{ "ticker": { "uuid": "9f602311-0edd-42c9-81fa-486ed17f66cf", "symbol": "TATAELXSI", "name": "Tata Elxsi Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f602311-0edd-42c9-81fa-486ed17f66cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f602311-0edd-42c9-81fa-486ed17f66cf/" }, "ticker_metadata": { "id": 18133, "uuid": "9f602311-0edd-42c9-81fa-486ed17f66cf", "symbol": "TATAELXSI", "name": "Tata Elxsi Limited", "asset_type": "equity", "market_cap": 266967826432, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Tata Elxsi Limited provides product design and engineering, systems integration, and support services in India, the United States, Europe, and Internationally. The company operates through two segments, Systems Integration and Support, and Software Development and Services. It offers AIVA, an AI-based video analytics platform that automates video tagging, object detection, content indexing, and metadata generation; and iCX, a SaaS-based solution for automating, monitoring, and managing CPEs. It also provides QoEtient, a platform for video streaming services; TEPlay, an OTT/IPTV platform; Neuron, an autonomous network platform for telco operators; and uLike, a platform for AI-powered content recommendation engine. In addition, it offers TETHER, a cloud-based platform for vehicle connectivity; eMobility HILS, a scalable solution for validating electric vehicle systems; Robo-Taxi, a platform for autonomous ride-hailing; AVENIR, a platform for real-time data processing, validation, and integration for software defined vehicles; AutonomAI, an AI-driven platform for self-driving capabilities; and MOBIUS+, a blockchain-powered solution. Further, it provides TEDREG, a regulatory intelligence platform for compliance management; Digital Health Platform, a customizable platform for remote patient monitoring, virtual consultations, and personalized health insights; TEngage, a digital health platform for patient engagement tools with customizable workflows, interactive communication channels, and performance tracking dashboards; TEDAX Big Data, an AI-driven analytics platform; and TEcare, a care management platform for multi-channel support and care plan customization. It serves automotive, broadcast and media, communications, off-highway equipment, healthcare and life sciences, appliances and consumer electronics, rail, semiconductor, and aerospace industries. The company was incorporated in 1989 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f602311-0edd-42c9-81fa-486ed17f66cf", "symbol": "TATAELXSI", "name": "Tata Elxsi Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f602311-0edd-42c9-81fa-486ed17f66cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f602311-0edd-42c9-81fa-486ed17f66cf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.13, "quality": 0.81, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4301.1, "market_cap": 267944269356.37, "pe_ratio": 41.4755, "earnings_yield": 0.0241, "ebitda_to_ev": 0.0353, "shareholder_yield": 0.0174, "roe": 0.2124, "piotroski_f_score": 4, "momentum_12_1": -0.3251, "volatility_252d": 0.2604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.924711+00:00", "batch_id": "" }, "size": { "price_close": 4301.1001, "market_cap": 267944269356.3749, "market_cap_usd": 267944269356.3749, "enterprise_value": 267621820356.3749, "shares_outstanding": 62296683, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.4755, "pb_ratio": 8.8101, "ptbv_ratio": 8.8101, "ps_ratio": 7.1496, "pcf_ratio": 40.3542, "pfcf_ratio": 41.0141, "ev_ebitda": 28.36, "ev_ebit": 34.9312, "ev_sales": 7.141, "ev_fcf": 40.9647, "earnings_yield": 0.0241, "fcf_yield": 0.0244, "price_to_sales": 7.1496, "price_to_book": 8.8101, "price_to_cashflow": 40.3542, "ebitda_to_ev": 0.0353, "sales_yield": 0.14 }, "yield": { "dividend_yield": 0.0174, "buyback_yield": -0.0, "shareholder_yield": 0.0174, "debt_paydown_yield": null, "total_yield": 0.0174 }, "quality": { "gross_margin": 0.3488, "operating_margin": 0.2044, "net_margin": 0.1724, "ebitda_margin": 0.2518, "fcf_margin": 0.1743, "roe": 0.2124, "roa": 0.163, "roic": 0.191, "roc_greenblatt": null, "asset_turnover": 0.9458, "cash_conversion": 1.0113, "accruals_ratio": -0.0045, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2608, "revenue_stability_5y": 0.0796, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0342, "debt_to_assets": 0.041, "interest_coverage": 45.6546, "current_ratio": 3.921, "quick_ratio": 3.921, "net_debt": -322449000, "local_beta": 0.9731, "volatility_252d": 0.2604, "volatility_60d": 0.6031, "max_drawdown_12m": -0.3546, "risk_adjusted_momentum": -1.2488 }, "growth": { "revenue_growth_1y": 0.0076, "revenue_growth_3y_cagr": 0.0611, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1995, "eps_growth_3y_cagr": -0.0594, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1789, "book_value_growth_1y": 0.0632, "revenue_growth": 0.0076, "earnings_growth": -0.1995 }, "momentum": { "price_return_1m": -0.0043, "price_return_3m": -0.0067, "price_return_6m": -0.1756, "price_return_9m": -0.211, "price_return_12m": -0.328, "price_return_12m_ex1m": -0.3251, "momentum_6m": -0.1756, "momentum_12m": -0.328, "momentum_12_1": -0.3251, "distance_from_52w_high": -0.3272, "distance_from_52w_low": 0.0425, "relative_strength": -0.2203 }, "raw_ttm": { "revenue_ttm": 37476570000, "gross_profit_ttm": 13071510000, "ebit_ttm": 7661387000, "ebitda_ttm": 9436610000, "net_income_ttm": 6460297000, "eps_diluted_ttm": 103.7021, "operating_cash_flow_ttm": 6639810000, "capital_expenditure_ttm": -106823000, "fcf_ttm": 6532987000, "dividends_paid_ttm": -4671342000, "share_repurchases_ttm": null, "shares_issued_ttm": 126000, "interest_expense_ttm": 167812000, "cash_and_equivalents": 1945212000, "total_current_assets": 29681484000, "total_current_liabilities": 7569919000, "net_ppe": null, "total_assets": 39625400000, "total_debt": 1622763000, "total_equity": 30413417000, "net_working_capital": 20751919000, "book_value_per_share": 488.2028, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 488.2028 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 70, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 75, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 61, "rank_fcf_margin": 12, "rank_piotroski": 73, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84 }, "composites": { "value_composite": 87, "quality_composite": 19, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 78, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3245, "os_score": 0.11, "value_percentile": 0.13, "quality_percentile": 0.81, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7295, "ticker_id": 18133, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.924711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4301.1001, "market_cap": 267944269356.3749, "market_cap_usd": 267944269356.3749, "enterprise_value": 267621820356.3749, "shares_outstanding": 62296683, "fx_rate_to_usd": null, "pe_ratio": 41.47553423, "pb_ratio": 8.81006792, "ptbv_ratio": 8.81006792, "ps_ratio": 7.14964762, "pcf_ratio": 40.35420733, "pfcf_ratio": 41.01405213, "ev_ebitda": 28.35995345, "ev_ebit": 34.93124944, "ev_sales": 7.1410436, "ev_fcf": 40.96469507, "earnings_yield": 0.0241106, "fcf_yield": 0.02441126, "dividend_yield": 0.01743401, "buyback_yield": -4.7e-07, "shareholder_yield": 0.01743354, "debt_paydown_yield": null, "total_yield": 0.01743354, "gross_margin": 0.34879152, "operating_margin": 0.20443138, "net_margin": 0.17238229, "ebitda_margin": 0.25180026, "fcf_margin": 0.1743219, "roe": 0.21241602, "roa": 0.16303424, "roic": 0.19095565, "roc_greenblatt": null, "asset_turnover": 0.9457714, "cash_conversion": 1.0112518, "accruals_ratio": -0.00453025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03417, "debt_to_assets": 0.0409526, "interest_coverage": 45.6545837, "current_ratio": 3.92097775, "quick_ratio": 3.92097775, "net_debt": -322449000, "revenue_growth_1y": 0.00760929, "revenue_growth_3y_cagr": 0.06113168, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19954879, "eps_growth_3y_cagr": -0.05941146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17889669, "book_value_growth_1y": 0.06320352, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.260759, "revenue_stability_5y": 0.079646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0042828, "price_return_3m": -0.00672027, "price_return_6m": -0.17563966, "price_return_9m": -0.2109521, "price_return_12m": -0.32801555, "price_return_12m_ex1m": -0.3251252, "distance_from_52w_high": -0.32716463, "distance_from_52w_low": 0.04253927, "relative_strength": -0.22033582, "local_beta": 0.9731, "volatility_252d": 0.260357, "volatility_60d": 0.603134, "max_drawdown_12m": -0.35461868, "revenue_ttm": 37476570000, "gross_profit_ttm": 13071510000, "ebit_ttm": 7661387000, "ebitda_ttm": 9436610000, "net_income_ttm": 6460297000, "eps_diluted_ttm": 103.70210241, "operating_cash_flow_ttm": 6639810000, "capital_expenditure_ttm": -106823000, "fcf_ttm": 6532987000, "dividends_paid_ttm": -4671342000, "share_repurchases_ttm": null, "shares_issued_ttm": 126000, "interest_expense_ttm": 167812000, "cash_and_equivalents": 1945212000, "total_current_assets": 29681484000, "total_current_liabilities": 7569919000, "net_ppe": null, "total_assets": 39625400000, "total_debt": 1622763000, "total_equity": 30413417000, "net_working_capital": 20751919000, "book_value_per_share": 488.20283096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 488.20283096, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 70, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 75, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 61, "rank_fcf_margin": 12, "rank_piotroski": 73, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84, "value_composite": 87, "quality_composite": 19, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 78, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4301.1, "os": 0.11, "value": 0.13, "quality": 0.81, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.4755, "earnings_yield": 0.0241, "shareholder_yield": 0.0174, "roe": 0.2124, "momentum_12_1": -0.3251, "complete_fields": { "id": 7295, "ticker_id": 18133, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.924711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4301.1001, "market_cap": 267944269356.3749, "market_cap_usd": 267944269356.3749, "enterprise_value": 267621820356.3749, "shares_outstanding": 62296683, "fx_rate_to_usd": null, "pe_ratio": 41.47553423, "pb_ratio": 8.81006792, "ptbv_ratio": 8.81006792, "ps_ratio": 7.14964762, "pcf_ratio": 40.35420733, "pfcf_ratio": 41.01405213, "ev_ebitda": 28.35995345, "ev_ebit": 34.93124944, "ev_sales": 7.1410436, "ev_fcf": 40.96469507, "earnings_yield": 0.0241106, "fcf_yield": 0.02441126, "dividend_yield": 0.01743401, "buyback_yield": -4.7e-07, "shareholder_yield": 0.01743354, "debt_paydown_yield": null, "total_yield": 0.01743354, "gross_margin": 0.34879152, "operating_margin": 0.20443138, "net_margin": 0.17238229, "ebitda_margin": 0.25180026, "fcf_margin": 0.1743219, "roe": 0.21241602, "roa": 0.16303424, "roic": 0.19095565, "roc_greenblatt": null, "asset_turnover": 0.9457714, "cash_conversion": 1.0112518, "accruals_ratio": -0.00453025, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03417, "debt_to_assets": 0.0409526, "interest_coverage": 45.6545837, "current_ratio": 3.92097775, "quick_ratio": 3.92097775, "net_debt": -322449000, "revenue_growth_1y": 0.00760929, "revenue_growth_3y_cagr": 0.06113168, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19954879, "eps_growth_3y_cagr": -0.05941146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17889669, "book_value_growth_1y": 0.06320352, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.260759, "revenue_stability_5y": 0.079646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0042828, "price_return_3m": -0.00672027, "price_return_6m": -0.17563966, "price_return_9m": -0.2109521, "price_return_12m": -0.32801555, "price_return_12m_ex1m": -0.3251252, "distance_from_52w_high": -0.32716463, "distance_from_52w_low": 0.04253927, "relative_strength": -0.22033582, "local_beta": 0.9731, "volatility_252d": 0.260357, "volatility_60d": 0.603134, "max_drawdown_12m": -0.35461868, "revenue_ttm": 37476570000, "gross_profit_ttm": 13071510000, "ebit_ttm": 7661387000, "ebitda_ttm": 9436610000, "net_income_ttm": 6460297000, "eps_diluted_ttm": 103.70210241, "operating_cash_flow_ttm": 6639810000, "capital_expenditure_ttm": -106823000, "fcf_ttm": 6532987000, "dividends_paid_ttm": -4671342000, "share_repurchases_ttm": null, "shares_issued_ttm": 126000, "interest_expense_ttm": 167812000, "cash_and_equivalents": 1945212000, "total_current_assets": 29681484000, "total_current_liabilities": 7569919000, "net_ppe": null, "total_assets": 39625400000, "total_debt": 1622763000, "total_equity": 30413417000, "net_working_capital": 20751919000, "book_value_per_share": 488.20283096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 488.20283096, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 70, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 75, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 70, "rank_fcf_yield": 32, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 14, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 61, "rank_fcf_margin": 12, "rank_piotroski": 73, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84, "value_composite": 87, "quality_composite": 19, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 78, "vc1_composite": 91, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 37574237000, "cost_of_revenue": 24599495000, "gross_profit": 12974742000, "ebit": 7530499000, "ebitda": 9351377000, "pretax_income": null, "tax_provision": null, "net_income": 6284303000, "net_income_to_common": 6284303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1945212000, "total_current_assets": 29681484000, "total_assets": 39625400000, "short_term_debt": 585566000, "long_term_debt": 1037197000, "total_debt": 1622763000, "total_liabilities": null, "total_equity": 30413417000, "shares_outstanding": 62296683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6639810000, "capital_expenditure": -106823000, "free_cash_flow": 6532987000, "dividends_paid": -4671342000, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": null }, "complete_fields": { "id": 380739, "ticker_id": 18133, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9351377000", "netIncome": "6284303000", "grossProfit": "12974742000", "totalRevenue": "37574237000", "costOfRevenue": "24599495000", "interestExpense": "162289000", "operatingIncome": "7530499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937997000" }, "balance": { "totalDebt": "1622763000", "totalAssets": "39625400000", "longTermDebt": "1037197000", "shortTermDebt": "585566000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62296683", "totalCurrentAssets": "29681484000", "totalShareholderEquity": "30413417000", "totalCurrentLiabilities": "7569919000", "cashAndShortTermInvestments": "1945212000" }, "cashflow": { "freeCashFlow": "6532987000", "dividendsPaid": "-4671342000", "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6639810000", "repurchaseOfStock": null, "capitalExpenditures": "-106823000" } }, "revenue": 37574237000, "cost_of_revenue": 24599495000, "gross_profit": 12974742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7530499000, "depreciation_amortisation": 937997000, "ebitda": 9351377000, "interest_expense": 162289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6284303000, "net_income_continuing_ops": null, "net_income_to_common": 6284303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1945212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29681484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39625400000, "short_term_debt": 585566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7569919000, "long_term_debt": 1037197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1622763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30413417000, "shares_outstanding": 62296683, "operating_cash_flow": 6639810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4671342000, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6532987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9351377000", "netIncome": "6284303000", "grossProfit": "12974742000", "totalRevenue": "37574237000", "costOfRevenue": "24599495000", "interestExpense": "162289000", "operatingIncome": "7530499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937997000" }, "balance": { "totalDebt": "1622763000", "totalAssets": "39625400000", "longTermDebt": "1037197000", "shortTermDebt": "585566000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62296683", "totalCurrentAssets": "29681484000", "totalShareholderEquity": "30413417000", "totalCurrentLiabilities": "7569919000", "cashAndShortTermInvestments": "1945212000" }, "cashflow": { "freeCashFlow": "6532987000", "dividendsPaid": "-4671342000", "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6639810000", "repurchaseOfStock": null, "capitalExpenditures": "-106823000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 37290483000, "cost_of_revenue": 22861970000, "gross_profit": 14428513000, "ebit": 8680739000, "ebitda": 11522562000, "pretax_income": null, "tax_provision": null, "net_income": 7849368000, "net_income_to_common": 7849368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348892000, "total_current_assets": 27974982000, "total_assets": 35857176000, "short_term_debt": 529782000, "long_term_debt": 1393126000, "total_debt": 1922908000, "total_liabilities": null, "total_equity": 28599685000, "shares_outstanding": 62284124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8119769000, "capital_expenditure": -163417000, "free_cash_flow": 7956352000, "dividends_paid": -4359351000, "share_repurchases": null, "shares_issued": 81000, "net_debt_issued": null }, "complete_fields": { "id": 380743, "ticker_id": 18133, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11522562000", "netIncome": "7849368000", "grossProfit": "14428513000", "totalRevenue": "37290483000", "costOfRevenue": "22861970000", "interestExpense": "189814000", "operatingIncome": "8680739000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1048708000" }, "balance": { "totalDebt": "1922908000", "totalAssets": "35857176000", "longTermDebt": "1393126000", "shortTermDebt": "529782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62284124", "totalCurrentAssets": "27974982000", "totalShareholderEquity": "28599685000", "totalCurrentLiabilities": "5296830000", "cashAndShortTermInvestments": "1348892000" }, "cashflow": { "freeCashFlow": "7956352000", "dividendsPaid": "-4359351000", "issuanceOfDebt": null, "issuanceOfStock": "81000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8119769000", "repurchaseOfStock": null, "capitalExpenditures": "-163417000" } }, "revenue": 37290483000, "cost_of_revenue": 22861970000, "gross_profit": 14428513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8680739000, "depreciation_amortisation": 1048708000, "ebitda": 11522562000, "interest_expense": 189814000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7849368000, "net_income_continuing_ops": null, "net_income_to_common": 7849368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27974982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35857176000, "short_term_debt": 529782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5296830000, "long_term_debt": 1393126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1922908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28599685000, "shares_outstanding": 62284124, "operating_cash_flow": 8119769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4359351000, "share_repurchases": null, "shares_issued": 81000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7956352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11522562000", "netIncome": "7849368000", "grossProfit": "14428513000", "totalRevenue": "37290483000", "costOfRevenue": "22861970000", "interestExpense": "189814000", "operatingIncome": "8680739000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1048708000" }, "balance": { "totalDebt": "1922908000", "totalAssets": "35857176000", "longTermDebt": "1393126000", "shortTermDebt": "529782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62284124", "totalCurrentAssets": "27974982000", "totalShareholderEquity": "28599685000", "totalCurrentLiabilities": "5296830000", "cashAndShortTermInvestments": "1348892000" }, "cashflow": { "freeCashFlow": "7956352000", "dividendsPaid": "-4359351000", "issuanceOfDebt": null, "issuanceOfStock": "81000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8119769000", "repurchaseOfStock": null, "capitalExpenditures": "-163417000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 35521457000, "cost_of_revenue": 20048575000, "gross_profit": 15472882000, "ebit": 9593648000, "ebitda": 11683861000, "pretax_income": null, "tax_provision": null, "net_income": 7922379000, "net_income_to_common": 7922379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328647000, "total_current_assets": 25367208000, "total_assets": 31869816000, "short_term_debt": 427924000, "long_term_debt": 1811890000, "total_debt": 2239814000, "total_liabilities": null, "total_equity": 25056563000, "shares_outstanding": 62276440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7012333000, "capital_expenditure": -830153000, "free_cash_flow": 6182180000, "dividends_paid": -3773952000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380746, "ticker_id": 18133, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11683861000", "netIncome": "7922379000", "grossProfit": "15472882000", "totalRevenue": "35521457000", "costOfRevenue": "20048575000", "interestExpense": "202607000", "operatingIncome": "9593648000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994494000" }, "balance": { "totalDebt": "2239814000", "totalAssets": "31869816000", "longTermDebt": "1811890000", "shortTermDebt": "427924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62276440", "totalCurrentAssets": "25367208000", "totalShareholderEquity": "25056563000", "totalCurrentLiabilities": "4459364000", "cashAndShortTermInvestments": "1328647000" }, "cashflow": { "freeCashFlow": "6182180000", "dividendsPaid": "-3773952000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7012333000", "repurchaseOfStock": null, "capitalExpenditures": "-830153000" } }, "revenue": 35521457000, "cost_of_revenue": 20048575000, "gross_profit": 15472882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9593648000, "depreciation_amortisation": 994494000, "ebitda": 11683861000, "interest_expense": 202607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7922379000, "net_income_continuing_ops": null, "net_income_to_common": 7922379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25367208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31869816000, "short_term_debt": 427924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4459364000, "long_term_debt": 1811890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2239814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25056563000, "shares_outstanding": 62276440, "operating_cash_flow": 7012333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -830153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3773952000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6182180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11683861000", "netIncome": "7922379000", "grossProfit": "15472882000", "totalRevenue": "35521457000", "costOfRevenue": "20048575000", "interestExpense": "202607000", "operatingIncome": "9593648000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994494000" }, "balance": { "totalDebt": "2239814000", "totalAssets": "31869816000", "longTermDebt": "1811890000", "shortTermDebt": "427924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62276440", "totalCurrentAssets": "25367208000", "totalShareholderEquity": "25056563000", "totalCurrentLiabilities": "4459364000", "cashAndShortTermInvestments": "1328647000" }, "cashflow": { "freeCashFlow": "6182180000", "dividendsPaid": "-3773952000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7012333000", "repurchaseOfStock": null, "capitalExpenditures": "-830153000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 31447225000, "cost_of_revenue": 17466367000, "gross_profit": 13980858000, "ebit": 8880386000, "ebitda": 10350887000, "pretax_income": null, "tax_provision": null, "net_income": 7551932000, "net_income_to_common": 7551932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338917000, "total_current_assets": 23134896000, "total_assets": 27635026000, "short_term_debt": 285372000, "long_term_debt": 1537268000, "total_debt": 1822640000, "total_liabilities": null, "total_equity": 20857671000, "shares_outstanding": 62276440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4868584000, "capital_expenditure": -641008000, "free_cash_flow": 4227576000, "dividends_paid": -2646749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380747, "ticker_id": 18133, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10350887000", "netIncome": "7551932000", "grossProfit": "13980858000", "totalRevenue": "31447225000", "costOfRevenue": "17466367000", "interestExpense": "161986000", "operatingIncome": "8880386000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "813898000" }, "balance": { "totalDebt": "1822640000", "totalAssets": "27635026000", "longTermDebt": "1537268000", "shortTermDebt": "285372000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62276440", "totalCurrentAssets": "23134896000", "totalShareholderEquity": "20857671000", "totalCurrentLiabilities": "4785555000", "cashAndShortTermInvestments": "1338917000" }, "cashflow": { "freeCashFlow": "4227576000", "dividendsPaid": "-2646749000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4868584000", "repurchaseOfStock": null, "capitalExpenditures": "-641008000" } }, "revenue": 31447225000, "cost_of_revenue": 17466367000, "gross_profit": 13980858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8880386000, "depreciation_amortisation": 813898000, "ebitda": 10350887000, "interest_expense": 161986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7551932000, "net_income_continuing_ops": null, "net_income_to_common": 7551932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338917000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23134896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27635026000, "short_term_debt": 285372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4785555000, "long_term_debt": 1537268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1822640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20857671000, "shares_outstanding": 62276440, "operating_cash_flow": 4868584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -641008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2646749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4227576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10350887000", "netIncome": "7551932000", "grossProfit": "13980858000", "totalRevenue": "31447225000", "costOfRevenue": "17466367000", "interestExpense": "161986000", "operatingIncome": "8880386000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "813898000" }, "balance": { "totalDebt": "1822640000", "totalAssets": "27635026000", "longTermDebt": "1537268000", "shortTermDebt": "285372000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62276440", "totalCurrentAssets": "23134896000", "totalShareholderEquity": "20857671000", "totalCurrentLiabilities": "4785555000", "cashAndShortTermInvestments": "1338917000" }, "cashflow": { "freeCashFlow": "4227576000", "dividendsPaid": "-2646749000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4868584000", "repurchaseOfStock": null, "capitalExpenditures": "-641008000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380748, "ticker_id": 18133, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 9937512000, "cost_of_revenue": 6376918000, "gross_profit": 3560594000, "ebit": 2212947000, "ebitda": 2951571000, "pretax_income": null, "tax_provision": null, "net_income": 2203513000, "net_income_to_common": 2203513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1945212000, "total_current_assets": 29681484000, "total_assets": 39625400000, "short_term_debt": 585566000, "long_term_debt": 1037197000, "total_debt": 1622763000, "total_liabilities": null, "total_equity": 30413417000, "shares_outstanding": 62296683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380738, "ticker_id": 18133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2951571000", "netIncome": "2203513000", "grossProfit": "3560594000", "totalRevenue": "9937512000", "costOfRevenue": "6376918000", "interestExpense": "41107000", "operatingIncome": "2212947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232739000" }, "balance": { "totalDebt": "1622763000", "totalAssets": "39625400000", "longTermDebt": "1037197000", "shortTermDebt": "585566000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62296683", "totalCurrentAssets": "29681484000", "totalShareholderEquity": "30413417000", "totalCurrentLiabilities": "7569919000", "cashAndShortTermInvestments": "1945212000" } }, "revenue": 9937512000, "cost_of_revenue": 6376918000, "gross_profit": 3560594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2212947000, "depreciation_amortisation": 232739000, "ebitda": 2951571000, "interest_expense": 41107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2203513000, "net_income_continuing_ops": null, "net_income_to_common": 2203513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1945212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29681484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39625400000, "short_term_debt": 585566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7569919000, "long_term_debt": 1037197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1622763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30413417000, "shares_outstanding": 62296683, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2951571000", "netIncome": "2203513000", "grossProfit": "3560594000", "totalRevenue": "9937512000", "costOfRevenue": "6376918000", "interestExpense": "41107000", "operatingIncome": "2212947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232739000" }, "balance": { "totalDebt": "1622763000", "totalAssets": "39625400000", "longTermDebt": "1037197000", "shortTermDebt": "585566000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62296683", "totalCurrentAssets": "29681484000", "totalShareholderEquity": "30413417000", "totalCurrentLiabilities": "7569919000", "cashAndShortTermInvestments": "1945212000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 9534743000, "cost_of_revenue": 6153941000, "gross_profit": 3380802000, "ebit": 1994391000, "ebitda": 1725950000, "pretax_income": null, "tax_provision": null, "net_income": 1088922000, "net_income_to_common": 1088922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380740, "ticker_id": 18133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1725950000", "netIncome": "1088922000", "grossProfit": "3380802000", "totalRevenue": "9534743000", "costOfRevenue": "6153941000", "interestExpense": "35168000", "operatingIncome": "1994391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228065000" } }, "revenue": 9534743000, "cost_of_revenue": 6153941000, "gross_profit": 3380802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1994391000, "depreciation_amortisation": 228065000, "ebitda": 1725950000, "interest_expense": 35168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1088922000, "net_income_continuing_ops": null, "net_income_to_common": 1088922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1725950000", "netIncome": "1088922000", "grossProfit": "3380802000", "totalRevenue": "9534743000", "costOfRevenue": "6153941000", "interestExpense": "35168000", "operatingIncome": "1994391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228065000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 8920959000, "cost_of_revenue": 5956854000, "gross_profit": 2964105000, "ebit": 1624362000, "ebitda": 2251812000, "pretax_income": null, "tax_provision": null, "net_income": 1443677000, "net_income_to_common": 1443677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380741, "ticker_id": 18133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2251812000", "netIncome": "1443677000", "grossProfit": "2964105000", "totalRevenue": "8920959000", "costOfRevenue": "5956854000", "interestExpense": "45625000", "operatingIncome": "1624362000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242721000" } }, "revenue": 8920959000, "cost_of_revenue": 5956854000, "gross_profit": 2964105000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1624362000, "depreciation_amortisation": 242721000, "ebitda": 2251812000, "interest_expense": 45625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1443677000, "net_income_continuing_ops": null, "net_income_to_common": 1443677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2251812000", "netIncome": "1443677000", "grossProfit": "2964105000", "totalRevenue": "8920959000", "costOfRevenue": "5956854000", "interestExpense": "45625000", "operatingIncome": "1624362000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242721000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 9083356000, "cost_of_revenue": 5917347000, "gross_profit": 3166009000, "ebit": 1829687000, "ebitda": 2507277000, "pretax_income": null, "tax_provision": null, "net_income": 1724185000, "net_income_to_common": 1724185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348892000, "total_current_assets": 27974982000, "total_assets": 35857176000, "short_term_debt": 529782000, "long_term_debt": 1393126000, "total_debt": 1922908000, "total_liabilities": null, "total_equity": 28599685000, "shares_outstanding": 62284124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380742, "ticker_id": 18133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2507277000", "netIncome": "1724185000", "grossProfit": "3166009000", "totalRevenue": "9083356000", "costOfRevenue": "5917347000", "interestExpense": "45912000", "operatingIncome": "1829687000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246880000" }, "balance": { "totalDebt": "1922908000", "totalAssets": "35857176000", "longTermDebt": "1393126000", "shortTermDebt": "529782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62284124", "totalCurrentAssets": "27974982000", "totalShareholderEquity": "28599685000", "totalCurrentLiabilities": "5296830000", "cashAndShortTermInvestments": "1348892000" } }, "revenue": 9083356000, "cost_of_revenue": 5917347000, "gross_profit": 3166009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1829687000, "depreciation_amortisation": 246880000, "ebitda": 2507277000, "interest_expense": 45912000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1724185000, "net_income_continuing_ops": null, "net_income_to_common": 1724185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27974982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35857176000, "short_term_debt": 529782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5296830000, "long_term_debt": 1393126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1922908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28599685000, "shares_outstanding": 62284124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2507277000", "netIncome": "1724185000", "grossProfit": "3166009000", "totalRevenue": "9083356000", "costOfRevenue": "5917347000", "interestExpense": "45912000", "operatingIncome": "1829687000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246880000" }, "balance": { "totalDebt": "1922908000", "totalAssets": "35857176000", "longTermDebt": "1393126000", "shortTermDebt": "529782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62284124", "totalCurrentAssets": "27974982000", "totalShareholderEquity": "28599685000", "totalCurrentLiabilities": "5296830000", "cashAndShortTermInvestments": "1348892000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": 9391712000, "cost_of_revenue": 5712720000, "gross_profit": 3678992000, "ebit": 2206455000, "ebitda": 2864663000, "pretax_income": null, "tax_provision": null, "net_income": 1990064000, "net_income_to_common": 1990064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380744, "ticker_id": 18133, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2864663000", "netIncome": "1990064000", "grossProfit": "3678992000", "totalRevenue": "9391712000", "costOfRevenue": "5712720000", "interestExpense": "46503000", "operatingIncome": "2206455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259672000" } }, "revenue": 9391712000, "cost_of_revenue": 5712720000, "gross_profit": 3678992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2206455000, "depreciation_amortisation": 259672000, "ebitda": 2864663000, "interest_expense": 46503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1990064000, "net_income_continuing_ops": null, "net_income_to_common": 1990064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2864663000", "netIncome": "1990064000", "grossProfit": "3678992000", "totalRevenue": "9391712000", "costOfRevenue": "5712720000", "interestExpense": "46503000", "operatingIncome": "2206455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259672000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1023915000, "total_current_assets": 25260197000, "total_assets": 31851372000, "short_term_debt": 457553000, "long_term_debt": 1600234000, "total_debt": 2057787000, "total_liabilities": null, "total_equity": 24865691000, "shares_outstanding": 62279615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380745, "ticker_id": 18133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:48.895216+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2057787000", "totalAssets": "31851372000", "longTermDebt": "1600234000", "shortTermDebt": "457553000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62279615", "totalCurrentAssets": "25260197000", "totalShareholderEquity": "24865691000", "totalCurrentLiabilities": "4824919000", "cashAndShortTermInvestments": "1023915000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1023915000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25260197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31851372000, "short_term_debt": 457553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4824919000, "long_term_debt": 1600234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2057787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24865691000, "shares_outstanding": 62279615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2057787000", "totalAssets": "31851372000", "longTermDebt": "1600234000", "shortTermDebt": "457553000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62279615", "totalCurrentAssets": "25260197000", "totalShareholderEquity": "24865691000", "totalCurrentLiabilities": "4824919000", "cashAndShortTermInvestments": "1023915000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }