34091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323726000, "total_equity": 21951000, "shares_outstanding": 75718623, "operating_cash_flow": -46065000, "stock_based_compensation": 16987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29117000, "free_cash_flow": -14889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87856000", "ebitda": "-77272000", "netIncome": "-83661000", "grossProfit": "139960000", "depreciation": "None", "totalRevenue": "193234000", "costOfRevenue": "53274000", "interestIncome": "4421000", "incomeBeforeTax": "-83145000", "interestExpense": "4421000", "operatingIncome": "-87856000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "227816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10584000", "sellingGeneralAndAdministrative": "45277000", "netIncomeFromContinuingOperations": "-83661000" }, "balance": { "goodwill": "12867000", "inventory": "19603000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "246045000", "longTermDebt": "None", "shortTermDebt": "34091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9561000", "reportedCurrency": "USD", "retainedEarnings": "-323726000", "totalLiabilities": "224094000", "otherCurrentAssets": "25184000", "totalCurrentAssets": "142182000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103863000", "currentAccountsPayable": "7144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72646000", "shortLongTermDebtTotal": "74166000", "totalShareholderEquity": "21951000", "capitalLeaseObligations": "49166000", "otherCurrentLiabilities": "46502000", "totalCurrentLiabilities": "180932000", "otherNonCurrentLiabilities": "2113000", "totalNonCurrentLiabilities": "43162000", "cashAndShortTermInvestments": "77810000", "commonStockSharesOutstanding": "75718623", "intangibleAssetsExcludingGoodwill": "9561000", "cashAndCashEquivalentsAtCarryingValue": "77810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46065000", "capitalExpenditures": "31176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29117000", "cashflowFromInvestment": "-33009000", "stockBasedCompensation": "16987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 137668000, "cost_of_revenue": 31752000, "gross_profit": 105916000, "ebit": -65910000, "ebitda": -63607000, "pretax_income": -67998000, "tax_provision": 981000, "net_income": -68979000, "net_income_to_common": -68979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128879000, "total_current_assets": 187687000, "total_assets": 226999000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 142085000, "total_equity": 84914000, "shares_outstanding": 74860521, "goodwill_and_intangibles": 22935000 }, "cash_flow": { "operating_cash_flow": -27625000, "capital_expenditure": 3113000, "free_cash_flow": -24512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331203, "ticker_id": 3679, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65910000", "ebitda": "-63607000", "netIncome": "-68979000", "grossProfit": "105916000", "depreciation": "None", "totalRevenue": "137668000", "costOfRevenue": "31752000", "interestIncome": "None", "incomeBeforeTax": "-67998000", "interestExpense": "1891000", "operatingIncome": "-66107000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "981000", "reportedCurrency": "USD", "netInterestIncome": "-1891000", "nonInterestIncome": "None", "operatingExpenses": "172023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303000", "sellingGeneralAndAdministrative": "33604000", "netIncomeFromContinuingOperations": "-68979000" }, "balance": { "goodwill": "11318000", "inventory": "27198000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "226999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11617000", "reportedCurrency": "USD", "retainedEarnings": "-240065000", "totalLiabilities": "142085000", "otherCurrentAssets": "26762000", "totalCurrentAssets": "187687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "32046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39312000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84914000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "46168000", "totalCurrentLiabilities": "134147000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "7938000", "cashAndShortTermInvestments": "128879000", "commonStockSharesOutstanding": "74860521", "intangibleAssetsExcludingGoodwill": "11617000", "cashAndCashEquivalentsAtCarryingValue": "128879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7701000", "operatingCashflow": "-27625000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125246000", "cashflowFromInvestment": "7360000", "stockBasedCompensation": "11171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137668000, "cost_of_revenue": 31752000, "gross_profit": 105916000, "research_and_development": 45242000, "selling_general_admin": 33604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65910000, "depreciation_amortisation": 2303000, "ebitda": -63607000, "interest_expense": 1891000, "interest_income": null, "other_non_operating": null, "pretax_income": -67998000, "tax_provision": 981000, "effective_tax_rate": null, "net_income": -68979000, "net_income_continuing_ops": -68979000, "net_income_to_common": -68979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128879000, "short_term_investments": 0, "net_receivables": 32046000, "inventory": 27198000, "other_current_assets": null, "total_current_assets": 187687000, "net_ppe": null, "goodwill": 11318000, "intangible_assets": 11617000, "goodwill_and_intangibles": 22935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39312000, "total_assets": 226999000, "short_term_debt": null, "accounts_payable": 11303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7938000, "total_liabilities": 142085000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240065000, "total_equity": 84914000, "shares_outstanding": 74860521, "operating_cash_flow": -27625000, "stock_based_compensation": 11171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125246000, "free_cash_flow": -24512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65910000", "ebitda": "-63607000", "netIncome": "-68979000", "grossProfit": "105916000", "depreciation": "None", "totalRevenue": "137668000", "costOfRevenue": "31752000", "interestIncome": "None", "incomeBeforeTax": "-67998000", "interestExpense": "1891000", "operatingIncome": "-66107000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "981000", "reportedCurrency": "USD", "netInterestIncome": "-1891000", "nonInterestIncome": "None", "operatingExpenses": "172023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303000", "sellingGeneralAndAdministrative": "33604000", "netIncomeFromContinuingOperations": "-68979000" }, "balance": { "goodwill": "11318000", "inventory": "27198000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "226999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11617000", "reportedCurrency": "USD", "retainedEarnings": "-240065000", "totalLiabilities": "142085000", "otherCurrentAssets": "26762000", "totalCurrentAssets": "187687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "32046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39312000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84914000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "46168000", "totalCurrentLiabilities": "134147000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "7938000", "cashAndShortTermInvestments": "128879000", "commonStockSharesOutstanding": "74860521", "intangibleAssetsExcludingGoodwill": "11617000", "cashAndCashEquivalentsAtCarryingValue": "128879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7701000", "operatingCashflow": "-27625000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125246000", "cashflowFromInvestment": "7360000", "stockBasedCompensation": "11171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 93486000, "cost_of_revenue": 21417000, "gross_profit": 72069000, "ebit": -19674000, "ebitda": -17710000, "pretax_income": -21356000, "tax_provision": 640000, "net_income": -21996000, "net_income_to_common": -21996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23943000, "total_current_assets": 88245000, "total_assets": 103634000, "short_term_debt": 26853000, "long_term_debt": null, "total_debt": 26853000, "total_liabilities": 112884000, "total_equity": -9250000, "shares_outstanding": 66124752, "goodwill_and_intangibles": 2868000 }, "cash_flow": { "operating_cash_flow": -3760000, "capital_expenditure": 1135000, "free_cash_flow": -2625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331208, "ticker_id": 3679, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19674000", "ebitda": "-17710000", "netIncome": "-21996000", "grossProfit": "72069000", "depreciation": "None", "totalRevenue": "93486000", "costOfRevenue": "21417000", "interestIncome": "None", "incomeBeforeTax": "-21356000", "interestExpense": "1682000", "operatingIncome": "-19674000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-1682000", "nonInterestIncome": "None", "operatingExpenses": "91743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1964000", "sellingGeneralAndAdministrative": "15967000", "netIncomeFromContinuingOperations": "-21996000" }, "balance": { "goodwill": "2868000", "inventory": "8160000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "103634000", "longTermDebt": "None", "shortTermDebt": "26853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171086000", "totalLiabilities": "112884000", "otherCurrentAssets": "8557000", "totalCurrentAssets": "88245000", "currentLongTermDebt": "26853000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "25745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15389000", "currentAccountsPayable": "4349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6090000", "shortLongTermDebtTotal": "26853000", "totalShareholderEquity": "-9250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24763000", "totalCurrentLiabilities": "109110000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "3774000", "cashAndShortTermInvestments": "23943000", "commonStockSharesOutstanding": "66124752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9443000", "operatingCashflow": "-3760000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51227000", "cashflowFromInvestment": "-30760000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93486000, "cost_of_revenue": 21417000, "gross_profit": 72069000, "research_and_development": 22086000, "selling_general_admin": 15967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19674000, "depreciation_amortisation": 1964000, "ebitda": -17710000, "interest_expense": 1682000, "interest_income": null, "other_non_operating": null, "pretax_income": -21356000, "tax_provision": 640000, "effective_tax_rate": null, "net_income": -21996000, "net_income_continuing_ops": -21996000, "net_income_to_common": -21996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23943000, "short_term_investments": 30000000, "net_receivables": 25745000, "inventory": 8160000, "other_current_assets": null, "total_current_assets": 88245000, "net_ppe": null, "goodwill": 2868000, "intangible_assets": null, "goodwill_and_intangibles": 2868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15389000, "total_assets": 103634000, "short_term_debt": 26853000, "accounts_payable": 4349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3774000, "total_liabilities": 112884000, "total_debt": 26853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171086000, "total_equity": -9250000, "shares_outstanding": 66124752, "operating_cash_flow": -3760000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51227000, "free_cash_flow": -2625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19674000", "ebitda": "-17710000", "netIncome": "-21996000", "grossProfit": "72069000", "depreciation": "None", "totalRevenue": "93486000", "costOfRevenue": "21417000", "interestIncome": "None", "incomeBeforeTax": "-21356000", "interestExpense": "1682000", "operatingIncome": "-19674000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-1682000", "nonInterestIncome": "None", "operatingExpenses": "91743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1964000", "sellingGeneralAndAdministrative": "15967000", "netIncomeFromContinuingOperations": "-21996000" }, "balance": { "goodwill": "2868000", "inventory": "8160000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "103634000", "longTermDebt": "None", "shortTermDebt": "26853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171086000", "totalLiabilities": "112884000", "otherCurrentAssets": "8557000", "totalCurrentAssets": "88245000", "currentLongTermDebt": "26853000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "25745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15389000", "currentAccountsPayable": "4349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6090000", "shortLongTermDebtTotal": "26853000", "totalShareholderEquity": "-9250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24763000", "totalCurrentLiabilities": "109110000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "3774000", "cashAndShortTermInvestments": "23943000", "commonStockSharesOutstanding": "66124752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9443000", "operatingCashflow": "-3760000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51227000", "cashflowFromInvestment": "-30760000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 70590000, "cost_of_revenue": 20512000, "gross_profit": 50078000, "ebit": -16112000, "ebitda": -14335000, "pretax_income": -17249000, "tax_provision": 458000, "net_income": -17707000, "net_income_to_common": -17707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7034000, "total_current_assets": 33000000, "total_assets": 45963000, "short_term_debt": 16851000, "long_term_debt": null, "total_debt": 16851000, "total_liabilities": 79171000, "total_equity": -33208000, "shares_outstanding": 13427020, "goodwill_and_intangibles": 2868000 }, "cash_flow": { "operating_cash_flow": -9692000, "capital_expenditure": 1806000, "free_cash_flow": -7886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331212, "ticker_id": 3679, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16112000", "ebitda": "-14335000", "netIncome": "-17707000", "grossProfit": "50078000", "depreciation": "None", "totalRevenue": "70590000", "costOfRevenue": "20512000", "interestIncome": "None", "incomeBeforeTax": "-17249000", "interestExpense": "1137000", "operatingIncome": "-16112000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "66190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777000", "sellingGeneralAndAdministrative": "11044000", "netIncomeFromContinuingOperations": "-17707000" }, "balance": { "goodwill": "2868000", "inventory": "5950000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "45963000", "longTermDebt": "None", "shortTermDebt": "16851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148265000", "totalLiabilities": "79171000", "otherCurrentAssets": "6309000", "totalCurrentAssets": "33000000", "currentLongTermDebt": "16851000", "longTermInvestments": "None", "shortTermInvestments": "447000", "currentNetReceivables": "19210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6919000", "shortLongTermDebtTotal": "16851000", "totalShareholderEquity": "-33208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14799000", "totalCurrentLiabilities": "75489000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "3682000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "13427020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3232000", "operatingCashflow": "-9692000", "capitalExpenditures": "1806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10389000", "cashflowFromInvestment": "479000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70590000, "cost_of_revenue": 20512000, "gross_profit": 50078000, "research_and_development": 16212000, "selling_general_admin": 11044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16112000, "depreciation_amortisation": 1777000, "ebitda": -14335000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": -17249000, "tax_provision": 458000, "effective_tax_rate": null, "net_income": -17707000, "net_income_continuing_ops": -17707000, "net_income_to_common": -17707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7034000, "short_term_investments": 447000, "net_receivables": 19210000, "inventory": 5950000, "other_current_assets": null, "total_current_assets": 33000000, "net_ppe": null, "goodwill": 2868000, "intangible_assets": null, "goodwill_and_intangibles": 2868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12963000, "total_assets": 45963000, "short_term_debt": 16851000, "accounts_payable": 3054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3682000, "total_liabilities": 79171000, "total_debt": 16851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148265000, "total_equity": -33208000, "shares_outstanding": 13427020, "operating_cash_flow": -9692000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10389000, "free_cash_flow": -7886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16112000", "ebitda": "-14335000", "netIncome": "-17707000", "grossProfit": "50078000", "depreciation": "None", "totalRevenue": "70590000", "costOfRevenue": "20512000", "interestIncome": "None", "incomeBeforeTax": "-17249000", "interestExpense": "1137000", "operatingIncome": "-16112000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "66190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777000", "sellingGeneralAndAdministrative": "11044000", "netIncomeFromContinuingOperations": "-17707000" }, "balance": { "goodwill": "2868000", "inventory": "5950000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "45963000", "longTermDebt": "None", "shortTermDebt": "16851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148265000", "totalLiabilities": "79171000", "otherCurrentAssets": "6309000", "totalCurrentAssets": "33000000", "currentLongTermDebt": "16851000", "longTermInvestments": "None", "shortTermInvestments": "447000", "currentNetReceivables": "19210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6919000", "shortLongTermDebtTotal": "16851000", "totalShareholderEquity": "-33208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14799000", "totalCurrentLiabilities": "75489000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "3682000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "13427020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3232000", "operatingCashflow": "-9692000", "capitalExpenditures": "1806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10389000", "cashflowFromInvestment": "479000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 51541000, "cost_of_revenue": 23572000, "gross_profit": 27969000, "ebit": -32561999, "ebitda": -32562000, "pretax_income": -33331000, "tax_provision": 404000, "net_income": -33735000, "net_income_to_common": -33735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15467710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331213, "ticker_id": 3679, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32561999", "ebitda": "-32562000", "netIncome": "-33735000", "grossProfit": "27969000", "depreciation": "None", "totalRevenue": "51541000", "costOfRevenue": "23572000", "interestIncome": "None", "incomeBeforeTax": "-33331000", "interestExpense": "769000", "operatingIncome": "-32562000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "404000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15467710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 51541000, "cost_of_revenue": 23572000, "gross_profit": 27969000, "research_and_development": 16437000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32561999, "depreciation_amortisation": -1, "ebitda": -32562000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": -33331000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": -33735000, "net_income_continuing_ops": null, "net_income_to_common": -33735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15467710, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32561999", "ebitda": "-32562000", "netIncome": "-33735000", "grossProfit": "27969000", "depreciation": "None", "totalRevenue": "51541000", "costOfRevenue": "23572000", "interestIncome": "None", "incomeBeforeTax": "-33331000", "interestExpense": "769000", "operatingIncome": "-32562000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "404000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15467710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 73878000, "cost_of_revenue": 15643000, "gross_profit": 58235000, "ebit": -3235999, "ebitda": -1162000, "pretax_income": -5039000, "tax_provision": 1319000, "net_income": -6358000, "net_income_to_common": -6358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71689000, "total_current_assets": 128078000, "total_assets": 257075000, "short_term_debt": 6408000, "long_term_debt": null, "total_debt": 6408000, "total_liabilities": 236250000, "total_equity": 20825000, "shares_outstanding": 87275730, "goodwill_and_intangibles": 111580000 }, "cash_flow": { "operating_cash_flow": 244000, "capital_expenditure": 315000, "free_cash_flow": 559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331181, "ticker_id": 3679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3235999", "ebitda": "-1162000", "netIncome": "-6358000", "grossProfit": "58235000", "depreciation": "None", "totalRevenue": "73878000", "costOfRevenue": "15643000", "interestIncome": "None", "incomeBeforeTax": "-5039000", "interestExpense": "622000", "operatingIncome": "-3236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-622000", "nonInterestIncome": "None", "operatingExpenses": "61471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073999", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "-6358000" }, "balance": { "goodwill": "55790000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "257075000", "longTermDebt": "None", "shortTermDebt": "6408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55790000", "reportedCurrency": "USD", "retainedEarnings": "-403850000", "totalLiabilities": "236250000", "otherCurrentAssets": "7824000", "totalCurrentAssets": "128078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128996999", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39390999", "totalShareholderEquity": "20825000", "capitalLeaseObligations": "39391000", "otherCurrentLiabilities": "57020000", "totalCurrentLiabilities": "193201000", "otherNonCurrentLiabilities": "8166000", "totalNonCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "71689000", "commonStockSharesOutstanding": "87275730", "intangibleAssetsExcludingGoodwill": "55790000", "cashAndCashEquivalentsAtCarryingValue": "71689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-7055000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73878000, "cost_of_revenue": 15643000, "gross_profit": 58235000, "research_and_development": 18779000, "selling_general_admin": 43800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3235999, "depreciation_amortisation": 2073999, "ebitda": -1162000, "interest_expense": 622000, "interest_income": null, "other_non_operating": null, "pretax_income": -5039000, "tax_provision": 1319000, "effective_tax_rate": null, "net_income": -6358000, "net_income_continuing_ops": -6358000, "net_income_to_common": -6358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71689000, "short_term_investments": null, "net_receivables": 48565000, "inventory": null, "other_current_assets": null, "total_current_assets": 128078000, "net_ppe": null, "goodwill": 55790000, "intangible_assets": 55790000, "goodwill_and_intangibles": 111580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128996999, "total_assets": 257075000, "short_term_debt": 6408000, "accounts_payable": 12299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43049000, "total_liabilities": 236250000, "total_debt": 6408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403850000, "total_equity": 20825000, "shares_outstanding": 87275730, "operating_cash_flow": 244000, "stock_based_compensation": 4676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000, "free_cash_flow": 559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3235999", "ebitda": "-1162000", "netIncome": "-6358000", "grossProfit": "58235000", "depreciation": "None", "totalRevenue": "73878000", "costOfRevenue": "15643000", "interestIncome": "None", "incomeBeforeTax": "-5039000", "interestExpense": "622000", "operatingIncome": "-3236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-622000", "nonInterestIncome": "None", "operatingExpenses": "61471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073999", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "-6358000" }, "balance": { "goodwill": "55790000", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "257075000", "longTermDebt": "None", "shortTermDebt": "6408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55790000", "reportedCurrency": "USD", "retainedEarnings": "-403850000", "totalLiabilities": "236250000", "otherCurrentAssets": "7824000", "totalCurrentAssets": "128078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128996999", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39390999", "totalShareholderEquity": "20825000", "capitalLeaseObligations": "39391000", "otherCurrentLiabilities": "57020000", "totalCurrentLiabilities": "193201000", "otherNonCurrentLiabilities": "8166000", "totalNonCurrentLiabilities": "43049000", "cashAndShortTermInvestments": "71689000", "commonStockSharesOutstanding": "87275730", "intangibleAssetsExcludingGoodwill": "55790000", "cashAndCashEquivalentsAtCarryingValue": "71689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-7055000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 72758000, "cost_of_revenue": 15024000, "gross_profit": 57734000, "ebit": -2753000, "ebitda": -434000, "pretax_income": -6330000, "tax_provision": 1167000, "net_income": -7497000, "net_income_to_common": -7497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72421000, "total_current_assets": 150344000, "total_assets": 261144999, "short_term_debt": 8841000, "long_term_debt": null, "total_debt": 8841000, "total_liabilities": 237818999, "total_equity": 23326000, "shares_outstanding": 86613256, "goodwill_and_intangibles": 84394000 }, "cash_flow": { "operating_cash_flow": 3448000, "capital_expenditure": 281000, "free_cash_flow": 3729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331182, "ticker_id": 3679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2753000", "ebitda": "-434000", "netIncome": "-7497000", "grossProfit": "57734000", "depreciation": "None", "totalRevenue": "72758000", "costOfRevenue": "15024000", "interestIncome": "None", "incomeBeforeTax": "-6330000", "interestExpense": "3577000", "operatingIncome": "-4697000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "-1633000", "nonInterestIncome": "None", "operatingExpenses": "62431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "16085000", "netIncomeFromContinuingOperations": "-7497000" }, "balance": { "goodwill": "38813000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "261144999", "longTermDebt": "None", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-397492000", "totalLiabilities": "237818999", "otherCurrentAssets": "23860000", "totalCurrentAssets": "150344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800999", "currentAccountsPayable": "13871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43296000", "totalShareholderEquity": "23326000", "capitalLeaseObligations": "43296000", "otherCurrentLiabilities": "173853000", "totalCurrentLiabilities": "196565000", "otherNonCurrentLiabilities": "5573000", "totalNonCurrentLiabilities": "41253999", "cashAndShortTermInvestments": "72421000", "commonStockSharesOutstanding": "86613256", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "72421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3448000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "4179000", "stockBasedCompensation": "-16209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72758000, "cost_of_revenue": 15024000, "gross_profit": 57734000, "research_and_development": 17815000, "selling_general_admin": 16085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2753000, "depreciation_amortisation": 2319000, "ebitda": -434000, "interest_expense": 3577000, "interest_income": null, "other_non_operating": null, "pretax_income": -6330000, "tax_provision": 1167000, "effective_tax_rate": null, "net_income": -7497000, "net_income_continuing_ops": -7497000, "net_income_to_common": -7497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72421000, "short_term_investments": null, "net_receivables": 54063000, "inventory": null, "other_current_assets": null, "total_current_assets": 150344000, "net_ppe": null, "goodwill": 38813000, "intangible_assets": 45581000, "goodwill_and_intangibles": 84394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110800999, "total_assets": 261144999, "short_term_debt": 8841000, "accounts_payable": 13871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41253999, "total_liabilities": 237818999, "total_debt": 8841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397492000, "total_equity": 23326000, "shares_outstanding": 86613256, "operating_cash_flow": 3448000, "stock_based_compensation": -16209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1424000, "free_cash_flow": 3729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2753000", "ebitda": "-434000", "netIncome": "-7497000", "grossProfit": "57734000", "depreciation": "None", "totalRevenue": "72758000", "costOfRevenue": "15024000", "interestIncome": "None", "incomeBeforeTax": "-6330000", "interestExpense": "3577000", "operatingIncome": "-4697000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "-1633000", "nonInterestIncome": "None", "operatingExpenses": "62431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "16085000", "netIncomeFromContinuingOperations": "-7497000" }, "balance": { "goodwill": "38813000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "261144999", "longTermDebt": "None", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-397492000", "totalLiabilities": "237818999", "otherCurrentAssets": "23860000", "totalCurrentAssets": "150344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110800999", "currentAccountsPayable": "13871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43296000", "totalShareholderEquity": "23326000", "capitalLeaseObligations": "43296000", "otherCurrentLiabilities": "173853000", "totalCurrentLiabilities": "196565000", "otherNonCurrentLiabilities": "5573000", "totalNonCurrentLiabilities": "41253999", "cashAndShortTermInvestments": "72421000", "commonStockSharesOutstanding": "86613256", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "72421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3448000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "4179000", "stockBasedCompensation": "-16209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 71789000, "cost_of_revenue": 14597000, "gross_profit": 57192000, "ebit": -3627000, "ebitda": -1400000, "pretax_income": -3627000, "tax_provision": 704000, "net_income": -4331000, "net_income_to_common": -4331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65464000, "total_current_assets": 136088000, "total_assets": 248271000, "short_term_debt": 8183000, "long_term_debt": null, "total_debt": 8183000, "total_liabilities": 223258000, "total_equity": 25013000, "shares_outstanding": 85476076, "goodwill_and_intangibles": 46521000 }, "cash_flow": { "operating_cash_flow": 3450000, "capital_expenditure": 500000, "free_cash_flow": 3950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331184, "ticker_id": 3679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3627000", "ebitda": "-1400000", "netIncome": "-4331000", "grossProfit": "57192000", "depreciation": "None", "totalRevenue": "71789000", "costOfRevenue": "14597000", "interestIncome": "None", "incomeBeforeTax": "-3627000", "interestExpense": "935000", "operatingIncome": "-2692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "59884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "12211000", "netIncomeFromContinuingOperations": "-4331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "248271000", "longTermDebt": "None", "shortTermDebt": "8183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "46521000", "reportedCurrency": "USD", "retainedEarnings": "-389995000", "totalLiabilities": "223258000", "otherCurrentAssets": "28786000", "totalCurrentAssets": "136088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112183000", "currentAccountsPayable": "14707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42047000", "totalShareholderEquity": "25013000", "capitalLeaseObligations": "42047000", "otherCurrentLiabilities": "158766000", "totalCurrentLiabilities": "181656000", "otherNonCurrentLiabilities": "6375000", "totalNonCurrentLiabilities": "41602000", "cashAndShortTermInvestments": "65464000", "commonStockSharesOutstanding": "85476076", "intangibleAssetsExcludingGoodwill": "46521000", "cashAndCashEquivalentsAtCarryingValue": "65464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "4256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71789000, "cost_of_revenue": 14597000, "gross_profit": 57192000, "research_and_development": 18459000, "selling_general_admin": 12211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3627000, "depreciation_amortisation": 2227000, "ebitda": -1400000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": -3627000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": -4331000, "net_income_continuing_ops": -4331000, "net_income_to_common": -4331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65464000, "short_term_investments": null, "net_receivables": 41838000, "inventory": null, "other_current_assets": null, "total_current_assets": 136088000, "net_ppe": null, "goodwill": null, "intangible_assets": 46521000, "goodwill_and_intangibles": 46521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112183000, "total_assets": 248271000, "short_term_debt": 8183000, "accounts_payable": 14707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41602000, "total_liabilities": 223258000, "total_debt": 8183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389995000, "total_equity": 25013000, "shares_outstanding": 85476076, "operating_cash_flow": 3450000, "stock_based_compensation": 4256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2309000, "free_cash_flow": 3950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3627000", "ebitda": "-1400000", "netIncome": "-4331000", "grossProfit": "57192000", "depreciation": "None", "totalRevenue": "71789000", "costOfRevenue": "14597000", "interestIncome": "None", "incomeBeforeTax": "-3627000", "interestExpense": "935000", "operatingIncome": "-2692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "59884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "12211000", "netIncomeFromContinuingOperations": "-4331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "248271000", "longTermDebt": "None", "shortTermDebt": "8183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "46521000", "reportedCurrency": "USD", "retainedEarnings": "-389995000", "totalLiabilities": "223258000", "otherCurrentAssets": "28786000", "totalCurrentAssets": "136088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112183000", "currentAccountsPayable": "14707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42047000", "totalShareholderEquity": "25013000", "capitalLeaseObligations": "42047000", "otherCurrentLiabilities": "158766000", "totalCurrentLiabilities": "181656000", "otherNonCurrentLiabilities": "6375000", "totalNonCurrentLiabilities": "41602000", "cashAndShortTermInvestments": "65464000", "commonStockSharesOutstanding": "85476076", "intangibleAssetsExcludingGoodwill": "46521000", "cashAndCashEquivalentsAtCarryingValue": "65464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2309000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "4256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 70966000, "cost_of_revenue": 14268000, "gross_profit": 56698000, "ebit": -6884000, "ebitda": -4539000, "pretax_income": -10533000, "tax_provision": 1316000, "net_income": -11849000, "net_income_to_common": -11849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59341000, "total_current_assets": 131649000, "total_assets": 245376000, "short_term_debt": 7939000, "long_term_debt": null, "total_debt": 7939000, "total_liabilities": 221821000, "total_equity": 23555000, "shares_outstanding": 84037145, "goodwill_and_intangibles": 47300000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 208000, "free_cash_flow": 3068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331185, "ticker_id": 3679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6884000", "ebitda": "-4539000", "netIncome": "-11849000", "grossProfit": "56698000", "depreciation": "None", "totalRevenue": "70966000", "costOfRevenue": "14268000", "interestIncome": "None", "incomeBeforeTax": "-10533000", "interestExpense": "3649000", "operatingIncome": "-6884000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "-3649000", "nonInterestIncome": "None", "operatingExpenses": "63582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2345000", "sellingGeneralAndAdministrative": "13437000", "netIncomeFromContinuingOperations": "-11849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "245376000", "longTermDebt": "None", "shortTermDebt": "7939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47300000", "reportedCurrency": "USD", "retainedEarnings": "-385663000", "totalLiabilities": "221821000", "otherCurrentAssets": "29362000", "totalCurrentAssets": "131649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113727000", "currentAccountsPayable": "9420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40875999", "totalShareholderEquity": "23555000", "capitalLeaseObligations": "40876000", "otherCurrentLiabilities": "163072000", "totalCurrentLiabilities": "180431000", "otherNonCurrentLiabilities": "6271000", "totalNonCurrentLiabilities": "41390000", "cashAndShortTermInvestments": "59341000", "commonStockSharesOutstanding": "84037145", "intangibleAssetsExcludingGoodwill": "47300000", "cashAndCashEquivalentsAtCarryingValue": "59341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2860000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616000", "cashflowFromInvestment": "-6742000", "stockBasedCompensation": "6144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70966000, "cost_of_revenue": 14268000, "gross_profit": 56698000, "research_and_development": 18324000, "selling_general_admin": 13437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6884000, "depreciation_amortisation": 2345000, "ebitda": -4539000, "interest_expense": 3649000, "interest_income": null, "other_non_operating": null, "pretax_income": -10533000, "tax_provision": 1316000, "effective_tax_rate": null, "net_income": -11849000, "net_income_continuing_ops": -11849000, "net_income_to_common": -11849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59341000, "short_term_investments": null, "net_receivables": 42946000, "inventory": null, "other_current_assets": null, "total_current_assets": 131649000, "net_ppe": null, "goodwill": null, "intangible_assets": 47300000, "goodwill_and_intangibles": 47300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113727000, "total_assets": 245376000, "short_term_debt": 7939000, "accounts_payable": 9420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41390000, "total_liabilities": 221821000, "total_debt": 7939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385663000, "total_equity": 23555000, "shares_outstanding": 84037145, "operating_cash_flow": 2860000, "stock_based_compensation": 6144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2616000, "free_cash_flow": 3068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6884000", "ebitda": "-4539000", "netIncome": "-11849000", "grossProfit": "56698000", "depreciation": "None", "totalRevenue": "70966000", "costOfRevenue": "14268000", "interestIncome": "None", "incomeBeforeTax": "-10533000", "interestExpense": "3649000", "operatingIncome": "-6884000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "-3649000", "nonInterestIncome": "None", "operatingExpenses": "63582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2345000", "sellingGeneralAndAdministrative": "13437000", "netIncomeFromContinuingOperations": "-11849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "245376000", "longTermDebt": "None", "shortTermDebt": "7939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47300000", "reportedCurrency": "USD", "retainedEarnings": "-385663000", "totalLiabilities": "221821000", "otherCurrentAssets": "29362000", "totalCurrentAssets": "131649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113727000", "currentAccountsPayable": "9420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40875999", "totalShareholderEquity": "23555000", "capitalLeaseObligations": "40876000", "otherCurrentLiabilities": "163072000", "totalCurrentLiabilities": "180431000", "otherNonCurrentLiabilities": "6271000", "totalNonCurrentLiabilities": "41390000", "cashAndShortTermInvestments": "59341000", "commonStockSharesOutstanding": "84037145", "intangibleAssetsExcludingGoodwill": "47300000", "cashAndCashEquivalentsAtCarryingValue": "59341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2860000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616000", "cashflowFromInvestment": "-6742000", "stockBasedCompensation": "6144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 67087000, "cost_of_revenue": 13970000, "gross_profit": 53117000, "ebit": -9291000, "ebitda": -7193000, "pretax_income": -8284000, "tax_provision": 975000, "net_income": -9259000, "net_income_to_common": -9259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59567000, "total_current_assets": 126918000, "total_assets": 237687000, "short_term_debt": 8036000, "long_term_debt": null, "total_debt": 8036000, "total_liabilities": 213705000, "total_equity": 23982000, "shares_outstanding": 83135000, "goodwill_and_intangibles": 40807000 }, "cash_flow": { "operating_cash_flow": 4886000, "capital_expenditure": 501000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331186, "ticker_id": 3679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9291000", "ebitda": "-7193000", "netIncome": "-9259000", "grossProfit": "53117000", "depreciation": "None", "totalRevenue": "67087000", "costOfRevenue": "13970000", "interestIncome": "1007000", "incomeBeforeTax": "-8284000", "interestExpense": "None", "operatingIncome": "-9291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "1007000", "nonInterestIncome": "None", "operatingExpenses": "62408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "12248000", "netIncomeFromContinuingOperations": "-9259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "237687000", "longTermDebt": "None", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40807000", "reportedCurrency": "USD", "retainedEarnings": "-373815000", "totalLiabilities": "213705000", "otherCurrentAssets": "27347000", "totalCurrentAssets": "126918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110769000", "currentAccountsPayable": "9564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39969000", "totalShareholderEquity": "23982000", "capitalLeaseObligations": "39969000", "otherCurrentLiabilities": "48051000", "totalCurrentLiabilities": "174821000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "38884000", "cashAndShortTermInvestments": "59567000", "commonStockSharesOutstanding": "83135000", "intangibleAssetsExcludingGoodwill": "40807000", "cashAndCashEquivalentsAtCarryingValue": "59567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4886000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-9910000", "stockBasedCompensation": "5809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67087000, "cost_of_revenue": 13970000, "gross_profit": 53117000, "research_and_development": 18004000, "selling_general_admin": 12248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9291000, "depreciation_amortisation": 2098000, "ebitda": -7193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8284000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -9259000, "net_income_continuing_ops": -9259000, "net_income_to_common": -9259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59567000, "short_term_investments": null, "net_receivables": 40004000, "inventory": null, "other_current_assets": null, "total_current_assets": 126918000, "net_ppe": null, "goodwill": null, "intangible_assets": 40807000, "goodwill_and_intangibles": 40807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110769000, "total_assets": 237687000, "short_term_debt": 8036000, "accounts_payable": 9564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38884000, "total_liabilities": 213705000, "total_debt": 8036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373815000, "total_equity": 23982000, "shares_outstanding": 83135000, "operating_cash_flow": 4886000, "stock_based_compensation": 5809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000, "free_cash_flow": 5387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9291000", "ebitda": "-7193000", "netIncome": "-9259000", "grossProfit": "53117000", "depreciation": "None", "totalRevenue": "67087000", "costOfRevenue": "13970000", "interestIncome": "1007000", "incomeBeforeTax": "-8284000", "interestExpense": "None", "operatingIncome": "-9291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "1007000", "nonInterestIncome": "None", "operatingExpenses": "62408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "12248000", "netIncomeFromContinuingOperations": "-9259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "237687000", "longTermDebt": "None", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40807000", "reportedCurrency": "USD", "retainedEarnings": "-373815000", "totalLiabilities": "213705000", "otherCurrentAssets": "27347000", "totalCurrentAssets": "126918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110769000", "currentAccountsPayable": "9564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39969000", "totalShareholderEquity": "23982000", "capitalLeaseObligations": "39969000", "otherCurrentLiabilities": "48051000", "totalCurrentLiabilities": "174821000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "38884000", "cashAndShortTermInvestments": "59567000", "commonStockSharesOutstanding": "83135000", "intangibleAssetsExcludingGoodwill": "40807000", "cashAndCashEquivalentsAtCarryingValue": "59567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4886000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "-9910000", "stockBasedCompensation": "5809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 65587000, "cost_of_revenue": 15331000, "gross_profit": 50256000, "ebit": -3560000, "ebitda": -1044000, "pretax_income": -4661000, "tax_provision": 759000, "net_income": -5420000, "net_income_to_common": -5420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63869000, "total_current_assets": 141356000, "total_assets": 242911000, "short_term_debt": 6923000, "long_term_debt": null, "total_debt": 6923000, "total_liabilities": 215403000, "total_equity": 27508000, "shares_outstanding": 82073000, "goodwill_and_intangibles": 30846000 }, "cash_flow": { "operating_cash_flow": 3418000, "capital_expenditure": 743000, "free_cash_flow": 4161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331187, "ticker_id": 3679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "-1044000", "netIncome": "-5420000", "grossProfit": "50256000", "depreciation": "None", "totalRevenue": "65587000", "costOfRevenue": "15331000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "1101000", "operatingIncome": "-3560000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-1101000", "nonInterestIncome": "None", "operatingExpenses": "53816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-5420000" }, "balance": { "goodwill": "25269000", "inventory": "222000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "242911000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "-364556000", "totalLiabilities": "215403000", "otherCurrentAssets": "25568000", "totalCurrentAssets": "141356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101555000", "currentAccountsPayable": "12403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39732000", "totalShareholderEquity": "27508000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "49634000", "totalCurrentLiabilities": "177192000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "38211000", "cashAndShortTermInvestments": "63869000", "commonStockSharesOutstanding": "82073000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "63869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3418000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1884000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65587000, "cost_of_revenue": 15331000, "gross_profit": 50256000, "research_and_development": 15358000, "selling_general_admin": 10885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3560000, "depreciation_amortisation": 2516000, "ebitda": -1044000, "interest_expense": 1101000, "interest_income": null, "other_non_operating": null, "pretax_income": -4661000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": -5420000, "net_income_continuing_ops": -5420000, "net_income_to_common": -5420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63869000, "short_term_investments": null, "net_receivables": 51697000, "inventory": 222000, "other_current_assets": null, "total_current_assets": 141356000, "net_ppe": null, "goodwill": 25269000, "intangible_assets": 5577000, "goodwill_and_intangibles": 30846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101555000, "total_assets": 242911000, "short_term_debt": 6923000, "accounts_payable": 12403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38211000, "total_liabilities": 215403000, "total_debt": 6923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364556000, "total_equity": 27508000, "shares_outstanding": 82073000, "operating_cash_flow": 3418000, "stock_based_compensation": 4523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1884000, "free_cash_flow": 4161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "-1044000", "netIncome": "-5420000", "grossProfit": "50256000", "depreciation": "None", "totalRevenue": "65587000", "costOfRevenue": "15331000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "1101000", "operatingIncome": "-3560000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-1101000", "nonInterestIncome": "None", "operatingExpenses": "53816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-5420000" }, "balance": { "goodwill": "25269000", "inventory": "222000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "242911000", "longTermDebt": "None", "shortTermDebt": "6923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5577000", "reportedCurrency": "USD", "retainedEarnings": "-364556000", "totalLiabilities": "215403000", "otherCurrentAssets": "25568000", "totalCurrentAssets": "141356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101555000", "currentAccountsPayable": "12403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39732000", "totalShareholderEquity": "27508000", "capitalLeaseObligations": "39732000", "otherCurrentLiabilities": "49634000", "totalCurrentLiabilities": "177192000", "otherNonCurrentLiabilities": "4230000", "totalNonCurrentLiabilities": "38211000", "cashAndShortTermInvestments": "63869000", "commonStockSharesOutstanding": "82073000", "intangibleAssetsExcludingGoodwill": "5577000", "cashAndCashEquivalentsAtCarryingValue": "63869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3418000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1884000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 64707000, "cost_of_revenue": 14243000, "gross_profit": 50464000, "ebit": -2467000, "ebitda": 406000, "pretax_income": -2510000, "tax_provision": 56000, "net_income": -2566000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60131000, "total_current_assets": 122303000, "total_assets": 226400000, "short_term_debt": 8510000, "long_term_debt": null, "total_debt": 8510000, "total_liabilities": 200219000, "total_equity": 26181000, "shares_outstanding": 81279000, "goodwill_and_intangibles": 32439000 }, "cash_flow": { "operating_cash_flow": 9344000, "capital_expenditure": 614000, "free_cash_flow": 9958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331189, "ticker_id": 3679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2467000", "ebitda": "406000", "netIncome": "-2566000", "grossProfit": "50464000", "depreciation": "None", "totalRevenue": "64707000", "costOfRevenue": "14243000", "interestIncome": "None", "incomeBeforeTax": "-2510000", "interestExpense": "43000", "operatingIncome": "-2467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "52931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2873000", "sellingGeneralAndAdministrative": "11665000", "netIncomeFromContinuingOperations": "-2566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "226400000", "longTermDebt": "None", "shortTermDebt": "8510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32439000", "reportedCurrency": "USD", "retainedEarnings": "-359136000", "totalLiabilities": "200219000", "otherCurrentAssets": "26686000", "totalCurrentAssets": "122303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104097000", "currentAccountsPayable": "10956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41059000", "totalShareholderEquity": "26181000", "capitalLeaseObligations": "41059000", "otherCurrentLiabilities": "44599000", "totalCurrentLiabilities": "162622000", "otherNonCurrentLiabilities": "4424000", "totalNonCurrentLiabilities": "37597000", "cashAndShortTermInvestments": "60131000", "commonStockSharesOutstanding": "81279000", "intangibleAssetsExcludingGoodwill": "32439000", "cashAndCashEquivalentsAtCarryingValue": "60131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9344000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "-12348000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64707000, "cost_of_revenue": 14243000, "gross_profit": 50464000, "research_and_development": 14460000, "selling_general_admin": 11665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2467000, "depreciation_amortisation": 2873000, "ebitda": 406000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -2510000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -2566000, "net_income_continuing_ops": -2566000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60131000, "short_term_investments": null, "net_receivables": 35486000, "inventory": null, "other_current_assets": null, "total_current_assets": 122303000, "net_ppe": null, "goodwill": null, "intangible_assets": 32439000, "goodwill_and_intangibles": 32439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104097000, "total_assets": 226400000, "short_term_debt": 8510000, "accounts_payable": 10956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37597000, "total_liabilities": 200219000, "total_debt": 8510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359136000, "total_equity": 26181000, "shares_outstanding": 81279000, "operating_cash_flow": 9344000, "stock_based_compensation": 4507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667000, "free_cash_flow": 9958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2467000", "ebitda": "406000", "netIncome": "-2566000", "grossProfit": "50464000", "depreciation": "None", "totalRevenue": "64707000", "costOfRevenue": "14243000", "interestIncome": "None", "incomeBeforeTax": "-2510000", "interestExpense": "43000", "operatingIncome": "-2467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "52931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2873000", "sellingGeneralAndAdministrative": "11665000", "netIncomeFromContinuingOperations": "-2566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "226400000", "longTermDebt": "None", "shortTermDebt": "8510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32439000", "reportedCurrency": "USD", "retainedEarnings": "-359136000", "totalLiabilities": "200219000", "otherCurrentAssets": "26686000", "totalCurrentAssets": "122303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104097000", "currentAccountsPayable": "10956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41059000", "totalShareholderEquity": "26181000", "capitalLeaseObligations": "41059000", "otherCurrentLiabilities": "44599000", "totalCurrentLiabilities": "162622000", "otherNonCurrentLiabilities": "4424000", "totalNonCurrentLiabilities": "37597000", "cashAndShortTermInvestments": "60131000", "commonStockSharesOutstanding": "81279000", "intangibleAssetsExcludingGoodwill": "32439000", "cashAndCashEquivalentsAtCarryingValue": "60131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9344000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "-12348000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 60637000, "cost_of_revenue": 12519000, "gross_profit": 48118000, "ebit": -362000, "ebitda": 2257000, "pretax_income": -130000, "tax_provision": 608000, "net_income": -738000, "net_income_to_common": -738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72100000, "total_current_assets": 118435000, "total_assets": 222254000, "short_term_debt": 6834000, "long_term_debt": null, "total_debt": 6834000, "total_liabilities": 198811000, "total_equity": 23443000, "shares_outstanding": 80570892, "goodwill_and_intangibles": 19989000 }, "cash_flow": { "operating_cash_flow": 7344000, "capital_expenditure": 1009000, "free_cash_flow": 8353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331190, "ticker_id": 3679, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-362000", "ebitda": "2257000", "netIncome": "-738000", "grossProfit": "48118000", "depreciation": "None", "totalRevenue": "60637000", "costOfRevenue": "12519000", "interestIncome": "823000", "incomeBeforeTax": "-130000", "interestExpense": "None", "operatingIncome": "-953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "49071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "10950000", "netIncomeFromContinuingOperations": "-738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "222254000", "longTermDebt": "None", "shortTermDebt": "6834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19989000", "reportedCurrency": "USD", "retainedEarnings": "-356570000", "totalLiabilities": "198811000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "118435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92857000", "currentAccountsPayable": "5037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39719000", "totalShareholderEquity": "23443000", "capitalLeaseObligations": "39719000", "otherCurrentLiabilities": "41515000", "totalCurrentLiabilities": "161386000", "otherNonCurrentLiabilities": "3846000", "totalNonCurrentLiabilities": "37425000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "80570892", "intangibleAssetsExcludingGoodwill": "19989000", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7344000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60637000, "cost_of_revenue": 12519000, "gross_profit": 48118000, "research_and_development": 12239000, "selling_general_admin": 10950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362000, "depreciation_amortisation": 2619000, "ebitda": 2257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -130000, "tax_provision": 608000, "effective_tax_rate": null, "net_income": -738000, "net_income_continuing_ops": -738000, "net_income_to_common": -738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72100000, "short_term_investments": null, "net_receivables": 38631000, "inventory": null, "other_current_assets": null, "total_current_assets": 118435000, "net_ppe": null, "goodwill": null, "intangible_assets": 19989000, "goodwill_and_intangibles": 19989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92857000, "total_assets": 222254000, "short_term_debt": 6834000, "accounts_payable": 5037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37425000, "total_liabilities": 198811000, "total_debt": 6834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356570000, "total_equity": 23443000, "shares_outstanding": 80570892, "operating_cash_flow": 7344000, "stock_based_compensation": 4458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941000, "free_cash_flow": 8353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-362000", "ebitda": "2257000", "netIncome": "-738000", "grossProfit": "48118000", "depreciation": "None", "totalRevenue": "60637000", "costOfRevenue": "12519000", "interestIncome": "823000", "incomeBeforeTax": "-130000", "interestExpense": "None", "operatingIncome": "-953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "49071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "10950000", "netIncomeFromContinuingOperations": "-738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "222254000", "longTermDebt": "None", "shortTermDebt": "6834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19989000", "reportedCurrency": "USD", "retainedEarnings": "-356570000", "totalLiabilities": "198811000", "otherCurrentAssets": "7704000", "totalCurrentAssets": "118435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92857000", "currentAccountsPayable": "5037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39719000", "totalShareholderEquity": "23443000", "capitalLeaseObligations": "39719000", "otherCurrentLiabilities": "41515000", "totalCurrentLiabilities": "161386000", "otherNonCurrentLiabilities": "3846000", "totalNonCurrentLiabilities": "37425000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "80570892", "intangibleAssetsExcludingGoodwill": "19989000", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7344000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941000", "cashflowFromInvestment": "-1154000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 58982000, "cost_of_revenue": 12696000, "gross_profit": 46286000, "ebit": -2684000, "ebitda": -164000, "pretax_income": -2229000, "tax_provision": 504000, "net_income": -2733000, "net_income_to_common": -2733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65078000, "total_current_assets": 112745000, "total_assets": 219443000, "short_term_debt": 6412000, "long_term_debt": null, "total_debt": 6412000, "total_liabilities": 200338000, "total_equity": 19105000, "shares_outstanding": 79361522, "goodwill_and_intangibles": 21192000 }, "cash_flow": { "operating_cash_flow": 10064000, "capital_expenditure": 364000, "free_cash_flow": 10428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331191, "ticker_id": 3679, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2684000", "ebitda": "-164000", "netIncome": "-2733000", "grossProfit": "46286000", "depreciation": "None", "totalRevenue": "58982000", "costOfRevenue": "12696000", "interestIncome": "455000", "incomeBeforeTax": "-2229000", "interestExpense": "None", "operatingIncome": "-2684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "48970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "10191000", "netIncomeFromContinuingOperations": "-2733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "219443000", "longTermDebt": "None", "shortTermDebt": "6412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21192000", "reportedCurrency": "USD", "retainedEarnings": "-355832000", "totalLiabilities": "200338000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "112745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106698000", "currentAccountsPayable": "5968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40974000", "totalShareholderEquity": "19105000", "capitalLeaseObligations": "40974000", "otherCurrentLiabilities": "41610000", "totalCurrentLiabilities": "161633000", "otherNonCurrentLiabilities": "3420000", "totalNonCurrentLiabilities": "38705000", "cashAndShortTermInvestments": "65078000", "commonStockSharesOutstanding": "79361522", "intangibleAssetsExcludingGoodwill": "21192000", "cashAndCashEquivalentsAtCarryingValue": "65078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10064000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22329000", "cashflowFromInvestment": "-4341000", "stockBasedCompensation": "4127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58982000, "cost_of_revenue": 12696000, "gross_profit": 46286000, "research_and_development": 13539000, "selling_general_admin": 10191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2684000, "depreciation_amortisation": 2520000, "ebitda": -164000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2229000, "tax_provision": 504000, "effective_tax_rate": null, "net_income": -2733000, "net_income_continuing_ops": -2733000, "net_income_to_common": -2733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65078000, "short_term_investments": null, "net_receivables": 41257000, "inventory": null, "other_current_assets": null, "total_current_assets": 112745000, "net_ppe": null, "goodwill": null, "intangible_assets": 21192000, "goodwill_and_intangibles": 21192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106698000, "total_assets": 219443000, "short_term_debt": 6412000, "accounts_payable": 5968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38705000, "total_liabilities": 200338000, "total_debt": 6412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355832000, "total_equity": 19105000, "shares_outstanding": 79361522, "operating_cash_flow": 10064000, "stock_based_compensation": 4127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22329000, "free_cash_flow": 10428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2684000", "ebitda": "-164000", "netIncome": "-2733000", "grossProfit": "46286000", "depreciation": "None", "totalRevenue": "58982000", "costOfRevenue": "12696000", "interestIncome": "455000", "incomeBeforeTax": "-2229000", "interestExpense": "None", "operatingIncome": "-2684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "48970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "10191000", "netIncomeFromContinuingOperations": "-2733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "219443000", "longTermDebt": "None", "shortTermDebt": "6412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21192000", "reportedCurrency": "USD", "retainedEarnings": "-355832000", "totalLiabilities": "200338000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "112745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106698000", "currentAccountsPayable": "5968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40974000", "totalShareholderEquity": "19105000", "capitalLeaseObligations": "40974000", "otherCurrentLiabilities": "41610000", "totalCurrentLiabilities": "161633000", "otherNonCurrentLiabilities": "3420000", "totalNonCurrentLiabilities": "38705000", "cashAndShortTermInvestments": "65078000", "commonStockSharesOutstanding": "79361522", "intangibleAssetsExcludingGoodwill": "21192000", "cashAndCashEquivalentsAtCarryingValue": "65078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10064000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22329000", "cashflowFromInvestment": "-4341000", "stockBasedCompensation": "4127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 56755000, "cost_of_revenue": 11859000, "gross_profit": 44896000, "ebit": -1085000, "ebitda": 1485000, "pretax_income": -3172000, "tax_provision": 236000, "net_income": -3408000, "net_income_to_common": -3408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71732000, "total_current_assets": 146385000, "total_assets": 239013000, "short_term_debt": 32095000, "long_term_debt": null, "total_debt": 32095000, "total_liabilities": 223466000, "total_equity": 15547000, "shares_outstanding": 78443438, "goodwill_and_intangibles": 17652000 }, "cash_flow": { "operating_cash_flow": 3733000, "capital_expenditure": 215000, "free_cash_flow": 3948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331192, "ticker_id": 3679, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085000", "ebitda": "1485000", "netIncome": "-3408000", "grossProfit": "44896000", "depreciation": "None", "totalRevenue": "56755000", "costOfRevenue": "11859000", "interestIncome": "None", "incomeBeforeTax": "-3172000", "interestExpense": "2085000", "operatingIncome": "-1085000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-2085000", "nonInterestIncome": "None", "operatingExpenses": "45981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "10439000", "netIncomeFromContinuingOperations": "-3408000" }, "balance": { "goodwill": "12867000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "239013000", "longTermDebt": "None", "shortTermDebt": "32095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4785000", "reportedCurrency": "USD", "retainedEarnings": "-353099000", "totalLiabilities": "223466000", "otherCurrentAssets": "25361000", "totalCurrentAssets": "146385000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92628000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67424000", "totalShareholderEquity": "15547000", "capitalLeaseObligations": "42424000", "otherCurrentLiabilities": "43700000", "totalCurrentLiabilities": "184185000", "otherNonCurrentLiabilities": "3074000", "totalNonCurrentLiabilities": "39281000", "cashAndShortTermInvestments": "71732000", "commonStockSharesOutstanding": "78443438", "intangibleAssetsExcludingGoodwill": "4785000", "cashAndCashEquivalentsAtCarryingValue": "71732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5860235", "operatingCashflow": "3733000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "4442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56755000, "cost_of_revenue": 11859000, "gross_profit": 44896000, "research_and_development": 13706000, "selling_general_admin": 10439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085000, "depreciation_amortisation": 2570000, "ebitda": 1485000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": -3172000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -3408000, "net_income_continuing_ops": -3408000, "net_income_to_common": -3408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71732000, "short_term_investments": null, "net_receivables": 49292000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146385000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 4785000, "goodwill_and_intangibles": 17652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92628000, "total_assets": 239013000, "short_term_debt": 32095000, "accounts_payable": 8422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39281000, "total_liabilities": 223466000, "total_debt": 32095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353099000, "total_equity": 15547000, "shares_outstanding": 78443438, "operating_cash_flow": 3733000, "stock_based_compensation": 4442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 770000, "free_cash_flow": 3948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085000", "ebitda": "1485000", "netIncome": "-3408000", "grossProfit": "44896000", "depreciation": "None", "totalRevenue": "56755000", "costOfRevenue": "11859000", "interestIncome": "None", "incomeBeforeTax": "-3172000", "interestExpense": "2085000", "operatingIncome": "-1085000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-2085000", "nonInterestIncome": "None", "operatingExpenses": "45981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "10439000", "netIncomeFromContinuingOperations": "-3408000" }, "balance": { "goodwill": "12867000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "239013000", "longTermDebt": "None", "shortTermDebt": "32095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4785000", "reportedCurrency": "USD", "retainedEarnings": "-353099000", "totalLiabilities": "223466000", "otherCurrentAssets": "25361000", "totalCurrentAssets": "146385000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92628000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67424000", "totalShareholderEquity": "15547000", "capitalLeaseObligations": "42424000", "otherCurrentLiabilities": "43700000", "totalCurrentLiabilities": "184185000", "otherNonCurrentLiabilities": "3074000", "totalNonCurrentLiabilities": "39281000", "cashAndShortTermInvestments": "71732000", "commonStockSharesOutstanding": "78443438", "intangibleAssetsExcludingGoodwill": "4785000", "cashAndCashEquivalentsAtCarryingValue": "71732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5860235", "operatingCashflow": "3733000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "770000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "4442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 54833000, "cost_of_revenue": 10580000, "gross_profit": 44253000, "ebit": -4885000, "ebitda": -2309000, "pretax_income": -3824000, "tax_provision": 1014000, "net_income": -4838000, "net_income_to_common": -4838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67412000, "total_current_assets": 127657000, "total_assets": 218425000, "short_term_debt": 31785000, "long_term_debt": null, "total_debt": 31785000, "total_liabilities": 206243000, "total_equity": 12182000, "shares_outstanding": 78121824, "goodwill_and_intangibles": 18823000 }, "cash_flow": { "operating_cash_flow": -4792000, "capital_expenditure": 143000, "free_cash_flow": -4649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331194, "ticker_id": 3679, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4885000", "ebitda": "-2309000", "netIncome": "-4838000", "grossProfit": "44253000", "depreciation": "None", "totalRevenue": "54833000", "costOfRevenue": "10580000", "interestIncome": "None", "incomeBeforeTax": "-3824000", "interestExpense": "None", "operatingIncome": "-4885000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "1061000", "nonInterestIncome": "None", "operatingExpenses": "49138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "10665000", "netIncomeFromContinuingOperations": "-4838000" }, "balance": { "goodwill": "12867000", "inventory": "18627000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "218425000", "longTermDebt": "None", "shortTermDebt": "31785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5956000", "reportedCurrency": "USD", "retainedEarnings": "-349691000", "totalLiabilities": "206243000", "otherCurrentAssets": "25525000", "totalCurrentAssets": "127657000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90768000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66050000", "shortLongTermDebtTotal": "65714000", "totalShareholderEquity": "12182000", "capitalLeaseObligations": "40714000", "otherCurrentLiabilities": "36959000", "totalCurrentLiabilities": "169962000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "36281000", "cashAndShortTermInvestments": "67412000", "commonStockSharesOutstanding": "78121824", "intangibleAssetsExcludingGoodwill": "5956000", "cashAndCashEquivalentsAtCarryingValue": "67412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "-4792000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "4587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54833000, "cost_of_revenue": 10580000, "gross_profit": 44253000, "research_and_development": 14199000, "selling_general_admin": 10665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4885000, "depreciation_amortisation": 2576000, "ebitda": -2309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3824000, "tax_provision": 1014000, "effective_tax_rate": null, "net_income": -4838000, "net_income_continuing_ops": -4838000, "net_income_to_common": -4838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67412000, "short_term_investments": null, "net_receivables": 34720000, "inventory": 18627000, "other_current_assets": null, "total_current_assets": 127657000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 5956000, "goodwill_and_intangibles": 18823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90768000, "total_assets": 218425000, "short_term_debt": 31785000, "accounts_payable": 11400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36281000, "total_liabilities": 206243000, "total_debt": 31785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349691000, "total_equity": 12182000, "shares_outstanding": 78121824, "operating_cash_flow": -4792000, "stock_based_compensation": 4587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295000, "free_cash_flow": -4649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4885000", "ebitda": "-2309000", "netIncome": "-4838000", "grossProfit": "44253000", "depreciation": "None", "totalRevenue": "54833000", "costOfRevenue": "10580000", "interestIncome": "None", "incomeBeforeTax": "-3824000", "interestExpense": "None", "operatingIncome": "-4885000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "1061000", "nonInterestIncome": "None", "operatingExpenses": "49138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "10665000", "netIncomeFromContinuingOperations": "-4838000" }, "balance": { "goodwill": "12867000", "inventory": "18627000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "218425000", "longTermDebt": "None", "shortTermDebt": "31785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5956000", "reportedCurrency": "USD", "retainedEarnings": "-349691000", "totalLiabilities": "206243000", "otherCurrentAssets": "25525000", "totalCurrentAssets": "127657000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90768000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66050000", "shortLongTermDebtTotal": "65714000", "totalShareholderEquity": "12182000", "capitalLeaseObligations": "40714000", "otherCurrentLiabilities": "36959000", "totalCurrentLiabilities": "169962000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "36281000", "cashAndShortTermInvestments": "67412000", "commonStockSharesOutstanding": "78121824", "intangibleAssetsExcludingGoodwill": "5956000", "cashAndCashEquivalentsAtCarryingValue": "67412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "-4792000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "4587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "income_statement": { "revenue": 53681000, "cost_of_revenue": 12575000, "gross_profit": 41106000, "ebit": -9757000, "ebitda": -7185000, "pretax_income": -9147000, "tax_provision": 146000, "net_income": -9293000, "net_income_to_common": -9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72980000, "total_current_assets": 130565000, "total_assets": 226009000, "short_term_debt": 32749000, "long_term_debt": null, "total_debt": 32749000, "total_liabilities": 213754000, "total_equity": 12255000, "shares_outstanding": 77579279, "goodwill_and_intangibles": 20025000 }, "cash_flow": { "operating_cash_flow": -2305000, "capital_expenditure": 457000, "free_cash_flow": -1848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331195, "ticker_id": 3679, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:44.199922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9757000", "ebitda": "-7185000", "netIncome": "-9293000", "grossProfit": "41106000", "depreciation": "None", "totalRevenue": "53681000", "costOfRevenue": "12575000", "interestIncome": "610000", "incomeBeforeTax": "-9147000", "interestExpense": "None", "operatingIncome": "-9757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "50863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "10539000", "netIncomeFromContinuingOperations": "-9293000" }, "balance": { "goodwill": "12867000", "inventory": "18898000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "226009000", "longTermDebt": "None", "shortTermDebt": "32749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7158000", "reportedCurrency": "USD", "retainedEarnings": "-344853000", "totalLiabilities": "213754000", "otherCurrentAssets": "25077000", "totalCurrentAssets": "130565000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95444000", "currentAccountsPayable": "7412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68845000", "shortLongTermDebtTotal": "68829000", "totalShareholderEquity": "12255000", "capitalLeaseObligations": "43829000", "otherCurrentLiabilities": "38609000", "totalCurrentLiabilities": "175548000", "otherNonCurrentLiabilities": "1794000", "totalNonCurrentLiabilities": "38206000", "cashAndShortTermInvestments": "72980000", "commonStockSharesOutstanding": "77579279", "intangibleAssetsExcludingGoodwill": "7158000", "cashAndCashEquivalentsAtCarryingValue": "72980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3005000", "operatingCashflow": "-2305000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "4689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53681000, "cost_of_revenue": 12575000, "gross_profit": 41106000, "research_and_development": 13902000, "selling_general_admin": 10539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9757000, "depreciation_amortisation": 2572000, "ebitda": -7185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9147000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": -9293000, "net_income_continuing_ops": -9293000, "net_income_to_common": -9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72980000, "short_term_investments": null, "net_receivables": 32508000, "inventory": 18898000, "other_current_assets": null, "total_current_assets": 130565000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 7158000, "goodwill_and_intangibles": 20025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95444000, "total_assets": 226009000, "short_term_debt": 32749000, "accounts_payable": 7412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38206000, "total_liabilities": 213754000, "total_debt": 32749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344853000, "total_equity": 12255000, "shares_outstanding": 77579279, "operating_cash_flow": -2305000, "stock_based_compensation": 4689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1098000, "free_cash_flow": -1848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9757000", "ebitda": "-7185000", "netIncome": "-9293000", "grossProfit": "41106000", "depreciation": "None", "totalRevenue": "53681000", "costOfRevenue": "12575000", "interestIncome": "610000", "incomeBeforeTax": "-9147000", "interestExpense": "None", "operatingIncome": "-9757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "50863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "10539000", "netIncomeFromContinuingOperations": "-9293000" }, "balance": { "goodwill": "12867000", "inventory": "18898000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "226009000", "longTermDebt": "None", "shortTermDebt": "32749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7158000", "reportedCurrency": "USD", "retainedEarnings": "-344853000", "totalLiabilities": "213754000", "otherCurrentAssets": "25077000", "totalCurrentAssets": "130565000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95444000", "currentAccountsPayable": "7412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68845000", "shortLongTermDebtTotal": "68829000", "totalShareholderEquity": "12255000", "capitalLeaseObligations": "43829000", "otherCurrentLiabilities": "38609000", "totalCurrentLiabilities": "175548000", "otherNonCurrentLiabilities": "1794000", "totalNonCurrentLiabilities": "38206000", "cashAndShortTermInvestments": "72980000", "commonStockSharesOutstanding": "77579279", "intangibleAssetsExcludingGoodwill": "7158000", "cashAndCashEquivalentsAtCarryingValue": "72980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3005000", "operatingCashflow": "-2305000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "4689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }