{ "ticker": { "uuid": "9f605b38-e6b9-47aa-872a-03c826c98f40", "symbol": "CMRX", "name": "Chimerix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9f605b38-e6b9-47aa-872a-03c826c98f40/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f605b38-e6b9-47aa-872a-03c826c98f40/" }, "ticker_metadata": { "id": 5426, "uuid": "9f605b38-e6b9-47aa-872a-03c826c98f40", "symbol": "CMRX", "name": "Chimerix Inc", "asset_type": "equity", "market_cap": 801084000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Chimerix, Inc., a developing-stage biopharmaceutical company, focuses on accelerating the advancement of various drugs that impact the lives of patients living with cancer and other serious diseases. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f605b38-e6b9-47aa-872a-03c826c98f40", "symbol": "CMRX", "name": "Chimerix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9f605b38-e6b9-47aa-872a-03c826c98f40/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f605b38-e6b9-47aa-872a-03c826c98f40/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.17, "quality": 0.09, "momentum": 0.99, "coverage": 0.848, "confidence": 0.395, "delta": null }, "headline_factors": { "price": 8.54, "market_cap": 770833073.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7353, "piotroski_f_score": 1, "momentum_12_1": 8.1621, "volatility_252d": 2.6422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.420544+00:00", "batch_id": "" }, "size": { "price_close": 8.54, "market_cap": 770833073.36, "market_cap_usd": 770833073.36, "enterprise_value": 740464073.36, "shares_outstanding": 90261484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.335, "ptbv_ratio": 6.335, "ps_ratio": 2865.5505, "pcf_ratio": null, "pfcf_ratio": -10.0963, "ev_ebitda": null, "ev_ebit": -7.655, "ev_sales": 2752.6545, "ev_fcf": -9.6985, "earnings_yield": null, "fcf_yield": -0.1031, "price_to_sales": 2865.5505, "price_to_book": 6.335, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -359.5874, "net_margin": -332.6097, "ebitda_margin": -359.2193, "fcf_margin": -283.8216, "roe": -0.7353, "roa": -0.6128, "roic": -0.7945, "roc_greenblatt": null, "asset_turnover": 0.0018, "cash_conversion": 0.8533, "accruals_ratio": -0.087, "sbc_to_revenue": 33.026, "piotroski_f_score": 1, "altman_z_score": 9.2716, "earnings_stability_5y": 0.1007, "revenue_stability_5y": 1.4371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1999, "net_debt_to_ebitda": 0.3143, "debt_to_assets": 0.0047, "interest_coverage": null, "current_ratio": 5.6952, "quick_ratio": 5.7962, "net_debt": -30369000, "local_beta": -0.0043, "volatility_252d": 2.6422, "volatility_60d": 0, "max_drawdown_12m": -0.1596, "risk_adjusted_momentum": 3.0892 }, "growth": { "revenue_growth_1y": 5.561, "revenue_growth_3y_cagr": -0.5251, "revenue_growth_5y_cagr": -0.5577, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3773, "revenue_growth": 5.561, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.6267, "price_return_9m": 8.7045, "price_return_12m": 8.1621, "price_return_12m_ex1m": 8.1621, "momentum_6m": 0.6267, "momentum_12m": 8.1621, "momentum_12_1": 8.1621, "distance_from_52w_high": 0, "distance_from_52w_low": 9.2644, "relative_strength": 8.0042 }, "raw_ttm": { "revenue_ttm": 269000, "gross_profit_ttm": 269000, "ebit_ttm": -96729000, "ebitda_ttm": -96630000, "net_income_ttm": -89472000, "eps_diluted_ttm": -0.9913, "operating_cash_flow_ttm": -76771000, "capital_expenditure_ttm": 423000, "fcf_ttm": -76348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_current_liabilities": 23871000, "net_ppe": null, "total_assets": 146008000, "total_debt": 680000, "total_equity": 121679000, "net_working_capital": 81711000, "book_value_per_share": 1.3481, "retained_earnings": -883911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3481 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 73, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 83, "quality_composite": 91, "momentum_composite": 1, "growth_composite": 10, "yield_composite": 76, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1237, "os_score": 0.22, "value_percentile": 0.17, "quality_percentile": 0.09, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.395, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 688, "ticker_id": 5426, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.420544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.54, "market_cap": 770833073.36, "market_cap_usd": 770833073.36, "enterprise_value": 740464073.36, "shares_outstanding": 90261484, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.33497213, "ptbv_ratio": 6.33497213, "ps_ratio": 2865.55045859, "pcf_ratio": null, "pfcf_ratio": -10.09630997, "ev_ebitda": null, "ev_ebit": -7.65503699, "ev_sales": 2752.65454781, "ev_fcf": -9.69853923, "earnings_yield": null, "fcf_yield": -0.10310831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -359.58736059, "net_margin": -332.60966543, "ebitda_margin": -359.21933086, "fcf_margin": -283.82156134, "roe": -0.73531176, "roa": -0.61278834, "roic": -0.79451046, "roc_greenblatt": null, "asset_turnover": 0.00184236, "cash_conversion": 0.85331724, "accruals_ratio": -0.08698838, "sbc_to_revenue": 33.0260223, "debt_to_equity": 0.19994412, "net_debt_to_ebitda": 0.31428128, "debt_to_assets": 0.00465728, "interest_coverage": null, "current_ratio": 5.6952369, "quick_ratio": 5.79619622, "net_debt": -30369000, "revenue_growth_1y": 5.56097561, "revenue_growth_3y_cagr": -0.52506954, "revenue_growth_5y_cagr": -0.55766302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3773291, "piotroski_f_score": 1, "altman_z_score": 9.27161054, "earnings_stability_5y": 0.100657, "revenue_stability_5y": 1.437096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.62666667, "price_return_9m": 8.70454545, "price_return_12m": 8.16210707, "price_return_12m_ex1m": 8.16210707, "distance_from_52w_high": 0, "distance_from_52w_low": 9.26442308, "relative_strength": 8.00416602, "local_beta": -0.0043, "volatility_252d": 2.642184, "volatility_60d": 0, "max_drawdown_12m": -0.15959596, "revenue_ttm": 269000, "gross_profit_ttm": 269000, "ebit_ttm": -96729000, "ebitda_ttm": -96630000, "net_income_ttm": -89472000, "eps_diluted_ttm": -0.99125337, "operating_cash_flow_ttm": -76771000, "capital_expenditure_ttm": 423000, "fcf_ttm": -76348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_current_liabilities": 23871000, "net_ppe": null, "total_assets": 146008000, "total_debt": 680000, "total_equity": 121679000, "net_working_capital": 81711000, "book_value_per_share": 1.34807223, "retained_earnings": -883911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.34807223, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 73, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 83, "quality_composite": 91, "momentum_composite": 1, "growth_composite": 10, "yield_composite": 76, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.395, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.54, "os": 0.22, "value": 0.17, "quality": 0.09, "momentum": 0.99, "confidence": 0.395, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7353, "momentum_12_1": 8.1621, "complete_fields": { "id": 688, "ticker_id": 5426, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.420544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.54, "market_cap": 770833073.36, "market_cap_usd": 770833073.36, "enterprise_value": 740464073.36, "shares_outstanding": 90261484, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.33497213, "ptbv_ratio": 6.33497213, "ps_ratio": 2865.55045859, "pcf_ratio": null, "pfcf_ratio": -10.09630997, "ev_ebitda": null, "ev_ebit": -7.65503699, "ev_sales": 2752.65454781, "ev_fcf": -9.69853923, "earnings_yield": null, "fcf_yield": -0.10310831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -359.58736059, "net_margin": -332.60966543, "ebitda_margin": -359.21933086, "fcf_margin": -283.82156134, "roe": -0.73531176, "roa": -0.61278834, "roic": -0.79451046, "roc_greenblatt": null, "asset_turnover": 0.00184236, "cash_conversion": 0.85331724, "accruals_ratio": -0.08698838, "sbc_to_revenue": 33.0260223, "debt_to_equity": 0.19994412, "net_debt_to_ebitda": 0.31428128, "debt_to_assets": 0.00465728, "interest_coverage": null, "current_ratio": 5.6952369, "quick_ratio": 5.79619622, "net_debt": -30369000, "revenue_growth_1y": 5.56097561, "revenue_growth_3y_cagr": -0.52506954, "revenue_growth_5y_cagr": -0.55766302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3773291, "piotroski_f_score": 1, "altman_z_score": 9.27161054, "earnings_stability_5y": 0.100657, "revenue_stability_5y": 1.437096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.62666667, "price_return_9m": 8.70454545, "price_return_12m": 8.16210707, "price_return_12m_ex1m": 8.16210707, "distance_from_52w_high": 0, "distance_from_52w_low": 9.26442308, "relative_strength": 8.00416602, "local_beta": -0.0043, "volatility_252d": 2.642184, "volatility_60d": 0, "max_drawdown_12m": -0.15959596, "revenue_ttm": 269000, "gross_profit_ttm": 269000, "ebit_ttm": -96729000, "ebitda_ttm": -96630000, "net_income_ttm": -89472000, "eps_diluted_ttm": -0.99125337, "operating_cash_flow_ttm": -76771000, "capital_expenditure_ttm": 423000, "fcf_ttm": -76348000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_current_liabilities": 23871000, "net_ppe": null, "total_assets": 146008000, "total_debt": 680000, "total_equity": 121679000, "net_working_capital": 81711000, "book_value_per_share": 1.34807223, "retained_earnings": -883911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.34807223, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 73, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 83, "quality_composite": 91, "momentum_composite": 1, "growth_composite": 10, "yield_composite": 76, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.395, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 212000, "cost_of_revenue": 0, "gross_profit": 212000, "ebit": -96567000, "ebitda": -96473000, "pretax_income": -88387000, "tax_provision": null, "net_income": -88387000, "net_income_to_common": -88387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_assets": 146008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24329000, "total_equity": 121679000, "shares_outstanding": 89699074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74977000, "capital_expenditure": 287000, "free_cash_flow": -74690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45635, "ticker_id": 5426, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96567000", "ebitda": "-96473000", "netIncome": "-88387000", "grossProfit": "212000", "depreciation": "None", "totalRevenue": "212000", "costOfRevenue": "0", "interestIncome": "8180000", "incomeBeforeTax": "-88387000", "interestExpense": "None", "operatingIncome": "-96567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8180000", "nonInterestIncome": "None", "operatingExpenses": "96779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "22205000", "netIncomeFromContinuingOperations": "-88387000" }, "balance": { "goodwill": "None", "inventory": "-2410000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "106500000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "8475000", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "89699074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-74977000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7049000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212000, "cost_of_revenue": 0, "gross_profit": 212000, "research_and_development": 74574000, "selling_general_admin": 22205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96567000, "depreciation_amortisation": 94000, "ebitda": -96473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88387000, "tax_provision": null, "effective_tax_rate": null, "net_income": -88387000, "net_income_continuing_ops": -88387000, "net_income_to_common": -88387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31049000, "short_term_investments": 100594000, "net_receivables": 812000, "inventory": -2410000, "other_current_assets": null, "total_current_assets": 135951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10057000, "total_assets": 146008000, "short_term_debt": null, "accounts_payable": 3938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 24329000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883911000, "total_equity": 121679000, "shares_outstanding": 89699074, "operating_cash_flow": -74977000, "stock_based_compensation": 9482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7049000, "free_cash_flow": -74690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96567000", "ebitda": "-96473000", "netIncome": "-88387000", "grossProfit": "212000", "depreciation": "None", "totalRevenue": "212000", "costOfRevenue": "0", "interestIncome": "8180000", "incomeBeforeTax": "-88387000", "interestExpense": "None", "operatingIncome": "-96567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8180000", "nonInterestIncome": "None", "operatingExpenses": "96779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "22205000", "netIncomeFromContinuingOperations": "-88387000" }, "balance": { "goodwill": "None", "inventory": "-2410000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "106500000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "8475000", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "89699074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-74977000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7049000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 324000, "cost_of_revenue": 1000, "gross_profit": 324000, "ebit": -93065000, "ebitda": -92974000, "pretax_income": -82095000, "tax_provision": -166895, "net_income": -82095000, "net_income_to_common": -82095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27661000, "total_current_assets": 189110000, "total_assets": 212774000, "short_term_debt": 842000, "long_term_debt": 125000, "total_debt": 967000, "total_liabilities": 19745000, "total_equity": 193029000, "shares_outstanding": 88604026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69088000, "capital_expenditure": 89000, "free_cash_flow": -68999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45640, "ticker_id": 5426, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93065000", "ebitda": "-92974000", "netIncome": "-82095000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "324000", "costOfRevenue": "1000", "interestIncome": "11058000", "incomeBeforeTax": "-82095000", "interestExpense": "None", "operatingIncome": "-93065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-166895", "reportedCurrency": "USD", "netInterestIncome": "11058000", "nonInterestIncome": "None", "operatingExpenses": "93389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "24601000", "netIncomeFromContinuingOperations": "-84894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "212774000", "longTermDebt": "125000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795524000", "totalLiabilities": "19745000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "189110000", "currentLongTermDebt": "None", "longTermInvestments": "21657000", "shortTermInvestments": "155174000", "currentNetReceivables": "1140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23664000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1302000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "88604026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-69088000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324000, "cost_of_revenue": 1000, "gross_profit": 324000, "research_and_development": 68788000, "selling_general_admin": 24601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93065000, "depreciation_amortisation": 91000, "ebitda": -92974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82095000, "tax_provision": -166895, "effective_tax_rate": null, "net_income": -82095000, "net_income_continuing_ops": -84894000, "net_income_to_common": -82095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27661000, "short_term_investments": 155174000, "net_receivables": 1140000, "inventory": null, "other_current_assets": null, "total_current_assets": 189110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23664000, "total_assets": 212774000, "short_term_debt": 842000, "accounts_payable": 2851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18443000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302000, "total_liabilities": 19745000, "total_debt": 967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795524000, "total_equity": 193029000, "shares_outstanding": 88604026, "operating_cash_flow": -69088000, "stock_based_compensation": 17457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308000, "free_cash_flow": -68999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93065000", "ebitda": "-92974000", "netIncome": "-82095000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "324000", "costOfRevenue": "1000", "interestIncome": "11058000", "incomeBeforeTax": "-82095000", "interestExpense": "None", "operatingIncome": "-93065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-166895", "reportedCurrency": "USD", "netInterestIncome": "11058000", "nonInterestIncome": "None", "operatingExpenses": "93389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "24601000", "netIncomeFromContinuingOperations": "-84894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "212774000", "longTermDebt": "125000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795524000", "totalLiabilities": "19745000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "189110000", "currentLongTermDebt": "None", "longTermInvestments": "21657000", "shortTermInvestments": "155174000", "currentNetReceivables": "1140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23664000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1302000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "88604026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-69088000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 33824000, "cost_of_revenue": 447000, "gross_profit": 33377000, "ebit": -60493000, "ebitda": -60386000, "pretax_income": 172203000, "tax_provision": 36000, "net_income": 172167000, "net_income_to_common": 172167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25842000, "total_current_assets": 228138000, "total_assets": 279341000, "short_term_debt": 773000, "long_term_debt": 250000, "total_debt": 1023000, "total_liabilities": 22484000, "total_equity": 256857000, "shares_outstanding": 88776147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46867000, "capital_expenditure": 71000, "free_cash_flow": -46796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45645, "ticker_id": 5426, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60493000", "ebitda": "-60386000", "netIncome": "172167000", "grossProfit": "33377000", "depreciation": "None", "totalRevenue": "33824000", "costOfRevenue": "447000", "interestIncome": "2919000", "incomeBeforeTax": "172203000", "interestExpense": "2919000", "operatingIncome": "-60386000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "2919000", "nonInterestIncome": "None", "operatingExpenses": "93763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71631000", "otherNonOperatingIncome": "229670000", "costofGoodsAndServicesSold": "447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "22132000", "netIncomeFromContinuingOperations": "172167000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "279341000", "longTermDebt": "250000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713429000", "totalLiabilities": "22484000", "otherCurrentAssets": "13727000", "totalCurrentAssets": "228138000", "currentLongTermDebt": "None", "longTermInvestments": "48626000", "shortTermInvestments": "191492000", "currentNetReceivables": "1040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51203000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "256857000", "capitalLeaseObligations": "1819000", "otherCurrentLiabilities": "17381000", "totalCurrentLiabilities": "20415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "25842000", "commonStockSharesOutstanding": "88776147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2467000", "operatingCashflow": "-46867000", "capitalExpenditures": "71000", "changeInReceivables": "-1040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12725000", "cashflowFromInvestment": "70037000", "stockBasedCompensation": "15285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33824000, "cost_of_revenue": 447000, "gross_profit": 33377000, "research_and_development": 71631000, "selling_general_admin": 22132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60493000, "depreciation_amortisation": 107000, "ebitda": -60386000, "interest_expense": 2919000, "interest_income": null, "other_non_operating": null, "pretax_income": 172203000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": 172167000, "net_income_continuing_ops": 172167000, "net_income_to_common": 172167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25842000, "short_term_investments": 191492000, "net_receivables": 1040000, "inventory": 0, "other_current_assets": null, "total_current_assets": 228138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51203000, "total_assets": 279341000, "short_term_debt": 773000, "accounts_payable": 3034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20415000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 22484000, "total_debt": 1023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713429000, "total_equity": 256857000, "shares_outstanding": 88776147, "operating_cash_flow": -46867000, "stock_based_compensation": 15285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12725000, "free_cash_flow": -46796000, "net_change_in_cash": 10445000 }, "raw_data": { "income": { "ebit": "-60493000", "ebitda": "-60386000", "netIncome": "172167000", "grossProfit": "33377000", "depreciation": "None", "totalRevenue": "33824000", "costOfRevenue": "447000", "interestIncome": "2919000", "incomeBeforeTax": "172203000", "interestExpense": "2919000", "operatingIncome": "-60386000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "2919000", "nonInterestIncome": "None", "operatingExpenses": "93763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71631000", "otherNonOperatingIncome": "229670000", "costofGoodsAndServicesSold": "447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "22132000", "netIncomeFromContinuingOperations": "172167000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "279341000", "longTermDebt": "250000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713429000", "totalLiabilities": "22484000", "otherCurrentAssets": "13727000", "totalCurrentAssets": "228138000", "currentLongTermDebt": "None", "longTermInvestments": "48626000", "shortTermInvestments": "191492000", "currentNetReceivables": "1040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51203000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "256857000", "capitalLeaseObligations": "1819000", "otherCurrentLiabilities": "17381000", "totalCurrentLiabilities": "20415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "25842000", "commonStockSharesOutstanding": "88776147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2467000", "operatingCashflow": "-46867000", "capitalExpenditures": "71000", "changeInReceivables": "-1040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12725000", "cashflowFromInvestment": "70037000", "stockBasedCompensation": "15285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 1979000, "cost_of_revenue": 468000, "gross_profit": 1511000, "ebit": -90811000, "ebitda": -90343000, "pretax_income": -173236000, "tax_provision": 82559000, "net_income": -255795000, "net_income_to_common": -255795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15397000, "total_current_assets": 95805000, "total_assets": 100540000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 32288000, "total_equity": 68252000, "shares_outstanding": 84930255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99930000, "capital_expenditure": 207000, "free_cash_flow": -99723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45650, "ticker_id": 5426, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90811000", "ebitda": "-90343000", "netIncome": "-255795000", "grossProfit": "1511000", "depreciation": "None", "totalRevenue": "1979000", "costOfRevenue": "468000", "interestIncome": "164000", "incomeBeforeTax": "-173236000", "interestExpense": "165613000", "operatingIncome": "-173400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82559000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "92489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "18672000", "netIncomeFromContinuingOperations": "-173236000" }, "balance": { "goodwill": "None", "inventory": "2760000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "100540000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885596000", "totalLiabilities": "32288000", "otherCurrentAssets": "6854000", "totalCurrentAssets": "95805000", "currentLongTermDebt": "14000000", "longTermInvestments": "2022000", "shortTermInvestments": "72970000", "currentNetReceivables": "348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4735000", "currentAccountsPayable": "2788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2657000", "shortLongTermDebtTotal": "16392000", "totalShareholderEquity": "68252000", "capitalLeaseObligations": "2392000", "otherCurrentLiabilities": "13108000", "totalCurrentLiabilities": "29896000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "15397000", "commonStockSharesOutstanding": "84930255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2760000", "operatingCashflow": "-99930000", "capitalExpenditures": "207000", "changeInReceivables": "340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112429000", "cashflowFromInvestment": "-44091000", "stockBasedCompensation": "12260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1979000, "cost_of_revenue": 468000, "gross_profit": 1511000, "research_and_development": 73817000, "selling_general_admin": 18672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90811000, "depreciation_amortisation": 468000, "ebitda": -90343000, "interest_expense": 165613000, "interest_income": null, "other_non_operating": null, "pretax_income": -173236000, "tax_provision": 82559000, "effective_tax_rate": null, "net_income": -255795000, "net_income_continuing_ops": -173236000, "net_income_to_common": -255795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15397000, "short_term_investments": 72970000, "net_receivables": 348000, "inventory": 2760000, "other_current_assets": null, "total_current_assets": 95805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4735000, "total_assets": 100540000, "short_term_debt": 14000000, "accounts_payable": 2788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392000, "total_liabilities": 32288000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885596000, "total_equity": 68252000, "shares_outstanding": 84930255, "operating_cash_flow": -99930000, "stock_based_compensation": 12260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112429000, "free_cash_flow": -99723000, "net_change_in_cash": -31592000 }, "raw_data": { "income": { "ebit": "-90811000", "ebitda": "-90343000", "netIncome": "-255795000", "grossProfit": "1511000", "depreciation": "None", "totalRevenue": "1979000", "costOfRevenue": "468000", "interestIncome": "164000", "incomeBeforeTax": "-173236000", "interestExpense": "165613000", "operatingIncome": "-173400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82559000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "92489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "18672000", "netIncomeFromContinuingOperations": "-173236000" }, "balance": { "goodwill": "None", "inventory": "2760000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "100540000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885596000", "totalLiabilities": "32288000", "otherCurrentAssets": "6854000", "totalCurrentAssets": "95805000", "currentLongTermDebt": "14000000", "longTermInvestments": "2022000", "shortTermInvestments": "72970000", "currentNetReceivables": "348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4735000", "currentAccountsPayable": "2788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2657000", "shortLongTermDebtTotal": "16392000", "totalShareholderEquity": "68252000", "capitalLeaseObligations": "2392000", "otherCurrentLiabilities": "13108000", "totalCurrentLiabilities": "29896000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "15397000", "commonStockSharesOutstanding": "84930255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2760000", "operatingCashflow": "-99930000", "capitalExpenditures": "207000", "changeInReceivables": "340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112429000", "cashflowFromInvestment": "-44091000", "stockBasedCompensation": "12260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 5372000, "cost_of_revenue": 36232000, "gross_profit": 5372000, "ebit": -44516000, "ebitda": -44114000, "pretax_income": -43522000, "tax_provision": -1396000, "net_income": -42126000, "net_income_to_common": -42126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46989000, "total_current_assets": 81658000, "total_assets": 84723000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 11347000, "total_equity": 73376000, "shares_outstanding": 62183947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36038000, "capital_expenditure": 58000, "free_cash_flow": -35980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45655, "ticker_id": 5426, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44516000", "ebitda": "-44114000", "netIncome": "-42126000", "grossProfit": "5372000", "depreciation": "None", "totalRevenue": "5372000", "costOfRevenue": "36232000", "interestIncome": "994000", "incomeBeforeTax": "-43522000", "interestExpense": "994000", "operatingIncome": "-44516000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1396000", "reportedCurrency": "USD", "netInterestIncome": "994000", "nonInterestIncome": "None", "operatingExpenses": "49888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "13656000", "netIncomeFromContinuingOperations": "-43522000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "84723000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712360000", "totalLiabilities": "11347000", "otherCurrentAssets": "3877000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31973000", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214000", "shortLongTermDebtTotal": "2814000", "totalShareholderEquity": "73376000", "capitalLeaseObligations": "2814000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "8533000", "otherNonCurrentLiabilities": "2814000", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "46989000", "commonStockSharesOutstanding": "62183947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-36038000", "capitalExpenditures": "58000", "changeInReceivables": "893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1413000", "cashflowFromInvestment": "64713000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5372000, "cost_of_revenue": 36232000, "gross_profit": 5372000, "research_and_development": 36232000, "selling_general_admin": 13656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44516000, "depreciation_amortisation": 402000, "ebitda": -44114000, "interest_expense": 994000, "interest_income": null, "other_non_operating": null, "pretax_income": -43522000, "tax_provision": -1396000, "effective_tax_rate": null, "net_income": -42126000, "net_income_continuing_ops": -43522000, "net_income_to_common": -42126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46989000, "short_term_investments": 31973000, "net_receivables": 340000, "inventory": 0, "other_current_assets": null, "total_current_assets": 81658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065000, "total_assets": 84723000, "short_term_debt": 112000, "accounts_payable": 1283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2814000, "total_liabilities": 11347000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712360000, "total_equity": 73376000, "shares_outstanding": 62183947, "operating_cash_flow": -36038000, "stock_based_compensation": 5568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1413000, "free_cash_flow": -35980000, "net_change_in_cash": 30088000 }, "raw_data": { "income": { "ebit": "-44516000", "ebitda": "-44114000", "netIncome": "-42126000", "grossProfit": "5372000", "depreciation": "None", "totalRevenue": "5372000", "costOfRevenue": "36232000", "interestIncome": "994000", "incomeBeforeTax": "-43522000", "interestExpense": "994000", "operatingIncome": "-44516000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1396000", "reportedCurrency": "USD", "netInterestIncome": "994000", "nonInterestIncome": "None", "operatingExpenses": "49888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "13656000", "netIncomeFromContinuingOperations": "-43522000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "84723000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-712360000", "totalLiabilities": "11347000", "otherCurrentAssets": "3877000", "totalCurrentAssets": "81658000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31973000", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214000", "shortLongTermDebtTotal": "2814000", "totalShareholderEquity": "73376000", "capitalLeaseObligations": "2814000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "8533000", "otherNonCurrentLiabilities": "2814000", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "46989000", "commonStockSharesOutstanding": "62183947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-36038000", "capitalExpenditures": "58000", "changeInReceivables": "893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1413000", "cashflowFromInvestment": "64713000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 12519000, "cost_of_revenue": 38491000, "gross_profit": -25972000, "ebit": -45156000, "ebitda": -44668000, "pretax_income": -112576000, "tax_provision": 61074000, "net_income": -173650000, "net_income_to_common": -173650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16901000, "total_current_assets": 118093000, "total_assets": 119376000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 9424000, "total_equity": 109952000, "shares_outstanding": 55501973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75181000, "capital_expenditure": 158000, "free_cash_flow": -75023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45660, "ticker_id": 5426, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45156000", "ebitda": "-44668000", "netIncome": "-173650000", "grossProfit": "-25972000", "depreciation": "None", "totalRevenue": "12519000", "costOfRevenue": "38491000", "interestIncome": "3407000", "incomeBeforeTax": "-112576000", "interestExpense": "0", "operatingIncome": "13543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61074000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "63457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "21169000", "netIncomeFromContinuingOperations": "-112576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668838000", "totalLiabilities": "9424000", "otherCurrentAssets": "4665000", "totalCurrentAssets": "118093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96574000", "currentNetReceivables": "1233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540000", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "109952000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "6830000", "totalCurrentLiabilities": "9228000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "16901000", "commonStockSharesOutstanding": "55501973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4294000", "operatingCashflow": "-75181000", "capitalExpenditures": "158000", "changeInReceivables": "-903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "10631000", "stockBasedCompensation": "9528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12519000, "cost_of_revenue": 38491000, "gross_profit": -25972000, "research_and_development": 42288000, "selling_general_admin": 21169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45156000, "depreciation_amortisation": 488000, "ebitda": -44668000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -112576000, "tax_provision": 61074000, "effective_tax_rate": null, "net_income": -173650000, "net_income_continuing_ops": -112576000, "net_income_to_common": -173650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16901000, "short_term_investments": 96574000, "net_receivables": 1233000, "inventory": null, "other_current_assets": null, "total_current_assets": 118093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283000, "total_assets": 119376000, "short_term_debt": 656000, "accounts_payable": 2398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196000, "total_liabilities": 9424000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668838000, "total_equity": 109952000, "shares_outstanding": 55501973, "operating_cash_flow": -75181000, "stock_based_compensation": 9528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345000, "free_cash_flow": -75023000, "net_change_in_cash": -64205000 }, "raw_data": { "income": { "ebit": "-45156000", "ebitda": "-44668000", "netIncome": "-173650000", "grossProfit": "-25972000", "depreciation": "None", "totalRevenue": "12519000", "costOfRevenue": "38491000", "interestIncome": "3407000", "incomeBeforeTax": "-112576000", "interestExpense": "0", "operatingIncome": "13543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61074000", "reportedCurrency": "USD", "netInterestIncome": "3407000", "nonInterestIncome": "None", "operatingExpenses": "63457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "21169000", "netIncomeFromContinuingOperations": "-112576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668838000", "totalLiabilities": "9424000", "otherCurrentAssets": "4665000", "totalCurrentAssets": "118093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96574000", "currentNetReceivables": "1233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540000", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "109952000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "6830000", "totalCurrentLiabilities": "9228000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "16901000", "commonStockSharesOutstanding": "55501973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4294000", "operatingCashflow": "-75181000", "capitalExpenditures": "158000", "changeInReceivables": "-903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "10631000", "stockBasedCompensation": "9528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 7216000, "cost_of_revenue": 55239000, "gross_profit": -48023000, "ebit": -71605000, "ebitda": -70745000, "pretax_income": -69474000, "tax_provision": 2131000, "net_income": -69474000, "net_income_to_common": -69474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81106000, "total_current_assets": 189458000, "total_assets": 190714000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13110000, "total_equity": 177604000, "shares_outstanding": 48593435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53725000, "capital_expenditure": 181000, "free_cash_flow": -53544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45665, "ticker_id": 5426, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71605000", "ebitda": "-70745000", "netIncome": "-69474000", "grossProfit": "-48023000", "depreciation": "None", "totalRevenue": "7216000", "costOfRevenue": "55239000", "interestIncome": "2479000", "incomeBeforeTax": "-69474000", "interestExpense": "2479000", "operatingIncome": "-71605000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "2479000", "nonInterestIncome": "None", "operatingExpenses": "78821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "23582000", "netIncomeFromContinuingOperations": "-69474000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "190714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556262000", "totalLiabilities": "13110000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "189458000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "105424000", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "4691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210000", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "177604000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "8275000", "totalCurrentLiabilities": "12966000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "81106000", "commonStockSharesOutstanding": "48593435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-53725000", "capitalExpenditures": "181000", "changeInReceivables": "1352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11188000", "cashflowFromInvestment": "105095000", "stockBasedCompensation": "13074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7216000, "cost_of_revenue": 55239000, "gross_profit": -48023000, "research_and_development": 55239000, "selling_general_admin": 23582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71605000, "depreciation_amortisation": 860000, "ebitda": -70745000, "interest_expense": 2479000, "interest_income": null, "other_non_operating": null, "pretax_income": -69474000, "tax_provision": 2131000, "effective_tax_rate": null, "net_income": -69474000, "net_income_continuing_ops": -69474000, "net_income_to_common": -69474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81106000, "short_term_investments": 105424000, "net_receivables": 330000, "inventory": 1, "other_current_assets": null, "total_current_assets": 189458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256000, "total_assets": 190714000, "short_term_debt": null, "accounts_payable": 4691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 13110000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556262000, "total_equity": 177604000, "shares_outstanding": 48593435, "operating_cash_flow": -53725000, "stock_based_compensation": 13074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11188000, "free_cash_flow": -53544000, "net_change_in_cash": 62558000 }, "raw_data": { "income": { "ebit": "-71605000", "ebitda": "-70745000", "netIncome": "-69474000", "grossProfit": "-48023000", "depreciation": "None", "totalRevenue": "7216000", "costOfRevenue": "55239000", "interestIncome": "2479000", "incomeBeforeTax": "-69474000", "interestExpense": "2479000", "operatingIncome": "-71605000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "2479000", "nonInterestIncome": "None", "operatingExpenses": "78821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "23582000", "netIncomeFromContinuingOperations": "-69474000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "190714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556262000", "totalLiabilities": "13110000", "otherCurrentAssets": "2339000", "totalCurrentAssets": "189458000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "105424000", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "4691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210000", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "177604000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "8275000", "totalCurrentLiabilities": "12966000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "81106000", "commonStockSharesOutstanding": "48593435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-53725000", "capitalExpenditures": "181000", "changeInReceivables": "1352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11188000", "cashflowFromInvestment": "105095000", "stockBasedCompensation": "13074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 4494000, "cost_of_revenue": 49448000, "gross_profit": -44954000, "ebit": -72102000, "ebitda": -71011000, "pretax_income": -70984000, "tax_provision": -2209000, "net_income": -70984000, "net_income_to_common": -70984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18548000, "total_current_assets": 156533000, "total_assets": 235230000, "short_term_debt": 224000, "long_term_debt": 0, "total_debt": 224000, "total_liabilities": 13420000, "total_equity": 221810000, "shares_outstanding": 46963430, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -50125000, "capital_expenditure": 151000, "free_cash_flow": -49974000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45670, "ticker_id": 5426, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72102000", "ebitda": "-71011000", "netIncome": "-70984000", "grossProfit": "-44954000", "depreciation": "None", "totalRevenue": "4494000", "costOfRevenue": "49448000", "interestIncome": "2278000", "incomeBeforeTax": "-70984000", "interestExpense": "1160000", "operatingIncome": "-72102000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-2209000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "76596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "27148000", "netIncomeFromContinuingOperations": "-69824000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "235230000", "longTermDebt": "0", "shortTermDebt": "224000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-486788000", "totalLiabilities": "13420000", "otherCurrentAssets": "2730000", "totalCurrentAssets": "156533000", "currentLongTermDebt": "224000", "longTermInvestments": "76731000", "shortTermInvestments": "132972000", "currentNetReceivables": "1682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78697000", "currentAccountsPayable": "3812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1894000", "shortLongTermDebtTotal": "224000", "totalShareholderEquity": "221810000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "9384000", "totalCurrentLiabilities": "13196000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "18548000", "commonStockSharesOutstanding": "46963430", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "18548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-143505000", "operatingCashflow": "-50125000", "capitalExpenditures": "151000", "changeInReceivables": "-83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "16431000", "stockBasedCompensation": "16110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4494000, "cost_of_revenue": 49448000, "gross_profit": -44954000, "research_and_development": 49448000, "selling_general_admin": 27148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72102000, "depreciation_amortisation": 1091000, "ebitda": -71011000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": -70984000, "tax_provision": -2209000, "effective_tax_rate": null, "net_income": -70984000, "net_income_continuing_ops": -69824000, "net_income_to_common": -70984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18548000, "short_term_investments": 132972000, "net_receivables": 1682000, "inventory": 1, "other_current_assets": null, "total_current_assets": 156533000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78697000, "total_assets": 235230000, "short_term_debt": 224000, "accounts_payable": 3812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13196000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000, "total_liabilities": 13420000, "total_debt": 224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486788000, "total_equity": 221810000, "shares_outstanding": 46963430, "operating_cash_flow": -50125000, "stock_based_compensation": 16110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16431000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779000, "free_cash_flow": -49974000, "net_change_in_cash": -32915000 }, "raw_data": { "income": { "ebit": "-72102000", "ebitda": "-71011000", "netIncome": "-70984000", "grossProfit": "-44954000", "depreciation": "None", "totalRevenue": "4494000", "costOfRevenue": "49448000", "interestIncome": "2278000", "incomeBeforeTax": "-70984000", "interestExpense": "1160000", "operatingIncome": "-72102000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-2209000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "76596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "27148000", "netIncomeFromContinuingOperations": "-69824000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "235230000", "longTermDebt": "0", "shortTermDebt": "224000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-486788000", "totalLiabilities": "13420000", "otherCurrentAssets": "2730000", "totalCurrentAssets": "156533000", "currentLongTermDebt": "224000", "longTermInvestments": "76731000", "shortTermInvestments": "132972000", "currentNetReceivables": "1682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78697000", "currentAccountsPayable": "3812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1894000", "shortLongTermDebtTotal": "224000", "totalShareholderEquity": "221810000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "9384000", "totalCurrentLiabilities": "13196000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "18548000", "commonStockSharesOutstanding": "46963430", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "18548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-143505000", "operatingCashflow": "-50125000", "capitalExpenditures": "151000", "changeInReceivables": "-83000", "changeInExchangeRate": "None", "cashflowFromFinancing": "779000", "cashflowFromInvestment": "16431000", "stockBasedCompensation": "16110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "ebit": -24552000, "ebitda": -24525000, "pretax_income": -22954000, "tax_provision": null, "net_income": -22954000, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_assets": 146008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24329000, "total_equity": 121679000, "shares_outstanding": 90261484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19268000, "capital_expenditure": 163000, "free_cash_flow": -19105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45633, "ticker_id": 5426, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-24525000", "netIncome": "-22954000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22954000", "interestExpense": "None", "operatingIncome": "-24552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "90261484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19268000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "research_and_development": 17656000, "selling_general_admin": 6953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24552000, "depreciation_amortisation": 27000, "ebitda": -24525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22954000, "net_income_continuing_ops": null, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31049000, "short_term_investments": 100594000, "net_receivables": 812000, "inventory": null, "other_current_assets": null, "total_current_assets": 135951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10057000, "total_assets": 146008000, "short_term_debt": null, "accounts_payable": 3938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 24329000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883911000, "total_equity": 121679000, "shares_outstanding": 90261484, "operating_cash_flow": -19268000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6705000, "free_cash_flow": -19105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-24525000", "netIncome": "-22954000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22954000", "interestExpense": "None", "operatingIncome": "-24552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "90261484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19268000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "ebit": -24552000, "ebitda": -24525000, "pretax_income": -22954000, "tax_provision": null, "net_income": -22954000, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31049000, "total_current_assets": 135951000, "total_assets": 146008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24329000, "total_equity": 121679000, "shares_outstanding": 90261484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19268000, "capital_expenditure": 163000, "free_cash_flow": -19105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45634, "ticker_id": 5426, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-24525000", "netIncome": "-22954000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "1598000", "incomeBeforeTax": "-22954000", "interestExpense": "None", "operatingIncome": "-24552000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1598000", "nonInterestIncome": "None", "operatingExpenses": "24609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "-22954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "8475000", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "90261484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19268000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "research_and_development": 17656000, "selling_general_admin": 6953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24552000, "depreciation_amortisation": 27000, "ebitda": -24525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22954000, "net_income_continuing_ops": -22954000, "net_income_to_common": -22954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31049000, "short_term_investments": 100594000, "net_receivables": 812000, "inventory": null, "other_current_assets": null, "total_current_assets": 135951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10057000, "total_assets": 146008000, "short_term_debt": null, "accounts_payable": 3938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 24329000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883911000, "total_equity": 121679000, "shares_outstanding": 90261484, "operating_cash_flow": -19268000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6705000, "free_cash_flow": -19105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24552000", "ebitda": "-24525000", "netIncome": "-22954000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "1598000", "incomeBeforeTax": "-22954000", "interestExpense": "None", "operatingIncome": "-24552000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1598000", "nonInterestIncome": "None", "operatingExpenses": "24609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "-22954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "146008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883911000", "totalLiabilities": "24329000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "135951000", "currentLongTermDebt": "None", "longTermInvestments": "8475000", "shortTermInvestments": "100594000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458000", "totalShareholderEquity": "121679000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "19933000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "31049000", "commonStockSharesOutstanding": "90261484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19268000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": null, "gross_profit": 26000, "ebit": -24793000, "ebitda": -24772000, "pretax_income": -22879000, "tax_provision": -22879000, "net_income": -22879000, "net_income_to_common": -22879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23645000, "total_current_assets": 140902000, "total_assets": 158668000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22888000, "total_equity": 135780000, "shares_outstanding": 89701117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20508000, "capital_expenditure": 26000, "free_cash_flow": -20482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45636, "ticker_id": 5426, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24793000", "ebitda": "-24772000", "netIncome": "-22879000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "None", "interestIncome": "1914000", "incomeBeforeTax": "-22879000", "interestExpense": "None", "operatingIncome": "-24793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22879000", "reportedCurrency": "USD", "netInterestIncome": "1914000", "nonInterestIncome": "None", "operatingExpenses": "24819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "-22879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "158668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860957000", "totalLiabilities": "22888000", "otherCurrentAssets": "4517000", "totalCurrentAssets": "140902000", "currentLongTermDebt": "None", "longTermInvestments": "16201000", "shortTermInvestments": "112585000", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17766000", "currentAccountsPayable": "5340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "135780000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "16904000", "totalCurrentLiabilities": "22244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644000", "cashAndShortTermInvestments": "23645000", "commonStockSharesOutstanding": "89701117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20508000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": null, "gross_profit": 26000, "research_and_development": 19646000, "selling_general_admin": 5173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24793000, "depreciation_amortisation": 21000, "ebitda": -24772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22879000, "tax_provision": -22879000, "effective_tax_rate": null, "net_income": -22879000, "net_income_continuing_ops": -22879000, "net_income_to_common": -22879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23645000, "short_term_investments": 112585000, "net_receivables": 155000, "inventory": null, "other_current_assets": null, "total_current_assets": 140902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17766000, "total_assets": 158668000, "short_term_debt": null, "accounts_payable": 5340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644000, "total_liabilities": 22888000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860957000, "total_equity": 135780000, "shares_outstanding": 89701117, "operating_cash_flow": -20508000, "stock_based_compensation": 2389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000, "free_cash_flow": -20482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24793000", "ebitda": "-24772000", "netIncome": "-22879000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "None", "interestIncome": "1914000", "incomeBeforeTax": "-22879000", "interestExpense": "None", "operatingIncome": "-24793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22879000", "reportedCurrency": "USD", "netInterestIncome": "1914000", "nonInterestIncome": "None", "operatingExpenses": "24819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "-22879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "158668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860957000", "totalLiabilities": "22888000", "otherCurrentAssets": "4517000", "totalCurrentAssets": "140902000", "currentLongTermDebt": "None", "longTermInvestments": "16201000", "shortTermInvestments": "112585000", "currentNetReceivables": "155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17766000", "currentAccountsPayable": "5340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "135780000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "16904000", "totalCurrentLiabilities": "22244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644000", "cashAndShortTermInvestments": "23645000", "commonStockSharesOutstanding": "89701117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20508000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 129000, "cost_of_revenue": 24000, "gross_profit": 129000, "ebit": -22832000, "ebitda": -22808000, "pretax_income": -20685000, "tax_provision": null, "net_income": -20685000, "net_income_to_common": -20685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15658000, "total_current_assets": 153455000, "total_assets": 178511000, "short_term_debt": 680000, "long_term_debt": null, "total_debt": 680000, "total_liabilities": 22929000, "total_equity": 155582000, "shares_outstanding": 89630959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17727000, "capital_expenditure": 71000, "free_cash_flow": -17656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45637, "ticker_id": 5426, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22832000", "ebitda": "-22808000", "netIncome": "-20685000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "24000", "interestIncome": "2147000", "incomeBeforeTax": "-20685000", "interestExpense": "None", "operatingIncome": "-22832000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2147000", "nonInterestIncome": "None", "operatingExpenses": "22961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4533000", "netIncomeFromContinuingOperations": "-20685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "178511000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838078000", "totalLiabilities": "22929000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "153455000", "currentLongTermDebt": "None", "longTermInvestments": "23315000", "shortTermInvestments": "132511000", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25056000", "currentAccountsPayable": "4163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "155582000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "17939000", "totalCurrentLiabilities": "22102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827000", "cashAndShortTermInvestments": "15658000", "commonStockSharesOutstanding": "89630959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17727000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129000, "cost_of_revenue": 24000, "gross_profit": 129000, "research_and_development": 18428000, "selling_general_admin": 4533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22832000, "depreciation_amortisation": 24000, "ebitda": -22808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20685000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20685000, "net_income_continuing_ops": -20685000, "net_income_to_common": -20685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15658000, "short_term_investments": 132511000, "net_receivables": 129000, "inventory": null, "other_current_assets": null, "total_current_assets": 153455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25056000, "total_assets": 178511000, "short_term_debt": 680000, "accounts_payable": 4163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827000, "total_liabilities": 22929000, "total_debt": 680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838078000, "total_equity": 155582000, "shares_outstanding": 89630959, "operating_cash_flow": -17727000, "stock_based_compensation": 2193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -17656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22832000", "ebitda": "-22808000", "netIncome": "-20685000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "24000", "interestIncome": "2147000", "incomeBeforeTax": "-20685000", "interestExpense": "None", "operatingIncome": "-22832000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2147000", "nonInterestIncome": "None", "operatingExpenses": "22961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4533000", "netIncomeFromContinuingOperations": "-20685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "178511000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838078000", "totalLiabilities": "22929000", "otherCurrentAssets": "5157000", "totalCurrentAssets": "153455000", "currentLongTermDebt": "None", "longTermInvestments": "23315000", "shortTermInvestments": "132511000", "currentNetReceivables": "129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25056000", "currentAccountsPayable": "4163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "155582000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "17939000", "totalCurrentLiabilities": "22102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827000", "cashAndShortTermInvestments": "15658000", "commonStockSharesOutstanding": "89630959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17727000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -3000, "gross_profit": 3000, "ebit": -24390000, "ebitda": -24368000, "pretax_income": -21869000, "tax_provision": -46276, "net_income": -21869000, "net_income_to_common": -21869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19026000, "total_current_assets": 163032000, "total_assets": 194042000, "short_term_debt": 661000, "long_term_debt": null, "total_debt": 661000, "total_liabilities": 19940000, "total_equity": 174102000, "shares_outstanding": 89259106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17688000, "capital_expenditure": 27000, "free_cash_flow": -17661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45638, "ticker_id": 5426, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24390000", "ebitda": "-24368000", "netIncome": "-21869000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-3000", "interestIncome": "2521000", "incomeBeforeTax": "-21869000", "interestExpense": "None", "operatingIncome": "-24390000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-46276", "reportedCurrency": "USD", "netInterestIncome": "2521000", "nonInterestIncome": "None", "operatingExpenses": "24390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "5546000", "netIncomeFromContinuingOperations": "-21869000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "194042000", "longTermDebt": "None", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817393000", "totalLiabilities": "19940000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "163032000", "currentLongTermDebt": "None", "longTermInvestments": "29133000", "shortTermInvestments": "140002000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31010000", "currentAccountsPayable": "3823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666000", "totalShareholderEquity": "174102000", "capitalLeaseObligations": "1005000", "otherCurrentLiabilities": "15112000", "totalCurrentLiabilities": "18935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "19026000", "commonStockSharesOutstanding": "89259106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17688000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -3000, "gross_profit": 3000, "research_and_development": 18844000, "selling_general_admin": 5546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24390000, "depreciation_amortisation": 22000, "ebitda": -24368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21869000, "tax_provision": -46276, "effective_tax_rate": null, "net_income": -21869000, "net_income_continuing_ops": -21869000, "net_income_to_common": -21869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19026000, "short_term_investments": 140002000, "net_receivables": 1000, "inventory": 1, "other_current_assets": null, "total_current_assets": 163032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31010000, "total_assets": 194042000, "short_term_debt": 661000, "accounts_payable": 3823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005000, "total_liabilities": 19940000, "total_debt": 661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817393000, "total_equity": 174102000, "shares_outstanding": 89259106, "operating_cash_flow": -17688000, "stock_based_compensation": 2749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378000, "free_cash_flow": -17661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24390000", "ebitda": "-24368000", "netIncome": "-21869000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-3000", "interestIncome": "2521000", "incomeBeforeTax": "-21869000", "interestExpense": "None", "operatingIncome": "-24390000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-46276", "reportedCurrency": "USD", "netInterestIncome": "2521000", "nonInterestIncome": "None", "operatingExpenses": "24390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "5546000", "netIncomeFromContinuingOperations": "-21869000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "194042000", "longTermDebt": "None", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-817393000", "totalLiabilities": "19940000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "163032000", "currentLongTermDebt": "None", "longTermInvestments": "29133000", "shortTermInvestments": "140002000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31010000", "currentAccountsPayable": "3823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666000", "totalShareholderEquity": "174102000", "capitalLeaseObligations": "1005000", "otherCurrentLiabilities": "15112000", "totalCurrentLiabilities": "18935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "19026000", "commonStockSharesOutstanding": "89259106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17688000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 21263000, "gross_profit": -21259000, "ebit": -20810000, "ebitda": -20787000, "pretax_income": -18161000, "tax_provision": -24000, "net_income": -18161000, "net_income_to_common": -18161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27661000, "total_current_assets": 189010000, "total_assets": 212774000, "short_term_debt": 842000, "long_term_debt": 125000, "total_debt": 967000, "total_liabilities": 19745000, "total_equity": 193029000, "shares_outstanding": 88910300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14526000, "capital_expenditure": 28069000, "free_cash_flow": 13543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45639, "ticker_id": 5426, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20810000", "ebitda": "-20787000", "netIncome": "-18161000", "grossProfit": "-21259000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "21263000", "interestIncome": "2649000", "incomeBeforeTax": "-18161000", "interestExpense": "2846000", "operatingIncome": "-20810000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "2649000", "nonInterestIncome": "None", "operatingExpenses": "20814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "5170000", "netIncomeFromContinuingOperations": "-18161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "212774000", "longTermDebt": "125000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795524000", "totalLiabilities": "19745000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "189010000", "currentLongTermDebt": "None", "longTermInvestments": "21657000", "shortTermInvestments": "155174000", "currentNetReceivables": "1140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1302000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "88910300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-958000", "operatingCashflow": "-14526000", "capitalExpenditures": "28069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 21263000, "gross_profit": -21259000, "research_and_development": 15644000, "selling_general_admin": 5170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20810000, "depreciation_amortisation": 23000, "ebitda": -20787000, "interest_expense": 2846000, "interest_income": null, "other_non_operating": null, "pretax_income": -18161000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -18161000, "net_income_continuing_ops": -18161000, "net_income_to_common": -18161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27661000, "short_term_investments": 155174000, "net_receivables": 1140000, "inventory": null, "other_current_assets": null, "total_current_assets": 189010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23764000, "total_assets": 212774000, "short_term_debt": 842000, "accounts_payable": 2851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18443000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302000, "total_liabilities": 19745000, "total_debt": 967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795524000, "total_equity": 193029000, "shares_outstanding": 88910300, "operating_cash_flow": -14526000, "stock_based_compensation": 2253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000, "free_cash_flow": 13543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20810000", "ebitda": "-20787000", "netIncome": "-18161000", "grossProfit": "-21259000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "21263000", "interestIncome": "2649000", "incomeBeforeTax": "-18161000", "interestExpense": "2846000", "operatingIncome": "-20810000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "2649000", "nonInterestIncome": "None", "operatingExpenses": "20814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "5170000", "netIncomeFromContinuingOperations": "-18161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "212774000", "longTermDebt": "125000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795524000", "totalLiabilities": "19745000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "189010000", "currentLongTermDebt": "None", "longTermInvestments": "21657000", "shortTermInvestments": "155174000", "currentNetReceivables": "1140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23764000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1302000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "88910300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-958000", "operatingCashflow": "-14526000", "capitalExpenditures": "28069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 11000, "cost_of_revenue": 15657000, "gross_profit": -15646000, "ebit": -26689000, "ebitda": -26666000, "pretax_income": -23986000, "tax_provision": 62586, "net_income": -23986000, "net_income_to_common": -23986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14118000, "total_current_assets": 200622000, "total_assets": 225282000, "short_term_debt": 824000, "long_term_debt": 125000, "total_debt": 949000, "total_liabilities": 16979000, "total_equity": 208303000, "shares_outstanding": 88620666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17933000, "capital_expenditure": 15000, "free_cash_flow": -17918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45641, "ticker_id": 5426, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26689000", "ebitda": "-26666000", "netIncome": "-23986000", "grossProfit": "-15646000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "15657000", "interestIncome": "2703000", "incomeBeforeTax": "-23986000", "interestExpense": "None", "operatingIncome": "-26689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62586", "reportedCurrency": "USD", "netInterestIncome": "2703000", "nonInterestIncome": "None", "operatingExpenses": "26700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-23986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "225282000", "longTermDebt": "125000", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777363000", "totalLiabilities": "16979000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "200622000", "currentLongTermDebt": "None", "longTermInvestments": "22514000", "shortTermInvestments": "180357000", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24660000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000", "totalShareholderEquity": "208303000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "13008000", "totalCurrentLiabilities": "15510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1469000", "cashAndShortTermInvestments": "14118000", "commonStockSharesOutstanding": "88620666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-150000", "operatingCashflow": "-17933000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000, "cost_of_revenue": 15657000, "gross_profit": -15646000, "research_and_development": 17396000, "selling_general_admin": 9304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26689000, "depreciation_amortisation": 23000, "ebitda": -26666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23986000, "tax_provision": 62586, "effective_tax_rate": null, "net_income": -23986000, "net_income_continuing_ops": -23986000, "net_income_to_common": -23986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14118000, "short_term_investments": 180357000, "net_receivables": 11000, "inventory": null, "other_current_assets": null, "total_current_assets": 200622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24660000, "total_assets": 225282000, "short_term_debt": 824000, "accounts_payable": 2502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15510000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1469000, "total_liabilities": 16979000, "total_debt": 949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777363000, "total_equity": 208303000, "shares_outstanding": 88620666, "operating_cash_flow": -17933000, "stock_based_compensation": 7880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000, "free_cash_flow": -17918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26689000", "ebitda": "-26666000", "netIncome": "-23986000", "grossProfit": "-15646000", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "15657000", "interestIncome": "2703000", "incomeBeforeTax": "-23986000", "interestExpense": "None", "operatingIncome": "-26689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62586", "reportedCurrency": "USD", "netInterestIncome": "2703000", "nonInterestIncome": "None", "operatingExpenses": "26700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "9304000", "netIncomeFromContinuingOperations": "-23986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "225282000", "longTermDebt": "125000", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777363000", "totalLiabilities": "16979000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "200622000", "currentLongTermDebt": "None", "longTermInvestments": "22514000", "shortTermInvestments": "180357000", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24660000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000", "totalShareholderEquity": "208303000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "13008000", "totalCurrentLiabilities": "15510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1469000", "cashAndShortTermInvestments": "14118000", "commonStockSharesOutstanding": "88620666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-150000", "operatingCashflow": "-17933000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 16926000, "gross_profit": -16900000, "ebit": -21348000, "ebitda": -21325000, "pretax_income": -18576000, "tax_provision": -99085, "net_income": -18576000, "net_income_to_common": -18576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20099000, "total_current_assets": 211517000, "total_assets": 241085000, "short_term_debt": 607000, "long_term_debt": 125000, "total_debt": 732000, "total_liabilities": 16973000, "total_equity": 224112000, "shares_outstanding": 88583567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14342000, "capital_expenditure": 12000, "free_cash_flow": -14330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45642, "ticker_id": 5426, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21348000", "ebitda": "-21325000", "netIncome": "-18576000", "grossProfit": "-16900000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "16926000", "interestIncome": "2772000", "incomeBeforeTax": "-18576000", "interestExpense": "2772000", "operatingIncome": "-21348000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99085", "reportedCurrency": "USD", "netInterestIncome": "2772000", "nonInterestIncome": "None", "operatingExpenses": "21348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4448000", "netIncomeFromContinuingOperations": "-18576000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "241085000", "longTermDebt": "125000", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753377000", "totalLiabilities": "16973000", "otherCurrentAssets": "5735000", "totalCurrentAssets": "211517000", "currentLongTermDebt": "None", "longTermInvestments": "27258000", "shortTermInvestments": "185657000", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29568000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256000", "shortLongTermDebtTotal": "1632000", "totalShareholderEquity": "224112000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "13518000", "totalCurrentLiabilities": "15341000", "otherNonCurrentLiabilities": "1632000", "totalNonCurrentLiabilities": "1632000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "88583567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1108000", "operatingCashflow": "-14342000", "capitalExpenditures": "12000", "changeInReceivables": "643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "18521000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 16926000, "gross_profit": -16900000, "research_and_development": 16926000, "selling_general_admin": 4448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21348000, "depreciation_amortisation": 23000, "ebitda": -21325000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": -18576000, "tax_provision": -99085, "effective_tax_rate": null, "net_income": -18576000, "net_income_continuing_ops": -18576000, "net_income_to_common": -18576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20099000, "short_term_investments": 185657000, "net_receivables": 26000, "inventory": 1, "other_current_assets": null, "total_current_assets": 211517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29568000, "total_assets": 241085000, "short_term_debt": 607000, "accounts_payable": 1823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15341000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632000, "total_liabilities": 16973000, "total_debt": 732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753377000, "total_equity": 224112000, "shares_outstanding": 88583567, "operating_cash_flow": -14342000, "stock_based_compensation": 2961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -14330000, "net_change_in_cash": 4148000 }, "raw_data": { "income": { "ebit": "-21348000", "ebitda": "-21325000", "netIncome": "-18576000", "grossProfit": "-16900000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "16926000", "interestIncome": "2772000", "incomeBeforeTax": "-18576000", "interestExpense": "2772000", "operatingIncome": "-21348000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99085", "reportedCurrency": "USD", "netInterestIncome": "2772000", "nonInterestIncome": "None", "operatingExpenses": "21348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "4448000", "netIncomeFromContinuingOperations": "-18576000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "241085000", "longTermDebt": "125000", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753377000", "totalLiabilities": "16973000", "otherCurrentAssets": "5735000", "totalCurrentAssets": "211517000", "currentLongTermDebt": "None", "longTermInvestments": "27258000", "shortTermInvestments": "185657000", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29568000", "currentAccountsPayable": "1823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256000", "shortLongTermDebtTotal": "1632000", "totalShareholderEquity": "224112000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "13518000", "totalCurrentLiabilities": "15341000", "otherNonCurrentLiabilities": "1632000", "totalNonCurrentLiabilities": "1632000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "88583567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1108000", "operatingCashflow": "-14342000", "capitalExpenditures": "12000", "changeInReceivables": "643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "18521000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 283000, "cost_of_revenue": 2000, "gross_profit": 281000, "ebit": -24198000, "ebitda": -24196000, "pretax_income": -21372000, "tax_provision": -2846000, "net_income": -18526000, "net_income_to_common": -18526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15951000, "total_current_assets": 224750000, "total_assets": 258533000, "short_term_debt": 590000, "long_term_debt": 125000, "total_debt": 715000, "total_liabilities": 18222000, "total_equity": 240311000, "shares_outstanding": 88294624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22225000, "capital_expenditure": 62000, "free_cash_flow": -22163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45643, "ticker_id": 5426, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24198000", "ebitda": "-24196000", "netIncome": "-18526000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "283000", "costOfRevenue": "2000", "interestIncome": "2846000", "incomeBeforeTax": "-21372000", "interestExpense": "2846000", "operatingIncome": "-24218000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2846000", "reportedCurrency": "USD", "netInterestIncome": "2846000", "nonInterestIncome": "None", "operatingExpenses": "24501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5679000", "netIncomeFromContinuingOperations": "-21372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "258533000", "longTermDebt": "125000", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-734801000", "totalLiabilities": "18222000", "otherCurrentAssets": "9330000", "totalCurrentAssets": "224750000", "currentLongTermDebt": "None", "longTermInvestments": "31322000", "shortTermInvestments": "198801000", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000", "currentAccountsPayable": "2847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "1791000", "totalShareholderEquity": "240311000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "13584000", "totalCurrentLiabilities": "16431000", "otherNonCurrentLiabilities": "1791000", "totalNonCurrentLiabilities": "1791000", "cashAndShortTermInvestments": "15951000", "commonStockSharesOutstanding": "88294624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22225000", "capitalExpenditures": "62000", "changeInReceivables": "371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "12135000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283000, "cost_of_revenue": 2000, "gross_profit": 281000, "research_and_development": 18822000, "selling_general_admin": 5679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24198000, "depreciation_amortisation": 2000, "ebitda": -24196000, "interest_expense": 2846000, "interest_income": null, "other_non_operating": null, "pretax_income": -21372000, "tax_provision": -2846000, "effective_tax_rate": null, "net_income": -18526000, "net_income_continuing_ops": -21372000, "net_income_to_common": -18526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15951000, "short_term_investments": 198801000, "net_receivables": 668000, "inventory": null, "other_current_assets": null, "total_current_assets": 224750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33783000, "total_assets": 258533000, "short_term_debt": 590000, "accounts_payable": 2847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16431000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1791000, "total_liabilities": 18222000, "total_debt": 715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734801000, "total_equity": 240311000, "shares_outstanding": 88294624, "operating_cash_flow": -22225000, "stock_based_compensation": 4363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000, "free_cash_flow": -22163000, "net_change_in_cash": -9891000 }, "raw_data": { "income": { "ebit": "-24198000", "ebitda": "-24196000", "netIncome": "-18526000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "283000", "costOfRevenue": "2000", "interestIncome": "2846000", "incomeBeforeTax": "-21372000", "interestExpense": "2846000", "operatingIncome": "-24218000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2846000", "reportedCurrency": "USD", "netInterestIncome": "2846000", "nonInterestIncome": "None", "operatingExpenses": "24501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5679000", "netIncomeFromContinuingOperations": "-21372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "258533000", "longTermDebt": "125000", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-734801000", "totalLiabilities": "18222000", "otherCurrentAssets": "9330000", "totalCurrentAssets": "224750000", "currentLongTermDebt": "None", "longTermInvestments": "31322000", "shortTermInvestments": "198801000", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000", "currentAccountsPayable": "2847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "1791000", "totalShareholderEquity": "240311000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "13584000", "totalCurrentLiabilities": "16431000", "otherNonCurrentLiabilities": "1791000", "totalNonCurrentLiabilities": "1791000", "cashAndShortTermInvestments": "15951000", "commonStockSharesOutstanding": "88294624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22225000", "capitalExpenditures": "62000", "changeInReceivables": "371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "12135000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 814000, "cost_of_revenue": 6000, "gross_profit": 808000, "ebit": -21077000, "ebitda": -21071000, "pretax_income": -21077000, "tax_provision": -117000, "net_income": -20960000, "net_income_to_common": -20960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25842000, "total_current_assets": 228138000, "total_assets": 279341000, "short_term_debt": 773000, "long_term_debt": 250000, "total_debt": 1023000, "total_liabilities": 22484000, "total_equity": 256857000, "shares_outstanding": 88049138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19988000, "capital_expenditure": 1000, "free_cash_flow": -19987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45644, "ticker_id": 5426, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21077000", "ebitda": "-21071000", "netIncome": "-20960000", "grossProfit": "808000", "depreciation": "None", "totalRevenue": "814000", "costOfRevenue": "6000", "interestIncome": "2737000", "incomeBeforeTax": "-21077000", "interestExpense": "2737000", "operatingIncome": "-23814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2737000", "nonInterestIncome": "None", "operatingExpenses": "24628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5347000", "netIncomeFromContinuingOperations": "-20960000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "279341000", "longTermDebt": "250000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713429000", "totalLiabilities": "22484000", "otherCurrentAssets": "13727000", "totalCurrentAssets": "228138000", "currentLongTermDebt": "None", "longTermInvestments": "48626000", "shortTermInvestments": "191492000", "currentNetReceivables": "1040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51203000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "256857000", "capitalLeaseObligations": "1819000", "otherCurrentLiabilities": "17381000", "totalCurrentLiabilities": "20415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "25842000", "commonStockSharesOutstanding": "88049138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19988000", "capitalExpenditures": "1000", "changeInReceivables": "-572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-228399000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814000, "cost_of_revenue": 6000, "gross_profit": 808000, "research_and_development": 19281000, "selling_general_admin": 5347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21077000, "depreciation_amortisation": 6000, "ebitda": -21071000, "interest_expense": 2737000, "interest_income": null, "other_non_operating": null, "pretax_income": -21077000, "tax_provision": -117000, "effective_tax_rate": null, "net_income": -20960000, "net_income_continuing_ops": -20960000, "net_income_to_common": -20960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25842000, "short_term_investments": 191492000, "net_receivables": 1040000, "inventory": 0, "other_current_assets": null, "total_current_assets": 228138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51203000, "total_assets": 279341000, "short_term_debt": 773000, "accounts_payable": 3034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20415000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 22484000, "total_debt": 1023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713429000, "total_equity": 256857000, "shares_outstanding": 88049138, "operating_cash_flow": -19988000, "stock_based_compensation": 4165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": -19987000, "net_change_in_cash": -248419000 }, "raw_data": { "income": { "ebit": "-21077000", "ebitda": "-21071000", "netIncome": "-20960000", "grossProfit": "808000", "depreciation": "None", "totalRevenue": "814000", "costOfRevenue": "6000", "interestIncome": "2737000", "incomeBeforeTax": "-21077000", "interestExpense": "2737000", "operatingIncome": "-23814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2737000", "nonInterestIncome": "None", "operatingExpenses": "24628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5347000", "netIncomeFromContinuingOperations": "-20960000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "279341000", "longTermDebt": "250000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713429000", "totalLiabilities": "22484000", "otherCurrentAssets": "13727000", "totalCurrentAssets": "228138000", "currentLongTermDebt": "None", "longTermInvestments": "48626000", "shortTermInvestments": "191492000", "currentNetReceivables": "1040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51203000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "256857000", "capitalLeaseObligations": "1819000", "otherCurrentLiabilities": "17381000", "totalCurrentLiabilities": "20415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "25842000", "commonStockSharesOutstanding": "88049138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19988000", "capitalExpenditures": "1000", "changeInReceivables": "-572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-228399000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 32555000, "cost_of_revenue": 333000, "gross_profit": 32222000, "ebit": 11646000, "ebitda": 11671000, "pretax_income": 241515000, "tax_provision": 153000, "net_income": 241362000, "net_income_to_common": 241362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274261000, "total_current_assets": 291120000, "total_assets": 293880000, "short_term_debt": 557000, "long_term_debt": 250000, "total_debt": 807000, "total_liabilities": 19928000, "total_equity": 273952000, "shares_outstanding": 87814330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7128000, "capital_expenditure": 72000, "free_cash_flow": 7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45646, "ticker_id": 5426, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11646000", "ebitda": "11671000", "netIncome": "241362000", "grossProfit": "32222000", "depreciation": "None", "totalRevenue": "32555000", "costOfRevenue": "333000", "interestIncome": "199000", "incomeBeforeTax": "241515000", "interestExpense": "199000", "operatingIncome": "11646000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "20576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15263000", "otherNonOperatingIncome": "229670000", "costofGoodsAndServicesSold": "333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "5313000", "netIncomeFromContinuingOperations": "241362000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "293880000", "longTermDebt": "250000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-692469000", "totalLiabilities": "19928000", "otherCurrentAssets": "6022000", "totalCurrentAssets": "291120000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10369000", "currentNetReceivables": "468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760000", "currentAccountsPayable": "3282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252000", "shortLongTermDebtTotal": "2218000", "totalShareholderEquity": "273952000", "capitalLeaseObligations": "1968000", "otherCurrentLiabilities": "14428000", "totalCurrentLiabilities": "17710000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "2218000", "cashAndShortTermInvestments": "274261000", "commonStockSharesOutstanding": "87814330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1102000", "operatingCashflow": "7128000", "capitalExpenditures": "72000", "changeInReceivables": "-468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "238269000", "stockBasedCompensation": "3819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32555000, "cost_of_revenue": 333000, "gross_profit": 32222000, "research_and_development": 15263000, "selling_general_admin": 5313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11646000, "depreciation_amortisation": 25000, "ebitda": 11671000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": 241515000, "tax_provision": 153000, "effective_tax_rate": null, "net_income": 241362000, "net_income_continuing_ops": 241362000, "net_income_to_common": 241362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274261000, "short_term_investments": 10369000, "net_receivables": 468000, "inventory": 1, "other_current_assets": null, "total_current_assets": 291120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760000, "total_assets": 293880000, "short_term_debt": 557000, "accounts_payable": 3282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17710000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2218000, "total_liabilities": 19928000, "total_debt": 807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692469000, "total_equity": 273952000, "shares_outstanding": 87814330, "operating_cash_flow": 7128000, "stock_based_compensation": 3819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 238269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 778000, "free_cash_flow": 7200000, "net_change_in_cash": 246175000 }, "raw_data": { "income": { "ebit": "11646000", "ebitda": "11671000", "netIncome": "241362000", "grossProfit": "32222000", "depreciation": "None", "totalRevenue": "32555000", "costOfRevenue": "333000", "interestIncome": "199000", "incomeBeforeTax": "241515000", "interestExpense": "199000", "operatingIncome": "11646000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "153000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "20576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15263000", "otherNonOperatingIncome": "229670000", "costofGoodsAndServicesSold": "333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "5313000", "netIncomeFromContinuingOperations": "241362000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "293880000", "longTermDebt": "250000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-692469000", "totalLiabilities": "19928000", "otherCurrentAssets": "6022000", "totalCurrentAssets": "291120000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10369000", "currentNetReceivables": "468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760000", "currentAccountsPayable": "3282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252000", "shortLongTermDebtTotal": "2218000", "totalShareholderEquity": "273952000", "capitalLeaseObligations": "1968000", "otherCurrentLiabilities": "14428000", "totalCurrentLiabilities": "17710000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "2218000", "cashAndShortTermInvestments": "274261000", "commonStockSharesOutstanding": "87814330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1102000", "operatingCashflow": "7128000", "capitalExpenditures": "72000", "changeInReceivables": "-468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "238269000", "stockBasedCompensation": "3819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "income_statement": { "revenue": 440000, "cost_of_revenue": 7000, "gross_profit": 433000, "ebit": -23430000, "ebitda": -23423000, "pretax_income": -23468000, "tax_provision": 21000, "net_income": -23489000, "net_income_to_common": -23489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28086000, "total_current_assets": 50770000, "total_assets": 53563000, "short_term_debt": 540000, "long_term_debt": 250000, "total_debt": 790000, "total_liabilities": 25635000, "total_equity": 27928000, "shares_outstanding": 87436180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10560000, "capital_expenditure": 72000, "free_cash_flow": -10488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45647, "ticker_id": 5426, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:11.287092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23430000", "ebitda": "-23423000", "netIncome": "-23489000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "440000", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-23468000", "interestExpense": "21000", "operatingIncome": "-23447000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "23887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "-23468000" }, "balance": { "goodwill": "None", "inventory": "4126000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "53563000", "longTermDebt": "250000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-933831000", "totalLiabilities": "25635000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "50770000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14705000", "currentNetReceivables": "-3853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2793000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2394000", "shortLongTermDebtTotal": "2364000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "16682000", "totalCurrentLiabilities": "23271000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "2364000", "cashAndShortTermInvestments": "28086000", "commonStockSharesOutstanding": "87436180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "-10560000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "3593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440000, "cost_of_revenue": 7000, "gross_profit": 433000, "research_and_development": 18047000, "selling_general_admin": 5840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23430000, "depreciation_amortisation": 7000, "ebitda": -23423000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -23468000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -23489000, "net_income_continuing_ops": -23468000, "net_income_to_common": -23489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28086000, "short_term_investments": 14705000, "net_receivables": -3853000, "inventory": 4126000, "other_current_assets": null, "total_current_assets": 50770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2793000, "total_assets": 53563000, "short_term_debt": 540000, "accounts_payable": 1743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23271000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364000, "total_liabilities": 25635000, "total_debt": 790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933831000, "total_equity": 27928000, "shares_outstanding": 87436180, "operating_cash_flow": -10560000, "stock_based_compensation": 3593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": -10488000, "net_change_in_cash": -3871000 }, "raw_data": { "income": { "ebit": "-23430000", "ebitda": "-23423000", "netIncome": "-23489000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "440000", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-23468000", "interestExpense": "21000", "operatingIncome": "-23447000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "23887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "-23468000" }, "balance": { "goodwill": "None", "inventory": "4126000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "53563000", "longTermDebt": "250000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-933831000", "totalLiabilities": "25635000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "50770000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14705000", "currentNetReceivables": "-3853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2793000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2394000", "shortLongTermDebtTotal": "2364000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "16682000", "totalCurrentLiabilities": "23271000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "2364000", "cashAndShortTermInvestments": "28086000", "commonStockSharesOutstanding": "87436180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "-10560000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "3593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }