{ "ticker": { "uuid": "9f6d99d0-7c88-4009-9a28-7acec417fa12", "symbol": "TA", "name": "TransAlta Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/9f6d99d0-7c88-4009-9a28-7acec417fa12/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f6d99d0-7c88-4009-9a28-7acec417fa12/" }, "ticker_metadata": { "id": 36648, "uuid": "9f6d99d0-7c88-4009-9a28-7acec417fa12", "symbol": "TA", "name": "TransAlta Corporation", "asset_type": "equity", "market_cap": 5851769856, "stock_exchange_id": 42, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "TransAlta Corporation engages in the development, production, and sale of electric energy. It operates through Hydro, Wind and Solar, Gas, Energy Transition, and Energy Marketing segments. The Hydro segment holds interest of approximately 922 megawatts (MW) located in Alberta and Canada. The Wind and Solar segment has a net ownership interest of approximately 2,587 MW located in Alberta, Canada, the Unites States, and Western Australia, as well as battery storage facilities. The Gas segment has a net ownership interest of approximately 4834 MW located in Alberta, Canada, the Unites States, and Western Australia. The Energy Transition segment has a net ownership interest of approximately 671 MW located in the United States, as well as operates the Skookumchuck hydro facility in Centralia. The Energy Marketing segment is involved in the trading of electricity, natural gas, and environmental products. TransAlta Corporation was founded in 1909 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f6d99d0-7c88-4009-9a28-7acec417fa12", "symbol": "TA", "name": "TransAlta Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/9f6d99d0-7c88-4009-9a28-7acec417fa12/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f6d99d0-7c88-4009-9a28-7acec417fa12/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.07, "value": 0.18, "quality": 0.24, "momentum": 0.34, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 17.69, "market_cap": 5267815196.47, "pe_ratio": null, "earnings_yield": 0.0041, "ebitda_to_ev": 0.0604, "shareholder_yield": 0.0177, "roe": -0.1215, "piotroski_f_score": 4, "momentum_12_1": 0.2422, "volatility_252d": 0.3669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.439193+00:00", "batch_id": "" }, "size": { "price_close": 17.69, "market_cap": 5267815196.4749, "market_cap_usd": 5267815196.4749, "enterprise_value": 10467815196.4749, "shares_outstanding": 297784901, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.744, "ptbv_ratio": 3.744, "ps_ratio": 2.3815, "pcf_ratio": 6.9131, "pfcf_ratio": 10.4107, "ev_ebitda": 16.563, "ev_ebit": 243.4376, "ev_sales": 4.7323, "ev_fcf": 20.6874, "earnings_yield": 0.0041, "fcf_yield": 0.0483, "price_to_sales": 2.3815, "price_to_book": 3.744, "price_to_cashflow": 6.9131, "ebitda_to_ev": 0.0604, "sales_yield": 0.2113 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0034, "shareholder_yield": 0.0177, "debt_paydown_yield": 0.0378, "total_yield": 0.0554 }, "quality": { "gross_margin": 0.6099, "operating_margin": 0.0194, "net_margin": -0.0773, "ebitda_margin": 0.2857, "fcf_margin": 0.2288, "roe": -0.1215, "roa": -0.0195, "roic": 0.0058, "roc_greenblatt": 0.0071, "asset_turnover": 0.2517, "cash_conversion": -2.9591, "accruals_ratio": -0.1062, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.2502, "revenue_stability_5y": 0.1354, "eps_surprise_avg": -56.5925, "sue_score": -0.4984, "gross_profit_to_assets": 0.1535, "external_financing": 0.0027 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.6282, "debt_to_assets": 0.5079, "interest_coverage": 0.1648, "current_ratio": 0.7622, "quick_ratio": 0.7622, "net_debt": 4189000000, "local_beta": 0.9584, "volatility_252d": 0.3669, "volatility_60d": 0.8776, "max_drawdown_12m": -0.3412, "risk_adjusted_momentum": 0.6599 }, "growth": { "revenue_growth_1y": -0.1547, "revenue_growth_3y_cagr": -0.0685, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1812, "book_value_growth_1y": -0.1966, "revenue_growth": -0.1547, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0151, "price_return_3m": 0.0214, "price_return_6m": -0.0872, "price_return_9m": 0.0465, "price_return_12m": 0.2608, "price_return_12m_ex1m": 0.2422, "momentum_6m": -0.0872, "momentum_12m": 0.2608, "momentum_12_1": 0.2422, "distance_from_52w_high": -0.2815, "distance_from_52w_low": 0.233, "relative_strength": -0.0413 }, "raw_ttm": { "revenue_ttm": 2212000000, "gross_profit_ttm": 1349000000, "ebit_ttm": 43000000, "ebitda_ttm": 632000000, "net_income_ttm": -171000000, "eps_diluted_ttm": -0.5742, "operating_cash_flow_ttm": 762000000, "capital_expenditure_ttm": -256000000, "fcf_ttm": 506000000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -21000000, "shares_issued_ttm": 3000000, "interest_expense_ttm": 261000000, "cash_and_equivalents": 274000000, "total_current_assets": 1385000000, "total_current_liabilities": 1817000000, "net_ppe": 5791000000, "total_assets": 8787000000, "total_debt": 4463000000, "total_equity": 1407000000, "net_working_capital": 229000000, "book_value_per_share": 4.7249, "retained_earnings": null, "preferred_stock": 942000000, "minority_interest": 69000000, "tangible_book_value": null, "tangible_book_per_share": 4.7249 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 37, "rank_dividend_yield": 93, "rank_shareholder_yield": 51, "rank_total_yield": 38, "rank_roe": 85, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 25, "rank_fcf_margin": 23, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54 }, "composites": { "value_composite": 82, "quality_composite": 76, "momentum_composite": 66, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2078, "os_score": 0.07, "value_percentile": 0.18, "quality_percentile": 0.24, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11703, "ticker_id": 36648, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.439193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.69, "market_cap": 5267815196.4749, "market_cap_usd": 5267815196.4749, "enterprise_value": 10467815196.4749, "shares_outstanding": 297784901, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74400511, "ptbv_ratio": 3.74400511, "ps_ratio": 2.38147161, "pcf_ratio": 6.9131433, "pfcf_ratio": 10.41070197, "ev_ebitda": 16.56299873, "ev_ebit": 243.43756271, "ev_sales": 4.73228535, "ev_fcf": 20.68738181, "earnings_yield": 0.00410783, "fcf_yield": 0.04833864, "dividend_yield": 0, "buyback_yield": 0.00341698, "shareholder_yield": 0.01765438, "debt_paydown_yield": 0.03777657, "total_yield": 0.05543095, "gross_margin": 0.60985533, "operating_margin": 0.01943942, "net_margin": -0.07730561, "ebitda_margin": 0.28571429, "fcf_margin": 0.22875226, "roe": -0.12153518, "roa": -0.01946057, "roic": 0.00576305, "roc_greenblatt": 0.00714286, "asset_turnover": 0.25173552, "cash_conversion": -2.95906433, "accruals_ratio": -0.10617958, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.62816456, "debt_to_assets": 0.50790941, "interest_coverage": 0.16475096, "current_ratio": 0.76224546, "quick_ratio": 0.76224546, "net_debt": 4189000000, "revenue_growth_1y": -0.15465729, "revenue_growth_3y_cagr": -0.06854749, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18123667, "book_value_growth_1y": -0.19657952, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.250156, "revenue_stability_5y": 0.13536, "eps_surprise_avg": -56.5925, "sue_score": -0.4984, "price_return_1m": 0.01505116, "price_return_3m": 0.02136264, "price_return_6m": -0.08715497, "price_return_9m": 0.04652238, "price_return_12m": 0.26084843, "price_return_12m_ex1m": 0.24215259, "distance_from_52w_high": -0.28149209, "distance_from_52w_low": 0.23302292, "relative_strength": -0.04125798, "local_beta": 0.9584, "volatility_252d": 0.366927, "volatility_60d": 0.877615, "max_drawdown_12m": -0.34119859, "revenue_ttm": 2212000000, "gross_profit_ttm": 1349000000, "ebit_ttm": 43000000, "ebitda_ttm": 632000000, "net_income_ttm": -171000000, "eps_diluted_ttm": -0.57423999, "operating_cash_flow_ttm": 762000000, "capital_expenditure_ttm": -256000000, "fcf_ttm": 506000000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -21000000, "shares_issued_ttm": 3000000, "interest_expense_ttm": 261000000, "cash_and_equivalents": 274000000, "total_current_assets": 1385000000, "total_current_liabilities": 1817000000, "net_ppe": 5791000000, "total_assets": 8787000000, "total_debt": 4463000000, "total_equity": 1407000000, "net_working_capital": 229000000, "book_value_per_share": 4.72488697, "retained_earnings": null, "preferred_stock": 942000000, "minority_interest": 69000000, "tangible_book_value": null, "tangible_book_per_share": 4.72488697, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 37, "rank_dividend_yield": 93, "rank_shareholder_yield": 51, "rank_total_yield": 38, "rank_roe": 85, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 25, "rank_fcf_margin": 23, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 82, "quality_composite": 76, "momentum_composite": 66, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.69, "os": 0.07, "value": 0.18, "quality": 0.24, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": 0.0177, "roe": -0.1215, "momentum_12_1": 0.2422, "complete_fields": { "id": 11703, "ticker_id": 36648, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.439193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.69, "market_cap": 5267815196.4749, "market_cap_usd": 5267815196.4749, "enterprise_value": 10467815196.4749, "shares_outstanding": 297784901, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.74400511, "ptbv_ratio": 3.74400511, "ps_ratio": 2.38147161, "pcf_ratio": 6.9131433, "pfcf_ratio": 10.41070197, "ev_ebitda": 16.56299873, "ev_ebit": 243.43756271, "ev_sales": 4.73228535, "ev_fcf": 20.68738181, "earnings_yield": 0.00410783, "fcf_yield": 0.04833864, "dividend_yield": 0, "buyback_yield": 0.00341698, "shareholder_yield": 0.01765438, "debt_paydown_yield": 0.03777657, "total_yield": 0.05543095, "gross_margin": 0.60985533, "operating_margin": 0.01943942, "net_margin": -0.07730561, "ebitda_margin": 0.28571429, "fcf_margin": 0.22875226, "roe": -0.12153518, "roa": -0.01946057, "roic": 0.00576305, "roc_greenblatt": 0.00714286, "asset_turnover": 0.25173552, "cash_conversion": -2.95906433, "accruals_ratio": -0.10617958, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.62816456, "debt_to_assets": 0.50790941, "interest_coverage": 0.16475096, "current_ratio": 0.76224546, "quick_ratio": 0.76224546, "net_debt": 4189000000, "revenue_growth_1y": -0.15465729, "revenue_growth_3y_cagr": -0.06854749, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18123667, "book_value_growth_1y": -0.19657952, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.250156, "revenue_stability_5y": 0.13536, "eps_surprise_avg": -56.5925, "sue_score": -0.4984, "price_return_1m": 0.01505116, "price_return_3m": 0.02136264, "price_return_6m": -0.08715497, "price_return_9m": 0.04652238, "price_return_12m": 0.26084843, "price_return_12m_ex1m": 0.24215259, "distance_from_52w_high": -0.28149209, "distance_from_52w_low": 0.23302292, "relative_strength": -0.04125798, "local_beta": 0.9584, "volatility_252d": 0.366927, "volatility_60d": 0.877615, "max_drawdown_12m": -0.34119859, "revenue_ttm": 2212000000, "gross_profit_ttm": 1349000000, "ebit_ttm": 43000000, "ebitda_ttm": 632000000, "net_income_ttm": -171000000, "eps_diluted_ttm": -0.57423999, "operating_cash_flow_ttm": 762000000, "capital_expenditure_ttm": -256000000, "fcf_ttm": 506000000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -21000000, "shares_issued_ttm": 3000000, "interest_expense_ttm": 261000000, "cash_and_equivalents": 274000000, "total_current_assets": 1385000000, "total_current_liabilities": 1817000000, "net_ppe": 5791000000, "total_assets": 8787000000, "total_debt": 4463000000, "total_equity": 1407000000, "net_working_capital": 229000000, "book_value_per_share": 4.72488697, "retained_earnings": null, "preferred_stock": 942000000, "minority_interest": 69000000, "tangible_book_value": null, "tangible_book_per_share": 4.72488697, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 37, "rank_dividend_yield": 93, "rank_shareholder_yield": 51, "rank_total_yield": 38, "rank_roe": 85, "rank_roc": 77, "rank_roic": 85, "rank_gross_margin": 25, "rank_fcf_margin": 23, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 82, "quality_composite": 76, "momentum_composite": 66, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 2405000000, "cost_of_revenue": 985000000, "gross_profit": 1420000000, "ebit": 70000000, "ebitda": 704000000, "pretax_income": null, "tax_provision": null, "net_income": -138000000, "net_income_to_common": -138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 1336000000, "total_assets": 8661000000, "short_term_debt": 920000000, "long_term_debt": 3277000000, "total_debt": 4343000000, "total_liabilities": null, "total_equity": 1399000000, "shares_outstanding": 296700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 646000000, "capital_expenditure": -262000000, "free_cash_flow": 384000000, "dividends_paid": -74000000, "share_repurchases": -24000000, "shares_issued": 3000000, "net_debt_issued": -197000000 }, "complete_fields": { "id": 424821, "ticker_id": 36648, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "704000000", "netIncome": "-138000000", "grossProfit": "1420000000", "totalRevenue": "2405000000", "costOfRevenue": "985000000", "interestExpense": "266000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "579000000" }, "balance": { "totalDebt": "4343000000", "totalAssets": "8661000000", "longTermDebt": "3277000000", "shortTermDebt": "920000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "66000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1336000000", "totalShareholderEquity": "1399000000", "totalCurrentLiabilities": "1830000000", "propertyPlantEquipmentNet": "5795000000", "cashAndShortTermInvestments": "205000000" }, "cashflow": { "freeCashFlow": "384000000", "dividendsPaid": "-74000000", "issuanceOfDebt": "991000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-1188000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "646000000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-262000000" } }, "revenue": 2405000000, "cost_of_revenue": 985000000, "gross_profit": 1420000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 579000000, "ebitda": 704000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -138000000, "net_income_continuing_ops": null, "net_income_to_common": -138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1336000000, "net_ppe": 5795000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8661000000, "short_term_debt": 920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1830000000, "long_term_debt": 3277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4343000000, "preferred_stock": 942000000, "minority_interest": 66000000, "retained_earnings": null, "total_equity": 1399000000, "shares_outstanding": 296700000, "operating_cash_flow": 646000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -262000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74000000, "share_repurchases": -24000000, "shares_issued": 3000000, "net_debt_issued": -197000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "704000000", "netIncome": "-138000000", "grossProfit": "1420000000", "totalRevenue": "2405000000", "costOfRevenue": "985000000", "interestExpense": "266000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "579000000" }, "balance": { "totalDebt": "4343000000", "totalAssets": "8661000000", "longTermDebt": "3277000000", "shortTermDebt": "920000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "66000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1336000000", "totalShareholderEquity": "1399000000", "totalCurrentLiabilities": "1830000000", "propertyPlantEquipmentNet": "5795000000", "cashAndShortTermInvestments": "205000000" }, "cashflow": { "freeCashFlow": "384000000", "dividendsPaid": "-74000000", "issuanceOfDebt": "991000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-1188000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "646000000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-262000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 2845000000, "cost_of_revenue": 1051000000, "gross_profit": 1794000000, "ebit": 581000000, "ebitda": 1100000000, "pretax_income": null, "tax_provision": null, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000000, "total_current_assets": 1773000000, "total_assets": 9499000000, "short_term_debt": 1318000000, "long_term_debt": 3090000000, "total_debt": 4559000000, "total_liabilities": null, "total_equity": 1746000000, "shares_outstanding": 297500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": -327000000, "free_cash_flow": 469000000, "dividends_paid": -71000000, "share_repurchases": -143000000, "shares_issued": 12000000, "net_debt_issued": 6000000 }, "complete_fields": { "id": 424826, "ticker_id": 36648, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1100000000", "netIncome": "229000000", "grossProfit": "1794000000", "totalRevenue": "2845000000", "costOfRevenue": "1051000000", "interestExpense": "250000000", "operatingIncome": "581000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "4559000000", "totalAssets": "9499000000", "longTermDebt": "3090000000", "shortTermDebt": "1318000000", "preferredStock": "942000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "97000000", "totalLiabilities": null, "sharesOutstanding": "297500000", "totalCurrentAssets": "1773000000", "totalShareholderEquity": "1746000000", "totalCurrentLiabilities": "2569000000", "propertyPlantEquipmentNet": "6170000000", "cashAndShortTermInvestments": "337000000" }, "cashflow": { "freeCashFlow": "469000000", "dividendsPaid": "-71000000", "issuanceOfDebt": "143000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-137000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "796000000", "repurchaseOfStock": "-143000000", "capitalExpenditures": "-327000000" } }, "revenue": 2845000000, "cost_of_revenue": 1051000000, "gross_profit": 1794000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581000000, "depreciation_amortisation": 531000000, "ebitda": 1100000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": null, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1773000000, "net_ppe": 6170000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9499000000, "short_term_debt": 1318000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569000000, "long_term_debt": 3090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4559000000, "preferred_stock": 942000000, "minority_interest": 97000000, "retained_earnings": null, "total_equity": 1746000000, "shares_outstanding": 297500000, "operating_cash_flow": 796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71000000, "share_repurchases": -143000000, "shares_issued": 12000000, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 469000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1100000000", "netIncome": "229000000", "grossProfit": "1794000000", "totalRevenue": "2845000000", "costOfRevenue": "1051000000", "interestExpense": "250000000", "operatingIncome": "581000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "4559000000", "totalAssets": "9499000000", "longTermDebt": "3090000000", "shortTermDebt": "1318000000", "preferredStock": "942000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "97000000", "totalLiabilities": null, "sharesOutstanding": "297500000", "totalCurrentAssets": "1773000000", "totalShareholderEquity": "1746000000", "totalCurrentLiabilities": "2569000000", "propertyPlantEquipmentNet": "6170000000", "cashAndShortTermInvestments": "337000000" }, "cashflow": { "freeCashFlow": "469000000", "dividendsPaid": "-71000000", "issuanceOfDebt": "143000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-137000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "796000000", "repurchaseOfStock": "-143000000", "capitalExpenditures": "-327000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 3355000000, "cost_of_revenue": 1172000000, "gross_profit": 2183000000, "ebit": 993000000, "ebitda": 1713000000, "pretax_income": null, "tax_provision": null, "net_income": 695000000, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 1580000000, "total_assets": 8659000000, "short_term_debt": 529000000, "long_term_debt": 3141000000, "total_debt": 3813000000, "total_liabilities": null, "total_equity": 1537000000, "shares_outstanding": 306933951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1464000000, "capital_expenditure": -888000000, "free_cash_flow": 576000000, "dividends_paid": -58000000, "share_repurchases": -87000000, "shares_issued": 5000000, "net_debt_issued": -181000000 }, "complete_fields": { "id": 424828, "ticker_id": 36648, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1713000000", "netIncome": "695000000", "grossProfit": "2183000000", "totalRevenue": "3355000000", "costOfRevenue": "1172000000", "interestExpense": "212000000", "operatingIncome": "993000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "621000000" }, "balance": { "totalDebt": "3813000000", "totalAssets": "8659000000", "longTermDebt": "3141000000", "shortTermDebt": "529000000", "preferredStock": "942000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "127000000", "totalLiabilities": null, "sharesOutstanding": "306933951", "totalCurrentAssets": "1580000000", "totalShareholderEquity": "1537000000", "totalCurrentLiabilities": "1742000000", "propertyPlantEquipmentNet": "5863000000", "cashAndShortTermInvestments": "348000000" }, "cashflow": { "freeCashFlow": "576000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "39000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-220000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1464000000", "repurchaseOfStock": "-87000000", "capitalExpenditures": "-888000000" } }, "revenue": 3355000000, "cost_of_revenue": 1172000000, "gross_profit": 2183000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993000000, "depreciation_amortisation": 621000000, "ebitda": 1713000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 695000000, "net_income_continuing_ops": null, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1580000000, "net_ppe": 5863000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8659000000, "short_term_debt": 529000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742000000, "long_term_debt": 3141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3813000000, "preferred_stock": 942000000, "minority_interest": 127000000, "retained_earnings": null, "total_equity": 1537000000, "shares_outstanding": 306933951, "operating_cash_flow": 1464000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -888000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58000000, "share_repurchases": -87000000, "shares_issued": 5000000, "net_debt_issued": -181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1713000000", "netIncome": "695000000", "grossProfit": "2183000000", "totalRevenue": "3355000000", "costOfRevenue": "1172000000", "interestExpense": "212000000", "operatingIncome": "993000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "621000000" }, "balance": { "totalDebt": "3813000000", "totalAssets": "8659000000", "longTermDebt": "3141000000", "shortTermDebt": "529000000", "preferredStock": "942000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "127000000", "totalLiabilities": null, "sharesOutstanding": "306933951", "totalCurrentAssets": "1580000000", "totalShareholderEquity": "1537000000", "totalCurrentLiabilities": "1742000000", "propertyPlantEquipmentNet": "5863000000", "cashAndShortTermInvestments": "348000000" }, "cashflow": { "freeCashFlow": "576000000", "dividendsPaid": "-58000000", "issuanceOfDebt": "39000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-220000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1464000000", "repurchaseOfStock": "-87000000", "capitalExpenditures": "-888000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 2976000000, "cost_of_revenue": 1341000000, "gross_profit": 1635000000, "ebit": 491000000, "ebitda": 1164000000, "pretax_income": null, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134000000, "total_current_assets": 3714000000, "total_assets": 10741000000, "short_term_debt": 186000000, "long_term_debt": 3687000000, "total_debt": 4008000000, "total_liabilities": null, "total_equity": 1110000000, "shares_outstanding": 268290896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": -949000000, "free_cash_flow": -72000000, "dividends_paid": -54000000, "share_repurchases": -52000000, "shares_issued": 3000000, "net_debt_issued": 351000000 }, "complete_fields": { "id": 424829, "ticker_id": 36648, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1164000000", "netIncome": "50000000", "grossProfit": "1635000000", "totalRevenue": "2976000000", "costOfRevenue": "1341000000", "interestExpense": "212000000", "operatingIncome": "491000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599000000" }, "balance": { "totalDebt": "4008000000", "totalAssets": "10741000000", "longTermDebt": "3687000000", "shortTermDebt": "186000000", "preferredStock": "942000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "879000000", "totalLiabilities": null, "sharesOutstanding": "268290896", "totalCurrentAssets": "3714000000", "totalShareholderEquity": "1110000000", "totalCurrentLiabilities": "2888000000", "propertyPlantEquipmentNet": "5722000000", "cashAndShortTermInvestments": "1134000000" }, "cashflow": { "freeCashFlow": "-72000000", "dividendsPaid": "-54000000", "issuanceOfDebt": "981000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-630000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "877000000", "repurchaseOfStock": "-52000000", "capitalExpenditures": "-949000000" } }, "revenue": 2976000000, "cost_of_revenue": 1341000000, "gross_profit": 1635000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 599000000, "ebitda": 1164000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": null, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3714000000, "net_ppe": 5722000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10741000000, "short_term_debt": 186000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2888000000, "long_term_debt": 3687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4008000000, "preferred_stock": 942000000, "minority_interest": 879000000, "retained_earnings": null, "total_equity": 1110000000, "shares_outstanding": 268290896, "operating_cash_flow": 877000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -949000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54000000, "share_repurchases": -52000000, "shares_issued": 3000000, "net_debt_issued": 351000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1164000000", "netIncome": "50000000", "grossProfit": "1635000000", "totalRevenue": "2976000000", "costOfRevenue": "1341000000", "interestExpense": "212000000", "operatingIncome": "491000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599000000" }, "balance": { "totalDebt": "4008000000", "totalAssets": "10741000000", "longTermDebt": "3687000000", "shortTermDebt": "186000000", "preferredStock": "942000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "879000000", "totalLiabilities": null, "sharesOutstanding": "268290896", "totalCurrentAssets": "3714000000", "totalShareholderEquity": "1110000000", "totalCurrentLiabilities": "2888000000", "propertyPlantEquipmentNet": "5722000000", "cashAndShortTermInvestments": "1134000000" }, "cashflow": { "freeCashFlow": "-72000000", "dividendsPaid": "-54000000", "issuanceOfDebt": "981000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-630000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "877000000", "repurchaseOfStock": "-52000000", "capitalExpenditures": "-949000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424830, "ticker_id": 36648, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 565000000, "cost_of_revenue": 204000000, "gross_profit": 361000000, "ebit": 73000000, "ebitda": 191000000, "pretax_income": null, "tax_provision": null, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 1385000000, "total_assets": 8787000000, "short_term_debt": 935000000, "long_term_debt": 3528000000, "total_debt": 4463000000, "total_liabilities": null, "total_equity": 1407000000, "shares_outstanding": 297700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": -29000000, "free_cash_flow": 94000000, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 74000000 }, "complete_fields": { "id": 424819, "ticker_id": 36648, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191000000", "netIncome": "13000000", "grossProfit": "361000000", "totalRevenue": "565000000", "costOfRevenue": "204000000", "interestExpense": "63000000", "operatingIncome": "73000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105000000" }, "balance": { "totalDebt": "4463000000", "totalAssets": "8787000000", "longTermDebt": "3528000000", "shortTermDebt": "935000000", "preferredStock": "942000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "69000000", "totalLiabilities": null, "sharesOutstanding": "297700000", "totalCurrentAssets": "1385000000", "totalShareholderEquity": "1407000000", "totalCurrentLiabilities": "1817000000", "propertyPlantEquipmentNet": "5791000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "94000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "109000000", "issuanceOfStock": null, "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "123000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } }, "revenue": 565000000, "cost_of_revenue": 204000000, "gross_profit": 361000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 105000000, "ebitda": 191000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": null, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1385000000, "net_ppe": 5791000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8787000000, "short_term_debt": 935000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1817000000, "long_term_debt": 3528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4463000000, "preferred_stock": 942000000, "minority_interest": 69000000, "retained_earnings": null, "total_equity": 1407000000, "shares_outstanding": 297700000, "operating_cash_flow": 123000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 74000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191000000", "netIncome": "13000000", "grossProfit": "361000000", "totalRevenue": "565000000", "costOfRevenue": "204000000", "interestExpense": "63000000", "operatingIncome": "73000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105000000" }, "balance": { "totalDebt": "4463000000", "totalAssets": "8787000000", "longTermDebt": "3528000000", "shortTermDebt": "935000000", "preferredStock": "942000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "69000000", "totalLiabilities": null, "sharesOutstanding": "297700000", "totalCurrentAssets": "1385000000", "totalShareholderEquity": "1407000000", "totalCurrentLiabilities": "1817000000", "propertyPlantEquipmentNet": "5791000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "94000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "109000000", "issuanceOfStock": null, "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "123000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 599000000, "cost_of_revenue": 298000000, "gross_profit": 301000000, "ebit": -52000000, "ebitda": 169000000, "pretax_income": null, "tax_provision": null, "net_income": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 1336000000, "total_assets": 8661000000, "short_term_debt": 920000000, "long_term_debt": 3277000000, "total_debt": 4343000000, "total_liabilities": null, "total_equity": 1399000000, "shares_outstanding": 296700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": -94000000, "free_cash_flow": 137000000, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": -84000000 }, "complete_fields": { "id": 424820, "ticker_id": 36648, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169000000", "netIncome": "-36000000", "grossProfit": "301000000", "totalRevenue": "599000000", "costOfRevenue": "298000000", "interestExpense": "63000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000000" }, "balance": { "totalDebt": "4343000000", "totalAssets": "8661000000", "longTermDebt": "3277000000", "shortTermDebt": "920000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "66000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1336000000", "totalShareholderEquity": "1399000000", "totalCurrentLiabilities": "1830000000", "propertyPlantEquipmentNet": "5795000000", "cashAndShortTermInvestments": "205000000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "541000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "231000000", "repurchaseOfStock": "0", "capitalExpenditures": "-94000000" } }, "revenue": 599000000, "cost_of_revenue": 298000000, "gross_profit": 301000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000000, "depreciation_amortisation": 148000000, "ebitda": 169000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36000000, "net_income_continuing_ops": null, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1336000000, "net_ppe": 5795000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8661000000, "short_term_debt": 920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1830000000, "long_term_debt": 3277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4343000000, "preferred_stock": 942000000, "minority_interest": 66000000, "retained_earnings": null, "total_equity": 1399000000, "shares_outstanding": 296700000, "operating_cash_flow": 231000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": -84000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169000000", "netIncome": "-36000000", "grossProfit": "301000000", "totalRevenue": "599000000", "costOfRevenue": "298000000", "interestExpense": "63000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000000" }, "balance": { "totalDebt": "4343000000", "totalAssets": "8661000000", "longTermDebt": "3277000000", "shortTermDebt": "920000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "66000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1336000000", "totalShareholderEquity": "1399000000", "totalCurrentLiabilities": "1830000000", "propertyPlantEquipmentNet": "5795000000", "cashAndShortTermInvestments": "205000000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "541000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "231000000", "repurchaseOfStock": "0", "capitalExpenditures": "-94000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 615000000, "cost_of_revenue": 262000000, "gross_profit": 353000000, "ebit": 25000000, "ebitda": 149000000, "pretax_income": null, "tax_provision": null, "net_income": -49000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 1458000000, "total_assets": 8892000000, "short_term_debt": 919000000, "long_term_debt": 3496000000, "total_debt": 4415000000, "total_liabilities": null, "total_equity": 1534000000, "shares_outstanding": 296700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251000000, "capital_expenditure": -55000000, "free_cash_flow": 196000000, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -129000000 }, "complete_fields": { "id": 424822, "ticker_id": 36648, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149000000", "netIncome": "-49000000", "grossProfit": "353000000", "totalRevenue": "615000000", "costOfRevenue": "262000000", "interestExpense": "67000000", "operatingIncome": "25000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "4415000000", "totalAssets": "8892000000", "longTermDebt": "3496000000", "shortTermDebt": "919000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "78000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1458000000", "totalShareholderEquity": "1534000000", "totalCurrentLiabilities": "1850000000", "propertyPlantEquipmentNet": "5862000000", "cashAndShortTermInvestments": "211000000" }, "cashflow": { "freeCashFlow": "196000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "251000000", "repurchaseOfStock": "0", "capitalExpenditures": "-55000000" } }, "revenue": 615000000, "cost_of_revenue": 262000000, "gross_profit": 353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 135000000, "ebitda": 149000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49000000, "net_income_continuing_ops": null, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1458000000, "net_ppe": 5862000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8892000000, "short_term_debt": 919000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850000000, "long_term_debt": 3496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4415000000, "preferred_stock": 942000000, "minority_interest": 78000000, "retained_earnings": null, "total_equity": 1534000000, "shares_outstanding": 296700000, "operating_cash_flow": 251000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -129000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149000000", "netIncome": "-49000000", "grossProfit": "353000000", "totalRevenue": "615000000", "costOfRevenue": "262000000", "interestExpense": "67000000", "operatingIncome": "25000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "4415000000", "totalAssets": "8892000000", "longTermDebt": "3496000000", "shortTermDebt": "919000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "78000000", "totalLiabilities": null, "sharesOutstanding": "296700000", "totalCurrentAssets": "1458000000", "totalShareholderEquity": "1534000000", "totalCurrentLiabilities": "1850000000", "propertyPlantEquipmentNet": "5862000000", "cashAndShortTermInvestments": "211000000" }, "cashflow": { "freeCashFlow": "196000000", "dividendsPaid": "-19000000", "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "251000000", "repurchaseOfStock": "0", "capitalExpenditures": "-55000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 99000000, "gross_profit": 334000000, "ebit": -3000000, "ebitda": 123000000, "pretax_income": null, "tax_provision": null, "net_income": -99000000, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 1443000000, "total_assets": 8939000000, "short_term_debt": 918000000, "long_term_debt": 3593000000, "total_debt": 4511000000, "total_liabilities": null, "total_equity": 1579000000, "shares_outstanding": 296449829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157000000, "capital_expenditure": -78000000, "free_cash_flow": 79000000, "dividends_paid": -18000000, "share_repurchases": -21000000, "shares_issued": 0, "net_debt_issued": -60000000 }, "complete_fields": { "id": 424823, "ticker_id": 36648, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123000000", "netIncome": "-99000000", "grossProfit": "334000000", "totalRevenue": "433000000", "costOfRevenue": "99000000", "interestExpense": "68000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000000" }, "balance": { "totalDebt": "4511000000", "totalAssets": "8939000000", "longTermDebt": "3593000000", "shortTermDebt": "918000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "84000000", "totalLiabilities": null, "sharesOutstanding": "296449829", "totalCurrentAssets": "1443000000", "totalShareholderEquity": "1579000000", "totalCurrentLiabilities": "1828000000", "propertyPlantEquipmentNet": "5913000000", "cashAndShortTermInvestments": "222000000" }, "cashflow": { "freeCashFlow": "79000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "4000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "157000000", "repurchaseOfStock": "-21000000", "capitalExpenditures": "-78000000" } }, "revenue": 433000000, "cost_of_revenue": 99000000, "gross_profit": 334000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 150000000, "ebitda": 123000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -99000000, "net_income_continuing_ops": null, "net_income_to_common": -99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1443000000, "net_ppe": 5913000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8939000000, "short_term_debt": 918000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1828000000, "long_term_debt": 3593000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4511000000, "preferred_stock": 942000000, "minority_interest": 84000000, "retained_earnings": null, "total_equity": 1579000000, "shares_outstanding": 296449829, "operating_cash_flow": 157000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18000000, "share_repurchases": -21000000, "shares_issued": 0, "net_debt_issued": -60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123000000", "netIncome": "-99000000", "grossProfit": "334000000", "totalRevenue": "433000000", "costOfRevenue": "99000000", "interestExpense": "68000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000000" }, "balance": { "totalDebt": "4511000000", "totalAssets": "8939000000", "longTermDebt": "3593000000", "shortTermDebt": "918000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "84000000", "totalLiabilities": null, "sharesOutstanding": "296449829", "totalCurrentAssets": "1443000000", "totalShareholderEquity": "1579000000", "totalCurrentLiabilities": "1828000000", "propertyPlantEquipmentNet": "5913000000", "cashAndShortTermInvestments": "222000000" }, "cashflow": { "freeCashFlow": "79000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "4000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "157000000", "repurchaseOfStock": "-21000000", "capitalExpenditures": "-78000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 326000000, "gross_profit": 432000000, "ebit": 100000000, "ebitda": 264000000, "pretax_income": null, "tax_provision": null, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 1760000000, "total_assets": 9483000000, "short_term_debt": 928000000, "long_term_debt": 3699000000, "total_debt": 4627000000, "total_liabilities": null, "total_equity": 1732000000, "shares_outstanding": 296600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": -34000000, "free_cash_flow": -27000000, "dividends_paid": -18000000, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 77000000 }, "complete_fields": { "id": 424824, "ticker_id": 36648, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264000000", "netIncome": "46000000", "grossProfit": "432000000", "totalRevenue": "758000000", "costOfRevenue": "326000000", "interestExpense": "69000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "4627000000", "totalAssets": "9483000000", "longTermDebt": "3699000000", "shortTermDebt": "928000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "93000000", "totalLiabilities": null, "sharesOutstanding": "296600000", "totalCurrentAssets": "1760000000", "totalShareholderEquity": "1732000000", "totalCurrentLiabilities": "2086000000", "propertyPlantEquipmentNet": "6038000000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "-27000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "450000000", "issuanceOfStock": "0", "repaymentOfDebt": "-373000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-34000000" } }, "revenue": 758000000, "cost_of_revenue": 326000000, "gross_profit": 432000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100000000, "depreciation_amortisation": 146000000, "ebitda": 264000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": null, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1760000000, "net_ppe": 6038000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9483000000, "short_term_debt": 928000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000000, "long_term_debt": 3699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4627000000, "preferred_stock": 942000000, "minority_interest": 93000000, "retained_earnings": null, "total_equity": 1732000000, "shares_outstanding": 296600000, "operating_cash_flow": 7000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18000000, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 77000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264000000", "netIncome": "46000000", "grossProfit": "432000000", "totalRevenue": "758000000", "costOfRevenue": "326000000", "interestExpense": "69000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "4627000000", "totalAssets": "9483000000", "longTermDebt": "3699000000", "shortTermDebt": "928000000", "preferredStock": "942000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "93000000", "totalLiabilities": null, "sharesOutstanding": "296600000", "totalCurrentAssets": "1760000000", "totalShareholderEquity": "1732000000", "totalCurrentLiabilities": "2086000000", "propertyPlantEquipmentNet": "6038000000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "-27000000", "dividendsPaid": "-18000000", "issuanceOfDebt": "450000000", "issuanceOfStock": "0", "repaymentOfDebt": "-373000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-34000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null }, "complete_fields": { "id": 424825, "ticker_id": 36648, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424827, "ticker_id": 36648, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:36.962327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }