{ "ticker": { "uuid": "9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe", "symbol": "ANSS", "name": "ANSYS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe/" }, "ticker_metadata": { "id": 4798, "uuid": "9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe", "symbol": "ANSS", "name": "ANSYS Inc", "asset_type": "equity", "market_cap": 32906994000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Ansys, Inc. is an American company based in Canonsburg, Pennsylvania. It develops and markets multiphysics engineering simulation software for product design, testing and operation and offers its products and services to customers worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe", "symbol": "ANSS", "name": "ANSYS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f53b1f5-9e07-412a-af68-ea7eaa9ba7fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.02, "quality": 0.95, "momentum": 0.27, "coverage": 1, "confidence": 0.466, "delta": null }, "headline_factors": { "price": 374.3, "market_cap": 32989679100, "pe_ratio": 55.6526, "earnings_yield": 0.018, "ebitda_to_ev": 0.029, "shareholder_yield": 0, "roe": 0.0959, "piotroski_f_score": 8, "momentum_12_1": 0.0694, "volatility_252d": 0.1706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.157763+00:00", "batch_id": "" }, "size": { "price_close": 374.3, "market_cap": 32989679100, "market_cap_usd": 32989679100, "enterprise_value": 31985811100, "shares_outstanding": 88137000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.6526, "pb_ratio": 5.3386, "ptbv_ratio": 19.5734, "ps_ratio": 12.7714, "pcf_ratio": 36.1785, "pfcf_ratio": 34.4773, "ev_ebitda": 34.5356, "ev_ebit": 41.2121, "ev_sales": 12.3827, "ev_fcf": 33.4282, "earnings_yield": 0.018, "fcf_yield": 0.0299, "price_to_sales": 12.7714, "price_to_book": 5.3386, "price_to_cashflow": 36.1785, "ebitda_to_ev": 0.029, "sales_yield": 0.0808 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8878, "operating_margin": 0.3005, "net_margin": 0.2295, "ebitda_margin": 0.3586, "fcf_margin": 0.3704, "roe": 0.0959, "roa": 0.0743, "roic": 0.1199, "roc_greenblatt": null, "asset_turnover": 0.3237, "cash_conversion": 1.6142, "accruals_ratio": -0.04, "sbc_to_revenue": 0.1094, "piotroski_f_score": 8, "altman_z_score": 12.9798, "earnings_stability_5y": 0.7711, "revenue_stability_5y": 0.1898, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2915, "net_debt_to_ebitda": -1.0839, "debt_to_assets": 0.0945, "interest_coverage": 16.9991, "current_ratio": 3.6566, "quick_ratio": 3.6566, "net_debt": -1003868000, "local_beta": -0.0005, "volatility_252d": 0.1706, "volatility_60d": 0, "max_drawdown_12m": -0.1973, "risk_adjusted_momentum": 0.407 }, "growth": { "revenue_growth_1y": 0.1598, "revenue_growth_3y_cagr": 0.101, "revenue_growth_5y_cagr": 0.1092, "eps_growth_1y": 0.3641, "eps_growth_3y_cagr": 0.0819, "eps_growth_5y_cagr": 0.0499, "fcf_growth_1y": 0.2457, "book_value_growth_1y": 0.1226, "revenue_growth": 0.1598, "earnings_growth": 0.3641 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.0939, "price_return_9m": 0.12, "price_return_12m": 0.0694, "price_return_12m_ex1m": 0.0694, "momentum_6m": 0.0939, "momentum_12m": 0.0694, "momentum_12_1": 0.0694, "distance_from_52w_high": -0.0006, "distance_from_52w_low": 0.3049, "relative_strength": -0.0885 }, "raw_ttm": { "revenue_ttm": 2583095000, "gross_profit_ttm": 2293254000, "ebit_ttm": 776127000, "ebitda_ttm": 926169000, "net_income_ttm": 592779000, "eps_diluted_ttm": 6.7257, "operating_cash_flow_ttm": 911858000, "capital_expenditure_ttm": 44993000, "fcf_ttm": 956851000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45657000, "cash_and_equivalents": 1758155000, "total_current_assets": 2848832000, "total_current_liabilities": 779103000, "net_ppe": null, "total_assets": 7981013000, "total_debt": 754287000, "total_equity": 6179475000, "net_working_capital": 338355000, "book_value_per_share": 70.1122, "retained_earnings": 5910899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1685431000, "tangible_book_per_share": 19.1229 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 46, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 6, "rank_fcf_margin": 22, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61 }, "composites": { "value_composite": 98, "quality_composite": 5, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1378, "os_score": 0.13, "value_percentile": 0.02, "quality_percentile": 0.95, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 0.466, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 55, "ticker_id": 4798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.157763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 374.3, "market_cap": 32989679100, "market_cap_usd": 32989679100, "enterprise_value": 31985811100, "shares_outstanding": 88137000, "fx_rate_to_usd": null, "pe_ratio": 55.65257727, "pb_ratio": 5.3385893, "ptbv_ratio": 19.57343795, "ps_ratio": 12.77137662, "pcf_ratio": 36.17852681, "pfcf_ratio": 34.47734193, "ev_ebitda": 34.5356097, "ev_ebit": 41.21208398, "ev_sales": 12.38274671, "ev_fcf": 33.4282047, "earnings_yield": 0.01796862, "fcf_yield": 0.02991486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88779313, "operating_margin": 0.30046398, "net_margin": 0.22948401, "ebitda_margin": 0.35855011, "fcf_margin": 0.37042811, "roe": 0.09592708, "roa": 0.07427365, "roic": 0.11986415, "roc_greenblatt": null, "asset_turnover": 0.32365503, "cash_conversion": 1.6141783, "accruals_ratio": -0.03997976, "sbc_to_revenue": 0.1093568, "debt_to_equity": 0.29153577, "net_debt_to_ebitda": -1.0838929, "debt_to_assets": 0.09451018, "interest_coverage": 16.9990801, "current_ratio": 3.65655375, "quick_ratio": 3.65655375, "net_debt": -1003868000, "revenue_growth_1y": 0.15984324, "revenue_growth_3y_cagr": 0.1010063, "revenue_growth_5y_cagr": 0.10916814, "eps_growth_1y": 0.364065, "eps_growth_3y_cagr": 0.08187808, "eps_growth_5y_cagr": 0.04989516, "fcf_growth_1y": 0.24566942, "book_value_growth_1y": 0.12259458, "piotroski_f_score": 8, "altman_z_score": 12.97980698, "earnings_stability_5y": 0.77106, "revenue_stability_5y": 0.189799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.09390069, "price_return_9m": 0.11995452, "price_return_12m": 0.06942857, "price_return_12m_ex1m": 0.06942857, "distance_from_52w_high": -0.00058742, "distance_from_52w_low": 0.30486317, "relative_strength": -0.08851248, "local_beta": -0.0005, "volatility_252d": 0.170572, "volatility_60d": 0, "max_drawdown_12m": -0.1973305, "revenue_ttm": 2583095000, "gross_profit_ttm": 2293254000, "ebit_ttm": 776127000, "ebitda_ttm": 926169000, "net_income_ttm": 592779000, "eps_diluted_ttm": 6.72565438, "operating_cash_flow_ttm": 911858000, "capital_expenditure_ttm": 44993000, "fcf_ttm": 956851000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45657000, "cash_and_equivalents": 1758155000, "total_current_assets": 2848832000, "total_current_liabilities": 779103000, "net_ppe": null, "total_assets": 7981013000, "total_debt": 754287000, "total_equity": 6179475000, "net_working_capital": 338355000, "book_value_per_share": 70.11215494, "retained_earnings": 5910899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1685431000, "tangible_book_per_share": 19.12285419, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 46, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 6, "rank_fcf_margin": 22, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 98, "quality_composite": 5, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 374.3, "os": 0.13, "value": 0.02, "quality": 0.95, "momentum": 0.27, "confidence": 0.466, "coverage": 1, "pe_ratio": 55.6526, "earnings_yield": 0.018, "shareholder_yield": 0, "roe": 0.0959, "momentum_12_1": 0.0694, "complete_fields": { "id": 55, "ticker_id": 4798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.157763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 374.3, "market_cap": 32989679100, "market_cap_usd": 32989679100, "enterprise_value": 31985811100, "shares_outstanding": 88137000, "fx_rate_to_usd": null, "pe_ratio": 55.65257727, "pb_ratio": 5.3385893, "ptbv_ratio": 19.57343795, "ps_ratio": 12.77137662, "pcf_ratio": 36.17852681, "pfcf_ratio": 34.47734193, "ev_ebitda": 34.5356097, "ev_ebit": 41.21208398, "ev_sales": 12.38274671, "ev_fcf": 33.4282047, "earnings_yield": 0.01796862, "fcf_yield": 0.02991486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88779313, "operating_margin": 0.30046398, "net_margin": 0.22948401, "ebitda_margin": 0.35855011, "fcf_margin": 0.37042811, "roe": 0.09592708, "roa": 0.07427365, "roic": 0.11986415, "roc_greenblatt": null, "asset_turnover": 0.32365503, "cash_conversion": 1.6141783, "accruals_ratio": -0.03997976, "sbc_to_revenue": 0.1093568, "debt_to_equity": 0.29153577, "net_debt_to_ebitda": -1.0838929, "debt_to_assets": 0.09451018, "interest_coverage": 16.9990801, "current_ratio": 3.65655375, "quick_ratio": 3.65655375, "net_debt": -1003868000, "revenue_growth_1y": 0.15984324, "revenue_growth_3y_cagr": 0.1010063, "revenue_growth_5y_cagr": 0.10916814, "eps_growth_1y": 0.364065, "eps_growth_3y_cagr": 0.08187808, "eps_growth_5y_cagr": 0.04989516, "fcf_growth_1y": 0.24566942, "book_value_growth_1y": 0.12259458, "piotroski_f_score": 8, "altman_z_score": 12.97980698, "earnings_stability_5y": 0.77106, "revenue_stability_5y": 0.189799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.09390069, "price_return_9m": 0.11995452, "price_return_12m": 0.06942857, "price_return_12m_ex1m": 0.06942857, "distance_from_52w_high": -0.00058742, "distance_from_52w_low": 0.30486317, "relative_strength": -0.08851248, "local_beta": -0.0005, "volatility_252d": 0.170572, "volatility_60d": 0, "max_drawdown_12m": -0.1973305, "revenue_ttm": 2583095000, "gross_profit_ttm": 2293254000, "ebit_ttm": 776127000, "ebitda_ttm": 926169000, "net_income_ttm": 592779000, "eps_diluted_ttm": 6.72565438, "operating_cash_flow_ttm": 911858000, "capital_expenditure_ttm": 44993000, "fcf_ttm": 956851000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45657000, "cash_and_equivalents": 1758155000, "total_current_assets": 2848832000, "total_current_liabilities": 779103000, "net_ppe": null, "total_assets": 7981013000, "total_debt": 754287000, "total_equity": 6179475000, "net_working_capital": 338355000, "book_value_per_share": 70.11215494, "retained_earnings": 5910899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1685431000, "tangible_book_per_share": 19.12285419, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 46, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 6, "rank_fcf_margin": 22, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 61, "value_composite": 98, "quality_composite": 5, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 2544809000, "cost_of_revenue": 279819000, "gross_profit": 2264990000, "ebit": 765887000, "ebitda": 908559000, "pretax_income": 718038000, "tax_provision": 142346000, "net_income": 575692000, "net_income_to_common": 575692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446743000, "total_current_assets": 2831493000, "total_assets": 8051431000, "short_term_debt": null, "long_term_debt": 754208000, "total_debt": 754208000, "total_liabilities": 1964991000, "total_equity": 6086440000, "shares_outstanding": 87895000, "goodwill_and_intangibles": 4494372000 }, "cash_flow": { "operating_cash_flow": 795740000, "capital_expenditure": 44045000, "free_cash_flow": 839785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16627, "ticker_id": 4798, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765887000", "ebitda": "908559000", "netIncome": "575692000", "grossProfit": "2264990000", "depreciation": "None", "totalRevenue": "2544809000", "costOfRevenue": "279819000", "interestIncome": "51131000", "incomeBeforeTax": "718038000", "interestExpense": "47849000", "operatingIncome": "717888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "142346000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "1523354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142672000", "sellingGeneralAndAdministrative": "995340000", "netIncomeFromContinuingOperations": "575692000" }, "balance": { "goodwill": "3778128000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "8051431000", "longTermDebt": "754208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "716244000", "reportedCurrency": "USD", "retainedEarnings": "5859034000", "totalLiabilities": "1964991000", "otherCurrentAssets": "58766000", "totalCurrentAssets": "2831493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50774000", "currentNetReceivables": "1275210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219938000", "currentAccountsPayable": "27062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841144000", "totalShareholderEquity": "6086440000", "capitalLeaseObligations": "86936000", "otherCurrentLiabilities": "394490000", "totalCurrentLiabilities": "941184000", "otherNonCurrentLiabilities": "126800000", "totalNonCurrentLiabilities": "1023807000", "cashAndShortTermInvestments": "1446743000", "commonStockSharesOutstanding": "87895000", "intangibleAssetsExcludingGoodwill": "716244000", "cashAndCashEquivalentsAtCarryingValue": "1446743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795740000", "capitalExpenditures": "44045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98544000", "cashflowFromInvestment": "-99562000", "stockBasedCompensation": "270900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2544809000, "cost_of_revenue": 279819000, "gross_profit": 2264990000, "research_and_development": 528014000, "selling_general_admin": 995340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765887000, "depreciation_amortisation": 142672000, "ebitda": 908559000, "interest_expense": 47849000, "interest_income": null, "other_non_operating": null, "pretax_income": 718038000, "tax_provision": 142346000, "effective_tax_rate": null, "net_income": 575692000, "net_income_continuing_ops": 575692000, "net_income_to_common": 575692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446743000, "short_term_investments": 50774000, "net_receivables": 1275210000, "inventory": null, "other_current_assets": null, "total_current_assets": 2831493000, "net_ppe": null, "goodwill": 3778128000, "intangible_assets": 716244000, "goodwill_and_intangibles": 4494372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5219938000, "total_assets": 8051431000, "short_term_debt": null, "accounts_payable": 27062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941184000, "long_term_debt": 754208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023807000, "total_liabilities": 1964991000, "total_debt": 754208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5859034000, "total_equity": 6086440000, "shares_outstanding": 87895000, "operating_cash_flow": 795740000, "stock_based_compensation": 270900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98544000, "free_cash_flow": 839785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765887000", "ebitda": "908559000", "netIncome": "575692000", "grossProfit": "2264990000", "depreciation": "None", "totalRevenue": "2544809000", "costOfRevenue": "279819000", "interestIncome": "51131000", "incomeBeforeTax": "718038000", "interestExpense": "47849000", "operatingIncome": "717888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "142346000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "1523354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142672000", "sellingGeneralAndAdministrative": "995340000", "netIncomeFromContinuingOperations": "575692000" }, "balance": { "goodwill": "3778128000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "8051431000", "longTermDebt": "754208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "716244000", "reportedCurrency": "USD", "retainedEarnings": "5859034000", "totalLiabilities": "1964991000", "otherCurrentAssets": "58766000", "totalCurrentAssets": "2831493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50774000", "currentNetReceivables": "1275210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219938000", "currentAccountsPayable": "27062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841144000", "totalShareholderEquity": "6086440000", "capitalLeaseObligations": "86936000", "otherCurrentLiabilities": "394490000", "totalCurrentLiabilities": "941184000", "otherNonCurrentLiabilities": "126800000", "totalNonCurrentLiabilities": "1023807000", "cashAndShortTermInvestments": "1446743000", "commonStockSharesOutstanding": "87895000", "intangibleAssetsExcludingGoodwill": "716244000", "cashAndCashEquivalentsAtCarryingValue": "1446743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795740000", "capitalExpenditures": "44045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98544000", "cashflowFromInvestment": "-99562000", "stockBasedCompensation": "270900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 2269949000, "cost_of_revenue": 271298000, "gross_profit": 1998651000, "ebit": 626135000, "ebitda": 758639000, "pretax_income": 592138000, "tax_provision": 91726000, "net_income": 500412000, "net_income_to_common": 500412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860201000, "total_current_assets": 2049567000, "total_assets": 7322875000, "short_term_debt": 22454000, "long_term_debt": 753891000, "total_debt": 776345000, "total_liabilities": 1932511000, "total_equity": 5390364000, "shares_outstanding": 87386000, "goodwill_and_intangibles": 4641291000 }, "cash_flow": { "operating_cash_flow": 717122000, "capital_expenditure": 25318000, "free_cash_flow": 742440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16632, "ticker_id": 4798, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "626135000", "ebitda": "758639000", "netIncome": "500412000", "grossProfit": "1998651000", "depreciation": "None", "totalRevenue": "2269949000", "costOfRevenue": "271298000", "interestIncome": "19588000", "incomeBeforeTax": "592138000", "interestExpense": "47145000", "operatingIncome": "626135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91726000", "reportedCurrency": "USD", "netInterestIncome": "-27557000", "nonInterestIncome": "None", "operatingExpenses": "1372516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132504000", "sellingGeneralAndAdministrative": "855135000", "netIncomeFromContinuingOperations": "500412000" }, "balance": { "goodwill": "3805874000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7322875000", "longTermDebt": "753891000", "shortTermDebt": "22454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835417000", "reportedCurrency": "USD", "retainedEarnings": "5283342000", "totalLiabilities": "1932511000", "otherCurrentAssets": "48901000", "totalCurrentAssets": "2049567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189000", "currentNetReceivables": "1140276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5273308000", "currentAccountsPayable": "22772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854396000", "totalShareholderEquity": "5390364000", "capitalLeaseObligations": "100505000", "otherCurrentLiabilities": "343453000", "totalCurrentLiabilities": "889294000", "otherNonCurrentLiabilities": "113520000", "totalNonCurrentLiabilities": "1043217000", "cashAndShortTermInvestments": "860201000", "commonStockSharesOutstanding": "87386000", "intangibleAssetsExcludingGoodwill": "835417000", "cashAndCashEquivalentsAtCarryingValue": "860201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33679000", "operatingCashflow": "717122000", "capitalExpenditures": "25318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231319000", "cashflowFromInvestment": "-240042000", "stockBasedCompensation": "221891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2269949000, "cost_of_revenue": 271298000, "gross_profit": 1998651000, "research_and_development": 494869000, "selling_general_admin": 855135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626135000, "depreciation_amortisation": 132504000, "ebitda": 758639000, "interest_expense": 47145000, "interest_income": null, "other_non_operating": null, "pretax_income": 592138000, "tax_provision": 91726000, "effective_tax_rate": null, "net_income": 500412000, "net_income_continuing_ops": 500412000, "net_income_to_common": 500412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860201000, "short_term_investments": 189000, "net_receivables": 1140276000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2049567000, "net_ppe": null, "goodwill": 3805874000, "intangible_assets": 835417000, "goodwill_and_intangibles": 4641291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5273308000, "total_assets": 7322875000, "short_term_debt": 22454000, "accounts_payable": 22772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889294000, "long_term_debt": 753891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043217000, "total_liabilities": 1932511000, "total_debt": 776345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5283342000, "total_equity": 5390364000, "shares_outstanding": 87386000, "operating_cash_flow": 717122000, "stock_based_compensation": 221891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231319000, "free_cash_flow": 742440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "626135000", "ebitda": "758639000", "netIncome": "500412000", "grossProfit": "1998651000", "depreciation": "None", "totalRevenue": "2269949000", "costOfRevenue": "271298000", "interestIncome": "19588000", "incomeBeforeTax": "592138000", "interestExpense": "47145000", "operatingIncome": "626135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91726000", "reportedCurrency": "USD", "netInterestIncome": "-27557000", "nonInterestIncome": "None", "operatingExpenses": "1372516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132504000", "sellingGeneralAndAdministrative": "855135000", "netIncomeFromContinuingOperations": "500412000" }, "balance": { "goodwill": "3805874000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7322875000", "longTermDebt": "753891000", "shortTermDebt": "22454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835417000", "reportedCurrency": "USD", "retainedEarnings": "5283342000", "totalLiabilities": "1932511000", "otherCurrentAssets": "48901000", "totalCurrentAssets": "2049567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189000", "currentNetReceivables": "1140276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5273308000", "currentAccountsPayable": "22772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854396000", "totalShareholderEquity": "5390364000", "capitalLeaseObligations": "100505000", "otherCurrentLiabilities": "343453000", "totalCurrentLiabilities": "889294000", "otherNonCurrentLiabilities": "113520000", "totalNonCurrentLiabilities": "1043217000", "cashAndShortTermInvestments": "860201000", "commonStockSharesOutstanding": "87386000", "intangibleAssetsExcludingGoodwill": "835417000", "cashAndCashEquivalentsAtCarryingValue": "860201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33679000", "operatingCashflow": "717122000", "capitalExpenditures": "25318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231319000", "cashflowFromInvestment": "-240042000", "stockBasedCompensation": "221891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 2065553000, "cost_of_revenue": 250641000, "gross_profit": 1814912000, "ebit": 569937000, "ebitda": 707221000, "pretax_income": 575315000, "tax_provision": 51605000, "net_income": 523710000, "net_income_to_common": 523710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614391000, "total_current_assets": 1374861000, "total_assets": 6687945000, "short_term_debt": 22800000, "long_term_debt": 753574000, "total_debt": 776374000, "total_liabilities": 1822094000, "total_equity": 4865851000, "shares_outstanding": 87490000, "goodwill_and_intangibles": 4467450000 }, "cash_flow": { "operating_cash_flow": 631003000, "capital_expenditure": 24370000, "free_cash_flow": 655373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16637, "ticker_id": 4798, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569937000", "ebitda": "707221000", "netIncome": "523710000", "grossProfit": "1814912000", "depreciation": "None", "totalRevenue": "2065553000", "costOfRevenue": "250641000", "interestIncome": "5717000", "incomeBeforeTax": "575315000", "interestExpense": "22726000", "operatingIncome": "592658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51605000", "reportedCurrency": "USD", "netInterestIncome": "-17009000", "nonInterestIncome": "None", "operatingExpenses": "1222254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433661000", "otherNonOperatingIncome": "5383000", "costofGoodsAndServicesSold": "250641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137284000", "sellingGeneralAndAdministrative": "772871000", "netIncomeFromContinuingOperations": "523710000" }, "balance": { "goodwill": "3658267000", "inventory": "-51159000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6687945000", "longTermDebt": "753574000", "shortTermDebt": "22800000", "treasuryStock": "-1335627000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809183000", "reportedCurrency": "USD", "retainedEarnings": "4782930000", "totalLiabilities": "1822094000", "otherCurrentAssets": "51159000", "totalCurrentAssets": "1374861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183000", "currentNetReceivables": "760287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5313084000", "currentAccountsPayable": "14021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80838000", "shortLongTermDebtTotal": "776374000", "totalShareholderEquity": "4865851000", "capitalLeaseObligations": "112802000", "otherCurrentLiabilities": "-36821000", "totalCurrentLiabilities": "413989000", "otherNonCurrentLiabilities": "215558000", "totalNonCurrentLiabilities": "1408105000", "cashAndShortTermInvestments": "614391000", "commonStockSharesOutstanding": "87490000", "intangibleAssetsExcludingGoodwill": "809183000", "cashAndCashEquivalentsAtCarryingValue": "614391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631003000", "capitalExpenditures": "24370000", "changeInReceivables": "-114986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245508000", "cashflowFromInvestment": "-411368000", "stockBasedCompensation": "168128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065553000, "cost_of_revenue": 250641000, "gross_profit": 1814912000, "research_and_development": 433661000, "selling_general_admin": 772871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569937000, "depreciation_amortisation": 137284000, "ebitda": 707221000, "interest_expense": 22726000, "interest_income": null, "other_non_operating": null, "pretax_income": 575315000, "tax_provision": 51605000, "effective_tax_rate": null, "net_income": 523710000, "net_income_continuing_ops": 523710000, "net_income_to_common": 523710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614391000, "short_term_investments": 183000, "net_receivables": 760287000, "inventory": -51159000, "other_current_assets": null, "total_current_assets": 1374861000, "net_ppe": null, "goodwill": 3658267000, "intangible_assets": 809183000, "goodwill_and_intangibles": 4467450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5313084000, "total_assets": 6687945000, "short_term_debt": 22800000, "accounts_payable": 14021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413989000, "long_term_debt": 753574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408105000, "total_liabilities": 1822094000, "total_debt": 776374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4782930000, "total_equity": 4865851000, "shares_outstanding": 87490000, "operating_cash_flow": 631003000, "stock_based_compensation": 168128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245508000, "free_cash_flow": 655373000, "net_change_in_cash": -25873000 }, "raw_data": { "income": { "ebit": "569937000", "ebitda": "707221000", "netIncome": "523710000", "grossProfit": "1814912000", "depreciation": "None", "totalRevenue": "2065553000", "costOfRevenue": "250641000", "interestIncome": "5717000", "incomeBeforeTax": "575315000", "interestExpense": "22726000", "operatingIncome": "592658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "51605000", "reportedCurrency": "USD", "netInterestIncome": "-17009000", "nonInterestIncome": "None", "operatingExpenses": "1222254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433661000", "otherNonOperatingIncome": "5383000", "costofGoodsAndServicesSold": "250641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137284000", "sellingGeneralAndAdministrative": "772871000", "netIncomeFromContinuingOperations": "523710000" }, "balance": { "goodwill": "3658267000", "inventory": "-51159000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6687945000", "longTermDebt": "753574000", "shortTermDebt": "22800000", "treasuryStock": "-1335627000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809183000", "reportedCurrency": "USD", "retainedEarnings": "4782930000", "totalLiabilities": "1822094000", "otherCurrentAssets": "51159000", "totalCurrentAssets": "1374861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183000", "currentNetReceivables": "760287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5313084000", "currentAccountsPayable": "14021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80838000", "shortLongTermDebtTotal": "776374000", "totalShareholderEquity": "4865851000", "capitalLeaseObligations": "112802000", "otherCurrentLiabilities": "-36821000", "totalCurrentLiabilities": "413989000", "otherNonCurrentLiabilities": "215558000", "totalNonCurrentLiabilities": "1408105000", "cashAndShortTermInvestments": "614391000", "commonStockSharesOutstanding": "87490000", "intangibleAssetsExcludingGoodwill": "809183000", "cashAndCashEquivalentsAtCarryingValue": "614391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631003000", "capitalExpenditures": "24370000", "changeInReceivables": "-114986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245508000", "cashflowFromInvestment": "-411368000", "stockBasedCompensation": "168128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 1906715000, "cost_of_revenue": 257984000, "gross_profit": 1648731000, "ebit": 491078000, "ebitda": 620138000, "pretax_income": 515354000, "tax_provision": 60727000, "net_income": 454627000, "net_income_to_common": 454627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667667000, "total_current_assets": 1313919000, "total_assets": 6324314000, "short_term_debt": 22800000, "long_term_debt": 753576000, "total_debt": 776376000, "total_liabilities": 1840266000, "total_equity": 4484048000, "shares_outstanding": 88102000, "goodwill_and_intangibles": 4172390000 }, "cash_flow": { "operating_cash_flow": 549482000, "capital_expenditure": 23018000, "free_cash_flow": 572500000, "dividends_paid": 31377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16642, "ticker_id": 4798, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491078000", "ebitda": "620138000", "netIncome": "454627000", "grossProfit": "1648731000", "depreciation": "None", "totalRevenue": "1906715000", "costOfRevenue": "257984000", "interestIncome": "2078000", "incomeBeforeTax": "515354000", "interestExpense": "12405000", "operatingIncome": "513271000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60727000", "reportedCurrency": "USD", "netInterestIncome": "-10327000", "nonInterestIncome": "None", "operatingExpenses": "1135460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404870000", "otherNonOperatingIncome": "14488000", "costofGoodsAndServicesSold": "257984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129060000", "sellingGeneralAndAdministrative": "715377000", "netIncomeFromContinuingOperations": "454627000" }, "balance": { "goodwill": "3409271000", "inventory": "-52435000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6324314000", "longTermDebt": "753576000", "shortTermDebt": "22800000", "treasuryStock": "-1185707000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "763119000", "reportedCurrency": "USD", "retainedEarnings": "4259220000", "totalLiabilities": "1840266000", "otherCurrentAssets": "52435000", "totalCurrentAssets": "1313919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000", "currentNetReceivables": "645891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010395000", "currentAccountsPayable": "10863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87914000", "shortLongTermDebtTotal": "776376000", "totalShareholderEquity": "4484048000", "capitalLeaseObligations": "104378000", "otherCurrentLiabilities": "-33663000", "totalCurrentLiabilities": "391528000", "otherNonCurrentLiabilities": "202650000", "totalNonCurrentLiabilities": "1448738000", "cashAndShortTermInvestments": "667667000", "commonStockSharesOutstanding": "88102000", "intangibleAssetsExcludingGoodwill": "763119000", "cashAndCashEquivalentsAtCarryingValue": "667667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454627000", "profitLoss": "None", "dividendPayout": "31377000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86004000", "operatingCashflow": "549482000", "capitalExpenditures": "23018000", "changeInReceivables": "-149017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245852000", "cashflowFromInvestment": "-536813000", "stockBasedCompensation": "166338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-233183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1906715000, "cost_of_revenue": 257984000, "gross_profit": 1648731000, "research_and_development": 404870000, "selling_general_admin": 715377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491078000, "depreciation_amortisation": 129060000, "ebitda": 620138000, "interest_expense": 12405000, "interest_income": null, "other_non_operating": null, "pretax_income": 515354000, "tax_provision": 60727000, "effective_tax_rate": null, "net_income": 454627000, "net_income_continuing_ops": 454627000, "net_income_to_common": 454627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667667000, "short_term_investments": 361000, "net_receivables": 645891000, "inventory": -52435000, "other_current_assets": null, "total_current_assets": 1313919000, "net_ppe": null, "goodwill": 3409271000, "intangible_assets": 763119000, "goodwill_and_intangibles": 4172390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5010395000, "total_assets": 6324314000, "short_term_debt": 22800000, "accounts_payable": 10863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391528000, "long_term_debt": 753576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448738000, "total_liabilities": 1840266000, "total_debt": 776376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4259220000, "total_equity": 4484048000, "shares_outstanding": 88102000, "operating_cash_flow": 549482000, "stock_based_compensation": 166338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536813000, "dividends_paid": 31377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245852000, "free_cash_flow": 572500000, "net_change_in_cash": -233183000 }, "raw_data": { "income": { "ebit": "491078000", "ebitda": "620138000", "netIncome": "454627000", "grossProfit": "1648731000", "depreciation": "None", "totalRevenue": "1906715000", "costOfRevenue": "257984000", "interestIncome": "2078000", "incomeBeforeTax": "515354000", "interestExpense": "12405000", "operatingIncome": "513271000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60727000", "reportedCurrency": "USD", "netInterestIncome": "-10327000", "nonInterestIncome": "None", "operatingExpenses": "1135460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404870000", "otherNonOperatingIncome": "14488000", "costofGoodsAndServicesSold": "257984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129060000", "sellingGeneralAndAdministrative": "715377000", "netIncomeFromContinuingOperations": "454627000" }, "balance": { "goodwill": "3409271000", "inventory": "-52435000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6324314000", "longTermDebt": "753576000", "shortTermDebt": "22800000", "treasuryStock": "-1185707000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "763119000", "reportedCurrency": "USD", "retainedEarnings": "4259220000", "totalLiabilities": "1840266000", "otherCurrentAssets": "52435000", "totalCurrentAssets": "1313919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000", "currentNetReceivables": "645891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010395000", "currentAccountsPayable": "10863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87914000", "shortLongTermDebtTotal": "776376000", "totalShareholderEquity": "4484048000", "capitalLeaseObligations": "104378000", "otherCurrentLiabilities": "-33663000", "totalCurrentLiabilities": "391528000", "otherNonCurrentLiabilities": "202650000", "totalNonCurrentLiabilities": "1448738000", "cashAndShortTermInvestments": "667667000", "commonStockSharesOutstanding": "88102000", "intangibleAssetsExcludingGoodwill": "763119000", "cashAndCashEquivalentsAtCarryingValue": "667667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454627000", "profitLoss": "None", "dividendPayout": "31377000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86004000", "operatingCashflow": "549482000", "capitalExpenditures": "23018000", "changeInReceivables": "-149017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245852000", "cashflowFromInvestment": "-536813000", "stockBasedCompensation": "166338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-233183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 1681297000, "cost_of_revenue": 225264000, "gross_profit": 1456033000, "ebit": 475385000, "ebitda": 581631000, "pretax_income": 493925000, "tax_provision": 60038000, "net_income": 433887000, "net_income_to_common": 433887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912672000, "total_current_assets": 1450715000, "total_assets": 5940590000, "short_term_debt": 23600000, "long_term_debt": 798118000, "total_debt": 821718000, "total_liabilities": 1842718000, "total_equity": 4097872000, "shares_outstanding": 87288000, "goodwill_and_intangibles": 3733171000 }, "cash_flow": { "operating_cash_flow": 547310000, "capital_expenditure": 35370000, "free_cash_flow": 582680000, "dividends_paid": 232690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16647, "ticker_id": 4798, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475385000", "ebitda": "581631000", "netIncome": "433887000", "grossProfit": "1456033000", "depreciation": "None", "totalRevenue": "1681297000", "costOfRevenue": "225264000", "interestIncome": "5073000", "incomeBeforeTax": "493925000", "interestExpense": "10988000", "operatingIncome": "496356000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60038000", "reportedCurrency": "USD", "netInterestIncome": "-5915000", "nonInterestIncome": "None", "operatingExpenses": "959677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355371000", "otherNonOperatingIncome": "8557000", "costofGoodsAndServicesSold": "225264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106246000", "sellingGeneralAndAdministrative": "587707000", "netIncomeFromContinuingOperations": "433887000" }, "balance": { "goodwill": "3038306000", "inventory": "-44740000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "5940590000", "longTermDebt": "798118000", "shortTermDebt": "23600000", "treasuryStock": "-1124102000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "694865000", "reportedCurrency": "USD", "retainedEarnings": "3804593000", "totalLiabilities": "1842718000", "otherCurrentAssets": "44740000", "totalCurrentAssets": "1450715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479000", "currentNetReceivables": "537564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489875000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96503000", "shortLongTermDebtTotal": "821718000", "totalShareholderEquity": "4097872000", "capitalLeaseObligations": "120940000", "otherCurrentLiabilities": "-42291000", "totalCurrentLiabilities": "372061000", "otherNonCurrentLiabilities": "205454000", "totalNonCurrentLiabilities": "1470657000", "cashAndShortTermInvestments": "912672000", "commonStockSharesOutstanding": "87288000", "intangibleAssetsExcludingGoodwill": "694865000", "cashAndCashEquivalentsAtCarryingValue": "912672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433887000", "profitLoss": "None", "dividendPayout": "232690000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17385000", "operatingCashflow": "547310000", "capitalExpenditures": "35370000", "changeInReceivables": "-160319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96597000", "cashflowFromInvestment": "-614253000", "stockBasedCompensation": "145615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681297000, "cost_of_revenue": 225264000, "gross_profit": 1456033000, "research_and_development": 355371000, "selling_general_admin": 587707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475385000, "depreciation_amortisation": 106246000, "ebitda": 581631000, "interest_expense": 10988000, "interest_income": null, "other_non_operating": null, "pretax_income": 493925000, "tax_provision": 60038000, "effective_tax_rate": null, "net_income": 433887000, "net_income_continuing_ops": 433887000, "net_income_to_common": 433887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912672000, "short_term_investments": 479000, "net_receivables": 537564000, "inventory": -44740000, "other_current_assets": null, "total_current_assets": 1450715000, "net_ppe": null, "goodwill": 3038306000, "intangible_assets": 694865000, "goodwill_and_intangibles": 3733171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489875000, "total_assets": 5940590000, "short_term_debt": 23600000, "accounts_payable": 18691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372061000, "long_term_debt": 798118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470657000, "total_liabilities": 1842718000, "total_debt": 821718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3804593000, "total_equity": 4097872000, "shares_outstanding": 87288000, "operating_cash_flow": 547310000, "stock_based_compensation": 145615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614253000, "dividends_paid": 232690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96597000, "free_cash_flow": 582680000, "net_change_in_cash": 29654000 }, "raw_data": { "income": { "ebit": "475385000", "ebitda": "581631000", "netIncome": "433887000", "grossProfit": "1456033000", "depreciation": "None", "totalRevenue": "1681297000", "costOfRevenue": "225264000", "interestIncome": "5073000", "incomeBeforeTax": "493925000", "interestExpense": "10988000", "operatingIncome": "496356000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60038000", "reportedCurrency": "USD", "netInterestIncome": "-5915000", "nonInterestIncome": "None", "operatingExpenses": "959677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355371000", "otherNonOperatingIncome": "8557000", "costofGoodsAndServicesSold": "225264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106246000", "sellingGeneralAndAdministrative": "587707000", "netIncomeFromContinuingOperations": "433887000" }, "balance": { "goodwill": "3038306000", "inventory": "-44740000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "5940590000", "longTermDebt": "798118000", "shortTermDebt": "23600000", "treasuryStock": "-1124102000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "694865000", "reportedCurrency": "USD", "retainedEarnings": "3804593000", "totalLiabilities": "1842718000", "otherCurrentAssets": "44740000", "totalCurrentAssets": "1450715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479000", "currentNetReceivables": "537564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489875000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96503000", "shortLongTermDebtTotal": "821718000", "totalShareholderEquity": "4097872000", "capitalLeaseObligations": "120940000", "otherCurrentLiabilities": "-42291000", "totalCurrentLiabilities": "372061000", "otherNonCurrentLiabilities": "205454000", "totalNonCurrentLiabilities": "1470657000", "cashAndShortTermInvestments": "912672000", "commonStockSharesOutstanding": "87288000", "intangibleAssetsExcludingGoodwill": "694865000", "cashAndCashEquivalentsAtCarryingValue": "912672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433887000", "profitLoss": "None", "dividendPayout": "232690000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17385000", "operatingCashflow": "547310000", "capitalExpenditures": "35370000", "changeInReceivables": "-160319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96597000", "cashflowFromInvestment": "-614253000", "stockBasedCompensation": "145615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 1515892000, "cost_of_revenue": 166273000, "gross_profit": 1349619000, "ebit": 496581000, "ebitda": 575556000, "pretax_income": 522583000, "tax_provision": 71288000, "net_income": 451295000, "net_income_to_common": 451295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872094000, "total_current_assets": 1305861000, "total_assets": 4838887000, "short_term_debt": 75000000, "long_term_debt": 423531000, "total_debt": 498531000, "total_liabilities": 1385508000, "total_equity": 3453379000, "shares_outstanding": 85925000, "goodwill_and_intangibles": 2889991000 }, "cash_flow": { "operating_cash_flow": 499936000, "capital_expenditure": 44940000, "free_cash_flow": 544876000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16652, "ticker_id": 4798, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496581000", "ebitda": "575556000", "netIncome": "451295000", "grossProfit": "1349619000", "depreciation": "None", "totalRevenue": "1515892000", "costOfRevenue": "166273000", "interestIncome": "12796000", "incomeBeforeTax": "522583000", "interestExpense": "3461000", "operatingIncome": "515040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71288000", "reportedCurrency": "USD", "netInterestIncome": "9335000", "nonInterestIncome": "None", "operatingExpenses": "834579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298210000", "otherNonOperatingIncome": "11004000", "costofGoodsAndServicesSold": "166273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78975000", "sellingGeneralAndAdministrative": "521200000", "netIncomeFromContinuingOperations": "451295000" }, "balance": { "goodwill": "2413280000", "inventory": "1", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "4838887000", "longTermDebt": "423531000", "shortTermDebt": "75000000", "treasuryStock": "-1041831000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476711000", "reportedCurrency": "USD", "retainedEarnings": "3370706000", "totalLiabilities": "1385508000", "otherCurrentAssets": "45268000", "totalCurrentAssets": "1305861000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "288000", "currentNetReceivables": "433479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533026000", "currentAccountsPayable": "14298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83636000", "shortLongTermDebtTotal": "498531000", "totalShareholderEquity": "3453379000", "capitalLeaseObligations": "91768000", "otherCurrentLiabilities": "-89298000", "totalCurrentLiabilities": "351353000", "otherNonCurrentLiabilities": "188194000", "totalNonCurrentLiabilities": "1034155000", "cashAndShortTermInvestments": "872094000", "commonStockSharesOutstanding": "85925000", "intangibleAssetsExcludingGoodwill": "476711000", "cashAndCashEquivalentsAtCarryingValue": "872094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451295000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39104000", "operatingCashflow": "499936000", "capitalExpenditures": "44940000", "changeInReceivables": "-154403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "429409000", "cashflowFromInvestment": "-833548000", "stockBasedCompensation": "116190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515892000, "cost_of_revenue": 166273000, "gross_profit": 1349619000, "research_and_development": 298210000, "selling_general_admin": 521200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496581000, "depreciation_amortisation": 78975000, "ebitda": 575556000, "interest_expense": 3461000, "interest_income": null, "other_non_operating": null, "pretax_income": 522583000, "tax_provision": 71288000, "effective_tax_rate": null, "net_income": 451295000, "net_income_continuing_ops": 451295000, "net_income_to_common": 451295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872094000, "short_term_investments": 288000, "net_receivables": 433479000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1305861000, "net_ppe": null, "goodwill": 2413280000, "intangible_assets": 476711000, "goodwill_and_intangibles": 2889991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3533026000, "total_assets": 4838887000, "short_term_debt": 75000000, "accounts_payable": 14298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351353000, "long_term_debt": 423531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034155000, "total_liabilities": 1385508000, "total_debt": 498531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3370706000, "total_equity": 3453379000, "shares_outstanding": 85925000, "operating_cash_flow": 499936000, "stock_based_compensation": 116190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -833548000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429409000, "free_cash_flow": 544876000, "net_change_in_cash": 95797000 }, "raw_data": { "income": { "ebit": "496581000", "ebitda": "575556000", "netIncome": "451295000", "grossProfit": "1349619000", "depreciation": "None", "totalRevenue": "1515892000", "costOfRevenue": "166273000", "interestIncome": "12796000", "incomeBeforeTax": "522583000", "interestExpense": "3461000", "operatingIncome": "515040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71288000", "reportedCurrency": "USD", "netInterestIncome": "9335000", "nonInterestIncome": "None", "operatingExpenses": "834579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298210000", "otherNonOperatingIncome": "11004000", "costofGoodsAndServicesSold": "166273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78975000", "sellingGeneralAndAdministrative": "521200000", "netIncomeFromContinuingOperations": "451295000" }, "balance": { "goodwill": "2413280000", "inventory": "1", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "4838887000", "longTermDebt": "423531000", "shortTermDebt": "75000000", "treasuryStock": "-1041831000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476711000", "reportedCurrency": "USD", "retainedEarnings": "3370706000", "totalLiabilities": "1385508000", "otherCurrentAssets": "45268000", "totalCurrentAssets": "1305861000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "288000", "currentNetReceivables": "433479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533026000", "currentAccountsPayable": "14298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83636000", "shortLongTermDebtTotal": "498531000", "totalShareholderEquity": "3453379000", "capitalLeaseObligations": "91768000", "otherCurrentLiabilities": "-89298000", "totalCurrentLiabilities": "351353000", "otherNonCurrentLiabilities": "188194000", "totalNonCurrentLiabilities": "1034155000", "cashAndShortTermInvestments": "872094000", "commonStockSharesOutstanding": "85925000", "intangibleAssetsExcludingGoodwill": "476711000", "cashAndCashEquivalentsAtCarryingValue": "872094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451295000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39104000", "operatingCashflow": "499936000", "capitalExpenditures": "44940000", "changeInReceivables": "-154403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "429409000", "cashflowFromInvestment": "-833548000", "stockBasedCompensation": "116190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 1293636000, "cost_of_revenue": 155885000, "gross_profit": 1137751000, "ebit": 480100000, "ebitda": 539355000, "pretax_income": 487085000, "tax_provision": 67710000, "net_income": 419375000, "net_income_to_common": 419375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777139000, "total_current_assets": 1095064000, "total_assets": 3265964000, "short_term_debt": 8726000, "long_term_debt": null, "total_debt": 8726000, "total_liabilities": 616417000, "total_equity": 2649547000, "shares_outstanding": 85913000, "goodwill_and_intangibles": 1783727000 }, "cash_flow": { "operating_cash_flow": 486437000, "capital_expenditure": 21762000, "free_cash_flow": 508199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16657, "ticker_id": 4798, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480100000", "ebitda": "539355000", "netIncome": "419375000", "grossProfit": "1137751000", "depreciation": "None", "totalRevenue": "1293636000", "costOfRevenue": "155885000", "interestIncome": "11419000", "incomeBeforeTax": "487085000", "interestExpense": "59000", "operatingIncome": "476574000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67710000", "reportedCurrency": "USD", "netInterestIncome": "11419000", "nonInterestIncome": "None", "operatingExpenses": "661177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233802000", "otherNonOperatingIncome": "10511000", "costofGoodsAndServicesSold": "155885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59255000", "sellingGeneralAndAdministrative": "413580000", "netIncomeFromContinuingOperations": "419375000" }, "balance": { "goodwill": "1572455000", "inventory": "-35260000", "commonStock": "932000", "currentDebt": "None", "investments": "None", "totalAssets": "3265964000", "longTermDebt": "None", "shortTermDebt": "8726000", "treasuryStock": "-1075879000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "211272000", "reportedCurrency": "USD", "retainedEarnings": "2919411000", "totalLiabilities": "616417000", "otherCurrentAssets": "48969000", "totalCurrentAssets": "1095064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225000", "currentNetReceivables": "498553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2170900000", "currentAccountsPayable": "7953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61655000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2649547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179504000", "totalCurrentLiabilities": "328584000", "otherNonCurrentLiabilities": "61573000", "totalNonCurrentLiabilities": "287833000", "cashAndShortTermInvestments": "777139000", "commonStockSharesOutstanding": "85913000", "intangibleAssetsExcludingGoodwill": "211272000", "cashAndCashEquivalentsAtCarryingValue": "777139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45529000", "operatingCashflow": "486437000", "capitalExpenditures": "21762000", "changeInReceivables": "-74455000", "changeInExchangeRate": "-14444000", "cashflowFromFinancing": "-262675000", "cashflowFromInvestment": "-313680000", "stockBasedCompensation": "83346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293636000, "cost_of_revenue": 155885000, "gross_profit": 1137751000, "research_and_development": 233802000, "selling_general_admin": 413580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480100000, "depreciation_amortisation": 59255000, "ebitda": 539355000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": 487085000, "tax_provision": 67710000, "effective_tax_rate": null, "net_income": 419375000, "net_income_continuing_ops": 419375000, "net_income_to_common": 419375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777139000, "short_term_investments": 225000, "net_receivables": 498553000, "inventory": -35260000, "other_current_assets": null, "total_current_assets": 1095064000, "net_ppe": null, "goodwill": 1572455000, "intangible_assets": 211272000, "goodwill_and_intangibles": 1783727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2170900000, "total_assets": 3265964000, "short_term_debt": 8726000, "accounts_payable": 7953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287833000, "total_liabilities": 616417000, "total_debt": 8726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2919411000, "total_equity": 2649547000, "shares_outstanding": 85913000, "operating_cash_flow": 486437000, "stock_based_compensation": 83346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262675000, "free_cash_flow": 508199000, "net_change_in_cash": -104362000 }, "raw_data": { "income": { "ebit": "480100000", "ebitda": "539355000", "netIncome": "419375000", "grossProfit": "1137751000", "depreciation": "None", "totalRevenue": "1293636000", "costOfRevenue": "155885000", "interestIncome": "11419000", "incomeBeforeTax": "487085000", "interestExpense": "59000", "operatingIncome": "476574000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67710000", "reportedCurrency": "USD", "netInterestIncome": "11419000", "nonInterestIncome": "None", "operatingExpenses": "661177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233802000", "otherNonOperatingIncome": "10511000", "costofGoodsAndServicesSold": "155885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59255000", "sellingGeneralAndAdministrative": "413580000", "netIncomeFromContinuingOperations": "419375000" }, "balance": { "goodwill": "1572455000", "inventory": "-35260000", "commonStock": "932000", "currentDebt": "None", "investments": "None", "totalAssets": "3265964000", "longTermDebt": "None", "shortTermDebt": "8726000", "treasuryStock": "-1075879000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "211272000", "reportedCurrency": "USD", "retainedEarnings": "2919411000", "totalLiabilities": "616417000", "otherCurrentAssets": "48969000", "totalCurrentAssets": "1095064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225000", "currentNetReceivables": "498553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2170900000", "currentAccountsPayable": "7953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61655000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2649547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179504000", "totalCurrentLiabilities": "328584000", "otherNonCurrentLiabilities": "61573000", "totalNonCurrentLiabilities": "287833000", "cashAndShortTermInvestments": "777139000", "commonStockSharesOutstanding": "85913000", "intangibleAssetsExcludingGoodwill": "211272000", "cashAndCashEquivalentsAtCarryingValue": "777139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45529000", "operatingCashflow": "486437000", "capitalExpenditures": "21762000", "changeInReceivables": "-74455000", "changeInExchangeRate": "-14444000", "cashflowFromFinancing": "-262675000", "cashflowFromInvestment": "-313680000", "stockBasedCompensation": "83346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 1095250000, "cost_of_revenue": 150164000, "gross_profit": 945086000, "ebit": 398628000, "ebitda": 466306000, "pretax_income": 395694000, "tax_provision": 136443000, "net_income": 259251000, "net_income_to_common": 259251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881501000, "total_current_assets": 1006446000, "total_assets": 2941623000, "short_term_debt": 162302000, "long_term_debt": 0, "total_debt": 162302000, "total_liabilities": 695792000, "total_equity": 2245831000, "shares_outstanding": 86854000, "goodwill_and_intangibles": 1536178000 }, "cash_flow": { "operating_cash_flow": 430438000, "capital_expenditure": 19149000, "free_cash_flow": 449587000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16662, "ticker_id": 4798, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398628000", "ebitda": "466306000", "netIncome": "259251000", "grossProfit": "945086000", "depreciation": "None", "totalRevenue": "1095250000", "costOfRevenue": "150164000", "interestIncome": "6962000", "incomeBeforeTax": "395694000", "interestExpense": "86000", "operatingIncome": "390728000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "136443000", "reportedCurrency": "USD", "netInterestIncome": "6962000", "nonInterestIncome": "None", "operatingExpenses": "554358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202746000", "otherNonOperatingIncome": "4966000", "costofGoodsAndServicesSold": "150164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67678000", "sellingGeneralAndAdministrative": "338640000", "netIncomeFromContinuingOperations": "259251000" }, "balance": { "goodwill": "1378553000", "inventory": "-27002000", "commonStock": "932000", "currentDebt": "None", "investments": "None", "totalAssets": "2941623000", "longTermDebt": "0", "shortTermDebt": "162302000", "treasuryStock": "-907530000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "157625000", "reportedCurrency": "USD", "retainedEarnings": "2316916000", "totalLiabilities": "695792000", "otherCurrentAssets": "27002000", "totalCurrentAssets": "1006446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "124659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935177000", "currentAccountsPayable": "6042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57096000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2245831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156260000", "totalCurrentLiabilities": "440491000", "otherNonCurrentLiabilities": "85778000", "totalNonCurrentLiabilities": "255301000", "cashAndShortTermInvestments": "881501000", "commonStockSharesOutstanding": "86854000", "intangibleAssetsExcludingGoodwill": "157625000", "cashAndCashEquivalentsAtCarryingValue": "881501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259251000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "18266000", "operatingCashflow": "430438000", "capitalExpenditures": "19149000", "changeInReceivables": "-14406000", "changeInExchangeRate": "20678000", "cashflowFromFinancing": "-294651000", "cashflowFromInvestment": "-97443000", "stockBasedCompensation": "53154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095250000, "cost_of_revenue": 150164000, "gross_profit": 945086000, "research_and_development": 202746000, "selling_general_admin": 338640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398628000, "depreciation_amortisation": 67678000, "ebitda": 466306000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 395694000, "tax_provision": 136443000, "effective_tax_rate": null, "net_income": 259251000, "net_income_continuing_ops": 259251000, "net_income_to_common": 259251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881501000, "short_term_investments": 286000, "net_receivables": 124659000, "inventory": -27002000, "other_current_assets": null, "total_current_assets": 1006446000, "net_ppe": null, "goodwill": 1378553000, "intangible_assets": 157625000, "goodwill_and_intangibles": 1536178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935177000, "total_assets": 2941623000, "short_term_debt": 162302000, "accounts_payable": 6042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440491000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255301000, "total_liabilities": 695792000, "total_debt": 162302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2316916000, "total_equity": 2245831000, "shares_outstanding": 86854000, "operating_cash_flow": 430438000, "stock_based_compensation": 53154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97443000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294651000, "free_cash_flow": 449587000, "net_change_in_cash": 59022000 }, "raw_data": { "income": { "ebit": "398628000", "ebitda": "466306000", "netIncome": "259251000", "grossProfit": "945086000", "depreciation": "None", "totalRevenue": "1095250000", "costOfRevenue": "150164000", "interestIncome": "6962000", "incomeBeforeTax": "395694000", "interestExpense": "86000", "operatingIncome": "390728000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "136443000", "reportedCurrency": "USD", "netInterestIncome": "6962000", "nonInterestIncome": "None", "operatingExpenses": "554358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202746000", "otherNonOperatingIncome": "4966000", "costofGoodsAndServicesSold": "150164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67678000", "sellingGeneralAndAdministrative": "338640000", "netIncomeFromContinuingOperations": "259251000" }, "balance": { "goodwill": "1378553000", "inventory": "-27002000", "commonStock": "932000", "currentDebt": "None", "investments": "None", "totalAssets": "2941623000", "longTermDebt": "0", "shortTermDebt": "162302000", "treasuryStock": "-907530000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "157625000", "reportedCurrency": "USD", "retainedEarnings": "2316916000", "totalLiabilities": "695792000", "otherCurrentAssets": "27002000", "totalCurrentAssets": "1006446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "124659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935177000", "currentAccountsPayable": "6042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57096000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2245831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156260000", "totalCurrentLiabilities": "440491000", "otherNonCurrentLiabilities": "85778000", "totalNonCurrentLiabilities": "255301000", "cashAndShortTermInvestments": "881501000", "commonStockSharesOutstanding": "86854000", "intangibleAssetsExcludingGoodwill": "157625000", "cashAndCashEquivalentsAtCarryingValue": "881501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259251000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "18266000", "operatingCashflow": "430438000", "capitalExpenditures": "19149000", "changeInReceivables": "-14406000", "changeInExchangeRate": "20678000", "cashflowFromFinancing": "-294651000", "cashflowFromInvestment": "-97443000", "stockBasedCompensation": "53154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 504891000, "cost_of_revenue": 72569000, "gross_profit": 432322000, "ebit": 74706000, "ebitda": 112167000, "pretax_income": 64529000, "tax_provision": 12664000, "net_income": 51865000, "net_income_to_common": 51865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758155000, "total_current_assets": 2848832000, "total_assets": 7981013000, "short_term_debt": null, "long_term_debt": 754287000, "total_debt": 754287000, "total_liabilities": 1801538000, "total_equity": 6179475000, "shares_outstanding": 88137000, "goodwill_and_intangibles": 4494044000 }, "cash_flow": { "operating_cash_flow": 398935000, "capital_expenditure": 11491000, "free_cash_flow": 410426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16625, "ticker_id": 4798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74706000", "ebitda": "112167000", "netIncome": "51865000", "grossProfit": "432322000", "depreciation": "None", "totalRevenue": "504891000", "costOfRevenue": "72569000", "interestIncome": "16743000", "incomeBeforeTax": "64529000", "interestExpense": "10177000", "operatingIncome": "58893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12664000", "reportedCurrency": "USD", "netInterestIncome": "6566000", "nonInterestIncome": "None", "operatingExpenses": "373429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37461000", "sellingGeneralAndAdministrative": "230415000", "netIncomeFromContinuingOperations": "51865000" }, "balance": { "goodwill": "3799809000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7981013000", "longTermDebt": "754287000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "694235000", "reportedCurrency": "USD", "retainedEarnings": "5910899000", "totalLiabilities": "1801538000", "otherCurrentAssets": "75420000", "totalCurrentAssets": "2848832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70404000", "currentNetReceivables": "944853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132181000", "currentAccountsPayable": "22249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836086000", "totalShareholderEquity": "6179475000", "capitalLeaseObligations": "81799000", "otherCurrentLiabilities": "232217000", "totalCurrentLiabilities": "779103000", "otherNonCurrentLiabilities": "130322000", "totalNonCurrentLiabilities": "1022435000", "cashAndShortTermInvestments": "1758155000", "commonStockSharesOutstanding": "88137000", "intangibleAssetsExcludingGoodwill": "694235000", "cashAndCashEquivalentsAtCarryingValue": "1758155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398935000", "capitalExpenditures": "11491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68049000", "cashflowFromInvestment": "-30687000", "stockBasedCompensation": "70243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504891000, "cost_of_revenue": 72569000, "gross_profit": 432322000, "research_and_development": 137292000, "selling_general_admin": 230415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74706000, "depreciation_amortisation": 37461000, "ebitda": 112167000, "interest_expense": 10177000, "interest_income": null, "other_non_operating": null, "pretax_income": 64529000, "tax_provision": 12664000, "effective_tax_rate": null, "net_income": 51865000, "net_income_continuing_ops": 51865000, "net_income_to_common": 51865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1758155000, "short_term_investments": 70404000, "net_receivables": 944853000, "inventory": null, "other_current_assets": null, "total_current_assets": 2848832000, "net_ppe": null, "goodwill": 3799809000, "intangible_assets": 694235000, "goodwill_and_intangibles": 4494044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132181000, "total_assets": 7981013000, "short_term_debt": null, "accounts_payable": 22249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779103000, "long_term_debt": 754287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1022435000, "total_liabilities": 1801538000, "total_debt": 754287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5910899000, "total_equity": 6179475000, "shares_outstanding": 88137000, "operating_cash_flow": 398935000, "stock_based_compensation": 70243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68049000, "free_cash_flow": 410426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74706000", "ebitda": "112167000", "netIncome": "51865000", "grossProfit": "432322000", "depreciation": "None", "totalRevenue": "504891000", "costOfRevenue": "72569000", "interestIncome": "16743000", "incomeBeforeTax": "64529000", "interestExpense": "10177000", "operatingIncome": "58893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12664000", "reportedCurrency": "USD", "netInterestIncome": "6566000", "nonInterestIncome": "None", "operatingExpenses": "373429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37461000", "sellingGeneralAndAdministrative": "230415000", "netIncomeFromContinuingOperations": "51865000" }, "balance": { "goodwill": "3799809000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7981013000", "longTermDebt": "754287000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "694235000", "reportedCurrency": "USD", "retainedEarnings": "5910899000", "totalLiabilities": "1801538000", "otherCurrentAssets": "75420000", "totalCurrentAssets": "2848832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70404000", "currentNetReceivables": "944853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132181000", "currentAccountsPayable": "22249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836086000", "totalShareholderEquity": "6179475000", "capitalLeaseObligations": "81799000", "otherCurrentLiabilities": "232217000", "totalCurrentLiabilities": "779103000", "otherNonCurrentLiabilities": "130322000", "totalNonCurrentLiabilities": "1022435000", "cashAndShortTermInvestments": "1758155000", "commonStockSharesOutstanding": "88137000", "intangibleAssetsExcludingGoodwill": "694235000", "cashAndCashEquivalentsAtCarryingValue": "1758155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398935000", "capitalExpenditures": "11491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68049000", "cashflowFromInvestment": "-30687000", "stockBasedCompensation": "70243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 