{ "ticker": { "uuid": "9f4caa6c-487b-40f9-bd6e-ca89059d65f9", "symbol": "SHOO", "name": "Steven Madden Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9f4caa6c-487b-40f9-bd6e-ca89059d65f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f4caa6c-487b-40f9-bd6e-ca89059d65f9/" }, "ticker_metadata": { "id": 8214, "uuid": "9f4caa6c-487b-40f9-bd6e-ca89059d65f9", "symbol": "SHOO", "name": "Steven Madden Ltd", "asset_type": "equity", "market_cap": 3124403000, "stock_exchange_id": 2, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Steven Madden, Ltd. designs, supplies, markets and sells private label and brand name footwear for women, men and children in the United States and internationally. The company is headquartered in Long Island City, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f4caa6c-487b-40f9-bd6e-ca89059d65f9", "symbol": "SHOO", "name": "Steven Madden Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9f4caa6c-487b-40f9-bd6e-ca89059d65f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f4caa6c-487b-40f9-bd6e-ca89059d65f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.08, "quality": 0.23, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.03, "market_cap": 3164700280, "pe_ratio": 41.6079, "earnings_yield": 0.024, "ebitda_to_ev": 0.0451, "shareholder_yield": 0.0193, "roe": 0.0833, "piotroski_f_score": 5, "momentum_12_1": 0.6692, "volatility_252d": 0.43 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.624309+00:00", "batch_id": "" }, "size": { "price_close": 44.03, "market_cap": 3164700280, "market_cap_usd": 3164700280, "enterprise_value": 3435932280, "shares_outstanding": 71876000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.6079, "pb_ratio": 3.4657, "ptbv_ratio": 8.2678, "ps_ratio": 1.2032, "pcf_ratio": 25.1778, "pfcf_ratio": 19.2493, "ev_ebitda": 22.1813, "ev_ebit": 28.5291, "ev_sales": 1.3063, "ev_fcf": 20.8991, "earnings_yield": 0.024, "fcf_yield": 0.0478, "price_to_sales": 1.2032, "price_to_book": 3.4657, "price_to_cashflow": 25.1778, "ebitda_to_ev": 0.0451, "sales_yield": 0.7655 }, "yield": { "dividend_yield": 0.0193, "buyback_yield": 0, "shareholder_yield": 0.0193, "debt_paydown_yield": null, "total_yield": 0.0193 }, "quality": { "gross_margin": 0.4476, "operating_margin": 0.0458, "net_margin": 0.0289, "ebitda_margin": 0.0589, "fcf_margin": 0.0625, "roe": 0.0833, "roa": 0.0389, "roic": 0.0681, "roc_greenblatt": null, "asset_turnover": 1.3454, "cash_conversion": 2.1615, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.0113, "piotroski_f_score": 5, "altman_z_score": 5.0966, "earnings_stability_5y": 1.0832, "revenue_stability_5y": 0.2137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1036, "net_debt_to_ebitda": 1.751, "debt_to_assets": 0.1782, "interest_coverage": 7.5518, "current_ratio": 2.2252, "quick_ratio": 1.4204, "net_debt": 271232000, "local_beta": -0.001, "volatility_252d": 0.43, "volatility_60d": 0.9847, "max_drawdown_12m": -0.3078, "risk_adjusted_momentum": 1.5565 }, "growth": { "revenue_growth_1y": 0.1516, "revenue_growth_3y_cagr": 0.0592, "revenue_growth_5y_cagr": 0.1598, "eps_growth_1y": -0.5415, "eps_growth_3y_cagr": -0.4087, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2749, "book_value_growth_1y": 0.0333, "revenue_growth": 0.1516, "earnings_growth": -0.5415 }, "momentum": { "price_return_1m": 0.0842, "price_return_3m": 0.3076, "price_return_6m": 0.0144, "price_return_9m": 0.478, "price_return_12m": 0.8098, "price_return_12m_ex1m": 0.6692, "momentum_6m": 0.0144, "momentum_12m": 0.8098, "momentum_12_1": 0.6692, "distance_from_52w_high": -0.0285, "distance_from_52w_low": 0.9467, "relative_strength": 0.6519 }, "raw_ttm": { "revenue_ttm": 2630235000, "gross_profit_ttm": 1177186000, "ebit_ttm": 120436000, "ebitda_ttm": 154902000, "net_income_ttm": 76060000, "eps_diluted_ttm": 1.0582, "operating_cash_flow_ttm": 125694000, "capital_expenditure_ttm": 38712000, "fcf_ttm": 164406000, "dividends_paid_ttm": 61066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15948000, "cash_and_equivalents": 77157000, "total_current_assets": 1048925999, "total_current_liabilities": 471394000, "net_ppe": null, "total_assets": 1954960000, "total_debt": 348389000, "total_equity": 913152000, "net_working_capital": 562266999, "book_value_per_share": 12.7045, "retained_earnings": 1828082000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 382776000, "tangible_book_per_share": 5.3255 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 68, "rank_ptbv": 78, "rank_ps": 32, "rank_pcf": 83, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 50, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 51, "rank_fcf_margin": 77, "rank_piotroski": 48, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15 }, "composites": { "value_composite": 92, "quality_composite": 77, "momentum_composite": 11, "growth_composite": 76, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 87, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1356, "os_score": 0.14, "value_percentile": 0.08, "quality_percentile": 0.23, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2851, "ticker_id": 8214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.624309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.03, "market_cap": 3164700280, "market_cap_usd": 3164700280, "enterprise_value": 3435932280, "shares_outstanding": 71876000, "fx_rate_to_usd": null, "pe_ratio": 41.60794478, "pb_ratio": 3.46568838, "ptbv_ratio": 8.26776047, "ps_ratio": 1.20320058, "pcf_ratio": 25.17781501, "pfcf_ratio": 19.24929917, "ev_ebitda": 22.18132936, "ev_ebit": 28.52911322, "ev_sales": 1.3063214, "ev_fcf": 20.89906865, "earnings_yield": 0.02403387, "fcf_yield": 0.04784902, "dividend_yield": 0.01929598, "buyback_yield": 0, "shareholder_yield": 0.01929598, "debt_paydown_yield": null, "total_yield": 0.01929598, "gross_margin": 0.44755925, "operating_margin": 0.04578906, "net_margin": 0.02891757, "ebitda_margin": 0.05889284, "fcf_margin": 0.0625062, "roe": 0.08329391, "roa": 0.03890617, "roic": 0.06814151, "roc_greenblatt": null, "asset_turnover": 1.34541627, "cash_conversion": 2.16153037, "accruals_ratio": -0.02538875, "sbc_to_revenue": 0.0113142, "debt_to_equity": 1.10355341, "net_debt_to_ebitda": 1.75099095, "debt_to_assets": 0.17820774, "interest_coverage": 7.55179333, "current_ratio": 2.22515772, "quick_ratio": 1.42037658, "net_debt": 271232000, "revenue_growth_1y": 0.15155117, "revenue_growth_3y_cagr": 0.0591845, "revenue_growth_5y_cagr": 0.15975155, "eps_growth_1y": -0.54147024, "eps_growth_3y_cagr": -0.40873248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27493958, "book_value_growth_1y": 0.03325065, "piotroski_f_score": 5, "altman_z_score": 5.09664429, "earnings_stability_5y": 1.083169, "revenue_stability_5y": 0.213731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08421571, "price_return_3m": 0.30760299, "price_return_6m": 0.01441095, "price_return_9m": 0.47798299, "price_return_12m": 0.80981898, "price_return_12m_ex1m": 0.66924253, "distance_from_52w_high": -0.02847283, "distance_from_52w_low": 0.94667103, "relative_strength": 0.65187793, "local_beta": -0.001, "volatility_252d": 0.429979, "volatility_60d": 0.984711, "max_drawdown_12m": -0.30781723, "revenue_ttm": 2630235000, "gross_profit_ttm": 1177186000, "ebit_ttm": 120436000, "ebitda_ttm": 154902000, "net_income_ttm": 76060000, "eps_diluted_ttm": 1.05821136, "operating_cash_flow_ttm": 125694000, "capital_expenditure_ttm": 38712000, "fcf_ttm": 164406000, "dividends_paid_ttm": 61066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15948000, "cash_and_equivalents": 77157000, "total_current_assets": 1048925999, "total_current_liabilities": 471394000, "net_ppe": null, "total_assets": 1954960000, "total_debt": 348389000, "total_equity": 913152000, "net_working_capital": 562266999, "book_value_per_share": 12.70454672, "retained_earnings": 1828082000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 382776000, "tangible_book_per_share": 5.32550504, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 68, "rank_ptbv": 78, "rank_ps": 32, "rank_pcf": 83, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 50, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 51, "rank_fcf_margin": 77, "rank_piotroski": 48, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 92, "quality_composite": 77, "momentum_composite": 11, "growth_composite": 76, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 87, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.03, "os": 0.14, "value": 0.08, "quality": 0.23, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 41.6079, "earnings_yield": 0.024, "shareholder_yield": 0.0193, "roe": 0.0833, "momentum_12_1": 0.6692, "complete_fields": { "id": 2851, "ticker_id": 8214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.624309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.03, "market_cap": 3164700280, "market_cap_usd": 3164700280, "enterprise_value": 3435932280, "shares_outstanding": 71876000, "fx_rate_to_usd": null, "pe_ratio": 41.60794478, "pb_ratio": 3.46568838, "ptbv_ratio": 8.26776047, "ps_ratio": 1.20320058, "pcf_ratio": 25.17781501, "pfcf_ratio": 19.24929917, "ev_ebitda": 22.18132936, "ev_ebit": 28.52911322, "ev_sales": 1.3063214, "ev_fcf": 20.89906865, "earnings_yield": 0.02403387, "fcf_yield": 0.04784902, "dividend_yield": 0.01929598, "buyback_yield": 0, "shareholder_yield": 0.01929598, "debt_paydown_yield": null, "total_yield": 0.01929598, "gross_margin": 0.44755925, "operating_margin": 0.04578906, "net_margin": 0.02891757, "ebitda_margin": 0.05889284, "fcf_margin": 0.0625062, "roe": 0.08329391, "roa": 0.03890617, "roic": 0.06814151, "roc_greenblatt": null, "asset_turnover": 1.34541627, "cash_conversion": 2.16153037, "accruals_ratio": -0.02538875, "sbc_to_revenue": 0.0113142, "debt_to_equity": 1.10355341, "net_debt_to_ebitda": 1.75099095, "debt_to_assets": 0.17820774, "interest_coverage": 7.55179333, "current_ratio": 2.22515772, "quick_ratio": 1.42037658, "net_debt": 271232000, "revenue_growth_1y": 0.15155117, "revenue_growth_3y_cagr": 0.0591845, "revenue_growth_5y_cagr": 0.15975155, "eps_growth_1y": -0.54147024, "eps_growth_3y_cagr": -0.40873248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27493958, "book_value_growth_1y": 0.03325065, "piotroski_f_score": 5, "altman_z_score": 5.09664429, "earnings_stability_5y": 1.083169, "revenue_stability_5y": 0.213731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08421571, "price_return_3m": 0.30760299, "price_return_6m": 0.01441095, "price_return_9m": 0.47798299, "price_return_12m": 0.80981898, "price_return_12m_ex1m": 0.66924253, "distance_from_52w_high": -0.02847283, "distance_from_52w_low": 0.94667103, "relative_strength": 0.65187793, "local_beta": -0.001, "volatility_252d": 0.429979, "volatility_60d": 0.984711, "max_drawdown_12m": -0.30781723, "revenue_ttm": 2630235000, "gross_profit_ttm": 1177186000, "ebit_ttm": 120436000, "ebitda_ttm": 154902000, "net_income_ttm": 76060000, "eps_diluted_ttm": 1.05821136, "operating_cash_flow_ttm": 125694000, "capital_expenditure_ttm": 38712000, "fcf_ttm": 164406000, "dividends_paid_ttm": 61066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15948000, "cash_and_equivalents": 77157000, "total_current_assets": 1048925999, "total_current_liabilities": 471394000, "net_ppe": null, "total_assets": 1954960000, "total_debt": 348389000, "total_equity": 913152000, "net_working_capital": 562266999, "book_value_per_share": 12.70454672, "retained_earnings": 1828082000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 382776000, "tangible_book_per_share": 5.32550504, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 68, "rank_ptbv": 78, "rank_ps": 32, "rank_pcf": 83, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 80, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 50, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 51, "rank_fcf_margin": 77, "rank_piotroski": 48, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 92, "quality_composite": 77, "momentum_composite": 11, "growth_composite": 76, "yield_composite": 25, "svqf_composite": 90, "vc1_composite": 87, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 2521518000, "cost_of_revenue": 1484640000, "gross_profit": 1036877999, "ebit": 90023000, "ebitda": 123459999, "pretax_income": 77680000, "tax_provision": 28662000, "net_income": 44661000, "net_income_to_common": 44661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112423000, "total_current_assets": 1000699000, "total_assets": 1914277000, "short_term_debt": 58827000, "long_term_debt": 234166000, "total_debt": 292993000, "total_liabilities": 1010295000, "total_equity": 866388000, "shares_outstanding": 71181000, "goodwill_and_intangibles": 535937000 }, "cash_flow": { "operating_cash_flow": 162199000, "capital_expenditure": 42658000, "free_cash_flow": 204857000, "dividends_paid": 60962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169110, "ticker_id": 8214, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90023000", "ebitda": "123459999", "netIncome": "44661000", "grossProfit": "1036877999", "depreciation": "None", "totalRevenue": "2521518000", "costOfRevenue": "1484640000", "interestIncome": "None", "incomeBeforeTax": "77680000", "interestExpense": "12343000", "operatingIncome": "68900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28662000", "reportedCurrency": "USD", "netInterestIncome": "-12343000", "nonInterestIncome": "None", "operatingExpenses": "967978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33436999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49018000" }, "balance": { "goodwill": "254518000", "inventory": "417016000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1914277000", "longTermDebt": "234166000", "shortTermDebt": "58827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281419000", "reportedCurrency": "USD", "retainedEarnings": "1771550000", "totalLiabilities": "1010295000", "otherCurrentAssets": "46759000", "totalCurrentAssets": "1000699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "424501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913578000", "currentAccountsPayable": "197247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486138000", "totalShareholderEquity": "866388000", "capitalLeaseObligations": "251972000", "otherCurrentLiabilities": "265145000", "totalCurrentLiabilities": "525707000", "otherNonCurrentLiabilities": "21135000", "totalNonCurrentLiabilities": "484588000", "cashAndShortTermInvestments": "112423000", "commonStockSharesOutstanding": "71181000", "intangibleAssetsExcludingGoodwill": "281419000", "cashAndCashEquivalentsAtCarryingValue": "112423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49018000", "profitLoss": "None", "dividendPayout": "60962000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4425000", "operatingCashflow": "162199000", "capitalExpenditures": "42658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157146000", "cashflowFromInvestment": "-400919000", "stockBasedCompensation": "29635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2521518000, "cost_of_revenue": 1484640000, "gross_profit": 1036877999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90023000, "depreciation_amortisation": 33436999, "ebitda": 123459999, "interest_expense": 12343000, "interest_income": null, "other_non_operating": null, "pretax_income": 77680000, "tax_provision": 28662000, "effective_tax_rate": null, "net_income": 44661000, "net_income_continuing_ops": 49018000, "net_income_to_common": 44661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112423000, "short_term_investments": 0, "net_receivables": 424501000, "inventory": 417016000, "other_current_assets": null, "total_current_assets": 1000699000, "net_ppe": null, "goodwill": 254518000, "intangible_assets": 281419000, "goodwill_and_intangibles": 535937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913578000, "total_assets": 1914277000, "short_term_debt": 58827000, "accounts_payable": 197247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525707000, "long_term_debt": 234166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484588000, "total_liabilities": 1010295000, "total_debt": 292993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1771550000, "total_equity": 866388000, "shares_outstanding": 71181000, "operating_cash_flow": 162199000, "stock_based_compensation": 29635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400919000, "dividends_paid": 60962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157146000, "free_cash_flow": 204857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90023000", "ebitda": "123459999", "netIncome": "44661000", "grossProfit": "1036877999", "depreciation": "None", "totalRevenue": "2521518000", "costOfRevenue": "1484640000", "interestIncome": "None", "incomeBeforeTax": "77680000", "interestExpense": "12343000", "operatingIncome": "68900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28662000", "reportedCurrency": "USD", "netInterestIncome": "-12343000", "nonInterestIncome": "None", "operatingExpenses": "967978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33436999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49018000" }, "balance": { "goodwill": "254518000", "inventory": "417016000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1914277000", "longTermDebt": "234166000", "shortTermDebt": "58827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281419000", "reportedCurrency": "USD", "retainedEarnings": "1771550000", "totalLiabilities": "1010295000", "otherCurrentAssets": "46759000", "totalCurrentAssets": "1000699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "424501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913578000", "currentAccountsPayable": "197247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486138000", "totalShareholderEquity": "866388000", "capitalLeaseObligations": "251972000", "otherCurrentLiabilities": "265145000", "totalCurrentLiabilities": "525707000", "otherNonCurrentLiabilities": "21135000", "totalNonCurrentLiabilities": "484588000", "cashAndShortTermInvestments": "112423000", "commonStockSharesOutstanding": "71181000", "intangibleAssetsExcludingGoodwill": "281419000", "cashAndCashEquivalentsAtCarryingValue": "112423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49018000", "profitLoss": "None", "dividendPayout": "60962000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4425000", "operatingCashflow": "162199000", "capitalExpenditures": "42658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157146000", "cashflowFromInvestment": "-400919000", "stockBasedCompensation": "29635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 2282927000, "cost_of_revenue": 1345995000, "gross_profit": 936932000, "ebit": 237996000, "ebitda": 258006000, "pretax_income": 230477000, "tax_provision": 54575000, "net_income": 169390000, "net_income_to_common": 169390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189924000, "total_current_assets": 894695000, "total_assets": 1411771000, "short_term_debt": 43172000, "long_term_debt": null, "total_debt": 43172000, "total_liabilities": 535774000, "total_equity": 847719000, "shares_outstanding": 71963000, "goodwill_and_intangibles": 297169000 }, "cash_flow": { "operating_cash_flow": 198096000, "capital_expenditure": 25911000, "free_cash_flow": 224007000, "dividends_paid": 61039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169115, "ticker_id": 8214, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237996000", "ebitda": "258006000", "netIncome": "169390000", "grossProfit": "936932000", "depreciation": "None", "totalRevenue": "2282927000", "costOfRevenue": "1345995000", "interestIncome": "5538000", "incomeBeforeTax": "230477000", "interestExpense": "None", "operatingIncome": "224939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54575000", "reportedCurrency": "USD", "netInterestIncome": "5538000", "nonInterestIncome": "None", "operatingExpenses": "711993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20010000", "sellingGeneralAndAdministrative": "463976000", "netIncomeFromContinuingOperations": "175902000" }, "balance": { "goodwill": "183737000", "inventory": "257625000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1411771000", "longTermDebt": "None", "shortTermDebt": "43172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113432000", "reportedCurrency": "USD", "retainedEarnings": "1787851000", "totalLiabilities": "535774000", "otherCurrentAssets": "34463000", "totalCurrentAssets": "894695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13484000", "currentNetReceivables": "399199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517076000", "currentAccountsPayable": "206889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152988000", "totalShareholderEquity": "847719000", "capitalLeaseObligations": "152988000", "otherCurrentLiabilities": "157513000", "totalCurrentLiabilities": "413721000", "otherNonCurrentLiabilities": "7609000", "totalNonCurrentLiabilities": "122053000", "cashAndShortTermInvestments": "189924000", "commonStockSharesOutstanding": "71963000", "intangibleAssetsExcludingGoodwill": "113432000", "cashAndCashEquivalentsAtCarryingValue": "189924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175902000", "profitLoss": "None", "dividendPayout": "61039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-30567000", "operatingCashflow": "198096000", "capitalExpenditures": "25911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167906000", "cashflowFromInvestment": "-39493000", "stockBasedCompensation": "26539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2282927000, "cost_of_revenue": 1345995000, "gross_profit": 936932000, "research_and_development": null, "selling_general_admin": 463976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237996000, "depreciation_amortisation": 20010000, "ebitda": 258006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 230477000, "tax_provision": 54575000, "effective_tax_rate": null, "net_income": 169390000, "net_income_continuing_ops": 175902000, "net_income_to_common": 169390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189924000, "short_term_investments": 13484000, "net_receivables": 399199000, "inventory": 257625000, "other_current_assets": null, "total_current_assets": 894695000, "net_ppe": null, "goodwill": 183737000, "intangible_assets": 113432000, "goodwill_and_intangibles": 297169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517076000, "total_assets": 1411771000, "short_term_debt": 43172000, "accounts_payable": 206889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122053000, "total_liabilities": 535774000, "total_debt": 43172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1787851000, "total_equity": 847719000, "shares_outstanding": 71963000, "operating_cash_flow": 198096000, "stock_based_compensation": 26539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39493000, "dividends_paid": 61039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167906000, "free_cash_flow": 224007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237996000", "ebitda": "258006000", "netIncome": "169390000", "grossProfit": "936932000", "depreciation": "None", "totalRevenue": "2282927000", "costOfRevenue": "1345995000", "interestIncome": "5538000", "incomeBeforeTax": "230477000", "interestExpense": "None", "operatingIncome": "224939000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54575000", "reportedCurrency": "USD", "netInterestIncome": "5538000", "nonInterestIncome": "None", "operatingExpenses": "711993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20010000", "sellingGeneralAndAdministrative": "463976000", "netIncomeFromContinuingOperations": "175902000" }, "balance": { "goodwill": "183737000", "inventory": "257625000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1411771000", "longTermDebt": "None", "shortTermDebt": "43172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113432000", "reportedCurrency": "USD", "retainedEarnings": "1787851000", "totalLiabilities": "535774000", "otherCurrentAssets": "34463000", "totalCurrentAssets": "894695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13484000", "currentNetReceivables": "399199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517076000", "currentAccountsPayable": "206889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152988000", "totalShareholderEquity": "847719000", "capitalLeaseObligations": "152988000", "otherCurrentLiabilities": "157513000", "totalCurrentLiabilities": "413721000", "otherNonCurrentLiabilities": "7609000", "totalNonCurrentLiabilities": "122053000", "cashAndShortTermInvestments": "189924000", "commonStockSharesOutstanding": "71963000", "intangibleAssetsExcludingGoodwill": "113432000", "cashAndCashEquivalentsAtCarryingValue": "189924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175902000", "profitLoss": "None", "dividendPayout": "61039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-30567000", "operatingCashflow": "198096000", "capitalExpenditures": "25911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167906000", "cashflowFromInvestment": "-39493000", "stockBasedCompensation": "26539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 1981582000, "cost_of_revenue": 1149168000, "gross_profit": 832414000, "ebit": 219742000, "ebitda": 235243000, "pretax_income": 220614000, "tax_provision": 46639000, "net_income": 171554000, "net_income_to_common": 171554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204640000, "total_current_assets": 854832000, "total_assets": 1347943000, "short_term_debt": 40342000, "long_term_debt": null, "total_debt": 40342000, "total_liabilities": 499911000, "total_equity": 829598000, "shares_outstanding": 74565000, "goodwill_and_intangibles": 306270000 }, "cash_flow": { "operating_cash_flow": 229237000, "capital_expenditure": 19470000, "free_cash_flow": 248707000, "dividends_paid": 63177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169120, "ticker_id": 8214, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219742000", "ebitda": "235243000", "netIncome": "171554000", "grossProfit": "832414000", "depreciation": "None", "totalRevenue": "1981582000", "costOfRevenue": "1149168000", "interestIncome": "6468000", "incomeBeforeTax": "220614000", "interestExpense": "7392000", "operatingIncome": "213222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46639000", "reportedCurrency": "USD", "netInterestIncome": "6468000", "nonInterestIncome": "None", "operatingExpenses": "619192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15501000", "sellingGeneralAndAdministrative": "403852000", "netIncomeFromContinuingOperations": "168920000" }, "balance": { "goodwill": "180003000", "inventory": "228990000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1347943000", "longTermDebt": "None", "shortTermDebt": "40342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "126267000", "reportedCurrency": "USD", "retainedEarnings": "1679500000", "totalLiabilities": "499911000", "otherCurrentAssets": "29009000", "totalCurrentAssets": "854832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15173000", "currentNetReceivables": "377020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493111000", "currentAccountsPayable": "161140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138878000", "totalShareholderEquity": "829598000", "capitalLeaseObligations": "138878000", "otherCurrentLiabilities": "170144000", "totalCurrentLiabilities": "377624000", "otherNonCurrentLiabilities": "15145000", "totalNonCurrentLiabilities": "122287000", "cashAndShortTermInvestments": "204640000", "commonStockSharesOutstanding": "74565000", "intangibleAssetsExcludingGoodwill": "126267000", "cashAndCashEquivalentsAtCarryingValue": "204640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171554000", "profitLoss": "None", "dividendPayout": "63177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25303000", "operatingCashflow": "229237000", "capitalExpenditures": "19470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200936000", "cashflowFromInvestment": "-99892000", "stockBasedCompensation": "24148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1981582000, "cost_of_revenue": 1149168000, "gross_profit": 832414000, "research_and_development": null, "selling_general_admin": 403852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219742000, "depreciation_amortisation": 15501000, "ebitda": 235243000, "interest_expense": 7392000, "interest_income": null, "other_non_operating": null, "pretax_income": 220614000, "tax_provision": 46639000, "effective_tax_rate": null, "net_income": 171554000, "net_income_continuing_ops": 168920000, "net_income_to_common": 171554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204640000, "short_term_investments": 15173000, "net_receivables": 377020000, "inventory": 228990000, "other_current_assets": null, "total_current_assets": 854832000, "net_ppe": null, "goodwill": 180003000, "intangible_assets": 126267000, "goodwill_and_intangibles": 306270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493111000, "total_assets": 1347943000, "short_term_debt": 40342000, "accounts_payable": 161140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122287000, "total_liabilities": 499911000, "total_debt": 40342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1679500000, "total_equity": 829598000, "shares_outstanding": 74565000, "operating_cash_flow": 229237000, "stock_based_compensation": 24148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99892000, "dividends_paid": 63177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200936000, "free_cash_flow": 248707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219742000", "ebitda": "235243000", "netIncome": "171554000", "grossProfit": "832414000", "depreciation": "None", "totalRevenue": "1981582000", "costOfRevenue": "1149168000", "interestIncome": "6468000", "incomeBeforeTax": "220614000", "interestExpense": "7392000", "operatingIncome": "213222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46639000", "reportedCurrency": "USD", "netInterestIncome": "6468000", "nonInterestIncome": "None", "operatingExpenses": "619192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1149168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15501000", "sellingGeneralAndAdministrative": "403852000", "netIncomeFromContinuingOperations": "168920000" }, "balance": { "goodwill": "180003000", "inventory": "228990000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1347943000", "longTermDebt": "None", "shortTermDebt": "40342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "126267000", "reportedCurrency": "USD", "retainedEarnings": "1679500000", "totalLiabilities": "499911000", "otherCurrentAssets": "29009000", "totalCurrentAssets": "854832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15173000", "currentNetReceivables": "377020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493111000", "currentAccountsPayable": "161140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138878000", "totalShareholderEquity": "829598000", "capitalLeaseObligations": "138878000", "otherCurrentLiabilities": "170144000", "totalCurrentLiabilities": "377624000", "otherNonCurrentLiabilities": "15145000", "totalNonCurrentLiabilities": "122287000", "cashAndShortTermInvestments": "204640000", "commonStockSharesOutstanding": "74565000", "intangibleAssetsExcludingGoodwill": "126267000", "cashAndCashEquivalentsAtCarryingValue": "204640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171554000", "profitLoss": "None", "dividendPayout": "63177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25303000", "operatingCashflow": "229237000", "capitalExpenditures": "19470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200936000", "cashflowFromInvestment": "-99892000", "stockBasedCompensation": "24148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 2122009000, "cost_of_revenue": 1248173000, "gross_profit": 873836000, "ebit": 287451000, "ebitda": 308027000, "pretax_income": 282320000, "tax_provision": 65103000, "net_income": 216061000, "net_income_to_common": 216061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274713000, "total_current_assets": 843557000, "total_assets": 1257988000, "short_term_debt": 29499000, "long_term_debt": null, "total_debt": 29499000, "total_liabilities": 414125000, "total_equity": 831553000, "shares_outstanding": 78069000, "goodwill_and_intangibles": 269277000 }, "cash_flow": { "operating_cash_flow": 267883000, "capital_expenditure": 18351000, "free_cash_flow": 286234000, "dividends_paid": 66005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169125, "ticker_id": 8214, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287451000", "ebitda": "308027000", "netIncome": "216061000", "grossProfit": "873836000", "depreciation": "None", "totalRevenue": "2122009000", "costOfRevenue": "1248173000", "interestIncome": "676000", "incomeBeforeTax": "282320000", "interestExpense": "676000", "operatingIncome": "281644000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65103000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "592192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20576000", "sellingGeneralAndAdministrative": "380176000", "netIncomeFromContinuingOperations": "217217000" }, "balance": { "goodwill": "168085000", "inventory": "228752000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1257988000", "longTermDebt": "None", "shortTermDebt": "29499000", "treasuryStock": "-1224310000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101192000", "reportedCurrency": "USD", "retainedEarnings": "1571123000", "totalLiabilities": "414125000", "otherCurrentAssets": "22989000", "totalCurrentAssets": "843557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15085000", "currentNetReceivables": "302018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414431000", "currentAccountsPayable": "130542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40664000", "shortLongTermDebtTotal": "108627000", "totalShareholderEquity": "831553000", "capitalLeaseObligations": "108627000", "otherCurrentLiabilities": "151464000", "totalCurrentLiabilities": "320908000", "otherNonCurrentLiabilities": "10166000", "totalNonCurrentLiabilities": "93217000", "cashAndShortTermInvestments": "274713000", "commonStockSharesOutstanding": "78069000", "intangibleAssetsExcludingGoodwill": "101192000", "cashAndCashEquivalentsAtCarryingValue": "274713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217217000", "profitLoss": "None", "dividendPayout": "66005000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "29071000", "operatingCashflow": "267883000", "capitalExpenditures": "18351000", "changeInReceivables": "106851000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215828000", "cashflowFromInvestment": "5517000", "stockBasedCompensation": "24396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2122009000, "cost_of_revenue": 1248173000, "gross_profit": 873836000, "research_and_development": null, "selling_general_admin": 380176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287451000, "depreciation_amortisation": 20576000, "ebitda": 308027000, "interest_expense": 676000, "interest_income": null, "other_non_operating": null, "pretax_income": 282320000, "tax_provision": 65103000, "effective_tax_rate": null, "net_income": 216061000, "net_income_continuing_ops": 217217000, "net_income_to_common": 216061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274713000, "short_term_investments": 15085000, "net_receivables": 302018000, "inventory": 228752000, "other_current_assets": null, "total_current_assets": 843557000, "net_ppe": null, "goodwill": 168085000, "intangible_assets": 101192000, "goodwill_and_intangibles": 269277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414431000, "total_assets": 1257988000, "short_term_debt": 29499000, "accounts_payable": 130542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93217000, "total_liabilities": 414125000, "total_debt": 29499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571123000, "total_equity": 831553000, "shares_outstanding": 78069000, "operating_cash_flow": 267883000, "stock_based_compensation": 24396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5517000, "dividends_paid": 66005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215828000, "free_cash_flow": 286234000, "net_change_in_cash": 57572000 }, "raw_data": { "income": { "ebit": "287451000", "ebitda": "308027000", "netIncome": "216061000", "grossProfit": "873836000", "depreciation": "None", "totalRevenue": "2122009000", "costOfRevenue": "1248173000", "interestIncome": "676000", "incomeBeforeTax": "282320000", "interestExpense": "676000", "operatingIncome": "281644000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65103000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "592192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20576000", "sellingGeneralAndAdministrative": "380176000", "netIncomeFromContinuingOperations": "217217000" }, "balance": { "goodwill": "168085000", "inventory": "228752000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1257988000", "longTermDebt": "None", "shortTermDebt": "29499000", "treasuryStock": "-1224310000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101192000", "reportedCurrency": "USD", "retainedEarnings": "1571123000", "totalLiabilities": "414125000", "otherCurrentAssets": "22989000", "totalCurrentAssets": "843557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15085000", "currentNetReceivables": "302018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414431000", "currentAccountsPayable": "130542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40664000", "shortLongTermDebtTotal": "108627000", "totalShareholderEquity": "831553000", "capitalLeaseObligations": "108627000", "otherCurrentLiabilities": "151464000", "totalCurrentLiabilities": "320908000", "otherNonCurrentLiabilities": "10166000", "totalNonCurrentLiabilities": "93217000", "cashAndShortTermInvestments": "274713000", "commonStockSharesOutstanding": "78069000", "intangibleAssetsExcludingGoodwill": "101192000", "cashAndCashEquivalentsAtCarryingValue": "274713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217217000", "profitLoss": "None", "dividendPayout": "66005000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "29071000", "operatingCashflow": "267883000", "capitalExpenditures": "18351000", "changeInReceivables": "106851000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215828000", "cashflowFromInvestment": "5517000", "stockBasedCompensation": "24396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 1866142000, "cost_of_revenue": 1098645000, "gross_profit": 767497000, "ebit": 247649000, "ebitda": 262857000, "pretax_income": 242068000, "tax_provision": 49609000, "net_income": 190678000, "net_income_to_common": 190678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219499000, "total_current_assets": 944660000, "total_assets": 1355542000, "short_term_debt": 30759000, "long_term_debt": null, "total_debt": 30759000, "total_liabilities": 535004000, "total_equity": 812098000, "shares_outstanding": 81628000, "goodwill_and_intangibles": 280088000 }, "cash_flow": { "operating_cash_flow": 159463000, "capital_expenditure": 6608000, "free_cash_flow": 166071000, "dividends_paid": 49161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169130, "ticker_id": 8214, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247649000", "ebitda": "262857000", "netIncome": "190678000", "grossProfit": "767497000", "depreciation": "None", "totalRevenue": "1866142000", "costOfRevenue": "1098645000", "interestIncome": "1529000", "incomeBeforeTax": "242068000", "interestExpense": "1529000", "operatingIncome": "243597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49609000", "reportedCurrency": "USD", "netInterestIncome": "-1529000", "nonInterestIncome": "None", "operatingExpenses": "523900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "348092000", "netIncomeFromContinuingOperations": "192459000" }, "balance": { "goodwill": "167995000", "inventory": "255213000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1355542000", "longTermDebt": "None", "shortTermDebt": "30759000", "treasuryStock": "-1075432000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112093000", "reportedCurrency": "USD", "retainedEarnings": "1421067000", "totalLiabilities": "535004000", "otherCurrentAssets": "20845000", "totalCurrentAssets": "944660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44037000", "currentNetReceivables": "405066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410882000", "currentAccountsPayable": "136766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121239000", "shortLongTermDebtTotal": "110831000", "totalShareholderEquity": "812098000", "capitalLeaseObligations": "110831000", "otherCurrentLiabilities": "263143000", "totalCurrentLiabilities": "435190000", "otherNonCurrentLiabilities": "16364000", "totalNonCurrentLiabilities": "99814000", "cashAndShortTermInvestments": "219499000", "commonStockSharesOutstanding": "81628000", "intangibleAssetsExcludingGoodwill": "112093000", "cashAndCashEquivalentsAtCarryingValue": "219499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192459000", "profitLoss": "None", "dividendPayout": "49161000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-153793000", "operatingCashflow": "159463000", "capitalExpenditures": "6608000", "changeInReceivables": "-112508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184653000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "22278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1866142000, "cost_of_revenue": 1098645000, "gross_profit": 767497000, "research_and_development": null, "selling_general_admin": 348092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247649000, "depreciation_amortisation": 15208000, "ebitda": 262857000, "interest_expense": 1529000, "interest_income": null, "other_non_operating": null, "pretax_income": 242068000, "tax_provision": 49609000, "effective_tax_rate": null, "net_income": 190678000, "net_income_continuing_ops": 192459000, "net_income_to_common": 190678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219499000, "short_term_investments": 44037000, "net_receivables": 405066000, "inventory": 255213000, "other_current_assets": null, "total_current_assets": 944660000, "net_ppe": null, "goodwill": 167995000, "intangible_assets": 112093000, "goodwill_and_intangibles": 280088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410882000, "total_assets": 1355542000, "short_term_debt": 30759000, "accounts_payable": 136766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99814000, "total_liabilities": 535004000, "total_debt": 30759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1421067000, "total_equity": 812098000, "shares_outstanding": 81628000, "operating_cash_flow": 159463000, "stock_based_compensation": 22278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3212000, "dividends_paid": 49161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184653000, "free_cash_flow": 166071000, "net_change_in_cash": -28402000 }, "raw_data": { "income": { "ebit": "247649000", "ebitda": "262857000", "netIncome": "190678000", "grossProfit": "767497000", "depreciation": "None", "totalRevenue": "1866142000", "costOfRevenue": "1098645000", "interestIncome": "1529000", "incomeBeforeTax": "242068000", "interestExpense": "1529000", "operatingIncome": "243597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49609000", "reportedCurrency": "USD", "netInterestIncome": "-1529000", "nonInterestIncome": "None", "operatingExpenses": "523900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "348092000", "netIncomeFromContinuingOperations": "192459000" }, "balance": { "goodwill": "167995000", "inventory": "255213000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1355542000", "longTermDebt": "None", "shortTermDebt": "30759000", "treasuryStock": "-1075432000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112093000", "reportedCurrency": "USD", "retainedEarnings": "1421067000", "totalLiabilities": "535004000", "otherCurrentAssets": "20845000", "totalCurrentAssets": "944660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44037000", "currentNetReceivables": "405066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410882000", "currentAccountsPayable": "136766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121239000", "shortLongTermDebtTotal": "110831000", "totalShareholderEquity": "812098000", "capitalLeaseObligations": "110831000", "otherCurrentLiabilities": "263143000", "totalCurrentLiabilities": "435190000", "otherNonCurrentLiabilities": "16364000", "totalNonCurrentLiabilities": "99814000", "cashAndShortTermInvestments": "219499000", "commonStockSharesOutstanding": "81628000", "intangibleAssetsExcludingGoodwill": "112093000", "cashAndCashEquivalentsAtCarryingValue": "219499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192459000", "profitLoss": "None", "dividendPayout": "49161000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-153793000", "operatingCashflow": "159463000", "capitalExpenditures": "6608000", "changeInReceivables": "-112508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184653000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "22278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 1201814000, "cost_of_revenue": 737273000, "gross_profit": 464541000, "ebit": 49563000, "ebitda": 66923000, "pretax_income": -29985000, "tax_provision": -11704000, "net_income": -18397000, "net_income_to_common": -18397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247864000, "total_current_assets": 698241000, "total_assets": 1137761000, "short_term_debt": 34257000, "long_term_debt": null, "total_debt": 34257000, "total_liabilities": 347392000, "total_equity": 776586000, "shares_outstanding": 78635000, "goodwill_and_intangibles": 283456000 }, "cash_flow": { "operating_cash_flow": 44206000, "capital_expenditure": 6562000, "free_cash_flow": 50768000, "dividends_paid": 12459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169135, "ticker_id": 8214, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49563000", "ebitda": "66923000", "netIncome": "-18397000", "grossProfit": "464541000", "depreciation": "None", "totalRevenue": "1201814000", "costOfRevenue": "737273000", "interestIncome": "1620000", "incomeBeforeTax": "-29985000", "interestExpense": "160832000", "operatingIncome": "-31605000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11704000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "496146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17360000", "sellingGeneralAndAdministrative": "307665000", "netIncomeFromContinuingOperations": "-18281000" }, "balance": { "goodwill": "168265000", "inventory": "101420000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1137761000", "longTermDebt": "None", "shortTermDebt": "34257000", "treasuryStock": "-952271000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "115191000", "reportedCurrency": "USD", "retainedEarnings": "1279550000", "totalLiabilities": "347392000", "otherCurrentAssets": "31940000", "totalCurrentAssets": "698241000", "currentLongTermDebt": "None", "longTermInvestments": "1180000", "shortTermInvestments": "39302000", "currentNetReceivables": "277715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439520000", "currentAccountsPayable": "73904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144647000", "shortLongTermDebtTotal": "132849000", "totalShareholderEquity": "776586000", "capitalLeaseObligations": "132849000", "otherCurrentLiabilities": "121956000", "totalCurrentLiabilities": "235916000", "otherNonCurrentLiabilities": "10322000", "totalNonCurrentLiabilities": "111476000", "cashAndShortTermInvestments": "247864000", "commonStockSharesOutstanding": "78635000", "intangibleAssetsExcludingGoodwill": "115191000", "cashAndCashEquivalentsAtCarryingValue": "247864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18281000", "profitLoss": "None", "dividendPayout": "12459000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35476000", "operatingCashflow": "44206000", "capitalExpenditures": "6562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57074000", "cashflowFromInvestment": "-4884000", "stockBasedCompensation": "22639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1201814000, "cost_of_revenue": 737273000, "gross_profit": 464541000, "research_and_development": null, "selling_general_admin": 307665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49563000, "depreciation_amortisation": 17360000, "ebitda": 66923000, "interest_expense": 160832000, "interest_income": null, "other_non_operating": null, "pretax_income": -29985000, "tax_provision": -11704000, "effective_tax_rate": null, "net_income": -18397000, "net_income_continuing_ops": -18281000, "net_income_to_common": -18397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247864000, "short_term_investments": 39302000, "net_receivables": 277715000, "inventory": 101420000, "other_current_assets": null, "total_current_assets": 698241000, "net_ppe": null, "goodwill": 168265000, "intangible_assets": 115191000, "goodwill_and_intangibles": 283456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439520000, "total_assets": 1137761000, "short_term_debt": 34257000, "accounts_payable": 73904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111476000, "total_liabilities": 347392000, "total_debt": 34257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279550000, "total_equity": 776586000, "shares_outstanding": 78635000, "operating_cash_flow": 44206000, "stock_based_compensation": 22639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4884000, "dividends_paid": 12459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57074000, "free_cash_flow": 50768000, "net_change_in_cash": -8917000 }, "raw_data": { "income": { "ebit": "49563000", "ebitda": "66923000", "netIncome": "-18397000", "grossProfit": "464541000", "depreciation": "None", "totalRevenue": "1201814000", "costOfRevenue": "737273000", "interestIncome": "1620000", "incomeBeforeTax": "-29985000", "interestExpense": "160832000", "operatingIncome": "-31605000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11704000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "496146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17360000", "sellingGeneralAndAdministrative": "307665000", "netIncomeFromContinuingOperations": "-18281000" }, "balance": { "goodwill": "168265000", "inventory": "101420000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1137761000", "longTermDebt": "None", "shortTermDebt": "34257000", "treasuryStock": "-952271000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "115191000", "reportedCurrency": "USD", "retainedEarnings": "1279550000", "totalLiabilities": "347392000", "otherCurrentAssets": "31940000", "totalCurrentAssets": "698241000", "currentLongTermDebt": "None", "longTermInvestments": "1180000", "shortTermInvestments": "39302000", "currentNetReceivables": "277715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439520000", "currentAccountsPayable": "73904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144647000", "shortLongTermDebtTotal": "132849000", "totalShareholderEquity": "776586000", "capitalLeaseObligations": "132849000", "otherCurrentLiabilities": "121956000", "totalCurrentLiabilities": "235916000", "otherNonCurrentLiabilities": "10322000", "totalNonCurrentLiabilities": "111476000", "cashAndShortTermInvestments": "247864000", "commonStockSharesOutstanding": "78635000", "intangibleAssetsExcludingGoodwill": "115191000", "cashAndCashEquivalentsAtCarryingValue": "247864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18281000", "profitLoss": "None", "dividendPayout": "12459000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35476000", "operatingCashflow": "44206000", "capitalExpenditures": "6562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57074000", "cashflowFromInvestment": "-4884000", "stockBasedCompensation": "22639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 1787157000, "cost_of_revenue": 1101140000, "gross_profit": 686017000, "ebit": 182747000, "ebitda": 204084000, "pretax_income": 181226000, "tax_provision": 39504000, "net_income": 141311000, "net_income_to_common": 141311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264101000, "total_current_assets": 718879000, "total_assets": 1278647000, "short_term_debt": 38624000, "long_term_debt": null, "total_debt": 38624000, "total_liabilities": 437423000, "total_equity": 828501000, "shares_outstanding": 83646000, "goodwill_and_intangibles": 334058000 }, "cash_flow": { "operating_cash_flow": 233780000, "capital_expenditure": 18311000, "free_cash_flow": 252091000, "dividends_paid": 48426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169140, "ticker_id": 8214, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182747000", "ebitda": "204084000", "netIncome": "141311000", "grossProfit": "686017000", "depreciation": "None", "totalRevenue": "1787157000", "costOfRevenue": "1101140000", "interestIncome": "4412000", "incomeBeforeTax": "181226000", "interestExpense": "4099000", "operatingIncome": "176814000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39504000", "reportedCurrency": "USD", "netInterestIncome": "4412000", "nonInterestIncome": "None", "operatingExpenses": "509203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21337000", "sellingGeneralAndAdministrative": "385751000", "netIncomeFromContinuingOperations": "141722000" }, "balance": { "goodwill": "171349000", "inventory": "136896000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1278647000", "longTermDebt": "None", "shortTermDebt": "38624000", "treasuryStock": "-905688000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162709000", "reportedCurrency": "USD", "retainedEarnings": "1310406000", "totalLiabilities": "437423000", "otherCurrentAssets": "22724000", "totalCurrentAssets": "718879000", "currentLongTermDebt": "None", "longTermInvestments": "1558000", "shortTermInvestments": "40521000", "currentNetReceivables": "254637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559768000", "currentAccountsPayable": "61706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65504000", "shortLongTermDebtTotal": "171796000", "totalShareholderEquity": "828501000", "capitalLeaseObligations": "171796000", "otherCurrentLiabilities": "180941000", "totalCurrentLiabilities": "281271000", "otherNonCurrentLiabilities": "150275000", "totalNonCurrentLiabilities": "156152000", "cashAndShortTermInvestments": "264101000", "commonStockSharesOutstanding": "83646000", "intangibleAssetsExcludingGoodwill": "162709000", "cashAndCashEquivalentsAtCarryingValue": "264101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141722000", "profitLoss": "None", "dividendPayout": "48426000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8436000", "operatingCashflow": "233780000", "capitalExpenditures": "18311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142178000", "cashflowFromInvestment": "-27748000", "stockBasedCompensation": "23170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787157000, "cost_of_revenue": 1101140000, "gross_profit": 686017000, "research_and_development": null, "selling_general_admin": 385751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182747000, "depreciation_amortisation": 21337000, "ebitda": 204084000, "interest_expense": 4099000, "interest_income": null, "other_non_operating": null, "pretax_income": 181226000, "tax_provision": 39504000, "effective_tax_rate": null, "net_income": 141311000, "net_income_continuing_ops": 141722000, "net_income_to_common": 141311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264101000, "short_term_investments": 40521000, "net_receivables": 254637000, "inventory": 136896000, "other_current_assets": null, "total_current_assets": 718879000, "net_ppe": null, "goodwill": 171349000, "intangible_assets": 162709000, "goodwill_and_intangibles": 334058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559768000, "total_assets": 1278647000, "short_term_debt": 38624000, "accounts_payable": 61706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156152000, "total_liabilities": 437423000, "total_debt": 38624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1310406000, "total_equity": 828501000, "shares_outstanding": 83646000, "operating_cash_flow": 233780000, "stock_based_compensation": 23170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27748000, "dividends_paid": 48426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142178000, "free_cash_flow": 252091000, "net_change_in_cash": 1439000 }, "raw_data": { "income": { "ebit": "182747000", "ebitda": "204084000", "netIncome": "141311000", "grossProfit": "686017000", "depreciation": "None", "totalRevenue": "1787157000", "costOfRevenue": "1101140000", "interestIncome": "4412000", "incomeBeforeTax": "181226000", "interestExpense": "4099000", "operatingIncome": "176814000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39504000", "reportedCurrency": "USD", "netInterestIncome": "4412000", "nonInterestIncome": "None", "operatingExpenses": "509203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21337000", "sellingGeneralAndAdministrative": "385751000", "netIncomeFromContinuingOperations": "141722000" }, "balance": { "goodwill": "171349000", "inventory": "136896000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1278647000", "longTermDebt": "None", "shortTermDebt": "38624000", "treasuryStock": "-905688000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162709000", "reportedCurrency": "USD", "retainedEarnings": "1310406000", "totalLiabilities": "437423000", "otherCurrentAssets": "22724000", "totalCurrentAssets": "718879000", "currentLongTermDebt": "None", "longTermInvestments": "1558000", "shortTermInvestments": "40521000", "currentNetReceivables": "254637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559768000", "currentAccountsPayable": "61706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65504000", "shortLongTermDebtTotal": "171796000", "totalShareholderEquity": "828501000", "capitalLeaseObligations": "171796000", "otherCurrentLiabilities": "180941000", "totalCurrentLiabilities": "281271000", "otherNonCurrentLiabilities": "150275000", "totalNonCurrentLiabilities": "156152000", "cashAndShortTermInvestments": "264101000", "commonStockSharesOutstanding": "83646000", "intangibleAssetsExcludingGoodwill": "162709000", "cashAndCashEquivalentsAtCarryingValue": "264101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141722000", "profitLoss": "None", "dividendPayout": "48426000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8436000", "operatingCashflow": "233780000", "capitalExpenditures": "18311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142178000", "cashflowFromInvestment": "-27748000", "stockBasedCompensation": "23170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 1653609000, "cost_of_revenue": 1037571000, "gross_profit": 616038000, "ebit": 151628000, "ebitda": 173382000, "pretax_income": 177340000, "tax_provision": 46841000, "net_income": 129136000, "net_income_to_common": 129136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200031000, "total_current_assets": 703125000, "total_assets": 1072570000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 257888000, "total_equity": 805814000, "shares_outstanding": 86097000, "goodwill_and_intangibles": 291423000 }, "cash_flow": { "operating_cash_flow": 154376000, "capital_expenditure": 12450000, "free_cash_flow": 166826000, "dividends_paid": 47316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169145, "ticker_id": 8214, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151628000", "ebitda": "173382000", "netIncome": "129136000", "grossProfit": "616038000", "depreciation": "None", "totalRevenue": "1653609000", "costOfRevenue": "1037571000", "interestIncome": "3958000", "incomeBeforeTax": "177340000", "interestExpense": "2595000", "operatingIncome": "173382000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46841000", "reportedCurrency": "USD", "netInterestIncome": "3958000", "nonInterestIncome": "None", "operatingExpenses": "442656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21754000", "sellingGeneralAndAdministrative": "371536000", "netIncomeFromContinuingOperations": "130499000" }, "balance": { "goodwill": "148112000", "inventory": "137247000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1072570000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-803920000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143311000", "reportedCurrency": "USD", "retainedEarnings": "1217521000", "totalLiabilities": "257888000", "otherCurrentAssets": "32427000", "totalCurrentAssets": "703125000", "currentLongTermDebt": "None", "longTermInvestments": "1927000", "shortTermInvestments": "66968000", "currentNetReceivables": "266452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369445000", "currentAccountsPayable": "79802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64807000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "805814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144887000", "totalCurrentLiabilities": "224689000", "otherNonCurrentLiabilities": "13372000", "totalNonCurrentLiabilities": "33199000", "cashAndShortTermInvestments": "200031000", "commonStockSharesOutstanding": "86097000", "intangibleAssetsExcludingGoodwill": "143311000", "cashAndCashEquivalentsAtCarryingValue": "200031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130499000", "profitLoss": "None", "dividendPayout": "47316000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26923000", "operatingCashflow": "154376000", "capitalExpenditures": "12450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145810000", "cashflowFromInvestment": "11065000", "stockBasedCompensation": "21076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1653609000, "cost_of_revenue": 1037571000, "gross_profit": 616038000, "research_and_development": 0, "selling_general_admin": 371536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151628000, "depreciation_amortisation": 21754000, "ebitda": 173382000, "interest_expense": 2595000, "interest_income": null, "other_non_operating": null, "pretax_income": 177340000, "tax_provision": 46841000, "effective_tax_rate": null, "net_income": 129136000, "net_income_continuing_ops": 130499000, "net_income_to_common": 129136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200031000, "short_term_investments": 66968000, "net_receivables": 266452000, "inventory": 137247000, "other_current_assets": null, "total_current_assets": 703125000, "net_ppe": null, "goodwill": 148112000, "intangible_assets": 143311000, "goodwill_and_intangibles": 291423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369445000, "total_assets": 1072570000, "short_term_debt": null, "accounts_payable": 79802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33199000, "total_liabilities": 257888000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217521000, "total_equity": 805814000, "shares_outstanding": 86097000, "operating_cash_flow": 154376000, "stock_based_compensation": 21076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11065000, "dividends_paid": 47316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145810000, "free_cash_flow": 166826000, "net_change_in_cash": 1183000 }, "raw_data": { "income": { "ebit": "151628000", "ebitda": "173382000", "netIncome": "129136000", "grossProfit": "616038000", "depreciation": "None", "totalRevenue": "1653609000", "costOfRevenue": "1037571000", "interestIncome": "3958000", "incomeBeforeTax": "177340000", "interestExpense": "2595000", "operatingIncome": "173382000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46841000", "reportedCurrency": "USD", "netInterestIncome": "3958000", "nonInterestIncome": "None", "operatingExpenses": "442656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21754000", "sellingGeneralAndAdministrative": "371536000", "netIncomeFromContinuingOperations": "130499000" }, "balance": { "goodwill": "148112000", "inventory": "137247000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1072570000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-803920000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143311000", "reportedCurrency": "USD", "retainedEarnings": "1217521000", "totalLiabilities": "257888000", "otherCurrentAssets": "32427000", "totalCurrentAssets": "703125000", "currentLongTermDebt": "None", "longTermInvestments": "1927000", "shortTermInvestments": "66968000", "currentNetReceivables": "266452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369445000", "currentAccountsPayable": "79802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64807000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "805814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144887000", "totalCurrentLiabilities": "224689000", "otherNonCurrentLiabilities": "13372000", "totalNonCurrentLiabilities": "33199000", "cashAndShortTermInvestments": "200031000", "commonStockSharesOutstanding": "86097000", "intangibleAssetsExcludingGoodwill": "143311000", "cashAndCashEquivalentsAtCarryingValue": "200031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130499000", "profitLoss": "None", "dividendPayout": "47316000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26923000", "operatingCashflow": "154376000", "capitalExpenditures": "12450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145810000", "cashflowFromInvestment": "11065000", "stockBasedCompensation": "21076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 649660000, "cost_of_revenue": 295676000, "gross_profit": 353984000, "ebit": 95691000, "ebitda": 105049000, "pretax_income": 95137000, "tax_provision": 23494000, "net_income": 71822000, "net_income_to_common": 71822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77157000, "total_current_assets": 1048925999, "total_assets": 1954960000, "short_term_debt": 61892000, "long_term_debt": 286497000, "total_debt": 348389000, "total_liabilities": 1007712000, "total_equity": 913152000, "shares_outstanding": 71876000, "goodwill_and_intangibles": 530376000 }, "cash_flow": { "operating_cash_flow": -55337000, "capital_expenditure": 5901000, "free_cash_flow": -49436000, "dividends_paid": 15290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169108, "ticker_id": 8214, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95691000", "ebitda": "105049000", "netIncome": "71822000", "grossProfit": "353984000", "depreciation": "None", "totalRevenue": "649660000", "costOfRevenue": "295676000", "interestIncome": "None", "incomeBeforeTax": "95137000", "interestExpense": "3605000", "operatingIncome": "95691000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23494000", "reportedCurrency": "USD", "netInterestIncome": "-3605000", "nonInterestIncome": "None", "operatingExpenses": "258293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9358000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "71643000" }, "balance": { "goodwill": "254154000", "inventory": "379369000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1954960000", "longTermDebt": "286497000", "shortTermDebt": "61892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "276222000", "reportedCurrency": "USD", "retainedEarnings": "1828082000", "totalLiabilities": "1007712000", "otherCurrentAssets": "139552999", "totalCurrentAssets": "1048925999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "452847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906034000", "currentAccountsPayable": "195725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540318000", "totalShareholderEquity": "913152000", "capitalLeaseObligations": "253821000", "otherCurrentLiabilities": "200585000", "totalCurrentLiabilities": "471394000", "otherNonCurrentLiabilities": "21563000", "totalNonCurrentLiabilities": "536318000", "cashAndShortTermInvestments": "77157000", "commonStockSharesOutstanding": "71876000", "intangibleAssetsExcludingGoodwill": "276222000", "cashAndCashEquivalentsAtCarryingValue": "77157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71822000", "profitLoss": "None", "dividendPayout": "15290000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34266000", "operatingCashflow": "-55337000", "capitalExpenditures": "5901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26419000", "cashflowFromInvestment": "-5901000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649660000, "cost_of_revenue": 295676000, "gross_profit": 353984000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95691000, "depreciation_amortisation": 9358000, "ebitda": 105049000, "interest_expense": 3605000, "interest_income": null, "other_non_operating": null, "pretax_income": 95137000, "tax_provision": 23494000, "effective_tax_rate": null, "net_income": 71822000, "net_income_continuing_ops": 71643000, "net_income_to_common": 71822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77157000, "short_term_investments": 0, "net_receivables": 452847000, "inventory": 379369000, "other_current_assets": null, "total_current_assets": 1048925999, "net_ppe": null, "goodwill": 254154000, "intangible_assets": 276222000, "goodwill_and_intangibles": 530376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 906034000, "total_assets": 1954960000, "short_term_debt": 61892000, "accounts_payable": 195725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471394000, "long_term_debt": 286497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536318000, "total_liabilities": 1007712000, "total_debt": 348389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1828082000, "total_equity": 913152000, "shares_outstanding": 71876000, "operating_cash_flow": -55337000, "stock_based_compensation": 7279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5901000, "dividends_paid": 15290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26419000, "free_cash_flow": -49436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95691000", "ebitda": "105049000", "netIncome": "71822000", "grossProfit": "353984000", "depreciation": "None", "totalRevenue": "649660000", "costOfRevenue": "295676000", "interestIncome": "None", "incomeBeforeTax": "95137000", "interestExpense": "3605000", "operatingIncome": "95691000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23494000", "reportedCurrency": "USD", "netInterestIncome": "-3605000", "nonInterestIncome": "None", "operatingExpenses": "258293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9358000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "71643000" }, "balance": { "goodwill": "254154000", "inventory": "379369000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1954960000", "longTermDebt": "286497000", "shortTermDebt": "61892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "276222000", "reportedCurrency": "USD", "retainedEarnings": "1828082000", "totalLiabilities": "1007712000", "otherCurrentAssets": "139552999", "totalCurrentAssets": "1048925999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "452847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906034000", "currentAccountsPayable": "195725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540318000", "totalShareholderEquity": "913152000", "capitalLeaseObligations": "253821000", "otherCurrentLiabilities": "200585000", "totalCurrentLiabilities": "471394000", "otherNonCurrentLiabilities": "21563000", "totalNonCurrentLiabilities": "536318000", "cashAndShortTermInvestments": "77157000", "commonStockSharesOutstanding": "71876000", "intangibleAssetsExcludingGoodwill": "276222000", "cashAndCashEquivalentsAtCarryingValue": "77157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71822000", "profitLoss": "None", "dividendPayout": "15290000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34266000", "operatingCashflow": "-55337000", "capitalExpenditures": "5901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26419000", "cashflowFromInvestment": "-5901000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 753700000, "cost_of_revenue": 433900000, "gross_profit": 319800000, "ebit": 36172000, "ebitda": 41425000, "pretax_income": 31742000, "tax_provision": 7090000, "net_income": 23187000, "net_income_to_common": 23187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112423000, "total_current_assets": 1000699000, "total_assets": 1914277000, "short_term_debt": 58827000, "long_term_debt": 234166000, "total_debt": 292993000, "total_liabilities": 1010295000, "total_equity": 866388000, "shares_outstanding": 71181000, "goodwill_and_intangibles": 535937000 }, "cash_flow": { "operating_cash_flow": 94569000, "capital_expenditure": 13579000, "free_cash_flow": 108148000, "dividends_paid": 15270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169109, "ticker_id": 8214, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36172000", "ebitda": "41425000", "netIncome": "23187000", "grossProfit": "319800000", "depreciation": "None", "totalRevenue": "753700000", "costOfRevenue": "433900000", "interestIncome": "None", "incomeBeforeTax": "31742000", "interestExpense": "4430000", "operatingIncome": "36172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7090000", "reportedCurrency": "USD", "netInterestIncome": "-4430000", "nonInterestIncome": "None", "operatingExpenses": "283628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24652000" }, "balance": { "goodwill": "254518000", "inventory": "417016000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1914277000", "longTermDebt": "234166000", "shortTermDebt": "58827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281419000", "reportedCurrency": "USD", "retainedEarnings": "1771550000", "totalLiabilities": "1010295000", "otherCurrentAssets": "46759000", "totalCurrentAssets": "1000699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "424501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913578000", "currentAccountsPayable": "197247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486138000", "totalShareholderEquity": "866388000", "capitalLeaseObligations": "251972000", "otherCurrentLiabilities": "265145000", "totalCurrentLiabilities": "525707000", "otherNonCurrentLiabilities": "21135000", "totalNonCurrentLiabilities": "484588000", "cashAndShortTermInvestments": "112423000", "commonStockSharesOutstanding": "71181000", "intangibleAssetsExcludingGoodwill": "281419000", "cashAndCashEquivalentsAtCarryingValue": "112423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23815000", "profitLoss": "None", "dividendPayout": "15270000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45098000", "operatingCashflow": "94569000", "capitalExpenditures": "13579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80394000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "7460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753700000, "cost_of_revenue": 433900000, "gross_profit": 319800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36172000, "depreciation_amortisation": 5253000, "ebitda": 41425000, "interest_expense": 4430000, "interest_income": null, "other_non_operating": null, "pretax_income": 31742000, "tax_provision": 7090000, "effective_tax_rate": null, "net_income": 23187000, "net_income_continuing_ops": 24652000, "net_income_to_common": 23187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112423000, "short_term_investments": 0, "net_receivables": 424501000, "inventory": 417016000, "other_current_assets": null, "total_current_assets": 1000699000, "net_ppe": null, "goodwill": 254518000, "intangible_assets": 281419000, "goodwill_and_intangibles": 535937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913578000, "total_assets": 1914277000, "short_term_debt": 58827000, "accounts_payable": 197247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525707000, "long_term_debt": 234166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484588000, "total_liabilities": 1010295000, "total_debt": 292993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1771550000, "total_equity": 866388000, "shares_outstanding": 71181000, "operating_cash_flow": 94569000, "stock_based_compensation": 7460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11500000, "dividends_paid": 15270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80394000, "free_cash_flow": 108148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36172000", "ebitda": "41425000", "netIncome": "23187000", "grossProfit": "319800000", "depreciation": "None", "totalRevenue": "753700000", "costOfRevenue": "433900000", "interestIncome": "None", "incomeBeforeTax": "31742000", "interestExpense": "4430000", "operatingIncome": "36172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7090000", "reportedCurrency": "USD", "netInterestIncome": "-4430000", "nonInterestIncome": "None", "operatingExpenses": "283628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24652000" }, "balance": { "goodwill": "254518000", "inventory": "417016000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1914277000", "longTermDebt": "234166000", "shortTermDebt": "58827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281419000", "reportedCurrency": "USD", "retainedEarnings": "1771550000", "totalLiabilities": "1010295000", "otherCurrentAssets": "46759000", "totalCurrentAssets": "1000699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "424501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913578000", "currentAccountsPayable": "197247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486138000", "totalShareholderEquity": "866388000", "capitalLeaseObligations": "251972000", "otherCurrentLiabilities": "265145000", "totalCurrentLiabilities": "525707000", "otherNonCurrentLiabilities": "21135000", "totalNonCurrentLiabilities": "484588000", "cashAndShortTermInvestments": "112423000", "commonStockSharesOutstanding": "71181000", "intangibleAssetsExcludingGoodwill": "281419000", "cashAndCashEquivalentsAtCarryingValue": "112423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23815000", "profitLoss": "None", "dividendPayout": "15270000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45098000", "operatingCashflow": "94569000", "capitalExpenditures": "13579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80394000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "7460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 667875000, "cost_of_revenue": 390500000, "gross_profit": 277375000, "ebit": 26411000, "ebitda": 37593000, "pretax_income": 26411000, "tax_provision": 4593000, "net_income": 20528000, "net_income_to_common": 20528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108722000, "total_current_assets": 1092714000, "total_assets": 1999527000, "short_term_debt": 55957000, "long_term_debt": 293828000, "total_debt": 349785000, "total_liabilities": 1113392000, "total_equity": 850841000, "shares_outstanding": 71157000, "goodwill_and_intangibles": 553608000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 11563000, "free_cash_flow": 16663000, "dividends_paid": 15257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169111, "ticker_id": 8214, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26411000", "ebitda": "37593000", "netIncome": "20528000", "grossProfit": "277375000", "depreciation": "None", "totalRevenue": "667875000", "costOfRevenue": "390500000", "interestIncome": "None", "incomeBeforeTax": "26411000", "interestExpense": "4947000", "operatingIncome": "31358000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "-4947000", "nonInterestIncome": "None", "operatingExpenses": "246017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21818000" }, "balance": { "goodwill": "273836000", "inventory": "476027000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1999527000", "longTermDebt": "293828000", "shortTermDebt": "55957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "279772000", "reportedCurrency": "USD", "retainedEarnings": "1763633000", "totalLiabilities": "1113392000", "otherCurrentAssets": "56760000", "totalCurrentAssets": "1092714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "451065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909317000", "currentAccountsPayable": "254346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540244000", "totalShareholderEquity": "850841000", "capitalLeaseObligations": "246416000", "otherCurrentLiabilities": "245548000", "totalCurrentLiabilities": "572202000", "otherNonCurrentLiabilities": "17036000", "totalNonCurrentLiabilities": "541190000", "cashAndShortTermInvestments": "108722000", "commonStockSharesOutstanding": "71157000", "intangibleAssetsExcludingGoodwill": "279772000", "cashAndCashEquivalentsAtCarryingValue": "108722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22655000", "profitLoss": "None", "dividendPayout": "15257000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33061000", "operatingCashflow": "5100000", "capitalExpenditures": "11563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11926000", "cashflowFromInvestment": "3332000", "stockBasedCompensation": "7485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667875000, "cost_of_revenue": 390500000, "gross_profit": 277375000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26411000, "depreciation_amortisation": 11182000, "ebitda": 37593000, "interest_expense": 4947000, "interest_income": null, "other_non_operating": null, "pretax_income": 26411000, "tax_provision": 4593000, "effective_tax_rate": null, "net_income": 20528000, "net_income_continuing_ops": 21818000, "net_income_to_common": 20528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108722000, "short_term_investments": 140000, "net_receivables": 451065000, "inventory": 476027000, "other_current_assets": null, "total_current_assets": 1092714000, "net_ppe": null, "goodwill": 273836000, "intangible_assets": 279772000, "goodwill_and_intangibles": 553608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909317000, "total_assets": 1999527000, "short_term_debt": 55957000, "accounts_payable": 254346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572202000, "long_term_debt": 293828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541190000, "total_liabilities": 1113392000, "total_debt": 349785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1763633000, "total_equity": 850841000, "shares_outstanding": 71157000, "operating_cash_flow": 5100000, "stock_based_compensation": 7485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3332000, "dividends_paid": 15257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11926000, "free_cash_flow": 16663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26411000", "ebitda": "37593000", "netIncome": "20528000", "grossProfit": "277375000", "depreciation": "None", "totalRevenue": "667875000", "costOfRevenue": "390500000", "interestIncome": "None", "incomeBeforeTax": "26411000", "interestExpense": "4947000", "operatingIncome": "31358000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "-4947000", "nonInterestIncome": "None", "operatingExpenses": "246017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21818000" }, "balance": { "goodwill": "273836000", "inventory": "476027000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1999527000", "longTermDebt": "293828000", "shortTermDebt": "55957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "279772000", "reportedCurrency": "USD", "retainedEarnings": "1763633000", "totalLiabilities": "1113392000", "otherCurrentAssets": "56760000", "totalCurrentAssets": "1092714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "451065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909317000", "currentAccountsPayable": "254346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540244000", "totalShareholderEquity": "850841000", "capitalLeaseObligations": "246416000", "otherCurrentLiabilities": "245548000", "totalCurrentLiabilities": "572202000", "otherNonCurrentLiabilities": "17036000", "totalNonCurrentLiabilities": "541190000", "cashAndShortTermInvestments": "108722000", "commonStockSharesOutstanding": "71157000", "intangibleAssetsExcludingGoodwill": "279772000", "cashAndCashEquivalentsAtCarryingValue": "108722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22655000", "profitLoss": "None", "dividendPayout": "15257000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33061000", "operatingCashflow": "5100000", "capitalExpenditures": "11563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11926000", "cashflowFromInvestment": "3332000", "stockBasedCompensation": "7485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 559000000, "cost_of_revenue": 332973000, "gross_profit": 226027000, "ebit": -37838000, "ebitda": -29165000, "pretax_income": -34801000, "tax_provision": 3911000, "net_income": -39477000, "net_income_to_common": -39477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111714000, "total_current_assets": 997776000, "total_assets": 1895078000, "short_term_debt": 61804000, "long_term_debt": 287865000, "total_debt": 349669000, "total_liabilities": 1031715000, "total_equity": 833230000, "shares_outstanding": 70970000, "goodwill_and_intangibles": 548974000 }, "cash_flow": { "operating_cash_flow": 81362000, "capital_expenditure": 7669000, "free_cash_flow": 89031000, "dividends_paid": 15249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169112, "ticker_id": 8214, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37838000", "ebitda": "-29165000", "netIncome": "-39477000", "grossProfit": "226027000", "depreciation": "None", "totalRevenue": "559000000", "costOfRevenue": "332973000", "interestIncome": "None", "incomeBeforeTax": "-34801000", "interestExpense": "2966000", "operatingIncome": "-40258000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3911000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "266285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8673000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38712000" }, "balance": { "goodwill": "266602000", "inventory": "436968000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1895078000", "longTermDebt": "287865000", "shortTermDebt": "61804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "282372000", "reportedCurrency": "USD", "retainedEarnings": "1758361000", "totalLiabilities": "1031715000", "otherCurrentAssets": "54002000", "totalCurrentAssets": "997776000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "394952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897302000", "currentAccountsPayable": "235716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539073000", "totalShareholderEquity": "833230000", "capitalLeaseObligations": "245583000", "otherCurrentLiabilities": "187653000", "totalCurrentLiabilities": "496592000", "otherNonCurrentLiabilities": "19280000", "totalNonCurrentLiabilities": "535123000", "cashAndShortTermInvestments": "111714000", "commonStockSharesOutstanding": "70970000", "intangibleAssetsExcludingGoodwill": "282372000", "cashAndCashEquivalentsAtCarryingValue": "111714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38712000", "profitLoss": "None", "dividendPayout": "15249000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11138000", "operatingCashflow": "81362000", "capitalExpenditures": "7669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275368000", "cashflowFromInvestment": "-391746000", "stockBasedCompensation": "7535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559000000, "cost_of_revenue": 332973000, "gross_profit": 226027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37838000, "depreciation_amortisation": 8673000, "ebitda": -29165000, "interest_expense": 2966000, "interest_income": null, "other_non_operating": null, "pretax_income": -34801000, "tax_provision": 3911000, "effective_tax_rate": null, "net_income": -39477000, "net_income_continuing_ops": -38712000, "net_income_to_common": -39477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111714000, "short_term_investments": 140000, "net_receivables": 394952000, "inventory": 436968000, "other_current_assets": null, "total_current_assets": 997776000, "net_ppe": null, "goodwill": 266602000, "intangible_assets": 282372000, "goodwill_and_intangibles": 548974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897302000, "total_assets": 1895078000, "short_term_debt": 61804000, "accounts_payable": 235716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496592000, "long_term_debt": 287865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535123000, "total_liabilities": 1031715000, "total_debt": 349669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1758361000, "total_equity": 833230000, "shares_outstanding": 70970000, "operating_cash_flow": 81362000, "stock_based_compensation": 7535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391746000, "dividends_paid": 15249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275368000, "free_cash_flow": 89031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37838000", "ebitda": "-29165000", "netIncome": "-39477000", "grossProfit": "226027000", "depreciation": "None", "totalRevenue": "559000000", "costOfRevenue": "332973000", "interestIncome": "None", "incomeBeforeTax": "-34801000", "interestExpense": "2966000", "operatingIncome": "-40258000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3911000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "266285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8673000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38712000" }, "balance": { "goodwill": "266602000", "inventory": "436968000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1895078000", "longTermDebt": "287865000", "shortTermDebt": "61804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "282372000", "reportedCurrency": "USD", "retainedEarnings": "1758361000", "totalLiabilities": "1031715000", "otherCurrentAssets": "54002000", "totalCurrentAssets": "997776000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "394952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897302000", "currentAccountsPayable": "235716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539073000", "totalShareholderEquity": "833230000", "capitalLeaseObligations": "245583000", "otherCurrentLiabilities": "187653000", "totalCurrentLiabilities": "496592000", "otherNonCurrentLiabilities": "19280000", "totalNonCurrentLiabilities": "535123000", "cashAndShortTermInvestments": "111714000", "commonStockSharesOutstanding": "70970000", "intangibleAssetsExcludingGoodwill": "282372000", "cashAndCashEquivalentsAtCarryingValue": "111714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38712000", "profitLoss": "None", "dividendPayout": "15249000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11138000", "operatingCashflow": "81362000", "capitalExpenditures": "7669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275368000", "cashflowFromInvestment": "-391746000", "stockBasedCompensation": "7535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 553534000, "cost_of_revenue": 327267000, "gross_profit": 226267000, "ebit": 49004000, "ebitda": 54257000, "pretax_income": 54328000, "tax_provision": 13068000, "net_income": 40423000, "net_income_to_common": 40423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144762000, "total_current_assets": 886013000, "total_assets": 1427201000, "short_term_debt": 45526000, "long_term_debt": null, "total_debt": 45526000, "total_liabilities": 523525000, "total_equity": 875344000, "shares_outstanding": 71055000, "goodwill_and_intangibles": 299996000 }, "cash_flow": { "operating_cash_flow": -18832000, "capital_expenditure": 9847000, "free_cash_flow": -8985000, "dividends_paid": 15186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169113, "ticker_id": 8214, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49004000", "ebitda": "54257000", "netIncome": "40423000", "grossProfit": "226267000", "depreciation": "None", "totalRevenue": "553534000", "costOfRevenue": "327267000", "interestIncome": "829000", "incomeBeforeTax": "54328000", "interestExpense": "None", "operatingIncome": "53499000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13068000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "172768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41260000" }, "balance": { "goodwill": "187441000", "inventory": "238641000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1427201000", "longTermDebt": "None", "shortTermDebt": "45526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "112555000", "reportedCurrency": "USD", "retainedEarnings": "1813088000", "totalLiabilities": "523525000", "otherCurrentAssets": "34908000", "totalCurrentAssets": "886013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2480000", "currentNetReceivables": "465222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541188000", "currentAccountsPayable": "217192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166256000", "totalShareholderEquity": "875344000", "capitalLeaseObligations": "166256000", "otherCurrentLiabilities": "112981000", "totalCurrentLiabilities": "394554000", "otherNonCurrentLiabilities": "3174000", "totalNonCurrentLiabilities": "128971000", "cashAndShortTermInvestments": "144762000", "commonStockSharesOutstanding": "71055000", "intangibleAssetsExcludingGoodwill": "112555000", "cashAndCashEquivalentsAtCarryingValue": "144762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40423000", "profitLoss": "None", "dividendPayout": "15186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "23866000", "operatingCashflow": "-18832000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25902000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "7155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553534000, "cost_of_revenue": 327267000, "gross_profit": 226267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49004000, "depreciation_amortisation": 5253000, "ebitda": 54257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54328000, "tax_provision": 13068000, "effective_tax_rate": null, "net_income": 40423000, "net_income_continuing_ops": 41260000, "net_income_to_common": 40423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144762000, "short_term_investments": 2480000, "net_receivables": 465222000, "inventory": 238641000, "other_current_assets": null, "total_current_assets": 886013000, "net_ppe": null, "goodwill": 187441000, "intangible_assets": 112555000, "goodwill_and_intangibles": 299996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541188000, "total_assets": 1427201000, "short_term_debt": 45526000, "accounts_payable": 217192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128971000, "total_liabilities": 523525000, "total_debt": 45526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1813088000, "total_equity": 875344000, "shares_outstanding": 71055000, "operating_cash_flow": -18832000, "stock_based_compensation": 7155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000, "dividends_paid": 15186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25902000, "free_cash_flow": -8985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49004000", "ebitda": "54257000", "netIncome": "40423000", "grossProfit": "226267000", "depreciation": "None", "totalRevenue": "553534000", "costOfRevenue": "327267000", "interestIncome": "829000", "incomeBeforeTax": "54328000", "interestExpense": "None", "operatingIncome": "53499000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13068000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "172768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5253000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41260000" }, "balance": { "goodwill": "187441000", "inventory": "238641000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1427201000", "longTermDebt": "None", "shortTermDebt": "45526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "112555000", "reportedCurrency": "USD", "retainedEarnings": "1813088000", "totalLiabilities": "523525000", "otherCurrentAssets": "34908000", "totalCurrentAssets": "886013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2480000", "currentNetReceivables": "465222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541188000", "currentAccountsPayable": "217192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166256000", "totalShareholderEquity": "875344000", "capitalLeaseObligations": "166256000", "otherCurrentLiabilities": "112981000", "totalCurrentLiabilities": "394554000", "otherNonCurrentLiabilities": "3174000", "totalNonCurrentLiabilities": "128971000", "cashAndShortTermInvestments": "144762000", "commonStockSharesOutstanding": "71055000", "intangibleAssetsExcludingGoodwill": "112555000", "cashAndCashEquivalentsAtCarryingValue": "144762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40423000", "profitLoss": "None", "dividendPayout": "15186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "23866000", "operatingCashflow": "-18832000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25902000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "7155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 582318000, "cost_of_revenue": 346874000, "gross_profit": 235444000, "ebit": 43851000, "ebitda": 49125000, "pretax_income": 47974000, "tax_provision": 10171000, "net_income": 34801000, "net_income_to_common": 34801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189924000, "total_current_assets": 894695000, "total_assets": 1411771000, "short_term_debt": 43172000, "long_term_debt": null, "total_debt": 43172000, "total_liabilities": 535774000, "total_equity": 847719000, "shares_outstanding": 71963000, "goodwill_and_intangibles": 297169000 }, "cash_flow": { "operating_cash_flow": 103851000, "capital_expenditure": 9269000, "free_cash_flow": 113120000, "dividends_paid": 15159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169114, "ticker_id": 8214, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43851000", "ebitda": "49125000", "netIncome": "34801000", "grossProfit": "235444000", "depreciation": "None", "totalRevenue": "582318000", "costOfRevenue": "346874000", "interestIncome": "1229000", "incomeBeforeTax": "47974000", "interestExpense": "None", "operatingIncome": "46745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10171000", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "188699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5274000", "sellingGeneralAndAdministrative": "36572000", "netIncomeFromContinuingOperations": "37803000" }, "balance": { "goodwill": "183737000", "inventory": "257625000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1411771000", "longTermDebt": "None", "shortTermDebt": "43172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113432000", "reportedCurrency": "USD", "retainedEarnings": "1787851000", "totalLiabilities": "535774000", "otherCurrentAssets": "34463000", "totalCurrentAssets": "894695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13484000", "currentNetReceivables": "399199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517076000", "currentAccountsPayable": "206889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152988000", "totalShareholderEquity": "847719000", "capitalLeaseObligations": "152988000", "otherCurrentLiabilities": "157513000", "totalCurrentLiabilities": "413721000", "otherNonCurrentLiabilities": "7609000", "totalNonCurrentLiabilities": "122053000", "cashAndShortTermInvestments": "189924000", "commonStockSharesOutstanding": "71963000", "intangibleAssetsExcludingGoodwill": "113432000", "cashAndCashEquivalentsAtCarryingValue": "189924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37803000", "profitLoss": "None", "dividendPayout": "15159000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8497000", "operatingCashflow": "103851000", "capitalExpenditures": "9269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27324000", "cashflowFromInvestment": "-22778000", "stockBasedCompensation": "7008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582318000, "cost_of_revenue": 346874000, "gross_profit": 235444000, "research_and_development": null, "selling_general_admin": 36572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43851000, "depreciation_amortisation": 5274000, "ebitda": 49125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47974000, "tax_provision": 10171000, "effective_tax_rate": null, "net_income": 34801000, "net_income_continuing_ops": 37803000, "net_income_to_common": 34801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189924000, "short_term_investments": 13484000, "net_receivables": 399199000, "inventory": 257625000, "other_current_assets": null, "total_current_assets": 894695000, "net_ppe": null, "goodwill": 183737000, "intangible_assets": 113432000, "goodwill_and_intangibles": 297169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517076000, "total_assets": 1411771000, "short_term_debt": 43172000, "accounts_payable": 206889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122053000, "total_liabilities": 535774000, "total_debt": 43172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1787851000, "total_equity": 847719000, "shares_outstanding": 71963000, "operating_cash_flow": 103851000, "stock_based_compensation": 7008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22778000, "dividends_paid": 15159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27324000, "free_cash_flow": 113120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43851000", "ebitda": "49125000", "netIncome": "34801000", "grossProfit": "235444000", "depreciation": "None", "totalRevenue": "582318000", "costOfRevenue": "346874000", "interestIncome": "1229000", "incomeBeforeTax": "47974000", "interestExpense": "None", "operatingIncome": "46745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10171000", "reportedCurrency": "USD", "netInterestIncome": "1229000", "nonInterestIncome": "None", "operatingExpenses": "188699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5274000", "sellingGeneralAndAdministrative": "36572000", "netIncomeFromContinuingOperations": "37803000" }, "balance": { "goodwill": "183737000", "inventory": "257625000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1411771000", "longTermDebt": "None", "shortTermDebt": "43172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113432000", "reportedCurrency": "USD", "retainedEarnings": "1787851000", "totalLiabilities": "535774000", "otherCurrentAssets": "34463000", "totalCurrentAssets": "894695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13484000", "currentNetReceivables": "399199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517076000", "currentAccountsPayable": "206889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152988000", "totalShareholderEquity": "847719000", "capitalLeaseObligations": "152988000", "otherCurrentLiabilities": "157513000", "totalCurrentLiabilities": "413721000", "otherNonCurrentLiabilities": "7609000", "totalNonCurrentLiabilities": "122053000", "cashAndShortTermInvestments": "189924000", "commonStockSharesOutstanding": "71963000", "intangibleAssetsExcludingGoodwill": "113432000", "cashAndCashEquivalentsAtCarryingValue": "189924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37803000", "profitLoss": "None", "dividendPayout": "15159000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8497000", "operatingCashflow": "103851000", "capitalExpenditures": "9269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27324000", "cashflowFromInvestment": "-22778000", "stockBasedCompensation": "7008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 624675000, "cost_of_revenue": 365131000, "gross_profit": 259544000, "ebit": 80629000, "ebitda": 85796000, "pretax_income": 75978000, "tax_provision": 19390000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139414000, "total_current_assets": 944843000, "total_assets": 1457128000, "short_term_debt": 43812000, "long_term_debt": null, "total_debt": 43812000, "total_liabilities": 597062000, "total_equity": 833923000, "shares_outstanding": 71569000, "goodwill_and_intangibles": 290213000 }, "cash_flow": { "operating_cash_flow": 444000, "capital_expenditure": 7370000, "free_cash_flow": 7814000, "dividends_paid": 15172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169116, "ticker_id": 8214, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80629000", "ebitda": "85796000", "netIncome": "55278000", "grossProfit": "259544000", "depreciation": "None", "totalRevenue": "624675000", "costOfRevenue": "365131000", "interestIncome": "1400000", "incomeBeforeTax": "75978000", "interestExpense": "None", "operatingIncome": "74578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19390000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "184966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56588000" }, "balance": { "goodwill": "181905000", "inventory": "268669000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1457128000", "longTermDebt": "None", "shortTermDebt": "43812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108308000", "reportedCurrency": "USD", "retainedEarnings": "1768209000", "totalLiabilities": "597062000", "otherCurrentAssets": "28041000", "totalCurrentAssets": "944843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11064000", "currentNetReceivables": "497655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512285000", "currentAccountsPayable": "225586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162486000", "totalShareholderEquity": "833923000", "capitalLeaseObligations": "162486000", "otherCurrentLiabilities": "171130000", "totalCurrentLiabilities": "452963000", "otherNonCurrentLiabilities": "16648000", "totalNonCurrentLiabilities": "144099000", "cashAndShortTermInvestments": "139414000", "commonStockSharesOutstanding": "71569000", "intangibleAssetsExcludingGoodwill": "108308000", "cashAndCashEquivalentsAtCarryingValue": "139414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55278000", "profitLoss": "None", "dividendPayout": "15172000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-28126000", "operatingCashflow": "444000", "capitalExpenditures": "7370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35074000", "cashflowFromInvestment": "-6530000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624675000, "cost_of_revenue": 365131000, "gross_profit": 259544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80629000, "depreciation_amortisation": 5167000, "ebitda": 85796000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75978000, "tax_provision": 19390000, "effective_tax_rate": null, "net_income": 55278000, "net_income_continuing_ops": 56588000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139414000, "short_term_investments": 11064000, "net_receivables": 497655000, "inventory": 268669000, "other_current_assets": null, "total_current_assets": 944843000, "net_ppe": null, "goodwill": 181905000, "intangible_assets": 108308000, "goodwill_and_intangibles": 290213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512285000, "total_assets": 1457128000, "short_term_debt": 43812000, "accounts_payable": 225586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144099000, "total_liabilities": 597062000, "total_debt": 43812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1768209000, "total_equity": 833923000, "shares_outstanding": 71569000, "operating_cash_flow": 444000, "stock_based_compensation": 6952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6530000, "dividends_paid": 15172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35074000, "free_cash_flow": 7814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80629000", "ebitda": "85796000", "netIncome": "55278000", "grossProfit": "259544000", "depreciation": "None", "totalRevenue": "624675000", "costOfRevenue": "365131000", "interestIncome": "1400000", "incomeBeforeTax": "75978000", "interestExpense": "None", "operatingIncome": "74578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19390000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "184966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "56588000" }, "balance": { "goodwill": "181905000", "inventory": "268669000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1457128000", "longTermDebt": "None", "shortTermDebt": "43812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108308000", "reportedCurrency": "USD", "retainedEarnings": "1768209000", "totalLiabilities": "597062000", "otherCurrentAssets": "28041000", "totalCurrentAssets": "944843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11064000", "currentNetReceivables": "497655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512285000", "currentAccountsPayable": "225586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162486000", "totalShareholderEquity": "833923000", "capitalLeaseObligations": "162486000", "otherCurrentLiabilities": "171130000", "totalCurrentLiabilities": "452963000", "otherNonCurrentLiabilities": "16648000", "totalNonCurrentLiabilities": "144099000", "cashAndShortTermInvestments": "139414000", "commonStockSharesOutstanding": "71569000", "intangibleAssetsExcludingGoodwill": "108308000", "cashAndCashEquivalentsAtCarryingValue": "139414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55278000", "profitLoss": "None", "dividendPayout": "15172000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-28126000", "operatingCashflow": "444000", "capitalExpenditures": "7370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35074000", "cashflowFromInvestment": "-6530000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 523553000, "cost_of_revenue": 306424000, "gross_profit": 217129000, "ebit": 53420000, "ebitda": 58358000, "pretax_income": 48224000, "tax_provision": 11276000, "net_income": 35376000, "net_income_to_common": 35376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180457000, "total_current_assets": 860108000, "total_assets": 1375064000, "short_term_debt": 44961000, "long_term_debt": null, "total_debt": 44961000, "total_liabilities": 542708000, "total_equity": 808279000, "shares_outstanding": 72004000, "goodwill_and_intangibles": 306258000 }, "cash_flow": { "operating_cash_flow": 109506000, "capital_expenditure": 5293000, "free_cash_flow": 114799000, "dividends_paid": 15292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169117, "ticker_id": 8214, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53420000", "ebitda": "58358000", "netIncome": "35376000", "grossProfit": "217129000", "depreciation": "None", "totalRevenue": "523553000", "costOfRevenue": "306424000", "interestIncome": "1354000", "incomeBeforeTax": "48224000", "interestExpense": "None", "operatingIncome": "46870000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11276000", "reportedCurrency": "USD", "netInterestIncome": "1354000", "nonInterestIncome": "None", "operatingExpenses": "170259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4938000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36948000" }, "balance": { "goodwill": "183374000", "inventory": "241643000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1375064000", "longTermDebt": "None", "shortTermDebt": "44961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122884000", "reportedCurrency": "USD", "retainedEarnings": "1728102000", "totalLiabilities": "542708000", "otherCurrentAssets": "28448000", "totalCurrentAssets": "860108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11761000", "currentNetReceivables": "397799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514956000", "currentAccountsPayable": "189772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157949000", "totalShareholderEquity": "808279000", "capitalLeaseObligations": "157949000", "otherCurrentLiabilities": "163993000", "totalCurrentLiabilities": "405930000", "otherNonCurrentLiabilities": "14712000", "totalNonCurrentLiabilities": "136778000", "cashAndShortTermInvestments": "180457000", "commonStockSharesOutstanding": "72004000", "intangibleAssetsExcludingGoodwill": "122884000", "cashAndCashEquivalentsAtCarryingValue": "180457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35376000", "profitLoss": "None", "dividendPayout": "15292000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39336000", "operatingCashflow": "109506000", "capitalExpenditures": "5293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52977000", "cashflowFromInvestment": "-5567000", "stockBasedCompensation": "6841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523553000, "cost_of_revenue": 306424000, "gross_profit": 217129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53420000, "depreciation_amortisation": 4938000, "ebitda": 58358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48224000, "tax_provision": 11276000, "effective_tax_rate": null, "net_income": 35376000, "net_income_continuing_ops": 36948000, "net_income_to_common": 35376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180457000, "short_term_investments": 11761000, "net_receivables": 397799000, "inventory": 241643000, "other_current_assets": null, "total_current_assets": 860108000, "net_ppe": null, "goodwill": 183374000, "intangible_assets": 122884000, "goodwill_and_intangibles": 306258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514956000, "total_assets": 1375064000, "short_term_debt": 44961000, "accounts_payable": 189772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136778000, "total_liabilities": 542708000, "total_debt": 44961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1728102000, "total_equity": 808279000, "shares_outstanding": 72004000, "operating_cash_flow": 109506000, "stock_based_compensation": 6841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5567000, "dividends_paid": 15292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52977000, "free_cash_flow": 114799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53420000", "ebitda": "58358000", "netIncome": "35376000", "grossProfit": "217129000", "depreciation": "None", "totalRevenue": "523553000", "costOfRevenue": "306424000", "interestIncome": "1354000", "incomeBeforeTax": "48224000", "interestExpense": "None", "operatingIncome": "46870000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11276000", "reportedCurrency": "USD", "netInterestIncome": "1354000", "nonInterestIncome": "None", "operatingExpenses": "170259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4938000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36948000" }, "balance": { "goodwill": "183374000", "inventory": "241643000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1375064000", "longTermDebt": "None", "shortTermDebt": "44961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122884000", "reportedCurrency": "USD", "retainedEarnings": "1728102000", "totalLiabilities": "542708000", "otherCurrentAssets": "28448000", "totalCurrentAssets": "860108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11761000", "currentNetReceivables": "397799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514956000", "currentAccountsPayable": "189772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157949000", "totalShareholderEquity": "808279000", "capitalLeaseObligations": "157949000", "otherCurrentLiabilities": "163993000", "totalCurrentLiabilities": "405930000", "otherNonCurrentLiabilities": "14712000", "totalNonCurrentLiabilities": "136778000", "cashAndShortTermInvestments": "180457000", "commonStockSharesOutstanding": "72004000", "intangibleAssetsExcludingGoodwill": "122884000", "cashAndCashEquivalentsAtCarryingValue": "180457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35376000", "profitLoss": "None", "dividendPayout": "15292000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39336000", "operatingCashflow": "109506000", "capitalExpenditures": "5293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52977000", "cashflowFromInvestment": "-5567000", "stockBasedCompensation": "6841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 552381000, "cost_of_revenue": 327566000, "gross_profit": 224815000, "ebit": 60096000, "ebitda": 64727000, "pretax_income": 58301000, "tax_provision": 13739000, "net_income": 43934000, "net_income_to_common": 43934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131501000, "total_current_assets": 807294000, "total_assets": 1304153000, "short_term_debt": 40020000, "long_term_debt": null, "total_debt": 40020000, "total_liabilities": 460546000, "total_equity": 825236000, "shares_outstanding": 72865000, "goodwill_and_intangibles": 305305000 }, "cash_flow": { "operating_cash_flow": -15705000, "capital_expenditure": 3979000, "free_cash_flow": -11726000, "dividends_paid": 15416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169118, "ticker_id": 8214, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60096000", "ebitda": "64727000", "netIncome": "43934000", "grossProfit": "224815000", "depreciation": "None", "totalRevenue": "552381000", "costOfRevenue": "327566000", "interestIncome": "1555000", "incomeBeforeTax": "58301000", "interestExpense": "None", "operatingIncome": "56746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13739000", "reportedCurrency": "USD", "netInterestIncome": "1555000", "nonInterestIncome": "None", "operatingExpenses": "168069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4631000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "44562000" }, "balance": { "goodwill": "180869000", "inventory": "201960000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1304153000", "longTermDebt": "None", "shortTermDebt": "40020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "124436000", "reportedCurrency": "USD", "retainedEarnings": "1708018000", "totalLiabilities": "460546000", "otherCurrentAssets": "28324000", "totalCurrentAssets": "807294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11556000", "currentNetReceivables": "433953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496859000", "currentAccountsPayable": "170154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142657000", "totalShareholderEquity": "825236000", "capitalLeaseObligations": "142657000", "otherCurrentLiabilities": "117864000", "totalCurrentLiabilities": "332512000", "otherNonCurrentLiabilities": "16381000", "totalNonCurrentLiabilities": "128034000", "cashAndShortTermInvestments": "131501000", "commonStockSharesOutstanding": "72865000", "intangibleAssetsExcludingGoodwill": "124436000", "cashAndCashEquivalentsAtCarryingValue": "131501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43934000", "profitLoss": "None", "dividendPayout": "15416000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28398000", "operatingCashflow": "-15705000", "capitalExpenditures": "3979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52531000", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552381000, "cost_of_revenue": 327566000, "gross_profit": 224815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60096000, "depreciation_amortisation": 4631000, "ebitda": 64727000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58301000, "tax_provision": 13739000, "effective_tax_rate": null, "net_income": 43934000, "net_income_continuing_ops": 44562000, "net_income_to_common": 43934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131501000, "short_term_investments": 11556000, "net_receivables": 433953000, "inventory": 201960000, "other_current_assets": null, "total_current_assets": 807294000, "net_ppe": null, "goodwill": 180869000, "intangible_assets": 124436000, "goodwill_and_intangibles": 305305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496859000, "total_assets": 1304153000, "short_term_debt": 40020000, "accounts_payable": 170154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128034000, "total_liabilities": 460546000, "total_debt": 40020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1708018000, "total_equity": 825236000, "shares_outstanding": 72865000, "operating_cash_flow": -15705000, "stock_based_compensation": 5738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4618000, "dividends_paid": 15416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52531000, "free_cash_flow": -11726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60096000", "ebitda": "64727000", "netIncome": "43934000", "grossProfit": "224815000", "depreciation": "None", "totalRevenue": "552381000", "costOfRevenue": "327566000", "interestIncome": "1555000", "incomeBeforeTax": "58301000", "interestExpense": "None", "operatingIncome": "56746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13739000", "reportedCurrency": "USD", "netInterestIncome": "1555000", "nonInterestIncome": "None", "operatingExpenses": "168069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4631000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "44562000" }, "balance": { "goodwill": "180869000", "inventory": "201960000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1304153000", "longTermDebt": "None", "shortTermDebt": "40020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "124436000", "reportedCurrency": "USD", "retainedEarnings": "1708018000", "totalLiabilities": "460546000", "otherCurrentAssets": "28324000", "totalCurrentAssets": "807294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11556000", "currentNetReceivables": "433953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496859000", "currentAccountsPayable": "170154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142657000", "totalShareholderEquity": "825236000", "capitalLeaseObligations": "142657000", "otherCurrentLiabilities": "117864000", "totalCurrentLiabilities": "332512000", "otherNonCurrentLiabilities": "16381000", "totalNonCurrentLiabilities": "128034000", "cashAndShortTermInvestments": "131501000", "commonStockSharesOutstanding": "72865000", "intangibleAssetsExcludingGoodwill": "124436000", "cashAndCashEquivalentsAtCarryingValue": "131501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43934000", "profitLoss": "None", "dividendPayout": "15416000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28398000", "operatingCashflow": "-15705000", "capitalExpenditures": "3979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52531000", "cashflowFromInvestment": "-4618000", "stockBasedCompensation": "5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 519714000, "cost_of_revenue": 304887000, "gross_profit": 214827000, "ebit": 46453000, "ebitda": 50816000, "pretax_income": 41427000, "tax_provision": 4420000, "net_income": 35881000, "net_income_to_common": 35881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204640000, "total_current_assets": 854832000, "total_assets": 1347943000, "short_term_debt": 40342000, "long_term_debt": null, "total_debt": 40342000, "total_liabilities": 499911000, "total_equity": 829598000, "shares_outstanding": 73491000, "goodwill_and_intangibles": 306270000 }, "cash_flow": { "operating_cash_flow": 151481000, "capital_expenditure": 5571000, "free_cash_flow": 157052000, "dividends_paid": 15583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169119, "ticker_id": 8214, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46453000", "ebitda": "50816000", "netIncome": "35881000", "grossProfit": "214827000", "depreciation": "None", "totalRevenue": "519714000", "costOfRevenue": "304887000", "interestIncome": "None", "incomeBeforeTax": "41427000", "interestExpense": "7400000", "operatingIncome": "39933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "1494000", "nonInterestIncome": "None", "operatingExpenses": "174894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "22524000", "netIncomeFromContinuingOperations": "37007000" }, "balance": { "goodwill": "180003000", "inventory": "228990000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1347943000", "longTermDebt": "None", "shortTermDebt": "40342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "126267000", "reportedCurrency": "USD", "retainedEarnings": "1679500000", "totalLiabilities": "499911000", "otherCurrentAssets": "29009000", "totalCurrentAssets": "854832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15173000", "currentNetReceivables": "377020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493111000", "currentAccountsPayable": "161140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138878000", "totalShareholderEquity": "829598000", "capitalLeaseObligations": "138878000", "otherCurrentLiabilities": "170144000", "totalCurrentLiabilities": "377624000", "otherNonCurrentLiabilities": "15145000", "totalNonCurrentLiabilities": "122287000", "cashAndShortTermInvestments": "204640000", "commonStockSharesOutstanding": "73491000", "intangibleAssetsExcludingGoodwill": "126267000", "cashAndCashEquivalentsAtCarryingValue": "204640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35881000", "profitLoss": "None", "dividendPayout": "15583000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1762000", "operatingCashflow": "151481000", "capitalExpenditures": "5571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53682000", "cashflowFromInvestment": "-86445000", "stockBasedCompensation": "5979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519714000, "cost_of_revenue": 304887000, "gross_profit": 214827000, "research_and_development": null, "selling_general_admin": 22524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46453000, "depreciation_amortisation": 4363000, "ebitda": 50816000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 41427000, "tax_provision": 4420000, "effective_tax_rate": null, "net_income": 35881000, "net_income_continuing_ops": 37007000, "net_income_to_common": 35881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204640000, "short_term_investments": 15173000, "net_receivables": 377020000, "inventory": 228990000, "other_current_assets": null, "total_current_assets": 854832000, "net_ppe": null, "goodwill": 180003000, "intangible_assets": 126267000, "goodwill_and_intangibles": 306270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493111000, "total_assets": 1347943000, "short_term_debt": 40342000, "accounts_payable": 161140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122287000, "total_liabilities": 499911000, "total_debt": 40342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1679500000, "total_equity": 829598000, "shares_outstanding": 73491000, "operating_cash_flow": 151481000, "stock_based_compensation": 5979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86445000, "dividends_paid": 15583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53682000, "free_cash_flow": 157052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46453000", "ebitda": "50816000", "netIncome": "35881000", "grossProfit": "214827000", "depreciation": "None", "totalRevenue": "519714000", "costOfRevenue": "304887000", "interestIncome": "None", "incomeBeforeTax": "41427000", "interestExpense": "7400000", "operatingIncome": "39933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "1494000", "nonInterestIncome": "None", "operatingExpenses": "174894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "22524000", "netIncomeFromContinuingOperations": "37007000" }, "balance": { "goodwill": "180003000", "inventory": "228990000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1347943000", "longTermDebt": "None", "shortTermDebt": "40342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "126267000", "reportedCurrency": "USD", "retainedEarnings": "1679500000", "totalLiabilities": "499911000", "otherCurrentAssets": "29009000", "totalCurrentAssets": "854832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15173000", "currentNetReceivables": "377020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493111000", "currentAccountsPayable": "161140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138878000", "totalShareholderEquity": "829598000", "capitalLeaseObligations": "138878000", "otherCurrentLiabilities": "170144000", "totalCurrentLiabilities": "377624000", "otherNonCurrentLiabilities": "15145000", "totalNonCurrentLiabilities": "122287000", "cashAndShortTermInvestments": "204640000", "commonStockSharesOutstanding": "73491000", "intangibleAssetsExcludingGoodwill": "126267000", "cashAndCashEquivalentsAtCarryingValue": "204640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35881000", "profitLoss": "None", "dividendPayout": "15583000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1762000", "operatingCashflow": "151481000", "capitalExpenditures": "5571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53682000", "cashflowFromInvestment": "-86445000", "stockBasedCompensation": "5979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 552732000, "cost_of_revenue": 320107000, "gross_profit": 232625000, "ebit": 82738000, "ebitda": 86619000, "pretax_income": 84660000, "tax_provision": 19552000, "net_income": 64413000, "net_income_to_common": 64413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191804000, "total_current_assets": 853583000, "total_assets": 1292227000, "short_term_debt": 36521000, "long_term_debt": null, "total_debt": 36521000, "total_liabilities": 438513000, "total_equity": 837038000, "shares_outstanding": 74071000, "goodwill_and_intangibles": 268429000 }, "cash_flow": { "operating_cash_flow": -4501000, "capital_expenditure": 6106000, "free_cash_flow": 1605000, "dividends_paid": 15699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169121, "ticker_id": 8214, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82738000", "ebitda": "86619000", "netIncome": "64413000", "grossProfit": "232625000", "depreciation": "None", "totalRevenue": "552732000", "costOfRevenue": "320107000", "interestIncome": "1922000", "incomeBeforeTax": "84660000", "interestExpense": "None", "operatingIncome": "82738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19552000", "reportedCurrency": "USD", "netInterestIncome": "1922000", "nonInterestIncome": "None", "operatingExpenses": "149887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3881000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65108000" }, "balance": { "goodwill": "168612000", "inventory": "205693000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1292227000", "longTermDebt": "None", "shortTermDebt": "36521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99817000", "reportedCurrency": "USD", "retainedEarnings": "1659202000", "totalLiabilities": "438513000", "otherCurrentAssets": "40036000", "totalCurrentAssets": "853583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14641000", "currentNetReceivables": "401409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438644000", "currentAccountsPayable": "140623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128437000", "totalShareholderEquity": "837038000", "capitalLeaseObligations": "128437000", "otherCurrentLiabilities": "141097000", "totalCurrentLiabilities": "331760000", "otherNonCurrentLiabilities": "10914000", "totalNonCurrentLiabilities": "106752999", "cashAndShortTermInvestments": "191804000", "commonStockSharesOutstanding": "74071000", "intangibleAssetsExcludingGoodwill": "99817000", "cashAndCashEquivalentsAtCarryingValue": "191804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65109000", "profitLoss": "None", "dividendPayout": "15699000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "-4501000", "capitalExpenditures": "6106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56480000", "cashflowFromInvestment": "-4789000", "stockBasedCompensation": "5930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552732000, "cost_of_revenue": 320107000, "gross_profit": 232625000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82738000, "depreciation_amortisation": 3881000, "ebitda": 86619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84660000, "tax_provision": 19552000, "effective_tax_rate": null, "net_income": 64413000, "net_income_continuing_ops": 65108000, "net_income_to_common": 64413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191804000, "short_term_investments": 14641000, "net_receivables": 401409000, "inventory": 205693000, "other_current_assets": null, "total_current_assets": 853583000, "net_ppe": null, "goodwill": 168612000, "intangible_assets": 99817000, "goodwill_and_intangibles": 268429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438644000, "total_assets": 1292227000, "short_term_debt": 36521000, "accounts_payable": 140623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106752999, "total_liabilities": 438513000, "total_debt": 36521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659202000, "total_equity": 837038000, "shares_outstanding": 74071000, "operating_cash_flow": -4501000, "stock_based_compensation": 5930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4789000, "dividends_paid": 15699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56480000, "free_cash_flow": 1605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82738000", "ebitda": "86619000", "netIncome": "64413000", "grossProfit": "232625000", "depreciation": "None", "totalRevenue": "552732000", "costOfRevenue": "320107000", "interestIncome": "1922000", "incomeBeforeTax": "84660000", "interestExpense": "None", "operatingIncome": "82738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19552000", "reportedCurrency": "USD", "netInterestIncome": "1922000", "nonInterestIncome": "None", "operatingExpenses": "149887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3881000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65108000" }, "balance": { "goodwill": "168612000", "inventory": "205693000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1292227000", "longTermDebt": "None", "shortTermDebt": "36521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99817000", "reportedCurrency": "USD", "retainedEarnings": "1659202000", "totalLiabilities": "438513000", "otherCurrentAssets": "40036000", "totalCurrentAssets": "853583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14641000", "currentNetReceivables": "401409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438644000", "currentAccountsPayable": "140623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128437000", "totalShareholderEquity": "837038000", "capitalLeaseObligations": "128437000", "otherCurrentLiabilities": "141097000", "totalCurrentLiabilities": "331760000", "otherNonCurrentLiabilities": "10914000", "totalNonCurrentLiabilities": "106752999", "cashAndShortTermInvestments": "191804000", "commonStockSharesOutstanding": "74071000", "intangibleAssetsExcludingGoodwill": "99817000", "cashAndCashEquivalentsAtCarryingValue": "191804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65109000", "profitLoss": "None", "dividendPayout": "15699000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "-4501000", "capitalExpenditures": "6106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56480000", "cashflowFromInvestment": "-4789000", "stockBasedCompensation": "5930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "income_statement": { "revenue": 445302000, "cost_of_revenue": 255432000, "gross_profit": 189870000, "ebit": 44040000, "ebitda": 47931000, "pretax_income": 45996000, "tax_provision": 10923000, "net_income": 34529000, "net_income_to_common": 34529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258055999, "total_current_assets": 827899000, "total_assets": 1270245000, "short_term_debt": 36593000, "long_term_debt": null, "total_debt": 36593000, "total_liabilities": 428528000, "total_equity": 824516000, "shares_outstanding": 74883000, "goodwill_and_intangibles": 270014000 }, "cash_flow": { "operating_cash_flow": 95532000, "capital_expenditure": 4002000, "free_cash_flow": 99534000, "dividends_paid": 15856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169122, "ticker_id": 8214, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:21.695092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44040000", "ebitda": "47931000", "netIncome": "34529000", "grossProfit": "189870000", "depreciation": "None", "totalRevenue": "445302000", "costOfRevenue": "255432000", "interestIncome": "1956000", "incomeBeforeTax": "45996000", "interestExpense": "1956000", "operatingIncome": "44040000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10923000", "reportedCurrency": "USD", "netInterestIncome": "1956000", "nonInterestIncome": "None", "operatingExpenses": "145830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35073000" }, "balance": { "goodwill": "168967000", "inventory": "207839000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1270245000", "longTermDebt": "None", "shortTermDebt": "36593000", "treasuryStock": "-1288545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101047000", "reportedCurrency": "USD", "retainedEarnings": "1610487000", "totalLiabilities": "428528000", "otherCurrentAssets": "47687000", "totalCurrentAssets": "827899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16358000", "currentNetReceivables": "297959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442345999", "currentAccountsPayable": "130417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42267000", "shortLongTermDebtTotal": "132870000", "totalShareholderEquity": "824516000", "capitalLeaseObligations": "132870000", "otherCurrentLiabilities": "142859000", "totalCurrentLiabilities": "317642000", "otherNonCurrentLiabilities": "10686000", "totalNonCurrentLiabilities": "110886000", "cashAndShortTermInvestments": "258055999", "commonStockSharesOutstanding": "74883000", "intangibleAssetsExcludingGoodwill": "101047000", "cashAndCashEquivalentsAtCarryingValue": "258055999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35073000", "profitLoss": "None", "dividendPayout": "15856000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25293000", "operatingCashflow": "95532000", "capitalExpenditures": "4002000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40938000", "cashflowFromInvestment": "-6328000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445302000, "cost_of_revenue": 255432000, "gross_profit": 189870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44040000, "depreciation_amortisation": 3891000, "ebitda": 47931000, "interest_expense": 1956000, "interest_income": null, "other_non_operating": null, "pretax_income": 45996000, "tax_provision": 10923000, "effective_tax_rate": null, "net_income": 34529000, "net_income_continuing_ops": 35073000, "net_income_to_common": 34529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258055999, "short_term_investments": 16358000, "net_receivables": 297959000, "inventory": 207839000, "other_current_assets": null, "total_current_assets": 827899000, "net_ppe": null, "goodwill": 168967000, "intangible_assets": 101047000, "goodwill_and_intangibles": 270014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442345999, "total_assets": 1270245000, "short_term_debt": 36593000, "accounts_payable": 130417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110886000, "total_liabilities": 428528000, "total_debt": 36593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1610487000, "total_equity": 824516000, "shares_outstanding": 74883000, "operating_cash_flow": 95532000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6328000, "dividends_paid": 15856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40938000, "free_cash_flow": 99534000, "net_change_in_cash": 48266000 }, "raw_data": { "income": { "ebit": "44040000", "ebitda": "47931000", "netIncome": "34529000", "grossProfit": "189870000", "depreciation": "None", "totalRevenue": "445302000", "costOfRevenue": "255432000", "interestIncome": "1956000", "incomeBeforeTax": "45996000", "interestExpense": "1956000", "operatingIncome": "44040000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10923000", "reportedCurrency": "USD", "netInterestIncome": "1956000", "nonInterestIncome": "None", "operatingExpenses": "145830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35073000" }, "balance": { "goodwill": "168967000", "inventory": "207839000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1270245000", "longTermDebt": "None", "shortTermDebt": "36593000", "treasuryStock": "-1288545000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101047000", "reportedCurrency": "USD", "retainedEarnings": "1610487000", "totalLiabilities": "428528000", "otherCurrentAssets": "47687000", "totalCurrentAssets": "827899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16358000", "currentNetReceivables": "297959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442345999", "currentAccountsPayable": "130417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42267000", "shortLongTermDebtTotal": "132870000", "totalShareholderEquity": "824516000", "capitalLeaseObligations": "132870000", "otherCurrentLiabilities": "142859000", "totalCurrentLiabilities": "317642000", "otherNonCurrentLiabilities": "10686000", "totalNonCurrentLiabilities": "110886000", "cashAndShortTermInvestments": "258055999", "commonStockSharesOutstanding": "74883000", "intangibleAssetsExcludingGoodwill": "101047000", "cashAndCashEquivalentsAtCarryingValue": "258055999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35073000", "profitLoss": "None", "dividendPayout": "15856000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25293000", "operatingCashflow": "95532000", "capitalExpenditures": "4002000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40938000", "cashflowFromInvestment": "-6328000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }