{ "ticker": { "uuid": "9f3ab08c-8865-432e-abf0-31732de30be7", "symbol": "BXT", "name": "BioNxt Solutions Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9f3ab08c-8865-432e-abf0-31732de30be7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f3ab08c-8865-432e-abf0-31732de30be7/" }, "ticker_metadata": { "id": 14355, "uuid": "9f3ab08c-8865-432e-abf0-31732de30be7", "symbol": "BXT", "name": "BioNxt Solutions Inc.", "asset_type": "equity", "market_cap": 33789428, "stock_exchange_id": 8, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "BioNxt Solutions Inc. engages in research, development, manufacture, and sale of next generation drug formulations and delivery systems in Austria, Germany, and Switzerland. The company provides BNT23001for the treatment of multiple sclerosis and myasthenia gravis; BNT24002 for the treatment of lupus nephritis; BNT24003 for the treatment of rheumatoid arthritis; BNT24004 for longevity and anti-aging; BNT24005 for solid organic transplantation; and BNT24006, an oncology drug targeting chemotherapy platform and anticancer mTOR inhibitor. It also offers diagnostic and biosensor screening tests; transdermal patches and oral dissolvable formulations; and development of psychedelic medicine to treat mental health-related medical conditions, such as depression, anxiety, addiction, and trauma-related stress disorder. The company was formerly known as XPhyto Therapeutics Corp. and changed its name to BioNxt Solutions Inc. in November 2022. BioNxt Solutions Inc. was incorporated in 2017 and is headquartered in Vancouver, Canada.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f3ab08c-8865-432e-abf0-31732de30be7", "symbol": "BXT", "name": "BioNxt Solutions Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9f3ab08c-8865-432e-abf0-31732de30be7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f3ab08c-8865-432e-abf0-31732de30be7/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.65, "value": 0.53, "quality": 0.55, "momentum": 0.56, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 0.25, "market_cap": 32386086.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0031, "roe": 1.2706, "piotroski_f_score": 2, "momentum_12_1": -0.2521, "volatility_252d": 0.6422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.051103+00:00", "batch_id": "" }, "size": { "price_close": 0.25, "market_cap": 32386086.5, "market_cap_usd": 32386086.5, "enterprise_value": 38677151.5, "shares_outstanding": 129544346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.2475, "ev_ebitda": null, "ev_ebit": -5.5208, "ev_sales": null, "ev_fcf": -8.6553, "earnings_yield": null, "fcf_yield": -0.1155, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0031, "shareholder_yield": -0.0031, "debt_paydown_yield": 0, "total_yield": -0.0031 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.2706, "roa": -27.8545, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4807, "accruals_ratio": -14.4656, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5149, "revenue_stability_5y": 1.0814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7943, "debt_to_assets": 18.8855, "interest_coverage": -4.5036, "current_ratio": 0.0113, "quick_ratio": 0.0113, "net_debt": 6291065, "local_beta": 0.0905, "volatility_252d": 0.6422, "volatility_60d": 1.1783, "max_drawdown_12m": -0.6094, "risk_adjusted_momentum": -0.3925 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0741, "price_return_3m": -0.3421, "price_return_6m": -0.4118, "price_return_9m": -0.6006, "price_return_12m": -0.3075, "price_return_12m_ex1m": -0.2521, "momentum_6m": -0.4118, "momentum_12m": -0.3075, "momentum_12_1": -0.2521, "distance_from_52w_high": -0.6094, "distance_from_52w_low": 0, "relative_strength": -0.3262 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7005706, "ebitda_ttm": -7920555, "net_income_ttm": -9296572, "eps_diluted_ttm": -0.0718, "operating_cash_flow_ttm": -4468590, "capital_expenditure_ttm": null, "fcf_ttm": -4468590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1555567, "cash_and_equivalents": 12075, "total_current_assets": 74698, "total_current_liabilities": 6587391, "net_ppe": null, "total_assets": 333755, "total_debt": 6303140, "total_equity": -7316501, "net_working_capital": -1284493, "book_value_per_share": -0.0565, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.5399, "os_score": 0.65, "value_percentile": 0.53, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7670, "ticker_id": 14355, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.051103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.25, "market_cap": 32386086.5, "market_cap_usd": 32386086.5, "enterprise_value": 38677151.5, "shares_outstanding": 129544346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.24749563, "ev_ebitda": null, "ev_ebit": -5.52080711, "ev_sales": null, "ev_fcf": -8.65533681, "earnings_yield": null, "fcf_yield": -0.11553565, "dividend_yield": 0, "buyback_yield": -0.00308775, "shareholder_yield": -0.00308775, "debt_paydown_yield": 0, "total_yield": -0.00308775, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.27063087, "roa": -27.85448008, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48067072, "accruals_ratio": -14.46564696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.79427073, "debt_to_assets": 18.8855298, "interest_coverage": -4.50363501, "current_ratio": 0.01133954, "quick_ratio": 0.01133954, "net_debt": 6291065, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.514878, "revenue_stability_5y": 1.081434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07407407, "price_return_3m": -0.34210526, "price_return_6m": -0.41176471, "price_return_9m": -0.60063898, "price_return_12m": -0.30747922, "price_return_12m_ex1m": -0.25207756, "distance_from_52w_high": -0.609375, "distance_from_52w_low": 0, "relative_strength": -0.32618319, "local_beta": 0.0905, "volatility_252d": 0.642223, "volatility_60d": 1.178295, "max_drawdown_12m": -0.609375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7005706, "ebitda_ttm": -7920555, "net_income_ttm": -9296572, "eps_diluted_ttm": -0.07176363, "operating_cash_flow_ttm": -4468590, "capital_expenditure_ttm": null, "fcf_ttm": -4468590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1555567, "cash_and_equivalents": 12075, "total_current_assets": 74698, "total_current_liabilities": 6587391, "net_ppe": null, "total_assets": 333755, "total_debt": 6303140, "total_equity": -7316501, "net_working_capital": -1284493, "book_value_per_share": -0.05647874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.25, "os": 0.65, "value": 0.53, "quality": 0.55, "momentum": 0.56, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": 1.2706, "momentum_12_1": -0.2521, "complete_fields": { "id": 7670, "ticker_id": 14355, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.051103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.25, "market_cap": 32386086.5, "market_cap_usd": 32386086.5, "enterprise_value": 38677151.5, "shares_outstanding": 129544346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.24749563, "ev_ebitda": null, "ev_ebit": -5.52080711, "ev_sales": null, "ev_fcf": -8.65533681, "earnings_yield": null, "fcf_yield": -0.11553565, "dividend_yield": 0, "buyback_yield": -0.00308775, "shareholder_yield": -0.00308775, "debt_paydown_yield": 0, "total_yield": -0.00308775, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.27063087, "roa": -27.85448008, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48067072, "accruals_ratio": -14.46564696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.79427073, "debt_to_assets": 18.8855298, "interest_coverage": -4.50363501, "current_ratio": 0.01133954, "quick_ratio": 0.01133954, "net_debt": 6291065, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.514878, "revenue_stability_5y": 1.081434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07407407, "price_return_3m": -0.34210526, "price_return_6m": -0.41176471, "price_return_9m": -0.60063898, "price_return_12m": -0.30747922, "price_return_12m_ex1m": -0.25207756, "distance_from_52w_high": -0.609375, "distance_from_52w_low": 0, "relative_strength": -0.32618319, "local_beta": 0.0905, "volatility_252d": 0.642223, "volatility_60d": 1.178295, "max_drawdown_12m": -0.609375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7005706, "ebitda_ttm": -7920555, "net_income_ttm": -9296572, "eps_diluted_ttm": -0.07176363, "operating_cash_flow_ttm": -4468590, "capital_expenditure_ttm": null, "fcf_ttm": -4468590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1555567, "cash_and_equivalents": 12075, "total_current_assets": 74698, "total_current_liabilities": 6587391, "net_ppe": null, "total_assets": 333755, "total_debt": 6303140, "total_equity": -7316501, "net_working_capital": -1284493, "book_value_per_share": -0.05647874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6051729, "ebitda": -5771681, "pretax_income": null, "tax_provision": null, "net_income": -7025486, "net_income_to_common": -7025486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55264, "total_current_assets": 323041, "total_assets": 591685, "short_term_debt": 1964566, "long_term_debt": 3982356, "total_debt": 5946922, "total_liabilities": null, "total_equity": -9365620, "shares_outstanding": 122485519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5195834, "capital_expenditure": null, "free_cash_flow": -5195834, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2932400 }, "complete_fields": { "id": 384838, "ticker_id": 14355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5771681", "netIncome": "-7025486", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1440371", "operatingIncome": "-6051729", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "800744", "depreciationAndAmortization": "10903" }, "balance": { "totalDebt": "5946922", "totalAssets": "591685", "longTermDebt": "3982356", "shortTermDebt": "1964566", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122485519", "totalCurrentAssets": "323041", "totalShareholderEquity": "-9365620", "totalCurrentLiabilities": "5974949", "cashAndShortTermInvestments": "55264" }, "cashflow": { "freeCashFlow": "-5195834", "dividendsPaid": null, "issuanceOfDebt": "4640400", "issuanceOfStock": "0", "repaymentOfDebt": "-1708000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5195834", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 800744, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6051729, "depreciation_amortisation": 10903, "ebitda": -5771681, "interest_expense": 1440371, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7025486, "net_income_continuing_ops": null, "net_income_to_common": -7025486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55264, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 591685, "short_term_debt": 1964566, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5974949, "long_term_debt": 3982356, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5946922, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9365620, "shares_outstanding": 122485519, "operating_cash_flow": -5195834, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2932400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5195834, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5771681", "netIncome": "-7025486", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1440371", "operatingIncome": "-6051729", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "800744", "depreciationAndAmortization": "10903" }, "balance": { "totalDebt": "5946922", "totalAssets": "591685", "longTermDebt": "3982356", "shortTermDebt": "1964566", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122485519", "totalCurrentAssets": "323041", "totalShareholderEquity": "-9365620", "totalCurrentLiabilities": "5974949", "cashAndShortTermInvestments": "55264" }, "cashflow": { "freeCashFlow": "-5195834", "dividendsPaid": null, "issuanceOfDebt": "4640400", "issuanceOfStock": "0", "repaymentOfDebt": "-1708000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5195834", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 26985, "cost_of_revenue": null, "gross_profit": null, "ebit": -4567390, "ebitda": -4324388, "pretax_income": null, "tax_provision": null, "net_income": -5311505, "net_income_to_common": -5311505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32352, "total_current_assets": 163692, "total_assets": 569355, "short_term_debt": 2726759, "long_term_debt": 1553056, "total_debt": 4279815, "total_liabilities": null, "total_equity": -7861460, "shares_outstanding": 113402105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3034118, "capital_expenditure": null, "free_cash_flow": -3034118, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1713000, "net_debt_issued": 1076720 }, "complete_fields": { "id": 384843, "ticker_id": 14355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4324388", "netIncome": "-5311505", "grossProfit": null, "totalRevenue": "26985", "costOfRevenue": null, "interestExpense": "985148", "operatingIncome": "-4567390", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1430611", "depreciationAndAmortization": "91759" }, "balance": { "totalDebt": "4279815", "totalAssets": "569355", "longTermDebt": "1553056", "shortTermDebt": "2726759", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "113402105", "totalCurrentAssets": "163692", "totalShareholderEquity": "-7861460", "totalCurrentLiabilities": "6877759", "cashAndShortTermInvestments": "32352" }, "cashflow": { "freeCashFlow": "-3034118", "dividendsPaid": null, "issuanceOfDebt": "2110000", "issuanceOfStock": "1713000", "repaymentOfDebt": "-1033280", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3034118", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 26985, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1430611, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4567390, "depreciation_amortisation": 91759, "ebitda": -4324388, "interest_expense": 985148, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5311505, "net_income_continuing_ops": null, "net_income_to_common": -5311505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32352, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 569355, "short_term_debt": 2726759, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6877759, "long_term_debt": 1553056, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4279815, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7861460, "shares_outstanding": 113402105, "operating_cash_flow": -3034118, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1713000, "net_debt_issued": 1076720, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3034118, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4324388", "netIncome": "-5311505", "grossProfit": null, "totalRevenue": "26985", "costOfRevenue": null, "interestExpense": "985148", "operatingIncome": "-4567390", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1430611", "depreciationAndAmortization": "91759" }, "balance": { "totalDebt": "4279815", "totalAssets": "569355", "longTermDebt": "1553056", "shortTermDebt": "2726759", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "113402105", "totalCurrentAssets": "163692", "totalShareholderEquity": "-7861460", "totalCurrentLiabilities": "6877759", "cashAndShortTermInvestments": "32352" }, "cashflow": { "freeCashFlow": "-3034118", "dividendsPaid": null, "issuanceOfDebt": "2110000", "issuanceOfStock": "1713000", "repaymentOfDebt": "-1033280", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3034118", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 372247, "cost_of_revenue": 0, "gross_profit": 372247, "ebit": -6387237, "ebitda": -6484618, "pretax_income": null, "tax_provision": null, "net_income": -7722927, "net_income_to_common": -7722927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363655, "total_current_assets": 719027, "total_assets": 1267557, "short_term_debt": 4894155, "long_term_debt": null, "total_debt": 4894155, "total_liabilities": null, "total_equity": -5282662, "shares_outstanding": 107349065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5167565, "capital_expenditure": -201421, "free_cash_flow": -5368986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4425750, "net_debt_issued": -247535 }, "complete_fields": { "id": 384845, "ticker_id": 14355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6484618", "netIncome": "-7722927", "grossProfit": "372247", "totalRevenue": "372247", "costOfRevenue": "0", "interestExpense": "1042546", "operatingIncome": "-6387237", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2553506", "depreciationAndAmortization": "195763" }, "balance": { "totalDebt": "4894155", "totalAssets": "1267557", "longTermDebt": null, "shortTermDebt": "4894155", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "107349065", "totalCurrentAssets": "719027", "totalShareholderEquity": "-5282662", "totalCurrentLiabilities": "6550219", "cashAndShortTermInvestments": "363655" }, "cashflow": { "freeCashFlow": "-5368986", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4425750", "repaymentOfDebt": "-247535", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5167565", "repurchaseOfStock": null, "capitalExpenditures": "-201421" } }, "revenue": 372247, "cost_of_revenue": 0, "gross_profit": 372247, "research_and_development": 2553506, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6387237, "depreciation_amortisation": 195763, "ebitda": -6484618, "interest_expense": 1042546, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7722927, "net_income_continuing_ops": null, "net_income_to_common": -7722927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363655, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719027, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1267557, "short_term_debt": 4894155, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6550219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4894155, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5282662, "shares_outstanding": 107349065, "operating_cash_flow": -5167565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201421, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4425750, "net_debt_issued": -247535, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5368986, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6484618", "netIncome": "-7722927", "grossProfit": "372247", "totalRevenue": "372247", "costOfRevenue": "0", "interestExpense": "1042546", "operatingIncome": "-6387237", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2553506", "depreciationAndAmortization": "195763" }, "balance": { "totalDebt": "4894155", "totalAssets": "1267557", "longTermDebt": null, "shortTermDebt": "4894155", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "107349065", "totalCurrentAssets": "719027", "totalShareholderEquity": "-5282662", "totalCurrentLiabilities": "6550219", "cashAndShortTermInvestments": "363655" }, "cashflow": { "freeCashFlow": "-5368986", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4425750", "repaymentOfDebt": "-247535", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5167565", "repurchaseOfStock": null, "capitalExpenditures": "-201421" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 297442, "cost_of_revenue": 101827, "gross_profit": 195615, "ebit": -6044928, "ebitda": -11511821, "pretax_income": null, "tax_provision": null, "net_income": -12376071, "net_income_to_common": -12376071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136196, "total_current_assets": 691106, "total_assets": 1612590, "short_term_debt": 612666, "long_term_debt": 3723644, "total_debt": 4371010, "total_liabilities": null, "total_equity": -4128395, "shares_outstanding": 91209873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6229715, "capital_expenditure": -3858, "free_cash_flow": -6233573, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6100000, "net_debt_issued": -962236 }, "complete_fields": { "id": 384846, "ticker_id": 14355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11511821", "netIncome": "-12376071", "grossProfit": "195615", "totalRevenue": "297442", "costOfRevenue": "101827", "interestExpense": "1142562", "operatingIncome": "-6044928", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2110587", "depreciationAndAmortization": "215602" }, "balance": { "totalDebt": "4371010", "totalAssets": "1612590", "longTermDebt": "3723644", "shortTermDebt": "612666", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "91209873", "totalCurrentAssets": "691106", "totalShareholderEquity": "-4128395", "totalCurrentLiabilities": "2017341", "cashAndShortTermInvestments": "136196" }, "cashflow": { "freeCashFlow": "-6233573", "dividendsPaid": null, "issuanceOfDebt": "2583060", "issuanceOfStock": "6100000", "repaymentOfDebt": "-3545296", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6229715", "repurchaseOfStock": null, "capitalExpenditures": "-3858" } }, "revenue": 297442, "cost_of_revenue": 101827, "gross_profit": 195615, "research_and_development": 2110587, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6044928, "depreciation_amortisation": 215602, "ebitda": -11511821, "interest_expense": 1142562, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12376071, "net_income_continuing_ops": null, "net_income_to_common": -12376071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136196, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 691106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1612590, "short_term_debt": 612666, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2017341, "long_term_debt": 3723644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4371010, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4128395, "shares_outstanding": 91209873, "operating_cash_flow": -6229715, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3858, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6100000, "net_debt_issued": -962236, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6233573, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11511821", "netIncome": "-12376071", "grossProfit": "195615", "totalRevenue": "297442", "costOfRevenue": "101827", "interestExpense": "1142562", "operatingIncome": "-6044928", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2110587", "depreciationAndAmortization": "215602" }, "balance": { "totalDebt": "4371010", "totalAssets": "1612590", "longTermDebt": "3723644", "shortTermDebt": "612666", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "91209873", "totalCurrentAssets": "691106", "totalShareholderEquity": "-4128395", "totalCurrentLiabilities": "2017341", "cashAndShortTermInvestments": "136196" }, "cashflow": { "freeCashFlow": "-6233573", "dividendsPaid": null, "issuanceOfDebt": "2583060", "issuanceOfStock": "6100000", "repaymentOfDebt": "-3545296", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6229715", "repurchaseOfStock": null, "capitalExpenditures": "-3858" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 87020, "gross_profit": 199478, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1661279, "total_debt": 1661279, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -452347, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384847, "ticker_id": 14355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "199478", "totalRevenue": null, "costOfRevenue": "87020", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1661279", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-452347" } }, "revenue": null, "cost_of_revenue": 87020, "gross_profit": 199478, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1661279, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1661279, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452347, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "199478", "totalRevenue": null, "costOfRevenue": "87020", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1661279", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-452347" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2799133, "ebitda": -3875494, "pretax_income": null, "tax_provision": null, "net_income": -4245595, "net_income_to_common": -4245595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12075, "total_current_assets": 74698, "total_assets": 333755, "short_term_debt": 5240275, "long_term_debt": 1062865, "total_debt": 6303140, "total_liabilities": null, "total_equity": -7316501, "shares_outstanding": 129544346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -588291, "capital_expenditure": null, "free_cash_flow": -588291, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 384836, "ticker_id": 14355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3875494", "netIncome": "-4245595", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "369036", "operatingIncome": "-2799133", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "89149", "depreciationAndAmortization": "1065" }, "balance": { "totalDebt": "6303140", "totalAssets": "333755", "longTermDebt": "1062865", "shortTermDebt": "5240275", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129544346", "totalCurrentAssets": "74698", "totalShareholderEquity": "-7316501", "totalCurrentLiabilities": "6587391", "cashAndShortTermInvestments": "12075" }, "cashflow": { "freeCashFlow": "-588291", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-588291", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 89149, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2799133, "depreciation_amortisation": 1065, "ebitda": -3875494, "interest_expense": 369036, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4245595, "net_income_continuing_ops": null, "net_income_to_common": -4245595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12075, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333755, "short_term_debt": 5240275, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6587391, "long_term_debt": 1062865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6303140, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7316501, "shares_outstanding": 129544346, "operating_cash_flow": -588291, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -588291, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3875494", "netIncome": "-4245595", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "369036", "operatingIncome": "-2799133", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "89149", "depreciationAndAmortization": "1065" }, "balance": { "totalDebt": "6303140", "totalAssets": "333755", "longTermDebt": "1062865", "shortTermDebt": "5240275", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129544346", "totalCurrentAssets": "74698", "totalShareholderEquity": "-7316501", "totalCurrentLiabilities": "6587391", "cashAndShortTermInvestments": "12075" }, "cashflow": { "freeCashFlow": "-588291", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-588291", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": -11256, "cost_of_revenue": null, "gross_profit": null, "ebit": -1781742, "ebitda": -1917796, "pretax_income": null, "tax_provision": null, "net_income": -2146919, "net_income_to_common": -2146919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55264, "total_current_assets": 323041, "total_assets": 591685, "short_term_debt": 1964566, "long_term_debt": 3982356, "total_debt": 5946922, "total_liabilities": null, "total_equity": -9365620, "shares_outstanding": 122485519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1095721, "capital_expenditure": null, "free_cash_flow": -1095721, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384837, "ticker_id": 14355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1917796", "netIncome": "-2146919", "grossProfit": null, "totalRevenue": "-11256", "costOfRevenue": null, "interestExpense": "422102", "operatingIncome": "-1781742", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "190502", "depreciationAndAmortization": "4490" }, "balance": { "totalDebt": "5946922", "totalAssets": "591685", "longTermDebt": "3982356", "shortTermDebt": "1964566", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122485519", "totalCurrentAssets": "323041", "totalShareholderEquity": "-9365620", "totalCurrentLiabilities": "5974949", "cashAndShortTermInvestments": "55264" }, "cashflow": { "freeCashFlow": "-1095721", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1095721", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -11256, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 190502, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1781742, "depreciation_amortisation": 4490, "ebitda": -1917796, "interest_expense": 422102, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2146919, "net_income_continuing_ops": null, "net_income_to_common": -2146919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55264, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 591685, "short_term_debt": 1964566, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5974949, "long_term_debt": 3982356, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5946922, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9365620, "shares_outstanding": 122485519, "operating_cash_flow": -1095721, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1095721, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1917796", "netIncome": "-2146919", "grossProfit": null, "totalRevenue": "-11256", "costOfRevenue": null, "interestExpense": "422102", "operatingIncome": "-1781742", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "190502", "depreciationAndAmortization": "4490" }, "balance": { "totalDebt": "5946922", "totalAssets": "591685", "longTermDebt": "3982356", "shortTermDebt": "1964566", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "122485519", "totalCurrentAssets": "323041", "totalShareholderEquity": "-9365620", "totalCurrentLiabilities": "5974949", "cashAndShortTermInvestments": "55264" }, "cashflow": { "freeCashFlow": "-1095721", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1095721", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 11256, "cost_of_revenue": null, "gross_profit": null, "ebit": -1294275, "ebitda": -1217571, "pretax_income": null, "tax_provision": null, "net_income": -1603758, "net_income_to_common": -1603758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468758, "total_current_assets": 877760, "total_assets": 1226004, "short_term_debt": 2728635, "long_term_debt": 5603616, "total_debt": 8332251, "total_liabilities": null, "total_equity": -8310445, "shares_outstanding": 121175259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2026460, "capital_expenditure": null, "free_cash_flow": -2026460, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1250400 }, "complete_fields": { "id": 384839, "ticker_id": 14355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1217571", "netIncome": "-1603758", "grossProfit": null, "totalRevenue": "11256", "costOfRevenue": null, "interestExpense": "380640", "operatingIncome": "-1294275", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "137703", "depreciationAndAmortization": "5547" }, "balance": { "totalDebt": "8332251", "totalAssets": "1226004", "longTermDebt": "5603616", "shortTermDebt": "2728635", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121175259", "totalCurrentAssets": "877760", "totalShareholderEquity": "-8310445", "totalCurrentLiabilities": "3932833", "cashAndShortTermInvestments": "468758" }, "cashflow": { "freeCashFlow": "-2026460", "dividendsPaid": null, "issuanceOfDebt": "1250400", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2026460", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11256, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 137703, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294275, "depreciation_amortisation": 5547, "ebitda": -1217571, "interest_expense": 380640, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1603758, "net_income_continuing_ops": null, "net_income_to_common": -1603758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468758, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 877760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1226004, "short_term_debt": 2728635, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3932833, "long_term_debt": 5603616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8332251, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8310445, "shares_outstanding": 121175259, "operating_cash_flow": -2026460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1250400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2026460, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1217571", "netIncome": "-1603758", "grossProfit": null, "totalRevenue": "11256", "costOfRevenue": null, "interestExpense": "380640", "operatingIncome": "-1294275", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "137703", "depreciationAndAmortization": "5547" }, "balance": { "totalDebt": "8332251", "totalAssets": "1226004", "longTermDebt": "5603616", "shortTermDebt": "2728635", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121175259", "totalCurrentAssets": "877760", "totalShareholderEquity": "-8310445", "totalCurrentLiabilities": "3932833", "cashAndShortTermInvestments": "468758" }, "cashflow": { "freeCashFlow": "-2026460", "dividendsPaid": null, "issuanceOfDebt": "1250400", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2026460", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1130556, "ebitda": -909694, "pretax_income": null, "tax_provision": null, "net_income": -1300300, "net_income_to_common": -1300300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4237, "total_current_assets": 278176, "total_assets": 613613, "short_term_debt": 2625685, "long_term_debt": 4437851, "total_debt": 7063536, "total_liabilities": null, "total_equity": -8410257, "shares_outstanding": 116964754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -758118, "capital_expenditure": null, "free_cash_flow": -758118, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384840, "ticker_id": 14355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-909694", "netIncome": "-1300300", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "383789", "operatingIncome": "-1130556", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "315792", "depreciationAndAmortization": "6817" }, "balance": { "totalDebt": "7063536", "totalAssets": "613613", "longTermDebt": "4437851", "shortTermDebt": "2625685", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "116964754", "totalCurrentAssets": "278176", "totalShareholderEquity": "-8410257", "totalCurrentLiabilities": "4586019", "cashAndShortTermInvestments": "4237" }, "cashflow": { "freeCashFlow": "-758118", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-758118", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 315792, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1130556, "depreciation_amortisation": 6817, "ebitda": -909694, "interest_expense": 383789, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1300300, "net_income_continuing_ops": null, "net_income_to_common": -1300300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4237, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278176, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 613613, "short_term_debt": 2625685, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4586019, "long_term_debt": 4437851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7063536, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8410257, "shares_outstanding": 116964754, "operating_cash_flow": -758118, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -758118, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-909694", "netIncome": "-1300300", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "383789", "operatingIncome": "-1130556", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "315792", "depreciationAndAmortization": "6817" }, "balance": { "totalDebt": "7063536", "totalAssets": "613613", "longTermDebt": "4437851", "shortTermDebt": "2625685", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "116964754", "totalCurrentAssets": "278176", "totalShareholderEquity": "-8410257", "totalCurrentLiabilities": "4586019", "cashAndShortTermInvestments": "4237" }, "cashflow": { "freeCashFlow": "-758118", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-758118", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1845156, "ebitda": -1726620, "pretax_income": null, "tax_provision": null, "net_income": -1974509, "net_income_to_common": -1974509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329138, "total_current_assets": 677776, "total_assets": 1016340, "short_term_debt": 2523835, "long_term_debt": 4155912, "total_debt": 6679747, "total_liabilities": null, "total_equity": -7560651, "shares_outstanding": 115831754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1315535, "capital_expenditure": null, "free_cash_flow": -1315535, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1682000 }, "complete_fields": { "id": 384841, "ticker_id": 14355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1726620", "netIncome": "-1974509", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "253840", "operatingIncome": "-1845156", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "156747", "depreciationAndAmortization": "-5951" }, "balance": { "totalDebt": "6679747", "totalAssets": "1016340", "longTermDebt": "4155912", "shortTermDebt": "2523835", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115831754", "totalCurrentAssets": "677776", "totalShareholderEquity": "-7560651", "totalCurrentLiabilities": "4421079", "cashAndShortTermInvestments": "329138" }, "cashflow": { "freeCashFlow": "-1315535", "dividendsPaid": null, "issuanceOfDebt": "3390000", "issuanceOfStock": "0", "repaymentOfDebt": "-1708000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1315535", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 156747, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1845156, "depreciation_amortisation": -5951, "ebitda": -1726620, "interest_expense": 253840, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1974509, "net_income_continuing_ops": null, "net_income_to_common": -1974509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329138, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016340, "short_term_debt": 2523835, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4421079, "long_term_debt": 4155912, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6679747, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7560651, "shares_outstanding": 115831754, "operating_cash_flow": -1315535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1682000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1315535, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1726620", "netIncome": "-1974509", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "253840", "operatingIncome": "-1845156", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "156747", "depreciationAndAmortization": "-5951" }, "balance": { "totalDebt": "6679747", "totalAssets": "1016340", "longTermDebt": "4155912", "shortTermDebt": "2523835", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115831754", "totalCurrentAssets": "677776", "totalShareholderEquity": "-7560651", "totalCurrentLiabilities": "4421079", "cashAndShortTermInvestments": "329138" }, "cashflow": { "freeCashFlow": "-1315535", "dividendsPaid": null, "issuanceOfDebt": "3390000", "issuanceOfStock": "0", "repaymentOfDebt": "-1708000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1315535", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384842, "ticker_id": 14355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384844, "ticker_id": 14355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:52.782383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }