{ "ticker": { "uuid": "9f2b9161-65de-4529-8093-65d576a4cfab", "symbol": "BUC", "name": "Built Cybernetics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9f2b9161-65de-4529-8093-65d576a4cfab/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f2b9161-65de-4529-8093-65d576a4cfab/" }, "ticker_metadata": { "id": 27032, "uuid": "9f2b9161-65de-4529-8093-65d576a4cfab", "symbol": "BUC", "name": "Built Cybernetics plc", "asset_type": "equity", "market_cap": 5863008, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Built Cybernetics plc, together with its subsidiaries, provides integrated professional design services in the United Kingdom and Turkey. It operates through United Kingdom Architecture, Torpedo Factory Group, Anders+Kern, ecoDriver, and Continental Europe segments. The company offers architectural design services, including master planning, interior design, and fit-out capability under the Aukett Swanke brand; executive architectural delivery services under the Veretec brand; architect of record and project execution stage services; energy monitoring software, energy efficiency consulting services, and sensors and other hardware to monitor energy usage; and support and engineering services. It also engages in the distribution and installation of workplace technology; integration of smart building and AV systems; software development; design, supply, and installation of stage technology, stage engineering, and associated master systems; and non-trading activities. The company was formerly known as Aukett Swanke Group Plc and changed its name to Built Cybernetics plc in February 2025. Built Cybernetics plc was founded in 1906 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f2b9161-65de-4529-8093-65d576a4cfab", "symbol": "BUC", "name": "Built Cybernetics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9f2b9161-65de-4529-8093-65d576a4cfab/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f2b9161-65de-4529-8093-65d576a4cfab/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.05, "value": 0.19, "quality": 0.25, "momentum": 0.19, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 1.52, "market_cap": 542075842.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.002, "shareholder_yield": -0.0003, "roe": -0.012, "piotroski_f_score": 6, "momentum_12_1": -0.1316, "volatility_252d": 0.3838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.654554+00:00", "batch_id": "" }, "size": { "price_close": 1.525, "market_cap": 542075842.725, "market_cap_usd": 542075842.725, "enterprise_value": 544791842.725, "shares_outstanding": 355459569, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 209.9442, "ptbv_ratio": 209.9442, "ps_ratio": 27.0214, "pcf_ratio": 4755.0513, "pfcf_ratio": -1148.4658, "ev_ebitda": 509.6275, "ev_ebit": 4539.932, "ev_sales": 27.1568, "ev_fcf": -1154.22, "earnings_yield": null, "fcf_yield": -0.0009, "price_to_sales": 27.0214, "price_to_book": 209.9442, "price_to_cashflow": 4755.0513, "ebitda_to_ev": 0.002, "sales_yield": 0.0368 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": 0, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.7502, "operating_margin": 0.006, "net_margin": -0.0015, "ebitda_margin": 0.0533, "fcf_margin": -0.0235, "roe": -0.012, "roa": -0.0025, "roic": 0.017, "roc_greenblatt": null, "asset_turnover": 1.6457, "cash_conversion": 15.2258, "accruals_ratio": -0.0119, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2345, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5407, "debt_to_assets": 0.2668, "interest_coverage": 0.4013, "current_ratio": 0.856, "quick_ratio": 0.856, "net_debt": 2716000, "local_beta": 0.0061, "volatility_252d": 0.3838, "volatility_60d": 0.86, "max_drawdown_12m": -0.3646, "risk_adjusted_momentum": -0.3428 }, "growth": { "revenue_growth_1y": 0.0766, "revenue_growth_3y_cagr": 0.3239, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0353, "revenue_growth": 0.0766, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0758, "price_return_3m": -0.3511, "price_return_6m": -0.2179, "price_return_9m": -0.3222, "price_return_12m": -0.1974, "price_return_12m_ex1m": -0.1316, "momentum_6m": -0.2179, "momentum_12m": -0.1974, "momentum_12_1": -0.1316, "distance_from_52w_high": -0.3646, "distance_from_52w_low": 0, "relative_strength": -0.3705 }, "raw_ttm": { "revenue_ttm": 20061000, "gross_profit_ttm": 15049000, "ebit_ttm": 120000, "ebitda_ttm": 1069000, "net_income_ttm": -31000, "eps_diluted_ttm": -0.0001, "operating_cash_flow_ttm": 114000, "capital_expenditure_ttm": -586000, "fcf_ttm": -472000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 147000, "interest_expense_ttm": 299000, "cash_and_equivalents": 536000, "total_current_assets": 5744000, "total_current_liabilities": 6710000, "net_ppe": null, "total_assets": 12190000, "total_debt": 3252000, "total_equity": 2582000, "net_working_capital": -1119000, "book_value_per_share": 0.0073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0073 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 12, "rank_pcf": 96, "rank_ev_ebitda": 36, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 63, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 71, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73 }, "composites": { "value_composite": 81, "quality_composite": 75, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2179, "os_score": 0.05, "value_percentile": 0.19, "quality_percentile": 0.25, "momentum_percentile": 0.19, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8445, "ticker_id": 27032, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.654554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.525, "market_cap": 542075842.725, "market_cap_usd": 542075842.725, "enterprise_value": 544791842.725, "shares_outstanding": 355459569, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 209.94416837, "ptbv_ratio": 209.94416837, "ps_ratio": 27.02137694, "pcf_ratio": 4755.05125197, "pfcf_ratio": -1148.46576849, "ev_ebitda": 509.62754231, "ev_ebit": 4539.93202271, "ev_sales": 27.15676401, "ev_fcf": -1154.22000577, "earnings_yield": null, "fcf_yield": -0.00086639, "dividend_yield": 0, "buyback_yield": -0.00027118, "shareholder_yield": -0.00027118, "debt_paydown_yield": 0, "total_yield": -0.00027118, "gross_margin": 0.75016201, "operating_margin": 0.00598176, "net_margin": -0.00154529, "ebitda_margin": 0.05328747, "fcf_margin": -0.02352824, "roe": -0.0120062, "roa": -0.00254307, "roic": 0.01698754, "roc_greenblatt": null, "asset_turnover": 1.64569319, "cash_conversion": 15.22580645, "accruals_ratio": -0.011895, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54069224, "debt_to_assets": 0.26677605, "interest_coverage": 0.40133779, "current_ratio": 0.85603577, "quick_ratio": 0.85603577, "net_debt": 2716000, "revenue_growth_1y": 0.07663822, "revenue_growth_3y_cagr": 0.32392239, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03530789, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.332695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07575758, "price_return_3m": -0.35106383, "price_return_6m": -0.21794872, "price_return_9m": -0.32222222, "price_return_12m": -0.19736842, "price_return_12m_ex1m": -0.13157895, "distance_from_52w_high": -0.36458333, "distance_from_52w_low": 0, "relative_strength": -0.370509, "local_beta": 0.0061, "volatility_252d": 0.383825, "volatility_60d": 0.859959, "max_drawdown_12m": -0.36458333, "revenue_ttm": 20061000, "gross_profit_ttm": 15049000, "ebit_ttm": 120000, "ebitda_ttm": 1069000, "net_income_ttm": -31000, "eps_diluted_ttm": -8.721e-05, "operating_cash_flow_ttm": 114000, "capital_expenditure_ttm": -586000, "fcf_ttm": -472000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 147000, "interest_expense_ttm": 299000, "cash_and_equivalents": 536000, "total_current_assets": 5744000, "total_current_liabilities": 6710000, "net_ppe": null, "total_assets": 12190000, "total_debt": 3252000, "total_equity": 2582000, "net_working_capital": -1119000, "book_value_per_share": 0.00726384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00726384, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 12, "rank_pcf": 96, "rank_ev_ebitda": 36, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 63, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 71, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 81, "quality_composite": 75, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.52, "os": 0.05, "value": 0.19, "quality": 0.25, "momentum": 0.19, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0003, "roe": -0.012, "momentum_12_1": -0.1316, "complete_fields": { "id": 8445, "ticker_id": 27032, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.654554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.525, "market_cap": 542075842.725, "market_cap_usd": 542075842.725, "enterprise_value": 544791842.725, "shares_outstanding": 355459569, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 209.94416837, "ptbv_ratio": 209.94416837, "ps_ratio": 27.02137694, "pcf_ratio": 4755.05125197, "pfcf_ratio": -1148.46576849, "ev_ebitda": 509.62754231, "ev_ebit": 4539.93202271, "ev_sales": 27.15676401, "ev_fcf": -1154.22000577, "earnings_yield": null, "fcf_yield": -0.00086639, "dividend_yield": 0, "buyback_yield": -0.00027118, "shareholder_yield": -0.00027118, "debt_paydown_yield": 0, "total_yield": -0.00027118, "gross_margin": 0.75016201, "operating_margin": 0.00598176, "net_margin": -0.00154529, "ebitda_margin": 0.05328747, "fcf_margin": -0.02352824, "roe": -0.0120062, "roa": -0.00254307, "roic": 0.01698754, "roc_greenblatt": null, "asset_turnover": 1.64569319, "cash_conversion": 15.22580645, "accruals_ratio": -0.011895, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54069224, "debt_to_assets": 0.26677605, "interest_coverage": 0.40133779, "current_ratio": 0.85603577, "quick_ratio": 0.85603577, "net_debt": 2716000, "revenue_growth_1y": 0.07663822, "revenue_growth_3y_cagr": 0.32392239, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03530789, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.332695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07575758, "price_return_3m": -0.35106383, "price_return_6m": -0.21794872, "price_return_9m": -0.32222222, "price_return_12m": -0.19736842, "price_return_12m_ex1m": -0.13157895, "distance_from_52w_high": -0.36458333, "distance_from_52w_low": 0, "relative_strength": -0.370509, "local_beta": 0.0061, "volatility_252d": 0.383825, "volatility_60d": 0.859959, "max_drawdown_12m": -0.36458333, "revenue_ttm": 20061000, "gross_profit_ttm": 15049000, "ebit_ttm": 120000, "ebitda_ttm": 1069000, "net_income_ttm": -31000, "eps_diluted_ttm": -8.721e-05, "operating_cash_flow_ttm": 114000, "capital_expenditure_ttm": -586000, "fcf_ttm": -472000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 147000, "interest_expense_ttm": 299000, "cash_and_equivalents": 536000, "total_current_assets": 5744000, "total_current_liabilities": 6710000, "net_ppe": null, "total_assets": 12190000, "total_debt": 3252000, "total_equity": 2582000, "net_working_capital": -1119000, "book_value_per_share": 0.00726384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00726384, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 12, "rank_pcf": 96, "rank_ev_ebitda": 36, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 63, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 71, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 14, "rank_fcf_margin": 76, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 81, "quality_composite": 75, "momentum_composite": 81, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": 20061000, "cost_of_revenue": 5012000, "gross_profit": 15049000, "ebit": 120000, "ebitda": 1069000, "pretax_income": null, "tax_provision": null, "net_income": -31000, "net_income_to_common": -31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000, "total_current_assets": 5744000, "total_assets": 12190000, "short_term_debt": 383000, "long_term_debt": 1115000, "total_debt": 3252000, "total_liabilities": null, "total_equity": 2582000, "shares_outstanding": 355459569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114000, "capital_expenditure": -586000, "free_cash_flow": -472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 147000, "net_debt_issued": 872000 }, "complete_fields": { "id": 392079, "ticker_id": 27032, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1069000", "netIncome": "-31000", "grossProfit": "15049000", "totalRevenue": "20061000", "costOfRevenue": "5012000", "interestExpense": "299000", "operatingIncome": "120000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "693000" }, "balance": { "totalDebt": "3252000", "totalAssets": "12190000", "longTermDebt": "1115000", "shortTermDebt": "383000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "355459569", "totalCurrentAssets": "5744000", "totalShareholderEquity": "2582000", "totalCurrentLiabilities": "6710000", "cashAndShortTermInvestments": "536000" }, "cashflow": { "freeCashFlow": "-472000", "dividendsPaid": null, "issuanceOfDebt": "1115000", "issuanceOfStock": "147000", "repaymentOfDebt": "-243000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "114000", "repurchaseOfStock": null, "capitalExpenditures": "-586000" } }, "revenue": 20061000, "cost_of_revenue": 5012000, "gross_profit": 15049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000, "depreciation_amortisation": 693000, "ebitda": 1069000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31000, "net_income_continuing_ops": null, "net_income_to_common": -31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12190000, "short_term_debt": 383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6710000, "long_term_debt": 1115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2582000, "shares_outstanding": 355459569, "operating_cash_flow": 114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 147000, "net_debt_issued": 872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1069000", "netIncome": "-31000", "grossProfit": "15049000", "totalRevenue": "20061000", "costOfRevenue": "5012000", "interestExpense": "299000", "operatingIncome": "120000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "693000" }, "balance": { "totalDebt": "3252000", "totalAssets": "12190000", "longTermDebt": "1115000", "shortTermDebt": "383000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "355459569", "totalCurrentAssets": "5744000", "totalShareholderEquity": "2582000", "totalCurrentLiabilities": "6710000", "cashAndShortTermInvestments": "536000" }, "cashflow": { "freeCashFlow": "-472000", "dividendsPaid": null, "issuanceOfDebt": "1115000", "issuanceOfStock": "147000", "repaymentOfDebt": "-243000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "114000", "repurchaseOfStock": null, "capitalExpenditures": "-586000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": 18633000, "cost_of_revenue": 4727000, "gross_profit": 13906000, "ebit": -435000, "ebitda": -169000, "pretax_income": null, "tax_provision": null, "net_income": -1707000, "net_income_to_common": -1707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000, "total_current_assets": 7522000, "total_assets": 13457000, "short_term_debt": 522000, "long_term_debt": 84000, "total_debt": 2413000, "total_liabilities": null, "total_equity": 2393000, "shares_outstanding": 341072100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89000, "capital_expenditure": -390000, "free_cash_flow": -301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 482000, "net_debt_issued": -2167000 }, "complete_fields": { "id": 392082, "ticker_id": 27032, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-169000", "netIncome": "-1707000", "grossProfit": "13906000", "totalRevenue": "18633000", "costOfRevenue": "4727000", "interestExpense": "435000", "operatingIncome": "-435000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "2413000", "totalAssets": "13457000", "longTermDebt": "84000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "7522000", "totalShareholderEquity": "2393000", "totalCurrentLiabilities": "9238000", "cashAndShortTermInvestments": "353000" }, "cashflow": { "freeCashFlow": "-301000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "482000", "repaymentOfDebt": "-2167000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "89000", "repurchaseOfStock": null, "capitalExpenditures": "-390000" } }, "revenue": 18633000, "cost_of_revenue": 4727000, "gross_profit": 13906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -435000, "depreciation_amortisation": 695000, "ebitda": -169000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1707000, "net_income_continuing_ops": null, "net_income_to_common": -1707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13457000, "short_term_debt": 522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9238000, "long_term_debt": 84000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2393000, "shares_outstanding": 341072100, "operating_cash_flow": 89000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 482000, "net_debt_issued": -2167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-169000", "netIncome": "-1707000", "grossProfit": "13906000", "totalRevenue": "18633000", "costOfRevenue": "4727000", "interestExpense": "435000", "operatingIncome": "-435000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "2413000", "totalAssets": "13457000", "longTermDebt": "84000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "7522000", "totalShareholderEquity": "2393000", "totalCurrentLiabilities": "9238000", "cashAndShortTermInvestments": "353000" }, "cashflow": { "freeCashFlow": "-301000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "482000", "repaymentOfDebt": "-2167000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "89000", "repurchaseOfStock": null, "capitalExpenditures": "-390000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": 14335000, "cost_of_revenue": 2859000, "gross_profit": 11476000, "ebit": -230000, "ebitda": 382000, "pretax_income": null, "tax_provision": null, "net_income": 92000, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522000, "total_current_assets": 8739000, "total_assets": 14900000, "short_term_debt": 2050000, "long_term_debt": 642000, "total_debt": 4934000, "total_liabilities": null, "total_equity": 3373000, "shares_outstanding": 275355938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1209000, "capital_expenditure": -154000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -459000 }, "complete_fields": { "id": 392083, "ticker_id": 27032, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "382000", "netIncome": "92000", "grossProfit": "11476000", "totalRevenue": "14335000", "costOfRevenue": "2859000", "interestExpense": "175000", "operatingIncome": "-230000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "558000" }, "balance": { "totalDebt": "4934000", "totalAssets": "14900000", "longTermDebt": "642000", "shortTermDebt": "2050000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "275355938", "totalCurrentAssets": "8739000", "totalShareholderEquity": "3373000", "totalCurrentLiabilities": "8677000", "cashAndShortTermInvestments": "522000" }, "cashflow": { "freeCashFlow": "1055000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-459000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1209000", "repurchaseOfStock": null, "capitalExpenditures": "-154000" } }, "revenue": 14335000, "cost_of_revenue": 2859000, "gross_profit": 11476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230000, "depreciation_amortisation": 558000, "ebitda": 382000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92000, "net_income_continuing_ops": null, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14900000, "short_term_debt": 2050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8677000, "long_term_debt": 642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3373000, "shares_outstanding": 275355938, "operating_cash_flow": 1209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -459000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "382000", "netIncome": "92000", "grossProfit": "11476000", "totalRevenue": "14335000", "costOfRevenue": "2859000", "interestExpense": "175000", "operatingIncome": "-230000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "558000" }, "balance": { "totalDebt": "4934000", "totalAssets": "14900000", "longTermDebt": "642000", "shortTermDebt": "2050000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "275355938", "totalCurrentAssets": "8739000", "totalShareholderEquity": "3373000", "totalCurrentLiabilities": "8677000", "cashAndShortTermInvestments": "522000" }, "cashflow": { "freeCashFlow": "1055000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-459000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1209000", "repurchaseOfStock": null, "capitalExpenditures": "-154000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": 8645000, "cost_of_revenue": 1518000, "gross_profit": 7127000, "ebit": -451000, "ebitda": -1219000, "pretax_income": null, "tax_provision": null, "net_income": -2282000, "net_income_to_common": -2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000, "total_current_assets": 4256000, "total_assets": 8191000, "short_term_debt": 482000, "long_term_debt": 167000, "total_debt": 3068000, "total_liabilities": null, "total_equity": 401000, "shares_outstanding": 165213652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1005000, "capital_expenditure": -48000, "free_cash_flow": -1053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -83000 }, "complete_fields": { "id": 392084, "ticker_id": 27032, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1219000", "netIncome": "-2282000", "grossProfit": "7127000", "totalRevenue": "8645000", "costOfRevenue": "1518000", "interestExpense": "95000", "operatingIncome": "-451000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" }, "balance": { "totalDebt": "3068000", "totalAssets": "8191000", "longTermDebt": "167000", "shortTermDebt": "482000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "165213652", "totalCurrentAssets": "4256000", "totalShareholderEquity": "401000", "totalCurrentLiabilities": "5335000", "cashAndShortTermInvestments": "28000" }, "cashflow": { "freeCashFlow": "-1053000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-83000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1005000", "repurchaseOfStock": null, "capitalExpenditures": "-48000" } }, "revenue": 8645000, "cost_of_revenue": 1518000, "gross_profit": 7127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -451000, "depreciation_amortisation": 510000, "ebitda": -1219000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2282000, "net_income_continuing_ops": null, "net_income_to_common": -2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8191000, "short_term_debt": 482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5335000, "long_term_debt": 167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 401000, "shares_outstanding": 165213652, "operating_cash_flow": -1005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -83000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1219000", "netIncome": "-2282000", "grossProfit": "7127000", "totalRevenue": "8645000", "costOfRevenue": "1518000", "interestExpense": "95000", "operatingIncome": "-451000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" }, "balance": { "totalDebt": "3068000", "totalAssets": "8191000", "longTermDebt": "167000", "shortTermDebt": "482000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "165213652", "totalCurrentAssets": "4256000", "totalShareholderEquity": "401000", "totalCurrentLiabilities": "5335000", "cashAndShortTermInvestments": "28000" }, "cashflow": { "freeCashFlow": "-1053000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-83000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1005000", "repurchaseOfStock": null, "capitalExpenditures": "-48000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392085, "ticker_id": 27032, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000, "total_current_assets": 5744000, "total_assets": 12190000, "short_term_debt": 383000, "long_term_debt": 1115000, "total_debt": 3252000, "total_liabilities": null, "total_equity": 2582000, "shares_outstanding": 355459569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392078, "ticker_id": 27032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3252000", "totalAssets": "12190000", "longTermDebt": "1115000", "shortTermDebt": "383000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "355459569", "totalCurrentAssets": "5744000", "totalShareholderEquity": "2582000", "totalCurrentLiabilities": "6710000", "cashAndShortTermInvestments": "536000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12190000, "short_term_debt": 383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6710000, "long_term_debt": 1115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2582000, "shares_outstanding": 355459569, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3252000", "totalAssets": "12190000", "longTermDebt": "1115000", "shortTermDebt": "383000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "355459569", "totalCurrentAssets": "5744000", "totalShareholderEquity": "2582000", "totalCurrentLiabilities": "6710000", "cashAndShortTermInvestments": "536000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000, "total_current_assets": 6376000, "total_assets": 12164000, "short_term_debt": 720000, "long_term_debt": 9000, "total_debt": 2261000, "total_liabilities": null, "total_equity": 2291000, "shares_outstanding": 341072100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392080, "ticker_id": 27032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2261000", "totalAssets": "12164000", "longTermDebt": "9000", "shortTermDebt": "720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "6376000", "totalShareholderEquity": "2291000", "totalCurrentLiabilities": "8418000", "cashAndShortTermInvestments": "231000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12164000, "short_term_debt": 720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8418000, "long_term_debt": 9000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2291000, "shares_outstanding": 341072100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2261000", "totalAssets": "12164000", "longTermDebt": "9000", "shortTermDebt": "720000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "6376000", "totalShareholderEquity": "2291000", "totalCurrentLiabilities": "8418000", "cashAndShortTermInvestments": "231000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000, "total_current_assets": 7522000, "total_assets": 13457000, "short_term_debt": 522000, "long_term_debt": 84000, "total_debt": 2413000, "total_liabilities": null, "total_equity": 2393000, "shares_outstanding": 341072100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392081, "ticker_id": 27032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:05.961221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2413000", "totalAssets": "13457000", "longTermDebt": "84000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "7522000", "totalShareholderEquity": "2393000", "totalCurrentLiabilities": "9238000", "cashAndShortTermInvestments": "353000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13457000, "short_term_debt": 522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9238000, "long_term_debt": 84000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2393000, "shares_outstanding": 341072100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2413000", "totalAssets": "13457000", "longTermDebt": "84000", "shortTermDebt": "522000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "341072100", "totalCurrentAssets": "7522000", "totalShareholderEquity": "2393000", "totalCurrentLiabilities": "9238000", "cashAndShortTermInvestments": "353000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }