{ "ticker": { "uuid": "9f704904-1cdd-4c04-9ac1-7783cc080e94", "symbol": "PO1", "name": "POB AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f704904-1cdd-4c04-9ac1-7783cc080e94/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f704904-1cdd-4c04-9ac1-7783cc080e94/" }, "ticker_metadata": { "id": 20055, "uuid": "9f704904-1cdd-4c04-9ac1-7783cc080e94", "symbol": "PO1", "name": "POB AG", "asset_type": "equity", "market_cap": 2649481, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "POB AG, an investment holding company, operates as an investment platform focusing on technology-driven, scalable business models in the areas of digital services, artificial intelligence, and digital health. It offers Integrated, AI-supported digital and brandformance services for growth-oriented medium-sized companies and international corporations; and digital solutions for mental health and prevention with a scalable digital health business model, as well as develops and implements AI-powered technologies for analyzing, automating, and optimizing business-relevant processes. The company was formerly known as Performance One AG and changed its name to POB AG in March 2026. POB AG was founded in 2009 and is based in Mannheim, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f704904-1cdd-4c04-9ac1-7783cc080e94", "symbol": "PO1", "name": "POB AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9f704904-1cdd-4c04-9ac1-7783cc080e94/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f704904-1cdd-4c04-9ac1-7783cc080e94/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.48, "quality": 0.49, "momentum": 0.48, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 1.43, "market_cap": 1680485.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4061, "roe": -3.1527, "piotroski_f_score": 3, "momentum_12_1": 0, "volatility_252d": 0.2907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.365876+00:00", "batch_id": "" }, "size": { "price_close": 1.43, "market_cap": 1680485.95, "market_cap_usd": 1680485.95, "enterprise_value": 3632937.45, "shares_outstanding": 1175165, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.4437, "ptbv_ratio": 5.4437, "ps_ratio": 0.1834, "pcf_ratio": null, "pfcf_ratio": -0.949, "ev_ebitda": null, "ev_ebit": -3.3998, "ev_sales": 0.3965, "ev_fcf": -2.0516, "earnings_yield": null, "fcf_yield": -0.4874, "price_to_sales": 0.1834, "price_to_book": 5.4437, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.5219 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4061, "shareholder_yield": -0.4061, "debt_paydown_yield": 0, "total_yield": -0.4061 }, "quality": { "gross_margin": 0.6047, "operating_margin": -0.1166, "net_margin": -0.1062, "ebitda_margin": -0.0563, "fcf_margin": -0.1933, "roe": -3.1527, "roa": -0.2126, "roic": -0.3544, "roc_greenblatt": null, "asset_turnover": 2.001, "cash_conversion": 1.8194, "accruals_ratio": -0.0172, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1373, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.7835, "debt_to_assets": 0.4513, "interest_coverage": -8.5085, "current_ratio": 0.6462, "quick_ratio": 0.6462, "net_debt": 1952451.5, "local_beta": -0.0568, "volatility_252d": 0.2907, "volatility_60d": 0.5707, "max_drawdown_12m": -0.227, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.2692, "revenue_growth_3y_cagr": -0.0962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5589, "revenue_growth": -0.2692, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1875, "price_return_3m": -0.1118, "price_return_6m": -0.1227, "price_return_9m": -0.0714, "price_return_12m": -0.1875, "price_return_12m_ex1m": 0, "momentum_6m": -0.1227, "momentum_12m": -0.1875, "momentum_12_1": 0, "distance_from_52w_high": -0.227, "distance_from_52w_low": 0, "relative_strength": -0.2062 }, "raw_ttm": { "revenue_ttm": 9161878.5, "gross_profit_ttm": 5540531.72, "ebit_ttm": -1068585.15, "ebitda_ttm": -516048.38, "net_income_ttm": -973246.61, "eps_diluted_ttm": -0.8282, "operating_cash_flow_ttm": -894704, "capital_expenditure_ttm": -876055.08, "fcf_ttm": -1770759.08, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 682499, "interest_expense_ttm": 125590.17, "cash_and_equivalents": 113893.13, "total_current_assets": 1776987.83, "total_current_liabilities": 2749986.12, "net_ppe": null, "total_assets": 4578576.9, "total_debt": 2066344.63, "total_equity": 308704.84, "net_working_capital": -120847.28, "book_value_per_share": 0.2627, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2627 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.485, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.49, "momentum_percentile": 0.48, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8035, "ticker_id": 20055, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.365876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 1680485.95, "market_cap_usd": 1680485.95, "enterprise_value": 3632937.45, "shares_outstanding": 1175165, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.4436657, "ptbv_ratio": 5.4436657, "ps_ratio": 0.18342155, "pcf_ratio": null, "pfcf_ratio": -0.94902009, "ev_ebitda": null, "ev_ebit": -3.39976412, "ev_sales": 0.39652757, "ev_fcf": -2.05162718, "earnings_yield": null, "fcf_yield": -0.48741799, "dividend_yield": 0, "buyback_yield": -0.40613193, "shareholder_yield": -0.40613193, "debt_paydown_yield": 0, "total_yield": -0.40613193, "gross_margin": 0.60473752, "operating_margin": -0.11663385, "net_margin": -0.10622785, "ebitda_margin": -0.05632561, "fcf_margin": -0.19327467, "roe": -3.15267687, "roa": -0.21256531, "roic": -0.35443762, "roc_greenblatt": null, "asset_turnover": 2.00103191, "cash_conversion": 1.81943514, "accruals_ratio": -0.01715437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.783466, "debt_to_assets": 0.45130718, "interest_coverage": -8.50850946, "current_ratio": 0.64618065, "quick_ratio": 0.64618065, "net_debt": 1952451.5, "revenue_growth_1y": -0.26919105, "revenue_growth_3y_cagr": -0.09615446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55892231, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1875, "price_return_3m": -0.11180124, "price_return_6m": -0.12269939, "price_return_9m": -0.07142857, "price_return_12m": -0.1875, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.22702703, "distance_from_52w_low": 0, "relative_strength": -0.20620397, "local_beta": -0.0568, "volatility_252d": 0.290689, "volatility_60d": 0.570685, "max_drawdown_12m": -0.22702703, "revenue_ttm": 9161878.5, "gross_profit_ttm": 5540531.72, "ebit_ttm": -1068585.15, "ebitda_ttm": -516048.38, "net_income_ttm": -973246.61, "eps_diluted_ttm": -0.82817869, "operating_cash_flow_ttm": -894704, "capital_expenditure_ttm": -876055.08, "fcf_ttm": -1770759.08, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 682499, "interest_expense_ttm": 125590.17, "cash_and_equivalents": 113893.13, "total_current_assets": 1776987.83, "total_current_liabilities": 2749986.12, "net_ppe": null, "total_assets": 4578576.9, "total_debt": 2066344.63, "total_equity": 308704.84, "net_working_capital": -120847.28, "book_value_per_share": 0.26269063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26269063, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.43, "os": 0.48, "value": 0.48, "quality": 0.49, "momentum": 0.48, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4061, "roe": -3.1527, "momentum_12_1": 0, "complete_fields": { "id": 8035, "ticker_id": 20055, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.365876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 1680485.95, "market_cap_usd": 1680485.95, "enterprise_value": 3632937.45, "shares_outstanding": 1175165, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.4436657, "ptbv_ratio": 5.4436657, "ps_ratio": 0.18342155, "pcf_ratio": null, "pfcf_ratio": -0.94902009, "ev_ebitda": null, "ev_ebit": -3.39976412, "ev_sales": 0.39652757, "ev_fcf": -2.05162718, "earnings_yield": null, "fcf_yield": -0.48741799, "dividend_yield": 0, "buyback_yield": -0.40613193, "shareholder_yield": -0.40613193, "debt_paydown_yield": 0, "total_yield": -0.40613193, "gross_margin": 0.60473752, "operating_margin": -0.11663385, "net_margin": -0.10622785, "ebitda_margin": -0.05632561, "fcf_margin": -0.19327467, "roe": -3.15267687, "roa": -0.21256531, "roic": -0.35443762, "roc_greenblatt": null, "asset_turnover": 2.00103191, "cash_conversion": 1.81943514, "accruals_ratio": -0.01715437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.783466, "debt_to_assets": 0.45130718, "interest_coverage": -8.50850946, "current_ratio": 0.64618065, "quick_ratio": 0.64618065, "net_debt": 1952451.5, "revenue_growth_1y": -0.26919105, "revenue_growth_3y_cagr": -0.09615446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55892231, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1875, "price_return_3m": -0.11180124, "price_return_6m": -0.12269939, "price_return_9m": -0.07142857, "price_return_12m": -0.1875, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.22702703, "distance_from_52w_low": 0, "relative_strength": -0.20620397, "local_beta": -0.0568, "volatility_252d": 0.290689, "volatility_60d": 0.570685, "max_drawdown_12m": -0.22702703, "revenue_ttm": 9161878.5, "gross_profit_ttm": 5540531.72, "ebit_ttm": -1068585.15, "ebitda_ttm": -516048.38, "net_income_ttm": -973246.61, "eps_diluted_ttm": -0.82817869, "operating_cash_flow_ttm": -894704, "capital_expenditure_ttm": -876055.08, "fcf_ttm": -1770759.08, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 682499, "interest_expense_ttm": 125590.17, "cash_and_equivalents": 113893.13, "total_current_assets": 1776987.83, "total_current_liabilities": 2749986.12, "net_ppe": null, "total_assets": 4578576.9, "total_debt": 2066344.63, "total_equity": 308704.84, "net_working_capital": -120847.28, "book_value_per_share": 0.26269063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26269063, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 51, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "income_statement": { "revenue": 9161878.5, "cost_of_revenue": 3621346.78, "gross_profit": 5540531.72, "ebit": -1068585.15, "ebitda": -516048.38, "pretax_income": null, "tax_provision": null, "net_income": -973246.61, "net_income_to_common": -973246.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113893.13, "total_current_assets": 1776987.83, "total_assets": 4578576.9, "short_term_debt": 966044.14, "long_term_debt": 1100300.49, "total_debt": 2066344.63, "total_liabilities": null, "total_equity": 308704.84, "shares_outstanding": 1175165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -894704, "capital_expenditure": -876055.08, "free_cash_flow": -1770759.08, "dividends_paid": null, "share_repurchases": null, "shares_issued": 682499, "net_debt_issued": 639061.23 }, "complete_fields": { "id": 388791, "ticker_id": 20055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-516048.38", "netIncome": "-973246.61", "grossProfit": "5540531.72", "totalRevenue": "9161878.5", "costOfRevenue": "3621346.78", "interestExpense": "125590.17", "operatingIncome": "-1068585.15", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552340.3" }, "balance": { "totalDebt": "2066344.63", "totalAssets": "4578576.9", "longTermDebt": "1100300.49", "shortTermDebt": "966044.14", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1175165", "totalCurrentAssets": "1776987.83", "totalShareholderEquity": "308704.84", "totalCurrentLiabilities": "2749986.12", "cashAndShortTermInvestments": "113893.13" }, "cashflow": { "freeCashFlow": "-1770759.08", "dividendsPaid": null, "issuanceOfDebt": "861744.09", "issuanceOfStock": "682499", "repaymentOfDebt": "-222682.86", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-894704", "repurchaseOfStock": null, "capitalExpenditures": "-876055.08" } }, "revenue": 9161878.5, "cost_of_revenue": 3621346.78, "gross_profit": 5540531.72, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1068585.15, "depreciation_amortisation": 552340.3, "ebitda": -516048.38, "interest_expense": 125590.17, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -973246.61, "net_income_continuing_ops": null, "net_income_to_common": -973246.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113893.13, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1776987.83, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4578576.9, "short_term_debt": 966044.14, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2749986.12, "long_term_debt": 1100300.49, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2066344.63, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 308704.84, "shares_outstanding": 1175165, "operating_cash_flow": -894704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -876055.08, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 682499, "net_debt_issued": 639061.23, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1770759.08, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-516048.38", "netIncome": "-973246.61", "grossProfit": "5540531.72", "totalRevenue": "9161878.5", "costOfRevenue": "3621346.78", "interestExpense": "125590.17", "operatingIncome": "-1068585.15", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552340.3" }, "balance": { "totalDebt": "2066344.63", "totalAssets": "4578576.9", "longTermDebt": "1100300.49", "shortTermDebt": "966044.14", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1175165", "totalCurrentAssets": "1776987.83", "totalShareholderEquity": "308704.84", "totalCurrentLiabilities": "2749986.12", "cashAndShortTermInvestments": "113893.13" }, "cashflow": { "freeCashFlow": "-1770759.08", "dividendsPaid": null, "issuanceOfDebt": "861744.09", "issuanceOfStock": "682499", "repaymentOfDebt": "-222682.86", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-894704", "repurchaseOfStock": null, "capitalExpenditures": "-876055.08" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "income_statement": { "revenue": 12536626.01, "cost_of_revenue": 5048969.53, "gross_profit": 7487656.48, "ebit": -454520.15, "ebitda": 96866.73, "pretax_income": null, "tax_provision": null, "net_income": -473898.87, "net_income_to_common": -473898.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698191.27, "total_current_assets": 2391050.63, "total_assets": 4513616.28, "short_term_debt": 307902.22, "long_term_debt": 1343882.59, "total_debt": 1651784.81, "total_liabilities": null, "total_equity": 673980.58, "shares_outstanding": 1131665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 637483.39, "capital_expenditure": -829017.18, "free_cash_flow": -191533.79, "dividends_paid": null, "share_repurchases": null, "shares_issued": 472061.25, "net_debt_issued": -215394.49 }, "complete_fields": { "id": 388792, "ticker_id": 20055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96866.73", "netIncome": "-473898.87", "grossProfit": "7487656.48", "totalRevenue": "12536626.01", "costOfRevenue": "5048969.53", "interestExpense": "19242.12", "operatingIncome": "-454520.15", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551471.27" }, "balance": { "totalDebt": "1651784.81", "totalAssets": "4513616.28", "longTermDebt": "1343882.59", "shortTermDebt": "307902.22", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1131665", "totalCurrentAssets": "2391050.63", "totalShareholderEquity": "673980.58", "totalCurrentLiabilities": "2180025.06", "cashAndShortTermInvestments": "698191.27" }, "cashflow": { "freeCashFlow": "-191533.79", "dividendsPaid": null, "issuanceOfDebt": "132.59", "issuanceOfStock": "472061.25", "repaymentOfDebt": "-215527.08", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "637483.39", "repurchaseOfStock": null, "capitalExpenditures": "-829017.18" } }, "revenue": 12536626.01, "cost_of_revenue": 5048969.53, "gross_profit": 7487656.48, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -454520.15, "depreciation_amortisation": 551471.27, "ebitda": 96866.73, "interest_expense": 19242.12, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -473898.87, "net_income_continuing_ops": null, "net_income_to_common": -473898.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698191.27, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2391050.63, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4513616.28, "short_term_debt": 307902.22, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2180025.06, "long_term_debt": 1343882.59, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1651784.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 673980.58, "shares_outstanding": 1131665, "operating_cash_flow": 637483.39, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -829017.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 472061.25, "net_debt_issued": -215394.49, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -191533.79, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96866.73", "netIncome": "-473898.87", "grossProfit": "7487656.48", "totalRevenue": "12536626.01", "costOfRevenue": "5048969.53", "interestExpense": "19242.12", "operatingIncome": "-454520.15", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551471.27" }, "balance": { "totalDebt": "1651784.81", "totalAssets": "4513616.28", "longTermDebt": "1343882.59", "shortTermDebt": "307902.22", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1131665", "totalCurrentAssets": "2391050.63", "totalShareholderEquity": "673980.58", "totalCurrentLiabilities": "2180025.06", "cashAndShortTermInvestments": "698191.27" }, "cashflow": { "freeCashFlow": "-191533.79", "dividendsPaid": null, "issuanceOfDebt": "132.59", "issuanceOfStock": "472061.25", "repaymentOfDebt": "-215527.08", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "637483.39", "repurchaseOfStock": null, "capitalExpenditures": "-829017.18" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "income_statement": { "revenue": 11792508.12, "cost_of_revenue": 4291299.89, "gross_profit": 7501208.23, "ebit": -1215435.94, "ebitda": -747799.15, "pretax_income": null, "tax_provision": null, "net_income": -1049684.69, "net_income_to_common": -1049684.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650289.74, "total_current_assets": 2624829.57, "total_assets": 4471858.31, "short_term_debt": 223429.3, "long_term_debt": 1643750, "total_debt": 1867179.3, "total_liabilities": null, "total_equity": 718656.7, "shares_outstanding": 1094524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360765.87, "capital_expenditure": -852397.9, "free_cash_flow": -2213163.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1956982.56, "net_debt_issued": 372740.62 }, "complete_fields": { "id": 388793, "ticker_id": 20055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-747799.15", "netIncome": "-1049684.69", "grossProfit": "7501208.23", "totalRevenue": "11792508.12", "costOfRevenue": "4291299.89", "interestExpense": "26028.79", "operatingIncome": "-1215435.94", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466093.37" }, "balance": { "totalDebt": "1867179.3", "totalAssets": "4471858.31", "longTermDebt": "1643750", "shortTermDebt": "223429.3", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1094524", "totalCurrentAssets": "2624829.57", "totalShareholderEquity": "718656.7", "totalCurrentLiabilities": "1710736.68", "cashAndShortTermInvestments": "650289.74" }, "cashflow": { "freeCashFlow": "-2213163.77", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "1956982.56", "repaymentOfDebt": "-1127259.38", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1360765.87", "repurchaseOfStock": null, "capitalExpenditures": "-852397.9" } }, "revenue": 11792508.12, "cost_of_revenue": 4291299.89, "gross_profit": 7501208.23, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1215435.94, "depreciation_amortisation": 466093.37, "ebitda": -747799.15, "interest_expense": 26028.79, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1049684.69, "net_income_continuing_ops": null, "net_income_to_common": -1049684.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650289.74, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2624829.57, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4471858.31, "short_term_debt": 223429.3, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710736.68, "long_term_debt": 1643750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1867179.3, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718656.7, "shares_outstanding": 1094524, "operating_cash_flow": -1360765.87, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -852397.9, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1956982.56, "net_debt_issued": 372740.62, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2213163.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-747799.15", "netIncome": "-1049684.69", "grossProfit": "7501208.23", "totalRevenue": "11792508.12", "costOfRevenue": "4291299.89", "interestExpense": "26028.79", "operatingIncome": "-1215435.94", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466093.37" }, "balance": { "totalDebt": "1867179.3", "totalAssets": "4471858.31", "longTermDebt": "1643750", "shortTermDebt": "223429.3", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1094524", "totalCurrentAssets": "2624829.57", "totalShareholderEquity": "718656.7", "totalCurrentLiabilities": "1710736.68", "cashAndShortTermInvestments": "650289.74" }, "cashflow": { "freeCashFlow": "-2213163.77", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "1956982.56", "repaymentOfDebt": "-1127259.38", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1360765.87", "repurchaseOfStock": null, "capitalExpenditures": "-852397.9" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "income_statement": { "revenue": 12408002.25, "cost_of_revenue": 4342532.87, "gross_profit": 8065469.38, "ebit": -1807884.7, "ebitda": -1521005.85, "pretax_income": null, "tax_provision": null, "net_income": -1528211.3, "net_income_to_common": -1528211.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559759.12, "total_current_assets": 2628821.07, "total_assets": 4159726.83, "short_term_debt": 135183.8, "long_term_debt": 1359254.88, "total_debt": 1494438.68, "total_liabilities": null, "total_equity": -64243.25, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -810970.01, "capital_expenditure": -992535.49, "free_cash_flow": -1803505.5, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53437.5, "net_debt_issued": 923017.29 }, "complete_fields": { "id": 388794, "ticker_id": 20055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1521005.85", "netIncome": "-1528211.3", "grossProfit": "8065469.38", "totalRevenue": "12408002.25", "costOfRevenue": "4342532.87", "interestExpense": "15316.76", "operatingIncome": "-1807884.7", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286878.85" }, "balance": { "totalDebt": "1494438.68", "totalAssets": "4159726.83", "longTermDebt": "1359254.88", "shortTermDebt": "135183.8", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2628821.07", "totalShareholderEquity": "-64243.25", "totalCurrentLiabilities": "2272591.84", "cashAndShortTermInvestments": "559759.12" }, "cashflow": { "freeCashFlow": "-1803505.5", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "53437.5", "repaymentOfDebt": "-76982.71", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-810970.01", "repurchaseOfStock": "0", "capitalExpenditures": "-992535.49" } }, "revenue": 12408002.25, "cost_of_revenue": 4342532.87, "gross_profit": 8065469.38, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1807884.7, "depreciation_amortisation": 286878.85, "ebitda": -1521005.85, "interest_expense": 15316.76, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1528211.3, "net_income_continuing_ops": null, "net_income_to_common": -1528211.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559759.12, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2628821.07, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4159726.83, "short_term_debt": 135183.8, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272591.84, "long_term_debt": 1359254.88, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1494438.68, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -64243.25, "shares_outstanding": 1000000, "operating_cash_flow": -810970.01, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -992535.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 53437.5, "net_debt_issued": 923017.29, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1803505.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1521005.85", "netIncome": "-1528211.3", "grossProfit": "8065469.38", "totalRevenue": "12408002.25", "costOfRevenue": "4342532.87", "interestExpense": "15316.76", "operatingIncome": "-1807884.7", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286878.85" }, "balance": { "totalDebt": "1494438.68", "totalAssets": "4159726.83", "longTermDebt": "1359254.88", "shortTermDebt": "135183.8", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2628821.07", "totalShareholderEquity": "-64243.25", "totalCurrentLiabilities": "2272591.84", "cashAndShortTermInvestments": "559759.12" }, "cashflow": { "freeCashFlow": "-1803505.5", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": "53437.5", "repaymentOfDebt": "-76982.71", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-810970.01", "repurchaseOfStock": "0", "capitalExpenditures": "-992535.49" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113893.13, "total_current_assets": 1776987.83, "total_assets": 4578576.9, "short_term_debt": 966044.14, "long_term_debt": 1100300.49, "total_debt": 2066344.63, "total_liabilities": null, "total_equity": 308704.84, "shares_outstanding": 1175165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388790, "ticker_id": 20055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:49.736403+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2066344.63", "totalAssets": "4578576.9", "longTermDebt": "1100300.49", "shortTermDebt": "966044.14", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1175165", "totalCurrentAssets": "1776987.83", "totalShareholderEquity": "308704.84", "totalCurrentLiabilities": "2749986.12", "cashAndShortTermInvestments": "113893.13" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113893.13, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1776987.83, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4578576.9, "short_term_debt": 966044.14, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2749986.12, "long_term_debt": 1100300.49, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2066344.63, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 308704.84, "shares_outstanding": 1175165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2066344.63", "totalAssets": "4578576.9", "longTermDebt": "1100300.49", "shortTermDebt": "966044.14", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1175165", "totalCurrentAssets": "1776987.83", "totalShareholderEquity": "308704.84", "totalCurrentLiabilities": "2749986.12", "cashAndShortTermInvestments": "113893.13" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }