{ "ticker": { "uuid": "9ee4e880-d6fd-4a95-a569-e94824ae1453", "symbol": "DOYU", "name": "DouYu International Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/9ee4e880-d6fd-4a95-a569-e94824ae1453/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee4e880-d6fd-4a95-a569-e94824ae1453/" }, "ticker_metadata": { "id": 5711, "uuid": "9ee4e880-d6fd-4a95-a569-e94824ae1453", "symbol": "DOYU", "name": "DouYu International Holdings", "asset_type": "equity", "market_cap": 158137000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "DouYu International Holdings Limited, operates a PC and mobile application platform offering interactive games and live entertainment streaming services in China. The company is headquartered in Wuhan, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ee4e880-d6fd-4a95-a569-e94824ae1453", "symbol": "DOYU", "name": "DouYu International Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/9ee4e880-d6fd-4a95-a569-e94824ae1453/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee4e880-d6fd-4a95-a569-e94824ae1453/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.95, "quality": 0.08, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5, "market_cap": 150894295, "pe_ratio": 1.9362, "earnings_yield": 0.5165, "ebitda_to_ev": 0.3921, "shareholder_yield": null, "roe": 0.0392, "piotroski_f_score": 4, "momentum_12_1": -0.3194, "volatility_252d": 0.3908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.678252+00:00", "batch_id": "" }, "size": { "price_close": 5, "market_cap": 150894295, "market_cap_usd": 150894295, "enterprise_value": 150894295, "shares_outstanding": 30178859, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.9362, "pb_ratio": 0.0758, "ptbv_ratio": 0.0783, "ps_ratio": 0.0409, "pcf_ratio": null, "pfcf_ratio": -2.9901, "ev_ebitda": 2.5501, "ev_ebit": 2.5501, "ev_sales": 0.0409, "ev_fcf": -2.9901, "earnings_yield": 0.5165, "fcf_yield": -0.3344, "price_to_sales": 0.0409, "price_to_book": 0.0758, "price_to_cashflow": null, "ebitda_to_ev": 0.3921, "sales_yield": 24.4782 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 14.2536 }, "quality": { "gross_margin": 0.1368, "operating_margin": 0.016, "net_margin": 0.0211, "ebitda_margin": 0.016, "fcf_margin": -0.0137, "roe": 0.0392, "roa": 0.0255, "roic": 0.165, "roc_greenblatt": null, "asset_turnover": 1.21, "cash_conversion": -0.6475, "accruals_ratio": 0.0426, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.2157, "earnings_stability_5y": 2.5739, "revenue_stability_5y": 0.3378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5344, "net_debt_to_ebitda": -29.2134, "debt_to_assets": 0.002, "interest_coverage": null, "current_ratio": 2.4282, "quick_ratio": 2.4282, "net_debt": -1728614000, "local_beta": 0.001, "volatility_252d": 0.3908, "volatility_60d": 0.6939, "max_drawdown_12m": -0.4664, "risk_adjusted_momentum": -0.8173 }, "growth": { "revenue_growth_1y": -0.116, "revenue_growth_3y_cagr": -0.1871, "revenue_growth_5y_cagr": -0.1684, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5185, "revenue_growth": -0.116, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0616, "price_return_3m": 0.0081, "price_return_6m": -0.2903, "price_return_9m": -0.3548, "price_return_12m": -0.2775, "price_return_12m_ex1m": -0.3194, "momentum_6m": -0.2903, "momentum_12m": -0.2775, "momentum_12_1": -0.3194, "distance_from_52w_high": -0.4111, "distance_from_52w_low": 0.1038, "relative_strength": -0.4354 }, "raw_ttm": { "revenue_ttm": 3693617679, "gross_profit_ttm": 505392343, "ebit_ttm": 59171872, "ebitda_ttm": 59171872, "net_income_ttm": 77934075, "eps_diluted_ttm": 2.5824, "operating_cash_flow_ttm": -52254816, "capital_expenditure_ttm": 0, "fcf_ttm": -50465035, "dividends_paid_ttm": 2150781250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1734734000, "total_current_assets": 2579272000, "total_current_liabilities": 1062223000, "net_ppe": null, "total_assets": 3052609000, "total_debt": 6120000, "total_equity": 1989511000, "net_working_capital": -211565000, "book_value_per_share": 65.924, "retained_earnings": -3793495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1927537981, "tangible_book_per_share": 63.8705 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 63, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86 }, "composites": { "value_composite": 5, "quality_composite": 92, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 43, "quality_value_composite": 0.2757, "os_score": 0.57, "value_percentile": 0.95, "quality_percentile": 0.08, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 54, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 935, "ticker_id": 5711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.678252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 150894295, "market_cap_usd": 150894295, "enterprise_value": 150894295, "shares_outstanding": 30178859, "fx_rate_to_usd": null, "pe_ratio": 1.93617869, "pb_ratio": 0.07584492, "ptbv_ratio": 0.07828344, "ps_ratio": 0.04085271, "pcf_ratio": null, "pfcf_ratio": -2.9900761, "ev_ebitda": 2.55010176, "ev_ebit": 2.55010176, "ev_sales": 0.04085271, "ev_fcf": -2.9900761, "earnings_yield": 0.51648126, "fcf_yield": -0.33443965, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 14.2535624, "gross_margin": 0.13682855, "operating_margin": 0.01602003, "net_margin": 0.02109966, "ebitda_margin": 0.01602003, "fcf_margin": -0.01366277, "roe": 0.03917248, "roa": 0.02553032, "roic": 0.16504016, "roc_greenblatt": null, "asset_turnover": 1.20998715, "cash_conversion": -0.64753492, "accruals_ratio": 0.0426484, "sbc_to_revenue": null, "debt_to_equity": 0.53435141, "net_debt_to_ebitda": -29.21344114, "debt_to_assets": 0.00200484, "interest_coverage": null, "current_ratio": 2.42818316, "quick_ratio": 2.42818316, "net_debt": -1728614000, "revenue_growth_1y": -0.11597725, "revenue_growth_3y_cagr": -0.1870629, "revenue_growth_5y_cagr": -0.16839832, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51849805, "piotroski_f_score": 4, "altman_z_score": 0.21569087, "earnings_stability_5y": 2.573895, "revenue_stability_5y": 0.337789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06157113, "price_return_3m": 0.00806452, "price_return_6m": -0.29027679, "price_return_9m": -0.35483871, "price_return_12m": -0.27745665, "price_return_12m_ex1m": -0.31936416, "distance_from_52w_high": -0.41107185, "distance_from_52w_low": 0.10375276, "relative_strength": -0.4353977, "local_beta": 0.001, "volatility_252d": 0.390756, "volatility_60d": 0.693944, "max_drawdown_12m": -0.4664311, "revenue_ttm": 3693617679, "gross_profit_ttm": 505392343, "ebit_ttm": 59171872, "ebitda_ttm": 59171872, "net_income_ttm": 77934075, "eps_diluted_ttm": 2.58240628, "operating_cash_flow_ttm": -52254816, "capital_expenditure_ttm": 0, "fcf_ttm": -50465035, "dividends_paid_ttm": 2150781250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1734734000, "total_current_assets": 2579272000, "total_current_liabilities": 1062223000, "net_ppe": null, "total_assets": 3052609000, "total_debt": 6120000, "total_equity": 1989511000, "net_working_capital": -211565000, "book_value_per_share": 65.92399666, "retained_earnings": -3793495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1927537981, "tangible_book_per_share": 63.87047241, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 63, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 5, "quality_composite": 92, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 54, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.57, "value": 0.95, "quality": 0.08, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.9362, "earnings_yield": 0.5165, "shareholder_yield": null, "roe": 0.0392, "momentum_12_1": -0.3194, "complete_fields": { "id": 935, "ticker_id": 5711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.678252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 150894295, "market_cap_usd": 150894295, "enterprise_value": 150894295, "shares_outstanding": 30178859, "fx_rate_to_usd": null, "pe_ratio": 1.93617869, "pb_ratio": 0.07584492, "ptbv_ratio": 0.07828344, "ps_ratio": 0.04085271, "pcf_ratio": null, "pfcf_ratio": -2.9900761, "ev_ebitda": 2.55010176, "ev_ebit": 2.55010176, "ev_sales": 0.04085271, "ev_fcf": -2.9900761, "earnings_yield": 0.51648126, "fcf_yield": -0.33443965, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 14.2535624, "gross_margin": 0.13682855, "operating_margin": 0.01602003, "net_margin": 0.02109966, "ebitda_margin": 0.01602003, "fcf_margin": -0.01366277, "roe": 0.03917248, "roa": 0.02553032, "roic": 0.16504016, "roc_greenblatt": null, "asset_turnover": 1.20998715, "cash_conversion": -0.64753492, "accruals_ratio": 0.0426484, "sbc_to_revenue": null, "debt_to_equity": 0.53435141, "net_debt_to_ebitda": -29.21344114, "debt_to_assets": 0.00200484, "interest_coverage": null, "current_ratio": 2.42818316, "quick_ratio": 2.42818316, "net_debt": -1728614000, "revenue_growth_1y": -0.11597725, "revenue_growth_3y_cagr": -0.1870629, "revenue_growth_5y_cagr": -0.16839832, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51849805, "piotroski_f_score": 4, "altman_z_score": 0.21569087, "earnings_stability_5y": 2.573895, "revenue_stability_5y": 0.337789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06157113, "price_return_3m": 0.00806452, "price_return_6m": -0.29027679, "price_return_9m": -0.35483871, "price_return_12m": -0.27745665, "price_return_12m_ex1m": -0.31936416, "distance_from_52w_high": -0.41107185, "distance_from_52w_low": 0.10375276, "relative_strength": -0.4353977, "local_beta": 0.001, "volatility_252d": 0.390756, "volatility_60d": 0.693944, "max_drawdown_12m": -0.4664311, "revenue_ttm": 3693617679, "gross_profit_ttm": 505392343, "ebit_ttm": 59171872, "ebitda_ttm": 59171872, "net_income_ttm": 77934075, "eps_diluted_ttm": 2.58240628, "operating_cash_flow_ttm": -52254816, "capital_expenditure_ttm": 0, "fcf_ttm": -50465035, "dividends_paid_ttm": 2150781250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1734734000, "total_current_assets": 2579272000, "total_current_liabilities": 1062223000, "net_ppe": null, "total_assets": 3052609000, "total_debt": 6120000, "total_equity": 1989511000, "net_working_capital": -211565000, "book_value_per_share": 65.92399666, "retained_earnings": -3793495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1927537981, "tangible_book_per_share": 63.87047241, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 63, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 5, "quality_composite": 92, "momentum_composite": 91, "growth_composite": 85, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 54, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 3818851679, "cost_of_revenue": 3329325336, "gross_profit": 489526343, "ebit": 10859872, "ebitda": 42426718, "pretax_income": -673355, "tax_provision": 28408570, "net_income": -29081925, "net_income_to_common": -29081925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760282216, "total_current_assets": 2633578968, "total_assets": 3121937754, "short_term_debt": 6702853, "long_term_debt": null, "total_debt": 6702853, "total_liabilities": 1133300212, "total_equity": 1988637541, "shares_outstanding": 30178859, "goodwill_and_intangibles": 67181284 }, "cash_flow": { "operating_cash_flow": -52254816, "capital_expenditure": 1789781, "free_cash_flow": -50465035, "dividends_paid": 2150781250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58583, "ticker_id": 5711, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10859872", "ebitda": "42426718", "netIncome": "-29081925", "grossProfit": "489526343", "depreciation": "None", "totalRevenue": "3818851679", "costOfRevenue": "3329325336", "interestIncome": "64330349", "incomeBeforeTax": "-673355", "interestExpense": "None", "operatingIncome": "10859872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28408570", "reportedCurrency": "CNY", "netInterestIncome": "64330349", "nonInterestIncome": "None", "operatingExpenses": "478666471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121058278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329325336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31566846", "sellingGeneralAndAdministrative": "137656630", "netIncomeFromContinuingOperations": "-29081925" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20012", "currentDebt": "None", "investments": "None", "totalAssets": "3121937754", "longTermDebt": "None", "shortTermDebt": "6702853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33579905", "reportedCurrency": "CNY", "retainedEarnings": "-3823332112", "totalLiabilities": "1133300212", "otherCurrentAssets": "201182025", "totalCurrentAssets": "2633578968", "currentLongTermDebt": "None", "longTermInvestments": "383683224", "shortTermInvestments": "502821985", "currentNetReceivables": "169292734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488358778", "currentAccountsPayable": "554483860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014092", "totalShareholderEquity": "1988637541", "capitalLeaseObligations": "8009276", "otherCurrentLiabilities": "331443340", "totalCurrentLiabilities": "1131993379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306826", "cashAndShortTermInvestments": "1760282216", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "33579905", "cashAndCashEquivalentsAtCarryingValue": "1760282216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29081925", "profitLoss": "None", "dividendPayout": "2150781250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-52254816", "capitalExpenditures": "1789781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150781250", "cashflowFromInvestment": "2971800293", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2150781250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31566846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3818851679, "cost_of_revenue": 3329325336, "gross_profit": 489526343, "research_and_development": 121058278, "selling_general_admin": 137656630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10859872, "depreciation_amortisation": 31566846, "ebitda": 42426718, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -673355, "tax_provision": 28408570, "effective_tax_rate": null, "net_income": -29081925, "net_income_continuing_ops": -29081925, "net_income_to_common": -29081925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760282216, "short_term_investments": 502821985, "net_receivables": 169292734, "inventory": null, "other_current_assets": null, "total_current_assets": 2633578968, "net_ppe": null, "goodwill": 33601379, "intangible_assets": 33579905, "goodwill_and_intangibles": 67181284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488358778, "total_assets": 3121937754, "short_term_debt": 6702853, "accounts_payable": 554483860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1131993379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306826, "total_liabilities": 1133300212, "total_debt": 6702853, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3823332112, "total_equity": 1988637541, "shares_outstanding": 30178859, "operating_cash_flow": -52254816, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1789781, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2971800293, "dividends_paid": 2150781250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2150781250, "free_cash_flow": -50465035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10859872", "ebitda": "42426718", "netIncome": "-29081925", "grossProfit": "489526343", "depreciation": "None", "totalRevenue": "3818851679", "costOfRevenue": "3329325336", "interestIncome": "64330349", "incomeBeforeTax": "-673355", "interestExpense": "None", "operatingIncome": "10859872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28408570", "reportedCurrency": "CNY", "netInterestIncome": "64330349", "nonInterestIncome": "None", "operatingExpenses": "478666471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121058278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329325336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31566846", "sellingGeneralAndAdministrative": "137656630", "netIncomeFromContinuingOperations": "-29081925" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20012", "currentDebt": "None", "investments": "None", "totalAssets": "3121937754", "longTermDebt": "None", "shortTermDebt": "6702853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33579905", "reportedCurrency": "CNY", "retainedEarnings": "-3823332112", "totalLiabilities": "1133300212", "otherCurrentAssets": "201182025", "totalCurrentAssets": "2633578968", "currentLongTermDebt": "None", "longTermInvestments": "383683224", "shortTermInvestments": "502821985", "currentNetReceivables": "169292734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488358778", "currentAccountsPayable": "554483860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014092", "totalShareholderEquity": "1988637541", "capitalLeaseObligations": "8009276", "otherCurrentLiabilities": "331443340", "totalCurrentLiabilities": "1131993379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306826", "cashAndShortTermInvestments": "1760282216", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "33579905", "cashAndCashEquivalentsAtCarryingValue": "1760282216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29081925", "profitLoss": "None", "dividendPayout": "2150781250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-52254816", "capitalExpenditures": "1789781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150781250", "cashflowFromInvestment": "2971800293", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2150781250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31566846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 4270825000, "cost_of_revenue": 3946993000, "gross_profit": 323832000, "ebit": -564220000, "ebitda": -467378000, "pretax_income": -282036000, "tax_provision": 15407000, "net_income": -297443000, "net_income_to_common": -297443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017148000, "total_current_assets": 4469076000, "total_assets": 5446333000, "short_term_debt": 11458000, "long_term_debt": null, "total_debt": 11458000, "total_liabilities": 1236244000, "total_equity": 4219456000, "shares_outstanding": 30832000, "goodwill_and_intangibles": 60917000 }, "cash_flow": { "operating_cash_flow": -238852000, "capital_expenditure": 13122000, "free_cash_flow": -225730000, "dividends_paid": 2101465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58588, "ticker_id": 5711, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-564220000", "ebitda": "-467378000", "netIncome": "-297443000", "grossProfit": "323832000", "depreciation": "None", "totalRevenue": "4270825000", "costOfRevenue": "3946993000", "interestIncome": "263052300", "incomeBeforeTax": "-282036000", "interestExpense": "None", "operatingIncome": "-564220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15407000", "reportedCurrency": "CNY", "netInterestIncome": "263052300", "nonInterestIncome": "None", "operatingExpenses": "888052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96842000", "sellingGeneralAndAdministrative": "204428800", "netIncomeFromContinuingOperations": "-306810286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5446333000", "longTermDebt": "None", "shortTermDebt": "11458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60917000", "reportedCurrency": "CNY", "retainedEarnings": "-3782450000", "totalLiabilities": "1236244000", "otherCurrentAssets": "258322000", "totalCurrentAssets": "4469076000", "currentLongTermDebt": "None", "longTermInvestments": "816814694", "shortTermInvestments": "3070374000", "currentNetReceivables": "123232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977257000", "currentAccountsPayable": "498667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000", "totalShareholderEquity": "4219456000", "capitalLeaseObligations": "15680601", "otherCurrentLiabilities": "721896000", "totalCurrentLiabilities": "1232021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4223000", "cashAndShortTermInvestments": "1017148000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "60917000", "cashAndCashEquivalentsAtCarryingValue": "1017148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306810000", "profitLoss": "None", "dividendPayout": "2101465000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-238852000", "capitalExpenditures": "13122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2206975000", "cashflowFromInvestment": "-1074493000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4270825000, "cost_of_revenue": 3946993000, "gross_profit": 323832000, "research_and_development": 181676000, "selling_general_admin": 204428800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -564220000, "depreciation_amortisation": 96842000, "ebitda": -467378000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -282036000, "tax_provision": 15407000, "effective_tax_rate": null, "net_income": -297443000, "net_income_continuing_ops": -306810286, "net_income_to_common": -297443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017148000, "short_term_investments": 3070374000, "net_receivables": 123232000, "inventory": null, "other_current_assets": null, "total_current_assets": 4469076000, "net_ppe": null, "goodwill": null, "intangible_assets": 60917000, "goodwill_and_intangibles": 60917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977257000, "total_assets": 5446333000, "short_term_debt": 11458000, "accounts_payable": 498667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4223000, "total_liabilities": 1236244000, "total_debt": 11458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3782450000, "total_equity": 4219456000, "shares_outstanding": 30832000, "operating_cash_flow": -238852000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1074493000, "dividends_paid": 2101465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2206975000, "free_cash_flow": -225730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-564220000", "ebitda": "-467378000", "netIncome": "-297443000", "grossProfit": "323832000", "depreciation": "None", "totalRevenue": "4270825000", "costOfRevenue": "3946993000", "interestIncome": "263052300", "incomeBeforeTax": "-282036000", "interestExpense": "None", "operatingIncome": "-564220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15407000", "reportedCurrency": "CNY", "netInterestIncome": "263052300", "nonInterestIncome": "None", "operatingExpenses": "888052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96842000", "sellingGeneralAndAdministrative": "204428800", "netIncomeFromContinuingOperations": "-306810286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5446333000", "longTermDebt": "None", "shortTermDebt": "11458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60917000", "reportedCurrency": "CNY", "retainedEarnings": "-3782450000", "totalLiabilities": "1236244000", "otherCurrentAssets": "258322000", "totalCurrentAssets": "4469076000", "currentLongTermDebt": "None", "longTermInvestments": "816814694", "shortTermInvestments": "3070374000", "currentNetReceivables": "123232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977257000", "currentAccountsPayable": "498667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000", "totalShareholderEquity": "4219456000", "capitalLeaseObligations": "15680601", "otherCurrentLiabilities": "721896000", "totalCurrentLiabilities": "1232021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4223000", "cashAndShortTermInvestments": "1017148000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "60917000", "cashAndCashEquivalentsAtCarryingValue": "1017148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306810000", "profitLoss": "None", "dividendPayout": "2101465000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-238852000", "capitalExpenditures": "13122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2206975000", "cashflowFromInvestment": "-1074493000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2101465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 5530404557, "cost_of_revenue": 4846371264, "gross_profit": 684033293, "ebit": -150070172, "ebitda": -53228240, "pretax_income": 36586592, "tax_provision": 1068958, "net_income": 35517634, "net_income_to_common": 35517634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440131180, "total_current_assets": 6685426757, "total_assets": 8072102829, "short_term_debt": 14767840, "long_term_debt": null, "total_debt": 14767840, "total_liabilities": 1382769843, "total_equity": 6689332986, "shares_outstanding": 31977665, "goodwill_and_intangibles": 120694138 }, "cash_flow": { "operating_cash_flow": -47687219, "capital_expenditure": 16302725, "free_cash_flow": -31384494, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58593, "ticker_id": 5711, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150070172", "ebitda": "-53228240", "netIncome": "35517634", "grossProfit": "684033293", "depreciation": "None", "totalRevenue": "5530404557", "costOfRevenue": "4846371264", "interestIncome": "257681831", "incomeBeforeTax": "36586592", "interestExpense": "None", "operatingIncome": "-164036961", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1068958", "reportedCurrency": "CNY", "netInterestIncome": "257681831", "nonInterestIncome": "None", "operatingExpenses": "848070254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276935538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4846371264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96841932", "sellingGeneralAndAdministrative": "237755845", "netIncomeFromContinuingOperations": "139585403" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "23336", "currentDebt": "None", "investments": "None", "totalAssets": "8072102829", "longTermDebt": "None", "shortTermDebt": "14767840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120694138", "reportedCurrency": "CNY", "retainedEarnings": "-3485007183", "totalLiabilities": "1382769843", "otherCurrentAssets": "391297860", "totalCurrentAssets": "6685426757", "currentLongTermDebt": "None", "longTermInvestments": "1066197287", "shortTermInvestments": "1716540000", "currentNetReceivables": "137457717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386676072", "currentAccountsPayable": "534427672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21468534", "totalShareholderEquity": "6689332986", "capitalLeaseObligations": "21468534", "otherCurrentLiabilities": "816077916", "totalCurrentLiabilities": "1376069149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6700694", "cashAndShortTermInvestments": "4440131180", "commonStockSharesOutstanding": "31977665", "intangibleAssetsExcludingGoodwill": "120694138", "cashAndCashEquivalentsAtCarryingValue": "4440131180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35517634", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-47687219", "capitalExpenditures": "16302725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965", "cashflowFromInvestment": "414184628", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96841932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5530404557, "cost_of_revenue": 4846371264, "gross_profit": 684033293, "research_and_development": 276935538, "selling_general_admin": 237755845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150070172, "depreciation_amortisation": 96841932, "ebitda": -53228240, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36586592, "tax_provision": 1068958, "effective_tax_rate": null, "net_income": 35517634, "net_income_continuing_ops": 139585403, "net_income_to_common": 35517634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440131180, "short_term_investments": 1716540000, "net_receivables": 137457717, "inventory": 1, "other_current_assets": null, "total_current_assets": 6685426757, "net_ppe": null, "goodwill": 0, "intangible_assets": 120694138, "goodwill_and_intangibles": 120694138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386676072, "total_assets": 8072102829, "short_term_debt": 14767840, "accounts_payable": 534427672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376069149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6700694, "total_liabilities": 1382769843, "total_debt": 14767840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3485007183, "total_equity": 6689332986, "shares_outstanding": 31977665, "operating_cash_flow": -47687219, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16302725, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414184628, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -965, "free_cash_flow": -31384494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150070172", "ebitda": "-53228240", "netIncome": "35517634", "grossProfit": "684033293", "depreciation": "None", "totalRevenue": "5530404557", "costOfRevenue": "4846371264", "interestIncome": "257681831", "incomeBeforeTax": "36586592", "interestExpense": "None", "operatingIncome": "-164036961", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1068958", "reportedCurrency": "CNY", "netInterestIncome": "257681831", "nonInterestIncome": "None", "operatingExpenses": "848070254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276935538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4846371264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96841932", "sellingGeneralAndAdministrative": "237755845", "netIncomeFromContinuingOperations": "139585403" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "23336", "currentDebt": "None", "investments": "None", "totalAssets": "8072102829", "longTermDebt": "None", "shortTermDebt": "14767840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120694138", "reportedCurrency": "CNY", "retainedEarnings": "-3485007183", "totalLiabilities": "1382769843", "otherCurrentAssets": "391297860", "totalCurrentAssets": "6685426757", "currentLongTermDebt": "None", "longTermInvestments": "1066197287", "shortTermInvestments": "1716540000", "currentNetReceivables": "137457717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386676072", "currentAccountsPayable": "534427672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21468534", "totalShareholderEquity": "6689332986", "capitalLeaseObligations": "21468534", "otherCurrentLiabilities": "816077916", "totalCurrentLiabilities": "1376069149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6700694", "cashAndShortTermInvestments": "4440131180", "commonStockSharesOutstanding": "31977665", "intangibleAssetsExcludingGoodwill": "120694138", "cashAndCashEquivalentsAtCarryingValue": "4440131180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35517634", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-47687219", "capitalExpenditures": "16302725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965", "cashflowFromInvestment": "414184628", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96841932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 7108238000, "cost_of_revenue": 6118128000, "gross_profit": 990110000, "ebit": -198880000, "ebitda": -111385695, "pretax_income": -149323000, "tax_provision": 3487000, "net_income": -152810000, "net_income_to_common": -152810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4041603000, "total_current_assets": 7077184000, "total_assets": 8145366000, "short_term_debt": 27479158, "long_term_debt": null, "total_debt": 27479158, "total_liabilities": 1584806000, "total_equity": 6560559000, "shares_outstanding": 31971245, "goodwill_and_intangibles": 120527000 }, "cash_flow": { "operating_cash_flow": -464793360, "capital_expenditure": 165584762, "free_cash_flow": -299208598, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58598, "ticker_id": 5711, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198880000", "ebitda": "-111385695", "netIncome": "-152810000", "grossProfit": "990110000", "depreciation": "None", "totalRevenue": "7108238000", "costOfRevenue": "6118128000", "interestIncome": "129858000", "incomeBeforeTax": "-149323000", "interestExpense": "129858000", "operatingIncome": "-198880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3487000", "reportedCurrency": "CNY", "netInterestIncome": "129858000", "nonInterestIncome": "None", "operatingExpenses": "1188990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6118128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87494305", "sellingGeneralAndAdministrative": "288242000", "netIncomeFromContinuingOperations": "-90415000" }, "balance": { "goodwill": "13804000", "inventory": "32121000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8145366000", "longTermDebt": "None", "shortTermDebt": "27479158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "106723000", "reportedCurrency": "CNY", "retainedEarnings": "-3520525000", "totalLiabilities": "1584806000", "otherCurrentAssets": "347156983", "totalCurrentAssets": "7077184000", "currentLongTermDebt": "None", "longTermInvestments": "781911000", "shortTermInvestments": "2511150000", "currentNetReceivables": "145153017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068182000", "currentAccountsPayable": "666984788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66899000", "shortLongTermDebtTotal": "47051000", "totalShareholderEquity": "6560559000", "capitalLeaseObligations": "47051000", "otherCurrentLiabilities": "561242934", "totalCurrentLiabilities": "1558664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26142000", "cashAndShortTermInvestments": "4041603000", "commonStockSharesOutstanding": "31971245", "intangibleAssetsExcludingGoodwill": "106723000", "cashAndCashEquivalentsAtCarryingValue": "4041603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619519311", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-464793360", "capitalExpenditures": "165584762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108967252", "cashflowFromInvestment": "-4170236274", "stockBasedCompensation": "457311220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108967252", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599509519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7108238000, "cost_of_revenue": 6118128000, "gross_profit": 990110000, "research_and_development": 383091000, "selling_general_admin": 288242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198880000, "depreciation_amortisation": 87494305, "ebitda": -111385695, "interest_expense": 129858000, "interest_income": null, "other_non_operating": null, "pretax_income": -149323000, "tax_provision": 3487000, "effective_tax_rate": null, "net_income": -152810000, "net_income_continuing_ops": -90415000, "net_income_to_common": -152810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4041603000, "short_term_investments": 2511150000, "net_receivables": 145153017, "inventory": 32121000, "other_current_assets": null, "total_current_assets": 7077184000, "net_ppe": null, "goodwill": 13804000, "intangible_assets": 106723000, "goodwill_and_intangibles": 120527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068182000, "total_assets": 8145366000, "short_term_debt": 27479158, "accounts_payable": 666984788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26142000, "total_liabilities": 1584806000, "total_debt": 27479158, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3520525000, "total_equity": 6560559000, "shares_outstanding": 31971245, "operating_cash_flow": -464793360, "stock_based_compensation": 457311220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165584762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4170236274, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108967252, "free_cash_flow": -299208598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198880000", "ebitda": "-111385695", "netIncome": "-152810000", "grossProfit": "990110000", "depreciation": "None", "totalRevenue": "7108238000", "costOfRevenue": "6118128000", "interestIncome": "129858000", "incomeBeforeTax": "-149323000", "interestExpense": "129858000", "operatingIncome": "-198880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3487000", "reportedCurrency": "CNY", "netInterestIncome": "129858000", "nonInterestIncome": "None", "operatingExpenses": "1188990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6118128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87494305", "sellingGeneralAndAdministrative": "288242000", "netIncomeFromContinuingOperations": "-90415000" }, "balance": { "goodwill": "13804000", "inventory": "32121000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8145366000", "longTermDebt": "None", "shortTermDebt": "27479158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "106723000", "reportedCurrency": "CNY", "retainedEarnings": "-3520525000", "totalLiabilities": "1584806000", "otherCurrentAssets": "347156983", "totalCurrentAssets": "7077184000", "currentLongTermDebt": "None", "longTermInvestments": "781911000", "shortTermInvestments": "2511150000", "currentNetReceivables": "145153017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068182000", "currentAccountsPayable": "666984788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66899000", "shortLongTermDebtTotal": "47051000", "totalShareholderEquity": "6560559000", "capitalLeaseObligations": "47051000", "otherCurrentLiabilities": "561242934", "totalCurrentLiabilities": "1558664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26142000", "cashAndShortTermInvestments": "4041603000", "commonStockSharesOutstanding": "31971245", "intangibleAssetsExcludingGoodwill": "106723000", "cashAndCashEquivalentsAtCarryingValue": "4041603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619519311", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-464793360", "capitalExpenditures": "165584762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108967252", "cashflowFromInvestment": "-4170236274", "stockBasedCompensation": "457311220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108967252", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599509519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 9165331000, "cost_of_revenue": 8075421000, "gross_profit": 1089910000, "ebit": -648662000, "ebitda": -559929360, "pretax_income": -605121000, "tax_provision": -266333640, "net_income": -338787360, "net_income_to_common": -338787360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4456406000, "total_current_assets": 7229096000, "total_assets": 8156903000, "short_term_debt": 30417376, "long_term_debt": null, "total_debt": 30417376, "total_liabilities": 1898314000, "total_equity": 6333844000, "shares_outstanding": 32544877, "goodwill_and_intangibles": 174177000 }, "cash_flow": { "operating_cash_flow": -586257769, "capital_expenditure": 122505210, "free_cash_flow": -463752559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58603, "ticker_id": 5711, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-648662000", "ebitda": "-559929360", "netIncome": "-338787360", "grossProfit": "1089910000", "depreciation": "None", "totalRevenue": "9165331000", "costOfRevenue": "8075421000", "interestIncome": "77393000", "incomeBeforeTax": "-605121000", "interestExpense": "132273640", "operatingIncome": "-648662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-266333640", "reportedCurrency": "CNY", "netInterestIncome": "77393000", "nonInterestIncome": "None", "operatingExpenses": "1738572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8075421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88732640", "sellingGeneralAndAdministrative": "375976000", "netIncomeFromContinuingOperations": "-620249000" }, "balance": { "goodwill": "12637000", "inventory": "91420000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8156903000", "longTermDebt": "None", "shortTermDebt": "30417376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "161540000", "reportedCurrency": "CNY", "retainedEarnings": "-3368132000", "totalLiabilities": "1898314000", "otherCurrentAssets": "376367526", "totalCurrentAssets": "7229096000", "currentLongTermDebt": "None", "longTermInvestments": "591425000", "shortTermInvestments": "2076355000", "currentNetReceivables": "228547474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927807000", "currentAccountsPayable": "824127774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97420000", "shortLongTermDebtTotal": "61695000", "totalShareholderEquity": "6333844000", "capitalLeaseObligations": "61695000", "otherCurrentLiabilities": "726353535", "totalCurrentLiabilities": "1848991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49323000", "cashAndShortTermInvestments": "4456406000", "commonStockSharesOutstanding": "32544877", "intangibleAssetsExcludingGoodwill": "161540000", "cashAndCashEquivalentsAtCarryingValue": "4456406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620248897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-105157698", "operatingCashflow": "-586257769", "capitalExpenditures": "122505210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107151908", "cashflowFromInvestment": "-19129248", "stockBasedCompensation": "132139459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107151908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88732640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9165331000, "cost_of_revenue": 8075421000, "gross_profit": 1089910000, "research_and_development": 490019000, "selling_general_admin": 375976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -648662000, "depreciation_amortisation": 88732640, "ebitda": -559929360, "interest_expense": 132273640, "interest_income": null, "other_non_operating": null, "pretax_income": -605121000, "tax_provision": -266333640, "effective_tax_rate": null, "net_income": -338787360, "net_income_continuing_ops": -620249000, "net_income_to_common": -338787360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4456406000, "short_term_investments": 2076355000, "net_receivables": 228547474, "inventory": 91420000, "other_current_assets": null, "total_current_assets": 7229096000, "net_ppe": null, "goodwill": 12637000, "intangible_assets": 161540000, "goodwill_and_intangibles": 174177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927807000, "total_assets": 8156903000, "short_term_debt": 30417376, "accounts_payable": 824127774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49323000, "total_liabilities": 1898314000, "total_debt": 30417376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3368132000, "total_equity": 6333844000, "shares_outstanding": 32544877, "operating_cash_flow": -586257769, "stock_based_compensation": 132139459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122505210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19129248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107151908, "free_cash_flow": -463752559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-648662000", "ebitda": "-559929360", "netIncome": "-338787360", "grossProfit": "1089910000", "depreciation": "None", "totalRevenue": "9165331000", "costOfRevenue": "8075421000", "interestIncome": "77393000", "incomeBeforeTax": "-605121000", "interestExpense": "132273640", "operatingIncome": "-648662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-266333640", "reportedCurrency": "CNY", "netInterestIncome": "77393000", "nonInterestIncome": "None", "operatingExpenses": "1738572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8075421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88732640", "sellingGeneralAndAdministrative": "375976000", "netIncomeFromContinuingOperations": "-620249000" }, "balance": { "goodwill": "12637000", "inventory": "91420000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8156903000", "longTermDebt": "None", "shortTermDebt": "30417376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "161540000", "reportedCurrency": "CNY", "retainedEarnings": "-3368132000", "totalLiabilities": "1898314000", "otherCurrentAssets": "376367526", "totalCurrentAssets": "7229096000", "currentLongTermDebt": "None", "longTermInvestments": "591425000", "shortTermInvestments": "2076355000", "currentNetReceivables": "228547474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927807000", "currentAccountsPayable": "824127774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97420000", "shortLongTermDebtTotal": "61695000", "totalShareholderEquity": "6333844000", "capitalLeaseObligations": "61695000", "otherCurrentLiabilities": "726353535", "totalCurrentLiabilities": "1848991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49323000", "cashAndShortTermInvestments": "4456406000", "commonStockSharesOutstanding": "32544877", "intangibleAssetsExcludingGoodwill": "161540000", "cashAndCashEquivalentsAtCarryingValue": "4456406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620248897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-105157698", "operatingCashflow": "-586257769", "capitalExpenditures": "122505210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107151908", "cashflowFromInvestment": "-19129248", "stockBasedCompensation": "132139459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107151908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88732640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 9601874000, "cost_of_revenue": 8041529000, "gross_profit": 1560345000, "ebit": 262061840, "ebitda": 372978500, "pretax_income": 403429239, "tax_provision": -1306287, "net_income": 485498597, "net_income_to_common": 485498597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5279902000, "total_current_assets": 8033756000, "total_assets": 8907957000, "short_term_debt": 36280773, "long_term_debt": null, "total_debt": 36280773, "total_liabilities": 1930575000, "total_equity": 6939015000, "shares_outstanding": 33012681, "goodwill_and_intangibles": 154605000 }, "cash_flow": { "operating_cash_flow": 667648867, "capital_expenditure": 82354504, "free_cash_flow": 750003371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58608, "ticker_id": 5711, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262061840", "ebitda": "372978500", "netIncome": "485498597", "grossProfit": "1560345000", "depreciation": "None", "totalRevenue": "9601874000", "costOfRevenue": "8041529000", "interestIncome": "145235000", "incomeBeforeTax": "403429239", "interestExpense": "0", "operatingIncome": "262061840", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1306287", "reportedCurrency": "CNY", "netInterestIncome": "145235000", "nonInterestIncome": "None", "operatingExpenses": "1298284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8041529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110916660", "sellingGeneralAndAdministrative": "375936000", "netIncomeFromContinuingOperations": "404734000" }, "balance": { "goodwill": "12933000", "inventory": "78132000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8907957000", "longTermDebt": "None", "shortTermDebt": "36280773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "141672000", "reportedCurrency": "CNY", "retainedEarnings": "-2863219000", "totalLiabilities": "1930575000", "otherCurrentAssets": "236703793", "totalCurrentAssets": "8033756000", "currentLongTermDebt": "None", "longTermInvestments": "600659000", "shortTermInvestments": "2230229000", "currentNetReceivables": "208789207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874201000", "currentAccountsPayable": "986073111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99933000", "shortLongTermDebtTotal": "53233000", "totalShareholderEquity": "6939015000", "capitalLeaseObligations": "53233000", "otherCurrentLiabilities": "588591221", "totalCurrentLiabilities": "1882844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47731000", "cashAndShortTermInvestments": "5279902000", "commonStockSharesOutstanding": "33012681", "intangibleAssetsExcludingGoodwill": "141672000", "cashAndCashEquivalentsAtCarryingValue": "5279902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404735526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-128560148", "operatingCashflow": "667648867", "capitalExpenditures": "82354504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479194681", "cashflowFromInvestment": "-2612619827", "stockBasedCompensation": "142154361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579824528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110916660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9601874000, "cost_of_revenue": 8041529000, "gross_profit": 1560345000, "research_and_development": 416273000, "selling_general_admin": 375936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262061840, "depreciation_amortisation": 110916660, "ebitda": 372978500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 403429239, "tax_provision": -1306287, "effective_tax_rate": null, "net_income": 485498597, "net_income_continuing_ops": 404734000, "net_income_to_common": 485498597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5279902000, "short_term_investments": 2230229000, "net_receivables": 208789207, "inventory": 78132000, "other_current_assets": null, "total_current_assets": 8033756000, "net_ppe": null, "goodwill": 12933000, "intangible_assets": 141672000, "goodwill_and_intangibles": 154605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874201000, "total_assets": 8907957000, "short_term_debt": 36280773, "accounts_payable": 986073111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47731000, "total_liabilities": 1930575000, "total_debt": 36280773, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2863219000, "total_equity": 6939015000, "shares_outstanding": 33012681, "operating_cash_flow": 667648867, "stock_based_compensation": 142154361, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82354504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2612619827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479194681, "free_cash_flow": 750003371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262061840", "ebitda": "372978500", "netIncome": "485498597", "grossProfit": "1560345000", "depreciation": "None", "totalRevenue": "9601874000", "costOfRevenue": "8041529000", "interestIncome": "145235000", "incomeBeforeTax": "403429239", "interestExpense": "0", "operatingIncome": "262061840", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1306287", "reportedCurrency": "CNY", "netInterestIncome": "145235000", "nonInterestIncome": "None", "operatingExpenses": "1298284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8041529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110916660", "sellingGeneralAndAdministrative": "375936000", "netIncomeFromContinuingOperations": "404734000" }, "balance": { "goodwill": "12933000", "inventory": "78132000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8907957000", "longTermDebt": "None", "shortTermDebt": "36280773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "141672000", "reportedCurrency": "CNY", "retainedEarnings": "-2863219000", "totalLiabilities": "1930575000", "otherCurrentAssets": "236703793", "totalCurrentAssets": "8033756000", "currentLongTermDebt": "None", "longTermInvestments": "600659000", "shortTermInvestments": "2230229000", "currentNetReceivables": "208789207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874201000", "currentAccountsPayable": "986073111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99933000", "shortLongTermDebtTotal": "53233000", "totalShareholderEquity": "6939015000", "capitalLeaseObligations": "53233000", "otherCurrentLiabilities": "588591221", "totalCurrentLiabilities": "1882844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47731000", "cashAndShortTermInvestments": "5279902000", "commonStockSharesOutstanding": "33012681", "intangibleAssetsExcludingGoodwill": "141672000", "cashAndCashEquivalentsAtCarryingValue": "5279902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404735526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-128560148", "operatingCashflow": "667648867", "capitalExpenditures": "82354504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479194681", "cashflowFromInvestment": "-2612619827", "stockBasedCompensation": "142154361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579824528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110916660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 7283230000, "cost_of_revenue": 6087073000, "gross_profit": 1196157000, "ebit": -131625427, "ebitda": -41503613, "pretax_income": 36590000, "tax_provision": -284426814, "net_income": 33348128, "net_income_to_common": 33348128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8091990000, "total_current_assets": 8601651000, "total_assets": 9103671000, "short_term_debt": 641963148, "long_term_debt": 0, "total_debt": 641963148, "total_liabilities": 1840307000, "total_equity": 7263364000, "shares_outstanding": 31442931, "goodwill_and_intangibles": 229030000 }, "cash_flow": { "operating_cash_flow": 813176020, "capital_expenditure": 121950677, "free_cash_flow": 935126697, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58613, "ticker_id": 5711, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131625427", "ebitda": "-41503613", "netIncome": "33348128", "grossProfit": "1196157000", "depreciation": "None", "totalRevenue": "7283230000", "costOfRevenue": "6087073000", "interestIncome": "159096901", "incomeBeforeTax": "36590000", "interestExpense": "0", "operatingIncome": "-131670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-284426814", "reportedCurrency": "CNY", "netInterestIncome": "159096901", "nonInterestIncome": "None", "operatingExpenses": "1327827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383887000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6087073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90121814", "sellingGeneralAndAdministrative": "446143000", "netIncomeFromContinuingOperations": "33348128" }, "balance": { "goodwill": "30973000", "inventory": "93207000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "9103671000", "longTermDebt": "0", "shortTermDebt": "641963148", "treasuryStock": "-168567130", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "198057000", "reportedCurrency": "CNY", "retainedEarnings": "-3348718000", "totalLiabilities": "1840307000", "otherCurrentAssets": "204310000", "totalCurrentAssets": "8601651000", "currentLongTermDebt": "0", "longTermInvestments": "225533885", "shortTermInvestments": "0", "currentNetReceivables": "212144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502020000", "currentAccountsPayable": "890039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38909465", "shortLongTermDebtTotal": "641963148", "totalShareholderEquity": "7263364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "49116852", "totalCurrentLiabilities": "1794237000", "otherNonCurrentLiabilities": "46070348", "totalNonCurrentLiabilities": "46070000", "cashAndShortTermInvestments": "8091990000", "commonStockSharesOutstanding": "31442931", "intangibleAssetsExcludingGoodwill": "198057000", "cashAndCashEquivalentsAtCarryingValue": "8091990000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "33348128", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "240631168", "operatingCashflow": "813176020", "capitalExpenditures": "121950677", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1896331830", "cashflowFromInvestment": "-246303031", "stockBasedCompensation": "290781764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115273325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90121814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7283230000, "cost_of_revenue": 6087073000, "gross_profit": 1196157000, "research_and_development": 383887000, "selling_general_admin": 446143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131625427, "depreciation_amortisation": 90121814, "ebitda": -41503613, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 36590000, "tax_provision": -284426814, "effective_tax_rate": null, "net_income": 33348128, "net_income_continuing_ops": 33348128, "net_income_to_common": 33348128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8091990000, "short_term_investments": 0, "net_receivables": 212144000, "inventory": 93207000, "other_current_assets": null, "total_current_assets": 8601651000, "net_ppe": null, "goodwill": 30973000, "intangible_assets": 198057000, "goodwill_and_intangibles": 229030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502020000, "total_assets": 9103671000, "short_term_debt": 641963148, "accounts_payable": 890039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794237000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46070000, "total_liabilities": 1840307000, "total_debt": 641963148, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3348718000, "total_equity": 7263364000, "shares_outstanding": 31442931, "operating_cash_flow": 813176020, "stock_based_compensation": 290781764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121950677, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246303031, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1896331830, "free_cash_flow": 935126697, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-131625427", "ebitda": "-41503613", "netIncome": "33348128", "grossProfit": "1196157000", "depreciation": "None", "totalRevenue": "7283230000", "costOfRevenue": "6087073000", "interestIncome": "159096901", "incomeBeforeTax": "36590000", "interestExpense": "0", "operatingIncome": "-131670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-284426814", "reportedCurrency": "CNY", "netInterestIncome": "159096901", "nonInterestIncome": "None", "operatingExpenses": "1327827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383887000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6087073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90121814", "sellingGeneralAndAdministrative": "446143000", "netIncomeFromContinuingOperations": "33348128" }, "balance": { "goodwill": "30973000", "inventory": "93207000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "9103671000", "longTermDebt": "0", "shortTermDebt": "641963148", "treasuryStock": "-168567130", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "198057000", "reportedCurrency": "CNY", "retainedEarnings": "-3348718000", "totalLiabilities": "1840307000", "otherCurrentAssets": "204310000", "totalCurrentAssets": "8601651000", "currentLongTermDebt": "0", "longTermInvestments": "225533885", "shortTermInvestments": "0", "currentNetReceivables": "212144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502020000", "currentAccountsPayable": "890039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38909465", "shortLongTermDebtTotal": "641963148", "totalShareholderEquity": "7263364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "49116852", "totalCurrentLiabilities": "1794237000", "otherNonCurrentLiabilities": "46070348", "totalNonCurrentLiabilities": "46070000", "cashAndShortTermInvestments": "8091990000", "commonStockSharesOutstanding": "31442931", "intangibleAssetsExcludingGoodwill": "198057000", "cashAndCashEquivalentsAtCarryingValue": "8091990000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "33348128", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "240631168", "operatingCashflow": "813176020", "capitalExpenditures": "121950677", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1896331830", "cashflowFromInvestment": "-246303031", "stockBasedCompensation": "290781764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115273325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90121814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 3654383126, "cost_of_revenue": 3503356228, "gross_profit": 151026898, "ebit": -859119990, "ebitda": -813574632, "pretax_income": -869069143, "tax_provision": 9949153, "net_income": -876279828, "net_income_to_common": -876279828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5562204889, "total_current_assets": 6117009044, "total_assets": 6494851722, "short_term_debt": 23032710, "long_term_debt": 0, "total_debt": 23032710, "total_liabilities": 9508735209, "total_equity": -3013883487, "shares_outstanding": 8115159, "goodwill_and_intangibles": 144581571 }, "cash_flow": { "operating_cash_flow": -337586406, "capital_expenditure": 115989719, "free_cash_flow": -221596687, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58618, "ticker_id": 5711, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-859119990", "ebitda": "-813574632", "netIncome": "-876279828", "grossProfit": "151026898", "depreciation": "None", "totalRevenue": "3654383126", "costOfRevenue": "3503356228", "interestIncome": "85840246", "incomeBeforeTax": "-869069143", "interestExpense": "0", "operatingIncome": "-859119990", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9949153", "reportedCurrency": "CNY", "netInterestIncome": "85840246", "nonInterestIncome": "None", "operatingExpenses": "1037625972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329334413", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3503356228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45545358", "sellingGeneralAndAdministrative": "196824280", "netIncomeFromContinuingOperations": "-876279828" }, "balance": { "goodwill": "13567679", "inventory": "135755353", "commonStock": "5148", "currentDebt": "None", "investments": "None", "totalAssets": "6494851722", "longTermDebt": "0", "shortTermDebt": "23032710", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "131013892", "reportedCurrency": "CNY", "retainedEarnings": "-3388471092", "totalLiabilities": "9508735209", "otherCurrentAssets": "36599627", "totalCurrentAssets": "6117009044", "currentLongTermDebt": "0", "longTermInvestments": "134252190", "shortTermInvestments": "0", "currentNetReceivables": "382449175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377842678", "currentAccountsPayable": "800370211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50427610", "shortLongTermDebtTotal": "23032710", "totalShareholderEquity": "-3013883487", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1918729802", "totalCurrentLiabilities": "2863912570", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6644822639", "cashAndShortTermInvestments": "5562204889", "commonStockSharesOutstanding": "8115159", "intangibleAssetsExcludingGoodwill": "131013892", "cashAndCashEquivalentsAtCarryingValue": "5562204889", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-876279828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-65329390", "operatingCashflow": "-337586406", "capitalExpenditures": "115989719", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5280086200", "cashflowFromInvestment": "-264950385", "stockBasedCompensation": "35404887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45545358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3654383126, "cost_of_revenue": 3503356228, "gross_profit": 151026898, "research_and_development": 329334413, "selling_general_admin": 196824280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -859119990, "depreciation_amortisation": 45545358, "ebitda": -813574632, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -869069143, "tax_provision": 9949153, "effective_tax_rate": null, "net_income": -876279828, "net_income_continuing_ops": -876279828, "net_income_to_common": -876279828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5562204889, "short_term_investments": 0, "net_receivables": 382449175, "inventory": 135755353, "other_current_assets": null, "total_current_assets": 6117009044, "net_ppe": null, "goodwill": 13567679, "intangible_assets": 131013892, "goodwill_and_intangibles": 144581571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377842678, "total_assets": 6494851722, "short_term_debt": 23032710, "accounts_payable": 800370211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2863912570, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6644822639, "total_liabilities": 9508735209, "total_debt": 23032710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3388471092, "total_equity": -3013883487, "shares_outstanding": 8115159, "operating_cash_flow": -337586406, "stock_based_compensation": 35404887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115989719, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264950385, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5280086200, "free_cash_flow": -221596687, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-859119990", "ebitda": "-813574632", "netIncome": "-876279828", "grossProfit": "151026898", "depreciation": "None", "totalRevenue": "3654383126", "costOfRevenue": "3503356228", "interestIncome": "85840246", "incomeBeforeTax": "-869069143", "interestExpense": "0", "operatingIncome": "-859119990", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9949153", "reportedCurrency": "CNY", "netInterestIncome": "85840246", "nonInterestIncome": "None", "operatingExpenses": "1037625972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329334413", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3503356228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45545358", "sellingGeneralAndAdministrative": "196824280", "netIncomeFromContinuingOperations": "-876279828" }, "balance": { "goodwill": "13567679", "inventory": "135755353", "commonStock": "5148", "currentDebt": "None", "investments": "None", "totalAssets": "6494851722", "longTermDebt": "0", "shortTermDebt": "23032710", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "131013892", "reportedCurrency": "CNY", "retainedEarnings": "-3388471092", "totalLiabilities": "9508735209", "otherCurrentAssets": "36599627", "totalCurrentAssets": "6117009044", "currentLongTermDebt": "0", "longTermInvestments": "134252190", "shortTermInvestments": "0", "currentNetReceivables": "382449175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377842678", "currentAccountsPayable": "800370211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50427610", "shortLongTermDebtTotal": "23032710", "totalShareholderEquity": "-3013883487", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1918729802", "totalCurrentLiabilities": "2863912570", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6644822639", "cashAndShortTermInvestments": "5562204889", "commonStockSharesOutstanding": "8115159", "intangibleAssetsExcludingGoodwill": "131013892", "cashAndCashEquivalentsAtCarryingValue": "5562204889", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-876279828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-65329390", "operatingCashflow": "-337586406", "capitalExpenditures": "115989719", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5280086200", "cashflowFromInvestment": "-264950385", "stockBasedCompensation": "35404887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45545358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 821817000, "cost_of_revenue": 692444000, "gross_profit": 129373000, "ebit": 22170000, "ebitda": 22170000, "pretax_income": 33293000, "tax_provision": 5889000, "net_income": 27404000, "net_income_to_common": 27404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1734734000, "total_current_assets": 2579272000, "total_assets": 3052609000, "short_term_debt": 6120000, "long_term_debt": null, "total_debt": 6120000, "total_liabilities": 1063098000, "total_equity": 1989511000, "shares_outstanding": 30178859, "goodwill_and_intangibles": 61973019 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58581, "ticker_id": 5711, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22170000", "netIncome": "27404000", "grossProfit": "129373000", "depreciation": "None", "totalRevenue": "821817000", "costOfRevenue": "692444000", "interestIncome": "15107000", "incomeBeforeTax": "33293000", "interestExpense": "None", "operatingIncome": "22170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5889000", "reportedCurrency": "CNY", "netInterestIncome": "15107000", "nonInterestIncome": "None", "operatingExpenses": "107203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36809000", "netIncomeFromContinuingOperations": "27404000" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3052609000", "longTermDebt": "None", "shortTermDebt": "6120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28371640", "reportedCurrency": "CNY", "retainedEarnings": "-3793495000", "totalLiabilities": "1063098000", "otherCurrentAssets": "220524000", "totalCurrentAssets": "2579272000", "currentLongTermDebt": "None", "longTermInvestments": "377961000", "shortTermInvestments": "498673000", "currentNetReceivables": "125341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473337000", "currentAccountsPayable": "546070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6995000", "totalShareholderEquity": "1989511000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "273769000", "totalCurrentLiabilities": "1062223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875000", "cashAndShortTermInvestments": "1734734000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "28371640", "cashAndCashEquivalentsAtCarryingValue": "1734734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821817000, "cost_of_revenue": 692444000, "gross_profit": 129373000, "research_and_development": 27022000, "selling_general_admin": 36809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22170000, "depreciation_amortisation": null, "ebitda": 22170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33293000, "tax_provision": 5889000, "effective_tax_rate": null, "net_income": 27404000, "net_income_continuing_ops": 27404000, "net_income_to_common": 27404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1734734000, "short_term_investments": 498673000, "net_receivables": 125341000, "inventory": null, "other_current_assets": null, "total_current_assets": 2579272000, "net_ppe": null, "goodwill": 33601379, "intangible_assets": 28371640, "goodwill_and_intangibles": 61973019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473337000, "total_assets": 3052609000, "short_term_debt": 6120000, "accounts_payable": 546070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875000, "total_liabilities": 1063098000, "total_debt": 6120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3793495000, "total_equity": 1989511000, "shares_outstanding": 30178859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22170000", "netIncome": "27404000", "grossProfit": "129373000", "depreciation": "None", "totalRevenue": "821817000", "costOfRevenue": "692444000", "interestIncome": "15107000", "incomeBeforeTax": "33293000", "interestExpense": "None", "operatingIncome": "22170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5889000", "reportedCurrency": "CNY", "netInterestIncome": "15107000", "nonInterestIncome": "None", "operatingExpenses": "107203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36809000", "netIncomeFromContinuingOperations": "27404000" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3052609000", "longTermDebt": "None", "shortTermDebt": "6120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28371640", "reportedCurrency": "CNY", "retainedEarnings": "-3793495000", "totalLiabilities": "1063098000", "otherCurrentAssets": "220524000", "totalCurrentAssets": "2579272000", "currentLongTermDebt": "None", "longTermInvestments": "377961000", "shortTermInvestments": "498673000", "currentNetReceivables": "125341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473337000", "currentAccountsPayable": "546070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6995000", "totalShareholderEquity": "1989511000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "273769000", "totalCurrentLiabilities": "1062223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875000", "cashAndShortTermInvestments": "1734734000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "28371640", "cashAndCashEquivalentsAtCarryingValue": "1734734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 918774679, "cost_of_revenue": 800784336, "gross_profit": 117990343, "ebit": 10825872, "ebitda": 10825872, "pretax_income": 9834645, "tax_provision": 8462570, "net_income": 1372075, "net_income_to_common": 1372075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760282216, "total_current_assets": 2633578968, "total_assets": 3121937754, "short_term_debt": 6702853, "long_term_debt": null, "total_debt": 6702853, "total_liabilities": 1133300212, "total_equity": 1988637541, "shares_outstanding": 30178859, "goodwill_and_intangibles": 67181284 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58582, "ticker_id": 5711, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10825872", "netIncome": "1372075", "grossProfit": "117990343", "depreciation": "None", "totalRevenue": "918774679", "costOfRevenue": "800784336", "interestIncome": "16884349", "incomeBeforeTax": "9834645", "interestExpense": "None", "operatingIncome": "10825872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8462570", "reportedCurrency": "CNY", "netInterestIncome": "16884349", "nonInterestIncome": "None", "operatingExpenses": "107164471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33810278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800784336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26779630", "netIncomeFromContinuingOperations": "1372075" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20012", "currentDebt": "None", "investments": "None", "totalAssets": "3121937754", "longTermDebt": "None", "shortTermDebt": "6702853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33579905", "reportedCurrency": "CNY", "retainedEarnings": "-3823332112", "totalLiabilities": "1133300212", "otherCurrentAssets": "201182025", "totalCurrentAssets": "2633578968", "currentLongTermDebt": "None", "longTermInvestments": "383683224", "shortTermInvestments": "502821985", "currentNetReceivables": "169292734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488358778", "currentAccountsPayable": "554483860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014092", "totalShareholderEquity": "1988637541", "capitalLeaseObligations": "8009276", "otherCurrentLiabilities": "331443340", "totalCurrentLiabilities": "1131993379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306826", "cashAndShortTermInvestments": "1760282216", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "33579905", "cashAndCashEquivalentsAtCarryingValue": "1760282216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 918774679, "cost_of_revenue": 800784336, "gross_profit": 117990343, "research_and_development": 33810278, "selling_general_admin": 26779630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10825872, "depreciation_amortisation": null, "ebitda": 10825872, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9834645, "tax_provision": 8462570, "effective_tax_rate": null, "net_income": 1372075, "net_income_continuing_ops": 1372075, "net_income_to_common": 1372075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760282216, "short_term_investments": 502821985, "net_receivables": 169292734, "inventory": null, "other_current_assets": null, "total_current_assets": 2633578968, "net_ppe": null, "goodwill": 33601379, "intangible_assets": 33579905, "goodwill_and_intangibles": 67181284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488358778, "total_assets": 3121937754, "short_term_debt": 6702853, "accounts_payable": 554483860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1131993379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306826, "total_liabilities": 1133300212, "total_debt": 6702853, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3823332112, "total_equity": 1988637541, "shares_outstanding": 30178859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10825872", "netIncome": "1372075", "grossProfit": "117990343", "depreciation": "None", "totalRevenue": "918774679", "costOfRevenue": "800784336", "interestIncome": "16884349", "incomeBeforeTax": "9834645", "interestExpense": "None", "operatingIncome": "10825872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8462570", "reportedCurrency": "CNY", "netInterestIncome": "16884349", "nonInterestIncome": "None", "operatingExpenses": "107164471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33810278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800784336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26779630", "netIncomeFromContinuingOperations": "1372075" }, "balance": { "goodwill": "33601379", "inventory": "None", "commonStock": "20012", "currentDebt": "None", "investments": "None", "totalAssets": "3121937754", "longTermDebt": "None", "shortTermDebt": "6702853", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33579905", "reportedCurrency": "CNY", "retainedEarnings": "-3823332112", "totalLiabilities": "1133300212", "otherCurrentAssets": "201182025", "totalCurrentAssets": "2633578968", "currentLongTermDebt": "None", "longTermInvestments": "383683224", "shortTermInvestments": "502821985", "currentNetReceivables": "169292734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488358778", "currentAccountsPayable": "554483860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8014092", "totalShareholderEquity": "1988637541", "capitalLeaseObligations": "8009276", "otherCurrentLiabilities": "331443340", "totalCurrentLiabilities": "1131993379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306826", "cashAndShortTermInvestments": "1760282216", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "33579905", "cashAndCashEquivalentsAtCarryingValue": "1760282216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 899111000, "cost_of_revenue": 783022000, "gross_profit": 116089000, "ebit": 11930000, "ebitda": 11930000, "pretax_income": 17991000, "tax_provision": 6662000, "net_income": 11329000, "net_income_to_common": 11329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551938000, "total_current_assets": 2489598000, "total_assets": 3106417000, "short_term_debt": 7796000, "long_term_debt": null, "total_debt": 7796000, "total_liabilities": 1102445000, "total_equity": 2003972000, "shares_outstanding": 30178859, "goodwill_and_intangibles": 40121000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58584, "ticker_id": 5711, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11930000", "netIncome": "11329000", "grossProfit": "116089000", "depreciation": "None", "totalRevenue": "899111000", "costOfRevenue": "783022000", "interestIncome": "18105000", "incomeBeforeTax": "17991000", "interestExpense": "None", "operatingIncome": "11930000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6662000", "reportedCurrency": "CNY", "netInterestIncome": "18105000", "nonInterestIncome": "None", "operatingExpenses": "104159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35274000", "netIncomeFromContinuingOperations": "11329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3106417000", "longTermDebt": "None", "shortTermDebt": "7796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40121000", "reportedCurrency": "CNY", "retainedEarnings": "-3822271000", "totalLiabilities": "1102445000", "otherCurrentAssets": "244795000", "totalCurrentAssets": "2489598000", "currentLongTermDebt": "None", "longTermInvestments": "496728000", "shortTermInvestments": "547296000", "currentNetReceivables": "145569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "510475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9740000", "totalShareholderEquity": "2003972000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "339471000", "totalCurrentLiabilities": "1100491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1954000", "cashAndShortTermInvestments": "1551938000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "40121000", "cashAndCashEquivalentsAtCarryingValue": "1551938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899111000, "cost_of_revenue": 783022000, "gross_profit": 116089000, "research_and_development": 26888000, "selling_general_admin": 35274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11930000, "depreciation_amortisation": null, "ebitda": 11930000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17991000, "tax_provision": 6662000, "effective_tax_rate": null, "net_income": 11329000, "net_income_continuing_ops": 11329000, "net_income_to_common": 11329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1551938000, "short_term_investments": 547296000, "net_receivables": 145569000, "inventory": null, "other_current_assets": null, "total_current_assets": 2489598000, "net_ppe": null, "goodwill": null, "intangible_assets": 40121000, "goodwill_and_intangibles": 40121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616819000, "total_assets": 3106417000, "short_term_debt": 7796000, "accounts_payable": 510475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1954000, "total_liabilities": 1102445000, "total_debt": 7796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3822271000, "total_equity": 2003972000, "shares_outstanding": 30178859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11930000", "netIncome": "11329000", "grossProfit": "116089000", "depreciation": "None", "totalRevenue": "899111000", "costOfRevenue": "783022000", "interestIncome": "18105000", "incomeBeforeTax": "17991000", "interestExpense": "None", "operatingIncome": "11930000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6662000", "reportedCurrency": "CNY", "netInterestIncome": "18105000", "nonInterestIncome": "None", "operatingExpenses": "104159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35274000", "netIncomeFromContinuingOperations": "11329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3106417000", "longTermDebt": "None", "shortTermDebt": "7796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40121000", "reportedCurrency": "CNY", "retainedEarnings": "-3822271000", "totalLiabilities": "1102445000", "otherCurrentAssets": "244795000", "totalCurrentAssets": "2489598000", "currentLongTermDebt": "None", "longTermInvestments": "496728000", "shortTermInvestments": "547296000", "currentNetReceivables": "145569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "510475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9740000", "totalShareholderEquity": "2003972000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "339471000", "totalCurrentLiabilities": "1100491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1954000", "cashAndShortTermInvestments": "1551938000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "40121000", "cashAndCashEquivalentsAtCarryingValue": "1551938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1053915000, "cost_of_revenue": 911975000, "gross_profit": 141940000, "ebit": 14246000, "ebitda": 14246000, "pretax_income": 45980000, "tax_provision": 8151000, "net_income": 37829000, "net_income_to_common": 37829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535924000, "total_current_assets": 2500211000, "total_assets": 3210057000, "short_term_debt": 12132000, "long_term_debt": null, "total_debt": 12132000, "total_liabilities": 1205026000, "total_equity": 2005031000, "shares_outstanding": 30178859, "goodwill_and_intangibles": 45194000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58585, "ticker_id": 5711, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14246000", "netIncome": "37829000", "grossProfit": "141940000", "depreciation": "None", "totalRevenue": "1053915000", "costOfRevenue": "911975000", "interestIncome": "19200000", "incomeBeforeTax": "45980000", "interestExpense": "None", "operatingIncome": "14246000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8151000", "reportedCurrency": "CNY", "netInterestIncome": "19200000", "nonInterestIncome": "None", "operatingExpenses": "127694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39816000", "netIncomeFromContinuingOperations": "37829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3210057000", "longTermDebt": "None", "shortTermDebt": "12132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45194000", "reportedCurrency": "CNY", "retainedEarnings": "-3833600000", "totalLiabilities": "1205026000", "otherCurrentAssets": "259895000", "totalCurrentAssets": "2500211000", "currentLongTermDebt": "None", "longTermInvestments": "569885000", "shortTermInvestments": "583723000", "currentNetReceivables": "120669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709846000", "currentAccountsPayable": "482746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12352000", "totalShareholderEquity": "2005031000", "capitalLeaseObligations": "12352000", "otherCurrentLiabilities": "462606000", "totalCurrentLiabilities": "1204806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "1535924000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "45194000", "cashAndCashEquivalentsAtCarryingValue": "1535924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053915000, "cost_of_revenue": 911975000, "gross_profit": 141940000, "research_and_development": 27611000, "selling_general_admin": 39816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14246000, "depreciation_amortisation": null, "ebitda": 14246000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45980000, "tax_provision": 8151000, "effective_tax_rate": null, "net_income": 37829000, "net_income_continuing_ops": 37829000, "net_income_to_common": 37829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535924000, "short_term_investments": 583723000, "net_receivables": 120669000, "inventory": null, "other_current_assets": null, "total_current_assets": 2500211000, "net_ppe": null, "goodwill": null, "intangible_assets": 45194000, "goodwill_and_intangibles": 45194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709846000, "total_assets": 3210057000, "short_term_debt": 12132000, "accounts_payable": 482746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1204806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220000, "total_liabilities": 1205026000, "total_debt": 12132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3833600000, "total_equity": 2005031000, "shares_outstanding": 30178859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14246000", "netIncome": "37829000", "grossProfit": "141940000", "depreciation": "None", "totalRevenue": "1053915000", "costOfRevenue": "911975000", "interestIncome": "19200000", "incomeBeforeTax": "45980000", "interestExpense": "None", "operatingIncome": "14246000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8151000", "reportedCurrency": "CNY", "netInterestIncome": "19200000", "nonInterestIncome": "None", "operatingExpenses": "127694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39816000", "netIncomeFromContinuingOperations": "37829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3210057000", "longTermDebt": "None", "shortTermDebt": "12132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45194000", "reportedCurrency": "CNY", "retainedEarnings": "-3833600000", "totalLiabilities": "1205026000", "otherCurrentAssets": "259895000", "totalCurrentAssets": "2500211000", "currentLongTermDebt": "None", "longTermInvestments": "569885000", "shortTermInvestments": "583723000", "currentNetReceivables": "120669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709846000", "currentAccountsPayable": "482746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12352000", "totalShareholderEquity": "2005031000", "capitalLeaseObligations": "12352000", "otherCurrentLiabilities": "462606000", "totalCurrentLiabilities": "1204806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "1535924000", "commonStockSharesOutstanding": "30178859", "intangibleAssetsExcludingGoodwill": "45194000", "cashAndCashEquivalentsAtCarryingValue": "1535924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 947051000, "cost_of_revenue": 833543000, "gross_profit": 113508000, "ebit": -183534000, "ebitda": -26142000, "pretax_income": -74478000, "tax_provision": 5134000, "net_income": -79612000, "net_income_to_common": -79612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1852492000, "total_current_assets": 2303067000, "total_assets": 3202082000, "short_term_debt": 10163000, "long_term_debt": null, "total_debt": 10163000, "total_liabilities": 1230431000, "total_equity": 1971651000, "shares_outstanding": 30179000, "goodwill_and_intangibles": 52539000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58586, "ticker_id": 5711, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183534000", "ebitda": "-26142000", "netIncome": "-79612000", "grossProfit": "113508000", "depreciation": "None", "totalRevenue": "947051000", "costOfRevenue": "833543000", "interestIncome": "10141000", "incomeBeforeTax": "-74478000", "interestExpense": "None", "operatingIncome": "-26142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5134000", "reportedCurrency": "CNY", "netInterestIncome": "10141000", "nonInterestIncome": "None", "operatingExpenses": "139650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210000", "sellingGeneralAndAdministrative": "35787000", "netIncomeFromContinuingOperations": "-79612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3202082000", "longTermDebt": "None", "shortTermDebt": "10163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52539000", "reportedCurrency": "CNY", "retainedEarnings": "-3871429000", "totalLiabilities": "1230431000", "otherCurrentAssets": "259789000", "totalCurrentAssets": "2303067000", "currentLongTermDebt": "None", "longTermInvestments": "737744000", "shortTermInvestments": "80000000", "currentNetReceivables": "110786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899015000", "currentAccountsPayable": "490049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12505000", "totalShareholderEquity": "1971651000", "capitalLeaseObligations": "12505000", "otherCurrentLiabilities": "475966000", "totalCurrentLiabilities": "1228089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2342000", "cashAndShortTermInvestments": "1852492000", "commonStockSharesOutstanding": "30179000", "intangibleAssetsExcludingGoodwill": "52539000", "cashAndCashEquivalentsAtCarryingValue": "1852492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 947051000, "cost_of_revenue": 833543000, "gross_profit": 113508000, "research_and_development": 32749000, "selling_general_admin": 35787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183534000, "depreciation_amortisation": 24210000, "ebitda": -26142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74478000, "tax_provision": 5134000, "effective_tax_rate": null, "net_income": -79612000, "net_income_continuing_ops": -79612000, "net_income_to_common": -79612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1852492000, "short_term_investments": 80000000, "net_receivables": 110786000, "inventory": null, "other_current_assets": null, "total_current_assets": 2303067000, "net_ppe": null, "goodwill": null, "intangible_assets": 52539000, "goodwill_and_intangibles": 52539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899015000, "total_assets": 3202082000, "short_term_debt": 10163000, "accounts_payable": 490049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2342000, "total_liabilities": 1230431000, "total_debt": 10163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3871429000, "total_equity": 1971651000, "shares_outstanding": 30179000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183534000", "ebitda": "-26142000", "netIncome": "-79612000", "grossProfit": "113508000", "depreciation": "None", "totalRevenue": "947051000", "costOfRevenue": "833543000", "interestIncome": "10141000", "incomeBeforeTax": "-74478000", "interestExpense": "None", "operatingIncome": "-26142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5134000", "reportedCurrency": "CNY", "netInterestIncome": "10141000", "nonInterestIncome": "None", "operatingExpenses": "139650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210000", "sellingGeneralAndAdministrative": "35787000", "netIncomeFromContinuingOperations": "-79612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3202082000", "longTermDebt": "None", "shortTermDebt": "10163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52539000", "reportedCurrency": "CNY", "retainedEarnings": "-3871429000", "totalLiabilities": "1230431000", "otherCurrentAssets": "259789000", "totalCurrentAssets": "2303067000", "currentLongTermDebt": "None", "longTermInvestments": "737744000", "shortTermInvestments": "80000000", "currentNetReceivables": "110786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899015000", "currentAccountsPayable": "490049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12505000", "totalShareholderEquity": "1971651000", "capitalLeaseObligations": "12505000", "otherCurrentLiabilities": "475966000", "totalCurrentLiabilities": "1228089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2342000", "cashAndShortTermInvestments": "1852492000", "commonStockSharesOutstanding": "30179000", "intangibleAssetsExcludingGoodwill": "52539000", "cashAndCashEquivalentsAtCarryingValue": "1852492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1136000000, "cost_of_revenue": 1066209000, "gross_profit": 69791000, "ebit": -183534000, "ebitda": -159323517, "pretax_income": -157261000, "tax_provision": 6464000, "net_income": -163725000, "net_income_to_common": -163725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017148000, "total_current_assets": 4469076000, "total_assets": 5446333000, "short_term_debt": 11458000, "long_term_debt": null, "total_debt": 11458000, "total_liabilities": 1226877000, "total_equity": 4219456000, "shares_outstanding": 301788590, "goodwill_and_intangibles": 60917000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58587, "ticker_id": 5711, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183534000", "ebitda": "-159323517", "netIncome": "-163725000", "grossProfit": "69791000", "depreciation": "None", "totalRevenue": "1136000000", "costOfRevenue": "1066209000", "interestIncome": "45146300", "incomeBeforeTax": "-157261000", "interestExpense": "None", "operatingIncome": "-183534000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6464000", "reportedCurrency": "CNY", "netInterestIncome": "45146300", "nonInterestIncome": "None", "operatingExpenses": "253325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "71674000", "netIncomeFromContinuingOperations": "-173092286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5446333000", "longTermDebt": "None", "shortTermDebt": "11458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60917000", "reportedCurrency": "CNY", "retainedEarnings": "-3782450000", "totalLiabilities": "1226877000", "otherCurrentAssets": "258322000", "totalCurrentAssets": "4469076000", "currentLongTermDebt": "None", "longTermInvestments": "816814694", "shortTermInvestments": "3070374000", "currentNetReceivables": "123232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977257000", "currentAccountsPayable": "498667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000", "totalShareholderEquity": "4219456000", "capitalLeaseObligations": "15680601", "otherCurrentLiabilities": "712529000", "totalCurrentLiabilities": "1222654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4223000", "cashAndShortTermInvestments": "1017148000", "commonStockSharesOutstanding": "301788590", "intangibleAssetsExcludingGoodwill": "60917000", "cashAndCashEquivalentsAtCarryingValue": "1017148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136000000, "cost_of_revenue": 1066209000, "gross_profit": 69791000, "research_and_development": 34150000, "selling_general_admin": 71674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183534000, "depreciation_amortisation": 24210483, "ebitda": -159323517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157261000, "tax_provision": 6464000, "effective_tax_rate": null, "net_income": -163725000, "net_income_continuing_ops": -173092286, "net_income_to_common": -163725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017148000, "short_term_investments": 3070374000, "net_receivables": 123232000, "inventory": null, "other_current_assets": null, "total_current_assets": 4469076000, "net_ppe": null, "goodwill": null, "intangible_assets": 60917000, "goodwill_and_intangibles": 60917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977257000, "total_assets": 5446333000, "short_term_debt": 11458000, "accounts_payable": 498667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4223000, "total_liabilities": 1226877000, "total_debt": 11458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3782450000, "total_equity": 4219456000, "shares_outstanding": 301788590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183534000", "ebitda": "-159323517", "netIncome": "-163725000", "grossProfit": "69791000", "depreciation": "None", "totalRevenue": "1136000000", "costOfRevenue": "1066209000", "interestIncome": "45146300", "incomeBeforeTax": "-157261000", "interestExpense": "None", "operatingIncome": "-183534000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6464000", "reportedCurrency": "CNY", "netInterestIncome": "45146300", "nonInterestIncome": "None", "operatingExpenses": "253325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "71674000", "netIncomeFromContinuingOperations": "-173092286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5446333000", "longTermDebt": "None", "shortTermDebt": "11458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60917000", "reportedCurrency": "CNY", "retainedEarnings": "-3782450000", "totalLiabilities": "1226877000", "otherCurrentAssets": "258322000", "totalCurrentAssets": "4469076000", "currentLongTermDebt": "None", "longTermInvestments": "816814694", "shortTermInvestments": "3070374000", "currentNetReceivables": "123232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977257000", "currentAccountsPayable": "498667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15681000", "totalShareholderEquity": "4219456000", "capitalLeaseObligations": "15680601", "otherCurrentLiabilities": "712529000", "totalCurrentLiabilities": "1222654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4223000", "cashAndShortTermInvestments": "1017148000", "commonStockSharesOutstanding": "301788590", "intangibleAssetsExcludingGoodwill": "60917000", "cashAndCashEquivalentsAtCarryingValue": "1017148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1063101000, "cost_of_revenue": 1002282000, "gross_profit": 60819000, "ebit": -94182000, "ebitda": -94182000, "pretax_income": 9836000, "tax_provision": 6432000, "net_income": 3404000, "net_income_to_common": 3404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2013065000, "total_current_assets": 4397677000, "total_assets": 5506137000, "short_term_debt": 13156000, "long_term_debt": null, "total_debt": 13156000, "total_liabilities": 1220180000, "total_equity": 4285957000, "shares_outstanding": 31128544, "goodwill_and_intangibles": 124318000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58589, "ticker_id": 5711, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-94182000", "netIncome": "3404000", "grossProfit": "60819000", "depreciation": "None", "totalRevenue": "1063101000", "costOfRevenue": "1002282000", "interestIncome": "60840000", "incomeBeforeTax": "9836000", "interestExpense": "None", "operatingIncome": "-94182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6432000", "reportedCurrency": "CNY", "netInterestIncome": "60840000", "nonInterestIncome": "None", "operatingExpenses": "155001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41462000", "netIncomeFromContinuingOperations": "3404000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5506137000", "longTermDebt": "None", "shortTermDebt": "13156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "124318000", "reportedCurrency": "CNY", "retainedEarnings": "-3618725000", "totalLiabilities": "1220180000", "otherCurrentAssets": "320449000", "totalCurrentAssets": "4397677000", "currentLongTermDebt": "None", "longTermInvestments": "830595000", "shortTermInvestments": "1943968000", "currentNetReceivables": "120195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108460000", "currentAccountsPayable": "456988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20113000", "totalShareholderEquity": "4285957000", "capitalLeaseObligations": "20113000", "otherCurrentLiabilities": "462450000", "totalCurrentLiabilities": "1213223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6957000", "cashAndShortTermInvestments": "2013065000", "commonStockSharesOutstanding": "31128544", "intangibleAssetsExcludingGoodwill": "124318000", "cashAndCashEquivalentsAtCarryingValue": "2013065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063101000, "cost_of_revenue": 1002282000, "gross_profit": 60819000, "research_and_development": 43243000, "selling_general_admin": 41462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94182000, "depreciation_amortisation": null, "ebitda": -94182000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9836000, "tax_provision": 6432000, "effective_tax_rate": null, "net_income": 3404000, "net_income_continuing_ops": 3404000, "net_income_to_common": 3404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2013065000, "short_term_investments": 1943968000, "net_receivables": 120195000, "inventory": null, "other_current_assets": null, "total_current_assets": 4397677000, "net_ppe": null, "goodwill": 0, "intangible_assets": 124318000, "goodwill_and_intangibles": 124318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108460000, "total_assets": 5506137000, "short_term_debt": 13156000, "accounts_payable": 456988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6957000, "total_liabilities": 1220180000, "total_debt": 13156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3618725000, "total_equity": 4285957000, "shares_outstanding": 31128544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-94182000", "netIncome": "3404000", "grossProfit": "60819000", "depreciation": "None", "totalRevenue": "1063101000", "costOfRevenue": "1002282000", "interestIncome": "60840000", "incomeBeforeTax": "9836000", "interestExpense": "None", "operatingIncome": "-94182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6432000", "reportedCurrency": "CNY", "netInterestIncome": "60840000", "nonInterestIncome": "None", "operatingExpenses": "155001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41462000", "netIncomeFromContinuingOperations": "3404000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "5506137000", "longTermDebt": "None", "shortTermDebt": "13156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "124318000", "reportedCurrency": "CNY", "retainedEarnings": "-3618725000", "totalLiabilities": "1220180000", "otherCurrentAssets": "320449000", "totalCurrentAssets": "4397677000", "currentLongTermDebt": "None", "longTermInvestments": "830595000", "shortTermInvestments": "1943968000", "currentNetReceivables": "120195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108460000", "currentAccountsPayable": "456988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20113000", "totalShareholderEquity": "4285957000", "capitalLeaseObligations": "20113000", "otherCurrentLiabilities": "462450000", "totalCurrentLiabilities": "1213223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6957000", "cashAndShortTermInvestments": "2013065000", "commonStockSharesOutstanding": "31128544", "intangibleAssetsExcludingGoodwill": "124318000", "cashAndCashEquivalentsAtCarryingValue": "2013065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1032041000, "cost_of_revenue": 947823000, "gross_profit": 84218000, "ebit": -119565000, "ebitda": -95354517, "pretax_income": -46659000, "tax_provision": 2510000, "net_income": -49169000, "net_income_to_common": -49169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061140000, "total_current_assets": 6657857000, "total_assets": 7833887000, "short_term_debt": 4523000, "long_term_debt": null, "total_debt": 4523000, "total_liabilities": 1325031000, "total_equity": 6508856000, "shares_outstanding": 31128544, "goodwill_and_intangibles": 141671000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58590, "ticker_id": 5711, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119565000", "ebitda": "-95354517", "netIncome": "-49169000", "grossProfit": "84218000", "depreciation": "None", "totalRevenue": "1032041000", "costOfRevenue": "947823000", "interestIncome": "75972000", "incomeBeforeTax": "-46659000", "interestExpense": "None", "operatingIncome": "-119565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2510000", "reportedCurrency": "CNY", "netInterestIncome": "75972000", "nonInterestIncome": "None", "operatingExpenses": "203783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "48496000", "netIncomeFromContinuingOperations": "-49169000" }, "balance": { "goodwill": "None", "inventory": "26106000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "7833887000", "longTermDebt": "None", "shortTermDebt": "4523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "141671000", "reportedCurrency": "CNY", "retainedEarnings": "-3622129000", "totalLiabilities": "1325031000", "otherCurrentAssets": "508118000", "totalCurrentAssets": "6657857000", "currentLongTermDebt": "None", "longTermInvestments": "881112000", "shortTermInvestments": "1974461000", "currentNetReceivables": "114138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176030000", "currentAccountsPayable": "464509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5086000", "totalShareholderEquity": "6508856000", "capitalLeaseObligations": "5086000", "otherCurrentLiabilities": "855436000", "totalCurrentLiabilities": "1324468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563000", "cashAndShortTermInvestments": "4061140000", "commonStockSharesOutstanding": "31128544", "intangibleAssetsExcludingGoodwill": "141671000", "cashAndCashEquivalentsAtCarryingValue": "4061140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032041000, "cost_of_revenue": 947823000, "gross_profit": 84218000, "research_and_development": 50135000, "selling_general_admin": 48496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119565000, "depreciation_amortisation": 24210483, "ebitda": -95354517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46659000, "tax_provision": 2510000, "effective_tax_rate": null, "net_income": -49169000, "net_income_continuing_ops": -49169000, "net_income_to_common": -49169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061140000, "short_term_investments": 1974461000, "net_receivables": 114138000, "inventory": 26106000, "other_current_assets": null, "total_current_assets": 6657857000, "net_ppe": null, "goodwill": null, "intangible_assets": 141671000, "goodwill_and_intangibles": 141671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176030000, "total_assets": 7833887000, "short_term_debt": 4523000, "accounts_payable": 464509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563000, "total_liabilities": 1325031000, "total_debt": 4523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3622129000, "total_equity": 6508856000, "shares_outstanding": 31128544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119565000", "ebitda": "-95354517", "netIncome": "-49169000", "grossProfit": "84218000", "depreciation": "None", "totalRevenue": "1032041000", "costOfRevenue": "947823000", "interestIncome": "75972000", "incomeBeforeTax": "-46659000", "interestExpense": "None", "operatingIncome": "-119565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2510000", "reportedCurrency": "CNY", "netInterestIncome": "75972000", "nonInterestIncome": "None", "operatingExpenses": "203783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "48496000", "netIncomeFromContinuingOperations": "-49169000" }, "balance": { "goodwill": "None", "inventory": "26106000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "7833887000", "longTermDebt": "None", "shortTermDebt": "4523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "141671000", "reportedCurrency": "CNY", "retainedEarnings": "-3622129000", "totalLiabilities": "1325031000", "otherCurrentAssets": "508118000", "totalCurrentAssets": "6657857000", "currentLongTermDebt": "None", "longTermInvestments": "881112000", "shortTermInvestments": "1974461000", "currentNetReceivables": "114138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176030000", "currentAccountsPayable": "464509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5086000", "totalShareholderEquity": "6508856000", "capitalLeaseObligations": "5086000", "otherCurrentLiabilities": "855436000", "totalCurrentLiabilities": "1324468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563000", "cashAndShortTermInvestments": "4061140000", "commonStockSharesOutstanding": "31128544", "intangibleAssetsExcludingGoodwill": "141671000", "cashAndCashEquivalentsAtCarryingValue": "4061140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1039684000, "cost_of_revenue": 930678000, "gross_profit": 109006000, "ebit": -166939000, "ebitda": -142728517, "pretax_income": -87953000, "tax_provision": 1068958, "net_income": -87953000, "net_income_to_common": -87953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683872000, "total_current_assets": 6788004000, "total_assets": 8140650000, "short_term_debt": 7411000, "long_term_debt": null, "total_debt": 7411000, "total_liabilities": 1548518000, "total_equity": 6592132000, "shares_outstanding": 31807180, "goodwill_and_intangibles": 131164000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58591, "ticker_id": 5711, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166939000", "ebitda": "-142728517", "netIncome": "-87953000", "grossProfit": "109006000", "depreciation": "None", "totalRevenue": "1039684000", "costOfRevenue": "930678000", "interestIncome": "81094000", "incomeBeforeTax": "-87953000", "interestExpense": "None", "operatingIncome": "-166939000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1068958", "reportedCurrency": "CNY", "netInterestIncome": "81094000", "nonInterestIncome": "None", "operatingExpenses": "275945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "42797000", "netIncomeFromContinuingOperations": "-87953000" }, "balance": { "goodwill": "None", "inventory": "31698000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8140650000", "longTermDebt": "None", "shortTermDebt": "7411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "131164000", "reportedCurrency": "CNY", "retainedEarnings": "-3572960000", "totalLiabilities": "1548518000", "otherCurrentAssets": "538805000", "totalCurrentAssets": "6788004000", "currentLongTermDebt": "None", "longTermInvestments": "1044254000", "shortTermInvestments": "2391070000", "currentNetReceivables": "142559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352646000", "currentAccountsPayable": "522091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8587000", "totalShareholderEquity": "6592132000", "capitalLeaseObligations": "8587000", "otherCurrentLiabilities": "716532000", "totalCurrentLiabilities": "1547342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176000", "cashAndShortTermInvestments": "3683872000", "commonStockSharesOutstanding": "31807180", "intangibleAssetsExcludingGoodwill": "131164000", "cashAndCashEquivalentsAtCarryingValue": "3683872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039684000, "cost_of_revenue": 930678000, "gross_profit": 109006000, "research_and_development": 54150000, "selling_general_admin": 42797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166939000, "depreciation_amortisation": 24210483, "ebitda": -142728517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87953000, "tax_provision": 1068958, "effective_tax_rate": null, "net_income": -87953000, "net_income_continuing_ops": -87953000, "net_income_to_common": -87953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3683872000, "short_term_investments": 2391070000, "net_receivables": 142559000, "inventory": 31698000, "other_current_assets": null, "total_current_assets": 6788004000, "net_ppe": null, "goodwill": null, "intangible_assets": 131164000, "goodwill_and_intangibles": 131164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1352646000, "total_assets": 8140650000, "short_term_debt": 7411000, "accounts_payable": 522091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1547342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176000, "total_liabilities": 1548518000, "total_debt": 7411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3572960000, "total_equity": 6592132000, "shares_outstanding": 31807180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166939000", "ebitda": "-142728517", "netIncome": "-87953000", "grossProfit": "109006000", "depreciation": "None", "totalRevenue": "1039684000", "costOfRevenue": "930678000", "interestIncome": "81094000", "incomeBeforeTax": "-87953000", "interestExpense": "None", "operatingIncome": "-166939000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1068958", "reportedCurrency": "CNY", "netInterestIncome": "81094000", "nonInterestIncome": "None", "operatingExpenses": "275945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24210483", "sellingGeneralAndAdministrative": "42797000", "netIncomeFromContinuingOperations": "-87953000" }, "balance": { "goodwill": "None", "inventory": "31698000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8140650000", "longTermDebt": "None", "shortTermDebt": "7411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "131164000", "reportedCurrency": "CNY", "retainedEarnings": "-3572960000", "totalLiabilities": "1548518000", "otherCurrentAssets": "538805000", "totalCurrentAssets": "6788004000", "currentLongTermDebt": "None", "longTermInvestments": "1044254000", "shortTermInvestments": "2391070000", "currentNetReceivables": "142559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352646000", "currentAccountsPayable": "522091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8587000", "totalShareholderEquity": "6592132000", "capitalLeaseObligations": "8587000", "otherCurrentLiabilities": "716532000", "totalCurrentLiabilities": "1547342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176000", "cashAndShortTermInvestments": "3683872000", "commonStockSharesOutstanding": "31807180", "intangibleAssetsExcludingGoodwill": "131164000", "cashAndCashEquivalentsAtCarryingValue": "3683872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1295962000, "cost_of_revenue": 1169712000, "gross_profit": 126250000, "ebit": -106469000, "ebitda": -84595424, "pretax_income": -61156000, "tax_provision": 1069000, "net_income": -62225000, "net_income_to_common": -62225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440131000, "total_current_assets": 6685428000, "total_assets": 8072103000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1382770000, "total_equity": 6689333000, "shares_outstanding": 31977665, "goodwill_and_intangibles": 120694000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58592, "ticker_id": 5711, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106469000", "ebitda": "-84595424", "netIncome": "-62225000", "grossProfit": "126250000", "depreciation": "None", "totalRevenue": "1295962000", "costOfRevenue": "1169712000", "interestIncome": "82556128", "incomeBeforeTax": "-61156000", "interestExpense": "None", "operatingIncome": "-106469000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "CNY", "netInterestIncome": "82556128", "nonInterestIncome": "None", "operatingExpenses": "269962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "80031000", "netIncomeFromContinuingOperations": "-62225366" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8072103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120694000", "reportedCurrency": "CNY", "retainedEarnings": "-3485007000", "totalLiabilities": "1382770000", "otherCurrentAssets": "386309999", "totalCurrentAssets": "6685428000", "currentLongTermDebt": "None", "longTermInvestments": "1066197287", "shortTermInvestments": "1716540000", "currentNetReceivables": "142447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386675000", "currentAccountsPayable": "534428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6701000", "totalShareholderEquity": "6689333000", "capitalLeaseObligations": "21468534", "otherCurrentLiabilities": "841641000", "totalCurrentLiabilities": "1376069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6701000", "cashAndShortTermInvestments": "4440131000", "commonStockSharesOutstanding": "31977665", "intangibleAssetsExcludingGoodwill": "120694000", "cashAndCashEquivalentsAtCarryingValue": "4440131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295962000, "cost_of_revenue": 1169712000, "gross_profit": 126250000, "research_and_development": 59072000, "selling_general_admin": 80031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106469000, "depreciation_amortisation": 21873576, "ebitda": -84595424, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61156000, "tax_provision": 1069000, "effective_tax_rate": null, "net_income": -62225000, "net_income_continuing_ops": -62225366, "net_income_to_common": -62225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440131000, "short_term_investments": 1716540000, "net_receivables": 142447000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6685428000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120694000, "goodwill_and_intangibles": 120694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386675000, "total_assets": 8072103000, "short_term_debt": null, "accounts_payable": 534428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6701000, "total_liabilities": 1382770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3485007000, "total_equity": 6689333000, "shares_outstanding": 31977665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106469000", "ebitda": "-84595424", "netIncome": "-62225000", "grossProfit": "126250000", "depreciation": "None", "totalRevenue": "1295962000", "costOfRevenue": "1169712000", "interestIncome": "82556128", "incomeBeforeTax": "-61156000", "interestExpense": "None", "operatingIncome": "-106469000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "CNY", "netInterestIncome": "82556128", "nonInterestIncome": "None", "operatingExpenses": "269962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "80031000", "netIncomeFromContinuingOperations": "-62225366" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8072103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120694000", "reportedCurrency": "CNY", "retainedEarnings": "-3485007000", "totalLiabilities": "1382770000", "otherCurrentAssets": "386309999", "totalCurrentAssets": "6685428000", "currentLongTermDebt": "None", "longTermInvestments": "1066197287", "shortTermInvestments": "1716540000", "currentNetReceivables": "142447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386675000", "currentAccountsPayable": "534428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6701000", "totalShareholderEquity": "6689333000", "capitalLeaseObligations": "21468534", "otherCurrentLiabilities": "841641000", "totalCurrentLiabilities": "1376069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6701000", "cashAndShortTermInvestments": "4440131000", "commonStockSharesOutstanding": "31977665", "intangibleAssetsExcludingGoodwill": "120694000", "cashAndCashEquivalentsAtCarryingValue": "4440131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1359189000, "cost_of_revenue": 1166771000, "gross_profit": 192418000, "ebit": -8810000, "ebitda": 13063576, "pretax_income": -7405000, "tax_provision": -83782000, "net_income": 76377000, "net_income_to_common": 76377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4209335000, "total_current_assets": 7093497000, "total_assets": 8396443000, "short_term_debt": 17285000, "long_term_debt": null, "total_debt": 17285000, "total_liabilities": 1564401000, "total_equity": 6832042000, "shares_outstanding": 31977664, "goodwill_and_intangibles": 134655000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58594, "ticker_id": 5711, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8810000", "ebitda": "13063576", "netIncome": "76377000", "grossProfit": "192418000", "depreciation": "None", "totalRevenue": "1359189000", "costOfRevenue": "1166771000", "interestIncome": "80747000", "incomeBeforeTax": "-7405000", "interestExpense": "None", "operatingIncome": "-8810000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-83782000", "reportedCurrency": "CNY", "netInterestIncome": "80747000", "nonInterestIncome": "None", "operatingExpenses": "201228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "50994000", "netIncomeFromContinuingOperations": "76377000" }, "balance": { "goodwill": "14231000", "inventory": "63658000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8396443000", "longTermDebt": "None", "shortTermDebt": "17285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120424000", "reportedCurrency": "CNY", "retainedEarnings": "-3422782000", "totalLiabilities": "1564401000", "otherCurrentAssets": "417838000", "totalCurrentAssets": "7093497000", "currentLongTermDebt": "None", "longTermInvestments": "1032183000", "shortTermInvestments": "2334950000", "currentNetReceivables": "131374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302946000", "currentAccountsPayable": "568988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42470000", "shortLongTermDebtTotal": "26560000", "totalShareholderEquity": "6832042000", "capitalLeaseObligations": "26560000", "otherCurrentLiabilities": "604784000", "totalCurrentLiabilities": "1555126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9275000", "cashAndShortTermInvestments": "4209335000", "commonStockSharesOutstanding": "31977664", "intangibleAssetsExcludingGoodwill": "120424000", "cashAndCashEquivalentsAtCarryingValue": "4209335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76974940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359189000, "cost_of_revenue": 1166771000, "gross_profit": 192418000, "research_and_development": 74510000, "selling_general_admin": 50994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8810000, "depreciation_amortisation": 21873576, "ebitda": 13063576, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7405000, "tax_provision": -83782000, "effective_tax_rate": null, "net_income": 76377000, "net_income_continuing_ops": 76377000, "net_income_to_common": 76377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4209335000, "short_term_investments": 2334950000, "net_receivables": 131374000, "inventory": 63658000, "other_current_assets": null, "total_current_assets": 7093497000, "net_ppe": null, "goodwill": 14231000, "intangible_assets": 120424000, "goodwill_and_intangibles": 134655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302946000, "total_assets": 8396443000, "short_term_debt": 17285000, "accounts_payable": 568988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9275000, "total_liabilities": 1564401000, "total_debt": 17285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3422782000, "total_equity": 6832042000, "shares_outstanding": 31977664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8810000", "ebitda": "13063576", "netIncome": "76377000", "grossProfit": "192418000", "depreciation": "None", "totalRevenue": "1359189000", "costOfRevenue": "1166771000", "interestIncome": "80747000", "incomeBeforeTax": "-7405000", "interestExpense": "None", "operatingIncome": "-8810000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-83782000", "reportedCurrency": "CNY", "netInterestIncome": "80747000", "nonInterestIncome": "None", "operatingExpenses": "201228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "50994000", "netIncomeFromContinuingOperations": "76377000" }, "balance": { "goodwill": "14231000", "inventory": "63658000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8396443000", "longTermDebt": "None", "shortTermDebt": "17285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120424000", "reportedCurrency": "CNY", "retainedEarnings": "-3422782000", "totalLiabilities": "1564401000", "otherCurrentAssets": "417838000", "totalCurrentAssets": "7093497000", "currentLongTermDebt": "None", "longTermInvestments": "1032183000", "shortTermInvestments": "2334950000", "currentNetReceivables": "131374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302946000", "currentAccountsPayable": "568988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42470000", "shortLongTermDebtTotal": "26560000", "totalShareholderEquity": "6832042000", "capitalLeaseObligations": "26560000", "otherCurrentLiabilities": "604784000", "totalCurrentLiabilities": "1555126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9275000", "cashAndShortTermInvestments": "4209335000", "commonStockSharesOutstanding": "31977664", "intangibleAssetsExcludingGoodwill": "120424000", "cashAndCashEquivalentsAtCarryingValue": "4209335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76974940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "income_statement": { "revenue": 1392193000, "cost_of_revenue": 1203294000, "gross_profit": 188899000, "ebit": -7514000, "ebitda": 14359576, "pretax_income": 7825000, "tax_provision": -66275000, "net_income": 6848000, "net_income_to_common": 6848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4514968000, "total_current_assets": 7083211000, "total_assets": 8354630000, "short_term_debt": 21158000, "long_term_debt": null, "total_debt": 21158000, "total_liabilities": 1563106000, "total_equity": 6791524000, "shares_outstanding": 31977664, "goodwill_and_intangibles": 95870000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58595, "ticker_id": 5711, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:59.474373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7514000", "ebitda": "14359576", "netIncome": "6848000", "grossProfit": "188899000", "depreciation": "None", "totalRevenue": "1392193000", "costOfRevenue": "1203294000", "interestIncome": "67252000", "incomeBeforeTax": "7825000", "interestExpense": "None", "operatingIncome": "-7514000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-66275000", "reportedCurrency": "CNY", "netInterestIncome": "67252000", "nonInterestIncome": "None", "operatingExpenses": "196413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "46938000", "netIncomeFromContinuingOperations": "6848000" }, "balance": { "goodwill": "14322000", "inventory": "68001000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8354630000", "longTermDebt": "None", "shortTermDebt": "21158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81548000", "reportedCurrency": "CNY", "retainedEarnings": "-3499160000", "totalLiabilities": "1563106000", "otherCurrentAssets": "500943000", "totalCurrentAssets": "7083211000", "currentLongTermDebt": "None", "longTermInvestments": "1031445000", "shortTermInvestments": "1945160000", "currentNetReceivables": "122140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271419000", "currentAccountsPayable": "596282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32976000", "totalShareholderEquity": "6791524000", "capitalLeaseObligations": "32976000", "otherCurrentLiabilities": "594049000", "totalCurrentLiabilities": "1551288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11818000", "cashAndShortTermInvestments": "4514968000", "commonStockSharesOutstanding": "31977664", "intangibleAssetsExcludingGoodwill": "81548000", "cashAndCashEquivalentsAtCarryingValue": "4514968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7065251.77", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1392193000, "cost_of_revenue": 1203294000, "gross_profit": 188899000, "research_and_development": 71043000, "selling_general_admin": 46938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7514000, "depreciation_amortisation": 21873576, "ebitda": 14359576, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7825000, "tax_provision": -66275000, "effective_tax_rate": null, "net_income": 6848000, "net_income_continuing_ops": 6848000, "net_income_to_common": 6848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4514968000, "short_term_investments": 1945160000, "net_receivables": 122140000, "inventory": 68001000, "other_current_assets": null, "total_current_assets": 7083211000, "net_ppe": null, "goodwill": 14322000, "intangible_assets": 81548000, "goodwill_and_intangibles": 95870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271419000, "total_assets": 8354630000, "short_term_debt": 21158000, "accounts_payable": 596282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11818000, "total_liabilities": 1563106000, "total_debt": 21158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3499160000, "total_equity": 6791524000, "shares_outstanding": 31977664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7514000", "ebitda": "14359576", "netIncome": "6848000", "grossProfit": "188899000", "depreciation": "None", "totalRevenue": "1392193000", "costOfRevenue": "1203294000", "interestIncome": "67252000", "incomeBeforeTax": "7825000", "interestExpense": "None", "operatingIncome": "-7514000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-66275000", "reportedCurrency": "CNY", "netInterestIncome": "67252000", "nonInterestIncome": "None", "operatingExpenses": "196413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21873576", "sellingGeneralAndAdministrative": "46938000", "netIncomeFromContinuingOperations": "6848000" }, "balance": { "goodwill": "14322000", "inventory": "68001000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "8354630000", "longTermDebt": "None", "shortTermDebt": "21158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81548000", "reportedCurrency": "CNY", "retainedEarnings": "-3499160000", "totalLiabilities": "1563106000", "otherCurrentAssets": "500943000", "totalCurrentAssets": "7083211000", "currentLongTermDebt": "None", "longTermInvestments": "1031445000", "shortTermInvestments": "1945160000", "currentNetReceivables": "122140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271419000", "currentAccountsPayable": "596282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32976000", "totalShareholderEquity": "6791524000", "capitalLeaseObligations": "32976000", "otherCurrentLiabilities": "594049000", "totalCurrentLiabilities": "1551288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11818000", "cashAndShortTermInvestments": "4514968000", "commonStockSharesOutstanding": "31977664", "intangibleAssetsExcludingGoodwill": "81548000", "cashAndCashEquivalentsAtCarryingValue": "4514968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7065251.77", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }