{ "ticker": { "uuid": "9f050daf-c788-442a-b306-766f3cf293b8", "symbol": "SNEX", "name": "Stonex Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9f050daf-c788-442a-b306-766f3cf293b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f050daf-c788-442a-b306-766f3cf293b8/" }, "latest_snapshot": { "ticker": { "uuid": "9f050daf-c788-442a-b306-766f3cf293b8", "symbol": "SNEX", "name": "Stonex Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9f050daf-c788-442a-b306-766f3cf293b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f050daf-c788-442a-b306-766f3cf293b8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.81, "quality": 0.29, "momentum": 0.9, "coverage": 1, "confidence": 0.969, "delta": 5 }, "headline_factors": { "price": 102.99, "market_cap": 12243167359.56, "pe_ratio": 26.4774, "earnings_yield": 0.0818, "ebitda_to_ev": 0.0847, "shareholder_yield": 0.0134, "roe": 0.1713, "piotroski_f_score": 4, "momentum_12_1": 1.2265, "volatility_252d": 0.4866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.4774, "ev_ebitda": 11.8103, "earnings_yield": 0.0818, "fcf_yield": 0.2732, "shareholder_yield": 0.0134 }, "quality": { "roe": 0.1713, "roic": 0.0923, "gross_margin": 0.0233, "fcf_margin": 0.0528, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2382, "eps_growth_1y": 0.5653, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6496, "momentum_12_1": 1.2265, "relative_strength": 0.4535 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.29, "momentum_percentile": 0.9, "growth_composite": 7, "yield_composite": 75, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.54, "os": 0.87, "value": 0.86, "quality": 0.29, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 19.8026, "earnings_yield": 0.0914, "shareholder_yield": 0.0179, "roe": 0.1713, "momentum_12_1": 1.1475 }, { "week_end_date": "2026-06-14", "price": 130.69, "os": 0.86, "value": 0.84, "quality": 0.3, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 22.3992, "earnings_yield": 0.0874, "shareholder_yield": 0.0158, "roe": 0.1713, "momentum_12_1": 0.9624 }, { "week_end_date": "2026-06-21", "price": 139.01, "os": 0.87, "value": 0.83, "quality": 0.31, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 23.8252, "earnings_yield": 0.0854, "shareholder_yield": 0.0149, "roe": 0.1713, "momentum_12_1": 0.9863 }, { "week_end_date": "2026-06-28", "price": 135.42, "os": 0.85, "value": 0.84, "quality": 0.31, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 23.2099, "earnings_yield": 0.0863, "shareholder_yield": 0.0152, "roe": 0.1713, "momentum_12_1": 0.8606 }, { "week_end_date": "2026-07-05", "price": 120.55, "os": 0.88, "value": 0.86, "quality": 0.31, "momentum": 0.92, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.6613, "earnings_yield": 0.0901, "shareholder_yield": 0.0171, "roe": 0.1713, "momentum_12_1": 0.8475 }, { "week_end_date": "2026-07-12", "price": 117.72, "os": 0.9, "value": 0.87, "quality": 0.33, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.1762, "earnings_yield": 0.0908, "shareholder_yield": 0.0175, "roe": 0.1713, "momentum_12_1": 1.1439 }, { "week_end_date": "2026-07-19", "price": 102.99, "os": 0.85, "value": 0.81, "quality": 0.29, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.4774, "earnings_yield": 0.0818, "shareholder_yield": 0.0134, "roe": 0.1713, "momentum_12_1": 1.2265 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132378200000, "cost_of_revenue": 129795400000, "gross_profit": 2582800000, "ebit": 1889300000, "ebitda": 1988300000, "pretax_income": 408800000, "tax_provision": 102900000, "net_income": 305900000, "net_income_to_common": 305900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605800000, "total_current_assets": 35133100000, "total_assets": 45268000000, "short_term_debt": 782000000, "long_term_debt": 17524900000, "total_debt": 18518600000, "total_liabilities": 42890600000, "total_equity": 2377400000, "shares_outstanding": 75186753, "goodwill_and_intangibles": 736200000 }, "cash_flow": { "operating_cash_flow": 4388300000, "capital_expenditure": 65400000, "free_cash_flow": 4453700000, "dividends_paid": 178100000, "share_repurchases": null, "shares_issued": 10700000, "net_debt_issued": 625000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99887800000, "cost_of_revenue": 97879500000, "gross_profit": 2008300000, "ebit": 1537600000, "ebitda": 1612200000, "pretax_income": 354100000, "tax_provision": 93300000, "net_income": 260800000, "net_income_to_common": 260800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269000000, "total_current_assets": 19970700000, "total_assets": 27466300000, "short_term_debt": 338800000, "long_term_debt": 10781300000, "total_debt": 11316000000, "total_liabilities": 25757200000, "total_equity": 1709100000, "shares_outstanding": 71156315, "goodwill_and_intangibles": 80600000 }, "cash_flow": { "operating_cash_flow": 506900000, "capital_expenditure": 65200000, "free_cash_flow": 572100000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": 202100000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99887800000, "cost_of_revenue": 97879500000, "gross_profit": 2008300000, "ebit": 1537600000, "ebitda": 1612200000, "pretax_income": 354100000, "tax_provision": 93300000, "net_income": 260800000, "net_income_to_common": 260800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269000000, "total_current_assets": 19970700000, "total_assets": 27466300000, "short_term_debt": 338800000, "long_term_debt": 10781300000, "total_debt": 11316000000, "total_liabilities": 25757200000, "total_equity": 1709100000, "shares_outstanding": 71156315, "goodwill_and_intangibles": 80600000 }, "cash_flow": { "operating_cash_flow": 506900000, "capital_expenditure": 65200000, "free_cash_flow": 572100000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": 202100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45762600000, "cost_of_revenue": 44504600000, "gross_profit": 1258000000, "ebit": 714700000, "ebitda": 744900000, "pretax_income": 227100000, "tax_provision": 52800000, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122600000, "total_current_assets": 15256400000, "total_assets": 53626900000, "short_term_debt": 17374500000, "long_term_debt": 21048700000, "total_debt": 19318900000, "total_liabilities": 50927600000, "total_equity": 2699300000, "shares_outstanding": 81456531, "goodwill_and_intangibles": 743800000 }, "cash_flow": { "operating_cash_flow": 4212399999, "capital_expenditure": 21299999, "free_cash_flow": 4233699998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39029900000, "cost_of_revenue": 38134600000, "gross_profit": 895300000, "ebit": 672900000, "ebitda": 704800000, "pretax_income": 184900000, "tax_provision": 45900000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592700000, "total_current_assets": 35821900000, "total_assets": 47784400000, "short_term_debt": 488800000, "long_term_debt": 19545100000, "total_debt": 20242800000, "total_liabilities": 45262200000, "total_equity": 2522200000, "shares_outstanding": 80481879, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": -1261700000, "capital_expenditure": 15200000, "free_cash_flow": -1246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": -6300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }