{ "ticker": { "uuid": "9efb9605-3a67-46b3-a9f1-d2e6250f8f5d", "symbol": "PAVNAIND", "name": "Pavna Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9efb9605-3a67-46b3-a9f1-d2e6250f8f5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9efb9605-3a67-46b3-a9f1-d2e6250f8f5d/" }, "ticker_metadata": { "id": 15399, "uuid": "9efb9605-3a67-46b3-a9f1-d2e6250f8f5d", "symbol": "PAVNAIND", "name": "Pavna Industries Limited", "asset_type": "equity", "market_cap": 2538050816, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Pavna Industries Limited, together with its subsidiaries, manufactures and sells automotive components in India and internationally. The company's automotive components include ignition switches, fuel tank caps, latches, auto locks, handles, bar switches, oil and water pumps, carburetors, chain tensioners, throttle bodies, fuel cocks and pumps, injection systems, engine and casting components, etc.; and aftermarket products comprising filters, clutch plates, bearings, wiper blades, and brake shoes. It also offers steering cum ignition lock assembly, handle bar switch, lever assembly, side stand sensor, regulator rectifier unit, LCM light control, magnet holder, termination unit, and wire harness products; headlights, mirrors, control cable, blinkers, and air filters; and accessories, such as wheel, helmet, disc brake, and cable locks, as well as horns and foot rests. In addition, the company provides aftermarket sales and services. It offers its components for passenger vehicles, two-wheelers, three-wheelers, heavy and light commercial vehicles, off-road vehicles, and electric vehicles. Pavna Industries Limited was formerly known as Pavna Zadi Security Systems Limited and changed its name to Pavna Industries Limited in May 2019. Pavna Industries Limited was incorporated in 1971 and is based in Aligarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9efb9605-3a67-46b3-a9f1-d2e6250f8f5d", "symbol": "PAVNAIND", "name": "Pavna Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/9efb9605-3a67-46b3-a9f1-d2e6250f8f5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9efb9605-3a67-46b3-a9f1-d2e6250f8f5d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.39, "quality": 0.07, "momentum": 0.01, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 16.37, "market_cap": 2284106239.53, "pe_ratio": 59.0071, "earnings_yield": 0.0169, "ebitda_to_ev": 0.0913, "shareholder_yield": -0.5228, "roe": 0.0195, "piotroski_f_score": 4, "momentum_12_1": -0.4888, "volatility_252d": 0.6456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.970014+00:00", "batch_id": "" }, "size": { "price_close": 16.37, "market_cap": 2284106239.53, "market_cap_usd": 2284106239.53, "enterprise_value": 3051520239.53, "shares_outstanding": 139530000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.0071, "pb_ratio": 1.1485, "ptbv_ratio": 1.1485, "ps_ratio": 0.7396, "pcf_ratio": 36.2677, "pfcf_ratio": -10.4059, "ev_ebitda": 10.9527, "ev_ebit": 20.6794, "ev_sales": 0.9881, "ev_fcf": -13.9021, "earnings_yield": 0.0169, "fcf_yield": -0.0719, "price_to_sales": 0.7396, "price_to_book": 1.1485, "price_to_cashflow": 36.2677, "ebitda_to_ev": 0.0913, "sales_yield": 1.012 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5228, "shareholder_yield": -0.5228, "debt_paydown_yield": null, "total_yield": -0.5228 }, "quality": { "gross_margin": 0.2817, "operating_margin": 0.0478, "net_margin": 0.0125, "ebitda_margin": 0.0902, "fcf_margin": -0.0711, "roe": 0.0195, "roa": 0.0119, "roic": 0.0402, "roc_greenblatt": null, "asset_turnover": 0.9463, "cash_conversion": -5.6705, "accruals_ratio": -0.0074, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.0617, "revenue_stability_5y": 0.0748, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2666, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7545, "debt_to_assets": 0.2395, "interest_coverage": 2.3564, "current_ratio": 1.7876, "quick_ratio": 1.7876, "net_debt": 767414000, "local_beta": 1.8828, "volatility_252d": 0.6456, "volatility_60d": 1.5032, "max_drawdown_12m": -0.66, "risk_adjusted_momentum": -0.7571 }, "growth": { "revenue_growth_1y": -0.0273, "revenue_growth_3y_cagr": -0.0079, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3907, "eps_growth_3y_cagr": -0.0249, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3885, "revenue_growth": -0.0273, "earnings_growth": -0.3907 }, "momentum": { "price_return_1m": -0.1575, "price_return_3m": -0.1872, "price_return_6m": -0.4353, "price_return_9m": -0.5262, "price_return_12m": -0.5693, "price_return_12m_ex1m": -0.4888, "momentum_6m": -0.4353, "momentum_12m": -0.5693, "momentum_12_1": -0.4888, "distance_from_52w_high": -0.6322, "distance_from_52w_low": 0.082, "relative_strength": -0.4616 }, "raw_ttm": { "revenue_ttm": 3088205000, "gross_profit_ttm": 869999000, "ebit_ttm": 147563000, "ebitda_ttm": 278608000, "net_income_ttm": 38709000, "eps_diluted_ttm": 0.2774, "operating_cash_flow_ttm": 62979000, "capital_expenditure_ttm": -282480000, "fcf_ttm": -219501000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1194144000, "interest_expense_ttm": 62623000, "cash_and_equivalents": 14080000, "total_current_assets": 1817556000, "total_current_liabilities": 1016783000, "net_ppe": null, "total_assets": 3263561000, "total_debt": 781494000, "total_equity": 1988747000, "net_working_capital": 1475300000, "book_value_per_share": 14.2532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.2532 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 82, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 71, "rank_ev_ebitda": 32, "rank_ev_ebit": 48, "rank_earnings_yield": 82, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 87, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99 }, "composites": { "value_composite": 61, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 87, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1652, "os_score": 0.04, "value_percentile": 0.39, "quality_percentile": 0.07, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6794, "ticker_id": 15399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.970014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.37, "market_cap": 2284106239.53, "market_cap_usd": 2284106239.53, "enterprise_value": 3051520239.53, "shares_outstanding": 139530000, "fx_rate_to_usd": null, "pe_ratio": 59.00711048, "pb_ratio": 1.14851524, "ptbv_ratio": 1.14851524, "ps_ratio": 0.73962261, "pcf_ratio": 36.26774384, "pfcf_ratio": -10.40590357, "ev_ebitda": 10.95273732, "ev_ebit": 20.67944024, "ev_sales": 0.98812101, "ev_fcf": -13.90207899, "earnings_yield": 0.01694711, "fcf_yield": -0.07193169, "dividend_yield": 0, "buyback_yield": -0.5228058, "shareholder_yield": -0.5228058, "debt_paydown_yield": null, "total_yield": -0.5228058, "gross_margin": 0.28171673, "operating_margin": 0.04778277, "net_margin": 0.01253447, "ebitda_margin": 0.09021681, "fcf_margin": -0.07107721, "roe": 0.01946401, "roa": 0.01186097, "roic": 0.04015449, "roc_greenblatt": null, "asset_turnover": 0.94626851, "cash_conversion": -5.67054173, "accruals_ratio": -0.00743666, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.75445788, "debt_to_assets": 0.23946052, "interest_coverage": 2.35637066, "current_ratio": 1.78755546, "quick_ratio": 1.78755546, "net_debt": 767414000, "revenue_growth_1y": -0.02725997, "revenue_growth_3y_cagr": -0.00785057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39067915, "eps_growth_3y_cagr": -0.02491978, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.38847066, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.061737, "revenue_stability_5y": 0.074831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748837, "price_return_3m": -0.18718958, "price_return_6m": -0.43532249, "price_return_9m": -0.52619388, "price_return_12m": -0.56926719, "price_return_12m_ex1m": -0.48875149, "distance_from_52w_high": -0.63217615, "distance_from_52w_low": 0.08195644, "relative_strength": -0.46158745, "local_beta": 1.8828, "volatility_252d": 0.645593, "volatility_60d": 1.503202, "max_drawdown_12m": -0.66003821, "revenue_ttm": 3088205000, "gross_profit_ttm": 869999000, "ebit_ttm": 147563000, "ebitda_ttm": 278608000, "net_income_ttm": 38709000, "eps_diluted_ttm": 0.27742421, "operating_cash_flow_ttm": 62979000, "capital_expenditure_ttm": -282480000, "fcf_ttm": -219501000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1194144000, "interest_expense_ttm": 62623000, "cash_and_equivalents": 14080000, "total_current_assets": 1817556000, "total_current_liabilities": 1016783000, "net_ppe": null, "total_assets": 3263561000, "total_debt": 781494000, "total_equity": 1988747000, "net_working_capital": 1475300000, "book_value_per_share": 14.25318569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.25318569, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 71, "rank_ev_ebitda": 32, "rank_ev_ebit": 48, "rank_earnings_yield": 82, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 87, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 61, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 87, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.37, "os": 0.04, "value": 0.39, "quality": 0.07, "momentum": 0.01, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 59.0071, "earnings_yield": 0.0169, "shareholder_yield": -0.5228, "roe": 0.0195, "momentum_12_1": -0.4888, "complete_fields": { "id": 6794, "ticker_id": 15399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.970014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.37, "market_cap": 2284106239.53, "market_cap_usd": 2284106239.53, "enterprise_value": 3051520239.53, "shares_outstanding": 139530000, "fx_rate_to_usd": null, "pe_ratio": 59.00711048, "pb_ratio": 1.14851524, "ptbv_ratio": 1.14851524, "ps_ratio": 0.73962261, "pcf_ratio": 36.26774384, "pfcf_ratio": -10.40590357, "ev_ebitda": 10.95273732, "ev_ebit": 20.67944024, "ev_sales": 0.98812101, "ev_fcf": -13.90207899, "earnings_yield": 0.01694711, "fcf_yield": -0.07193169, "dividend_yield": 0, "buyback_yield": -0.5228058, "shareholder_yield": -0.5228058, "debt_paydown_yield": null, "total_yield": -0.5228058, "gross_margin": 0.28171673, "operating_margin": 0.04778277, "net_margin": 0.01253447, "ebitda_margin": 0.09021681, "fcf_margin": -0.07107721, "roe": 0.01946401, "roa": 0.01186097, "roic": 0.04015449, "roc_greenblatt": null, "asset_turnover": 0.94626851, "cash_conversion": -5.67054173, "accruals_ratio": -0.00743666, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.75445788, "debt_to_assets": 0.23946052, "interest_coverage": 2.35637066, "current_ratio": 1.78755546, "quick_ratio": 1.78755546, "net_debt": 767414000, "revenue_growth_1y": -0.02725997, "revenue_growth_3y_cagr": -0.00785057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39067915, "eps_growth_3y_cagr": -0.02491978, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.38847066, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.061737, "revenue_stability_5y": 0.074831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748837, "price_return_3m": -0.18718958, "price_return_6m": -0.43532249, "price_return_9m": -0.52619388, "price_return_12m": -0.56926719, "price_return_12m_ex1m": -0.48875149, "distance_from_52w_high": -0.63217615, "distance_from_52w_low": 0.08195644, "relative_strength": -0.46158745, "local_beta": 1.8828, "volatility_252d": 0.645593, "volatility_60d": 1.503202, "max_drawdown_12m": -0.66003821, "revenue_ttm": 3088205000, "gross_profit_ttm": 869999000, "ebit_ttm": 147563000, "ebitda_ttm": 278608000, "net_income_ttm": 38709000, "eps_diluted_ttm": 0.27742421, "operating_cash_flow_ttm": 62979000, "capital_expenditure_ttm": -282480000, "fcf_ttm": -219501000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1194144000, "interest_expense_ttm": 62623000, "cash_and_equivalents": 14080000, "total_current_assets": 1817556000, "total_current_liabilities": 1016783000, "net_ppe": null, "total_assets": 3263561000, "total_debt": 781494000, "total_equity": 1988747000, "net_working_capital": 1475300000, "book_value_per_share": 14.25318569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.25318569, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 71, "rank_ev_ebitda": 32, "rank_ev_ebit": 48, "rank_earnings_yield": 82, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 87, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 74, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 61, "quality_composite": 93, "momentum_composite": 99, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 87, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 99, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 3082369000, "cost_of_revenue": 2184889000, "gross_profit": 897480000, "ebit": 205088000, "ebitda": 344243000, "pretax_income": null, "tax_provision": null, "net_income": 73710000, "net_income_to_common": 73710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11490000, "total_current_assets": 1718794000, "total_assets": 2787702000, "short_term_debt": 279260000, "long_term_debt": 71085000, "total_debt": 364739000, "total_liabilities": null, "total_equity": 1997164000, "shares_outstanding": 139530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62979000, "capital_expenditure": -282480000, "free_cash_flow": -219501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1194144000, "net_debt_issued": null }, "complete_fields": { "id": 375390, "ticker_id": 15399, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "344243000", "netIncome": "73710000", "grossProfit": "897480000", "totalRevenue": "3082369000", "costOfRevenue": "2184889000", "interestExpense": "102232000", "operatingIncome": "205088000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "97000", "depreciationAndAmortization": "130454000" }, "balance": { "totalDebt": "364739000", "totalAssets": "2787702000", "longTermDebt": "71085000", "shortTermDebt": "279260000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1718794000", "totalShareholderEquity": "1997164000", "totalCurrentLiabilities": "548165000", "cashAndShortTermInvestments": "11490000" }, "cashflow": { "freeCashFlow": "-219501000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1194144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62979000", "repurchaseOfStock": null, "capitalExpenditures": "-282480000" } }, "revenue": 3082369000, "cost_of_revenue": 2184889000, "gross_profit": 897480000, "research_and_development": 97000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205088000, "depreciation_amortisation": 130454000, "ebitda": 344243000, "interest_expense": 102232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73710000, "net_income_continuing_ops": null, "net_income_to_common": 73710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2787702000, "short_term_debt": 279260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548165000, "long_term_debt": 71085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 364739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1997164000, "shares_outstanding": 139530000, "operating_cash_flow": 62979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1194144000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -219501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "344243000", "netIncome": "73710000", "grossProfit": "897480000", "totalRevenue": "3082369000", "costOfRevenue": "2184889000", "interestExpense": "102232000", "operatingIncome": "205088000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "97000", "depreciationAndAmortization": "130454000" }, "balance": { "totalDebt": "364739000", "totalAssets": "2787702000", "longTermDebt": "71085000", "shortTermDebt": "279260000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1718794000", "totalShareholderEquity": "1997164000", "totalCurrentLiabilities": "548165000", "cashAndShortTermInvestments": "11490000" }, "cashflow": { "freeCashFlow": "-219501000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1194144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62979000", "repurchaseOfStock": null, "capitalExpenditures": "-282480000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 3168749000, "cost_of_revenue": 2243143000, "gross_profit": 925606000, "ebit": 249871000, "ebitda": 368629000, "pretax_income": null, "tax_provision": null, "net_income": 105606000, "net_income_to_common": 105606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058000, "total_current_assets": 1708349000, "total_assets": 2577047000, "short_term_debt": 1065174000, "long_term_debt": 144363000, "total_debt": 1227098000, "total_liabilities": null, "total_equity": 729965000, "shares_outstanding": 121808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54958000, "capital_expenditure": -204104000, "free_cash_flow": -149146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 375393, "ticker_id": 15399, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368629000", "netIncome": "105606000", "grossProfit": "925606000", "totalRevenue": "3168749000", "costOfRevenue": "2243143000", "interestExpense": "104505000", "operatingIncome": "249871000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "119000", "depreciationAndAmortization": "107025000" }, "balance": { "totalDebt": "1227098000", "totalAssets": "2577047000", "longTermDebt": "144363000", "shortTermDebt": "1065174000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1708349000", "totalShareholderEquity": "729965000", "totalCurrentLiabilities": "1536850000", "cashAndShortTermInvestments": "3058000" }, "cashflow": { "freeCashFlow": "-149146000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54958000", "repurchaseOfStock": null, "capitalExpenditures": "-204104000" } }, "revenue": 3168749000, "cost_of_revenue": 2243143000, "gross_profit": 925606000, "research_and_development": 119000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249871000, "depreciation_amortisation": 107025000, "ebitda": 368629000, "interest_expense": 104505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105606000, "net_income_continuing_ops": null, "net_income_to_common": 105606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1708349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2577047000, "short_term_debt": 1065174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536850000, "long_term_debt": 144363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1227098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 729965000, "shares_outstanding": 121808000, "operating_cash_flow": 54958000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -204104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368629000", "netIncome": "105606000", "grossProfit": "925606000", "totalRevenue": "3168749000", "costOfRevenue": "2243143000", "interestExpense": "104505000", "operatingIncome": "249871000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "119000", "depreciationAndAmortization": "107025000" }, "balance": { "totalDebt": "1227098000", "totalAssets": "2577047000", "longTermDebt": "144363000", "shortTermDebt": "1065174000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1708349000", "totalShareholderEquity": "729965000", "totalCurrentLiabilities": "1536850000", "cashAndShortTermInvestments": "3058000" }, "cashflow": { "freeCashFlow": "-149146000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54958000", "repurchaseOfStock": null, "capitalExpenditures": "-204104000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 3617062000, "cost_of_revenue": 2581580000, "gross_profit": 1035482000, "ebit": 215331000, "ebitda": 343472000, "pretax_income": null, "tax_provision": null, "net_income": 83579000, "net_income_to_common": 83579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4309000, "total_current_assets": 1783786000, "total_assets": 2787335000, "short_term_debt": 905716000, "long_term_debt": 466051000, "total_debt": 1392216000, "total_liabilities": null, "total_equity": 616652000, "shares_outstanding": 121808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184720000, "capital_expenditure": -231056000, "free_cash_flow": -46336000, "dividends_paid": -12181000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 142117000 }, "complete_fields": { "id": 375394, "ticker_id": 15399, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343472000", "netIncome": "83579000", "grossProfit": "1035482000", "totalRevenue": "3617062000", "costOfRevenue": "2581580000", "interestExpense": "104280000", "operatingIncome": "215331000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "565000", "depreciationAndAmortization": "118134000" }, "balance": { "totalDebt": "1392216000", "totalAssets": "2787335000", "longTermDebt": "466051000", "shortTermDebt": "905716000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1783786000", "totalShareholderEquity": "616652000", "totalCurrentLiabilities": "1532876000", "cashAndShortTermInvestments": "4309000" }, "cashflow": { "freeCashFlow": "-46336000", "dividendsPaid": "-12181000", "issuanceOfDebt": "168604000", "issuanceOfStock": "0", "repaymentOfDebt": "-26487000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "184720000", "repurchaseOfStock": null, "capitalExpenditures": "-231056000" } }, "revenue": 3617062000, "cost_of_revenue": 2581580000, "gross_profit": 1035482000, "research_and_development": 565000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215331000, "depreciation_amortisation": 118134000, "ebitda": 343472000, "interest_expense": 104280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83579000, "net_income_continuing_ops": null, "net_income_to_common": 83579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1783786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2787335000, "short_term_debt": 905716000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1532876000, "long_term_debt": 466051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1392216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 616652000, "shares_outstanding": 121808000, "operating_cash_flow": 184720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -231056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12181000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 142117000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343472000", "netIncome": "83579000", "grossProfit": "1035482000", "totalRevenue": "3617062000", "costOfRevenue": "2581580000", "interestExpense": "104280000", "operatingIncome": "215331000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "565000", "depreciationAndAmortization": "118134000" }, "balance": { "totalDebt": "1392216000", "totalAssets": "2787335000", "longTermDebt": "466051000", "shortTermDebt": "905716000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1783786000", "totalShareholderEquity": "616652000", "totalCurrentLiabilities": "1532876000", "cashAndShortTermInvestments": "4309000" }, "cashflow": { "freeCashFlow": "-46336000", "dividendsPaid": "-12181000", "issuanceOfDebt": "168604000", "issuanceOfStock": "0", "repaymentOfDebt": "-26487000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "184720000", "repurchaseOfStock": null, "capitalExpenditures": "-231056000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 3156119000, "cost_of_revenue": 2235709000, "gross_profit": 920410000, "ebit": 207921000, "ebitda": 300872000, "pretax_income": null, "tax_provision": null, "net_income": 79507000, "net_income_to_common": 79507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4455000, "total_current_assets": 1531954000, "total_assets": 2410990000, "short_term_debt": 757503000, "long_term_debt": 445657000, "total_debt": 1227436000, "total_liabilities": null, "total_equity": 542673000, "shares_outstanding": 121808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212683000, "capital_expenditure": -319387000, "free_cash_flow": -532070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 618990000 }, "complete_fields": { "id": 375395, "ticker_id": 15399, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300872000", "netIncome": "79507000", "grossProfit": "920410000", "totalRevenue": "3156119000", "costOfRevenue": "2235709000", "interestExpense": "82116000", "operatingIncome": "207921000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "120000", "depreciationAndAmortization": "91913000" }, "balance": { "totalDebt": "1227436000", "totalAssets": "2410990000", "longTermDebt": "445657000", "shortTermDebt": "757503000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1531954000", "totalShareholderEquity": "542673000", "totalCurrentLiabilities": "1257366000", "cashAndShortTermInvestments": "4455000" }, "cashflow": { "freeCashFlow": "-532070000", "dividendsPaid": null, "issuanceOfDebt": "618990000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-212683000", "repurchaseOfStock": null, "capitalExpenditures": "-319387000" } }, "revenue": 3156119000, "cost_of_revenue": 2235709000, "gross_profit": 920410000, "research_and_development": 120000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207921000, "depreciation_amortisation": 91913000, "ebitda": 300872000, "interest_expense": 82116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79507000, "net_income_continuing_ops": null, "net_income_to_common": 79507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1531954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2410990000, "short_term_debt": 757503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257366000, "long_term_debt": 445657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1227436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542673000, "shares_outstanding": 121808000, "operating_cash_flow": -212683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -319387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 618990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -532070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300872000", "netIncome": "79507000", "grossProfit": "920410000", "totalRevenue": "3156119000", "costOfRevenue": "2235709000", "interestExpense": "82116000", "operatingIncome": "207921000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "120000", "depreciationAndAmortization": "91913000" }, "balance": { "totalDebt": "1227436000", "totalAssets": "2410990000", "longTermDebt": "445657000", "shortTermDebt": "757503000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1531954000", "totalShareholderEquity": "542673000", "totalCurrentLiabilities": "1257366000", "cashAndShortTermInvestments": "4455000" }, "cashflow": { "freeCashFlow": "-532070000", "dividendsPaid": null, "issuanceOfDebt": "618990000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-212683000", "repurchaseOfStock": null, "capitalExpenditures": "-319387000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 1080307000, "cost_of_revenue": 795096000, "gross_profit": 285211000, "ebit": 49936000, "ebitda": 95409000, "pretax_income": null, "tax_provision": null, "net_income": 30013000, "net_income_to_common": 30013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375386, "ticker_id": 15399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95409000", "netIncome": "30013000", "grossProfit": "285211000", "totalRevenue": "1080307000", "costOfRevenue": "795096000", "interestExpense": "18466000", "operatingIncome": "49936000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36567000" } }, "revenue": 1080307000, "cost_of_revenue": 795096000, "gross_profit": 285211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49936000, "depreciation_amortisation": 36567000, "ebitda": 95409000, "interest_expense": 18466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30013000, "net_income_continuing_ops": null, "net_income_to_common": 30013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95409000", "netIncome": "30013000", "grossProfit": "285211000", "totalRevenue": "1080307000", "costOfRevenue": "795096000", "interestExpense": "18466000", "operatingIncome": "49936000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36567000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 741537000, "cost_of_revenue": 475922000, "gross_profit": 265615000, "ebit": 34530000, "ebitda": 78434000, "pretax_income": null, "tax_provision": null, "net_income": 12660000, "net_income_to_common": 12660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14080000, "total_current_assets": 1817556000, "total_assets": 3263561000, "short_term_debt": 688607000, "long_term_debt": 80823000, "total_debt": 781494000, "total_liabilities": null, "total_equity": 1988747000, "shares_outstanding": 139530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375387, "ticker_id": 15399, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78434000", "netIncome": "12660000", "grossProfit": "265615000", "totalRevenue": "741537000", "costOfRevenue": "475922000", "interestExpense": "14530000", "operatingIncome": "34530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35231000" }, "balance": { "totalDebt": "781494000", "totalAssets": "3263561000", "longTermDebt": "80823000", "shortTermDebt": "688607000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1817556000", "totalShareholderEquity": "1988747000", "totalCurrentLiabilities": "1016783000", "cashAndShortTermInvestments": "14080000" } }, "revenue": 741537000, "cost_of_revenue": 475922000, "gross_profit": 265615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34530000, "depreciation_amortisation": 35231000, "ebitda": 78434000, "interest_expense": 14530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12660000, "net_income_continuing_ops": null, "net_income_to_common": 12660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1817556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3263561000, "short_term_debt": 688607000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016783000, "long_term_debt": 80823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 781494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1988747000, "shares_outstanding": 139530000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78434000", "netIncome": "12660000", "grossProfit": "265615000", "totalRevenue": "741537000", "costOfRevenue": "475922000", "interestExpense": "14530000", "operatingIncome": "34530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35231000" }, "balance": { "totalDebt": "781494000", "totalAssets": "3263561000", "longTermDebt": "80823000", "shortTermDebt": "688607000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1817556000", "totalShareholderEquity": "1988747000", "totalCurrentLiabilities": "1016783000", "cashAndShortTermInvestments": "14080000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 604043000, "cost_of_revenue": 367629000, "gross_profit": 236414000, "ebit": 16439000, "ebitda": 26277000, "pretax_income": null, "tax_provision": null, "net_income": -20954000, "net_income_to_common": -20954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375388, "ticker_id": 15399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26277000", "netIncome": "-20954000", "grossProfit": "236414000", "totalRevenue": "604043000", "costOfRevenue": "367629000", "interestExpense": "10491000", "operatingIncome": "16439000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33897000" } }, "revenue": 604043000, "cost_of_revenue": 367629000, "gross_profit": 236414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16439000, "depreciation_amortisation": 33897000, "ebitda": 26277000, "interest_expense": 10491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20954000, "net_income_continuing_ops": null, "net_income_to_common": -20954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26277000", "netIncome": "-20954000", "grossProfit": "236414000", "totalRevenue": "604043000", "costOfRevenue": "367629000", "interestExpense": "10491000", "operatingIncome": "16439000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33897000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 662318000, "cost_of_revenue": 579559000, "gross_profit": 82759000, "ebit": 46658000, "ebitda": 78488000, "pretax_income": null, "tax_provision": null, "net_income": 16990000, "net_income_to_common": 16990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11490000, "total_current_assets": 1718794000, "total_assets": 2787702000, "short_term_debt": 279260000, "long_term_debt": 71085000, "total_debt": 364739000, "total_liabilities": null, "total_equity": 1997164000, "shares_outstanding": 139530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375389, "ticker_id": 15399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78488000", "netIncome": "16990000", "grossProfit": "82759000", "totalRevenue": "662318000", "costOfRevenue": "579559000", "interestExpense": "19136000", "operatingIncome": "46658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33484000" }, "balance": { "totalDebt": "364739000", "totalAssets": "2787702000", "longTermDebt": "71085000", "shortTermDebt": "279260000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1718794000", "totalShareholderEquity": "1997164000", "totalCurrentLiabilities": "548165000", "cashAndShortTermInvestments": "11490000" } }, "revenue": 662318000, "cost_of_revenue": 579559000, "gross_profit": 82759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46658000, "depreciation_amortisation": 33484000, "ebitda": 78488000, "interest_expense": 19136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16990000, "net_income_continuing_ops": null, "net_income_to_common": 16990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2787702000, "short_term_debt": 279260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548165000, "long_term_debt": 71085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 364739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1997164000, "shares_outstanding": 139530000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78488000", "netIncome": "16990000", "grossProfit": "82759000", "totalRevenue": "662318000", "costOfRevenue": "579559000", "interestExpense": "19136000", "operatingIncome": "46658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33484000" }, "balance": { "totalDebt": "364739000", "totalAssets": "2787702000", "longTermDebt": "71085000", "shortTermDebt": "279260000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "139530000", "totalCurrentAssets": "1718794000", "totalShareholderEquity": "1997164000", "totalCurrentLiabilities": "548165000", "cashAndShortTermInvestments": "11490000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": 794366000, "cost_of_revenue": 529667000, "gross_profit": 264699000, "ebit": 31745000, "ebitda": 73314000, "pretax_income": null, "tax_provision": null, "net_income": 6984000, "net_income_to_common": 6984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375391, "ticker_id": 15399, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73314000", "netIncome": "6984000", "grossProfit": "264699000", "totalRevenue": "794366000", "costOfRevenue": "529667000", "interestExpense": "29366000", "operatingIncome": "31745000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34351000" } }, "revenue": 794366000, "cost_of_revenue": 529667000, "gross_profit": 264699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31745000, "depreciation_amortisation": 34351000, "ebitda": 73314000, "interest_expense": 29366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6984000, "net_income_continuing_ops": null, "net_income_to_common": 6984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73314000", "netIncome": "6984000", "grossProfit": "264699000", "totalRevenue": "794366000", "costOfRevenue": "529667000", "interestExpense": "29366000", "operatingIncome": "31745000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34351000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32652000, "total_current_assets": 1969452000, "total_assets": 2926027000, "short_term_debt": 902502000, "long_term_debt": 275761000, "total_debt": 1194294000, "total_liabilities": null, "total_equity": 781082000, "shares_outstanding": 121808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375392, "ticker_id": 15399, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:02.757797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1194294000", "totalAssets": "2926027000", "longTermDebt": "275761000", "shortTermDebt": "902502000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1969452000", "totalShareholderEquity": "781082000", "totalCurrentLiabilities": "1705696000", "cashAndShortTermInvestments": "32652000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2926027000, "short_term_debt": 902502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705696000, "long_term_debt": 275761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 781082000, "shares_outstanding": 121808000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1194294000", "totalAssets": "2926027000", "longTermDebt": "275761000", "shortTermDebt": "902502000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121808000", "totalCurrentAssets": "1969452000", "totalShareholderEquity": "781082000", "totalCurrentLiabilities": "1705696000", "cashAndShortTermInvestments": "32652000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }