{ "ticker": { "uuid": "9ee23b09-a279-42e2-9021-c28f3aeebeb6", "symbol": "FMAO", "name": "Farmers & Merchants Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9ee23b09-a279-42e2-9021-c28f3aeebeb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee23b09-a279-42e2-9021-c28f3aeebeb6/" }, "ticker_metadata": { "id": 6082, "uuid": "9ee23b09-a279-42e2-9021-c28f3aeebeb6", "symbol": "FMAO", "name": "Farmers & Merchants Bancorp Inc", "asset_type": "equity", "market_cap": 384546000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Farmers & Merchants Bancorp, Inc. is the banking holding company for The Farmers & Merchants State Bank providing commercial banking services to individuals and small businesses in Northwest Ohio and Northeast Indiana. The company is headquartered in Archbold, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ee23b09-a279-42e2-9021-c28f3aeebeb6", "symbol": "FMAO", "name": "Farmers & Merchants Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9ee23b09-a279-42e2-9021-c28f3aeebeb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee23b09-a279-42e2-9021-c28f3aeebeb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.84, "quality": 0.74, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.09, "market_cap": 387445370, "pe_ratio": 10.7818, "earnings_yield": 0.0927, "ebitda_to_ev": 0.1034, "shareholder_yield": 0.0315, "roe": 0.0956, "piotroski_f_score": 7, "momentum_12_1": 0.2467, "volatility_252d": 0.3126 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.600661+00:00", "batch_id": "" }, "size": { "price_close": 28.09, "market_cap": 387445370, "market_cap_usd": 387445370, "enterprise_value": 482056370, "shares_outstanding": 13793000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7818, "pb_ratio": 1.0306, "ptbv_ratio": 1.3613, "ps_ratio": 2.0253, "pcf_ratio": 11.3934, "pfcf_ratio": 10.7474, "ev_ebitda": 9.6756, "ev_ebit": 10.4568, "ev_sales": 2.5199, "ev_fcf": 13.3719, "earnings_yield": 0.0927, "fcf_yield": 0.0748, "price_to_sales": 2.0253, "price_to_book": 1.0306, "price_to_cashflow": 11.3934, "ebitda_to_ev": 0.1034, "sales_yield": 0.3968 }, "yield": { "dividend_yield": 0.0315, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": null, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.6348, "operating_margin": 0.241, "net_margin": 0.1878, "ebitda_margin": 0.2604, "fcf_margin": 0.1884, "roe": 0.0956, "roa": 0.0103, "roic": 0.0764, "roc_greenblatt": null, "asset_turnover": 0.0549, "cash_conversion": 1.0032, "accruals_ratio": 0.0006, "sbc_to_revenue": 0.0082, "piotroski_f_score": 7, "altman_z_score": -0.5709, "earnings_stability_5y": 0.1864, "revenue_stability_5y": 0.3593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2714, "net_debt_to_ebitda": 1.899, "debt_to_assets": 0.0771, "interest_coverage": 0.6778, "current_ratio": 0.1263, "quick_ratio": 0.1263, "net_debt": 94611000, "local_beta": 0.0003, "volatility_252d": 0.3126, "volatility_60d": 0.6247, "max_drawdown_12m": -0.1715, "risk_adjusted_momentum": 0.7893 }, "growth": { "revenue_growth_1y": 0.0657, "revenue_growth_3y_cagr": 0.1849, "revenue_growth_5y_cagr": 0.1727, "eps_growth_1y": 0.3053, "eps_growth_3y_cagr": 0.0081, "eps_growth_5y_cagr": 0.1064, "fcf_growth_1y": -0.1814, "book_value_growth_1y": 0.0862, "revenue_growth": 0.0657, "earnings_growth": 0.3053 }, "momentum": { "price_return_1m": 0.0086, "price_return_3m": 0.1188, "price_return_6m": 0.1532, "price_return_9m": 0.1031, "price_return_12m": 0.2575, "price_return_12m_ex1m": 0.2467, "momentum_6m": 0.1532, "momentum_12m": 0.2575, "momentum_12_1": 0.2467, "distance_from_52w_high": -0.0416, "distance_from_52w_low": 0.2254, "relative_strength": 0.0995 }, "raw_ttm": { "revenue_ttm": 191298000, "gross_profit_ttm": 121438000, "ebit_ttm": 46100000, "ebitda_ttm": 49822000, "net_income_ttm": 35935000, "eps_diluted_ttm": 2.6053, "operating_cash_flow_ttm": 34006000, "capital_expenditure_ttm": 2044000, "fcf_ttm": 36050000, "dividends_paid_ttm": 12214000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68013000, "cash_and_equivalents": 174100000, "total_current_assets": 357223000, "total_current_liabilities": 2827552000, "net_ppe": null, "total_assets": 3485569000, "total_debt": 268711000, "total_equity": 375948000, "net_working_capital": -2629667000, "book_value_per_share": 27.2564, "retained_earnings": 264607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284618000, "tangible_book_per_share": 20.635 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 22, "rank_fcf_yield": 53, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43 }, "composites": { "value_composite": 16, "quality_composite": 26, "momentum_composite": 28, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7884, "os_score": 0.92, "value_percentile": 0.84, "quality_percentile": 0.74, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1096, "ticker_id": 6082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.600661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.09, "market_cap": 387445370, "market_cap_usd": 387445370, "enterprise_value": 482056370, "shares_outstanding": 13793000, "fx_rate_to_usd": null, "pe_ratio": 10.7818386, "pb_ratio": 1.03058234, "ptbv_ratio": 1.36128203, "ps_ratio": 2.02534982, "pcf_ratio": 11.39344145, "pfcf_ratio": 10.74744438, "ev_ebitda": 9.67557244, "ev_ebit": 10.45675423, "ev_sales": 2.51992373, "ev_fcf": 13.37188266, "earnings_yield": 0.09274856, "fcf_yield": 0.07478379, "dividend_yield": 0.03152444, "buyback_yield": 0, "shareholder_yield": 0.03152444, "debt_paydown_yield": null, "total_yield": 0.03152444, "gross_margin": 0.63481061, "operating_margin": 0.24098527, "net_margin": 0.18784828, "ebitda_margin": 0.26044182, "fcf_margin": 0.18844943, "roe": 0.09558503, "roa": 0.01030965, "roic": 0.07636662, "roc_greenblatt": null, "asset_turnover": 0.05488286, "cash_conversion": 1.00320022, "accruals_ratio": 0.00055342, "sbc_to_revenue": 0.00816527, "debt_to_equity": 8.27141254, "net_debt_to_ebitda": 1.89898037, "debt_to_assets": 0.07709243, "interest_coverage": 0.67781159, "current_ratio": 0.12633649, "quick_ratio": 0.12633649, "net_debt": 94611000, "revenue_growth_1y": 0.06568546, "revenue_growth_3y_cagr": 0.18493177, "revenue_growth_5y_cagr": 0.1727028, "eps_growth_1y": 0.30525589, "eps_growth_3y_cagr": 0.00807446, "eps_growth_5y_cagr": 0.10635554, "fcf_growth_1y": -0.1813888, "book_value_growth_1y": 0.08624442, "piotroski_f_score": 7, "altman_z_score": -0.57090962, "earnings_stability_5y": 0.186366, "revenue_stability_5y": 0.359314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00861759, "price_return_3m": 0.11881594, "price_return_6m": 0.15324769, "price_return_9m": 0.10310865, "price_return_12m": 0.25747592, "price_return_12m_ex1m": 0.24673208, "distance_from_52w_high": -0.04160767, "distance_from_52w_low": 0.22539076, "relative_strength": 0.09953487, "local_beta": 0.0003, "volatility_252d": 0.312614, "volatility_60d": 0.624737, "max_drawdown_12m": -0.17145635, "revenue_ttm": 191298000, "gross_profit_ttm": 121438000, "ebit_ttm": 46100000, "ebitda_ttm": 49822000, "net_income_ttm": 35935000, "eps_diluted_ttm": 2.60530704, "operating_cash_flow_ttm": 34006000, "capital_expenditure_ttm": 2044000, "fcf_ttm": 36050000, "dividends_paid_ttm": 12214000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68013000, "cash_and_equivalents": 174100000, "total_current_assets": 357223000, "total_current_liabilities": 2827552000, "net_ppe": null, "total_assets": 3485569000, "total_debt": 268711000, "total_equity": 375948000, "net_working_capital": -2629667000, "book_value_per_share": 27.25643442, "retained_earnings": 264607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284618000, "tangible_book_per_share": 20.63495976, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 22, "rank_fcf_yield": 53, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 16, "quality_composite": 26, "momentum_composite": 28, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.09, "os": 0.92, "value": 0.84, "quality": 0.74, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 10.7818, "earnings_yield": 0.0927, "shareholder_yield": 0.0315, "roe": 0.0956, "momentum_12_1": 0.2467, "complete_fields": { "id": 1096, "ticker_id": 6082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.600661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.09, "market_cap": 387445370, "market_cap_usd": 387445370, "enterprise_value": 482056370, "shares_outstanding": 13793000, "fx_rate_to_usd": null, "pe_ratio": 10.7818386, "pb_ratio": 1.03058234, "ptbv_ratio": 1.36128203, "ps_ratio": 2.02534982, "pcf_ratio": 11.39344145, "pfcf_ratio": 10.74744438, "ev_ebitda": 9.67557244, "ev_ebit": 10.45675423, "ev_sales": 2.51992373, "ev_fcf": 13.37188266, "earnings_yield": 0.09274856, "fcf_yield": 0.07478379, "dividend_yield": 0.03152444, "buyback_yield": 0, "shareholder_yield": 0.03152444, "debt_paydown_yield": null, "total_yield": 0.03152444, "gross_margin": 0.63481061, "operating_margin": 0.24098527, "net_margin": 0.18784828, "ebitda_margin": 0.26044182, "fcf_margin": 0.18844943, "roe": 0.09558503, "roa": 0.01030965, "roic": 0.07636662, "roc_greenblatt": null, "asset_turnover": 0.05488286, "cash_conversion": 1.00320022, "accruals_ratio": 0.00055342, "sbc_to_revenue": 0.00816527, "debt_to_equity": 8.27141254, "net_debt_to_ebitda": 1.89898037, "debt_to_assets": 0.07709243, "interest_coverage": 0.67781159, "current_ratio": 0.12633649, "quick_ratio": 0.12633649, "net_debt": 94611000, "revenue_growth_1y": 0.06568546, "revenue_growth_3y_cagr": 0.18493177, "revenue_growth_5y_cagr": 0.1727028, "eps_growth_1y": 0.30525589, "eps_growth_3y_cagr": 0.00807446, "eps_growth_5y_cagr": 0.10635554, "fcf_growth_1y": -0.1813888, "book_value_growth_1y": 0.08624442, "piotroski_f_score": 7, "altman_z_score": -0.57090962, "earnings_stability_5y": 0.186366, "revenue_stability_5y": 0.359314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00861759, "price_return_3m": 0.11881594, "price_return_6m": 0.15324769, "price_return_9m": 0.10310865, "price_return_12m": 0.25747592, "price_return_12m_ex1m": 0.24673208, "distance_from_52w_high": -0.04160767, "distance_from_52w_low": 0.22539076, "relative_strength": 0.09953487, "local_beta": 0.0003, "volatility_252d": 0.312614, "volatility_60d": 0.624737, "max_drawdown_12m": -0.17145635, "revenue_ttm": 191298000, "gross_profit_ttm": 121438000, "ebit_ttm": 46100000, "ebitda_ttm": 49822000, "net_income_ttm": 35935000, "eps_diluted_ttm": 2.60530704, "operating_cash_flow_ttm": 34006000, "capital_expenditure_ttm": 2044000, "fcf_ttm": 36050000, "dividends_paid_ttm": 12214000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68013000, "cash_and_equivalents": 174100000, "total_current_assets": 357223000, "total_current_liabilities": 2827552000, "net_ppe": null, "total_assets": 3485569000, "total_debt": 268711000, "total_equity": 375948000, "net_working_capital": -2629667000, "book_value_per_share": 27.25643442, "retained_earnings": 264607000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 284618000, "tangible_book_per_share": 20.63495976, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 27, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 37, "rank_ev_ebit": 43, "rank_earnings_yield": 22, "rank_fcf_yield": 53, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 29, "rank_fcf_margin": 50, "rank_piotroski": 11, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 16, "quality_composite": 26, "momentum_composite": 28, "growth_composite": 27, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 189094999, "cost_of_revenue": 71341999, "gross_profit": 117753000, "ebit": 42525000, "ebitda": 42525000, "pretax_income": 42525000, "tax_provision": 9216000, "net_income": 33309000, "net_income_to_common": 33309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98747000, "total_current_assets": 309458000, "total_assets": 3434382000, "short_term_debt": 37718000, "long_term_debt": 262310000, "total_debt": 300028000, "total_liabilities": 3063520000, "total_equity": 370862000, "shares_outstanding": 13667424, "goodwill_and_intangibles": 91533000 }, "cash_flow": { "operating_cash_flow": 36386000, "capital_expenditure": 1767000, "free_cash_flow": 38153000, "dividends_paid": 12085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73045, "ticker_id": 6082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "42525000", "netIncome": "33309000", "grossProfit": "117753000", "depreciation": "None", "totalRevenue": "189094999", "costOfRevenue": "71341999", "interestIncome": "172336000", "incomeBeforeTax": "42525000", "interestExpense": "69252000", "operatingIncome": "42525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9216000", "reportedCurrency": "USD", "netInterestIncome": "103084000", "nonInterestIncome": "None", "operatingExpenses": "75228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71341999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7866000", "netIncomeFromContinuingOperations": "33309000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135531000", "currentDebt": "None", "investments": "None", "totalAssets": "3434382000", "longTermDebt": "262310000", "shortTermDebt": "37718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5175000", "reportedCurrency": "USD", "retainedEarnings": "257855000", "totalLiabilities": "3063520000", "otherCurrentAssets": "-11700000", "totalCurrentAssets": "309458000", "currentLongTermDebt": "None", "longTermInvestments": "435104000", "shortTermInvestments": "210711000", "currentNetReceivables": "11700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300028000", "totalShareholderEquity": "370862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733860000", "totalCurrentLiabilities": "2771578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291942000", "cashAndShortTermInvestments": "98747000", "commonStockSharesOutstanding": "13667424", "intangibleAssetsExcludingGoodwill": "5175000", "cashAndCashEquivalentsAtCarryingValue": "98747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33308999", "profitLoss": "None", "dividendPayout": "12085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36386000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23331000", "cashflowFromInvestment": "-138350000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189094999, "cost_of_revenue": 71341999, "gross_profit": 117753000, "research_and_development": null, "selling_general_admin": 7866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42525000, "depreciation_amortisation": null, "ebitda": 42525000, "interest_expense": 69252000, "interest_income": null, "other_non_operating": null, "pretax_income": 42525000, "tax_provision": 9216000, "effective_tax_rate": null, "net_income": 33309000, "net_income_continuing_ops": 33309000, "net_income_to_common": 33309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98747000, "short_term_investments": 210711000, "net_receivables": 11700000, "inventory": null, "other_current_assets": null, "total_current_assets": 309458000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5175000, "goodwill_and_intangibles": 91533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124924000, "total_assets": 3434382000, "short_term_debt": 37718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771578000, "long_term_debt": 262310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291942000, "total_liabilities": 3063520000, "total_debt": 300028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257855000, "total_equity": 370862000, "shares_outstanding": 13667424, "operating_cash_flow": 36386000, "stock_based_compensation": 1583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138350000, "dividends_paid": 12085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23331000, "free_cash_flow": 38153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "42525000", "netIncome": "33309000", "grossProfit": "117753000", "depreciation": "None", "totalRevenue": "189094999", "costOfRevenue": "71341999", "interestIncome": "172336000", "incomeBeforeTax": "42525000", "interestExpense": "69252000", "operatingIncome": "42525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9216000", "reportedCurrency": "USD", "netInterestIncome": "103084000", "nonInterestIncome": "None", "operatingExpenses": "75228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71341999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7866000", "netIncomeFromContinuingOperations": "33309000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135531000", "currentDebt": "None", "investments": "None", "totalAssets": "3434382000", "longTermDebt": "262310000", "shortTermDebt": "37718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5175000", "reportedCurrency": "USD", "retainedEarnings": "257855000", "totalLiabilities": "3063520000", "otherCurrentAssets": "-11700000", "totalCurrentAssets": "309458000", "currentLongTermDebt": "None", "longTermInvestments": "435104000", "shortTermInvestments": "210711000", "currentNetReceivables": "11700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300028000", "totalShareholderEquity": "370862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733860000", "totalCurrentLiabilities": "2771578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291942000", "cashAndShortTermInvestments": "98747000", "commonStockSharesOutstanding": "13667424", "intangibleAssetsExcludingGoodwill": "5175000", "cashAndCashEquivalentsAtCarryingValue": "98747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33308999", "profitLoss": "None", "dividendPayout": "12085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36386000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23331000", "cashflowFromInvestment": "-138350000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 176563000, "cost_of_revenue": 77933000, "gross_profit": 98630000, "ebit": 32573000, "ebitda": 38945000, "pretax_income": 32573000, "tax_provision": 6635000, "net_income": 25938000, "net_income_to_common": 25938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177337000, "total_current_assets": 605389000, "total_assets": 3364723000, "short_term_debt": 27218000, "long_term_debt": 280874000, "total_debt": 308092000, "total_liabilities": 3029512000, "total_equity": 335211000, "shares_outstanding": 13419000, "goodwill_and_intangibles": 92014000 }, "cash_flow": { "operating_cash_flow": 32474000, "capital_expenditure": 1871000, "free_cash_flow": 34345000, "dividends_paid": 11922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73050, "ticker_id": 6082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32573000", "ebitda": "38945000", "netIncome": "25938000", "grossProfit": "98630000", "depreciation": "None", "totalRevenue": "176563000", "costOfRevenue": "77933000", "interestIncome": "162211000", "incomeBeforeTax": "32573000", "interestExpense": "77660000", "operatingIncome": "32573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6635000", "reportedCurrency": "USD", "netInterestIncome": "84551000", "nonInterestIncome": "None", "operatingExpenses": "66057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6372000", "sellingGeneralAndAdministrative": "46240000", "netIncomeFromContinuingOperations": "25938000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135565000", "currentDebt": "None", "investments": "None", "totalAssets": "3364723000", "longTermDebt": "280874000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5656000", "reportedCurrency": "USD", "retainedEarnings": "235854000", "totalLiabilities": "3029512000", "otherCurrentAssets": "3978000", "totalCurrentAssets": "605389000", "currentLongTermDebt": "None", "longTermInvestments": "440956000", "shortTermInvestments": "426556000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308092000", "totalShareholderEquity": "335211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2689761000", "totalCurrentLiabilities": "2716979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315529000", "cashAndShortTermInvestments": "177337000", "commonStockSharesOutstanding": "13419000", "intangibleAssetsExcludingGoodwill": "5656000", "cashAndCashEquivalentsAtCarryingValue": "177337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25938000", "profitLoss": "None", "dividendPayout": "11922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32474000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46038000", "cashflowFromInvestment": "-44362000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176563000, "cost_of_revenue": 77933000, "gross_profit": 98630000, "research_and_development": null, "selling_general_admin": 46240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32573000, "depreciation_amortisation": 6372000, "ebitda": 38945000, "interest_expense": 77660000, "interest_income": null, "other_non_operating": null, "pretax_income": 32573000, "tax_provision": 6635000, "effective_tax_rate": null, "net_income": 25938000, "net_income_continuing_ops": 25938000, "net_income_to_common": 25938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177337000, "short_term_investments": 426556000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 605389000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5656000, "goodwill_and_intangibles": 92014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760830000, "total_assets": 3364723000, "short_term_debt": 27218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2716979000, "long_term_debt": 280874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315529000, "total_liabilities": 3029512000, "total_debt": 308092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235854000, "total_equity": 335211000, "shares_outstanding": 13419000, "operating_cash_flow": 32474000, "stock_based_compensation": 1549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44362000, "dividends_paid": 11922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46038000, "free_cash_flow": 34345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32573000", "ebitda": "38945000", "netIncome": "25938000", "grossProfit": "98630000", "depreciation": "None", "totalRevenue": "176563000", "costOfRevenue": "77933000", "interestIncome": "162211000", "incomeBeforeTax": "32573000", "interestExpense": "77660000", "operatingIncome": "32573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6635000", "reportedCurrency": "USD", "netInterestIncome": "84551000", "nonInterestIncome": "None", "operatingExpenses": "66057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6372000", "sellingGeneralAndAdministrative": "46240000", "netIncomeFromContinuingOperations": "25938000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135565000", "currentDebt": "None", "investments": "None", "totalAssets": "3364723000", "longTermDebt": "280874000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5656000", "reportedCurrency": "USD", "retainedEarnings": "235854000", "totalLiabilities": "3029512000", "otherCurrentAssets": "3978000", "totalCurrentAssets": "605389000", "currentLongTermDebt": "None", "longTermInvestments": "440956000", "shortTermInvestments": "426556000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308092000", "totalShareholderEquity": "335211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2689761000", "totalCurrentLiabilities": "2716979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315529000", "cashAndShortTermInvestments": "177337000", "commonStockSharesOutstanding": "13419000", "intangibleAssetsExcludingGoodwill": "5656000", "cashAndCashEquivalentsAtCarryingValue": "177337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25938000", "profitLoss": "None", "dividendPayout": "11922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32474000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46038000", "cashflowFromInvestment": "-44362000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 152047000, "cost_of_revenue": 60155000, "gross_profit": 91892000, "ebit": 28354000, "ebitda": 34128000, "pretax_income": 28354000, "tax_provision": 5567000, "net_income": 22787000, "net_income_to_common": 22787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143657000, "total_current_assets": 502135000, "total_assets": 3283229000, "short_term_debt": 28218000, "long_term_debt": 300452000, "total_debt": 328670000, "total_liabilities": 2966686000, "total_equity": 316543000, "shares_outstanding": 13641000, "goodwill_and_intangibles": 92006000 }, "cash_flow": { "operating_cash_flow": 22146000, "capital_expenditure": 10929000, "free_cash_flow": 33075000, "dividends_paid": 11335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73055, "ticker_id": 6082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28354000", "ebitda": "34128000", "netIncome": "22787000", "grossProfit": "91892000", "depreciation": "None", "totalRevenue": "152047000", "costOfRevenue": "60155000", "interestIncome": "130387000", "incomeBeforeTax": "28354000", "interestExpense": "58411000", "operatingIncome": "28354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5567000", "reportedCurrency": "USD", "netInterestIncome": "83376000", "nonInterestIncome": "None", "operatingExpenses": "63538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5774000", "sellingGeneralAndAdministrative": "42790000", "netIncomeFromContinuingOperations": "24432000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135515000", "currentDebt": "None", "investments": "None", "totalAssets": "3283229000", "longTermDebt": "300452000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5648000", "reportedCurrency": "USD", "retainedEarnings": "221080000", "totalLiabilities": "2966686000", "otherCurrentAssets": "155141000", "totalCurrentAssets": "502135000", "currentLongTermDebt": "None", "longTermInvestments": "375616000", "shortTermInvestments": "358478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781094000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328670000", "totalShareholderEquity": "316543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607463000", "totalCurrentLiabilities": "2635681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331005000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "13641000", "intangibleAssetsExcludingGoodwill": "5648000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22787000", "profitLoss": "None", "dividendPayout": "11335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22146000", "capitalExpenditures": "10929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229734000", "cashflowFromInvestment": "-194088000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152047000, "cost_of_revenue": 60155000, "gross_profit": 91892000, "research_and_development": null, "selling_general_admin": 42790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28354000, "depreciation_amortisation": 5774000, "ebitda": 34128000, "interest_expense": 58411000, "interest_income": null, "other_non_operating": null, "pretax_income": 28354000, "tax_provision": 5567000, "effective_tax_rate": null, "net_income": 22787000, "net_income_continuing_ops": 24432000, "net_income_to_common": 22787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143657000, "short_term_investments": 358478000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502135000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5648000, "goodwill_and_intangibles": 92006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781094000, "total_assets": 3283229000, "short_term_debt": 28218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2635681000, "long_term_debt": 300452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331005000, "total_liabilities": 2966686000, "total_debt": 328670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221080000, "total_equity": 316543000, "shares_outstanding": 13641000, "operating_cash_flow": 22146000, "stock_based_compensation": 1461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194088000, "dividends_paid": 11335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229734000, "free_cash_flow": 33075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28354000", "ebitda": "34128000", "netIncome": "22787000", "grossProfit": "91892000", "depreciation": "None", "totalRevenue": "152047000", "costOfRevenue": "60155000", "interestIncome": "130387000", "incomeBeforeTax": "28354000", "interestExpense": "58411000", "operatingIncome": "28354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5567000", "reportedCurrency": "USD", "netInterestIncome": "83376000", "nonInterestIncome": "None", "operatingExpenses": "63538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5774000", "sellingGeneralAndAdministrative": "42790000", "netIncomeFromContinuingOperations": "24432000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135515000", "currentDebt": "None", "investments": "None", "totalAssets": "3283229000", "longTermDebt": "300452000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5648000", "reportedCurrency": "USD", "retainedEarnings": "221080000", "totalLiabilities": "2966686000", "otherCurrentAssets": "155141000", "totalCurrentAssets": "502135000", "currentLongTermDebt": "None", "longTermInvestments": "375616000", "shortTermInvestments": "358478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781094000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328670000", "totalShareholderEquity": "316543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607463000", "totalCurrentLiabilities": "2635681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331005000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "13641000", "intangibleAssetsExcludingGoodwill": "5648000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22787000", "profitLoss": "None", "dividendPayout": "11335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22146000", "capitalExpenditures": "10929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229734000", "cashflowFromInvestment": "-194088000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 113658000, "cost_of_revenue": 18962000, "gross_profit": 94696000, "ebit": 40475000, "ebitda": 44493000, "pretax_income": 40475000, "tax_provision": 7960000, "net_income": 32515000, "net_income_to_common": 32515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87527000, "total_current_assets": 478316000, "total_assets": 3015351000, "short_term_debt": 54206000, "long_term_debt": 172071000, "total_debt": 226277000, "total_liabilities": 2717211000, "total_equity": 298140000, "shares_outstanding": 13091000, "goodwill_and_intangibles": 89907000 }, "cash_flow": { "operating_cash_flow": 40669000, "capital_expenditure": 2600000, "free_cash_flow": 43269000, "dividends_paid": 10276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73060, "ticker_id": 6082, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40475000", "ebitda": "44493000", "netIncome": "32515000", "grossProfit": "94696000", "depreciation": "None", "totalRevenue": "113658000", "costOfRevenue": "18962000", "interestIncome": "100831000", "incomeBeforeTax": "40475000", "interestExpense": "14362000", "operatingIncome": "40475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7960000", "reportedCurrency": "USD", "netInterestIncome": "86469000", "nonInterestIncome": "None", "operatingExpenses": "54221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4018000", "sellingGeneralAndAdministrative": "36389000", "netIncomeFromContinuingOperations": "32515000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135497000", "currentDebt": "None", "investments": "None", "totalAssets": "3015351000", "longTermDebt": "172071000", "shortTermDebt": "54206000", "treasuryStock": "-11573000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3549000", "reportedCurrency": "USD", "retainedEarnings": "212449000", "totalLiabilities": "2717211000", "otherCurrentAssets": "88851000", "totalCurrentAssets": "478316000", "currentLongTermDebt": "None", "longTermInvestments": "400588000", "shortTermInvestments": "390789000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537035000", "currentAccountsPayable": "22070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28381000", "shortLongTermDebtTotal": "226277000", "totalShareholderEquity": "298140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2488102000", "totalCurrentLiabilities": "2542308000", "otherNonCurrentLiabilities": "181691000", "totalNonCurrentLiabilities": "174903000", "cashAndShortTermInvestments": "87527000", "commonStockSharesOutstanding": "13091000", "intangibleAssetsExcludingGoodwill": "3549000", "cashAndCashEquivalentsAtCarryingValue": "87527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32515000", "profitLoss": "None", "dividendPayout": "10276000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40669000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252821000", "cashflowFromInvestment": "-389904000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113658000, "cost_of_revenue": 18962000, "gross_profit": 94696000, "research_and_development": null, "selling_general_admin": 36389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40475000, "depreciation_amortisation": 4018000, "ebitda": 44493000, "interest_expense": 14362000, "interest_income": null, "other_non_operating": null, "pretax_income": 40475000, "tax_provision": 7960000, "effective_tax_rate": null, "net_income": 32515000, "net_income_continuing_ops": 32515000, "net_income_to_common": 32515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87527000, "short_term_investments": 390789000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 478316000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 3549000, "goodwill_and_intangibles": 89907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2537035000, "total_assets": 3015351000, "short_term_debt": 54206000, "accounts_payable": 22070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2542308000, "long_term_debt": 172071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174903000, "total_liabilities": 2717211000, "total_debt": 226277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212449000, "total_equity": 298140000, "shares_outstanding": 13091000, "operating_cash_flow": 40669000, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389904000, "dividends_paid": 10276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252821000, "free_cash_flow": 43269000, "net_change_in_cash": -96414000 }, "raw_data": { "income": { "ebit": "40475000", "ebitda": "44493000", "netIncome": "32515000", "grossProfit": "94696000", "depreciation": "None", "totalRevenue": "113658000", "costOfRevenue": "18962000", "interestIncome": "100831000", "incomeBeforeTax": "40475000", "interestExpense": "14362000", "operatingIncome": "40475000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7960000", "reportedCurrency": "USD", "netInterestIncome": "86469000", "nonInterestIncome": "None", "operatingExpenses": "54221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4018000", "sellingGeneralAndAdministrative": "36389000", "netIncomeFromContinuingOperations": "32515000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135497000", "currentDebt": "None", "investments": "None", "totalAssets": "3015351000", "longTermDebt": "172071000", "shortTermDebt": "54206000", "treasuryStock": "-11573000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3549000", "reportedCurrency": "USD", "retainedEarnings": "212449000", "totalLiabilities": "2717211000", "otherCurrentAssets": "88851000", "totalCurrentAssets": "478316000", "currentLongTermDebt": "None", "longTermInvestments": "400588000", "shortTermInvestments": "390789000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537035000", "currentAccountsPayable": "22070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28381000", "shortLongTermDebtTotal": "226277000", "totalShareholderEquity": "298140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2488102000", "totalCurrentLiabilities": "2542308000", "otherNonCurrentLiabilities": "181691000", "totalNonCurrentLiabilities": "174903000", "cashAndShortTermInvestments": "87527000", "commonStockSharesOutstanding": "13091000", "intangibleAssetsExcludingGoodwill": "3549000", "cashAndCashEquivalentsAtCarryingValue": "87527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32515000", "profitLoss": "None", "dividendPayout": "10276000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40669000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252821000", "cashflowFromInvestment": "-389904000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 92169000, "cost_of_revenue": 10786000, "gross_profit": 81383000, "ebit": 29497000, "ebitda": 34487000, "pretax_income": 29497000, "tax_provision": 6002000, "net_income": 23495000, "net_income_to_common": 23495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146398000, "total_current_assets": 576329000, "total_assets": 2638300000, "short_term_debt": 30656000, "long_term_debt": 98536000, "total_debt": 129192000, "total_liabilities": 98536000, "total_equity": 2539764000, "shares_outstanding": 11570218, "goodwill_and_intangibles": 83591000 }, "cash_flow": { "operating_cash_flow": 34741000, "capital_expenditure": 1965000, "free_cash_flow": 36706000, "dividends_paid": 7670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73065, "ticker_id": 6082, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29497000", "ebitda": "34487000", "netIncome": "23495000", "grossProfit": "81383000", "depreciation": "None", "totalRevenue": "92169000", "costOfRevenue": "10786000", "interestIncome": "76666000", "incomeBeforeTax": "29497000", "interestExpense": "7342000", "operatingIncome": "29497000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "69324000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000", "sellingGeneralAndAdministrative": "36754000", "netIncomeFromContinuingOperations": "23495000" }, "balance": { "goodwill": "80434000", "inventory": "159000", "commonStock": "122674000", "currentDebt": "None", "investments": "None", "totalAssets": "2638300000", "longTermDebt": "98536000", "shortTermDebt": "30656000", "treasuryStock": "-11724000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3157000", "reportedCurrency": "USD", "retainedEarnings": "189401000", "totalLiabilities": "98536000", "otherCurrentAssets": "191895000", "totalCurrentAssets": "576329000", "currentLongTermDebt": "None", "longTermInvestments": "438093000", "shortTermInvestments": "429931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548597000", "currentAccountsPayable": "2193462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26913000", "shortLongTermDebtTotal": "105127000", "totalShareholderEquity": "2539764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126616000", "totalCurrentLiabilities": "1157272000", "otherNonCurrentLiabilities": "53333000", "totalNonCurrentLiabilities": "98536000", "cashAndShortTermInvestments": "146398000", "commonStockSharesOutstanding": "11570218", "intangibleAssetsExcludingGoodwill": "3157000", "cashAndCashEquivalentsAtCarryingValue": "146398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23495000", "profitLoss": "None", "dividendPayout": "7670000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34741000", "capitalExpenditures": "1965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236070000", "cashflowFromInvestment": "-265694000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92169000, "cost_of_revenue": 10786000, "gross_profit": 81383000, "research_and_development": null, "selling_general_admin": 36754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29497000, "depreciation_amortisation": 4990000, "ebitda": 34487000, "interest_expense": 7342000, "interest_income": null, "other_non_operating": null, "pretax_income": 29497000, "tax_provision": 6002000, "effective_tax_rate": null, "net_income": 23495000, "net_income_continuing_ops": 23495000, "net_income_to_common": 23495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146398000, "short_term_investments": 429931000, "net_receivables": null, "inventory": 159000, "other_current_assets": null, "total_current_assets": 576329000, "net_ppe": null, "goodwill": 80434000, "intangible_assets": 3157000, "goodwill_and_intangibles": 83591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548597000, "total_assets": 2638300000, "short_term_debt": 30656000, "accounts_payable": 2193462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157272000, "long_term_debt": 98536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98536000, "total_liabilities": 98536000, "total_debt": 129192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189401000, "total_equity": 2539764000, "shares_outstanding": 11570218, "operating_cash_flow": 34741000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265694000, "dividends_paid": 7670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236070000, "free_cash_flow": 36706000, "net_change_in_cash": 5117000 }, "raw_data": { "income": { "ebit": "29497000", "ebitda": "34487000", "netIncome": "23495000", "grossProfit": "81383000", "depreciation": "None", "totalRevenue": "92169000", "costOfRevenue": "10786000", "interestIncome": "76666000", "incomeBeforeTax": "29497000", "interestExpense": "7342000", "operatingIncome": "29497000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "69324000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000", "sellingGeneralAndAdministrative": "36754000", "netIncomeFromContinuingOperations": "23495000" }, "balance": { "goodwill": "80434000", "inventory": "159000", "commonStock": "122674000", "currentDebt": "None", "investments": "None", "totalAssets": "2638300000", "longTermDebt": "98536000", "shortTermDebt": "30656000", "treasuryStock": "-11724000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3157000", "reportedCurrency": "USD", "retainedEarnings": "189401000", "totalLiabilities": "98536000", "otherCurrentAssets": "191895000", "totalCurrentAssets": "576329000", "currentLongTermDebt": "None", "longTermInvestments": "438093000", "shortTermInvestments": "429931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548597000", "currentAccountsPayable": "2193462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26913000", "shortLongTermDebtTotal": "105127000", "totalShareholderEquity": "2539764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126616000", "totalCurrentLiabilities": "1157272000", "otherNonCurrentLiabilities": "53333000", "totalNonCurrentLiabilities": "98536000", "cashAndShortTermInvestments": "146398000", "commonStockSharesOutstanding": "11570218", "intangibleAssetsExcludingGoodwill": "3157000", "cashAndCashEquivalentsAtCarryingValue": "146398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23495000", "profitLoss": "None", "dividendPayout": "7670000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34741000", "capitalExpenditures": "1965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236070000", "cashflowFromInvestment": "-265694000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 85259000, "cost_of_revenue": 17374000, "gross_profit": 67885000, "ebit": 25206000, "ebitda": 29504000, "pretax_income": 25206000, "tax_provision": 5111000, "net_income": 20095000, "net_income_to_common": 20095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102932000, "total_current_assets": 410744000, "total_assets": 1909544000, "short_term_debt": 30239000, "long_term_debt": 17861000, "total_debt": 48100000, "total_liabilities": 1660384000, "total_equity": 249160000, "shares_outstanding": 11061000, "goodwill_and_intangibles": 50660000 }, "cash_flow": { "operating_cash_flow": 27382000, "capital_expenditure": 3222000, "free_cash_flow": 30604000, "dividends_paid": 7186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73070, "ticker_id": 6082, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25206000", "ebitda": "29504000", "netIncome": "20095000", "grossProfit": "67885000", "depreciation": "None", "totalRevenue": "85259000", "costOfRevenue": "17374000", "interestIncome": "70027000", "incomeBeforeTax": "25206000", "interestExpense": "10393000", "operatingIncome": "25206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5111000", "reportedCurrency": "USD", "netInterestIncome": "59634000", "nonInterestIncome": "None", "operatingExpenses": "42679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "30820000", "netIncomeFromContinuingOperations": "20095000" }, "balance": { "goodwill": "47340000", "inventory": "71000", "commonStock": "81804000", "currentDebt": "None", "investments": "None", "totalAssets": "1909544000", "longTermDebt": "17861000", "shortTermDebt": "30239000", "treasuryStock": "-11932000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3320000", "reportedCurrency": "USD", "retainedEarnings": "173591000", "totalLiabilities": "1660384000", "otherCurrentAssets": "180430000", "totalCurrentAssets": "410744000", "currentLongTermDebt": "None", "longTermInvestments": "1610809000", "shortTermInvestments": "307812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498800000", "currentAccountsPayable": "16122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27134000", "shortLongTermDebtTotal": "48100000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612284000", "totalCurrentLiabilities": "1642523000", "otherNonCurrentLiabilities": "48100000", "totalNonCurrentLiabilities": "17861000", "cashAndShortTermInvestments": "102932000", "commonStockSharesOutstanding": "11061000", "intangibleAssetsExcludingGoodwill": "3320000", "cashAndCashEquivalentsAtCarryingValue": "102932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20095000", "profitLoss": "None", "dividendPayout": "7186000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27382000", "capitalExpenditures": "3222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274752000", "cashflowFromInvestment": "-177724000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85259000, "cost_of_revenue": 17374000, "gross_profit": 67885000, "research_and_development": null, "selling_general_admin": 30820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25206000, "depreciation_amortisation": 4298000, "ebitda": 29504000, "interest_expense": 10393000, "interest_income": null, "other_non_operating": null, "pretax_income": 25206000, "tax_provision": 5111000, "effective_tax_rate": null, "net_income": 20095000, "net_income_continuing_ops": 20095000, "net_income_to_common": 20095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102932000, "short_term_investments": 307812000, "net_receivables": null, "inventory": 71000, "other_current_assets": null, "total_current_assets": 410744000, "net_ppe": null, "goodwill": 47340000, "intangible_assets": 3320000, "goodwill_and_intangibles": 50660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498800000, "total_assets": 1909544000, "short_term_debt": 30239000, "accounts_payable": 16122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642523000, "long_term_debt": 17861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17861000, "total_liabilities": 1660384000, "total_debt": 48100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173591000, "total_equity": 249160000, "shares_outstanding": 11061000, "operating_cash_flow": 27382000, "stock_based_compensation": 1024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177724000, "dividends_paid": 7186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274752000, "free_cash_flow": 30604000, "net_change_in_cash": 124410000 }, "raw_data": { "income": { "ebit": "25206000", "ebitda": "29504000", "netIncome": "20095000", "grossProfit": "67885000", "depreciation": "None", "totalRevenue": "85259000", "costOfRevenue": "17374000", "interestIncome": "70027000", "incomeBeforeTax": "25206000", "interestExpense": "10393000", "operatingIncome": "25206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5111000", "reportedCurrency": "USD", "netInterestIncome": "59634000", "nonInterestIncome": "None", "operatingExpenses": "42679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "30820000", "netIncomeFromContinuingOperations": "20095000" }, "balance": { "goodwill": "47340000", "inventory": "71000", "commonStock": "81804000", "currentDebt": "None", "investments": "None", "totalAssets": "1909544000", "longTermDebt": "17861000", "shortTermDebt": "30239000", "treasuryStock": "-11932000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3320000", "reportedCurrency": "USD", "retainedEarnings": "173591000", "totalLiabilities": "1660384000", "otherCurrentAssets": "180430000", "totalCurrentAssets": "410744000", "currentLongTermDebt": "None", "longTermInvestments": "1610809000", "shortTermInvestments": "307812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498800000", "currentAccountsPayable": "16122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27134000", "shortLongTermDebtTotal": "48100000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612284000", "totalCurrentLiabilities": "1642523000", "otherNonCurrentLiabilities": "48100000", "totalNonCurrentLiabilities": "17861000", "cashAndShortTermInvestments": "102932000", "commonStockSharesOutstanding": "11061000", "intangibleAssetsExcludingGoodwill": "3320000", "cashAndCashEquivalentsAtCarryingValue": "102932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20095000", "profitLoss": "None", "dividendPayout": "7186000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27382000", "capitalExpenditures": "3222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274752000", "cashflowFromInvestment": "-177724000", "stockBasedCompensation": "1024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 78330000, "cost_of_revenue": 15897000, "gross_profit": 62433000, "ebit": 22762000, "ebitda": 26283000, "pretax_income": 22762000, "tax_provision": 4360000, "net_income": 18402000, "net_income_to_common": 18402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54446000, "total_current_assets": 276739000, "total_assets": 1607330000, "short_term_debt": 48073000, "long_term_debt": 24806000, "total_debt": 72879000, "total_liabilities": 1377072000, "total_equity": 230258000, "shares_outstanding": 11030000, "goodwill_and_intangibles": 49969000 }, "cash_flow": { "operating_cash_flow": 23931000, "capital_expenditure": 3510000, "free_cash_flow": 27441000, "dividends_paid": 6345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73075, "ticker_id": 6082, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22762000", "ebitda": "26283000", "netIncome": "18402000", "grossProfit": "62433000", "depreciation": "None", "totalRevenue": "78330000", "costOfRevenue": "15897000", "interestIncome": "68013000", "incomeBeforeTax": "22762000", "interestExpense": "14759000", "operatingIncome": "22762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "53254000", "nonInterestIncome": "None", "operatingExpenses": "39671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3521000", "sellingGeneralAndAdministrative": "28321000", "netIncomeFromContinuingOperations": "18402000" }, "balance": { "goodwill": "47340000", "inventory": "214000", "commonStock": "81535000", "currentDebt": "None", "investments": "None", "totalAssets": "1607330000", "longTermDebt": "24806000", "shortTermDebt": "48073000", "treasuryStock": "-12456000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "160081000", "totalLiabilities": "1377072000", "otherCurrentAssets": "55819000", "totalCurrentAssets": "276739000", "currentLongTermDebt": "16965000", "longTermInvestments": "228103000", "shortTermInvestments": "222293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330591000", "currentAccountsPayable": "1288347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26351000", "shortLongTermDebtTotal": "72879000", "totalShareholderEquity": "230258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1304193000", "totalCurrentLiabilities": "1352266000", "otherNonCurrentLiabilities": "72879000", "totalNonCurrentLiabilities": "24806000", "cashAndShortTermInvestments": "54446000", "commonStockSharesOutstanding": "11030000", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "54446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18402000", "profitLoss": "None", "dividendPayout": "6345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23931000", "capitalExpenditures": "3510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138316000", "cashflowFromInvestment": "-149316000", "stockBasedCompensation": "1088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78330000, "cost_of_revenue": 15897000, "gross_profit": 62433000, "research_and_development": null, "selling_general_admin": 28321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22762000, "depreciation_amortisation": 3521000, "ebitda": 26283000, "interest_expense": 14759000, "interest_income": null, "other_non_operating": null, "pretax_income": 22762000, "tax_provision": 4360000, "effective_tax_rate": null, "net_income": 18402000, "net_income_continuing_ops": 18402000, "net_income_to_common": 18402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54446000, "short_term_investments": 222293000, "net_receivables": null, "inventory": 214000, "other_current_assets": null, "total_current_assets": 276739000, "net_ppe": null, "goodwill": 47340000, "intangible_assets": 2629000, "goodwill_and_intangibles": 49969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330591000, "total_assets": 1607330000, "short_term_debt": 48073000, "accounts_payable": 1288347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352266000, "long_term_debt": 24806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24806000, "total_liabilities": 1377072000, "total_debt": 72879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160081000, "total_equity": 230258000, "shares_outstanding": 11030000, "operating_cash_flow": 23931000, "stock_based_compensation": 1088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149316000, "dividends_paid": 6345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138316000, "free_cash_flow": 27441000, "net_change_in_cash": 12931000 }, "raw_data": { "income": { "ebit": "22762000", "ebitda": "26283000", "netIncome": "18402000", "grossProfit": "62433000", "depreciation": "None", "totalRevenue": "78330000", "costOfRevenue": "15897000", "interestIncome": "68013000", "incomeBeforeTax": "22762000", "interestExpense": "14759000", "operatingIncome": "22762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "53254000", "nonInterestIncome": "None", "operatingExpenses": "39671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3521000", "sellingGeneralAndAdministrative": "28321000", "netIncomeFromContinuingOperations": "18402000" }, "balance": { "goodwill": "47340000", "inventory": "214000", "commonStock": "81535000", "currentDebt": "None", "investments": "None", "totalAssets": "1607330000", "longTermDebt": "24806000", "shortTermDebt": "48073000", "treasuryStock": "-12456000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "160081000", "totalLiabilities": "1377072000", "otherCurrentAssets": "55819000", "totalCurrentAssets": "276739000", "currentLongTermDebt": "16965000", "longTermInvestments": "228103000", "shortTermInvestments": "222293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330591000", "currentAccountsPayable": "1288347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26351000", "shortLongTermDebtTotal": "72879000", "totalShareholderEquity": "230258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1304193000", "totalCurrentLiabilities": "1352266000", "otherNonCurrentLiabilities": "72879000", "totalNonCurrentLiabilities": "24806000", "cashAndShortTermInvestments": "54446000", "commonStockSharesOutstanding": "11030000", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "54446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18402000", "profitLoss": "None", "dividendPayout": "6345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23931000", "capitalExpenditures": "3510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138316000", "cashflowFromInvestment": "-149316000", "stockBasedCompensation": "1088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 55909000, "cost_of_revenue": 6896000, "gross_profit": 49013000, "ebit": 18250000, "ebitda": 20492000, "pretax_income": 18250000, "tax_provision": 3301000, "net_income": 14949000, "net_income_to_common": 14949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41511000, "total_current_assets": 209958000, "total_assets": 1116163000, "short_term_debt": 32181000, "long_term_debt": 24889000, "total_debt": 57070000, "total_liabilities": 972876000, "total_equity": 143287000, "shares_outstanding": 9285093, "goodwill_and_intangibles": 6459000 }, "cash_flow": { "operating_cash_flow": 10737000, "capital_expenditure": 2628000, "free_cash_flow": 13365000, "dividends_paid": 4956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73080, "ticker_id": 6082, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18250000", "ebitda": "20492000", "netIncome": "14949000", "grossProfit": "49013000", "depreciation": "None", "totalRevenue": "55909000", "costOfRevenue": "6896000", "interestIncome": "46209000", "incomeBeforeTax": "18250000", "interestExpense": "6572000", "operatingIncome": "18250000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3301000", "reportedCurrency": "USD", "netInterestIncome": "39637000", "nonInterestIncome": "None", "operatingExpenses": "30763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "22445000", "netIncomeFromContinuingOperations": "14949000" }, "balance": { "goodwill": "4074000", "inventory": "600000", "commonStock": "10823000", "currentDebt": "None", "investments": "None", "totalAssets": "1116163000", "longTermDebt": "24889000", "shortTermDebt": "32181000", "treasuryStock": "-12409000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2385000", "reportedCurrency": "USD", "retainedEarnings": "147887000", "totalLiabilities": "972876000", "otherCurrentAssets": "42984000", "totalCurrentAssets": "209958000", "currentLongTermDebt": "806000", "longTermInvestments": "172126000", "shortTermInvestments": "168447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906205000", "currentAccountsPayable": "928790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22615000", "shortLongTermDebtTotal": "32181000", "totalShareholderEquity": "143287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940695000", "totalCurrentLiabilities": "972876000", "otherNonCurrentLiabilities": "32181000", "totalNonCurrentLiabilities": "972876000", "cashAndShortTermInvestments": "41511000", "commonStockSharesOutstanding": "9285093", "intangibleAssetsExcludingGoodwill": "2385000", "cashAndCashEquivalentsAtCarryingValue": "41511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14949000", "profitLoss": "None", "dividendPayout": "4956000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10737000", "capitalExpenditures": "2628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8310000", "cashflowFromInvestment": "1471000", "stockBasedCompensation": "745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55909000, "cost_of_revenue": 6896000, "gross_profit": 49013000, "research_and_development": 0, "selling_general_admin": 22445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18250000, "depreciation_amortisation": 2242000, "ebitda": 20492000, "interest_expense": 6572000, "interest_income": null, "other_non_operating": null, "pretax_income": 18250000, "tax_provision": 3301000, "effective_tax_rate": null, "net_income": 14949000, "net_income_continuing_ops": 14949000, "net_income_to_common": 14949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41511000, "short_term_investments": 168447000, "net_receivables": null, "inventory": 600000, "other_current_assets": null, "total_current_assets": 209958000, "net_ppe": null, "goodwill": 4074000, "intangible_assets": 2385000, "goodwill_and_intangibles": 6459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 906205000, "total_assets": 1116163000, "short_term_debt": 32181000, "accounts_payable": 928790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972876000, "long_term_debt": 24889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972876000, "total_liabilities": 972876000, "total_debt": 57070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147887000, "total_equity": 143287000, "shares_outstanding": 9285093, "operating_cash_flow": 10737000, "stock_based_compensation": 745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1471000, "dividends_paid": 4956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8310000, "free_cash_flow": 13365000, "net_change_in_cash": 3898000 }, "raw_data": { "income": { "ebit": "18250000", "ebitda": "20492000", "netIncome": "14949000", "grossProfit": "49013000", "depreciation": "None", "totalRevenue": "55909000", "costOfRevenue": "6896000", "interestIncome": "46209000", "incomeBeforeTax": "18250000", "interestExpense": "6572000", "operatingIncome": "18250000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3301000", "reportedCurrency": "USD", "netInterestIncome": "39637000", "nonInterestIncome": "None", "operatingExpenses": "30763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "22445000", "netIncomeFromContinuingOperations": "14949000" }, "balance": { "goodwill": "4074000", "inventory": "600000", "commonStock": "10823000", "currentDebt": "None", "investments": "None", "totalAssets": "1116163000", "longTermDebt": "24889000", "shortTermDebt": "32181000", "treasuryStock": "-12409000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2385000", "reportedCurrency": "USD", "retainedEarnings": "147887000", "totalLiabilities": "972876000", "otherCurrentAssets": "42984000", "totalCurrentAssets": "209958000", "currentLongTermDebt": "806000", "longTermInvestments": "172126000", "shortTermInvestments": "168447000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906205000", "currentAccountsPayable": "928790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22615000", "shortLongTermDebtTotal": "32181000", "totalShareholderEquity": "143287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940695000", "totalCurrentLiabilities": "972876000", "otherNonCurrentLiabilities": "32181000", "totalNonCurrentLiabilities": "972876000", "cashAndShortTermInvestments": "41511000", "commonStockSharesOutstanding": "9285093", "intangibleAssetsExcludingGoodwill": "2385000", "cashAndCashEquivalentsAtCarryingValue": "41511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14949000", "profitLoss": "None", "dividendPayout": "4956000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10737000", "capitalExpenditures": "2628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8310000", "cashflowFromInvestment": "1471000", "stockBasedCompensation": "745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 47775000, "cost_of_revenue": 16162000, "gross_profit": 31613000, "ebit": 12335000, "ebitda": 12335000, "pretax_income": 12335000, "tax_provision": 2757000, "net_income": 9578000, "net_income_to_common": 9578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174100000, "total_current_assets": 357223000, "total_assets": 3485569000, "short_term_debt": 14762000, "long_term_debt": 253949000, "total_debt": 268711000, "total_liabilities": 3109621000, "total_equity": 375948000, "shares_outstanding": 13793000, "goodwill_and_intangibles": 91330000 }, "cash_flow": { "operating_cash_flow": 7651000, "capital_expenditure": 663000, "free_cash_flow": 8314000, "dividends_paid": 3125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73043, "ticker_id": 6082, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12335000", "netIncome": "9578000", "grossProfit": "31613000", "depreciation": "None", "totalRevenue": "47775000", "costOfRevenue": "16162000", "interestIncome": "43053000", "incomeBeforeTax": "12335000", "interestExpense": "15854000", "operatingIncome": "12335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2757000", "reportedCurrency": "USD", "netInterestIncome": "27199000", "nonInterestIncome": "None", "operatingExpenses": "19278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2191000", "netIncomeFromContinuingOperations": "9578000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135270000", "currentDebt": "None", "investments": "None", "totalAssets": "3485569000", "longTermDebt": "253949000", "shortTermDebt": "14762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4972000", "reportedCurrency": "USD", "retainedEarnings": "264607000", "totalLiabilities": "3109621000", "otherCurrentAssets": "-429623000", "totalCurrentAssets": "357223000", "currentLongTermDebt": "None", "longTermInvestments": "195795000", "shortTermInvestments": "183123000", "currentNetReceivables": "11900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268711000", "totalShareholderEquity": "375948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2812790000", "totalCurrentLiabilities": "2827552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282069000", "cashAndShortTermInvestments": "174100000", "commonStockSharesOutstanding": "13793000", "intangibleAssetsExcludingGoodwill": "4972000", "cashAndCashEquivalentsAtCarryingValue": "174100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9578000", "profitLoss": "None", "dividendPayout": "3125000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7651000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44395000", "cashflowFromInvestment": "23706000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47775000, "cost_of_revenue": 16162000, "gross_profit": 31613000, "research_and_development": null, "selling_general_admin": 2191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12335000, "depreciation_amortisation": null, "ebitda": 12335000, "interest_expense": 15854000, "interest_income": null, "other_non_operating": null, "pretax_income": 12335000, "tax_provision": 2757000, "effective_tax_rate": null, "net_income": 9578000, "net_income_continuing_ops": 9578000, "net_income_to_common": 9578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174100000, "short_term_investments": 183123000, "net_receivables": 11900000, "inventory": null, "other_current_assets": null, "total_current_assets": 357223000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 4972000, "goodwill_and_intangibles": 91330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3128346000, "total_assets": 3485569000, "short_term_debt": 14762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2827552000, "long_term_debt": 253949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282069000, "total_liabilities": 3109621000, "total_debt": 268711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264607000, "total_equity": 375948000, "shares_outstanding": 13793000, "operating_cash_flow": 7651000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23706000, "dividends_paid": 3125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44395000, "free_cash_flow": 8314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12335000", "netIncome": "9578000", "grossProfit": "31613000", "depreciation": "None", "totalRevenue": "47775000", "costOfRevenue": "16162000", "interestIncome": "43053000", "incomeBeforeTax": "12335000", "interestExpense": "15854000", "operatingIncome": "12335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2757000", "reportedCurrency": "USD", "netInterestIncome": "27199000", "nonInterestIncome": "None", "operatingExpenses": "19278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2191000", "netIncomeFromContinuingOperations": "9578000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135270000", "currentDebt": "None", "investments": "None", "totalAssets": "3485569000", "longTermDebt": "253949000", "shortTermDebt": "14762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4972000", "reportedCurrency": "USD", "retainedEarnings": "264607000", "totalLiabilities": "3109621000", "otherCurrentAssets": "-429623000", "totalCurrentAssets": "357223000", "currentLongTermDebt": "None", "longTermInvestments": "195795000", "shortTermInvestments": "183123000", "currentNetReceivables": "11900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268711000", "totalShareholderEquity": "375948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2812790000", "totalCurrentLiabilities": "2827552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282069000", "cashAndShortTermInvestments": "174100000", "commonStockSharesOutstanding": "13793000", "intangibleAssetsExcludingGoodwill": "4972000", "cashAndCashEquivalentsAtCarryingValue": "174100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9578000", "profitLoss": "None", "dividendPayout": "3125000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7651000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44395000", "cashflowFromInvestment": "23706000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 48610000, "cost_of_revenue": 17361000, "gross_profit": 31249000, "ebit": 12833000, "ebitda": 12833000, "pretax_income": 12833000, "tax_provision": 3040000, "net_income": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98747000, "total_current_assets": 309458000, "total_assets": 3434382000, "short_term_debt": 37718000, "long_term_debt": 262310000, "total_debt": 300028000, "total_liabilities": 3063520000, "total_equity": 370862000, "shares_outstanding": 13793000, "goodwill_and_intangibles": 91533000 }, "cash_flow": { "operating_cash_flow": 14051000, "capital_expenditure": 187000, "free_cash_flow": 14238000, "dividends_paid": 3092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73044, "ticker_id": 6082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12833000", "netIncome": "9793000", "grossProfit": "31249000", "depreciation": "None", "totalRevenue": "48610000", "costOfRevenue": "17361000", "interestIncome": "44316000", "incomeBeforeTax": "12833000", "interestExpense": "16795000", "operatingIncome": "12833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3040000", "reportedCurrency": "USD", "netInterestIncome": "27521000", "nonInterestIncome": "None", "operatingExpenses": "18416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135531000", "currentDebt": "None", "investments": "None", "totalAssets": "3434382000", "longTermDebt": "262310000", "shortTermDebt": "37718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5175000", "reportedCurrency": "USD", "retainedEarnings": "257855000", "totalLiabilities": "3063520000", "otherCurrentAssets": "-11700000", "totalCurrentAssets": "309458000", "currentLongTermDebt": "None", "longTermInvestments": "435104000", "shortTermInvestments": "210711000", "currentNetReceivables": "11700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300028000", "totalShareholderEquity": "370862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733860000", "totalCurrentLiabilities": "2771578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291942000", "cashAndShortTermInvestments": "98747000", "commonStockSharesOutstanding": "13793000", "intangibleAssetsExcludingGoodwill": "5175000", "cashAndCashEquivalentsAtCarryingValue": "98747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "3092000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14051000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30192000", "cashflowFromInvestment": "-63555000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48610000, "cost_of_revenue": 17361000, "gross_profit": 31249000, "research_and_development": null, "selling_general_admin": 1589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12833000, "depreciation_amortisation": null, "ebitda": 12833000, "interest_expense": 16795000, "interest_income": null, "other_non_operating": null, "pretax_income": 12833000, "tax_provision": 3040000, "effective_tax_rate": null, "net_income": 9793000, "net_income_continuing_ops": 9793000, "net_income_to_common": 9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98747000, "short_term_investments": 210711000, "net_receivables": 11700000, "inventory": null, "other_current_assets": null, "total_current_assets": 309458000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5175000, "goodwill_and_intangibles": 91533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124924000, "total_assets": 3434382000, "short_term_debt": 37718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771578000, "long_term_debt": 262310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291942000, "total_liabilities": 3063520000, "total_debt": 300028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257855000, "total_equity": 370862000, "shares_outstanding": 13793000, "operating_cash_flow": 14051000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63555000, "dividends_paid": 3092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30192000, "free_cash_flow": 14238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12833000", "netIncome": "9793000", "grossProfit": "31249000", "depreciation": "None", "totalRevenue": "48610000", "costOfRevenue": "17361000", "interestIncome": "44316000", "incomeBeforeTax": "12833000", "interestExpense": "16795000", "operatingIncome": "12833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3040000", "reportedCurrency": "USD", "netInterestIncome": "27521000", "nonInterestIncome": "None", "operatingExpenses": "18416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "9793000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135531000", "currentDebt": "None", "investments": "None", "totalAssets": "3434382000", "longTermDebt": "262310000", "shortTermDebt": "37718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5175000", "reportedCurrency": "USD", "retainedEarnings": "257855000", "totalLiabilities": "3063520000", "otherCurrentAssets": "-11700000", "totalCurrentAssets": "309458000", "currentLongTermDebt": "None", "longTermInvestments": "435104000", "shortTermInvestments": "210711000", "currentNetReceivables": "11700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300028000", "totalShareholderEquity": "370862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2733860000", "totalCurrentLiabilities": "2771578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291942000", "cashAndShortTermInvestments": "98747000", "commonStockSharesOutstanding": "13793000", "intangibleAssetsExcludingGoodwill": "5175000", "cashAndCashEquivalentsAtCarryingValue": "98747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9793000", "profitLoss": "None", "dividendPayout": "3092000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14051000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30192000", "cashflowFromInvestment": "-63555000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 47814000, "cost_of_revenue": 17868000, "gross_profit": 29946000, "ebit": 11234000, "ebitda": 13293000, "pretax_income": 11234000, "tax_provision": 2380000, "net_income": 8854000, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117946000, "total_current_assets": 273619000, "total_assets": 3390752000, "short_term_debt": 22718000, "long_term_debt": 222817000, "total_debt": 245535000, "total_liabilities": 3028972000, "total_equity": 361780000, "shares_outstanding": 13541847, "goodwill_and_intangibles": 91895000 }, "cash_flow": { "operating_cash_flow": 11200000, "capital_expenditure": 475000, "free_cash_flow": 11675000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73046, "ticker_id": 6082, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11234000", "ebitda": "13293000", "netIncome": "8854000", "grossProfit": "29946000", "depreciation": "None", "totalRevenue": "47814000", "costOfRevenue": "17868000", "interestIncome": "44175000", "incomeBeforeTax": "11234000", "interestExpense": "17583000", "operatingIncome": "11234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2380000", "reportedCurrency": "USD", "netInterestIncome": "26592000", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "12107000", "netIncomeFromContinuingOperations": "8854000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135170000", "currentDebt": "None", "investments": "None", "totalAssets": "3390752000", "longTermDebt": "222817000", "shortTermDebt": "22718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "251181000", "totalLiabilities": "3028972000", "otherCurrentAssets": "None", "totalCurrentAssets": "273619000", "currentLongTermDebt": "None", "longTermInvestments": "155673000", "shortTermInvestments": "155673000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245535000", "totalShareholderEquity": "361780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751911000", "totalCurrentLiabilities": "2774629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254343000", "cashAndShortTermInvestments": "117946000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "117946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8854000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11200000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32864000", "cashflowFromInvestment": "-15265000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47814000, "cost_of_revenue": 17868000, "gross_profit": 29946000, "research_and_development": null, "selling_general_admin": 12107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11234000, "depreciation_amortisation": 2059000, "ebitda": 13293000, "interest_expense": 17583000, "interest_income": null, "other_non_operating": null, "pretax_income": 11234000, "tax_provision": 2380000, "effective_tax_rate": null, "net_income": 8854000, "net_income_continuing_ops": 8854000, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117946000, "short_term_investments": 155673000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273619000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5537000, "goodwill_and_intangibles": 91895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3117133000, "total_assets": 3390752000, "short_term_debt": 22718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774629000, "long_term_debt": 222817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254343000, "total_liabilities": 3028972000, "total_debt": 245535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251181000, "total_equity": 361780000, "shares_outstanding": 13541847, "operating_cash_flow": 11200000, "stock_based_compensation": 341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15265000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32864000, "free_cash_flow": 11675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11234000", "ebitda": "13293000", "netIncome": "8854000", "grossProfit": "29946000", "depreciation": "None", "totalRevenue": "47814000", "costOfRevenue": "17868000", "interestIncome": "44175000", "incomeBeforeTax": "11234000", "interestExpense": "17583000", "operatingIncome": "11234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2380000", "reportedCurrency": "USD", "netInterestIncome": "26592000", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "12107000", "netIncomeFromContinuingOperations": "8854000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135170000", "currentDebt": "None", "investments": "None", "totalAssets": "3390752000", "longTermDebt": "222817000", "shortTermDebt": "22718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "251181000", "totalLiabilities": "3028972000", "otherCurrentAssets": "None", "totalCurrentAssets": "273619000", "currentLongTermDebt": "None", "longTermInvestments": "155673000", "shortTermInvestments": "155673000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245535000", "totalShareholderEquity": "361780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751911000", "totalCurrentLiabilities": "2774629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254343000", "cashAndShortTermInvestments": "117946000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "117946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8854000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11200000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32864000", "cashflowFromInvestment": "-15265000", "stockBasedCompensation": "341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 47099000, "cost_of_revenue": 18469000, "gross_profit": 28630000, "ebit": 9698000, "ebitda": 11361000, "pretax_income": 9698000, "tax_provision": 1988000, "net_income": 7710000, "net_income_to_common": 7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89588000, "total_current_assets": 252590000, "total_assets": 3345763000, "short_term_debt": 27562000, "long_term_debt": 223320000, "total_debt": 250882000, "total_liabilities": 2994971000, "total_equity": 350792000, "shares_outstanding": 13541847, "goodwill_and_intangibles": 92168000 }, "cash_flow": { "operating_cash_flow": 1104000, "capital_expenditure": 719000, "free_cash_flow": 1823000, "dividends_paid": 2997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73047, "ticker_id": 6082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9698000", "ebitda": "11361000", "netIncome": "7710000", "grossProfit": "28630000", "depreciation": "None", "totalRevenue": "47099000", "costOfRevenue": "18469000", "interestIncome": "43181000", "incomeBeforeTax": "9698000", "interestExpense": "17781000", "operatingIncome": "9698000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "25400000", "nonInterestIncome": "None", "operatingExpenses": "18932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1663000", "sellingGeneralAndAdministrative": "12198000", "netIncomeFromContinuingOperations": "7710000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135805000", "currentDebt": "None", "investments": "None", "totalAssets": "3345763000", "longTermDebt": "223320000", "shortTermDebt": "27562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5810000", "reportedCurrency": "USD", "retainedEarnings": "244870000", "totalLiabilities": "2994971000", "otherCurrentAssets": "None", "totalCurrentAssets": "252590000", "currentLongTermDebt": "None", "longTermInvestments": "163002000", "shortTermInvestments": "163002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3093173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250882000", "totalShareholderEquity": "350792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710329000", "totalCurrentLiabilities": "2737891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257080000", "cashAndShortTermInvestments": "89588000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5810000", "cashAndCashEquivalentsAtCarryingValue": "89588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7710000", "profitLoss": "None", "dividendPayout": "2997000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1104000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49680000", "cashflowFromInvestment": "-36230000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47099000, "cost_of_revenue": 18469000, "gross_profit": 28630000, "research_and_development": null, "selling_general_admin": 12198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9698000, "depreciation_amortisation": 1663000, "ebitda": 11361000, "interest_expense": 17781000, "interest_income": null, "other_non_operating": null, "pretax_income": 9698000, "tax_provision": 1988000, "effective_tax_rate": null, "net_income": 7710000, "net_income_continuing_ops": 7710000, "net_income_to_common": 7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89588000, "short_term_investments": 163002000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252590000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5810000, "goodwill_and_intangibles": 92168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3093173000, "total_assets": 3345763000, "short_term_debt": 27562000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2737891000, "long_term_debt": 223320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257080000, "total_liabilities": 2994971000, "total_debt": 250882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244870000, "total_equity": 350792000, "shares_outstanding": 13541847, "operating_cash_flow": 1104000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36230000, "dividends_paid": 2997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49680000, "free_cash_flow": 1823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9698000", "ebitda": "11361000", "netIncome": "7710000", "grossProfit": "28630000", "depreciation": "None", "totalRevenue": "47099000", "costOfRevenue": "18469000", "interestIncome": "43181000", "incomeBeforeTax": "9698000", "interestExpense": "17781000", "operatingIncome": "9698000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "25400000", "nonInterestIncome": "None", "operatingExpenses": "18932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1663000", "sellingGeneralAndAdministrative": "12198000", "netIncomeFromContinuingOperations": "7710000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135805000", "currentDebt": "None", "investments": "None", "totalAssets": "3345763000", "longTermDebt": "223320000", "shortTermDebt": "27562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5810000", "reportedCurrency": "USD", "retainedEarnings": "244870000", "totalLiabilities": "2994971000", "otherCurrentAssets": "None", "totalCurrentAssets": "252590000", "currentLongTermDebt": "None", "longTermInvestments": "163002000", "shortTermInvestments": "163002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3093173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250882000", "totalShareholderEquity": "350792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710329000", "totalCurrentLiabilities": "2737891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257080000", "cashAndShortTermInvestments": "89588000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5810000", "cashAndCashEquivalentsAtCarryingValue": "89588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7710000", "profitLoss": "None", "dividendPayout": "2997000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1104000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49680000", "cashflowFromInvestment": "-36230000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 44445000, "cost_of_revenue": 17644000, "gross_profit": 26801000, "ebit": 8760000, "ebitda": 10318000, "pretax_income": 8760000, "tax_provision": 1808000, "net_income": 6952000, "net_income_to_common": 6952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174604000, "total_current_assets": 365626000, "total_assets": 3388786000, "short_term_debt": 27258000, "long_term_debt": 280320000, "total_debt": 307578000, "total_liabilities": 3044185000, "total_equity": 344601000, "shares_outstanding": 13541847, "goodwill_and_intangibles": 92163000 }, "cash_flow": { "operating_cash_flow": 11009000, "capital_expenditure": 386000, "free_cash_flow": 11395000, "dividends_paid": 2996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73048, "ticker_id": 6082, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8760000", "ebitda": "10318000", "netIncome": "6952000", "grossProfit": "26801000", "depreciation": "None", "totalRevenue": "44445000", "costOfRevenue": "17644000", "interestIncome": "40664000", "incomeBeforeTax": "8760000", "interestExpense": "17093000", "operatingIncome": "8760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "23571000", "nonInterestIncome": "None", "operatingExpenses": "18041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "12231000", "netIncomeFromContinuingOperations": "6952000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135407000", "currentDebt": "None", "investments": "None", "totalAssets": "3388786000", "longTermDebt": "280320000", "shortTermDebt": "27258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5805000", "reportedCurrency": "USD", "retainedEarnings": "240079000", "totalLiabilities": "3044185000", "otherCurrentAssets": "None", "totalCurrentAssets": "365626000", "currentLongTermDebt": "None", "longTermInvestments": "452630000", "shortTermInvestments": "191022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3023160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307578000", "totalShareholderEquity": "344601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2700284000", "totalCurrentLiabilities": "2727542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316643000", "cashAndShortTermInvestments": "174604000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5805000", "cashAndCashEquivalentsAtCarryingValue": "174604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6952000", "profitLoss": "None", "dividendPayout": "2996000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11009000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9955000", "cashflowFromInvestment": "-24278000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44445000, "cost_of_revenue": 17644000, "gross_profit": 26801000, "research_and_development": null, "selling_general_admin": 12231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8760000, "depreciation_amortisation": 1558000, "ebitda": 10318000, "interest_expense": 17093000, "interest_income": null, "other_non_operating": null, "pretax_income": 8760000, "tax_provision": 1808000, "effective_tax_rate": null, "net_income": 6952000, "net_income_continuing_ops": 6952000, "net_income_to_common": 6952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174604000, "short_term_investments": 191022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365626000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5805000, "goodwill_and_intangibles": 92163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3023160000, "total_assets": 3388786000, "short_term_debt": 27258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2727542000, "long_term_debt": 280320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316643000, "total_liabilities": 3044185000, "total_debt": 307578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240079000, "total_equity": 344601000, "shares_outstanding": 13541847, "operating_cash_flow": 11009000, "stock_based_compensation": 352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24278000, "dividends_paid": 2996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9955000, "free_cash_flow": 11395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8760000", "ebitda": "10318000", "netIncome": "6952000", "grossProfit": "26801000", "depreciation": "None", "totalRevenue": "44445000", "costOfRevenue": "17644000", "interestIncome": "40664000", "incomeBeforeTax": "8760000", "interestExpense": "17093000", "operatingIncome": "8760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1808000", "reportedCurrency": "USD", "netInterestIncome": "23571000", "nonInterestIncome": "None", "operatingExpenses": "18041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "12231000", "netIncomeFromContinuingOperations": "6952000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135407000", "currentDebt": "None", "investments": "None", "totalAssets": "3388786000", "longTermDebt": "280320000", "shortTermDebt": "27258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5805000", "reportedCurrency": "USD", "retainedEarnings": "240079000", "totalLiabilities": "3044185000", "otherCurrentAssets": "None", "totalCurrentAssets": "365626000", "currentLongTermDebt": "None", "longTermInvestments": "452630000", "shortTermInvestments": "191022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3023160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307578000", "totalShareholderEquity": "344601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2700284000", "totalCurrentLiabilities": "2727542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316643000", "cashAndShortTermInvestments": "174604000", "commonStockSharesOutstanding": "13541847", "intangibleAssetsExcludingGoodwill": "5805000", "cashAndCashEquivalentsAtCarryingValue": "174604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6952000", "profitLoss": "None", "dividendPayout": "2996000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11009000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9955000", "cashflowFromInvestment": "-24278000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 45286000, "cost_of_revenue": 19247000, "gross_profit": 26039000, "ebit": 10527000, "ebitda": 11939000, "pretax_income": 10527000, "tax_provision": 2146000, "net_income": 8381000, "net_income_to_common": 8381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177337000, "total_current_assets": 603893000, "total_assets": 3364723000, "short_term_debt": 27218000, "long_term_debt": 280874000, "total_debt": 308092000, "total_liabilities": 3029512000, "total_equity": 335211000, "shares_outstanding": 13699869, "goodwill_and_intangibles": 92014000 }, "cash_flow": { "operating_cash_flow": 2610000, "capital_expenditure": 729000, "free_cash_flow": 3339000, "dividends_paid": 2998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73049, "ticker_id": 6082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10527000", "ebitda": "11939000", "netIncome": "8381000", "grossProfit": "26039000", "depreciation": "None", "totalRevenue": "45286000", "costOfRevenue": "19247000", "interestIncome": "41484000", "incomeBeforeTax": "10527000", "interestExpense": "19021000", "operatingIncome": "10527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2146000", "reportedCurrency": "USD", "netInterestIncome": "22463000", "nonInterestIncome": "None", "operatingExpenses": "15512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "11138000", "netIncomeFromContinuingOperations": "8381000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135565000", "currentDebt": "None", "investments": "None", "totalAssets": "3364723000", "longTermDebt": "280874000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5656000", "reportedCurrency": "USD", "retainedEarnings": "235854000", "totalLiabilities": "3029512000", "otherCurrentAssets": "None", "totalCurrentAssets": "603893000", "currentLongTermDebt": "None", "longTermInvestments": "440956000", "shortTermInvestments": "426556000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308092000", "totalShareholderEquity": "335211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686765000", "totalCurrentLiabilities": "2713983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315529000", "cashAndShortTermInvestments": "177337000", "commonStockSharesOutstanding": "13699869", "intangibleAssetsExcludingGoodwill": "5656000", "cashAndCashEquivalentsAtCarryingValue": "177337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "2998000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2610000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18148000", "cashflowFromInvestment": "-53615000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45286000, "cost_of_revenue": 19247000, "gross_profit": 26039000, "research_and_development": null, "selling_general_admin": 11138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10527000, "depreciation_amortisation": 1412000, "ebitda": 11939000, "interest_expense": 19021000, "interest_income": null, "other_non_operating": null, "pretax_income": 10527000, "tax_provision": 2146000, "effective_tax_rate": null, "net_income": 8381000, "net_income_continuing_ops": 8381000, "net_income_to_common": 8381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177337000, "short_term_investments": 426556000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603893000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5656000, "goodwill_and_intangibles": 92014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760830000, "total_assets": 3364723000, "short_term_debt": 27218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713983000, "long_term_debt": 280874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315529000, "total_liabilities": 3029512000, "total_debt": 308092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235854000, "total_equity": 335211000, "shares_outstanding": 13699869, "operating_cash_flow": 2610000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53615000, "dividends_paid": 2998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18148000, "free_cash_flow": 3339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10527000", "ebitda": "11939000", "netIncome": "8381000", "grossProfit": "26039000", "depreciation": "None", "totalRevenue": "45286000", "costOfRevenue": "19247000", "interestIncome": "41484000", "incomeBeforeTax": "10527000", "interestExpense": "19021000", "operatingIncome": "10527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2146000", "reportedCurrency": "USD", "netInterestIncome": "22463000", "nonInterestIncome": "None", "operatingExpenses": "15512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "11138000", "netIncomeFromContinuingOperations": "8381000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135565000", "currentDebt": "None", "investments": "None", "totalAssets": "3364723000", "longTermDebt": "280874000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5656000", "reportedCurrency": "USD", "retainedEarnings": "235854000", "totalLiabilities": "3029512000", "otherCurrentAssets": "None", "totalCurrentAssets": "603893000", "currentLongTermDebt": "None", "longTermInvestments": "440956000", "shortTermInvestments": "426556000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308092000", "totalShareholderEquity": "335211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686765000", "totalCurrentLiabilities": "2713983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315529000", "cashAndShortTermInvestments": "177337000", "commonStockSharesOutstanding": "13699869", "intangibleAssetsExcludingGoodwill": "5656000", "cashAndCashEquivalentsAtCarryingValue": "177337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "2998000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2610000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18148000", "cashflowFromInvestment": "-53615000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 45145000, "cost_of_revenue": 20327000, "gross_profit": 24833000, "ebit": 8109000, "ebitda": 9846000, "pretax_income": 8109000, "tax_provision": 1593000, "net_income": 6516000, "net_income_to_common": 6516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247299000, "total_current_assets": 652180000, "total_assets": 3389185000, "short_term_debt": 27292000, "long_term_debt": 297870000, "total_debt": 325162000, "total_liabilities": 3053805000, "total_equity": 335380000, "shares_outstanding": 13528371, "goodwill_and_intangibles": 92002000 }, "cash_flow": { "operating_cash_flow": 18663000, "capital_expenditure": 357000, "free_cash_flow": 19020000, "dividends_paid": 2975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73051, "ticker_id": 6082, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8109000", "ebitda": "9846000", "netIncome": "6516000", "grossProfit": "24833000", "depreciation": "None", "totalRevenue": "45145000", "costOfRevenue": "20327000", "interestIncome": "41567000", "incomeBeforeTax": "8109000", "interestExpense": "20312000", "operatingIncome": "8109000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "21255000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "11469000", "netIncomeFromContinuingOperations": "6516000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135193000", "currentDebt": "None", "investments": "None", "totalAssets": "3389185000", "longTermDebt": "297870000", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5644000", "reportedCurrency": "USD", "retainedEarnings": "230465000", "totalLiabilities": "3053805000", "otherCurrentAssets": "248231000", "totalCurrentAssets": "652180000", "currentLongTermDebt": "None", "longTermInvestments": "419909000", "shortTermInvestments": "404881000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325162000", "totalShareholderEquity": "335380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2687811000", "totalCurrentLiabilities": "2715103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338702000", "cashAndShortTermInvestments": "247299000", "commonStockSharesOutstanding": "13528371", "intangibleAssetsExcludingGoodwill": "5644000", "cashAndCashEquivalentsAtCarryingValue": "247299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6516000", "profitLoss": "None", "dividendPayout": "2975000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18663000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37466000", "cashflowFromInvestment": "-3693000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45145000, "cost_of_revenue": 20327000, "gross_profit": 24833000, "research_and_development": null, "selling_general_admin": 11469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8109000, "depreciation_amortisation": 1737000, "ebitda": 9846000, "interest_expense": 20312000, "interest_income": null, "other_non_operating": null, "pretax_income": 8109000, "tax_provision": 1593000, "effective_tax_rate": null, "net_income": 6516000, "net_income_continuing_ops": 6516000, "net_income_to_common": 6516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247299000, "short_term_investments": 404881000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652180000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5644000, "goodwill_and_intangibles": 92002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2737005000, "total_assets": 3389185000, "short_term_debt": 27292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715103000, "long_term_debt": 297870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338702000, "total_liabilities": 3053805000, "total_debt": 325162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230465000, "total_equity": 335380000, "shares_outstanding": 13528371, "operating_cash_flow": 18663000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3693000, "dividends_paid": 2975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37466000, "free_cash_flow": 19020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8109000", "ebitda": "9846000", "netIncome": "6516000", "grossProfit": "24833000", "depreciation": "None", "totalRevenue": "45145000", "costOfRevenue": "20327000", "interestIncome": "41567000", "incomeBeforeTax": "8109000", "interestExpense": "20312000", "operatingIncome": "8109000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "21255000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "11469000", "netIncomeFromContinuingOperations": "6516000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135193000", "currentDebt": "None", "investments": "None", "totalAssets": "3389185000", "longTermDebt": "297870000", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5644000", "reportedCurrency": "USD", "retainedEarnings": "230465000", "totalLiabilities": "3053805000", "otherCurrentAssets": "248231000", "totalCurrentAssets": "652180000", "currentLongTermDebt": "None", "longTermInvestments": "419909000", "shortTermInvestments": "404881000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325162000", "totalShareholderEquity": "335380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2687811000", "totalCurrentLiabilities": "2715103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338702000", "cashAndShortTermInvestments": "247299000", "commonStockSharesOutstanding": "13528371", "intangibleAssetsExcludingGoodwill": "5644000", "cashAndCashEquivalentsAtCarryingValue": "247299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6516000", "profitLoss": "None", "dividendPayout": "2975000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18663000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37466000", "cashflowFromInvestment": "-3693000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 44631000, "cost_of_revenue": 20378000, "gross_profit": 24253000, "ebit": 7159000, "ebitda": 8779000, "pretax_income": 7159000, "tax_provision": 1477000, "net_income": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195006000, "total_current_assets": 561498000, "total_assets": 3322633000, "short_term_debt": 27218000, "long_term_debt": 300861000, "total_debt": 328079000, "total_liabilities": 2999969000, "total_equity": 322664000, "shares_outstanding": 13681501, "goodwill_and_intangibles": 91862000 }, "cash_flow": { "operating_cash_flow": 9718000, "capital_expenditure": 566000, "free_cash_flow": 10284000, "dividends_paid": 2975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73052, "ticker_id": 6082, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7159000", "ebitda": "8779000", "netIncome": "5682000", "grossProfit": "24253000", "depreciation": "None", "totalRevenue": "44631000", "costOfRevenue": "20378000", "interestIncome": "40839000", "incomeBeforeTax": "7159000", "interestExpense": "19791000", "operatingIncome": "7159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1477000", "reportedCurrency": "USD", "netInterestIncome": "21048000", "nonInterestIncome": "None", "operatingExpenses": "17094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "11703000", "netIncomeFromContinuingOperations": "5682000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135829000", "currentDebt": "None", "investments": "None", "totalAssets": "3322633000", "longTermDebt": "300861000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5504000", "reportedCurrency": "USD", "retainedEarnings": "226430000", "totalLiabilities": "2999969000", "otherCurrentAssets": "207989000", "totalCurrentAssets": "561498000", "currentLongTermDebt": "None", "longTermInvestments": "379930000", "shortTermInvestments": "365209000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761135000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328079000", "totalShareholderEquity": "322664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644065000", "totalCurrentLiabilities": "2671283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328686000", "cashAndShortTermInvestments": "195006000", "commonStockSharesOutstanding": "13681501", "intangibleAssetsExcludingGoodwill": "5504000", "cashAndCashEquivalentsAtCarryingValue": "195006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5682000", "profitLoss": "None", "dividendPayout": "2975000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9718000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24974000", "cashflowFromInvestment": "-29406000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44631000, "cost_of_revenue": 20378000, "gross_profit": 24253000, "research_and_development": null, "selling_general_admin": 11703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7159000, "depreciation_amortisation": 1620000, "ebitda": 8779000, "interest_expense": 19791000, "interest_income": null, "other_non_operating": null, "pretax_income": 7159000, "tax_provision": 1477000, "effective_tax_rate": null, "net_income": 5682000, "net_income_continuing_ops": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195006000, "short_term_investments": 365209000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 561498000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5504000, "goodwill_and_intangibles": 91862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761135000, "total_assets": 3322633000, "short_term_debt": 27218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2671283000, "long_term_debt": 300861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328686000, "total_liabilities": 2999969000, "total_debt": 328079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226430000, "total_equity": 322664000, "shares_outstanding": 13681501, "operating_cash_flow": 9718000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29406000, "dividends_paid": 2975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24974000, "free_cash_flow": 10284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7159000", "ebitda": "8779000", "netIncome": "5682000", "grossProfit": "24253000", "depreciation": "None", "totalRevenue": "44631000", "costOfRevenue": "20378000", "interestIncome": "40839000", "incomeBeforeTax": "7159000", "interestExpense": "19791000", "operatingIncome": "7159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1477000", "reportedCurrency": "USD", "netInterestIncome": "21048000", "nonInterestIncome": "None", "operatingExpenses": "17094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "11703000", "netIncomeFromContinuingOperations": "5682000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135829000", "currentDebt": "None", "investments": "None", "totalAssets": "3322633000", "longTermDebt": "300861000", "shortTermDebt": "27218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5504000", "reportedCurrency": "USD", "retainedEarnings": "226430000", "totalLiabilities": "2999969000", "otherCurrentAssets": "207989000", "totalCurrentAssets": "561498000", "currentLongTermDebt": "None", "longTermInvestments": "379930000", "shortTermInvestments": "365209000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761135000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328079000", "totalShareholderEquity": "322664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644065000", "totalCurrentLiabilities": "2671283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328686000", "cashAndShortTermInvestments": "195006000", "commonStockSharesOutstanding": "13681501", "intangibleAssetsExcludingGoodwill": "5504000", "cashAndCashEquivalentsAtCarryingValue": "195006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5682000", "profitLoss": "None", "dividendPayout": "2975000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9718000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24974000", "cashflowFromInvestment": "-29406000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 41898000, "cost_of_revenue": 17981000, "gross_profit": 23917000, "ebit": 6778000, "ebitda": 8381000, "pretax_income": 6778000, "tax_provision": 1419000, "net_income": 5359000, "net_income_to_common": 5359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189276000, "total_current_assets": 536792000, "total_assets": 3287554000, "short_term_debt": 28218000, "long_term_debt": 291359000, "total_debt": 319577000, "total_liabilities": 2969864000, "total_equity": 317690000, "shares_outstanding": 13671166, "goodwill_and_intangibles": 91913000 }, "cash_flow": { "operating_cash_flow": 1483000, "capital_expenditure": 219000, "free_cash_flow": 1702000, "dividends_paid": 2974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73053, "ticker_id": 6082, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6778000", "ebitda": "8381000", "netIncome": "5359000", "grossProfit": "23917000", "depreciation": "None", "totalRevenue": "41898000", "costOfRevenue": "17981000", "interestIncome": "38321000", "incomeBeforeTax": "6778000", "interestExpense": "18536000", "operatingIncome": "6778000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "19785000", "nonInterestIncome": "None", "operatingExpenses": "17139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603000", "sellingGeneralAndAdministrative": "11930000", "netIncomeFromContinuingOperations": "5359000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135482000", "currentDebt": "None", "investments": "None", "totalAssets": "3287554000", "longTermDebt": "291359000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5555000", "reportedCurrency": "USD", "retainedEarnings": "223648000", "totalLiabilities": "2969864000", "otherCurrentAssets": "201417000", "totalCurrentAssets": "536792000", "currentLongTermDebt": "None", "longTermInvestments": "362260000", "shortTermInvestments": "347516000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750762000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319577000", "totalShareholderEquity": "317690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2624357000", "totalCurrentLiabilities": "2652575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317289000", "cashAndShortTermInvestments": "189276000", "commonStockSharesOutstanding": "13671166", "intangibleAssetsExcludingGoodwill": "5555000", "cashAndCashEquivalentsAtCarryingValue": "189276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5359000", "profitLoss": "None", "dividendPayout": "2974000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1483000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746000", "cashflowFromInvestment": "42352000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41898000, "cost_of_revenue": 17981000, "gross_profit": 23917000, "research_and_development": null, "selling_general_admin": 11930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6778000, "depreciation_amortisation": 1603000, "ebitda": 8381000, "interest_expense": 18536000, "interest_income": null, "other_non_operating": null, "pretax_income": 6778000, "tax_provision": 1419000, "effective_tax_rate": null, "net_income": 5359000, "net_income_continuing_ops": 5359000, "net_income_to_common": 5359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189276000, "short_term_investments": 347516000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 536792000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5555000, "goodwill_and_intangibles": 91913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750762000, "total_assets": 3287554000, "short_term_debt": 28218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652575000, "long_term_debt": 291359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317289000, "total_liabilities": 2969864000, "total_debt": 319577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223648000, "total_equity": 317690000, "shares_outstanding": 13671166, "operating_cash_flow": 1483000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42352000, "dividends_paid": 2974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1746000, "free_cash_flow": 1702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6778000", "ebitda": "8381000", "netIncome": "5359000", "grossProfit": "23917000", "depreciation": "None", "totalRevenue": "41898000", "costOfRevenue": "17981000", "interestIncome": "38321000", "incomeBeforeTax": "6778000", "interestExpense": "18536000", "operatingIncome": "6778000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "19785000", "nonInterestIncome": "None", "operatingExpenses": "17139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603000", "sellingGeneralAndAdministrative": "11930000", "netIncomeFromContinuingOperations": "5359000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135482000", "currentDebt": "None", "investments": "None", "totalAssets": "3287554000", "longTermDebt": "291359000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5555000", "reportedCurrency": "USD", "retainedEarnings": "223648000", "totalLiabilities": "2969864000", "otherCurrentAssets": "201417000", "totalCurrentAssets": "536792000", "currentLongTermDebt": "None", "longTermInvestments": "362260000", "shortTermInvestments": "347516000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750762000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319577000", "totalShareholderEquity": "317690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2624357000", "totalCurrentLiabilities": "2652575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317289000", "cashAndShortTermInvestments": "189276000", "commonStockSharesOutstanding": "13671166", "intangibleAssetsExcludingGoodwill": "5555000", "cashAndCashEquivalentsAtCarryingValue": "189276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5359000", "profitLoss": "None", "dividendPayout": "2974000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1483000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746000", "cashflowFromInvestment": "42352000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 41446000, "cost_of_revenue": 18802000, "gross_profit": 22644000, "ebit": 6875000, "ebitda": 8299000, "pretax_income": 6875000, "tax_provision": 1332000, "net_income": 5543000, "net_income_to_common": 5543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143657000, "total_current_assets": 502135000, "total_assets": 3283229000, "short_term_debt": 28218000, "long_term_debt": 300452000, "total_debt": 328670000, "total_liabilities": 2966686000, "total_equity": 316543000, "shares_outstanding": 13665773, "goodwill_and_intangibles": 92006000 }, "cash_flow": { "operating_cash_flow": 10582000, "capital_expenditure": 1934000, "free_cash_flow": 12516000, "dividends_paid": 2838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73054, "ticker_id": 6082, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6875000", "ebitda": "8299000", "netIncome": "5543000", "grossProfit": "22644000", "depreciation": "None", "totalRevenue": "41446000", "costOfRevenue": "18802000", "interestIncome": "37905000", "incomeBeforeTax": "6875000", "interestExpense": "18335000", "operatingIncome": "6875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "19570000", "nonInterestIncome": "None", "operatingExpenses": "15769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "11348000", "netIncomeFromContinuingOperations": "5543000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135515000", "currentDebt": "None", "investments": "None", "totalAssets": "3283229000", "longTermDebt": "300452000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5648000", "reportedCurrency": "USD", "retainedEarnings": "221080000", "totalLiabilities": "2966686000", "otherCurrentAssets": "155141000", "totalCurrentAssets": "502135000", "currentLongTermDebt": "None", "longTermInvestments": "375616000", "shortTermInvestments": "358478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781094000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328670000", "totalShareholderEquity": "316543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607463000", "totalCurrentLiabilities": "2635681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331005000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "13665773", "intangibleAssetsExcludingGoodwill": "5648000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5543000", "profitLoss": "None", "dividendPayout": "2838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10582000", "capitalExpenditures": "1934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26435000", "cashflowFromInvestment": "-47998000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41446000, "cost_of_revenue": 18802000, "gross_profit": 22644000, "research_and_development": null, "selling_general_admin": 11348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6875000, "depreciation_amortisation": 1424000, "ebitda": 8299000, "interest_expense": 18335000, "interest_income": null, "other_non_operating": null, "pretax_income": 6875000, "tax_provision": 1332000, "effective_tax_rate": null, "net_income": 5543000, "net_income_continuing_ops": 5543000, "net_income_to_common": 5543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143657000, "short_term_investments": 358478000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502135000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5648000, "goodwill_and_intangibles": 92006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781094000, "total_assets": 3283229000, "short_term_debt": 28218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2635681000, "long_term_debt": 300452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331005000, "total_liabilities": 2966686000, "total_debt": 328670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221080000, "total_equity": 316543000, "shares_outstanding": 13665773, "operating_cash_flow": 10582000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47998000, "dividends_paid": 2838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26435000, "free_cash_flow": 12516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6875000", "ebitda": "8299000", "netIncome": "5543000", "grossProfit": "22644000", "depreciation": "None", "totalRevenue": "41446000", "costOfRevenue": "18802000", "interestIncome": "37905000", "incomeBeforeTax": "6875000", "interestExpense": "18335000", "operatingIncome": "6875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1332000", "reportedCurrency": "USD", "netInterestIncome": "19570000", "nonInterestIncome": "None", "operatingExpenses": "15769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "11348000", "netIncomeFromContinuingOperations": "5543000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135515000", "currentDebt": "None", "investments": "None", "totalAssets": "3283229000", "longTermDebt": "300452000", "shortTermDebt": "28218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5648000", "reportedCurrency": "USD", "retainedEarnings": "221080000", "totalLiabilities": "2966686000", "otherCurrentAssets": "155141000", "totalCurrentAssets": "502135000", "currentLongTermDebt": "None", "longTermInvestments": "375616000", "shortTermInvestments": "358478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781094000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328670000", "totalShareholderEquity": "316543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2607463000", "totalCurrentLiabilities": "2635681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331005000", "cashAndShortTermInvestments": "143657000", "commonStockSharesOutstanding": "13665773", "intangibleAssetsExcludingGoodwill": "5648000", "cashAndCashEquivalentsAtCarryingValue": "143657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5543000", "profitLoss": "None", "dividendPayout": "2838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10582000", "capitalExpenditures": "1934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26435000", "cashflowFromInvestment": "-47998000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 39093000, "cost_of_revenue": 17081000, "gross_profit": 22012000, "ebit": 5898000, "ebitda": 7369000, "pretax_income": 5898000, "tax_provision": 1121000, "net_income": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154700000, "total_current_assets": 502955000, "total_assets": 3234680000, "short_term_debt": 30527000, "long_term_debt": 300959000, "total_debt": 331486000, "total_liabilities": 2931496000, "total_equity": 303184000, "shares_outstanding": 13650823, "goodwill_and_intangibles": 92045000 }, "cash_flow": { "operating_cash_flow": -105000, "capital_expenditure": 3276000, "free_cash_flow": 3171000, "dividends_paid": 60070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73056, "ticker_id": 6082, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5898000", "ebitda": "7369000", "netIncome": "4777000", "grossProfit": "22012000", "depreciation": "None", "totalRevenue": "39093000", "costOfRevenue": "17081000", "interestIncome": "36113000", "incomeBeforeTax": "5898000", "interestExpense": "16697000", "operatingIncome": "5898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "19416000", "nonInterestIncome": "None", "operatingExpenses": "16114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135171000", "currentDebt": "None", "investments": "None", "totalAssets": "3234680000", "longTermDebt": "300959000", "shortTermDebt": "30527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "218510000", "totalLiabilities": "2931496000", "otherCurrentAssets": "166971000", "totalCurrentAssets": "502955000", "currentLongTermDebt": "None", "longTermInvestments": "365250000", "shortTermInvestments": "348255000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731725000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331486000", "totalShareholderEquity": "303184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575280000", "totalCurrentLiabilities": "2605807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325689000", "cashAndShortTermInvestments": "154700000", "commonStockSharesOutstanding": "13650823", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "154700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "60070", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105000", "capitalExpenditures": "3276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60070", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39093000, "cost_of_revenue": 17081000, "gross_profit": 22012000, "research_and_development": null, "selling_general_admin": 10748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5898000, "depreciation_amortisation": 1471000, "ebitda": 7369000, "interest_expense": 16697000, "interest_income": null, "other_non_operating": null, "pretax_income": 5898000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 4777000, "net_income_continuing_ops": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154700000, "short_term_investments": 348255000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502955000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5687000, "goodwill_and_intangibles": 92045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731725000, "total_assets": 3234680000, "short_term_debt": 30527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2605807000, "long_term_debt": 300959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325689000, "total_liabilities": 2931496000, "total_debt": 331486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218510000, "total_equity": 303184000, "shares_outstanding": 13650823, "operating_cash_flow": -105000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4618000, "dividends_paid": 60070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60070, "free_cash_flow": 3171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5898000", "ebitda": "7369000", "netIncome": "4777000", "grossProfit": "22012000", "depreciation": "None", "totalRevenue": "39093000", "costOfRevenue": "17081000", "interestIncome": "36113000", "incomeBeforeTax": "5898000", "interestExpense": "16697000", "operatingIncome": "5898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "19416000", "nonInterestIncome": "None", "operatingExpenses": "16114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135171000", "currentDebt": "None", "investments": "None", "totalAssets": "3234680000", "longTermDebt": "300959000", "shortTermDebt": "30527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "218510000", "totalLiabilities": "2931496000", "otherCurrentAssets": "166971000", "totalCurrentAssets": "502955000", "currentLongTermDebt": "None", "longTermInvestments": "365250000", "shortTermInvestments": "348255000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731725000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331486000", "totalShareholderEquity": "303184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575280000", "totalCurrentLiabilities": "2605807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325689000", "cashAndShortTermInvestments": "154700000", "commonStockSharesOutstanding": "13650823", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "154700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "60070", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105000", "capitalExpenditures": "3276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60070", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "income_statement": { "revenue": 37416000, "cost_of_revenue": 13273000, "gross_profit": 24143000, "ebit": 7532000, "ebitda": 8973000, "pretax_income": 7532000, "tax_provision": 1531000, "net_income": 6001000, "net_income_to_common": 6001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73245000, "total_current_assets": 436470000, "total_assets": 3147443000, "short_term_debt": 51567000, "long_term_debt": 301462000, "total_debt": 353029000, "total_liabilities": 2842780000, "total_equity": 304663000, "shares_outstanding": 13632440, "goodwill_and_intangibles": 91993000 }, "cash_flow": { "operating_cash_flow": 3690000, "capital_expenditure": 3288000, "free_cash_flow": 6978000, "dividends_paid": 2832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73057, "ticker_id": 6082, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:09.146681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7532000", "ebitda": "8973000", "netIncome": "6001000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "37416000", "costOfRevenue": "13273000", "interestIncome": "33229000", "incomeBeforeTax": "7532000", "interestExpense": "13259000", "operatingIncome": "7532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1531000", "reportedCurrency": "USD", "netInterestIncome": "19970000", "nonInterestIncome": "None", "operatingExpenses": "16611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "10708000", "netIncomeFromContinuingOperations": "6001000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135647000", "currentDebt": "None", "investments": "None", "totalAssets": "3147443000", "longTermDebt": "301462000", "shortTermDebt": "51567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5635000", "reportedCurrency": "USD", "retainedEarnings": "216236000", "totalLiabilities": "2842780000", "otherCurrentAssets": "84378000", "totalCurrentAssets": "436470000", "currentLongTermDebt": "None", "longTermInvestments": "380760000", "shortTermInvestments": "363225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710973000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353029000", "totalShareholderEquity": "304663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2468740000", "totalCurrentLiabilities": "2520307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322473000", "cashAndShortTermInvestments": "73245000", "commonStockSharesOutstanding": "13632440", "intangibleAssetsExcludingGoodwill": "5635000", "cashAndCashEquivalentsAtCarryingValue": "73245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6001000", "profitLoss": "None", "dividendPayout": "2832000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3690000", "capitalExpenditures": "3288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76408000", "cashflowFromInvestment": "-73230000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37416000, "cost_of_revenue": 13273000, "gross_profit": 24143000, "research_and_development": null, "selling_general_admin": 10708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7532000, "depreciation_amortisation": 1441000, "ebitda": 8973000, "interest_expense": 13259000, "interest_income": null, "other_non_operating": null, "pretax_income": 7532000, "tax_provision": 1531000, "effective_tax_rate": null, "net_income": 6001000, "net_income_continuing_ops": 6001000, "net_income_to_common": 6001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73245000, "short_term_investments": 363225000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436470000, "net_ppe": null, "goodwill": 86358000, "intangible_assets": 5635000, "goodwill_and_intangibles": 91993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2710973000, "total_assets": 3147443000, "short_term_debt": 51567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2520307000, "long_term_debt": 301462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322473000, "total_liabilities": 2842780000, "total_debt": 353029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216236000, "total_equity": 304663000, "shares_outstanding": 13632440, "operating_cash_flow": 3690000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73230000, "dividends_paid": 2832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76408000, "free_cash_flow": 6978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7532000", "ebitda": "8973000", "netIncome": "6001000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "37416000", "costOfRevenue": "13273000", "interestIncome": "33229000", "incomeBeforeTax": "7532000", "interestExpense": "13259000", "operatingIncome": "7532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1531000", "reportedCurrency": "USD", "netInterestIncome": "19970000", "nonInterestIncome": "None", "operatingExpenses": "16611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "10708000", "netIncomeFromContinuingOperations": "6001000" }, "balance": { "goodwill": "86358000", "inventory": "None", "commonStock": "135647000", "currentDebt": "None", "investments": "None", "totalAssets": "3147443000", "longTermDebt": "301462000", "shortTermDebt": "51567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5635000", "reportedCurrency": "USD", "retainedEarnings": "216236000", "totalLiabilities": "2842780000", "otherCurrentAssets": "84378000", "totalCurrentAssets": "436470000", "currentLongTermDebt": "None", "longTermInvestments": "380760000", "shortTermInvestments": "363225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710973000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353029000", "totalShareholderEquity": "304663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2468740000", "totalCurrentLiabilities": "2520307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322473000", "cashAndShortTermInvestments": "73245000", "commonStockSharesOutstanding": "13632440", "intangibleAssetsExcludingGoodwill": "5635000", "cashAndCashEquivalentsAtCarryingValue": "73245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6001000", "profitLoss": "None", "dividendPayout": "2832000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3690000", "capitalExpenditures": "3288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76408000", "cashflowFromInvestment": "-73230000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }