{ "ticker": { "uuid": "9f6db337-2e03-4cd9-ad77-123c49bf7579", "symbol": "TPT", "name": "Topps Tiles Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f6db337-2e03-4cd9-ad77-123c49bf7579/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f6db337-2e03-4cd9-ad77-123c49bf7579/" }, "ticker_metadata": { "id": 31495, "uuid": "9f6db337-2e03-4cd9-ad77-123c49bf7579", "symbol": "TPT", "name": "Topps Tiles Plc", "asset_type": "equity", "market_cap": 72054936, "stock_exchange_id": 19, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "Topps Tiles Plc engages in the retail and wholesale distribution of ceramic and porcelain tiles, natural stone, and related products for residential and commercial markets in the United Kingdom. The company engages in property management and investment activities; retail and wholesale of wood flooring products; and sale and distribution of architectural ceramics, as well as offers warehousing services. It also sells its products as an online specialist supplier of tiling-related consumables and equipment. Topps Tiles Plc was founded in 1963 and is headquartered in Leicester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f6db337-2e03-4cd9-ad77-123c49bf7579", "symbol": "TPT", "name": "Topps Tiles Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f6db337-2e03-4cd9-ad77-123c49bf7579/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f6db337-2e03-4cd9-ad77-123c49bf7579/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.81, "quality": 0.9, "momentum": 0.27, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 34.4, "market_cap": 6752149249.37, "pe_ratio": 1127.6134, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0049, "shareholder_yield": 0.0, "roe": 1.6019, "piotroski_f_score": 7, "momentum_12_1": -0.0429, "volatility_252d": 0.4223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.155019+00:00", "batch_id": "" }, "size": { "price_close": 34.4, "market_cap": 6752149249.3668, "market_cap_usd": 6752149249.3668, "enterprise_value": 6854304249.3668, "shares_outstanding": 196283397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1127.6134, "pb_ratio": 1806.3535, "ptbv_ratio": 1806.3535, "ps_ratio": 22.8303, "pcf_ratio": 285.2137, "pfcf_ratio": 374.8695, "ev_ebitda": 206.0515, "ev_ebit": 543.5179, "ev_sales": 23.1757, "ev_fcf": 380.541, "earnings_yield": 0.0009, "fcf_yield": 0.0026, "price_to_sales": 22.8303, "price_to_book": 1806.3535, "price_to_cashflow": 285.2137, "ebitda_to_ev": 0.0049, "sales_yield": 0.0431 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.5218, "operating_margin": 0.0426, "net_margin": 0.0202, "ebitda_margin": 0.1125, "fcf_margin": 0.0609, "roe": 1.6019, "roa": 0.0324, "roic": 0.0893, "roc_greenblatt": null, "asset_turnover": 1.6004, "cash_conversion": 3.008, "accruals_ratio": -0.0957, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0829, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0709, "debt_to_assets": 0.639, "interest_coverage": 1.7287, "current_ratio": 1.0105, "quick_ratio": 1.0105, "net_debt": 102155000, "local_beta": 0.3364, "volatility_252d": 0.4223, "volatility_60d": 0.952, "max_drawdown_12m": -0.3499, "risk_adjusted_momentum": -0.1015 }, "growth": { "revenue_growth_1y": 0.1748, "revenue_growth_3y_cagr": 0.0615, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1272, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0667, "book_value_growth_1y": 0.3839, "revenue_growth": 0.1748, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0334, "price_return_3m": -0.0899, "price_return_6m": -0.2301, "price_return_9m": -0.0414, "price_return_12m": -0.0749, "price_return_12m_ex1m": -0.0429, "momentum_6m": -0.2301, "momentum_12m": -0.0749, "momentum_12_1": -0.0429, "distance_from_52w_high": -0.3117, "distance_from_52w_low": 0.0588, "relative_strength": -0.248 }, "raw_ttm": { "revenue_ttm": 295754000, "gross_profit_ttm": 154326000, "ebit_ttm": 12611000, "ebitda_ttm": 33265000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.0305, "operating_cash_flow_ttm": 23674000, "capital_expenditure_ttm": -5662000, "fcf_ttm": 18012000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 7295000, "cash_and_equivalents": 15928000, "total_current_assets": 76066000, "total_current_liabilities": 75277000, "net_ppe": null, "total_assets": 184802000, "total_debt": 118083000, "total_equity": 3738000, "net_working_capital": 2100000, "book_value_per_share": 0.019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.019 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 36, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 10, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 40, "rank_earnings_yield": 35, "rank_fcf_yield": 11, "rank_dividend_yield": 94, "rank_shareholder_yield": 63, "rank_total_yield": 38, "rank_roe": 2, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61 }, "composites": { "value_composite": 19, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8538, "os_score": 0.86, "value_percentile": 0.81, "quality_percentile": 0.9, "momentum_percentile": 0.27, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9286, "ticker_id": 31495, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.155019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.4, "market_cap": 6752149249.3668, "market_cap_usd": 6752149249.3668, "enterprise_value": 6854304249.3668, "shares_outstanding": 196283397, "fx_rate_to_usd": null, "pe_ratio": 1127.6134351, "pb_ratio": 1806.35346425, "ptbv_ratio": 1806.35346425, "ps_ratio": 22.83028885, "pcf_ratio": 285.21370488, "pfcf_ratio": 374.86948975, "ev_ebitda": 206.05153312, "ev_ebit": 543.51790099, "ev_sales": 23.17569416, "ev_fcf": 380.54098653, "earnings_yield": 0.00088683, "fcf_yield": 0.00262784, "dividend_yield": 0, "buyback_yield": 1.881e-05, "shareholder_yield": 1.881e-05, "debt_paydown_yield": 0.0005924, "total_yield": 0.00061121, "gross_margin": 0.52180528, "operating_margin": 0.04264017, "net_margin": 0.02024656, "ebitda_margin": 0.11247523, "fcf_margin": 0.06090197, "roe": 1.60192616, "roa": 0.03240225, "roic": 0.08931894, "roc_greenblatt": null, "asset_turnover": 1.60038311, "cash_conversion": 3.00801603, "accruals_ratio": -0.09570243, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07094544, "debt_to_assets": 0.63897036, "interest_coverage": 1.7287183, "current_ratio": 1.01048129, "quick_ratio": 1.01048129, "net_debt": 102155000, "revenue_growth_1y": 0.17476445, "revenue_growth_3y_cagr": 0.06154085, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12716392, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06673575, "book_value_growth_1y": 0.38389969, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03344222, "price_return_3m": -0.08994701, "price_return_6m": -0.23008816, "price_return_9m": -0.04136333, "price_return_12m": -0.07486407, "price_return_12m_ex1m": -0.04285501, "distance_from_52w_high": -0.31169886, "distance_from_52w_low": 0.05875251, "relative_strength": -0.24800465, "local_beta": 0.3364, "volatility_252d": 0.422318, "volatility_60d": 0.952042, "max_drawdown_12m": -0.3498942, "revenue_ttm": 295754000, "gross_profit_ttm": 154326000, "ebit_ttm": 12611000, "ebitda_ttm": 33265000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.03050691, "operating_cash_flow_ttm": 23674000, "capital_expenditure_ttm": -5662000, "fcf_ttm": 18012000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 7295000, "cash_and_equivalents": 15928000, "total_current_assets": 76066000, "total_current_liabilities": 75277000, "net_ppe": null, "total_assets": 184802000, "total_debt": 118083000, "total_equity": 3738000, "net_working_capital": 2100000, "book_value_per_share": 0.01904389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01904389, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 10, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 40, "rank_earnings_yield": 35, "rank_fcf_yield": 11, "rank_dividend_yield": 94, "rank_shareholder_yield": 63, "rank_total_yield": 38, "rank_roe": 2, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 19, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.4, "os": 0.86, "value": 0.81, "quality": 0.9, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1127.6134, "earnings_yield": 0.0009, "shareholder_yield": 0.0, "roe": 1.6019, "momentum_12_1": -0.0429, "complete_fields": { "id": 9286, "ticker_id": 31495, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.155019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.4, "market_cap": 6752149249.3668, "market_cap_usd": 6752149249.3668, "enterprise_value": 6854304249.3668, "shares_outstanding": 196283397, "fx_rate_to_usd": null, "pe_ratio": 1127.6134351, "pb_ratio": 1806.35346425, "ptbv_ratio": 1806.35346425, "ps_ratio": 22.83028885, "pcf_ratio": 285.21370488, "pfcf_ratio": 374.86948975, "ev_ebitda": 206.05153312, "ev_ebit": 543.51790099, "ev_sales": 23.17569416, "ev_fcf": 380.54098653, "earnings_yield": 0.00088683, "fcf_yield": 0.00262784, "dividend_yield": 0, "buyback_yield": 1.881e-05, "shareholder_yield": 1.881e-05, "debt_paydown_yield": 0.0005924, "total_yield": 0.00061121, "gross_margin": 0.52180528, "operating_margin": 0.04264017, "net_margin": 0.02024656, "ebitda_margin": 0.11247523, "fcf_margin": 0.06090197, "roe": 1.60192616, "roa": 0.03240225, "roic": 0.08931894, "roc_greenblatt": null, "asset_turnover": 1.60038311, "cash_conversion": 3.00801603, "accruals_ratio": -0.09570243, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07094544, "debt_to_assets": 0.63897036, "interest_coverage": 1.7287183, "current_ratio": 1.01048129, "quick_ratio": 1.01048129, "net_debt": 102155000, "revenue_growth_1y": 0.17476445, "revenue_growth_3y_cagr": 0.06154085, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12716392, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06673575, "book_value_growth_1y": 0.38389969, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03344222, "price_return_3m": -0.08994701, "price_return_6m": -0.23008816, "price_return_9m": -0.04136333, "price_return_12m": -0.07486407, "price_return_12m_ex1m": -0.04285501, "distance_from_52w_high": -0.31169886, "distance_from_52w_low": 0.05875251, "relative_strength": -0.24800465, "local_beta": 0.3364, "volatility_252d": 0.422318, "volatility_60d": 0.952042, "max_drawdown_12m": -0.3498942, "revenue_ttm": 295754000, "gross_profit_ttm": 154326000, "ebit_ttm": 12611000, "ebitda_ttm": 33265000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.03050691, "operating_cash_flow_ttm": 23674000, "capital_expenditure_ttm": -5662000, "fcf_ttm": 18012000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 7295000, "cash_and_equivalents": 15928000, "total_current_assets": 76066000, "total_current_liabilities": 75277000, "net_ppe": null, "total_assets": 184802000, "total_debt": 118083000, "total_equity": 3738000, "net_working_capital": 2100000, "book_value_per_share": 0.01904389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01904389, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 10, "rank_pcf": 15, "rank_ev_ebitda": 10, "rank_ev_ebit": 40, "rank_earnings_yield": 35, "rank_fcf_yield": 11, "rank_dividend_yield": 94, "rank_shareholder_yield": 63, "rank_total_yield": 38, "rank_roe": 2, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 25, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 19, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": 295754000, "cost_of_revenue": 141428000, "gross_profit": 154326000, "ebit": 12611000, "ebitda": 33265000, "pretax_income": null, "tax_provision": null, "net_income": 5988000, "net_income_to_common": 5988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18434000, "total_current_assets": 79289000, "total_assets": 187893000, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 110792000, "total_liabilities": null, "total_equity": 7727000, "shares_outstanding": 196612174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23674000, "capital_expenditure": -5662000, "free_cash_flow": 18012000, "dividends_paid": null, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 398723, "ticker_id": 31495, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33265000", "netIncome": "5988000", "grossProfit": "154326000", "totalRevenue": "295754000", "costOfRevenue": "141428000", "interestExpense": "7295000", "operatingIncome": "12611000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17708000" }, "balance": { "totalDebt": "110792000", "totalAssets": "187893000", "longTermDebt": "11000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "196612174", "totalCurrentAssets": "79289000", "totalShareholderEquity": "7727000", "totalCurrentLiabilities": "81380000", "cashAndShortTermInvestments": "18434000" }, "cashflow": { "freeCashFlow": "18012000", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23674000", "repurchaseOfStock": "-127000", "capitalExpenditures": "-5662000" } }, "revenue": 295754000, "cost_of_revenue": 141428000, "gross_profit": 154326000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12611000, "depreciation_amortisation": 17708000, "ebitda": 33265000, "interest_expense": 7295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5988000, "net_income_continuing_ops": null, "net_income_to_common": 5988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187893000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81380000, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7727000, "shares_outstanding": 196612174, "operating_cash_flow": 23674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33265000", "netIncome": "5988000", "grossProfit": "154326000", "totalRevenue": "295754000", "costOfRevenue": "141428000", "interestExpense": "7295000", "operatingIncome": "12611000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17708000" }, "balance": { "totalDebt": "110792000", "totalAssets": "187893000", "longTermDebt": "11000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "196612174", "totalCurrentAssets": "79289000", "totalShareholderEquity": "7727000", "totalCurrentLiabilities": "81380000", "cashAndShortTermInvestments": "18434000" }, "cashflow": { "freeCashFlow": "18012000", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23674000", "repurchaseOfStock": "-127000", "capitalExpenditures": "-5662000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": 251756000, "cost_of_revenue": 117434000, "gross_profit": 134322000, "ebit": 7542000, "ebitda": 12228000, "pretax_income": null, "tax_provision": null, "net_income": -13033000, "net_income_to_common": -13033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23682000, "total_current_assets": 76308000, "total_assets": 167021000, "short_term_debt": null, "long_term_debt": 14996000, "total_debt": 100961000, "total_liabilities": null, "total_equity": 5585000, "shares_outstanding": 196665093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23770000, "capital_expenditure": -4470000, "free_cash_flow": 19300000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": 0, "net_debt_issued": 14996000 }, "complete_fields": { "id": 398726, "ticker_id": 31495, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12228000", "netIncome": "-13033000", "grossProfit": "134322000", "totalRevenue": "251756000", "costOfRevenue": "117434000", "interestExpense": "5480000", "operatingIncome": "7542000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22980000" }, "balance": { "totalDebt": "100961000", "totalAssets": "167021000", "longTermDebt": "14996000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196665093", "totalCurrentAssets": "76308000", "totalShareholderEquity": "5585000", "totalCurrentLiabilities": "72760000", "cashAndShortTermInvestments": "23682000" }, "cashflow": { "freeCashFlow": "19300000", "dividendsPaid": null, "issuanceOfDebt": "23500000", "issuanceOfStock": "0", "repaymentOfDebt": "-8504000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "23770000", "repurchaseOfStock": "-105000", "capitalExpenditures": "-4470000" } }, "revenue": 251756000, "cost_of_revenue": 117434000, "gross_profit": 134322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7542000, "depreciation_amortisation": 22980000, "ebitda": 12228000, "interest_expense": 5480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13033000, "net_income_continuing_ops": null, "net_income_to_common": -13033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167021000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72760000, "long_term_debt": 14996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5585000, "shares_outstanding": 196665093, "operating_cash_flow": 23770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": 0, "net_debt_issued": 14996000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12228000", "netIncome": "-13033000", "grossProfit": "134322000", "totalRevenue": "251756000", "costOfRevenue": "117434000", "interestExpense": "5480000", "operatingIncome": "7542000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22980000" }, "balance": { "totalDebt": "100961000", "totalAssets": "167021000", "longTermDebt": "14996000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196665093", "totalCurrentAssets": "76308000", "totalShareholderEquity": "5585000", "totalCurrentLiabilities": "72760000", "cashAndShortTermInvestments": "23682000" }, "cashflow": { "freeCashFlow": "19300000", "dividendsPaid": null, "issuanceOfDebt": "23500000", "issuanceOfStock": "0", "repaymentOfDebt": "-8504000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "23770000", "repurchaseOfStock": "-105000", "capitalExpenditures": "-4470000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": 262714000, "cost_of_revenue": 123466000, "gross_profit": 139248000, "ebit": 10754000, "ebitda": 35462000, "pretax_income": null, "tax_provision": null, "net_income": 3206000, "net_income_to_common": 3206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23368000, "total_current_assets": 65404000, "total_assets": 174402000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 94502000, "total_liabilities": null, "total_equity": 23206000, "shares_outstanding": 196681818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37234000, "capital_expenditure": -4249000, "free_cash_flow": 32985000, "dividends_paid": -7462000, "share_repurchases": 0, "shares_issued": 7000, "net_debt_issued": null }, "complete_fields": { "id": 398727, "ticker_id": 31495, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35462000", "netIncome": "3206000", "grossProfit": "139248000", "totalRevenue": "262714000", "costOfRevenue": "123466000", "interestExpense": "4699000", "operatingIncome": "10754000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23948000" }, "balance": { "totalDebt": "94502000", "totalAssets": "174402000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "196681818", "totalCurrentAssets": "65404000", "totalShareholderEquity": "23206000", "totalCurrentLiabilities": "66948000", "cashAndShortTermInvestments": "23368000" }, "cashflow": { "freeCashFlow": "32985000", "dividendsPaid": "-7462000", "issuanceOfDebt": "0", "issuanceOfStock": "7000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "37234000", "repurchaseOfStock": "0", "capitalExpenditures": "-4249000" } }, "revenue": 262714000, "cost_of_revenue": 123466000, "gross_profit": 139248000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10754000, "depreciation_amortisation": 23948000, "ebitda": 35462000, "interest_expense": 4699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3206000, "net_income_continuing_ops": null, "net_income_to_common": 3206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23368000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174402000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66948000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23206000, "shares_outstanding": 196681818, "operating_cash_flow": 37234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7462000, "share_repurchases": 0, "shares_issued": 7000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35462000", "netIncome": "3206000", "grossProfit": "139248000", "totalRevenue": "262714000", "costOfRevenue": "123466000", "interestExpense": "4699000", "operatingIncome": "10754000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23948000" }, "balance": { "totalDebt": "94502000", "totalAssets": "174402000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "196681818", "totalCurrentAssets": "65404000", "totalShareholderEquity": "23206000", "totalCurrentLiabilities": "66948000", "cashAndShortTermInvestments": "23368000" }, "cashflow": { "freeCashFlow": "32985000", "dividendsPaid": "-7462000", "issuanceOfDebt": "0", "issuanceOfStock": "7000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "37234000", "repurchaseOfStock": "0", "capitalExpenditures": "-4249000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": 247241000, "cost_of_revenue": 111818000, "gross_profit": 135423000, "ebit": 14402000, "ebitda": 39276000, "pretax_income": null, "tax_provision": null, "net_income": 9005000, "net_income_to_common": 9005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16241000, "total_current_assets": 61807000, "total_assets": 180825000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 102928000, "total_liabilities": null, "total_equity": 26580000, "shares_outstanding": 196681818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22854000, "capital_expenditure": -3205000, "free_cash_flow": 19649000, "dividends_paid": -8015000, "share_repurchases": -207000, "shares_issued": 321000, "net_debt_issued": -468000 }, "complete_fields": { "id": 398728, "ticker_id": 31495, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39276000", "netIncome": "9005000", "grossProfit": "135423000", "totalRevenue": "247241000", "costOfRevenue": "111818000", "interestExpense": "4010000", "operatingIncome": "14402000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24321000" }, "balance": { "totalDebt": "102928000", "totalAssets": "180825000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "196681818", "totalCurrentAssets": "61807000", "totalShareholderEquity": "26580000", "totalCurrentLiabilities": "63341000", "cashAndShortTermInvestments": "16241000" }, "cashflow": { "freeCashFlow": "19649000", "dividendsPaid": "-8015000", "issuanceOfDebt": null, "issuanceOfStock": "321000", "repaymentOfDebt": "-468000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "22854000", "repurchaseOfStock": "-207000", "capitalExpenditures": "-3205000" } }, "revenue": 247241000, "cost_of_revenue": 111818000, "gross_profit": 135423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14402000, "depreciation_amortisation": 24321000, "ebitda": 39276000, "interest_expense": 4010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9005000, "net_income_continuing_ops": null, "net_income_to_common": 9005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180825000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26580000, "shares_outstanding": 196681818, "operating_cash_flow": 22854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8015000, "share_repurchases": -207000, "shares_issued": 321000, "net_debt_issued": -468000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39276000", "netIncome": "9005000", "grossProfit": "135423000", "totalRevenue": "247241000", "costOfRevenue": "111818000", "interestExpense": "4010000", "operatingIncome": "14402000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24321000" }, "balance": { "totalDebt": "102928000", "totalAssets": "180825000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "196681818", "totalCurrentAssets": "61807000", "totalShareholderEquity": "26580000", "totalCurrentLiabilities": "63341000", "cashAndShortTermInvestments": "16241000" }, "cashflow": { "freeCashFlow": "19649000", "dividendsPaid": "-8015000", "issuanceOfDebt": null, "issuanceOfStock": "321000", "repaymentOfDebt": "-468000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "22854000", "repurchaseOfStock": "-207000", "capitalExpenditures": "-3205000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 133000, "net_debt_issued": null }, "complete_fields": { "id": 398729, "ticker_id": 31495, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "133000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 133000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "133000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15928000, "total_current_assets": 76066000, "total_assets": 184802000, "short_term_debt": 17239000, "long_term_debt": 19000000, "total_debt": 118083000, "total_liabilities": null, "total_equity": 3738000, "shares_outstanding": 196283397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398721, "ticker_id": 31495, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "118083000", "totalAssets": "184802000", "longTermDebt": "19000000", "shortTermDebt": "17239000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "196283397", "totalCurrentAssets": "76066000", "totalShareholderEquity": "3738000", "totalCurrentLiabilities": "75277000", "cashAndShortTermInvestments": "15928000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184802000, "short_term_debt": 17239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75277000, "long_term_debt": 19000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3738000, "shares_outstanding": 196283397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "118083000", "totalAssets": "184802000", "longTermDebt": "19000000", "shortTermDebt": "17239000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "196283397", "totalCurrentAssets": "76066000", "totalShareholderEquity": "3738000", "totalCurrentLiabilities": "75277000", "cashAndShortTermInvestments": "15928000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18434000, "total_current_assets": 79289000, "total_assets": 187893000, "short_term_debt": 16782000, "long_term_debt": 11000000, "total_debt": 110792000, "total_liabilities": null, "total_equity": 7727000, "shares_outstanding": 196612174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398722, "ticker_id": 31495, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "110792000", "totalAssets": "187893000", "longTermDebt": "11000000", "shortTermDebt": "16782000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "196612174", "totalCurrentAssets": "79289000", "totalShareholderEquity": "7727000", "totalCurrentLiabilities": "81380000", "cashAndShortTermInvestments": "18434000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187893000, "short_term_debt": 16782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81380000, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7727000, "shares_outstanding": 196612174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "110792000", "totalAssets": "187893000", "longTermDebt": "11000000", "shortTermDebt": "16782000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "196612174", "totalCurrentAssets": "79289000", "totalShareholderEquity": "7727000", "totalCurrentLiabilities": "81380000", "cashAndShortTermInvestments": "18434000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12763000, "total_current_assets": 70910000, "total_assets": 176986000, "short_term_debt": 15791000, "long_term_debt": 13996000, "total_debt": 110305000, "total_liabilities": null, "total_equity": 4325000, "shares_outstanding": 196479385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398724, "ticker_id": 31495, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "110305000", "totalAssets": "176986000", "longTermDebt": "13996000", "shortTermDebt": "15791000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196479385", "totalCurrentAssets": "70910000", "totalShareholderEquity": "4325000", "totalCurrentLiabilities": "75377000", "cashAndShortTermInvestments": "12763000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176986000, "short_term_debt": 15791000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75377000, "long_term_debt": 13996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4325000, "shares_outstanding": 196479385, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "110305000", "totalAssets": "176986000", "longTermDebt": "13996000", "shortTermDebt": "15791000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "196479385", "totalCurrentAssets": "70910000", "totalShareholderEquity": "4325000", "totalCurrentLiabilities": "75377000", "cashAndShortTermInvestments": "12763000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23682000, "total_current_assets": 76308000, "total_assets": 167021000, "short_term_debt": 14584000, "long_term_debt": 14996000, "total_debt": 100961000, "total_liabilities": null, "total_equity": 5585000, "shares_outstanding": 196665093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398725, "ticker_id": 31495, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:31.436813+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "100961000", "totalAssets": "167021000", "longTermDebt": "14996000", "shortTermDebt": "14584000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196665093", "totalCurrentAssets": "76308000", "totalShareholderEquity": "5585000", "totalCurrentLiabilities": "72760000", "cashAndShortTermInvestments": "23682000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167021000, "short_term_debt": 14584000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72760000, "long_term_debt": 14996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5585000, "shares_outstanding": 196665093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "100961000", "totalAssets": "167021000", "longTermDebt": "14996000", "shortTermDebt": "14584000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "196665093", "totalCurrentAssets": "76308000", "totalShareholderEquity": "5585000", "totalCurrentLiabilities": "72760000", "cashAndShortTermInvestments": "23682000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }