{ "ticker": { "uuid": "9ee79f2d-f34d-4158-a0ff-505b3da6ebd4", "symbol": "NVNI", "name": "Nvni Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ee79f2d-f34d-4158-a0ff-505b3da6ebd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee79f2d-f34d-4158-a0ff-505b3da6ebd4/" }, "ticker_metadata": { "id": 7419, "uuid": "9ee79f2d-f34d-4158-a0ff-505b3da6ebd4", "symbol": "NVNI", "name": "Nvni Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 13446000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Nvni Group Limited provides a business to business SaaS platform that offers cloud solutions. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ee79f2d-f34d-4158-a0ff-505b3da6ebd4", "symbol": "NVNI", "name": "Nvni Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ee79f2d-f34d-4158-a0ff-505b3da6ebd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ee79f2d-f34d-4158-a0ff-505b3da6ebd4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 10233364.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.7569, "piotroski_f_score": 5, "momentum_12_1": -0.6536, "volatility_252d": 1.561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.709478+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 10233364.2, "market_cap_usd": 10233364.2, "enterprise_value": 30656364.2, "shares_outstanding": 10032710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.052, "pcf_ratio": 1.2719, "pfcf_ratio": 0.6752, "ev_ebitda": null, "ev_ebit": -0.843, "ev_sales": 0.1558, "ev_fcf": 2.0227, "earnings_yield": null, "fcf_yield": 0.4944, "price_to_sales": 0.052, "price_to_book": null, "price_to_cashflow": 1.2719, "ebitda_to_ev": null, "sales_yield": 6.4175 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6497, "operating_margin": -0.1848, "net_margin": -0.574, "ebitda_margin": -0.0854, "fcf_margin": 0.077, "roe": 0.7569, "roa": -0.3248, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5659, "cash_conversion": -0.1342, "accruals_ratio": -0.3479, "sbc_to_revenue": 0.0003, "piotroski_f_score": 5, "altman_z_score": -3.5392, "earnings_stability_5y": null, "revenue_stability_5y": 0.5455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3676, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.368, "net_debt_to_ebitda": -1.2152, "debt_to_assets": 0.0974, "interest_coverage": -0.6057, "current_ratio": 0.1494, "quick_ratio": 0.1494, "net_debt": 20423000, "local_beta": 0.003, "volatility_252d": 1.561, "volatility_60d": 3.6691, "max_drawdown_12m": -0.9297, "risk_adjusted_momentum": -0.4187 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1646, "revenue_growth_5y_cagr": 0.7454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1207, "price_return_3m": -0.2031, "price_return_6m": -0.7481, "price_return_9m": -0.8129, "price_return_12m": -0.6954, "price_return_12m_ex1m": -0.6536, "momentum_6m": -0.7481, "momentum_12m": -0.6954, "momentum_12_1": -0.6536, "distance_from_52w_high": -0.9297, "distance_from_52w_low": 0, "relative_strength": -0.8534 }, "raw_ttm": { "revenue_ttm": 196738000, "gross_profit_ttm": 127821000, "ebit_ttm": -36364000, "ebitda_ttm": -16806000, "net_income_ttm": -112922000, "eps_diluted_ttm": -11.2554, "operating_cash_flow_ttm": 8046000, "capital_expenditure_ttm": 7110000, "fcf_ttm": 15156000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60035000, "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_current_liabilities": 409753000, "net_ppe": null, "total_assets": 347676000, "total_debt": 33874000, "total_equity": -149198000, "net_working_capital": -328106000, "book_value_per_share": -14.8712, "retained_earnings": -638034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -418762000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2162, "ticker_id": 7419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.709478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 10233364.2, "market_cap_usd": 10233364.2, "enterprise_value": 30656364.2, "shares_outstanding": 10032710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.05201519, "pcf_ratio": 1.27185735, "pfcf_ratio": 0.67520218, "ev_ebitda": null, "ev_ebit": -0.84304159, "ev_sales": 0.1558233, "ev_fcf": 2.02272131, "earnings_yield": null, "fcf_yield": 0.49438348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64970163, "operating_margin": -0.18483465, "net_margin": -0.57397147, "ebitda_margin": -0.08542325, "fcf_margin": 0.07703646, "roe": 0.75686001, "roa": -0.3247909, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.56586592, "cash_conversion": -0.13421654, "accruals_ratio": -0.34793313, "sbc_to_revenue": 0.00025923, "debt_to_equity": -3.3679741, "net_debt_to_ebitda": -1.21522075, "debt_to_assets": 0.09742979, "interest_coverage": -0.60571333, "current_ratio": 0.14941684, "quick_ratio": 0.14941684, "net_debt": 20423000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16462824, "revenue_growth_5y_cagr": 0.7454415, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -3.53920698, "earnings_stability_5y": null, "revenue_stability_5y": 0.545496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12068966, "price_return_3m": -0.203125, "price_return_6m": -0.74814815, "price_return_9m": -0.81287837, "price_return_12m": -0.69543147, "price_return_12m_ex1m": -0.65362795, "distance_from_52w_high": -0.92965517, "distance_from_52w_low": 0, "relative_strength": -0.85337252, "local_beta": 0.003, "volatility_252d": 1.560984, "volatility_60d": 3.669056, "max_drawdown_12m": -0.92965517, "revenue_ttm": 196738000, "gross_profit_ttm": 127821000, "ebit_ttm": -36364000, "ebitda_ttm": -16806000, "net_income_ttm": -112922000, "eps_diluted_ttm": -11.25538364, "operating_cash_flow_ttm": 8046000, "capital_expenditure_ttm": 7110000, "fcf_ttm": 15156000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60035000, "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_current_liabilities": 409753000, "net_ppe": null, "total_assets": 347676000, "total_debt": 33874000, "total_equity": -149198000, "net_working_capital": -328106000, "book_value_per_share": -14.87115645, "retained_earnings": -638034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -418762000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.7569, "momentum_12_1": -0.6536, "complete_fields": { "id": 2162, "ticker_id": 7419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.709478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 10233364.2, "market_cap_usd": 10233364.2, "enterprise_value": 30656364.2, "shares_outstanding": 10032710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.05201519, "pcf_ratio": 1.27185735, "pfcf_ratio": 0.67520218, "ev_ebitda": null, "ev_ebit": -0.84304159, "ev_sales": 0.1558233, "ev_fcf": 2.02272131, "earnings_yield": null, "fcf_yield": 0.49438348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64970163, "operating_margin": -0.18483465, "net_margin": -0.57397147, "ebitda_margin": -0.08542325, "fcf_margin": 0.07703646, "roe": 0.75686001, "roa": -0.3247909, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.56586592, "cash_conversion": -0.13421654, "accruals_ratio": -0.34793313, "sbc_to_revenue": 0.00025923, "debt_to_equity": -3.3679741, "net_debt_to_ebitda": -1.21522075, "debt_to_assets": 0.09742979, "interest_coverage": -0.60571333, "current_ratio": 0.14941684, "quick_ratio": 0.14941684, "net_debt": 20423000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16462824, "revenue_growth_5y_cagr": 0.7454415, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -3.53920698, "earnings_stability_5y": null, "revenue_stability_5y": 0.545496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12068966, "price_return_3m": -0.203125, "price_return_6m": -0.74814815, "price_return_9m": -0.81287837, "price_return_12m": -0.69543147, "price_return_12m_ex1m": -0.65362795, "distance_from_52w_high": -0.92965517, "distance_from_52w_low": 0, "relative_strength": -0.85337252, "local_beta": 0.003, "volatility_252d": 1.560984, "volatility_60d": 3.669056, "max_drawdown_12m": -0.92965517, "revenue_ttm": 196738000, "gross_profit_ttm": 127821000, "ebit_ttm": -36364000, "ebitda_ttm": -16806000, "net_income_ttm": -112922000, "eps_diluted_ttm": -11.25538364, "operating_cash_flow_ttm": 8046000, "capital_expenditure_ttm": 7110000, "fcf_ttm": 15156000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60035000, "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_current_liabilities": 409753000, "net_ppe": null, "total_assets": 347676000, "total_debt": 33874000, "total_equity": -149198000, "net_working_capital": -328106000, "book_value_per_share": -14.87115645, "retained_earnings": -638034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -418762000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 196738000, "cost_of_revenue": 68917000, "gross_profit": 127821000, "ebit": -36364000, "ebitda": -16806000, "pretax_income": -96399000, "tax_provision": 10490000, "net_income": -112922000, "net_income_to_common": -112922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_assets": 347676000, "short_term_debt": 33874000, "long_term_debt": 28586000, "total_debt": 62460000, "total_liabilities": 502495000, "total_equity": -149198000, "shares_outstanding": 3027195, "goodwill_and_intangibles": 269564000 }, "cash_flow": { "operating_cash_flow": 8046000, "capital_expenditure": 7110000, "free_cash_flow": 15156000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134961, "ticker_id": 7419, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36364000", "ebitda": "-16806000", "netIncome": "-112922000", "grossProfit": "127821000", "depreciation": "None", "totalRevenue": "196738000", "costOfRevenue": "68917000", "interestIncome": "989000", "incomeBeforeTax": "-96399000", "interestExpense": "60035000", "operatingIncome": "-27156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10490000", "reportedCurrency": "BRL", "netInterestIncome": "-58946000", "nonInterestIncome": "None", "operatingExpenses": "154977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19558000", "sellingGeneralAndAdministrative": "82818000", "netIncomeFromContinuingOperations": "-106889000" }, "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "369122000", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "28586000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113118000", "reportedCurrency": "BRL", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "30860000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "32871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "2157000", "otherCurrentLiabilities": "295548000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "3027195", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96399000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8046000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000", "cashflowFromInvestment": "-8881000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196738000, "cost_of_revenue": 68917000, "gross_profit": 127821000, "research_and_development": null, "selling_general_admin": 82818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36364000, "depreciation_amortisation": 19558000, "ebitda": -16806000, "interest_expense": 60035000, "interest_income": null, "other_non_operating": null, "pretax_income": -96399000, "tax_provision": 10490000, "effective_tax_rate": null, "net_income": -112922000, "net_income_continuing_ops": -106889000, "net_income_to_common": -112922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13451000, "short_term_investments": null, "net_receivables": 16913000, "inventory": null, "other_current_assets": null, "total_current_assets": 61224000, "net_ppe": null, "goodwill": 156446000, "intangible_assets": 113118000, "goodwill_and_intangibles": 269564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286452000, "total_assets": 347676000, "short_term_debt": 33874000, "accounts_payable": 56897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409753000, "long_term_debt": 28586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92742000, "total_liabilities": 502495000, "total_debt": 62460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638034000, "total_equity": -149198000, "shares_outstanding": 3027195, "operating_cash_flow": 8046000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8881000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467000, "free_cash_flow": 15156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36364000", "ebitda": "-16806000", "netIncome": "-112922000", "grossProfit": "127821000", "depreciation": "None", "totalRevenue": "196738000", "costOfRevenue": "68917000", "interestIncome": "989000", "incomeBeforeTax": "-96399000", "interestExpense": "60035000", "operatingIncome": "-27156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10490000", "reportedCurrency": "BRL", "netInterestIncome": "-58946000", "nonInterestIncome": "None", "operatingExpenses": "154977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19558000", "sellingGeneralAndAdministrative": "82818000", "netIncomeFromContinuingOperations": "-106889000" }, "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "369122000", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "28586000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113118000", "reportedCurrency": "BRL", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "30860000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "32871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "2157000", "otherCurrentLiabilities": "295548000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "3027195", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96399000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "8046000", "capitalExpenditures": "7110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000", "cashflowFromInvestment": "-8881000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 193282000, "cost_of_revenue": 70754000, "gross_profit": 122528000, "ebit": 3053000, "ebitda": 22903000, "pretax_income": -68706000, "tax_provision": 9503000, "net_income": -86173000, "net_income_to_common": -86173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18035000, "total_current_assets": 68331000, "total_assets": 405393000, "short_term_debt": 45103000, "long_term_debt": 22408000, "total_debt": 67511000, "total_liabilities": 517015000, "total_equity": -120495000, "shares_outstanding": 3027195, "goodwill_and_intangibles": 319375000 }, "cash_flow": { "operating_cash_flow": 38581000, "capital_expenditure": 16060000, "free_cash_flow": 54641000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134965, "ticker_id": 7419, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3053000", "ebitda": "22903000", "netIncome": "-86173000", "grossProfit": "122528000", "depreciation": "None", "totalRevenue": "193282000", "costOfRevenue": "70754000", "interestIncome": "1147000", "incomeBeforeTax": "-68706000", "interestExpense": "71759000", "operatingIncome": "16478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9503000", "reportedCurrency": "BRL", "netInterestIncome": "-70606000", "nonInterestIncome": "None", "operatingExpenses": "106050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19850000", "sellingGeneralAndAdministrative": "57732000", "netIncomeFromContinuingOperations": "-78209000" }, "balance": { "goodwill": "185758000", "inventory": "None", "commonStock": "283408000", "currentDebt": "None", "investments": "None", "totalAssets": "405393000", "longTermDebt": "22408000", "shortTermDebt": "45103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "133617000", "reportedCurrency": "BRL", "retainedEarnings": "-529780000", "totalLiabilities": "517015000", "otherCurrentAssets": "35322000", "totalCurrentAssets": "68331000", "currentLongTermDebt": "44330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337062000", "currentAccountsPayable": "61284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68629000", "totalShareholderEquity": "-120495000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "294206000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100415000", "cashAndShortTermInvestments": "18035000", "commonStockSharesOutstanding": "3027195", "intangibleAssetsExcludingGoodwill": "133617000", "cashAndCashEquivalentsAtCarryingValue": "18035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68706000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "38581000", "capitalExpenditures": "16060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15884000", "cashflowFromInvestment": "-16060000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193282000, "cost_of_revenue": 70754000, "gross_profit": 122528000, "research_and_development": null, "selling_general_admin": 57732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3053000, "depreciation_amortisation": 19850000, "ebitda": 22903000, "interest_expense": 71759000, "interest_income": null, "other_non_operating": null, "pretax_income": -68706000, "tax_provision": 9503000, "effective_tax_rate": null, "net_income": -86173000, "net_income_continuing_ops": -78209000, "net_income_to_common": -86173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18035000, "short_term_investments": null, "net_receivables": 14974000, "inventory": null, "other_current_assets": null, "total_current_assets": 68331000, "net_ppe": null, "goodwill": 185758000, "intangible_assets": 133617000, "goodwill_and_intangibles": 319375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337062000, "total_assets": 405393000, "short_term_debt": 45103000, "accounts_payable": 61284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416600000, "long_term_debt": 22408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100415000, "total_liabilities": 517015000, "total_debt": 67511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529780000, "total_equity": -120495000, "shares_outstanding": 3027195, "operating_cash_flow": 38581000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16060000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15884000, "free_cash_flow": 54641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3053000", "ebitda": "22903000", "netIncome": "-86173000", "grossProfit": "122528000", "depreciation": "None", "totalRevenue": "193282000", "costOfRevenue": "70754000", "interestIncome": "1147000", "incomeBeforeTax": "-68706000", "interestExpense": "71759000", "operatingIncome": "16478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9503000", "reportedCurrency": "BRL", "netInterestIncome": "-70606000", "nonInterestIncome": "None", "operatingExpenses": "106050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19850000", "sellingGeneralAndAdministrative": "57732000", "netIncomeFromContinuingOperations": "-78209000" }, "balance": { "goodwill": "185758000", "inventory": "None", "commonStock": "283408000", "currentDebt": "None", "investments": "None", "totalAssets": "405393000", "longTermDebt": "22408000", "shortTermDebt": "45103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "133617000", "reportedCurrency": "BRL", "retainedEarnings": "-529780000", "totalLiabilities": "517015000", "otherCurrentAssets": "35322000", "totalCurrentAssets": "68331000", "currentLongTermDebt": "44330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337062000", "currentAccountsPayable": "61284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68629000", "totalShareholderEquity": "-120495000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "294206000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100415000", "cashAndShortTermInvestments": "18035000", "commonStockSharesOutstanding": "3027195", "intangibleAssetsExcludingGoodwill": "133617000", "cashAndCashEquivalentsAtCarryingValue": "18035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68706000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "38581000", "capitalExpenditures": "16060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15884000", "cashflowFromInvestment": "-16060000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 168985000, "cost_of_revenue": 66138000, "gross_profit": 102847000, "ebit": -1539000, "ebitda": null, "pretax_income": -244304000, "tax_provision": null, "net_income": -254711000, "net_income_to_common": -254711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11398000, "total_current_assets": 62168000, "total_assets": 419861000, "short_term_debt": null, "long_term_debt": 14230000, "total_debt": 14230000, "total_liabilities": 473490000, "total_equity": -53629000, "shares_outstanding": 27732999, "goodwill_and_intangibles": 341160000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 12218000, "free_cash_flow": 15027000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134969, "ticker_id": 7419, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-254711000", "grossProfit": "102847000", "depreciation": "None", "totalRevenue": "168985000", "costOfRevenue": "66138000", "interestIncome": "799000", "incomeBeforeTax": "-244304000", "interestExpense": "19564000", "operatingIncome": "-1539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "-20837000", "nonInterestIncome": "None", "operatingExpenses": "170524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "121983000", "netIncomeFromContinuingOperations": "-247862000" }, "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "14230000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137061000", "reportedCurrency": "BRL", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "66024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-53629000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254711000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2809000", "capitalExpenditures": "12218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12792000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168985000, "cost_of_revenue": 66138000, "gross_profit": 102847000, "research_and_development": null, "selling_general_admin": 121983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1539000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19564000, "interest_income": null, "other_non_operating": null, "pretax_income": -244304000, "tax_provision": null, "effective_tax_rate": null, "net_income": -254711000, "net_income_continuing_ops": -247862000, "net_income_to_common": -254711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11398000, "short_term_investments": null, "net_receivables": 14263000, "inventory": null, "other_current_assets": null, "total_current_assets": 62168000, "net_ppe": null, "goodwill": 204099000, "intangible_assets": 137061000, "goodwill_and_intangibles": 341160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357693000, "total_assets": 419861000, "short_term_debt": null, "accounts_payable": 47133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370747000, "long_term_debt": 14230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102743000, "total_liabilities": 473490000, "total_debt": 14230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446575000, "total_equity": -53629000, "shares_outstanding": 27732999, "operating_cash_flow": 2809000, "stock_based_compensation": 6255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12792000, "free_cash_flow": 15027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-254711000", "grossProfit": "102847000", "depreciation": "None", "totalRevenue": "168985000", "costOfRevenue": "66138000", "interestIncome": "799000", "incomeBeforeTax": "-244304000", "interestExpense": "19564000", "operatingIncome": "-1539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "-20837000", "nonInterestIncome": "None", "operatingExpenses": "170524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "121983000", "netIncomeFromContinuingOperations": "-247862000" }, "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "14230000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137061000", "reportedCurrency": "BRL", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "66024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-53629000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254711000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2809000", "capitalExpenditures": "12218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12792000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 124545000, "cost_of_revenue": 52813000, "gross_profit": 71732000, "ebit": -96617000, "ebitda": -79383000, "pretax_income": -112430000, "tax_provision": 1776000, "net_income": -114408000, "net_income_to_common": -114408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 20275000, "total_assets": 367065000, "short_term_debt": 64033000, "long_term_debt": 9150000, "total_debt": 73183000, "total_liabilities": 462026000, "total_equity": -98814000, "shares_outstanding": 2282845, "goodwill_and_intangibles": 338463000 }, "cash_flow": { "operating_cash_flow": 14196000, "capital_expenditure": 4322000, "free_cash_flow": 18518000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134973, "ticker_id": 7419, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96617000", "ebitda": "-79383000", "netIncome": "-114408000", "grossProfit": "71732000", "depreciation": "None", "totalRevenue": "124545000", "costOfRevenue": "52813000", "interestIncome": "638000", "incomeBeforeTax": "-112430000", "interestExpense": "15813000", "operatingIncome": "-95700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "BRL", "netInterestIncome": "-16828000", "nonInterestIncome": "None", "operatingExpenses": "167432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17234000", "sellingGeneralAndAdministrative": "53347000", "netIncomeFromContinuingOperations": "-114206000" }, "balance": { "goodwill": "199512000", "inventory": "1131000", "commonStock": "40404000", "currentDebt": "None", "investments": "None", "totalAssets": "367065000", "longTermDebt": "9150000", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "138951000", "reportedCurrency": "BRL", "retainedEarnings": "-193850000", "totalLiabilities": "462026000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "20275000", "currentLongTermDebt": "63057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346790000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73794000", "totalShareholderEquity": "-98814000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "247759000", "totalCurrentLiabilities": "332096000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "129930000", "cashAndShortTermInvestments": "8015000", "commonStockSharesOutstanding": "2282845", "intangibleAssetsExcludingGoodwill": "138951000", "cashAndCashEquivalentsAtCarryingValue": "8015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-6747000", "operatingCashflow": "14196000", "capitalExpenditures": "4322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12760000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "9884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124545000, "cost_of_revenue": 52813000, "gross_profit": 71732000, "research_and_development": null, "selling_general_admin": 53347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96617000, "depreciation_amortisation": 17234000, "ebitda": -79383000, "interest_expense": 15813000, "interest_income": null, "other_non_operating": null, "pretax_income": -112430000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": -114408000, "net_income_continuing_ops": -114206000, "net_income_to_common": -114408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8015000, "short_term_investments": null, "net_receivables": 10076000, "inventory": 1131000, "other_current_assets": null, "total_current_assets": 20275000, "net_ppe": null, "goodwill": 199512000, "intangible_assets": 138951000, "goodwill_and_intangibles": 338463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346790000, "total_assets": 367065000, "short_term_debt": 64033000, "accounts_payable": 7283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332096000, "long_term_debt": 9150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129930000, "total_liabilities": 462026000, "total_debt": 73183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193850000, "total_equity": -98814000, "shares_outstanding": 2282845, "operating_cash_flow": 14196000, "stock_based_compensation": 9884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4322000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12760000, "free_cash_flow": 18518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96617000", "ebitda": "-79383000", "netIncome": "-114408000", "grossProfit": "71732000", "depreciation": "None", "totalRevenue": "124545000", "costOfRevenue": "52813000", "interestIncome": "638000", "incomeBeforeTax": "-112430000", "interestExpense": "15813000", "operatingIncome": "-95700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "BRL", "netInterestIncome": "-16828000", "nonInterestIncome": "None", "operatingExpenses": "167432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17234000", "sellingGeneralAndAdministrative": "53347000", "netIncomeFromContinuingOperations": "-114206000" }, "balance": { "goodwill": "199512000", "inventory": "1131000", "commonStock": "40404000", "currentDebt": "None", "investments": "None", "totalAssets": "367065000", "longTermDebt": "9150000", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "138951000", "reportedCurrency": "BRL", "retainedEarnings": "-193850000", "totalLiabilities": "462026000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "20275000", "currentLongTermDebt": "63057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346790000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73794000", "totalShareholderEquity": "-98814000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "247759000", "totalCurrentLiabilities": "332096000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "129930000", "cashAndShortTermInvestments": "8015000", "commonStockSharesOutstanding": "2282845", "intangibleAssetsExcludingGoodwill": "138951000", "cashAndCashEquivalentsAtCarryingValue": "8015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-6747000", "operatingCashflow": "14196000", "capitalExpenditures": "4322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12760000", "cashflowFromInvestment": "-4322000", "stockBasedCompensation": "9884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 89864000, "cost_of_revenue": 39556000, "gross_profit": 54031000, "ebit": -66604000, "ebitda": -53026000, "pretax_income": -73864000, "tax_provision": 3835000, "net_income": -77699000, "net_income_to_common": -77699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 23703000, "total_assets": 466523000, "short_term_debt": 77852000, "long_term_debt": 1897000, "total_debt": 79749000, "total_liabilities": 503323000, "total_equity": -36800000, "shares_outstanding": 2773300, "goodwill_and_intangibles": 437792000 }, "cash_flow": { "operating_cash_flow": -6728000, "capital_expenditure": 3808000, "free_cash_flow": -2920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134978, "ticker_id": 7419, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66604000", "ebitda": "-53026000", "netIncome": "-77699000", "grossProfit": "54031000", "depreciation": "None", "totalRevenue": "89864000", "costOfRevenue": "39556000", "interestIncome": "211000", "incomeBeforeTax": "-73864000", "interestExpense": "7260000", "operatingIncome": "-31385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3835000", "reportedCurrency": "BRL", "netInterestIncome": "-42767000", "nonInterestIncome": "None", "operatingExpenses": "85416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13578000", "sellingGeneralAndAdministrative": "52350000", "netIncomeFromContinuingOperations": "-77699000" }, "balance": { "goodwill": "286409000", "inventory": "1846000", "commonStock": "38904000", "currentDebt": "None", "investments": "None", "totalAssets": "466523000", "longTermDebt": "1897000", "shortTermDebt": "77852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "151383000", "reportedCurrency": "BRL", "retainedEarnings": "-79442000", "totalLiabilities": "503323000", "otherCurrentAssets": "2553000", "totalCurrentAssets": "23703000", "currentLongTermDebt": "66887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442820000", "currentAccountsPayable": "5261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81243000", "totalShareholderEquity": "-36800000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "132697000", "totalCurrentLiabilities": "226789000", "otherNonCurrentLiabilities": "21371000", "totalNonCurrentLiabilities": "276534000", "cashAndShortTermInvestments": "10901000", "commonStockSharesOutstanding": "2773300", "intangibleAssetsExcludingGoodwill": "151383000", "cashAndCashEquivalentsAtCarryingValue": "10901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8218000", "operatingCashflow": "-6728000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110768000", "cashflowFromInvestment": "-94787000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89864000, "cost_of_revenue": 39556000, "gross_profit": 54031000, "research_and_development": null, "selling_general_admin": 52350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66604000, "depreciation_amortisation": 13578000, "ebitda": -53026000, "interest_expense": 7260000, "interest_income": null, "other_non_operating": null, "pretax_income": -73864000, "tax_provision": 3835000, "effective_tax_rate": null, "net_income": -77699000, "net_income_continuing_ops": -77699000, "net_income_to_common": -77699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10901000, "short_term_investments": null, "net_receivables": 10249000, "inventory": 1846000, "other_current_assets": null, "total_current_assets": 23703000, "net_ppe": null, "goodwill": 286409000, "intangible_assets": 151383000, "goodwill_and_intangibles": 437792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442820000, "total_assets": 466523000, "short_term_debt": 77852000, "accounts_payable": 5261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226789000, "long_term_debt": 1897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276534000, "total_liabilities": 503323000, "total_debt": 79749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79442000, "total_equity": -36800000, "shares_outstanding": 2773300, "operating_cash_flow": -6728000, "stock_based_compensation": 3738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94787000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110768000, "free_cash_flow": -2920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66604000", "ebitda": "-53026000", "netIncome": "-77699000", "grossProfit": "54031000", "depreciation": "None", "totalRevenue": "89864000", "costOfRevenue": "39556000", "interestIncome": "211000", "incomeBeforeTax": "-73864000", "interestExpense": "7260000", "operatingIncome": "-31385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3835000", "reportedCurrency": "BRL", "netInterestIncome": "-42767000", "nonInterestIncome": "None", "operatingExpenses": "85416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13578000", "sellingGeneralAndAdministrative": "52350000", "netIncomeFromContinuingOperations": "-77699000" }, "balance": { "goodwill": "286409000", "inventory": "1846000", "commonStock": "38904000", "currentDebt": "None", "investments": "None", "totalAssets": "466523000", "longTermDebt": "1897000", "shortTermDebt": "77852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "151383000", "reportedCurrency": "BRL", "retainedEarnings": "-79442000", "totalLiabilities": "503323000", "otherCurrentAssets": "2553000", "totalCurrentAssets": "23703000", "currentLongTermDebt": "66887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442820000", "currentAccountsPayable": "5261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81243000", "totalShareholderEquity": "-36800000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "132697000", "totalCurrentLiabilities": "226789000", "otherNonCurrentLiabilities": "21371000", "totalNonCurrentLiabilities": "276534000", "cashAndShortTermInvestments": "10901000", "commonStockSharesOutstanding": "2773300", "intangibleAssetsExcludingGoodwill": "151383000", "cashAndCashEquivalentsAtCarryingValue": "10901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8218000", "operatingCashflow": "-6728000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110768000", "cashflowFromInvestment": "-94787000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": 12144000, "cost_of_revenue": 2004000, "gross_profit": 10140000, "ebit": -8838000, "ebitda": -6090000, "pretax_income": -8796000, "tax_provision": 1644000, "net_income": -10440000, "net_income_to_common": -10440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1648000, "total_current_assets": 1709000, "total_assets": 92669000, "short_term_debt": 24087000, "long_term_debt": null, "total_debt": 24087000, "total_liabilities": 95902000, "total_equity": -3233000, "shares_outstanding": 27732999, "goodwill_and_intangibles": 90745000 }, "cash_flow": { "operating_cash_flow": 2202000, "capital_expenditure": 0, "free_cash_flow": 2202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134980, "ticker_id": 7419, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8838000", "ebitda": "-6090000", "netIncome": "-10440000", "grossProfit": "10140000", "depreciation": "None", "totalRevenue": "12144000", "costOfRevenue": "2004000", "interestIncome": "None", "incomeBeforeTax": "-8796000", "interestExpense": "None", "operatingIncome": "-18978000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1644000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "17028000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "55380000", "inventory": "33000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "92669000", "longTermDebt": "None", "shortTermDebt": "24087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35365000", "reportedCurrency": "BRL", "retainedEarnings": "-1743000", "totalLiabilities": "95902000", "otherCurrentAssets": "11000", "totalCurrentAssets": "1709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90960000", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108000", "totalShareholderEquity": "-3233000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23676000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70987000", "cashAndShortTermInvestments": "1648000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "35365000", "cashAndCashEquivalentsAtCarryingValue": "1648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12144000, "cost_of_revenue": 2004000, "gross_profit": 10140000, "research_and_development": null, "selling_general_admin": 17028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8838000, "depreciation_amortisation": 2748000, "ebitda": -6090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8796000, "tax_provision": 1644000, "effective_tax_rate": null, "net_income": -10440000, "net_income_continuing_ops": null, "net_income_to_common": -10440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1648000, "short_term_investments": null, "net_receivables": 17000, "inventory": 33000, "other_current_assets": null, "total_current_assets": 1709000, "net_ppe": null, "goodwill": 55380000, "intangible_assets": 35365000, "goodwill_and_intangibles": 90745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90960000, "total_assets": 92669000, "short_term_debt": 24087000, "accounts_payable": 773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70987000, "total_liabilities": 95902000, "total_debt": 24087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1743000, "total_equity": -3233000, "shares_outstanding": 27732999, "operating_cash_flow": 2202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6648000, "free_cash_flow": 2202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8838000", "ebitda": "-6090000", "netIncome": "-10440000", "grossProfit": "10140000", "depreciation": "None", "totalRevenue": "12144000", "costOfRevenue": "2004000", "interestIncome": "None", "incomeBeforeTax": "-8796000", "interestExpense": "None", "operatingIncome": "-18978000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1644000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "17028000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "55380000", "inventory": "33000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "92669000", "longTermDebt": "None", "shortTermDebt": "24087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35365000", "reportedCurrency": "BRL", "retainedEarnings": "-1743000", "totalLiabilities": "95902000", "otherCurrentAssets": "11000", "totalCurrentAssets": "1709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90960000", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108000", "totalShareholderEquity": "-3233000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "23676000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70987000", "cashAndShortTermInvestments": "1648000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "35365000", "cashAndCashEquivalentsAtCarryingValue": "1648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_assets": 347676000, "short_term_debt": 33874000, "long_term_debt": null, "total_debt": 33874000, "total_liabilities": 502495000, "total_equity": -149198000, "shares_outstanding": null, "goodwill_and_intangibles": 269564000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134959, "ticker_id": 7419, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "369122000", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "None", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "113118000", "reportedCurrency": "None", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "30860000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295548000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13451000, "short_term_investments": null, "net_receivables": 16913000, "inventory": null, "other_current_assets": null, "total_current_assets": 61224000, "net_ppe": null, "goodwill": 156446000, "intangible_assets": 113118000, "goodwill_and_intangibles": 269564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286452000, "total_assets": 347676000, "short_term_debt": 33874000, "accounts_payable": 56897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92742000, "total_liabilities": 502495000, "total_debt": 33874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638034000, "total_equity": -149198000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "369122000", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "None", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "113118000", "reportedCurrency": "None", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "30860000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295548000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13451000, "total_current_assets": 61224000, "total_assets": 347676000, "short_term_debt": null, "long_term_debt": 28586000, "total_debt": 28586000, "total_liabilities": 502495000, "total_equity": -149198000, "shares_outstanding": 10032710, "goodwill_and_intangibles": 269564000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134960, "ticker_id": 7419, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "28586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113118000", "reportedCurrency": "BRL", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "32871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "2157000", "otherCurrentLiabilities": "3782000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "10032710", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13451000, "short_term_investments": null, "net_receivables": 11143000, "inventory": null, "other_current_assets": null, "total_current_assets": 61224000, "net_ppe": null, "goodwill": 156446000, "intangible_assets": 113118000, "goodwill_and_intangibles": 269564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286452000, "total_assets": 347676000, "short_term_debt": null, "accounts_payable": 56897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409753000, "long_term_debt": 28586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92742000, "total_liabilities": 502495000, "total_debt": 28586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638034000, "total_equity": -149198000, "shares_outstanding": 10032710, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "156446000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347676000", "longTermDebt": "28586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113118000", "reportedCurrency": "BRL", "retainedEarnings": "-638034000", "totalLiabilities": "502495000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "61224000", "currentLongTermDebt": "32871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000", "currentAccountsPayable": "56897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-149198000", "capitalLeaseObligations": "2157000", "otherCurrentLiabilities": "3782000", "totalCurrentLiabilities": "409753000", "otherNonCurrentLiabilities": "-2000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "10032710", "intangibleAssetsExcludingGoodwill": "113118000", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -97515000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134962, "ticker_id": 7419, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "-585074000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-97515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585074000, "total_equity": -97515000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "BRL", "retainedEarnings": "-585074000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-97515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18035000, "total_current_assets": 68331000, "total_assets": 405393000, "short_term_debt": 45103000, "long_term_debt": null, "total_debt": 45103000, "total_liabilities": 517015000, "total_equity": -120495000, "shares_outstanding": null, "goodwill_and_intangibles": 319375000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134963, "ticker_id": 7419, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "185758000", "inventory": "None", "commonStock": "283408000", "currentDebt": "None", "investments": "None", "totalAssets": "405393000", "longTermDebt": "None", "shortTermDebt": "45103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133617000", "reportedCurrency": "None", "retainedEarnings": "-529780000", "totalLiabilities": "517015000", "otherCurrentAssets": "35322000", "totalCurrentAssets": "68331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337062000", "currentAccountsPayable": "61284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68629000", "totalShareholderEquity": "-120495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294206000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100415000", "cashAndShortTermInvestments": "18035000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "133617000", "cashAndCashEquivalentsAtCarryingValue": "18035000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18035000, "short_term_investments": null, "net_receivables": 14974000, "inventory": null, "other_current_assets": null, "total_current_assets": 68331000, "net_ppe": null, "goodwill": 185758000, "intangible_assets": 133617000, "goodwill_and_intangibles": 319375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337062000, "total_assets": 405393000, "short_term_debt": 45103000, "accounts_payable": 61284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100415000, "total_liabilities": 517015000, "total_debt": 45103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529780000, "total_equity": -120495000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "185758000", "inventory": "None", "commonStock": "283408000", "currentDebt": "None", "investments": "None", "totalAssets": "405393000", "longTermDebt": "None", "shortTermDebt": "45103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133617000", "reportedCurrency": "None", "retainedEarnings": "-529780000", "totalLiabilities": "517015000", "otherCurrentAssets": "35322000", "totalCurrentAssets": "68331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337062000", "currentAccountsPayable": "61284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68629000", "totalShareholderEquity": "-120495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294206000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100415000", "cashAndShortTermInvestments": "18035000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "133617000", "cashAndCashEquivalentsAtCarryingValue": "18035000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13249000, "total_current_assets": 67947000, "total_assets": 424774000, "short_term_debt": 77619000, "long_term_debt": 22408000, "total_debt": 100027000, "total_liabilities": 501548000, "total_equity": -84025000, "shares_outstanding": 36180982, "goodwill_and_intangibles": 339093000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134964, "ticker_id": 7419, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "271330000", "currentDebt": "None", "investments": "None", "totalAssets": "424774000", "longTermDebt": "22408000", "shortTermDebt": "77619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134994000", "reportedCurrency": "BRL", "retainedEarnings": "-482505000", "totalLiabilities": "501548000", "otherCurrentAssets": "38975000", "totalCurrentAssets": "67947000", "currentLongTermDebt": "44330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356827000", "currentAccountsPayable": "58194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78475000", "totalShareholderEquity": "-84025000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "265313000", "totalCurrentLiabilities": "419006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542000", "cashAndShortTermInvestments": "13249000", "commonStockSharesOutstanding": "36180982", "intangibleAssetsExcludingGoodwill": "134994000", "cashAndCashEquivalentsAtCarryingValue": "13249000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13249000, "short_term_investments": null, "net_receivables": 15723000, "inventory": null, "other_current_assets": null, "total_current_assets": 67947000, "net_ppe": null, "goodwill": 204099000, "intangible_assets": 134994000, "goodwill_and_intangibles": 339093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356827000, "total_assets": 424774000, "short_term_debt": 77619000, "accounts_payable": 58194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419006000, "long_term_debt": 22408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82542000, "total_liabilities": 501548000, "total_debt": 100027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482505000, "total_equity": -84025000, "shares_outstanding": 36180982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "271330000", "currentDebt": "None", "investments": "None", "totalAssets": "424774000", "longTermDebt": "22408000", "shortTermDebt": "77619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134994000", "reportedCurrency": "BRL", "retainedEarnings": "-482505000", "totalLiabilities": "501548000", "otherCurrentAssets": "38975000", "totalCurrentAssets": "67947000", "currentLongTermDebt": "44330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356827000", "currentAccountsPayable": "58194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78475000", "totalShareholderEquity": "-84025000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "265313000", "totalCurrentLiabilities": "419006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542000", "cashAndShortTermInvestments": "13249000", "commonStockSharesOutstanding": "36180982", "intangibleAssetsExcludingGoodwill": "134994000", "cashAndCashEquivalentsAtCarryingValue": "13249000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11398000, "total_current_assets": 62168000, "total_assets": 419861000, "short_term_debt": 66766000, "long_term_debt": null, "total_debt": 66766000, "total_liabilities": 473490000, "total_equity": -57958000, "shares_outstanding": null, "goodwill_and_intangibles": 341160000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134966, "ticker_id": 7419, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "260685000", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "None", "shortTermDebt": "66766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137061000", "reportedCurrency": "None", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "36507000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81773000", "totalShareholderEquity": "-57958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242622000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11398000, "short_term_investments": null, "net_receivables": 14263000, "inventory": null, "other_current_assets": null, "total_current_assets": 62168000, "net_ppe": null, "goodwill": 204099000, "intangible_assets": 137061000, "goodwill_and_intangibles": 341160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357693000, "total_assets": 419861000, "short_term_debt": 66766000, "accounts_payable": 47133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102743000, "total_liabilities": 473490000, "total_debt": 66766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446575000, "total_equity": -57958000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "260685000", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "None", "shortTermDebt": "66766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137061000", "reportedCurrency": "None", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "36507000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81773000", "totalShareholderEquity": "-57958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242622000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13249000, "total_current_assets": 67947000, "total_assets": 424774000, "short_term_debt": null, "long_term_debt": 178000, "total_debt": 178000, "total_liabilities": 501548000, "total_equity": -84025000, "shares_outstanding": 32506781, "goodwill_and_intangibles": 339093000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134967, "ticker_id": 7419, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "424774000", "longTermDebt": "178000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134994000", "reportedCurrency": "BRL", "retainedEarnings": "-482505000", "totalLiabilities": "501548000", "otherCurrentAssets": "7381000", "totalCurrentAssets": "67947000", "currentLongTermDebt": "77051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356827000", "currentAccountsPayable": "58194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-84025000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "1594000", "totalCurrentLiabilities": "419006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542000", "cashAndShortTermInvestments": "13249000", "commonStockSharesOutstanding": "32506781", "intangibleAssetsExcludingGoodwill": "134994000", "cashAndCashEquivalentsAtCarryingValue": "13249000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13249000, "short_term_investments": null, "net_receivables": 15723000, "inventory": null, "other_current_assets": null, "total_current_assets": 67947000, "net_ppe": null, "goodwill": 204099000, "intangible_assets": 134994000, "goodwill_and_intangibles": 339093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356827000, "total_assets": 424774000, "short_term_debt": null, "accounts_payable": 58194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419006000, "long_term_debt": 178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82542000, "total_liabilities": 501548000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482505000, "total_equity": -84025000, "shares_outstanding": 32506781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "424774000", "longTermDebt": "178000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "134994000", "reportedCurrency": "BRL", "retainedEarnings": "-482505000", "totalLiabilities": "501548000", "otherCurrentAssets": "7381000", "totalCurrentAssets": "67947000", "currentLongTermDebt": "77051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356827000", "currentAccountsPayable": "58194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-84025000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "1594000", "totalCurrentLiabilities": "419006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542000", "cashAndShortTermInvestments": "13249000", "commonStockSharesOutstanding": "32506781", "intangibleAssetsExcludingGoodwill": "134994000", "cashAndCashEquivalentsAtCarryingValue": "13249000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11398000, "total_current_assets": 62168000, "total_assets": 419861000, "short_term_debt": null, "long_term_debt": 14230000, "total_debt": 14230000, "total_liabilities": 473490000, "total_equity": -57958000, "shares_outstanding": 27732999, "goodwill_and_intangibles": 341160000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134968, "ticker_id": 7419, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "14230000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137061000", "reportedCurrency": "BRL", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "66024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-57958000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11398000, "short_term_investments": null, "net_receivables": 14263000, "inventory": null, "other_current_assets": null, "total_current_assets": 62168000, "net_ppe": null, "goodwill": 204099000, "intangible_assets": 137061000, "goodwill_and_intangibles": 341160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357693000, "total_assets": 419861000, "short_term_debt": null, "accounts_payable": 47133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370747000, "long_term_debt": 14230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102743000, "total_liabilities": 473490000, "total_debt": 14230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446575000, "total_equity": -57958000, "shares_outstanding": 27732999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "204099000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "419861000", "longTermDebt": "14230000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137061000", "reportedCurrency": "BRL", "retainedEarnings": "-446575000", "totalLiabilities": "473490000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "62168000", "currentLongTermDebt": "66024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357693000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-57958000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "370747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102743000", "cashAndShortTermInvestments": "11398000", "commonStockSharesOutstanding": "27732999", "intangibleAssetsExcludingGoodwill": "137061000", "cashAndCashEquivalentsAtCarryingValue": "11398000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3926873.73, "ebitda": -3337419.73, "pretax_income": 1096200, "tax_provision": 492050, "net_income": 2916977, "net_income_to_common": 2916977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63877, "total_current_assets": 703985, "total_assets": 219944993, "short_term_debt": 9722502, "long_term_debt": null, "total_debt": 9722502, "total_liabilities": 45990539, "total_equity": 173954453, "shares_outstanding": 1345969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5455667.08, "capital_expenditure": 0, "free_cash_flow": -5455667.08, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134970, "ticker_id": 7419, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3926873.73", "ebitda": "-3337419.73", "netIncome": "2916977", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1096200", "interestExpense": "None", "operatingIncome": "-3337419.73", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "492050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3337405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589454", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217269828", "currentDebt": "None", "investments": "None", "totalAssets": "219944993", "longTermDebt": "None", "shortTermDebt": "9722502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-43315375", "totalLiabilities": "45990539", "otherCurrentAssets": "640107", "totalCurrentAssets": "703985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219241008", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9722502", "totalShareholderEquity": "173954453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28357195", "totalCurrentLiabilities": "39747634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6242900", "cashAndShortTermInvestments": "63877", "commonStockSharesOutstanding": "1345969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5455667.08", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1997329", "cashflowFromInvestment": "3396551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3926873.73, "depreciation_amortisation": 589454, "ebitda": -3337419.73, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1096200, "tax_provision": 492050, "effective_tax_rate": null, "net_income": 2916977, "net_income_continuing_ops": null, "net_income_to_common": 2916977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63877, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219241008, "total_assets": 219944993, "short_term_debt": 9722502, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39747634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6242900, "total_liabilities": 45990539, "total_debt": 9722502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43315375, "total_equity": 173954453, "shares_outstanding": 1345969, "operating_cash_flow": -5455667.08, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3396551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1997329, "free_cash_flow": -5455667.08, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3926873.73", "ebitda": "-3337419.73", "netIncome": "2916977", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1096200", "interestExpense": "None", "operatingIncome": "-3337419.73", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "492050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3337405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589454", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217269828", "currentDebt": "None", "investments": "None", "totalAssets": "219944993", "longTermDebt": "None", "shortTermDebt": "9722502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-43315375", "totalLiabilities": "45990539", "otherCurrentAssets": "640107", "totalCurrentAssets": "703985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219241008", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9722502", "totalShareholderEquity": "173954453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28357195", "totalCurrentLiabilities": "39747634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6242900", "cashAndShortTermInvestments": "63877", "commonStockSharesOutstanding": "1345969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5455667.08", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1997329", "cashflowFromInvestment": "3396551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -17447193.43, "ebitda": -17235018, "pretax_income": -19964991, "tax_provision": 1143851.29, "net_income": -21108837, "net_income_to_common": -21108837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132798.43, "total_current_assets": 365908.73, "total_assets": 232911444, "short_term_debt": 8163733.33, "long_term_debt": null, "total_debt": 8163733.33, "total_liabilities": 52164123, "total_equity": 180747316, "shares_outstanding": 1690690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1954178.36, "capital_expenditure": 0, "free_cash_flow": -1954178.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134971, "ticker_id": 7419, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17447193.43", "ebitda": "-17235018", "netIncome": "-21108837", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19964991", "interestExpense": "None", "operatingIncome": "-17235018", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1143851.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17235013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212175.43", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227336528", "currentDebt": "None", "investments": "None", "totalAssets": "232911444", "longTermDebt": "None", "shortTermDebt": "8163733.33", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46589211", "totalLiabilities": "52164123", "otherCurrentAssets": "233110.30", "totalCurrentAssets": "365908.73", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232545535", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8163733.33", "totalShareholderEquity": "180747316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28373049.64", "totalCurrentLiabilities": "41168589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10995528", "cashAndShortTermInvestments": "132798.43", "commonStockSharesOutstanding": "1690690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132798.43", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21108837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1954178.36", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981203915", "cashflowFromInvestment": "983020698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-985591922", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17447193.43, "depreciation_amortisation": 212175.43, "ebitda": -17235018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19964991, "tax_provision": 1143851.29, "effective_tax_rate": null, "net_income": -21108837, "net_income_continuing_ops": null, "net_income_to_common": -21108837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132798.43, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365908.73, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232545535, "total_assets": 232911444, "short_term_debt": 8163733.33, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41168589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10995528, "total_liabilities": 52164123, "total_debt": 8163733.33, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46589211, "total_equity": 180747316, "shares_outstanding": 1690690, "operating_cash_flow": -1954178.36, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 983020698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -981203915, "free_cash_flow": -1954178.36, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17447193.43", "ebitda": "-17235018", "netIncome": "-21108837", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19964991", "interestExpense": "None", "operatingIncome": "-17235018", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1143851.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17235013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212175.43", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227336528", "currentDebt": "None", "investments": "None", "totalAssets": "232911444", "longTermDebt": "None", "shortTermDebt": "8163733.33", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46589211", "totalLiabilities": "52164123", "otherCurrentAssets": "233110.30", "totalCurrentAssets": "365908.73", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232545535", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8163733.33", "totalShareholderEquity": "180747316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28373049.64", "totalCurrentLiabilities": "41168589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10995528", "cashAndShortTermInvestments": "132798.43", "commonStockSharesOutstanding": "1690690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132798.43", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21108837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1954178.36", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981203915", "cashflowFromInvestment": "983020698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-985591922", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4229004.52, "ebitda": -3935412.07, "pretax_income": 4879476.57, "tax_provision": 2124276.19, "net_income": 2755200.38, "net_income_to_common": 2755200.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8015000, "total_current_assets": 20275000, "total_assets": 367065000, "short_term_debt": 64033000, "long_term_debt": null, "total_debt": 64033000, "total_liabilities": 462026000, "total_equity": -98814000, "shares_outstanding": 2875000, "goodwill_and_intangibles": 338463000 }, "cash_flow": { "operating_cash_flow": -2132632.45, "capital_expenditure": 0, "free_cash_flow": -2132632.45, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134972, "ticker_id": 7419, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4229004.52", "ebitda": "-3935412.07", "netIncome": "2755200.38", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4879476.57", "interestExpense": "None", "operatingIncome": "-3935412.07", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2124276.19", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3935428.12", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293592.45", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199512000", "inventory": "None", "commonStock": "40404000", "currentDebt": "None", "investments": "None", "totalAssets": "367065000", "longTermDebt": "None", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "138951000", "reportedCurrency": "None", "retainedEarnings": "-193850000", "totalLiabilities": "462026000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "20275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346790000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73794000", "totalShareholderEquity": "-98814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247759000", "totalCurrentLiabilities": "332096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129930000", "cashAndShortTermInvestments": "8015000", "commonStockSharesOutstanding": "2875000", "intangibleAssetsExcludingGoodwill": "138951000", "cashAndCashEquivalentsAtCarryingValue": "8015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755200.38", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2132632.45", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169176.37", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4229004.52, "depreciation_amortisation": 293592.45, "ebitda": -3935412.07, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4879476.57, "tax_provision": 2124276.19, "effective_tax_rate": null, "net_income": 2755200.38, "net_income_continuing_ops": null, "net_income_to_common": 2755200.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8015000, "short_term_investments": null, "net_receivables": 10076000, "inventory": null, "other_current_assets": null, "total_current_assets": 20275000, "net_ppe": null, "goodwill": 199512000, "intangible_assets": 138951000, "goodwill_and_intangibles": 338463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346790000, "total_assets": 367065000, "short_term_debt": 64033000, "accounts_payable": 7283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129930000, "total_liabilities": 462026000, "total_debt": 64033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193850000, "total_equity": -98814000, "shares_outstanding": 2875000, "operating_cash_flow": -2132632.45, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2169176.37, "free_cash_flow": -2132632.45, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4229004.52", "ebitda": "-3935412.07", "netIncome": "2755200.38", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4879476.57", "interestExpense": "None", "operatingIncome": "-3935412.07", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2124276.19", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3935428.12", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293592.45", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199512000", "inventory": "None", "commonStock": "40404000", "currentDebt": "None", "investments": "None", "totalAssets": "367065000", "longTermDebt": "None", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "138951000", "reportedCurrency": "None", "retainedEarnings": "-193850000", "totalLiabilities": "462026000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "20275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346790000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73794000", "totalShareholderEquity": "-98814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247759000", "totalCurrentLiabilities": "332096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129930000", "cashAndShortTermInvestments": "8015000", "commonStockSharesOutstanding": "2875000", "intangibleAssetsExcludingGoodwill": "138951000", "cashAndCashEquivalentsAtCarryingValue": "8015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2755200.38", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2132632.45", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169176.37", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2628392.58, "ebitda": -2483380.14, "pretax_income": 22643252, "tax_provision": 1343500.25, "net_income": 21299746, "net_income_to_common": 21299746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246983.26, "total_current_assets": 1343323.54, "total_assets": 1259712863, "short_term_debt": 1341502.92, "long_term_debt": null, "total_debt": 1341502.92, "total_liabilities": 5931132.33, "total_equity": 1253781731, "shares_outstanding": 2875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1197797.05, "capital_expenditure": 0, "free_cash_flow": -1197797.05, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134974, "ticker_id": 7419, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:26.218830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2628392.58", "ebitda": "-2483380.14", "netIncome": "21299746", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "22643252", "interestExpense": "None", "operatingIncome": "-2483380.14", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1343500.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483385.49", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145012.44", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1255510694", "currentDebt": "None", "investments": "None", "totalAssets": "1259712863", "longTermDebt": "None", "shortTermDebt": "1341502.92", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1728963.13", "totalLiabilities": "5931132.33", "otherCurrentAssets": "1096340.28", "totalCurrentAssets": "1343323.54", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258369534", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341502.92", "totalShareholderEquity": "1253781731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2893383.91", "totalCurrentLiabilities": "5769123.87", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162008.47", "cashAndShortTermInvestments": "246983.26", "commonStockSharesOutstanding": "2875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246983.26", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21299746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1197797.05", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066851.58", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2628392.58, "depreciation_amortisation": 145012.44, "ebitda": -2483380.14, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22643252, "tax_provision": 1343500.25, "effective_tax_rate": null, "net_income": 21299746, "net_income_continuing_ops": null, "net_income_to_common": 21299746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246983.26, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1343323.54, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258369534, "total_assets": 1259712863, "short_term_debt": 1341502.92, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5769123.87, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162008.47, "total_liabilities": 5931132.33, "total_debt": 1341502.92, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1728963.13, "total_equity": 1253781731, "shares_outstanding": 2875000, "operating_cash_flow": -1197797.05, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1066851.58, "free_cash_flow": -1197797.05, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2628392.58", "ebitda": "-2483380.14", "netIncome": "21299746", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "22643252", "interestExpense": "None", "operatingIncome": "-2483380.14", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1343500.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483385.49", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145012.44", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1255510694", "currentDebt": "None", "investments": "None", "totalAssets": "1259712863", "longTermDebt": "None", "shortTermDebt": "1341502.92", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1728963.13", "totalLiabilities": "5931132.33", "otherCurrentAssets": "1096340.28", "totalCurrentAssets": "1343323.54", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258369534", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341502.92", "totalShareholderEquity": "1253781731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2893383.91", "totalCurrentLiabilities": "5769123.87", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162008.47", "cashAndShortTermInvestments": "246983.26", "commonStockSharesOutstanding": "2875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246983.26", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21299746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1197797.05", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066851.58", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }