{ "ticker": { "uuid": "9f12108c-1e62-4f57-bafb-5a130a5631c7", "symbol": "ASHOKAMET", "name": "Ashoka Metcast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9f12108c-1e62-4f57-bafb-5a130a5631c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f12108c-1e62-4f57-bafb-5a130a5631c7/" }, "ticker_metadata": { "id": 13000, "uuid": "9f12108c-1e62-4f57-bafb-5a130a5631c7", "symbol": "ASHOKAMET", "name": "Ashoka Metcast Limited", "asset_type": "equity", "market_cap": 393936960, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Ashoka Metcast Limited engages in the trading of steel, goods, and other products in India. It provides thermo-mechanically treated, round, flat, mild steel, and angle bars, and steel channels. The company was incorporated in 2009 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f12108c-1e62-4f57-bafb-5a130a5631c7", "symbol": "ASHOKAMET", "name": "Ashoka Metcast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9f12108c-1e62-4f57-bafb-5a130a5631c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f12108c-1e62-4f57-bafb-5a130a5631c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 15.2, "market_cap": 379939200, "pe_ratio": 3.5181, "earnings_yield": 0.2842, "ebitda_to_ev": 0.1714, "shareholder_yield": 0, "roe": 0.0885, "piotroski_f_score": 4, "momentum_12_1": -0.0214, "volatility_252d": 0.3411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.525959+00:00", "batch_id": "" }, "size": { "price_close": 15.2, "market_cap": 379939200, "market_cap_usd": 379939200, "enterprise_value": 939347200, "shares_outstanding": 24996000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.5181, "pb_ratio": 0.3115, "ptbv_ratio": 0.3115, "ps_ratio": 1.3715, "pcf_ratio": null, "pfcf_ratio": -1.7562, "ev_ebitda": 5.8356, "ev_ebit": 16.6705, "ev_sales": 3.3908, "ev_fcf": -4.3419, "earnings_yield": 0.2842, "fcf_yield": -0.2303, "price_to_sales": 1.3715, "price_to_book": 0.3115, "price_to_cashflow": null, "ebitda_to_ev": 0.1714, "sales_yield": 0.2949 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4206, "operating_margin": 0.2034, "net_margin": 0.3898, "ebitda_margin": 0.5811, "fcf_margin": -0.781, "roe": 0.0885, "roa": 0.0518, "roic": 0.0238, "roc_greenblatt": null, "asset_turnover": 0.1329, "cash_conversion": -2.0033, "accruals_ratio": 0.1343, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6869, "revenue_stability_5y": 0.3593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4753, "debt_to_assets": 0.277, "interest_coverage": 3.9785, "current_ratio": 4.2271, "quick_ratio": 4.2271, "net_debt": 559408000, "local_beta": 1.677, "volatility_252d": 0.3411, "volatility_60d": 0.8556, "max_drawdown_12m": -0.2832, "risk_adjusted_momentum": -0.0628 }, "growth": { "revenue_growth_1y": -0.289, "revenue_growth_3y_cagr": -0.1811, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4715, "eps_growth_3y_cagr": 0.4968, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0947, "revenue_growth": -0.289, "earnings_growth": 0.4715 }, "momentum": { "price_return_1m": -0.1011, "price_return_3m": 0.0834, "price_return_6m": -0.038, "price_return_9m": -0.0765, "price_return_12m": -0.1204, "price_return_12m_ex1m": -0.0214, "momentum_6m": -0.038, "momentum_12m": -0.1204, "momentum_12_1": -0.0214, "distance_from_52w_high": -0.1593, "distance_from_52w_low": 0.1728, "relative_strength": -0.0127 }, "raw_ttm": { "revenue_ttm": 277025000, "gross_profit_ttm": 116519000, "ebit_ttm": 56348000, "ebitda_ttm": 160969000, "net_income_ttm": 107997000, "eps_diluted_ttm": 4.3206, "operating_cash_flow_ttm": -171848000, "capital_expenditure_ttm": -44498000, "fcf_ttm": -216346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14163000, "cash_and_equivalents": 17876000, "total_current_assets": 1284501000, "total_current_liabilities": 303874000, "net_ppe": null, "total_assets": 2083814000, "total_debt": 577284000, "total_equity": 1219712000, "net_working_capital": 1110636000, "book_value_per_share": 48.7963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.7963 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.575, "os_score": 0.72, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5508, "ticker_id": 13000, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.525959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.2, "market_cap": 379939200, "market_cap_usd": 379939200, "enterprise_value": 939347200, "shares_outstanding": 24996000, "fx_rate_to_usd": null, "pe_ratio": 3.51805328, "pb_ratio": 0.31149911, "ptbv_ratio": 0.31149911, "ps_ratio": 1.37149788, "pcf_ratio": null, "pfcf_ratio": -1.75616466, "ev_ebitda": 5.83557828, "ev_ebit": 16.67046213, "ev_sales": 3.39083909, "ev_fcf": -4.34187459, "earnings_yield": 0.28424811, "fcf_yield": -0.23031527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42060825, "operating_margin": 0.20340402, "net_margin": 0.38984568, "ebitda_margin": 0.58106308, "fcf_margin": -0.78096201, "roe": 0.08854303, "roa": 0.0518266, "roic": 0.02375388, "roc_greenblatt": null, "asset_turnover": 0.13294133, "cash_conversion": -2.00325935, "accruals_ratio": 0.13429462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.475253, "debt_to_assets": 0.2770324, "interest_coverage": 3.97853562, "current_ratio": 4.22708425, "quick_ratio": 4.22708425, "net_debt": 559408000, "revenue_growth_1y": -0.28899765, "revenue_growth_3y_cagr": -0.18106453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47152278, "eps_growth_3y_cagr": 0.49677026, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09470049, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.686899, "revenue_stability_5y": 0.359343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1011236, "price_return_3m": 0.08339273, "price_return_6m": -0.03797468, "price_return_9m": -0.07654915, "price_return_12m": -0.12037042, "price_return_12m_ex1m": -0.02141209, "distance_from_52w_high": -0.15929204, "distance_from_52w_low": 0.17283951, "relative_strength": -0.01269068, "local_beta": 1.677, "volatility_252d": 0.341138, "volatility_60d": 0.855581, "max_drawdown_12m": -0.28318584, "revenue_ttm": 277025000, "gross_profit_ttm": 116519000, "ebit_ttm": 56348000, "ebitda_ttm": 160969000, "net_income_ttm": 107997000, "eps_diluted_ttm": 4.32057129, "operating_cash_flow_ttm": -171848000, "capital_expenditure_ttm": -44498000, "fcf_ttm": -216346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14163000, "cash_and_equivalents": 17876000, "total_current_assets": 1284501000, "total_current_liabilities": 303874000, "net_ppe": null, "total_assets": 2083814000, "total_debt": 577284000, "total_equity": 1219712000, "net_working_capital": 1110636000, "book_value_per_share": 48.79628741, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.79628741, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.2, "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.5181, "earnings_yield": 0.2842, "shareholder_yield": 0, "roe": 0.0885, "momentum_12_1": -0.0214, "complete_fields": { "id": 5508, "ticker_id": 13000, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:02.525959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.2, "market_cap": 379939200, "market_cap_usd": 379939200, "enterprise_value": 939347200, "shares_outstanding": 24996000, "fx_rate_to_usd": null, "pe_ratio": 3.51805328, "pb_ratio": 0.31149911, "ptbv_ratio": 0.31149911, "ps_ratio": 1.37149788, "pcf_ratio": null, "pfcf_ratio": -1.75616466, "ev_ebitda": 5.83557828, "ev_ebit": 16.67046213, "ev_sales": 3.39083909, "ev_fcf": -4.34187459, "earnings_yield": 0.28424811, "fcf_yield": -0.23031527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42060825, "operating_margin": 0.20340402, "net_margin": 0.38984568, "ebitda_margin": 0.58106308, "fcf_margin": -0.78096201, "roe": 0.08854303, "roa": 0.0518266, "roic": 0.02375388, "roc_greenblatt": null, "asset_turnover": 0.13294133, "cash_conversion": -2.00325935, "accruals_ratio": 0.13429462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.475253, "debt_to_assets": 0.2770324, "interest_coverage": 3.97853562, "current_ratio": 4.22708425, "quick_ratio": 4.22708425, "net_debt": 559408000, "revenue_growth_1y": -0.28899765, "revenue_growth_3y_cagr": -0.18106453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47152278, "eps_growth_3y_cagr": 0.49677026, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09470049, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.686899, "revenue_stability_5y": 0.359343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1011236, "price_return_3m": 0.08339273, "price_return_6m": -0.03797468, "price_return_9m": -0.07654915, "price_return_12m": -0.12037042, "price_return_12m_ex1m": -0.02141209, "distance_from_52w_high": -0.15929204, "distance_from_52w_low": 0.17283951, "relative_strength": -0.01269068, "local_beta": 1.677, "volatility_252d": 0.341138, "volatility_60d": 0.855581, "max_drawdown_12m": -0.28318584, "revenue_ttm": 277025000, "gross_profit_ttm": 116519000, "ebit_ttm": 56348000, "ebitda_ttm": 160969000, "net_income_ttm": 107997000, "eps_diluted_ttm": 4.32057129, "operating_cash_flow_ttm": -171848000, "capital_expenditure_ttm": -44498000, "fcf_ttm": -216346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14163000, "cash_and_equivalents": 17876000, "total_current_assets": 1284501000, "total_current_liabilities": 303874000, "net_ppe": null, "total_assets": 2083814000, "total_debt": 577284000, "total_equity": 1219712000, "net_working_capital": 1110636000, "book_value_per_share": 48.79628741, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.79628741, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 277025000, "cost_of_revenue": 160506000, "gross_profit": 116519000, "ebit": 56349000, "ebitda": 160968000, "pretax_income": null, "tax_provision": null, "net_income": 107998000, "net_income_to_common": 107998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17876000, "total_current_assets": 1284501000, "total_assets": 2083814000, "short_term_debt": 147885000, "long_term_debt": 429399000, "total_debt": 577284000, "total_liabilities": null, "total_equity": 1219712000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171848000, "capital_expenditure": -44498000, "free_cash_flow": -216346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361413, "ticker_id": 13000, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160968000", "netIncome": "107998000", "grossProfit": "116519000", "totalRevenue": "277025000", "costOfRevenue": "160506000", "interestExpense": "14163000", "operatingIncome": "56349000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6219000" }, "balance": { "totalDebt": "577284000", "totalAssets": "2083814000", "longTermDebt": "429399000", "shortTermDebt": "147885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1284501000", "totalShareholderEquity": "1219712000", "totalCurrentLiabilities": "303874000", "cashAndShortTermInvestments": "17876000" }, "cashflow": { "freeCashFlow": "-216346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-171848000", "repurchaseOfStock": null, "capitalExpenditures": "-44498000" } }, "revenue": 277025000, "cost_of_revenue": 160506000, "gross_profit": 116519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56349000, "depreciation_amortisation": 6219000, "ebitda": 160968000, "interest_expense": 14163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107998000, "net_income_continuing_ops": null, "net_income_to_common": 107998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1284501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2083814000, "short_term_debt": 147885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303874000, "long_term_debt": 429399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 577284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219712000, "shares_outstanding": 24996000, "operating_cash_flow": -171848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160968000", "netIncome": "107998000", "grossProfit": "116519000", "totalRevenue": "277025000", "costOfRevenue": "160506000", "interestExpense": "14163000", "operatingIncome": "56349000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6219000" }, "balance": { "totalDebt": "577284000", "totalAssets": "2083814000", "longTermDebt": "429399000", "shortTermDebt": "147885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1284501000", "totalShareholderEquity": "1219712000", "totalCurrentLiabilities": "303874000", "cashAndShortTermInvestments": "17876000" }, "cashflow": { "freeCashFlow": "-216346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-171848000", "repurchaseOfStock": null, "capitalExpenditures": "-44498000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 389626000, "cost_of_revenue": 313557000, "gross_profit": 76069000, "ebit": 30943000, "ebitda": 101799000, "pretax_income": null, "tax_provision": null, "net_income": 73392000, "net_income_to_common": 73392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7987000, "total_current_assets": 986862000, "total_assets": 1428581000, "short_term_debt": 81488000, "long_term_debt": 74822000, "total_debt": 156310000, "total_liabilities": null, "total_equity": 1114197000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62665000, "capital_expenditure": -16702000, "free_cash_flow": -79367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361418, "ticker_id": 13000, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101799000", "netIncome": "73392000", "grossProfit": "76069000", "totalRevenue": "389626000", "costOfRevenue": "313557000", "interestExpense": "15604000", "operatingIncome": "30943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6157000" }, "balance": { "totalDebt": "156310000", "totalAssets": "1428581000", "longTermDebt": "74822000", "shortTermDebt": "81488000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "986862000", "totalShareholderEquity": "1114197000", "totalCurrentLiabilities": "152317000", "cashAndShortTermInvestments": "7987000" }, "cashflow": { "freeCashFlow": "-79367000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-62665000", "repurchaseOfStock": null, "capitalExpenditures": "-16702000" } }, "revenue": 389626000, "cost_of_revenue": 313557000, "gross_profit": 76069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30943000, "depreciation_amortisation": 6157000, "ebitda": 101799000, "interest_expense": 15604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73392000, "net_income_continuing_ops": null, "net_income_to_common": 73392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 986862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1428581000, "short_term_debt": 81488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152317000, "long_term_debt": 74822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1114197000, "shares_outstanding": 24996000, "operating_cash_flow": -62665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101799000", "netIncome": "73392000", "grossProfit": "76069000", "totalRevenue": "389626000", "costOfRevenue": "313557000", "interestExpense": "15604000", "operatingIncome": "30943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6157000" }, "balance": { "totalDebt": "156310000", "totalAssets": "1428581000", "longTermDebt": "74822000", "shortTermDebt": "81488000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "986862000", "totalShareholderEquity": "1114197000", "totalCurrentLiabilities": "152317000", "cashAndShortTermInvestments": "7987000" }, "cashflow": { "freeCashFlow": "-79367000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-62665000", "repurchaseOfStock": null, "capitalExpenditures": "-16702000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 662491000, "cost_of_revenue": 554670000, "gross_profit": 107821000, "ebit": 62635000, "ebitda": 86797000, "pretax_income": null, "tax_provision": null, "net_income": 47937000, "net_income_to_common": 47937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5052000, "total_current_assets": 949535000, "total_assets": 1379237000, "short_term_debt": 154134000, "long_term_debt": 12365000, "total_debt": 166499000, "total_liabilities": null, "total_equity": 1045602000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158969000, "capital_expenditure": -87990000, "free_cash_flow": 70979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361421, "ticker_id": 13000, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86797000", "netIncome": "47937000", "grossProfit": "107821000", "totalRevenue": "662491000", "costOfRevenue": "554670000", "interestExpense": "14479000", "operatingIncome": "62635000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5223000" }, "balance": { "totalDebt": "166499000", "totalAssets": "1379237000", "longTermDebt": "12365000", "shortTermDebt": "154134000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "949535000", "totalShareholderEquity": "1045602000", "totalCurrentLiabilities": "236123000", "cashAndShortTermInvestments": "5052000" }, "cashflow": { "freeCashFlow": "70979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "158969000", "repurchaseOfStock": null, "capitalExpenditures": "-87990000" } }, "revenue": 662491000, "cost_of_revenue": 554670000, "gross_profit": 107821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62635000, "depreciation_amortisation": 5223000, "ebitda": 86797000, "interest_expense": 14479000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47937000, "net_income_continuing_ops": null, "net_income_to_common": 47937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 949535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1379237000, "short_term_debt": 154134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236123000, "long_term_debt": 12365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1045602000, "shares_outstanding": 24996000, "operating_cash_flow": 158969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86797000", "netIncome": "47937000", "grossProfit": "107821000", "totalRevenue": "662491000", "costOfRevenue": "554670000", "interestExpense": "14479000", "operatingIncome": "62635000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5223000" }, "balance": { "totalDebt": "166499000", "totalAssets": "1379237000", "longTermDebt": "12365000", "shortTermDebt": "154134000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "949535000", "totalShareholderEquity": "1045602000", "totalCurrentLiabilities": "236123000", "cashAndShortTermInvestments": "5052000" }, "cashflow": { "freeCashFlow": "70979000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "158969000", "repurchaseOfStock": null, "capitalExpenditures": "-87990000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 504394000, "cost_of_revenue": 434980000, "gross_profit": 69414000, "ebit": 40371000, "ebitda": 51830000, "pretax_income": null, "tax_provision": null, "net_income": 32207000, "net_income_to_common": 32207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13795000, "total_current_assets": 1030111000, "total_assets": 1329791000, "short_term_debt": 124899000, "long_term_debt": 32625000, "total_debt": 157524000, "total_liabilities": null, "total_equity": 1014881000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463315000, "capital_expenditure": -7795000, "free_cash_flow": -471110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 576411000, "net_debt_issued": null }, "complete_fields": { "id": 361422, "ticker_id": 13000, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51830000", "netIncome": "32207000", "grossProfit": "69414000", "totalRevenue": "504394000", "costOfRevenue": "434980000", "interestExpense": "6968000", "operatingIncome": "40371000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2013000" }, "balance": { "totalDebt": "157524000", "totalAssets": "1329791000", "longTermDebt": "32625000", "shortTermDebt": "124899000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1030111000", "totalShareholderEquity": "1014881000", "totalCurrentLiabilities": "216093000", "cashAndShortTermInvestments": "13795000" }, "cashflow": { "freeCashFlow": "-471110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "576411000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-463315000", "repurchaseOfStock": null, "capitalExpenditures": "-7795000" } }, "revenue": 504394000, "cost_of_revenue": 434980000, "gross_profit": 69414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40371000, "depreciation_amortisation": 2013000, "ebitda": 51830000, "interest_expense": 6968000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32207000, "net_income_continuing_ops": null, "net_income_to_common": 32207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1030111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1329791000, "short_term_debt": 124899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216093000, "long_term_debt": 32625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1014881000, "shares_outstanding": 24996000, "operating_cash_flow": -463315000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 576411000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -471110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51830000", "netIncome": "32207000", "grossProfit": "69414000", "totalRevenue": "504394000", "costOfRevenue": "434980000", "interestExpense": "6968000", "operatingIncome": "40371000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2013000" }, "balance": { "totalDebt": "157524000", "totalAssets": "1329791000", "longTermDebt": "32625000", "shortTermDebt": "124899000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1030111000", "totalShareholderEquity": "1014881000", "totalCurrentLiabilities": "216093000", "cashAndShortTermInvestments": "13795000" }, "cashflow": { "freeCashFlow": "-471110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "576411000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-463315000", "repurchaseOfStock": null, "capitalExpenditures": "-7795000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124200000, "net_debt_issued": -24499163 }, "complete_fields": { "id": 361423, "ticker_id": 13000, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20580837", "issuanceOfStock": "124200000", "repaymentOfDebt": "-45080000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124200000, "net_debt_issued": -24499163, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20580837", "issuanceOfStock": "124200000", "repaymentOfDebt": "-45080000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 103469000, "cost_of_revenue": 63258000, "gross_profit": 40211000, "ebit": 20150000, "ebitda": 51830000, "pretax_income": null, "tax_provision": null, "net_income": 22229000, "net_income_to_common": 22229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17876000, "total_current_assets": 1284501000, "total_assets": 2083814000, "short_term_debt": 147885000, "long_term_debt": 429399000, "total_debt": 577284000, "total_liabilities": null, "total_equity": 1219712000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361412, "ticker_id": 13000, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51830000", "netIncome": "22229000", "grossProfit": "40211000", "totalRevenue": "103469000", "costOfRevenue": "63258000", "interestExpense": "3182000", "operatingIncome": "20150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3963000" }, "balance": { "totalDebt": "577284000", "totalAssets": "2083814000", "longTermDebt": "429399000", "shortTermDebt": "147885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1284501000", "totalShareholderEquity": "1219712000", "totalCurrentLiabilities": "303874000", "cashAndShortTermInvestments": "17876000" } }, "revenue": 103469000, "cost_of_revenue": 63258000, "gross_profit": 40211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20150000, "depreciation_amortisation": 3963000, "ebitda": 51830000, "interest_expense": 3182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22229000, "net_income_continuing_ops": null, "net_income_to_common": 22229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1284501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2083814000, "short_term_debt": 147885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303874000, "long_term_debt": 429399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 577284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219712000, "shares_outstanding": 24996000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51830000", "netIncome": "22229000", "grossProfit": "40211000", "totalRevenue": "103469000", "costOfRevenue": "63258000", "interestExpense": "3182000", "operatingIncome": "20150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3963000" }, "balance": { "totalDebt": "577284000", "totalAssets": "2083814000", "longTermDebt": "429399000", "shortTermDebt": "147885000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1284501000", "totalShareholderEquity": "1219712000", "totalCurrentLiabilities": "303874000", "cashAndShortTermInvestments": "17876000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 66898000, "cost_of_revenue": 32775000, "gross_profit": 34123000, "ebit": 22898000, "ebitda": 56110000, "pretax_income": null, "tax_provision": null, "net_income": 44901000, "net_income_to_common": 44901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361414, "ticker_id": 13000, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56110000", "netIncome": "44901000", "grossProfit": "34123000", "totalRevenue": "66898000", "costOfRevenue": "32775000", "interestExpense": "3362000", "operatingIncome": "22898000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1487000" } }, "revenue": 66898000, "cost_of_revenue": 32775000, "gross_profit": 34123000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22898000, "depreciation_amortisation": 1487000, "ebitda": 56110000, "interest_expense": 3362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44901000, "net_income_continuing_ops": null, "net_income_to_common": 44901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56110000", "netIncome": "44901000", "grossProfit": "34123000", "totalRevenue": "66898000", "costOfRevenue": "32775000", "interestExpense": "3362000", "operatingIncome": "22898000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1487000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 52119000, "cost_of_revenue": 35696000, "gross_profit": 16423000, "ebit": 9606000, "ebitda": 36432000, "pretax_income": null, "tax_provision": null, "net_income": 29608000, "net_income_to_common": 29608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8380000, "total_current_assets": 991317000, "total_assets": 1590814000, "short_term_debt": 234021000, "long_term_debt": 74822000, "total_debt": 308843000, "total_liabilities": null, "total_equity": 1102584000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361415, "ticker_id": 13000, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36432000", "netIncome": "29608000", "grossProfit": "16423000", "totalRevenue": "52119000", "costOfRevenue": "35696000", "interestExpense": "3767000", "operatingIncome": "9606000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1487000" }, "balance": { "totalDebt": "308843000", "totalAssets": "1590814000", "longTermDebt": "74822000", "shortTermDebt": "234021000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "991317000", "totalShareholderEquity": "1102584000", "totalCurrentLiabilities": "310010000", "cashAndShortTermInvestments": "8380000" } }, "revenue": 52119000, "cost_of_revenue": 35696000, "gross_profit": 16423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9606000, "depreciation_amortisation": 1487000, "ebitda": 36432000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29608000, "net_income_continuing_ops": null, "net_income_to_common": 29608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 991317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1590814000, "short_term_debt": 234021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310010000, "long_term_debt": 74822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1102584000, "shares_outstanding": 24996000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36432000", "netIncome": "29608000", "grossProfit": "16423000", "totalRevenue": "52119000", "costOfRevenue": "35696000", "interestExpense": "3767000", "operatingIncome": "9606000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1487000" }, "balance": { "totalDebt": "308843000", "totalAssets": "1590814000", "longTermDebt": "74822000", "shortTermDebt": "234021000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "991317000", "totalShareholderEquity": "1102584000", "totalCurrentLiabilities": "310010000", "cashAndShortTermInvestments": "8380000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 54539000, "cost_of_revenue": 28777000, "gross_profit": 25762000, "ebit": 3694000, "ebitda": 16597000, "pretax_income": null, "tax_provision": null, "net_income": 11259000, "net_income_to_common": 11259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361416, "ticker_id": 13000, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16597000", "netIncome": "11259000", "grossProfit": "25762000", "totalRevenue": "54539000", "costOfRevenue": "28777000", "interestExpense": "3852000", "operatingIncome": "3694000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1486000" } }, "revenue": 54539000, "cost_of_revenue": 28777000, "gross_profit": 25762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3694000, "depreciation_amortisation": 1486000, "ebitda": 16597000, "interest_expense": 3852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11259000, "net_income_continuing_ops": null, "net_income_to_common": 11259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16597000", "netIncome": "11259000", "grossProfit": "25762000", "totalRevenue": "54539000", "costOfRevenue": "28777000", "interestExpense": "3852000", "operatingIncome": "3694000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1486000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": 64904000, "cost_of_revenue": 86576000, "gross_profit": -21672000, "ebit": -30611000, "ebitda": 5941000, "pretax_income": null, "tax_provision": null, "net_income": 5405000, "net_income_to_common": 5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7987000, "total_current_assets": 986862000, "total_assets": 1428581000, "short_term_debt": 81488000, "long_term_debt": 74822000, "total_debt": 156310000, "total_liabilities": null, "total_equity": 1114197000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361417, "ticker_id": 13000, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5941000", "netIncome": "5405000", "grossProfit": "-21672000", "totalRevenue": "64904000", "costOfRevenue": "86576000", "interestExpense": "3740000", "operatingIncome": "-30611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1050000" }, "balance": { "totalDebt": "156310000", "totalAssets": "1428581000", "longTermDebt": "74822000", "shortTermDebt": "81488000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "986862000", "totalShareholderEquity": "1114197000", "totalCurrentLiabilities": "152317000", "cashAndShortTermInvestments": "7987000" } }, "revenue": 64904000, "cost_of_revenue": 86576000, "gross_profit": -21672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30611000, "depreciation_amortisation": -1050000, "ebitda": 5941000, "interest_expense": 3740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5405000, "net_income_continuing_ops": null, "net_income_to_common": 5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 986862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1428581000, "short_term_debt": 81488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152317000, "long_term_debt": 74822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1114197000, "shares_outstanding": 24996000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5941000", "netIncome": "5405000", "grossProfit": "-21672000", "totalRevenue": "64904000", "costOfRevenue": "86576000", "interestExpense": "3740000", "operatingIncome": "-30611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1050000" }, "balance": { "totalDebt": "156310000", "totalAssets": "1428581000", "longTermDebt": "74822000", "shortTermDebt": "81488000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "986862000", "totalShareholderEquity": "1114197000", "totalCurrentLiabilities": "152317000", "cashAndShortTermInvestments": "7987000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361419, "ticker_id": 13000, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6894000, "total_current_assets": 1028337000, "total_assets": 1414508000, "short_term_debt": 86956000, "long_term_debt": 15528000, "total_debt": 102484000, "total_liabilities": null, "total_equity": 1082003000, "shares_outstanding": 24996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361420, "ticker_id": 13000, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:09.801268+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "102484000", "totalAssets": "1414508000", "longTermDebt": "15528000", "shortTermDebt": "86956000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1028337000", "totalShareholderEquity": "1082003000", "totalCurrentLiabilities": "218136000", "cashAndShortTermInvestments": "6894000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1028337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1414508000, "short_term_debt": 86956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218136000, "long_term_debt": 15528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1082003000, "shares_outstanding": 24996000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "102484000", "totalAssets": "1414508000", "longTermDebt": "15528000", "shortTermDebt": "86956000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24996000", "totalCurrentAssets": "1028337000", "totalShareholderEquity": "1082003000", "totalCurrentLiabilities": "218136000", "cashAndShortTermInvestments": "6894000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }