{
  "ticker": {
    "uuid": "9ed8d742-66b0-4dc5-8215-5b22898045e3",
    "symbol": "SMWB",
    "name": "SimilarWeb Ltd",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/9ed8d742-66b0-4dc5-8215-5b22898045e3/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9ed8d742-66b0-4dc5-8215-5b22898045e3/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9ed8d742-66b0-4dc5-8215-5b22898045e3",
      "symbol": "SMWB",
      "name": "SimilarWeb Ltd",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/9ed8d742-66b0-4dc5-8215-5b22898045e3/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9ed8d742-66b0-4dc5-8215-5b22898045e3/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.06,
      "value": 0.19,
      "quality": 0.32,
      "momentum": 0.11,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": 0
    },
    "headline_factors": {
      "price": 6.29,
      "market_cap": 551007402.89,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0116,
      "roe": -1.4423,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.3526,
      "volatility_252d": 0.7496
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0221,
        "shareholder_yield": -0.0116
      },
      "quality": {
        "roe": -1.4423,
        "roic": null,
        "gross_margin": 0.7943,
        "fcf_margin": 0.0396,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.1216,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.5883
      },
      "momentum": {
        "price_return_12m": -0.2728,
        "momentum_12_1": -0.3526,
        "relative_strength": -0.4411
      },
      "scores": {
        "value_percentile": 0.19,
        "quality_percentile": 0.32,
        "momentum_percentile": 0.11,
        "growth_composite": 29,
        "yield_composite": 91,
        "overall_composite": 94,
        "os_score": 0.06,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.06,
      "os": 0.06,
      "value": 0.23,
      "quality": 0.34,
      "momentum": 0.04,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.018,
      "roe": -1.4423,
      "momentum_12_1": -0.5653
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.38,
      "os": 0.06,
      "value": 0.23,
      "quality": 0.32,
      "momentum": 0.1,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0167,
      "roe": -1.4423,
      "momentum_12_1": -0.5858
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.99,
      "os": 0.05,
      "value": 0.22,
      "quality": 0.33,
      "momentum": 0.08,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0146,
      "roe": -1.4423,
      "momentum_12_1": -0.4272
    },
    {
      "week_end_date": "2026-06-28",
      "price": 5.6,
      "os": 0.07,
      "value": 0.21,
      "quality": 0.33,
      "momentum": 0.15,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.013,
      "roe": -1.4423,
      "momentum_12_1": -0.4539
    },
    {
      "week_end_date": "2026-07-05",
      "price": 6.18,
      "os": 0.06,
      "value": 0.2,
      "quality": 0.35,
      "momentum": 0.08,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0118,
      "roe": -1.4423,
      "momentum_12_1": -0.5407
    },
    {
      "week_end_date": "2026-07-12",
      "price": 6.66,
      "os": 0.09,
      "value": 0.2,
      "quality": 0.64,
      "momentum": 0.04,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.011,
      "roe": -1.4423,
      "momentum_12_1": -0.471
    },
    {
      "week_end_date": "2026-07-19",
      "price": 6.96,
      "os": 0.06,
      "value": 0.19,
      "quality": 0.32,
      "momentum": 0.12,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0105,
      "roe": -1.4423,
      "momentum_12_1": -0.4177
    },
    {
      "week_end_date": "2026-07-26",
      "price": 6.29,
      "os": 0.06,
      "value": 0.19,
      "quality": 0.32,
      "momentum": 0.11,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0116,
      "roe": -1.4423,
      "momentum_12_1": -0.3526
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": null,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 282600000,
          "cost_of_revenue": 57802000,
          "gross_profit": 224798000,
          "ebit": -28774000,
          "ebitda": -19785000,
          "pretax_income": -28774000,
          "tax_provision": 4162000,
          "net_income": -32936000,
          "net_income_to_common": -32936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 84817195,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 14644000,
          "capital_expenditure": 1490000,
          "free_cash_flow": 16134000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 249913000,
          "cost_of_revenue": 54814000,
          "gross_profit": 195099000,
          "ebit": -9530000,
          "ebitda": 998000,
          "pretax_income": -9530000,
          "tax_provision": 1927000,
          "net_income": -11457000,
          "net_income_to_common": -11457000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 63869000,
          "total_current_assets": 141356000,
          "total_assets": 242911000,
          "short_term_debt": 6923000,
          "long_term_debt": 32809000,
          "total_debt": 39732000,
          "total_liabilities": 215403000,
          "total_equity": 27508000,
          "shares_outstanding": 82073000,
          "goodwill_and_intangibles": 30846000
        },
        "cash_flow": {
          "operating_cash_flow": 30174000,
          "capital_expenditure": 2734000,
          "free_cash_flow": 32908000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -25000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -4416999,
          "ebitda": -2343000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": null,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 73878000,
          "cost_of_revenue": 15643000,
          "gross_profit": 58235000,
          "ebit": -3235999,
          "ebitda": -1162000,
          "pretax_income": -5039000,
          "tax_provision": 1319000,
          "net_income": -6358000,
          "net_income_to_common": -6358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 71689000,
          "total_current_assets": 128078000,
          "total_assets": 257075000,
          "short_term_debt": 6408000,
          "long_term_debt": 32983000,
          "total_debt": 39390999,
          "total_liabilities": 236250000,
          "total_equity": 20825000,
          "shares_outstanding": 87275730,
          "goodwill_and_intangibles": 111580000
        },
        "cash_flow": {
          "operating_cash_flow": 244000,
          "capital_expenditure": 315000,
          "free_cash_flow": 559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 72758000,
          "cost_of_revenue": 15024000,
          "gross_profit": 57734000,
          "ebit": -2753000,
          "ebitda": -434000,
          "pretax_income": -6330000,
          "tax_provision": 1167000,
          "net_income": -7497000,
          "net_income_to_common": -7497000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 86613256,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 3448000,
          "capital_expenditure": 444000,
          "free_cash_flow": 3892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1424000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 72758000,
          "cost_of_revenue": 15024000,
          "gross_profit": 57734000,
          "ebit": -2753000,
          "ebitda": -434000,
          "pretax_income": -6330000,
          "tax_provision": 1167000,
          "net_income": -7497000,
          "net_income_to_common": -7497000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 86613256,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 3448000,
          "capital_expenditure": 444000,
          "free_cash_flow": 3892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1424000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 72758000,
          "cost_of_revenue": 15024000,
          "gross_profit": 57734000,
          "ebit": -2753000,
          "ebitda": -434000,
          "pretax_income": -6330000,
          "tax_provision": 1167000,
          "net_income": -7497000,
          "net_income_to_common": -7497000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 86613256,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 3448000,
          "capital_expenditure": 444000,
          "free_cash_flow": 3892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1424000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 72758000,
          "cost_of_revenue": 15024000,
          "gross_profit": 57734000,
          "ebit": -2753000,
          "ebitda": -434000,
          "pretax_income": -6330000,
          "tax_provision": 1167000,
          "net_income": -7497000,
          "net_income_to_common": -7497000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 86613256,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 3448000,
          "capital_expenditure": 444000,
          "free_cash_flow": 3892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1424000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 72758000,
          "cost_of_revenue": 15024000,
          "gross_profit": 57734000,
          "ebit": -2753000,
          "ebitda": -434000,
          "pretax_income": -6330000,
          "tax_provision": 1167000,
          "net_income": -7497000,
          "net_income_to_common": -7497000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 72421000,
          "total_current_assets": 150344000,
          "total_assets": 261144999,
          "short_term_debt": 8841000,
          "long_term_debt": 34455000,
          "total_debt": 43296000,
          "total_liabilities": 237818999,
          "total_equity": 23326000,
          "shares_outstanding": 86613256,
          "goodwill_and_intangibles": 84394000
        },
        "cash_flow": {
          "operating_cash_flow": 3448000,
          "capital_expenditure": 444000,
          "free_cash_flow": 3892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1424000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}