882174000, "cost_of_revenue": 72688000, "gross_profit": 809486000, "ebit": 364772000, "ebitda": 405561000, "pretax_income": 359293000, "tax_provision": 76605000, "net_income": 282688000, "net_income_to_common": 282688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446743000, "total_current_assets": 2831493000, "total_assets": 8051431000, "short_term_debt": null, "long_term_debt": 754208000, "total_debt": 754208000, "total_liabilities": 1964991000, "total_equity": 6086440000, "shares_outstanding": 88137000, "goodwill_and_intangibles": 4494372000 }, "cash_flow": { "operating_cash_flow": 257973000, "capital_expenditure": 11784000, "free_cash_flow": 269757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16626, "ticker_id": 4798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364772000", "ebitda": "405561000", "netIncome": "282688000", "grossProfit": "809486000", "depreciation": "None", "totalRevenue": "882174000", "costOfRevenue": "72688000", "interestIncome": "14636000", "incomeBeforeTax": "359293000", "interestExpense": "10924000", "operatingIncome": "355595000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76605000", "reportedCurrency": "USD", "netInterestIncome": "3712000", "nonInterestIncome": "None", "operatingExpenses": "453891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40789000", "sellingGeneralAndAdministrative": "314009000", "netIncomeFromContinuingOperations": "282688000" }, "balance": { "goodwill": "3778128000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "8051431000", "longTermDebt": "754208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "716244000", "reportedCurrency": "USD", "retainedEarnings": "5859034000", "totalLiabilities": "1964991000", "otherCurrentAssets": "58766000", "totalCurrentAssets": "2831493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50774000", "currentNetReceivables": "1275210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219938000", "currentAccountsPayable": "27062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841144000", "totalShareholderEquity": "6086440000", "capitalLeaseObligations": "86936000", "otherCurrentLiabilities": "394490000", "totalCurrentLiabilities": "941184000", "otherNonCurrentLiabilities": "126800000", "totalNonCurrentLiabilities": "1023807000", "cashAndShortTermInvestments": "1446743000", "commonStockSharesOutstanding": "88137000", "intangibleAssetsExcludingGoodwill": "716244000", "cashAndCashEquivalentsAtCarryingValue": "1446743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257973000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22074000", "cashflowFromInvestment": "-13532000", "stockBasedCompensation": "73016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882174000, "cost_of_revenue": 72688000, "gross_profit": 809486000, "research_and_development": 134259000, "selling_general_admin": 314009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364772000, "depreciation_amortisation": 40789000, "ebitda": 405561000, "interest_expense": 10924000, "interest_income": null, "other_non_operating": null, "pretax_income": 359293000, "tax_provision": 76605000, "effective_tax_rate": null, "net_income": 282688000, "net_income_continuing_ops": 282688000, "net_income_to_common": 282688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446743000, "short_term_investments": 50774000, "net_receivables": 1275210000, "inventory": null, "other_current_assets": null, "total_current_assets": 2831493000, "net_ppe": null, "goodwill": 3778128000, "intangible_assets": 716244000, "goodwill_and_intangibles": 4494372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5219938000, "total_assets": 8051431000, "short_term_debt": null, "accounts_payable": 27062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941184000, "long_term_debt": 754208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023807000, "total_liabilities": 1964991000, "total_debt": 754208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5859034000, "total_equity": 6086440000, "shares_outstanding": 88137000, "operating_cash_flow": 257973000, "stock_based_compensation": 73016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22074000, "free_cash_flow": 269757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364772000", "ebitda": "405561000", "netIncome": "282688000", "grossProfit": "809486000", "depreciation": "None", "totalRevenue": "882174000", "costOfRevenue": "72688000", "interestIncome": "14636000", "incomeBeforeTax": "359293000", "interestExpense": "10924000", "operatingIncome": "355595000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76605000", "reportedCurrency": "USD", "netInterestIncome": "3712000", "nonInterestIncome": "None", "operatingExpenses": "453891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40789000", "sellingGeneralAndAdministrative": "314009000", "netIncomeFromContinuingOperations": "282688000" }, "balance": { "goodwill": "3778128000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "8051431000", "longTermDebt": "754208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "716244000", "reportedCurrency": "USD", "retainedEarnings": "5859034000", "totalLiabilities": "1964991000", "otherCurrentAssets": "58766000", "totalCurrentAssets": "2831493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50774000", "currentNetReceivables": "1275210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219938000", "currentAccountsPayable": "27062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841144000", "totalShareholderEquity": "6086440000", "capitalLeaseObligations": "86936000", "otherCurrentLiabilities": "394490000", "totalCurrentLiabilities": "941184000", "otherNonCurrentLiabilities": "126800000", "totalNonCurrentLiabilities": "1023807000", "cashAndShortTermInvestments": "1446743000", "commonStockSharesOutstanding": "88137000", "intangibleAssetsExcludingGoodwill": "716244000", "cashAndCashEquivalentsAtCarryingValue": "1446743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257973000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22074000", "cashflowFromInvestment": "-13532000", "stockBasedCompensation": "73016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 601892000, "cost_of_revenue": 69109000, "gross_profit": 532783000, "ebit": 179233000, "ebitda": 215028000, "pretax_income": 161255000, "tax_provision": 33063000, "net_income": 128192000, "net_income_to_common": 128192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246057000, "total_current_assets": 2348078000, "total_assets": 7608073000, "short_term_debt": 26781000, "long_term_debt": 754128000, "total_debt": 780909000, "total_liabilities": 1779297000, "total_equity": 5828776000, "shares_outstanding": 87885000, "goodwill_and_intangibles": 4575272000 }, "cash_flow": { "operating_cash_flow": 174237000, "capital_expenditure": 8425000, "free_cash_flow": 182662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16628, "ticker_id": 4798, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179233000", "ebitda": "215028000", "netIncome": "128192000", "grossProfit": "532783000", "depreciation": "None", "totalRevenue": "601892000", "costOfRevenue": "69109000", "interestIncome": "13292000", "incomeBeforeTax": "161255000", "interestExpense": "12318000", "operatingIncome": "161538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33063000", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "371245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35795000", "sellingGeneralAndAdministrative": "233065000", "netIncomeFromContinuingOperations": "128192000" }, "balance": { "goodwill": "3818560000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7608073000", "longTermDebt": "754128000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "756712000", "reportedCurrency": "USD", "retainedEarnings": "5576346000", "totalLiabilities": "1779297000", "otherCurrentAssets": "64376000", "totalCurrentAssets": "2348078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49212000", "currentNetReceivables": "988433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259995000", "currentAccountsPayable": "16394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842958000", "totalShareholderEquity": "5828776000", "capitalLeaseObligations": "88830000", "otherCurrentLiabilities": "284127000", "totalCurrentLiabilities": "754490000", "otherNonCurrentLiabilities": "126145000", "totalNonCurrentLiabilities": "1024807000", "cashAndShortTermInvestments": "1246057000", "commonStockSharesOutstanding": "87885000", "intangibleAssetsExcludingGoodwill": "756712000", "cashAndCashEquivalentsAtCarryingValue": "1246057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174237000", "capitalExpenditures": "8425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7287000", "cashflowFromInvestment": "-36655000", "stockBasedCompensation": "72330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601892000, "cost_of_revenue": 69109000, "gross_profit": 532783000, "research_and_development": 132320000, "selling_general_admin": 233065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179233000, "depreciation_amortisation": 35795000, "ebitda": 215028000, "interest_expense": 12318000, "interest_income": null, "other_non_operating": null, "pretax_income": 161255000, "tax_provision": 33063000, "effective_tax_rate": null, "net_income": 128192000, "net_income_continuing_ops": 128192000, "net_income_to_common": 128192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246057000, "short_term_investments": 49212000, "net_receivables": 988433000, "inventory": null, "other_current_assets": null, "total_current_assets": 2348078000, "net_ppe": null, "goodwill": 3818560000, "intangible_assets": 756712000, "goodwill_and_intangibles": 4575272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5259995000, "total_assets": 7608073000, "short_term_debt": 26781000, "accounts_payable": 16394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754490000, "long_term_debt": 754128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024807000, "total_liabilities": 1779297000, "total_debt": 780909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5576346000, "total_equity": 5828776000, "shares_outstanding": 87885000, "operating_cash_flow": 174237000, "stock_based_compensation": 72330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7287000, "free_cash_flow": 182662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179233000", "ebitda": "215028000", "netIncome": "128192000", "grossProfit": "532783000", "depreciation": "None", "totalRevenue": "601892000", "costOfRevenue": "69109000", "interestIncome": "13292000", "incomeBeforeTax": "161255000", "interestExpense": "12318000", "operatingIncome": "161538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33063000", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "371245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35795000", "sellingGeneralAndAdministrative": "233065000", "netIncomeFromContinuingOperations": "128192000" }, "balance": { "goodwill": "3818560000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7608073000", "longTermDebt": "754128000", "shortTermDebt": "26781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "756712000", "reportedCurrency": "USD", "retainedEarnings": "5576346000", "totalLiabilities": "1779297000", "otherCurrentAssets": "64376000", "totalCurrentAssets": "2348078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49212000", "currentNetReceivables": "988433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259995000", "currentAccountsPayable": "16394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842958000", "totalShareholderEquity": "5828776000", "capitalLeaseObligations": "88830000", "otherCurrentLiabilities": "284127000", "totalCurrentLiabilities": "754490000", "otherNonCurrentLiabilities": "126145000", "totalNonCurrentLiabilities": "1024807000", "cashAndShortTermInvestments": "1246057000", "commonStockSharesOutstanding": "87885000", "intangibleAssetsExcludingGoodwill": "756712000", "cashAndCashEquivalentsAtCarryingValue": "1246057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174237000", "capitalExpenditures": "8425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7287000", "cashflowFromInvestment": "-36655000", "stockBasedCompensation": "72330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 594138000, "cost_of_revenue": 75475000, "gross_profit": 518663000, "ebit": 157416000, "ebitda": 193413000, "pretax_income": 156532000, "tax_provision": 26498000, "net_income": 130034000, "net_income_to_common": 130034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098958000, "total_current_assets": 2091824000, "total_assets": 7319615000, "short_term_debt": 24400000, "long_term_debt": 754049000, "total_debt": 778449000, "total_liabilities": 1733112000, "total_equity": 5586503000, "shares_outstanding": 87777000, "goodwill_and_intangibles": 4569971000 }, "cash_flow": { "operating_cash_flow": 80713000, "capital_expenditure": 13293000, "free_cash_flow": 94006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16629, "ticker_id": 4798, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157416000", "ebitda": "193413000", "netIncome": "130034000", "grossProfit": "518663000", "depreciation": "None", "totalRevenue": "594138000", "costOfRevenue": "75475000", "interestIncome": "12208000", "incomeBeforeTax": "156532000", "interestExpense": "12238000", "operatingIncome": "169825000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26498000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "348838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35997000", "sellingGeneralAndAdministrative": "228623000", "netIncomeFromContinuingOperations": "130034000" }, "balance": { "goodwill": "3793510000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7319615000", "longTermDebt": "754049000", "shortTermDebt": "24400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776461000", "reportedCurrency": "USD", "retainedEarnings": "5448154000", "totalLiabilities": "1733112000", "otherCurrentAssets": "65412000", "totalCurrentAssets": "2091824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20314000", "currentNetReceivables": "907140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227791000", "currentAccountsPayable": "24993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870152000", "totalShareholderEquity": "5586503000", "capitalLeaseObligations": "91703000", "otherCurrentLiabilities": "241464000", "totalCurrentLiabilities": "708742000", "otherNonCurrentLiabilities": "118866000", "totalNonCurrentLiabilities": "1024370000", "cashAndShortTermInvestments": "1098958000", "commonStockSharesOutstanding": "87777000", "intangibleAssetsExcludingGoodwill": "776461000", "cashAndCashEquivalentsAtCarryingValue": "1098958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80713000", "capitalExpenditures": "13293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14540000", "cashflowFromInvestment": "-14939000", "stockBasedCompensation": "66890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594138000, "cost_of_revenue": 75475000, "gross_profit": 518663000, "research_and_development": 132624000, "selling_general_admin": 228623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157416000, "depreciation_amortisation": 35997000, "ebitda": 193413000, "interest_expense": 12238000, "interest_income": null, "other_non_operating": null, "pretax_income": 156532000, "tax_provision": 26498000, "effective_tax_rate": null, "net_income": 130034000, "net_income_continuing_ops": 130034000, "net_income_to_common": 130034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098958000, "short_term_investments": 20314000, "net_receivables": 907140000, "inventory": null, "other_current_assets": null, "total_current_assets": 2091824000, "net_ppe": null, "goodwill": 3793510000, "intangible_assets": 776461000, "goodwill_and_intangibles": 4569971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5227791000, "total_assets": 7319615000, "short_term_debt": 24400000, "accounts_payable": 24993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708742000, "long_term_debt": 754049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024370000, "total_liabilities": 1733112000, "total_debt": 778449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5448154000, "total_equity": 5586503000, "shares_outstanding": 87777000, "operating_cash_flow": 80713000, "stock_based_compensation": 66890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14540000, "free_cash_flow": 94006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157416000", "ebitda": "193413000", "netIncome": "130034000", "grossProfit": "518663000", "depreciation": "None", "totalRevenue": "594138000", "costOfRevenue": "75475000", "interestIncome": "12208000", "incomeBeforeTax": "156532000", "interestExpense": "12238000", "operatingIncome": "169825000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26498000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "348838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35997000", "sellingGeneralAndAdministrative": "228623000", "netIncomeFromContinuingOperations": "130034000" }, "balance": { "goodwill": "3793510000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7319615000", "longTermDebt": "754049000", "shortTermDebt": "24400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776461000", "reportedCurrency": "USD", "retainedEarnings": "5448154000", "totalLiabilities": "1733112000", "otherCurrentAssets": "65412000", "totalCurrentAssets": "2091824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20314000", "currentNetReceivables": "907140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227791000", "currentAccountsPayable": "24993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870152000", "totalShareholderEquity": "5586503000", "capitalLeaseObligations": "91703000", "otherCurrentLiabilities": "241464000", "totalCurrentLiabilities": "708742000", "otherNonCurrentLiabilities": "118866000", "totalNonCurrentLiabilities": "1024370000", "cashAndShortTermInvestments": "1098958000", "commonStockSharesOutstanding": "87777000", "intangibleAssetsExcludingGoodwill": "776461000", "cashAndCashEquivalentsAtCarryingValue": "1098958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80713000", "capitalExpenditures": "13293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14540000", "cashflowFromInvestment": "-14939000", "stockBasedCompensation": "66890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 466605000, "cost_of_revenue": 68667000, "gross_profit": 397938000, "ebit": 53327000, "ebitda": 88863000, "pretax_income": 40958000, "tax_provision": 6180000, "net_income": 34778000, "net_income_to_common": 34778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050509000, "total_current_assets": 1981171000, "total_assets": 7150414000, "short_term_debt": 15885000, "long_term_debt": 753970000, "total_debt": 769855000, "total_liabilities": 1740771000, "total_equity": 5409643000, "shares_outstanding": 87780000, "goodwill_and_intangibles": 4604234000 }, "cash_flow": { "operating_cash_flow": 282817000, "capital_expenditure": 10543000, "free_cash_flow": 293360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16630, "ticker_id": 4798, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53327000", "ebitda": "88863000", "netIncome": "34778000", "grossProfit": "397938000", "depreciation": "None", "totalRevenue": "466605000", "costOfRevenue": "68667000", "interestIncome": "10995000", "incomeBeforeTax": "40958000", "interestExpense": "12369000", "operatingIncome": "43339000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6180000", "reportedCurrency": "USD", "netInterestIncome": "-1374000", "nonInterestIncome": "None", "operatingExpenses": "354599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35536000", "sellingGeneralAndAdministrative": "219643000", "netIncomeFromContinuingOperations": "34778000" }, "balance": { "goodwill": "3797859000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7150414000", "longTermDebt": "753970000", "shortTermDebt": "15885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "806375000", "reportedCurrency": "USD", "retainedEarnings": "5318120000", "totalLiabilities": "1740771000", "otherCurrentAssets": "74253000", "totalCurrentAssets": "1981171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20100000", "currentNetReceivables": "836309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5169243000", "currentAccountsPayable": "27899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849290000", "totalShareholderEquity": "5409643000", "capitalLeaseObligations": "95320000", "otherCurrentLiabilities": "229623000", "totalCurrentLiabilities": "706574000", "otherNonCurrentLiabilities": "111815000", "totalNonCurrentLiabilities": "1034197000", "cashAndShortTermInvestments": "1050509000", "commonStockSharesOutstanding": "87780000", "intangibleAssetsExcludingGoodwill": "806375000", "cashAndCashEquivalentsAtCarryingValue": "1050509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282817000", "capitalExpenditures": "10543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54643000", "cashflowFromInvestment": "-34436000", "stockBasedCompensation": "58664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466605000, "cost_of_revenue": 68667000, "gross_profit": 397938000, "research_and_development": 128811000, "selling_general_admin": 219643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53327000, "depreciation_amortisation": 35536000, "ebitda": 88863000, "interest_expense": 12369000, "interest_income": null, "other_non_operating": null, "pretax_income": 40958000, "tax_provision": 6180000, "effective_tax_rate": null, "net_income": 34778000, "net_income_continuing_ops": 34778000, "net_income_to_common": 34778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050509000, "short_term_investments": 20100000, "net_receivables": 836309000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1981171000, "net_ppe": null, "goodwill": 3797859000, "intangible_assets": 806375000, "goodwill_and_intangibles": 4604234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5169243000, "total_assets": 7150414000, "short_term_debt": 15885000, "accounts_payable": 27899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706574000, "long_term_debt": 753970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034197000, "total_liabilities": 1740771000, "total_debt": 769855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5318120000, "total_equity": 5409643000, "shares_outstanding": 87780000, "operating_cash_flow": 282817000, "stock_based_compensation": 58664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54643000, "free_cash_flow": 293360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53327000", "ebitda": "88863000", "netIncome": "34778000", "grossProfit": "397938000", "depreciation": "None", "totalRevenue": "466605000", "costOfRevenue": "68667000", "interestIncome": "10995000", "incomeBeforeTax": "40958000", "interestExpense": "12369000", "operatingIncome": "43339000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6180000", "reportedCurrency": "USD", "netInterestIncome": "-1374000", "nonInterestIncome": "None", "operatingExpenses": "354599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35536000", "sellingGeneralAndAdministrative": "219643000", "netIncomeFromContinuingOperations": "34778000" }, "balance": { "goodwill": "3797859000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7150414000", "longTermDebt": "753970000", "shortTermDebt": "15885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "806375000", "reportedCurrency": "USD", "retainedEarnings": "5318120000", "totalLiabilities": "1740771000", "otherCurrentAssets": "74253000", "totalCurrentAssets": "1981171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20100000", "currentNetReceivables": "836309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5169243000", "currentAccountsPayable": "27899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849290000", "totalShareholderEquity": "5409643000", "capitalLeaseObligations": "95320000", "otherCurrentLiabilities": "229623000", "totalCurrentLiabilities": "706574000", "otherNonCurrentLiabilities": "111815000", "totalNonCurrentLiabilities": "1034197000", "cashAndShortTermInvestments": "1050509000", "commonStockSharesOutstanding": "87780000", "intangibleAssetsExcludingGoodwill": "806375000", "cashAndCashEquivalentsAtCarryingValue": "1050509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282817000", "capitalExpenditures": "10543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54643000", "cashflowFromInvestment": "-34436000", "stockBasedCompensation": "58664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 805108000, "cost_of_revenue": 70049000, "gross_profit": 735059000, "ebit": 327111000, "ebitda": 366488000, "pretax_income": 324772000, "tax_provision": 50010000, "net_income": 274762000, "net_income_to_common": 274762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860201000, "total_current_assets": 2049567000, "total_assets": 7322875000, "short_term_debt": 23300000, "long_term_debt": 753891000, "total_debt": 777191000, "total_liabilities": 1932511000, "total_equity": 5390364000, "shares_outstanding": 87541000, "goodwill_and_intangibles": 4641291000 }, "cash_flow": { "operating_cash_flow": 232722000, "capital_expenditure": 8777000, "free_cash_flow": 241499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16631, "ticker_id": 4798, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327111000", "ebitda": "366488000", "netIncome": "274762000", "grossProfit": "735059000", "depreciation": "None", "totalRevenue": "805108000", "costOfRevenue": "70049000", "interestIncome": "7199000", "incomeBeforeTax": "324772000", "interestExpense": "12551000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50010000", "reportedCurrency": "USD", "netInterestIncome": "-5352000", "nonInterestIncome": "None", "operatingExpenses": "402059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39377000", "sellingGeneralAndAdministrative": "269857000", "netIncomeFromContinuingOperations": "274762000" }, "balance": { "goodwill": "3805874000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7322875000", "longTermDebt": "753891000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835417000", "reportedCurrency": "USD", "retainedEarnings": "5283342000", "totalLiabilities": "1932511000", "otherCurrentAssets": "48901000", "totalCurrentAssets": "2049567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189000", "currentNetReceivables": "1140276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5273308000", "currentAccountsPayable": "22772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854396000", "totalShareholderEquity": "5390364000", "capitalLeaseObligations": "100505000", "otherCurrentLiabilities": "343453000", "totalCurrentLiabilities": "889294000", "otherNonCurrentLiabilities": "113520000", "totalNonCurrentLiabilities": "1043217000", "cashAndShortTermInvestments": "860201000", "commonStockSharesOutstanding": "87541000", "intangibleAssetsExcludingGoodwill": "835417000", "cashAndCashEquivalentsAtCarryingValue": "860201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89468000", "operatingCashflow": "232722000", "capitalExpenditures": "8777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281000", "cashflowFromInvestment": "-19876000", "stockBasedCompensation": "63358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805108000, "cost_of_revenue": 70049000, "gross_profit": 735059000, "research_and_development": 126288000, "selling_general_admin": 269857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327111000, "depreciation_amortisation": 39377000, "ebitda": 366488000, "interest_expense": 12551000, "interest_income": null, "other_non_operating": null, "pretax_income": 324772000, "tax_provision": 50010000, "effective_tax_rate": null, "net_income": 274762000, "net_income_continuing_ops": 274762000, "net_income_to_common": 274762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860201000, "short_term_investments": 189000, "net_receivables": 1140276000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2049567000, "net_ppe": null, "goodwill": 3805874000, "intangible_assets": 835417000, "goodwill_and_intangibles": 4641291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5273308000, "total_assets": 7322875000, "short_term_debt": 23300000, "accounts_payable": 22772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889294000, "long_term_debt": 753891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043217000, "total_liabilities": 1932511000, "total_debt": 777191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5283342000, "total_equity": 5390364000, "shares_outstanding": 87541000, "operating_cash_flow": 232722000, "stock_based_compensation": 63358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1281000, "free_cash_flow": 241499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327111000", "ebitda": "366488000", "netIncome": "274762000", "grossProfit": "735059000", "depreciation": "None", "totalRevenue": "805108000", "costOfRevenue": "70049000", "interestIncome": "7199000", "incomeBeforeTax": "324772000", "interestExpense": "12551000", "operatingIncome": "333000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50010000", "reportedCurrency": "USD", "netInterestIncome": "-5352000", "nonInterestIncome": "None", "operatingExpenses": "402059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39377000", "sellingGeneralAndAdministrative": "269857000", "netIncomeFromContinuingOperations": "274762000" }, "balance": { "goodwill": "3805874000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "7322875000", "longTermDebt": "753891000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835417000", "reportedCurrency": "USD", "retainedEarnings": "5283342000", "totalLiabilities": "1932511000", "otherCurrentAssets": "48901000", "totalCurrentAssets": "2049567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189000", "currentNetReceivables": "1140276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5273308000", "currentAccountsPayable": "22772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854396000", "totalShareholderEquity": "5390364000", "capitalLeaseObligations": "100505000", "otherCurrentLiabilities": "343453000", "totalCurrentLiabilities": "889294000", "otherNonCurrentLiabilities": "113520000", "totalNonCurrentLiabilities": "1043217000", "cashAndShortTermInvestments": "860201000", "commonStockSharesOutstanding": "87541000", "intangibleAssetsExcludingGoodwill": "835417000", "cashAndCashEquivalentsAtCarryingValue": "860201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89468000", "operatingCashflow": "232722000", "capitalExpenditures": "8777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281000", "cashflowFromInvestment": "-19876000", "stockBasedCompensation": "63358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 458795000, "cost_of_revenue": 65257000, "gross_profit": 393538000, "ebit": 62941000, "ebitda": 103699000, "pretax_income": 62545000, "tax_provision": 7043000, "net_income": 55502000, "net_income_to_common": 55502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639342000, "total_current_assets": 1313486000, "total_assets": 6673520000, "short_term_debt": 14652000, "long_term_debt": 753812000, "total_debt": 768464000, "total_liabilities": 1666720000, "total_equity": 5006800000, "shares_outstanding": 87381000, "goodwill_and_intangibles": 4618526000 }, "cash_flow": { "operating_cash_flow": 160768000, "capital_expenditure": 4504000, "free_cash_flow": 165272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16633, "ticker_id": 4798, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62941000", "ebitda": "103699000", "netIncome": "55502000", "grossProfit": "393538000", "depreciation": "None", "totalRevenue": "458795000", "costOfRevenue": "65257000", "interestIncome": "4909000", "incomeBeforeTax": "62545000", "interestExpense": "12276000", "operatingIncome": "69816000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "-7367000", "nonInterestIncome": "None", "operatingExpenses": "323722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40758000", "sellingGeneralAndAdministrative": "194552000", "netIncomeFromContinuingOperations": "55502000" }, "balance": { "goodwill": "3769321000", "inventory": "-55935000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6673520000", "longTermDebt": "753812000", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849205000", "reportedCurrency": "USD", "retainedEarnings": "5008580000", "totalLiabilities": "1666720000", "otherCurrentAssets": "55935000", "totalCurrentAssets": "1313486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171000", "currentNetReceivables": "847051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360034000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191618000", "shortLongTermDebtTotal": "753812000", "totalShareholderEquity": "5006800000", "capitalLeaseObligations": "100071000", "otherCurrentLiabilities": "255310000", "totalCurrentLiabilities": "349668000", "otherNonCurrentLiabilities": "563240000", "totalNonCurrentLiabilities": "1317052000", "cashAndShortTermInvestments": "639342000", "commonStockSharesOutstanding": "87381000", "intangibleAssetsExcludingGoodwill": "849205000", "cashAndCashEquivalentsAtCarryingValue": "639342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10174000", "operatingCashflow": "160768000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11421000", "cashflowFromInvestment": "-4539000", "stockBasedCompensation": "58061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458795000, "cost_of_revenue": 65257000, "gross_profit": 393538000, "research_and_development": 123223000, "selling_general_admin": 194552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62941000, "depreciation_amortisation": 40758000, "ebitda": 103699000, "interest_expense": 12276000, "interest_income": null, "other_non_operating": null, "pretax_income": 62545000, "tax_provision": 7043000, "effective_tax_rate": null, "net_income": 55502000, "net_income_continuing_ops": 55502000, "net_income_to_common": 55502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639342000, "short_term_investments": 171000, "net_receivables": 847051000, "inventory": -55935000, "other_current_assets": null, "total_current_assets": 1313486000, "net_ppe": null, "goodwill": 3769321000, "intangible_assets": 849205000, "goodwill_and_intangibles": 4618526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5360034000, "total_assets": 6673520000, "short_term_debt": 14652000, "accounts_payable": 14801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349668000, "long_term_debt": 753812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317052000, "total_liabilities": 1666720000, "total_debt": 768464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5008580000, "total_equity": 5006800000, "shares_outstanding": 87381000, "operating_cash_flow": 160768000, "stock_based_compensation": 58061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11421000, "free_cash_flow": 165272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62941000", "ebitda": "103699000", "netIncome": "55502000", "grossProfit": "393538000", "depreciation": "None", "totalRevenue": "458795000", "costOfRevenue": "65257000", "interestIncome": "4909000", "incomeBeforeTax": "62545000", "interestExpense": "12276000", "operatingIncome": "69816000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "-7367000", "nonInterestIncome": "None", "operatingExpenses": "323722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40758000", "sellingGeneralAndAdministrative": "194552000", "netIncomeFromContinuingOperations": "55502000" }, "balance": { "goodwill": "3769321000", "inventory": "-55935000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6673520000", "longTermDebt": "753812000", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "849205000", "reportedCurrency": "USD", "retainedEarnings": "5008580000", "totalLiabilities": "1666720000", "otherCurrentAssets": "55935000", "totalCurrentAssets": "1313486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171000", "currentNetReceivables": "847051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360034000", "currentAccountsPayable": "14801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191618000", "shortLongTermDebtTotal": "753812000", "totalShareholderEquity": "5006800000", "capitalLeaseObligations": "100071000", "otherCurrentLiabilities": "255310000", "totalCurrentLiabilities": "349668000", "otherNonCurrentLiabilities": "563240000", "totalNonCurrentLiabilities": "1317052000", "cashAndShortTermInvestments": "639342000", "commonStockSharesOutstanding": "87381000", "intangibleAssetsExcludingGoodwill": "849205000", "cashAndCashEquivalentsAtCarryingValue": "639342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10174000", "operatingCashflow": "160768000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11421000", "cashflowFromInvestment": "-4539000", "stockBasedCompensation": "58061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 496599000, "cost_of_revenue": 68340000, "gross_profit": 428259000, "ebit": 95543000, "ebitda": 133921000, "pretax_income": 83983000, "tax_provision": 14457000, "net_income": 69526000, "net_income_to_common": 69526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477875000, "total_current_assets": 1170861000, "total_assets": 6605252000, "short_term_debt": 14715000, "long_term_debt": 753732000, "total_debt": 768447000, "total_liabilities": 1690840000, "total_equity": 4914412000, "shares_outstanding": 87192000, "goodwill_and_intangibles": 4676134000 }, "cash_flow": { "operating_cash_flow": 62866000, "capital_expenditure": 5145000, "free_cash_flow": 68011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16634, "ticker_id": 4798, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95543000", "ebitda": "133921000", "netIncome": "69526000", "grossProfit": "428259000", "depreciation": "None", "totalRevenue": "496599000", "costOfRevenue": "68340000", "interestIncome": "3402000", "incomeBeforeTax": "83983000", "interestExpense": "11560000", "operatingIncome": "95624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14457000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "332635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125023000", "otherNonOperatingIncome": "-81000", "costofGoodsAndServicesSold": "68340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38378000", "sellingGeneralAndAdministrative": "202142000", "netIncomeFromContinuingOperations": "69526000" }, "balance": { "goodwill": "3792116000", "inventory": "-54142000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6605252000", "longTermDebt": "753732000", "shortTermDebt": "14715000", "treasuryStock": "-1488337000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "884018000", "reportedCurrency": "USD", "retainedEarnings": "4953078000", "totalLiabilities": "1690840000", "otherCurrentAssets": "54142000", "totalCurrentAssets": "1170861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137000", "currentNetReceivables": "692849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434391000", "currentAccountsPayable": "14166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78539000", "shortLongTermDebtTotal": "768447000", "totalShareholderEquity": "4914412000", "capitalLeaseObligations": "105198000", "otherCurrentLiabilities": "-28881000", "totalCurrentLiabilities": "374407000", "otherNonCurrentLiabilities": "211435000", "totalNonCurrentLiabilities": "1316433000", "cashAndShortTermInvestments": "477875000", "commonStockSharesOutstanding": "87192000", "intangibleAssetsExcludingGoodwill": "884018000", "cashAndCashEquivalentsAtCarryingValue": "477875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11438000", "operatingCashflow": "62866000", "capitalExpenditures": "5145000", "changeInReceivables": "-51950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3193000", "cashflowFromInvestment": "-87237000", "stockBasedCompensation": "56301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496599000, "cost_of_revenue": 68340000, "gross_profit": 428259000, "research_and_development": 125023000, "selling_general_admin": 202142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95543000, "depreciation_amortisation": 38378000, "ebitda": 133921000, "interest_expense": 11560000, "interest_income": null, "other_non_operating": null, "pretax_income": 83983000, "tax_provision": 14457000, "effective_tax_rate": null, "net_income": 69526000, "net_income_continuing_ops": 69526000, "net_income_to_common": 69526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477875000, "short_term_investments": 137000, "net_receivables": 692849000, "inventory": -54142000, "other_current_assets": null, "total_current_assets": 1170861000, "net_ppe": null, "goodwill": 3792116000, "intangible_assets": 884018000, "goodwill_and_intangibles": 4676134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5434391000, "total_assets": 6605252000, "short_term_debt": 14715000, "accounts_payable": 14166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374407000, "long_term_debt": 753732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316433000, "total_liabilities": 1690840000, "total_debt": 768447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4953078000, "total_equity": 4914412000, "shares_outstanding": 87192000, "operating_cash_flow": 62866000, "stock_based_compensation": 56301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3193000, "free_cash_flow": 68011000, "net_change_in_cash": -27564000 }, "raw_data": { "income": { "ebit": "95543000", "ebitda": "133921000", "netIncome": "69526000", "grossProfit": "428259000", "depreciation": "None", "totalRevenue": "496599000", "costOfRevenue": "68340000", "interestIncome": "3402000", "incomeBeforeTax": "83983000", "interestExpense": "11560000", "operatingIncome": "95624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14457000", "reportedCurrency": "USD", "netInterestIncome": "-8158000", "nonInterestIncome": "None", "operatingExpenses": "332635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125023000", "otherNonOperatingIncome": "-81000", "costofGoodsAndServicesSold": "68340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38378000", "sellingGeneralAndAdministrative": "202142000", "netIncomeFromContinuingOperations": "69526000" }, "balance": { "goodwill": "3792116000", "inventory": "-54142000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6605252000", "longTermDebt": "753732000", "shortTermDebt": "14715000", "treasuryStock": "-1488337000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "884018000", "reportedCurrency": "USD", "retainedEarnings": "4953078000", "totalLiabilities": "1690840000", "otherCurrentAssets": "54142000", "totalCurrentAssets": "1170861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137000", "currentNetReceivables": "692849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434391000", "currentAccountsPayable": "14166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78539000", "shortLongTermDebtTotal": "768447000", "totalShareholderEquity": "4914412000", "capitalLeaseObligations": "105198000", "otherCurrentLiabilities": "-28881000", "totalCurrentLiabilities": "374407000", "otherNonCurrentLiabilities": "211435000", "totalNonCurrentLiabilities": "1316433000", "cashAndShortTermInvestments": "477875000", "commonStockSharesOutstanding": "87192000", "intangibleAssetsExcludingGoodwill": "884018000", "cashAndCashEquivalentsAtCarryingValue": "477875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11438000", "operatingCashflow": "62866000", "capitalExpenditures": "5145000", "changeInReceivables": "-51950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3193000", "cashflowFromInvestment": "-87237000", "stockBasedCompensation": "56301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 509447000, "cost_of_revenue": 67652000, "gross_profit": 441795000, "ebit": 122314000, "ebitda": 159819000, "pretax_income": 120838000, "tax_provision": 20216000, "net_income": 100622000, "net_income_to_common": 100622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507689000, "total_current_assets": 1161617000, "total_assets": 6480934000, "short_term_debt": 23600000, "long_term_debt": 753653000, "total_debt": 777253000, "total_liabilities": 1698772000, "total_equity": 4782162000, "shares_outstanding": 87431000, "goodwill_and_intangibles": 4607739000 }, "cash_flow": { "operating_cash_flow": 260766000, "capital_expenditure": 6892000, "free_cash_flow": 267658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16635, "ticker_id": 4798, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122314000", "ebitda": "159819000", "netIncome": "100622000", "grossProfit": "441795000", "depreciation": "None", "totalRevenue": "509447000", "costOfRevenue": "67652000", "interestIncome": "4078000", "incomeBeforeTax": "120838000", "interestExpense": "10758000", "operatingIncome": "127695000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20216000", "reportedCurrency": "USD", "netInterestIncome": "-6680000", "nonInterestIncome": "None", "operatingExpenses": "314100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120335000", "otherNonOperatingIncome": "3901000", "costofGoodsAndServicesSold": "67652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37505000", "sellingGeneralAndAdministrative": "188584000", "netIncomeFromContinuingOperations": "100622000" }, "balance": { "goodwill": "3737195000", "inventory": "-63399000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6480934000", "longTermDebt": "753653000", "shortTermDebt": "23600000", "treasuryStock": "-1498693000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "870544000", "reportedCurrency": "USD", "retainedEarnings": "4883552000", "totalLiabilities": "1698772000", "otherCurrentAssets": "63399000", "totalCurrentAssets": "1161617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "653763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5319317000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80825000", "shortLongTermDebtTotal": "777253000", "totalShareholderEquity": "4782162000", "capitalLeaseObligations": "110227000", "otherCurrentLiabilities": "-45538000", "totalCurrentLiabilities": "396331000", "otherNonCurrentLiabilities": "210446000", "totalNonCurrentLiabilities": "1302441000", "cashAndShortTermInvestments": "507689000", "commonStockSharesOutstanding": "87431000", "intangibleAssetsExcludingGoodwill": "870544000", "cashAndCashEquivalentsAtCarryingValue": "507689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260766000", "capitalExpenditures": "6892000", "changeInReceivables": "185385000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240828000", "cashflowFromInvestment": "-128390000", "stockBasedCompensation": "44171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509447000, "cost_of_revenue": 67652000, "gross_profit": 441795000, "research_and_development": 120335000, "selling_general_admin": 188584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122314000, "depreciation_amortisation": 37505000, "ebitda": 159819000, "interest_expense": 10758000, "interest_income": null, "other_non_operating": null, "pretax_income": 120838000, "tax_provision": 20216000, "effective_tax_rate": null, "net_income": 100622000, "net_income_continuing_ops": 100622000, "net_income_to_common": 100622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507689000, "short_term_investments": 165000, "net_receivables": 653763000, "inventory": -63399000, "other_current_assets": null, "total_current_assets": 1161617000, "net_ppe": null, "goodwill": 3737195000, "intangible_assets": 870544000, "goodwill_and_intangibles": 4607739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5319317000, "total_assets": 6480934000, "short_term_debt": 23600000, "accounts_payable": 21938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396331000, "long_term_debt": 753653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302441000, "total_liabilities": 1698772000, "total_debt": 777253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4883552000, "total_equity": 4782162000, "shares_outstanding": 87431000, "operating_cash_flow": 260766000, "stock_based_compensation": 44171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240828000, "free_cash_flow": 267658000, "net_change_in_cash": -108452000 }, "raw_data": { "income": { "ebit": "122314000", "ebitda": "159819000", "netIncome": "100622000", "grossProfit": "441795000", "depreciation": "None", "totalRevenue": "509447000", "costOfRevenue": "67652000", "interestIncome": "4078000", "incomeBeforeTax": "120838000", "interestExpense": "10758000", "operatingIncome": "127695000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20216000", "reportedCurrency": "USD", "netInterestIncome": "-6680000", "nonInterestIncome": "None", "operatingExpenses": "314100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120335000", "otherNonOperatingIncome": "3901000", "costofGoodsAndServicesSold": "67652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37505000", "sellingGeneralAndAdministrative": "188584000", "netIncomeFromContinuingOperations": "100622000" }, "balance": { "goodwill": "3737195000", "inventory": "-63399000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6480934000", "longTermDebt": "753653000", "shortTermDebt": "23600000", "treasuryStock": "-1498693000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "870544000", "reportedCurrency": "USD", "retainedEarnings": "4883552000", "totalLiabilities": "1698772000", "otherCurrentAssets": "63399000", "totalCurrentAssets": "1161617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165000", "currentNetReceivables": "653763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5319317000", "currentAccountsPayable": "21938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80825000", "shortLongTermDebtTotal": "777253000", "totalShareholderEquity": "4782162000", "capitalLeaseObligations": "110227000", "otherCurrentLiabilities": "-45538000", "totalCurrentLiabilities": "396331000", "otherNonCurrentLiabilities": "210446000", "totalNonCurrentLiabilities": "1302441000", "cashAndShortTermInvestments": "507689000", "commonStockSharesOutstanding": "87431000", "intangibleAssetsExcludingGoodwill": "870544000", "cashAndCashEquivalentsAtCarryingValue": "507689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260766000", "capitalExpenditures": "6892000", "changeInReceivables": "185385000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240828000", "cashflowFromInvestment": "-128390000", "stockBasedCompensation": "44171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 694115000, "cost_of_revenue": 61427000, "gross_profit": 632688000, "ebit": 254736000, "ebitda": 288425000, "pretax_income": 256411000, "tax_provision": -1536000, "net_income": 257947000, "net_income_to_common": 257947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614391000, "total_current_assets": 1374861000, "total_assets": 6687945000, "short_term_debt": 22800000, "long_term_debt": 753574000, "total_debt": 776374000, "total_liabilities": 1822094000, "total_equity": 4865851000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 4467450000 }, "cash_flow": { "operating_cash_flow": 173972000, "capital_expenditure": 9143000, "free_cash_flow": 183115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16636, "ticker_id": 4798, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254736000", "ebitda": "288425000", "netIncome": "257947000", "grossProfit": "632688000", "depreciation": "None", "totalRevenue": "694115000", "costOfRevenue": "61427000", "interestIncome": "3576000", "incomeBeforeTax": "256411000", "interestExpense": "9058000", "operatingIncome": "260101000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1536000", "reportedCurrency": "USD", "netInterestIncome": "-5482000", "nonInterestIncome": "None", "operatingExpenses": "372587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111390000", "otherNonOperatingIncome": "5368000", "costofGoodsAndServicesSold": "61427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33689000", "sellingGeneralAndAdministrative": "257450000", "netIncomeFromContinuingOperations": "257947000" }, "balance": { "goodwill": "3658267000", "inventory": "-51159000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6687945000", "longTermDebt": "753574000", "shortTermDebt": "22800000", "treasuryStock": "-1335627000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809183000", "reportedCurrency": "USD", "retainedEarnings": "4782930000", "totalLiabilities": "1822094000", "otherCurrentAssets": "51159000", "totalCurrentAssets": "1374861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183000", "currentNetReceivables": "760287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5313084000", "currentAccountsPayable": "14021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80838000", "shortLongTermDebtTotal": "776374000", "totalShareholderEquity": "4865851000", "capitalLeaseObligations": "112802000", "otherCurrentLiabilities": "-36821000", "totalCurrentLiabilities": "413989000", "otherNonCurrentLiabilities": "215558000", "totalNonCurrentLiabilities": "1408105000", "cashAndShortTermInvestments": "614391000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "809183000", "cashAndCashEquivalentsAtCarryingValue": "614391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173972000", "capitalExpenditures": "9143000", "changeInReceivables": "-181355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47530000", "cashflowFromInvestment": "-152746000", "stockBasedCompensation": "46009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694115000, "cost_of_revenue": 61427000, "gross_profit": 632688000, "research_and_development": 111390000, "selling_general_admin": 257450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254736000, "depreciation_amortisation": 33689000, "ebitda": 288425000, "interest_expense": 9058000, "interest_income": null, "other_non_operating": null, "pretax_income": 256411000, "tax_provision": -1536000, "effective_tax_rate": null, "net_income": 257947000, "net_income_continuing_ops": 257947000, "net_income_to_common": 257947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614391000, "short_term_investments": 183000, "net_receivables": 760287000, "inventory": -51159000, "other_current_assets": null, "total_current_assets": 1374861000, "net_ppe": null, "goodwill": 3658267000, "intangible_assets": 809183000, "goodwill_and_intangibles": 4467450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5313084000, "total_assets": 6687945000, "short_term_debt": 22800000, "accounts_payable": 14021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413989000, "long_term_debt": 753574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408105000, "total_liabilities": 1822094000, "total_debt": 776374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4782930000, "total_equity": 4865851000, "shares_outstanding": 87473000, "operating_cash_flow": 173972000, "stock_based_compensation": 46009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47530000, "free_cash_flow": 183115000, "net_change_in_cash": -26304000 }, "raw_data": { "income": { "ebit": "254736000", "ebitda": "288425000", "netIncome": "257947000", "grossProfit": "632688000", "depreciation": "None", "totalRevenue": "694115000", "costOfRevenue": "61427000", "interestIncome": "3576000", "incomeBeforeTax": "256411000", "interestExpense": "9058000", "operatingIncome": "260101000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1536000", "reportedCurrency": "USD", "netInterestIncome": "-5482000", "nonInterestIncome": "None", "operatingExpenses": "372587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111390000", "otherNonOperatingIncome": "5368000", "costofGoodsAndServicesSold": "61427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33689000", "sellingGeneralAndAdministrative": "257450000", "netIncomeFromContinuingOperations": "257947000" }, "balance": { "goodwill": "3658267000", "inventory": "-51159000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6687945000", "longTermDebt": "753574000", "shortTermDebt": "22800000", "treasuryStock": "-1335627000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809183000", "reportedCurrency": "USD", "retainedEarnings": "4782930000", "totalLiabilities": "1822094000", "otherCurrentAssets": "51159000", "totalCurrentAssets": "1374861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183000", "currentNetReceivables": "760287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5313084000", "currentAccountsPayable": "14021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80838000", "shortLongTermDebtTotal": "776374000", "totalShareholderEquity": "4865851000", "capitalLeaseObligations": "112802000", "otherCurrentLiabilities": "-36821000", "totalCurrentLiabilities": "413989000", "otherNonCurrentLiabilities": "215558000", "totalNonCurrentLiabilities": "1408105000", "cashAndShortTermInvestments": "614391000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "809183000", "cashAndCashEquivalentsAtCarryingValue": "614391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173972000", "capitalExpenditures": "9143000", "changeInReceivables": "-181355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47530000", "cashflowFromInvestment": "-152746000", "stockBasedCompensation": "46009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 472511000, "cost_of_revenue": 61967000, "gross_profit": 410544000, "ebit": 117402000, "ebitda": 151611000, "pretax_income": 117981000, "tax_provision": 22006000, "net_income": 95975000, "net_income_to_common": 95975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632509000, "total_current_assets": 1449876000, "total_assets": 6161640000, "short_term_debt": 19900000, "long_term_debt": 753495000, "total_debt": 773395000, "total_liabilities": 1617955000, "total_equity": 4543685000, "shares_outstanding": 87418000, "goodwill_and_intangibles": 4271661000 }, "cash_flow": { "operating_cash_flow": 127151000, "capital_expenditure": 5168000, "free_cash_flow": 132319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16638, "ticker_id": 4798, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117402000", "ebitda": "151611000", "netIncome": "95975000", "grossProfit": "410544000", "depreciation": "None", "totalRevenue": "472511000", "costOfRevenue": "61967000", "interestIncome": "1345000", "incomeBeforeTax": "117981000", "interestExpense": "6092000", "operatingIncome": "123384000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22006000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "287160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108056000", "otherNonOperatingIncome": "689000", "costofGoodsAndServicesSold": "61967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34209000", "sellingGeneralAndAdministrative": "175283000", "netIncomeFromContinuingOperations": "95975000" }, "balance": { "goodwill": "3532459000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6161640000", "longTermDebt": "753495000", "shortTermDebt": "19900000", "treasuryStock": "-1294098000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "739202000", "reportedCurrency": "USD", "retainedEarnings": "4524983000", "totalLiabilities": "1617955000", "otherCurrentAssets": "53434000", "totalCurrentAssets": "1449876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194000", "currentNetReceivables": "763739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4711764000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77748000", "shortLongTermDebtTotal": "863201000", "totalShareholderEquity": "4543685000", "capitalLeaseObligations": "109706000", "otherCurrentLiabilities": "215234000", "totalCurrentLiabilities": "609690000", "otherNonCurrentLiabilities": "206413000", "totalNonCurrentLiabilities": "1008265000", "cashAndShortTermInvestments": "632509000", "commonStockSharesOutstanding": "87418000", "intangibleAssetsExcludingGoodwill": "739202000", "cashAndCashEquivalentsAtCarryingValue": "632509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127151000", "capitalExpenditures": "5168000", "changeInReceivables": "-43675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9623000", "cashflowFromInvestment": "-7018000", "stockBasedCompensation": "46970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472511000, "cost_of_revenue": 61967000, "gross_profit": 410544000, "research_and_development": 108056000, "selling_general_admin": 175283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117402000, "depreciation_amortisation": 34209000, "ebitda": 151611000, "interest_expense": 6092000, "interest_income": null, "other_non_operating": null, "pretax_income": 117981000, "tax_provision": 22006000, "effective_tax_rate": null, "net_income": 95975000, "net_income_continuing_ops": 95975000, "net_income_to_common": 95975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632509000, "short_term_investments": 194000, "net_receivables": 763739000, "inventory": null, "other_current_assets": null, "total_current_assets": 1449876000, "net_ppe": null, "goodwill": 3532459000, "intangible_assets": 739202000, "goodwill_and_intangibles": 4271661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4711764000, "total_assets": 6161640000, "short_term_debt": 19900000, "accounts_payable": 17353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609690000, "long_term_debt": 753495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008265000, "total_liabilities": 1617955000, "total_debt": 773395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4524983000, "total_equity": 4543685000, "shares_outstanding": 87418000, "operating_cash_flow": 127151000, "stock_based_compensation": 46970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9623000, "free_cash_flow": 132319000, "net_change_in_cash": 129756000 }, "raw_data": { "income": { "ebit": "117402000", "ebitda": "151611000", "netIncome": "95975000", "grossProfit": "410544000", "depreciation": "None", "totalRevenue": "472511000", "costOfRevenue": "61967000", "interestIncome": "1345000", "incomeBeforeTax": "117981000", "interestExpense": "6092000", "operatingIncome": "123384000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22006000", "reportedCurrency": "USD", "netInterestIncome": "-4747000", "nonInterestIncome": "None", "operatingExpenses": "287160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108056000", "otherNonOperatingIncome": "689000", "costofGoodsAndServicesSold": "61967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34209000", "sellingGeneralAndAdministrative": "175283000", "netIncomeFromContinuingOperations": "95975000" }, "balance": { "goodwill": "3532459000", "inventory": "None", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6161640000", "longTermDebt": "753495000", "shortTermDebt": "19900000", "treasuryStock": "-1294098000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "739202000", "reportedCurrency": "USD", "retainedEarnings": "4524983000", "totalLiabilities": "1617955000", "otherCurrentAssets": "53434000", "totalCurrentAssets": "1449876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194000", "currentNetReceivables": "763739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4711764000", "currentAccountsPayable": "17353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77748000", "shortLongTermDebtTotal": "863201000", "totalShareholderEquity": "4543685000", "capitalLeaseObligations": "109706000", "otherCurrentLiabilities": "215234000", "totalCurrentLiabilities": "609690000", "otherNonCurrentLiabilities": "206413000", "totalNonCurrentLiabilities": "1008265000", "cashAndShortTermInvestments": "632509000", "commonStockSharesOutstanding": "87418000", "intangibleAssetsExcludingGoodwill": "739202000", "cashAndCashEquivalentsAtCarryingValue": "632509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127151000", "capitalExpenditures": "5168000", "changeInReceivables": "-43675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9623000", "cashflowFromInvestment": "-7018000", "stockBasedCompensation": "46970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "income_statement": { "revenue": 473850000, "cost_of_revenue": 62487000, "gross_profit": 411363000, "ebit": 122189000, "ebitda": 156942000, "pretax_income": 122894000, "tax_provision": 24094000, "net_income": 98800000, "net_income_to_common": 98800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517303000, "total_current_assets": 1327225000, "total_assets": 6118580000, "short_term_debt": 20800000, "long_term_debt": 753402000, "total_debt": 774202000, "total_liabilities": 1665825000, "total_equity": 4452755000, "shares_outstanding": 87321000, "goodwill_and_intangibles": 4338225000 }, "cash_flow": { "operating_cash_flow": 118944000, "capital_expenditure": 4997000, "free_cash_flow": 123941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16639, "ticker_id": 4798, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:52.915919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122189000", "ebitda": "156942000", "netIncome": "98800000", "grossProfit": "411363000", "depreciation": "None", "totalRevenue": "473850000", "costOfRevenue": "62487000", "interestIncome": "269000", "incomeBeforeTax": "122894000", "interestExpense": "4609000", "operatingIncome": "128010000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24094000", "reportedCurrency": "USD", "netInterestIncome": "-4340000", "nonInterestIncome": "None", "operatingExpenses": "283353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108941000", "otherNonOperatingIncome": "-507000", "costofGoodsAndServicesSold": "62487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34753000", "sellingGeneralAndAdministrative": "170383000", "netIncomeFromContinuingOperations": "98800000" }, "balance": { "goodwill": "3566968000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6118580000", "longTermDebt": "753402000", "shortTermDebt": "20800000", "treasuryStock": "-1300908000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "771257000", "reportedCurrency": "USD", "retainedEarnings": "4429008000", "totalLiabilities": "1665825000", "otherCurrentAssets": "65986000", "totalCurrentAssets": "1327225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "332000", "currentNetReceivables": "743604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791355000", "currentAccountsPayable": "17304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81154000", "shortLongTermDebtTotal": "864759000", "totalShareholderEquity": "4452755000", "capitalLeaseObligations": "111357000", "otherCurrentLiabilities": "201909000", "totalCurrentLiabilities": "624699000", "otherNonCurrentLiabilities": "214637000", "totalNonCurrentLiabilities": "1041126000", "cashAndShortTermInvestments": "517303000", "commonStockSharesOutstanding": "87321000", "intangibleAssetsExcludingGoodwill": "771257000", "cashAndCashEquivalentsAtCarryingValue": "517303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118944000", "capitalExpenditures": "4997000", "changeInReceivables": "-70215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956000", "cashflowFromInvestment": "-241640000", "stockBasedCompensation": "39498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473850000, "cost_of_revenue": 62487000, "gross_profit": 411363000, "research_and_development": 108941000, "selling_general_admin": 170383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122189000, "depreciation_amortisation": 34753000, "ebitda": 156942000, "interest_expense": 4609000, "interest_income": null, "other_non_operating": null, "pretax_income": 122894000, "tax_provision": 24094000, "effective_tax_rate": null, "net_income": 98800000, "net_income_continuing_ops": 98800000, "net_income_to_common": 98800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517303000, "short_term_investments": 332000, "net_receivables": 743604000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1327225000, "net_ppe": null, "goodwill": 3566968000, "intangible_assets": 771257000, "goodwill_and_intangibles": 4338225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4791355000, "total_assets": 6118580000, "short_term_debt": 20800000, "accounts_payable": 17304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624699000, "long_term_debt": 753402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041126000, "total_liabilities": 1665825000, "total_debt": 774202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4429008000, "total_equity": 4452755000, "shares_outstanding": 87321000, "operating_cash_flow": 118944000, "stock_based_compensation": 39498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2956000, "free_cash_flow": 123941000, "net_change_in_cash": -125652000 }, "raw_data": { "income": { "ebit": "122189000", "ebitda": "156942000", "netIncome": "98800000", "grossProfit": "411363000", "depreciation": "None", "totalRevenue": "473850000", "costOfRevenue": "62487000", "interestIncome": "269000", "incomeBeforeTax": "122894000", "interestExpense": "4609000", "operatingIncome": "128010000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "24094000", "reportedCurrency": "USD", "netInterestIncome": "-4340000", "nonInterestIncome": "None", "operatingExpenses": "283353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108941000", "otherNonOperatingIncome": "-507000", "costofGoodsAndServicesSold": "62487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34753000", "sellingGeneralAndAdministrative": "170383000", "netIncomeFromContinuingOperations": "98800000" }, "balance": { "goodwill": "3566968000", "inventory": "1", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "6118580000", "longTermDebt": "753402000", "shortTermDebt": "20800000", "treasuryStock": "-1300908000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "771257000", "reportedCurrency": "USD", "retainedEarnings": "4429008000", "totalLiabilities": "1665825000", "otherCurrentAssets": "65986000", "totalCurrentAssets": "1327225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "332000", "currentNetReceivables": "743604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4791355000", "currentAccountsPayable": "17304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81154000", "shortLongTermDebtTotal": "864759000", "totalShareholderEquity": "4452755000", "capitalLeaseObligations": "111357000", "otherCurrentLiabilities": "201909000", "totalCurrentLiabilities": "624699000", "otherNonCurrentLiabilities": "214637000", "totalNonCurrentLiabilities": "1041126000", "cashAndShortTermInvestments": "517303000", "commonStockSharesOutstanding": "87321000", "intangibleAssetsExcludingGoodwill": "771257000", "cashAndCashEquivalentsAtCarryingValue": "517303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118944000", "capitalExpenditures": "4997000", "changeInReceivables": "-70215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956000", "cashflowFromInvestment": "-241640000", "stockBasedCompensation": "39498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }