{ "ticker": { "uuid": "9f78a5ca-8507-4c03-9b9b-f96f9ed88a60", "symbol": "JBLU", "name": "JetBlue Airways Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/" }, "ticker_metadata": { "id": 6733, "uuid": "9f78a5ca-8507-4c03-9b9b-f96f9ed88a60", "symbol": "JBLU", "name": "JetBlue Airways Corp", "asset_type": "equity", "market_cap": 2034943000, "stock_exchange_id": 2, "industry": "Airlines", "sector": "Industrials", "description": "JetBlue Airways Corporation provides passenger air transportation services. The company is headquartered in Long Island City, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f78a5ca-8507-4c03-9b9b-f96f9ed88a60", "symbol": "JBLU", "name": "JetBlue Airways Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.83, "quality": 0.07, "momentum": 0.22, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.85, "market_cap": 1787225000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0525, "shareholder_yield": 0, "roe": -0.3939, "piotroski_f_score": 4, "momentum_12_1": 0.02, "volatility_252d": 0.6448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.493154+00:00", "batch_id": "" }, "size": { "price_close": 4.85, "market_cap": 1787225000, "market_cap_usd": 1787225000, "enterprise_value": 8340225000, "shares_outstanding": 368500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9874, "ptbv_ratio": 1.21, "ps_ratio": 0.1951, "pcf_ratio": null, "pfcf_ratio": 2.3091, "ev_ebitda": 19.0416, "ev_ebit": -31.9549, "ev_sales": 0.9103, "ev_fcf": 10.7755, "earnings_yield": null, "fcf_yield": 0.0928, "price_to_sales": 0.1951, "price_to_book": 0.9874, "price_to_cashflow": null, "ebitda_to_ev": 0.0525, "sales_yield": 1.0985 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3971, "operating_margin": -0.0285, "net_margin": -0.0778, "ebitda_margin": 0.0478, "fcf_margin": 0.0845, "roe": -0.3939, "roa": -0.0429, "roic": -0.0234, "roc_greenblatt": null, "asset_turnover": 0.5516, "cash_conversion": -1.0856, "accruals_ratio": -0.0376, "sbc_to_revenue": 0.0045, "piotroski_f_score": 4, "altman_z_score": 0.5012, "earnings_stability_5y": 0.8734, "revenue_stability_5y": 0.3143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1773, "net_debt_to_ebitda": 14.9612, "debt_to_assets": 0.5124, "interest_coverage": -0.4516, "current_ratio": 0.6995, "quick_ratio": 0.6409, "net_debt": 6553000000, "local_beta": 0.0032, "volatility_252d": 0.6448, "volatility_60d": 1.5151, "max_drawdown_12m": -0.3664, "risk_adjusted_momentum": 0.031 }, "growth": { "revenue_growth_1y": -0.0052, "revenue_growth_3y_cagr": -0.0035, "revenue_growth_5y_cagr": 0.251, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4408, "book_value_growth_1y": -0.2443, "revenue_growth": -0.0052, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0509, "price_return_3m": 0.0802, "price_return_6m": 0.0125, "price_return_9m": -0.0453, "price_return_12m": -0.0319, "price_return_12m_ex1m": 0.02, "momentum_6m": 0.0125, "momentum_12m": -0.0319, "momentum_12_1": 0.02, "distance_from_52w_high": -0.2374, "distance_from_52w_low": 0.2095, "relative_strength": -0.1899 }, "raw_ttm": { "revenue_ttm": 9162000000, "gross_profit_ttm": 3638000000, "ebit_ttm": -261000000, "ebitda_ttm": 438000000, "net_income_ttm": -713000000, "eps_diluted_ttm": -1.9349, "operating_cash_flow_ttm": -88000000, "capital_expenditure_ttm": 862000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 578000000, "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_current_liabilities": 4815000000, "net_ppe": null, "total_assets": 16611000000, "total_debt": 8511000000, "total_equity": 1810000000, "net_working_capital": -2595000000, "book_value_per_share": 4.9118, "retained_earnings": 398000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1477000000, "tangible_book_per_share": 4.0081 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 73, "rank_piotroski": 73, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70 }, "composites": { "value_composite": 17, "quality_composite": 93, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.241, "os_score": 0.51, "value_percentile": 0.83, "quality_percentile": 0.07, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1634, "ticker_id": 6733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.493154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 1787225000, "market_cap_usd": 1787225000, "enterprise_value": 8340225000, "shares_outstanding": 368500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98741713, "ptbv_ratio": 1.21003724, "ps_ratio": 0.19506931, "pcf_ratio": null, "pfcf_ratio": 2.30907623, "ev_ebitda": 19.04160959, "ev_ebit": -31.95488506, "ev_sales": 0.91030616, "ev_fcf": 10.7754845, "earnings_yield": null, "fcf_yield": 0.09280325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39707487, "operating_margin": -0.02848723, "net_margin": -0.07782144, "ebitda_margin": 0.04780616, "fcf_margin": 0.08447937, "roe": -0.39392265, "roa": -0.04292336, "roic": -0.02340667, "roc_greenblatt": null, "asset_turnover": 0.55156222, "cash_conversion": -1.085554, "accruals_ratio": -0.03762567, "sbc_to_revenue": 0.00447501, "debt_to_equity": 8.17734807, "net_debt_to_ebitda": 14.96118721, "debt_to_assets": 0.51237132, "interest_coverage": -0.45155709, "current_ratio": 0.69948079, "quick_ratio": 0.64091381, "net_debt": 6553000000, "revenue_growth_1y": -0.00521173, "revenue_growth_3y_cagr": -0.00350649, "revenue_growth_5y_cagr": 0.25104965, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44075145, "book_value_growth_1y": -0.24432637, "piotroski_f_score": 4, "altman_z_score": 0.5011721, "earnings_stability_5y": 0.87343, "revenue_stability_5y": 0.314338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05088063, "price_return_3m": 0.08017817, "price_return_6m": 0.0125261, "price_return_9m": -0.04527559, "price_return_12m": -0.03193613, "price_return_12m_ex1m": 0.01996008, "distance_from_52w_high": -0.23742138, "distance_from_52w_low": 0.20947631, "relative_strength": -0.18987718, "local_beta": 0.0032, "volatility_252d": 0.644812, "volatility_60d": 1.515065, "max_drawdown_12m": -0.3663522, "revenue_ttm": 9162000000, "gross_profit_ttm": 3638000000, "ebit_ttm": -261000000, "ebitda_ttm": 438000000, "net_income_ttm": -713000000, "eps_diluted_ttm": -1.9348711, "operating_cash_flow_ttm": -88000000, "capital_expenditure_ttm": 862000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 578000000, "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_current_liabilities": 4815000000, "net_ppe": null, "total_assets": 16611000000, "total_debt": 8511000000, "total_equity": 1810000000, "net_working_capital": -2595000000, "book_value_per_share": 4.91180461, "retained_earnings": 398000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1477000000, "tangible_book_per_share": 4.00814111, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 73, "rank_piotroski": 73, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70, "value_composite": 17, "quality_composite": 93, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.85, "os": 0.51, "value": 0.83, "quality": 0.07, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3939, "momentum_12_1": 0.02, "complete_fields": { "id": 1634, "ticker_id": 6733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.493154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 1787225000, "market_cap_usd": 1787225000, "enterprise_value": 8340225000, "shares_outstanding": 368500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98741713, "ptbv_ratio": 1.21003724, "ps_ratio": 0.19506931, "pcf_ratio": null, "pfcf_ratio": 2.30907623, "ev_ebitda": 19.04160959, "ev_ebit": -31.95488506, "ev_sales": 0.91030616, "ev_fcf": 10.7754845, "earnings_yield": null, "fcf_yield": 0.09280325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39707487, "operating_margin": -0.02848723, "net_margin": -0.07782144, "ebitda_margin": 0.04780616, "fcf_margin": 0.08447937, "roe": -0.39392265, "roa": -0.04292336, "roic": -0.02340667, "roc_greenblatt": null, "asset_turnover": 0.55156222, "cash_conversion": -1.085554, "accruals_ratio": -0.03762567, "sbc_to_revenue": 0.00447501, "debt_to_equity": 8.17734807, "net_debt_to_ebitda": 14.96118721, "debt_to_assets": 0.51237132, "interest_coverage": -0.45155709, "current_ratio": 0.69948079, "quick_ratio": 0.64091381, "net_debt": 6553000000, "revenue_growth_1y": -0.00521173, "revenue_growth_3y_cagr": -0.00350649, "revenue_growth_5y_cagr": 0.25104965, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44075145, "book_value_growth_1y": -0.24432637, "piotroski_f_score": 4, "altman_z_score": 0.5011721, "earnings_stability_5y": 0.87343, "revenue_stability_5y": 0.314338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05088063, "price_return_3m": 0.08017817, "price_return_6m": 0.0125261, "price_return_9m": -0.04527559, "price_return_12m": -0.03193613, "price_return_12m_ex1m": 0.01996008, "distance_from_52w_high": -0.23742138, "distance_from_52w_low": 0.20947631, "relative_strength": -0.18987718, "local_beta": 0.0032, "volatility_252d": 0.644812, "volatility_60d": 1.515065, "max_drawdown_12m": -0.3663522, "revenue_ttm": 9162000000, "gross_profit_ttm": 3638000000, "ebit_ttm": -261000000, "ebitda_ttm": 438000000, "net_income_ttm": -713000000, "eps_diluted_ttm": -1.9348711, "operating_cash_flow_ttm": -88000000, "capital_expenditure_ttm": 862000000, "fcf_ttm": 774000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 578000000, "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_current_liabilities": 4815000000, "net_ppe": null, "total_assets": 16611000000, "total_debt": 8511000000, "total_equity": 1810000000, "net_working_capital": -2595000000, "book_value_per_share": 4.91180461, "retained_earnings": 398000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1477000000, "tangible_book_per_share": 4.00814111, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 57, "rank_fcf_margin": 73, "rank_piotroski": 73, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 70, "value_composite": 17, "quality_composite": 93, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 8577000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102163, "ticker_id": 6733, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194000000", "ebitda": "494000000", "netIncome": "-602000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "9062000000", "costOfRevenue": "5993000000", "interestIncome": "127000000", "incomeBeforeTax": "-774000000", "interestExpense": "580000000", "operatingIncome": "-368000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "3437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "-602000000" }, "balance": { "goodwill": "None", "inventory": "193000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18626000000", "longTermDebt": "7729000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "415000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "16506000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "769000000", "longTermInvestments": "318000000", "shortTermInvestments": "213000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15388000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10255000000", "totalShareholderEquity": "2120000000", "capitalLeaseObligations": "918000000", "otherCurrentLiabilities": "1230000000", "totalCurrentLiabilities": "4402000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "12104000000", "cashAndShortTermInvestments": "2046000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "415000000", "cashAndCashEquivalentsAtCarryingValue": "2046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "-94000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "658000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "research_and_development": null, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194000000, "depreciation_amortisation": 688000000, "ebitda": 494000000, "interest_expense": 580000000, "interest_income": null, "other_non_operating": null, "pretax_income": -774000000, "tax_provision": -172000000, "effective_tax_rate": null, "net_income": -602000000, "net_income_continuing_ops": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046000000, "short_term_investments": 213000000, "net_receivables": 372000000, "inventory": 193000000, "other_current_assets": null, "total_current_assets": 3238000000, "net_ppe": null, "goodwill": null, "intangible_assets": 415000000, "goodwill_and_intangibles": 415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15388000000, "total_assets": 18626000000, "short_term_debt": 848000000, "accounts_payable": 655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4402000000, "long_term_debt": 7729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12104000000, "total_liabilities": 16506000000, "total_debt": 8577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "operating_cash_flow": -94000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 658000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-194000000", "ebitda": "494000000", "netIncome": "-602000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "9062000000", "costOfRevenue": "5993000000", "interestIncome": "127000000", "incomeBeforeTax": "-774000000", "interestExpense": "580000000", "operatingIncome": "-368000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "3437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "-602000000" }, "balance": { "goodwill": "None", "inventory": "193000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18626000000", "longTermDebt": "7729000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "415000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "16506000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "769000000", "longTermInvestments": "318000000", "shortTermInvestments": "213000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15388000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10255000000", "totalShareholderEquity": "2120000000", "capitalLeaseObligations": "918000000", "otherCurrentLiabilities": "1230000000", "totalCurrentLiabilities": "4402000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "12104000000", "cashAndShortTermInvestments": "2046000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "415000000", "cashAndCashEquivalentsAtCarryingValue": "2046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "-94000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "658000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 9279000000, "cost_of_revenue": 6985000000, "gross_profit": 2294000000, "ebit": -93000000, "ebitda": 490000000, "pretax_income": -897000000, "tax_provision": -102000000, "net_income": -795000000, "net_income_to_common": -795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921000000, "total_current_assets": 4258000000, "total_assets": 16841000000, "short_term_debt": 485000000, "long_term_debt": 8147000000, "total_debt": 8632000000, "total_liabilities": 14200000000, "total_equity": 2641000000, "shares_outstanding": 346900000, "goodwill_and_intangibles": 399000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 1497000000, "free_cash_flow": 1641000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102168, "ticker_id": 6733, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "490000000", "netIncome": "-795000000", "grossProfit": "2294000000", "depreciation": "None", "totalRevenue": "9279000000", "costOfRevenue": "6985000000", "interestIncome": "111000000", "incomeBeforeTax": "-897000000", "interestExpense": "350000000", "operatingIncome": "-684000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-102000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "2978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "-795000000" }, "balance": { "goodwill": "None", "inventory": "158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16841000000", "longTermDebt": "8147000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1319000000", "totalLiabilities": "14200000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "4258000000", "currentLongTermDebt": "392000000", "longTermInvestments": "336000000", "shortTermInvestments": "1689000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12583000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "10319000000", "cashAndShortTermInvestments": "1921000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "144000000", "capitalExpenditures": "1497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000000", "cashflowFromInvestment": "-3080000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9279000000, "cost_of_revenue": 6985000000, "gross_profit": 2294000000, "research_and_development": null, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000000, "depreciation_amortisation": 583000000, "ebitda": 490000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": -897000000, "tax_provision": -102000000, "effective_tax_rate": null, "net_income": -795000000, "net_income_continuing_ops": -795000000, "net_income_to_common": -795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921000000, "short_term_investments": 1689000000, "net_receivables": 348000000, "inventory": 158000000, "other_current_assets": null, "total_current_assets": 4258000000, "net_ppe": null, "goodwill": null, "intangible_assets": 399000000, "goodwill_and_intangibles": 399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12583000000, "total_assets": 16841000000, "short_term_debt": 485000000, "accounts_payable": 619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881000000, "long_term_debt": 8147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10319000000, "total_liabilities": 14200000000, "total_debt": 8632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319000000, "total_equity": 2641000000, "shares_outstanding": 346900000, "operating_cash_flow": 144000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3080000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3767000000, "free_cash_flow": 1641000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "490000000", "netIncome": "-795000000", "grossProfit": "2294000000", "depreciation": "None", "totalRevenue": "9279000000", "costOfRevenue": "6985000000", "interestIncome": "111000000", "incomeBeforeTax": "-897000000", "interestExpense": "350000000", "operatingIncome": "-684000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-102000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "2978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "-795000000" }, "balance": { "goodwill": "None", "inventory": "158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16841000000", "longTermDebt": "8147000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1319000000", "totalLiabilities": "14200000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "4258000000", "currentLongTermDebt": "392000000", "longTermInvestments": "336000000", "shortTermInvestments": "1689000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12583000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "10319000000", "cashAndShortTermInvestments": "1921000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "144000000", "capitalExpenditures": "1497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000000", "cashflowFromInvestment": "-3080000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 9615000000, "cost_of_revenue": 7299000000, "gross_profit": 2316000000, "ebit": -33000000, "ebitda": 526000000, "pretax_income": -334000000, "tax_provision": -24000000, "net_income": -310000000, "net_income_to_common": -310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166000000, "total_current_assets": 2160000000, "total_assets": 15331000000, "short_term_debt": 424000000, "long_term_debt": 4409000000, "total_debt": 4833000000, "total_liabilities": 11994000000, "total_equity": 3337000000, "shares_outstanding": 332900000, "goodwill_and_intangibles": 349000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 1206000000, "free_cash_flow": 1606000000, "dividends_paid": 1409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102173, "ticker_id": 6733, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "526000000", "netIncome": "-310000000", "grossProfit": "2316000000", "depreciation": "None", "totalRevenue": "9615000000", "costOfRevenue": "7299000000", "interestIncome": "89000000", "incomeBeforeTax": "-334000000", "interestExpense": "210000000", "operatingIncome": "-230000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "-310000000" }, "balance": { "goodwill": "None", "inventory": "109000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15331000000", "longTermDebt": "4409000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "2114000000", "totalLiabilities": "11994000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "307000000", "longTermInvestments": "163000000", "shortTermInvestments": "401000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13171000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5927000000", "totalShareholderEquity": "3337000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "3628000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "8366000000", "cashAndShortTermInvestments": "1166000000", "commonStockSharesOutstanding": "332900000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "1166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000000", "profitLoss": "None", "dividendPayout": "1409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "400000000", "capitalExpenditures": "1206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107000000", "cashflowFromInvestment": "-1378000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9615000000, "cost_of_revenue": 7299000000, "gross_profit": 2316000000, "research_and_development": null, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33000000, "depreciation_amortisation": 559000000, "ebitda": 526000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": -334000000, "tax_provision": -24000000, "effective_tax_rate": null, "net_income": -310000000, "net_income_continuing_ops": -310000000, "net_income_to_common": -310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166000000, "short_term_investments": 401000000, "net_receivables": 336000000, "inventory": 109000000, "other_current_assets": null, "total_current_assets": 2160000000, "net_ppe": null, "goodwill": null, "intangible_assets": 349000000, "goodwill_and_intangibles": 349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13171000000, "total_assets": 15331000000, "short_term_debt": 424000000, "accounts_payable": 641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3628000000, "long_term_debt": 4409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8366000000, "total_liabilities": 11994000000, "total_debt": 4833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114000000, "total_equity": 3337000000, "shares_outstanding": 332900000, "operating_cash_flow": 400000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000000, "dividends_paid": 1409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1107000000, "free_cash_flow": 1606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "526000000", "netIncome": "-310000000", "grossProfit": "2316000000", "depreciation": "None", "totalRevenue": "9615000000", "costOfRevenue": "7299000000", "interestIncome": "89000000", "incomeBeforeTax": "-334000000", "interestExpense": "210000000", "operatingIncome": "-230000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "-310000000" }, "balance": { "goodwill": "None", "inventory": "109000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15331000000", "longTermDebt": "4409000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "2114000000", "totalLiabilities": "11994000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "307000000", "longTermInvestments": "163000000", "shortTermInvestments": "401000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13171000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5927000000", "totalShareholderEquity": "3337000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "3628000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "8366000000", "cashAndShortTermInvestments": "1166000000", "commonStockSharesOutstanding": "332900000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "1166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000000", "profitLoss": "None", "dividendPayout": "1409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "400000000", "capitalExpenditures": "1206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107000000", "cashflowFromInvestment": "-1378000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 9158000000, "cost_of_revenue": 7186000000, "gross_profit": 1972000000, "ebit": -185000000, "ebitda": 349000000, "pretax_income": -437000000, "tax_provision": -75000000, "net_income": -362000000, "net_income_to_common": -362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 1916000000, "total_assets": 14445000000, "short_term_debt": 651000000, "long_term_debt": 3093000000, "total_debt": 3744000000, "total_liabilities": 10882000000, "total_equity": 3563000000, "shares_outstanding": 323600000, "goodwill_and_intangibles": 298000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 923000000, "free_cash_flow": 1302000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102178, "ticker_id": 6733, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185000000", "ebitda": "349000000", "netIncome": "-362000000", "grossProfit": "1972000000", "depreciation": "None", "totalRevenue": "9158000000", "costOfRevenue": "7186000000", "interestIncome": "39000000", "incomeBeforeTax": "-437000000", "interestExpense": "166000000", "operatingIncome": "-298000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "-362000000" }, "balance": { "goodwill": "None", "inventory": "87000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14445000000", "longTermDebt": "3093000000", "shortTermDebt": "651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "2424000000", "totalLiabilities": "10882000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1916000000", "currentLongTermDebt": "554000000", "longTermInvestments": "172000000", "shortTermInvestments": "350000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12529000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9392000000", "shortLongTermDebtTotal": "4383000000", "totalShareholderEquity": "3563000000", "capitalLeaseObligations": "736000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "7134000000", "cashAndShortTermInvestments": "1042000000", "commonStockSharesOutstanding": "323600000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "1042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-362000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "379000000", "capitalExpenditures": "923000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000000", "cashflowFromInvestment": "-908000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9158000000, "cost_of_revenue": 7186000000, "gross_profit": 1972000000, "research_and_development": null, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185000000, "depreciation_amortisation": 534000000, "ebitda": 349000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": -437000000, "tax_provision": -75000000, "effective_tax_rate": null, "net_income": -362000000, "net_income_continuing_ops": -362000000, "net_income_to_common": -362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000000, "short_term_investments": 350000000, "net_receivables": 317000000, "inventory": 87000000, "other_current_assets": null, "total_current_assets": 1916000000, "net_ppe": null, "goodwill": null, "intangible_assets": 298000000, "goodwill_and_intangibles": 298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12529000000, "total_assets": 14445000000, "short_term_debt": 651000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748000000, "long_term_debt": 3093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7134000000, "total_liabilities": 10882000000, "total_debt": 3744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2424000000, "total_equity": 3563000000, "shares_outstanding": 323600000, "operating_cash_flow": 379000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 923000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360000000, "free_cash_flow": 1302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185000000", "ebitda": "349000000", "netIncome": "-362000000", "grossProfit": "1972000000", "depreciation": "None", "totalRevenue": "9158000000", "costOfRevenue": "7186000000", "interestIncome": "39000000", "incomeBeforeTax": "-437000000", "interestExpense": "166000000", "operatingIncome": "-298000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "-362000000" }, "balance": { "goodwill": "None", "inventory": "87000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14445000000", "longTermDebt": "3093000000", "shortTermDebt": "651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "2424000000", "totalLiabilities": "10882000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1916000000", "currentLongTermDebt": "554000000", "longTermInvestments": "172000000", "shortTermInvestments": "350000000", "currentNetReceivables": "317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12529000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9392000000", "shortLongTermDebtTotal": "4383000000", "totalShareholderEquity": "3563000000", "capitalLeaseObligations": "736000000", "otherCurrentLiabilities": "984000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "7134000000", "cashAndShortTermInvestments": "1042000000", "commonStockSharesOutstanding": "323600000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "1042000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-362000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "379000000", "capitalExpenditures": "923000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000000", "cashflowFromInvestment": "-908000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 6037000000, "cost_of_revenue": 5147000000, "gross_profit": 890000000, "ebit": -913000000, "ebitda": -418000000, "pretax_income": -263000000, "tax_provision": -81000000, "net_income": -182000000, "net_income_to_common": -182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2018000000, "total_current_assets": 3247000000, "total_assets": 14846000000, "short_term_debt": 461000000, "long_term_debt": 3651000000, "total_debt": 4112000000, "total_liabilities": 10997000000, "total_equity": 3849000000, "shares_outstanding": 318000000, "goodwill_and_intangibles": 269000000 }, "cash_flow": { "operating_cash_flow": 1642000000, "capital_expenditure": 995000000, "free_cash_flow": 2637000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102183, "ticker_id": 6733, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-913000000", "ebitda": "-418000000", "netIncome": "-182000000", "grossProfit": "890000000", "depreciation": "None", "totalRevenue": "6037000000", "costOfRevenue": "5147000000", "interestIncome": "17000000", "incomeBeforeTax": "-263000000", "interestExpense": "192000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "5147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "-15000000", "inventory": "74000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14846000000", "longTermDebt": "3651000000", "shortTermDebt": "461000000", "treasuryStock": "-1989000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "284000000", "reportedCurrency": "USD", "retainedEarnings": "2786000000", "totalLiabilities": "10997000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3247000000", "currentLongTermDebt": "355000000", "longTermInvestments": "39000000", "shortTermInvestments": "824000000", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11599000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8814000000", "shortLongTermDebtTotal": "4802000000", "totalShareholderEquity": "3849000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "839000000", "totalCurrentLiabilities": "3417000000", "otherNonCurrentLiabilities": "552000000", "totalNonCurrentLiabilities": "7580000000", "cashAndShortTermInvestments": "2018000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "284000000", "cashAndCashEquivalentsAtCarryingValue": "2018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "1642000000", "capitalExpenditures": "995000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6037000000, "cost_of_revenue": 5147000000, "gross_profit": 890000000, "research_and_development": null, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -913000000, "depreciation_amortisation": 495000000, "ebitda": -418000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": -263000000, "tax_provision": -81000000, "effective_tax_rate": null, "net_income": -182000000, "net_income_continuing_ops": -182000000, "net_income_to_common": -182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2018000000, "short_term_investments": 824000000, "net_receivables": 207000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 3247000000, "net_ppe": null, "goodwill": -15000000, "intangible_assets": 284000000, "goodwill_and_intangibles": 269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11599000000, "total_assets": 14846000000, "short_term_debt": 461000000, "accounts_payable": 499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3417000000, "long_term_debt": 3651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7580000000, "total_liabilities": 10997000000, "total_debt": 4112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2786000000, "total_equity": 3849000000, "shares_outstanding": 318000000, "operating_cash_flow": 1642000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830000000, "free_cash_flow": 2637000000, "net_change_in_cash": 108000000 }, "raw_data": { "income": { "ebit": "-913000000", "ebitda": "-418000000", "netIncome": "-182000000", "grossProfit": "890000000", "depreciation": "None", "totalRevenue": "6037000000", "costOfRevenue": "5147000000", "interestIncome": "17000000", "incomeBeforeTax": "-263000000", "interestExpense": "192000000", "operatingIncome": "-80000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "5147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "-15000000", "inventory": "74000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14846000000", "longTermDebt": "3651000000", "shortTermDebt": "461000000", "treasuryStock": "-1989000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "284000000", "reportedCurrency": "USD", "retainedEarnings": "2786000000", "totalLiabilities": "10997000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "3247000000", "currentLongTermDebt": "355000000", "longTermInvestments": "39000000", "shortTermInvestments": "824000000", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11599000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8814000000", "shortLongTermDebtTotal": "4802000000", "totalShareholderEquity": "3849000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "839000000", "totalCurrentLiabilities": "3417000000", "otherNonCurrentLiabilities": "552000000", "totalNonCurrentLiabilities": "7580000000", "cashAndShortTermInvestments": "2018000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "284000000", "cashAndCashEquivalentsAtCarryingValue": "2018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "1642000000", "capitalExpenditures": "995000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2957000000, "cost_of_revenue": 3547000000, "gross_profit": -590000000, "ebit": -1997000000, "ebitda": -1506000000, "pretax_income": -1893000000, "tax_provision": -539000000, "net_income": -1354000000, "net_income_to_common": -1354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918000000, "total_current_assets": 3345000000, "total_assets": 13406000000, "short_term_debt": 563000000, "long_term_debt": 4413000000, "total_debt": 4976000000, "total_liabilities": 9455000000, "total_equity": 3951000000, "shares_outstanding": 277500000, "goodwill_and_intangibles": 261000000 }, "cash_flow": { "operating_cash_flow": -683000000, "capital_expenditure": 791000000, "free_cash_flow": 108000000, "dividends_paid": 3904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102188, "ticker_id": 6733, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1997000000", "ebitda": "-1506000000", "netIncome": "-1354000000", "grossProfit": "-590000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "3547000000", "interestIncome": "23000000", "incomeBeforeTax": "-1893000000", "interestExpense": "179000000", "operatingIncome": "-1714000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-539000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "3547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "2904000000", "netIncomeFromContinuingOperations": "-1354000000" }, "balance": { "goodwill": "None", "inventory": "71000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13406000000", "longTermDebt": "4413000000", "shortTermDebt": "563000000", "treasuryStock": "-1981000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "261000000", "reportedCurrency": "USD", "retainedEarnings": "2968000000", "totalLiabilities": "9455000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "3345000000", "currentLongTermDebt": "450000000", "longTermInvestments": "2000000", "shortTermInvestments": "1135000000", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10061000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8399000000", "shortLongTermDebtTotal": "5728000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "865000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "2674000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "6781000000", "cashAndShortTermInvestments": "1918000000", "commonStockSharesOutstanding": "277500000", "intangibleAssetsExcludingGoodwill": "261000000", "cashAndCashEquivalentsAtCarryingValue": "1918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354000000", "profitLoss": "None", "dividendPayout": "3904000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "-683000000", "capitalExpenditures": "791000000", "changeInReceivables": "144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2983000000", "cashflowFromInvestment": "-1349000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "951000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2957000000, "cost_of_revenue": 3547000000, "gross_profit": -590000000, "research_and_development": null, "selling_general_admin": 2904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1997000000, "depreciation_amortisation": 491000000, "ebitda": -1506000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1893000000, "tax_provision": -539000000, "effective_tax_rate": null, "net_income": -1354000000, "net_income_continuing_ops": -1354000000, "net_income_to_common": -1354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918000000, "short_term_investments": 1135000000, "net_receivables": 98000000, "inventory": 71000000, "other_current_assets": null, "total_current_assets": 3345000000, "net_ppe": null, "goodwill": null, "intangible_assets": 261000000, "goodwill_and_intangibles": 261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10061000000, "total_assets": 13406000000, "short_term_debt": 563000000, "accounts_payable": 365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2674000000, "long_term_debt": 4413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6781000000, "total_liabilities": 9455000000, "total_debt": 4976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2968000000, "total_equity": 3951000000, "shares_outstanding": 277500000, "operating_cash_flow": -683000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1349000000, "dividends_paid": 3904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2983000000, "free_cash_flow": 108000000, "net_change_in_cash": 951000000 }, "raw_data": { "income": { "ebit": "-1997000000", "ebitda": "-1506000000", "netIncome": "-1354000000", "grossProfit": "-590000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "3547000000", "interestIncome": "23000000", "incomeBeforeTax": "-1893000000", "interestExpense": "179000000", "operatingIncome": "-1714000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-539000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "3547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "2904000000", "netIncomeFromContinuingOperations": "-1354000000" }, "balance": { "goodwill": "None", "inventory": "71000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13406000000", "longTermDebt": "4413000000", "shortTermDebt": "563000000", "treasuryStock": "-1981000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "261000000", "reportedCurrency": "USD", "retainedEarnings": "2968000000", "totalLiabilities": "9455000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "3345000000", "currentLongTermDebt": "450000000", "longTermInvestments": "2000000", "shortTermInvestments": "1135000000", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10061000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8399000000", "shortLongTermDebtTotal": "5728000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "865000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "2674000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "6781000000", "cashAndShortTermInvestments": "1918000000", "commonStockSharesOutstanding": "277500000", "intangibleAssetsExcludingGoodwill": "261000000", "cashAndCashEquivalentsAtCarryingValue": "1918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354000000", "profitLoss": "None", "dividendPayout": "3904000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "-683000000", "capitalExpenditures": "791000000", "changeInReceivables": "144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2983000000", "cashflowFromInvestment": "-1349000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "951000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 8094000000, "cost_of_revenue": 5359000000, "gross_profit": 2735000000, "ebit": 814000000, "ebitda": 1287000000, "pretax_income": 768000000, "tax_provision": 199000000, "net_income": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959000000, "total_current_assets": 1786000000, "total_assets": 11918000000, "short_term_debt": 472000000, "long_term_debt": 1990000000, "total_debt": 2462000000, "total_liabilities": 7119000000, "total_equity": 4799000000, "shares_outstanding": 298400000, "goodwill_and_intangibles": -1251000000 }, "cash_flow": { "operating_cash_flow": 1449000000, "capital_expenditure": 1156000000, "free_cash_flow": 2605000000, "dividends_paid": 981000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102193, "ticker_id": 6733, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814000000", "ebitda": "1287000000", "netIncome": "569000000", "grossProfit": "2735000000", "depreciation": "None", "totalRevenue": "8094000000", "costOfRevenue": "5359000000", "interestIncome": "18000000", "incomeBeforeTax": "768000000", "interestExpense": "65000000", "operatingIncome": "800000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "5359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000000", "sellingGeneralAndAdministrative": "3716000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "-1492000000", "inventory": "81000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11918000000", "longTermDebt": "1990000000", "shortTermDebt": "472000000", "treasuryStock": "-1782000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "7119000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "1786000000", "currentLongTermDebt": "344000000", "longTermInvestments": "3000000", "shortTermInvestments": "369000000", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "401000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8614000000", "shortLongTermDebtTotal": "3152000000", "totalShareholderEquity": "4799000000", "capitalLeaseObligations": "818000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "2663000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "4456000000", "cashAndShortTermInvestments": "959000000", "commonStockSharesOutstanding": "298400000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "981000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "1449000000", "capitalExpenditures": "1156000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000000", "cashflowFromInvestment": "-1129000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8094000000, "cost_of_revenue": 5359000000, "gross_profit": 2735000000, "research_and_development": null, "selling_general_admin": 3716000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814000000, "depreciation_amortisation": 473000000, "ebitda": 1287000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 768000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 569000000, "net_income_continuing_ops": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959000000, "short_term_investments": 369000000, "net_receivables": 231000000, "inventory": 81000000, "other_current_assets": null, "total_current_assets": 1786000000, "net_ppe": null, "goodwill": -1492000000, "intangible_assets": 241000000, "goodwill_and_intangibles": -1251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10132000000, "total_assets": 11918000000, "short_term_debt": 472000000, "accounts_payable": 401000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2663000000, "long_term_debt": 1990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4456000000, "total_liabilities": 7119000000, "total_debt": 2462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4322000000, "total_equity": 4799000000, "shares_outstanding": 298400000, "operating_cash_flow": 1449000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1129000000, "dividends_paid": 981000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165000000, "free_cash_flow": 2605000000, "net_change_in_cash": 485000000 }, "raw_data": { "income": { "ebit": "814000000", "ebitda": "1287000000", "netIncome": "569000000", "grossProfit": "2735000000", "depreciation": "None", "totalRevenue": "8094000000", "costOfRevenue": "5359000000", "interestIncome": "18000000", "incomeBeforeTax": "768000000", "interestExpense": "65000000", "operatingIncome": "800000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "5359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000000", "sellingGeneralAndAdministrative": "3716000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "-1492000000", "inventory": "81000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11918000000", "longTermDebt": "1990000000", "shortTermDebt": "472000000", "treasuryStock": "-1782000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "4322000000", "totalLiabilities": "7119000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "1786000000", "currentLongTermDebt": "344000000", "longTermInvestments": "3000000", "shortTermInvestments": "369000000", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "401000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8614000000", "shortLongTermDebtTotal": "3152000000", "totalShareholderEquity": "4799000000", "capitalLeaseObligations": "818000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "2663000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "4456000000", "cashAndShortTermInvestments": "959000000", "commonStockSharesOutstanding": "298400000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "981000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "1449000000", "capitalExpenditures": "1156000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000000", "cashflowFromInvestment": "-1129000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "485000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 7658000000, "cost_of_revenue": 5134000000, "gross_profit": 2524000000, "ebit": 701000000, "ebitda": 1124000000, "pretax_income": 219000000, "tax_provision": 30000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474000000, "total_current_assets": 1474000000, "total_assets": 10426000000, "short_term_debt": 442000000, "long_term_debt": 1361000000, "total_debt": 1803000000, "total_liabilities": 5815000000, "total_equity": 4611000000, "shares_outstanding": 314500000, "goodwill_and_intangibles": -1088000000 }, "cash_flow": { "operating_cash_flow": 1217000000, "capital_expenditure": 1114000000, "free_cash_flow": 2331000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102198, "ticker_id": 6733, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701000000", "ebitda": "1124000000", "netIncome": "189000000", "grossProfit": "2524000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "5134000000", "interestIncome": "13000000", "incomeBeforeTax": "219000000", "interestExpense": "82000000", "operatingIncome": "266000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "5134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "3397000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "-1184000000", "inventory": "78000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10426000000", "longTermDebt": "1361000000", "shortTermDebt": "442000000", "treasuryStock": "-1272000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "3679000000", "totalLiabilities": "5815000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1474000000", "currentLongTermDebt": "309000000", "longTermInvestments": "3000000", "shortTermInvestments": "413000000", "currentNetReceivables": "211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8952000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8315000000", "shortLongTermDebtTotal": "1670000000", "totalShareholderEquity": "4611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "2418000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "3397000000", "cashAndShortTermInvestments": "474000000", "commonStockSharesOutstanding": "314500000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "1217000000", "capitalExpenditures": "1114000000", "changeInReceivables": "46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-1156000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7658000000, "cost_of_revenue": 5134000000, "gross_profit": 2524000000, "research_and_development": 0, "selling_general_admin": 3397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000000, "depreciation_amortisation": 423000000, "ebitda": 1124000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474000000, "short_term_investments": 413000000, "net_receivables": 211000000, "inventory": 78000000, "other_current_assets": null, "total_current_assets": 1474000000, "net_ppe": null, "goodwill": -1184000000, "intangible_assets": 96000000, "goodwill_and_intangibles": -1088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8952000000, "total_assets": 10426000000, "short_term_debt": 442000000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418000000, "long_term_debt": 1361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3397000000, "total_liabilities": 5815000000, "total_debt": 1803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3679000000, "total_equity": 4611000000, "shares_outstanding": 314500000, "operating_cash_flow": 1217000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1156000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000000, "free_cash_flow": 2331000000, "net_change_in_cash": 174000000 }, "raw_data": { "income": { "ebit": "701000000", "ebitda": "1124000000", "netIncome": "189000000", "grossProfit": "2524000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "5134000000", "interestIncome": "13000000", "incomeBeforeTax": "219000000", "interestExpense": "82000000", "operatingIncome": "266000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "5134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "3397000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "-1184000000", "inventory": "78000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10426000000", "longTermDebt": "1361000000", "shortTermDebt": "442000000", "treasuryStock": "-1272000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "3679000000", "totalLiabilities": "5815000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1474000000", "currentLongTermDebt": "309000000", "longTermInvestments": "3000000", "shortTermInvestments": "413000000", "currentNetReceivables": "211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8952000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8315000000", "shortLongTermDebtTotal": "1670000000", "totalShareholderEquity": "4611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "2418000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "3397000000", "cashAndShortTermInvestments": "474000000", "commonStockSharesOutstanding": "314500000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "1217000000", "capitalExpenditures": "1114000000", "changeInReceivables": "46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-1156000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 8511000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102161, "ticker_id": 6733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-14000000", "netIncome": "-319000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "2240000000", "costOfRevenue": "1274000000", "interestIncome": "23000000", "incomeBeforeTax": "-336000000", "interestExpense": "143000000", "operatingIncome": "-224000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-319000000" }, "balance": { "goodwill": "None", "inventory": "282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16611000000", "longTermDebt": "7701000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "398000000", "totalLiabilities": "14801000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3368000000", "currentLongTermDebt": "734000000", "longTermInvestments": "210000000", "shortTermInvestments": "312000000", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13243000000", "currentAccountsPayable": "728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9334000000", "totalShareholderEquity": "1810000000", "capitalLeaseObligations": "899000000", "otherCurrentLiabilities": "1281000000", "totalCurrentLiabilities": "4815000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "9986000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193000000, "depreciation_amortisation": 179000000, "ebitda": -14000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": -336000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -319000000, "net_income_continuing_ops": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1958000000, "short_term_investments": 312000000, "net_receivables": 399000000, "inventory": 282000000, "other_current_assets": null, "total_current_assets": 3368000000, "net_ppe": null, "goodwill": null, "intangible_assets": 333000000, "goodwill_and_intangibles": 333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13243000000, "total_assets": 16611000000, "short_term_debt": 810000000, "accounts_payable": 728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4815000000, "long_term_debt": 7701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9986000000, "total_liabilities": 14801000000, "total_debt": 8511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "operating_cash_flow": 120000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-14000000", "netIncome": "-319000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "2240000000", "costOfRevenue": "1274000000", "interestIncome": "23000000", "incomeBeforeTax": "-336000000", "interestExpense": "143000000", "operatingIncome": "-224000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-319000000" }, "balance": { "goodwill": "None", "inventory": "282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16611000000", "longTermDebt": "7701000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "398000000", "totalLiabilities": "14801000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3368000000", "currentLongTermDebt": "734000000", "longTermInvestments": "210000000", "shortTermInvestments": "312000000", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13243000000", "currentAccountsPayable": "728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9334000000", "totalShareholderEquity": "1810000000", "capitalLeaseObligations": "899000000", "otherCurrentLiabilities": "1281000000", "totalCurrentLiabilities": "4815000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "9986000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 8577000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102162, "ticker_id": 6733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66000000", "ebitda": "110000000", "netIncome": "-177000000", "grossProfit": "1014000000", "depreciation": "None", "totalRevenue": "2244000000", "costOfRevenue": "1230000000", "interestIncome": "26000000", "incomeBeforeTax": "-213000000", "interestExpense": "147000000", "operatingIncome": "-100000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-177000000" }, "balance": { "goodwill": "None", "inventory": "193000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18626000000", "longTermDebt": "7729000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "415000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "16506000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "769000000", "longTermInvestments": "318000000", "shortTermInvestments": "213000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15388000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10255000000", "totalShareholderEquity": "2120000000", "capitalLeaseObligations": "918000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "4402000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "12104000000", "cashAndShortTermInvestments": "2046000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "415000000", "cashAndCashEquivalentsAtCarryingValue": "2046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "research_and_development": null, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66000000, "depreciation_amortisation": 176000000, "ebitda": 110000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": -213000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": -177000000, "net_income_continuing_ops": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046000000, "short_term_investments": 213000000, "net_receivables": 372000000, "inventory": 193000000, "other_current_assets": null, "total_current_assets": 3238000000, "net_ppe": null, "goodwill": null, "intangible_assets": 415000000, "goodwill_and_intangibles": 415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15388000000, "total_assets": 18626000000, "short_term_debt": 848000000, "accounts_payable": 655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4402000000, "long_term_debt": 7729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12104000000, "total_liabilities": 16506000000, "total_debt": 8577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "operating_cash_flow": 49000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66000000", "ebitda": "110000000", "netIncome": "-177000000", "grossProfit": "1014000000", "depreciation": "None", "totalRevenue": "2244000000", "costOfRevenue": "1230000000", "interestIncome": "26000000", "incomeBeforeTax": "-213000000", "interestExpense": "147000000", "operatingIncome": "-100000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-177000000" }, "balance": { "goodwill": "None", "inventory": "193000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18626000000", "longTermDebt": "7729000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "415000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "16506000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "769000000", "longTermInvestments": "318000000", "shortTermInvestments": "213000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15388000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10255000000", "totalShareholderEquity": "2120000000", "capitalLeaseObligations": "918000000", "otherCurrentLiabilities": "2899000000", "totalCurrentLiabilities": "4402000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "12104000000", "cashAndShortTermInvestments": "2046000000", "commonStockSharesOutstanding": "368500000", "intangibleAssetsExcludingGoodwill": "415000000", "cashAndCashEquivalentsAtCarryingValue": "2046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2322000000, "cost_of_revenue": 1275000000, "gross_profit": 1047000000, "ebit": -52000000, "ebitda": 121000000, "pretax_income": -196000000, "tax_provision": -53000000, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2410000000, "total_current_assets": 3415000000, "total_assets": 16601000000, "short_term_debt": 783000000, "long_term_debt": 7772000000, "total_debt": 8555000000, "total_liabilities": 14331000000, "total_equity": 2270000000, "shares_outstanding": 363700000, "goodwill_and_intangibles": 413000000 }, "cash_flow": { "operating_cash_flow": -142000000, "capital_expenditure": 281000000, "free_cash_flow": 139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102164, "ticker_id": 6733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "121000000", "netIncome": "-143000000", "grossProfit": "1047000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1275000000", "interestIncome": "30000000", "incomeBeforeTax": "-196000000", "interestExpense": "144000000", "operatingIncome": "-100000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "None", "inventory": "183000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16601000000", "longTermDebt": "7772000000", "shortTermDebt": "783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "894000000", "totalLiabilities": "14331000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "3415000000", "currentLongTermDebt": "703000000", "longTermInvestments": "272000000", "shortTermInvestments": "211000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186000000", "currentAccountsPayable": "589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9423000000", "totalShareholderEquity": "2270000000", "capitalLeaseObligations": "948000000", "otherCurrentLiabilities": "1162000000", "totalCurrentLiabilities": "4186000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "10145000000", "cashAndShortTermInvestments": "2410000000", "commonStockSharesOutstanding": "363700000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "2410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "532000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2322000000, "cost_of_revenue": 1275000000, "gross_profit": 1047000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000000, "depreciation_amortisation": 173000000, "ebitda": 121000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": -196000000, "tax_provision": -53000000, "effective_tax_rate": null, "net_income": -143000000, "net_income_continuing_ops": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2410000000, "short_term_investments": 211000000, "net_receivables": 348000000, "inventory": 183000000, "other_current_assets": null, "total_current_assets": 3415000000, "net_ppe": null, "goodwill": null, "intangible_assets": 413000000, "goodwill_and_intangibles": 413000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13186000000, "total_assets": 16601000000, "short_term_debt": 783000000, "accounts_payable": 589000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4186000000, "long_term_debt": 7772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10145000000, "total_liabilities": 14331000000, "total_debt": 8555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 894000000, "total_equity": 2270000000, "shares_outstanding": 363700000, "operating_cash_flow": -142000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 532000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "121000000", "netIncome": "-143000000", "grossProfit": "1047000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1275000000", "interestIncome": "30000000", "incomeBeforeTax": "-196000000", "interestExpense": "144000000", "operatingIncome": "-100000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "None", "inventory": "183000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16601000000", "longTermDebt": "7772000000", "shortTermDebt": "783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "894000000", "totalLiabilities": "14331000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "3415000000", "currentLongTermDebt": "703000000", "longTermInvestments": "272000000", "shortTermInvestments": "211000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13186000000", "currentAccountsPayable": "589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9423000000", "totalShareholderEquity": "2270000000", "capitalLeaseObligations": "948000000", "otherCurrentLiabilities": "1162000000", "totalCurrentLiabilities": "4186000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "10145000000", "cashAndShortTermInvestments": "2410000000", "commonStockSharesOutstanding": "363700000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "2410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "532000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2356000000, "cost_of_revenue": 1745000000, "gross_profit": 611000000, "ebit": 50000000, "ebitda": 221000000, "pretax_income": -94000000, "tax_provision": -20000000, "net_income": -74000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 3807000000, "total_assets": 16903000000, "short_term_debt": 795000000, "long_term_debt": 7740000000, "total_debt": 8535000000, "total_liabilities": 14495000000, "total_equity": 2408000000, "shares_outstanding": 361300000, "goodwill_and_intangibles": 407000000 }, "cash_flow": { "operating_cash_flow": -115000000, "capital_expenditure": 119000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102165, "ticker_id": 6733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "221000000", "netIncome": "-74000000", "grossProfit": "611000000", "depreciation": "None", "totalRevenue": "2356000000", "costOfRevenue": "1745000000", "interestIncome": "33000000", "incomeBeforeTax": "-94000000", "interestExpense": "144000000", "operatingIncome": "6000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "None", "inventory": "174000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16903000000", "longTermDebt": "7740000000", "shortTermDebt": "795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "1037000000", "totalLiabilities": "14495000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "3807000000", "currentLongTermDebt": "711000000", "longTermInvestments": "298000000", "shortTermInvestments": "929000000", "currentNetReceivables": "359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9415000000", "totalShareholderEquity": "2408000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "4319000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "10176000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "361300000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "72000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2356000000, "cost_of_revenue": 1745000000, "gross_profit": 611000000, "research_and_development": null, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 171000000, "ebitda": 221000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": -94000000, "tax_provision": -20000000, "effective_tax_rate": null, "net_income": -74000000, "net_income_continuing_ops": -74000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135000000, "short_term_investments": 929000000, "net_receivables": 359000000, "inventory": 174000000, "other_current_assets": null, "total_current_assets": 3807000000, "net_ppe": null, "goodwill": null, "intangible_assets": 407000000, "goodwill_and_intangibles": 407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13096000000, "total_assets": 16903000000, "short_term_debt": 795000000, "accounts_payable": 633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4319000000, "long_term_debt": 7740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10176000000, "total_liabilities": 14495000000, "total_debt": 8535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1037000000, "total_equity": 2408000000, "shares_outstanding": 361300000, "operating_cash_flow": -115000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "221000000", "netIncome": "-74000000", "grossProfit": "611000000", "depreciation": "None", "totalRevenue": "2356000000", "costOfRevenue": "1745000000", "interestIncome": "33000000", "incomeBeforeTax": "-94000000", "interestExpense": "144000000", "operatingIncome": "6000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "None", "inventory": "174000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16903000000", "longTermDebt": "7740000000", "shortTermDebt": "795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "1037000000", "totalLiabilities": "14495000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "3807000000", "currentLongTermDebt": "711000000", "longTermInvestments": "298000000", "shortTermInvestments": "929000000", "currentNetReceivables": "359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9415000000", "totalShareholderEquity": "2408000000", "capitalLeaseObligations": "964000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "4319000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "10176000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "361300000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "72000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2140000000, "cost_of_revenue": 1743000000, "gross_profit": 397000000, "ebit": -126000000, "ebitda": 42000000, "pretax_income": -271000000, "tax_provision": -63000000, "net_income": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2297000000, "total_current_assets": 4191000000, "total_assets": 17101000000, "short_term_debt": 486000000, "long_term_debt": 8090000000, "total_debt": 8576000000, "total_liabilities": 14656000000, "total_equity": 2445000000, "shares_outstanding": 353700000, "goodwill_and_intangibles": 399000000 }, "cash_flow": { "operating_cash_flow": 114000000, "capital_expenditure": 177000000, "free_cash_flow": 291000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102166, "ticker_id": 6733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126000000", "ebitda": "42000000", "netIncome": "-208000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "2140000000", "costOfRevenue": "1743000000", "interestIncome": "38000000", "incomeBeforeTax": "-271000000", "interestExpense": "145000000", "operatingIncome": "-174000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "163000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17101000000", "longTermDebt": "8090000000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1111000000", "totalLiabilities": "14656000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "4191000000", "currentLongTermDebt": "384000000", "longTermInvestments": "322000000", "shortTermInvestments": "1205000000", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12910000000", "currentAccountsPayable": "648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9414000000", "totalShareholderEquity": "2445000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "4140000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "10516000000", "cashAndShortTermInvestments": "2297000000", "commonStockSharesOutstanding": "353700000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "2297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "357000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140000000, "cost_of_revenue": 1743000000, "gross_profit": 397000000, "research_and_development": null, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126000000, "depreciation_amortisation": 168000000, "ebitda": 42000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": -271000000, "tax_provision": -63000000, "effective_tax_rate": null, "net_income": -208000000, "net_income_continuing_ops": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2297000000, "short_term_investments": 1205000000, "net_receivables": 361000000, "inventory": 163000000, "other_current_assets": null, "total_current_assets": 4191000000, "net_ppe": null, "goodwill": null, "intangible_assets": 399000000, "goodwill_and_intangibles": 399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12910000000, "total_assets": 17101000000, "short_term_debt": 486000000, "accounts_payable": 648000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140000000, "long_term_debt": 8090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10516000000, "total_liabilities": 14656000000, "total_debt": 8576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1111000000, "total_equity": 2445000000, "shares_outstanding": 353700000, "operating_cash_flow": 114000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 357000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126000000", "ebitda": "42000000", "netIncome": "-208000000", "grossProfit": "397000000", "depreciation": "None", "totalRevenue": "2140000000", "costOfRevenue": "1743000000", "interestIncome": "38000000", "incomeBeforeTax": "-271000000", "interestExpense": "145000000", "operatingIncome": "-174000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "None", "inventory": "163000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17101000000", "longTermDebt": "8090000000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1111000000", "totalLiabilities": "14656000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "4191000000", "currentLongTermDebt": "384000000", "longTermInvestments": "322000000", "shortTermInvestments": "1205000000", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12910000000", "currentAccountsPayable": "648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9414000000", "totalShareholderEquity": "2445000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "4140000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "10516000000", "cashAndShortTermInvestments": "2297000000", "commonStockSharesOutstanding": "353700000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "2297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "357000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1683000000, "gross_profit": 594000000, "ebit": 17000000, "ebitda": 113000000, "pretax_income": -83000000, "tax_provision": -39000000, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921000000, "total_current_assets": 4258000000, "total_assets": 16841000000, "short_term_debt": 485000000, "long_term_debt": 8147000000, "total_debt": 8632000000, "total_liabilities": 14200000000, "total_equity": 2641000000, "shares_outstanding": 346900000, "goodwill_and_intangibles": 399000000 }, "cash_flow": { "operating_cash_flow": -17000000, "capital_expenditure": 417000000, "free_cash_flow": 400000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102167, "ticker_id": 6733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17000000", "ebitda": "113000000", "netIncome": "-44000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "2277000000", "costOfRevenue": "1683000000", "interestIncome": "45000000", "incomeBeforeTax": "-83000000", "interestExpense": "147000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "None", "inventory": "158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16841000000", "longTermDebt": "8147000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1319000000", "totalLiabilities": "14200000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "4258000000", "currentLongTermDebt": "392000000", "longTermInvestments": "336000000", "shortTermInvestments": "1689000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12583000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "10319000000", "cashAndShortTermInvestments": "1921000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17000000", "capitalExpenditures": "417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000000", "cashflowFromInvestment": "-915000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2277000000, "cost_of_revenue": 1683000000, "gross_profit": 594000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000000, "depreciation_amortisation": 96000000, "ebitda": 113000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": -83000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": -44000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921000000, "short_term_investments": 1689000000, "net_receivables": 348000000, "inventory": 158000000, "other_current_assets": null, "total_current_assets": 4258000000, "net_ppe": null, "goodwill": null, "intangible_assets": 399000000, "goodwill_and_intangibles": 399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12583000000, "total_assets": 16841000000, "short_term_debt": 485000000, "accounts_payable": 619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881000000, "long_term_debt": 8147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10319000000, "total_liabilities": 14200000000, "total_debt": 8632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1319000000, "total_equity": 2641000000, "shares_outstanding": 346900000, "operating_cash_flow": -17000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -915000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279000000, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17000000", "ebitda": "113000000", "netIncome": "-44000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "2277000000", "costOfRevenue": "1683000000", "interestIncome": "45000000", "incomeBeforeTax": "-83000000", "interestExpense": "147000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "None", "inventory": "158000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16841000000", "longTermDebt": "8147000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "1319000000", "totalLiabilities": "14200000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "4258000000", "currentLongTermDebt": "392000000", "longTermInvestments": "336000000", "shortTermInvestments": "1689000000", "currentNetReceivables": "348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12583000000", "currentAccountsPayable": "619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "10319000000", "cashAndShortTermInvestments": "1921000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "1921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17000000", "capitalExpenditures": "417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000000", "cashflowFromInvestment": "-915000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2365000000, "cost_of_revenue": 1768000000, "gross_profit": 597000000, "ebit": -11000000, "ebitda": 154000000, "pretax_income": -78000000, "tax_provision": -18000000, "net_income": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594000000, "total_current_assets": 4555000000, "total_assets": 16627000000, "short_term_debt": 462000000, "long_term_debt": 7868000000, "total_debt": 8330000000, "total_liabilities": 13983000000, "total_equity": 2644000000, "shares_outstanding": 346900000, "goodwill_and_intangibles": 394000000 }, "cash_flow": { "operating_cash_flow": -29000000, "capital_expenditure": 285000000, "free_cash_flow": 256000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102169, "ticker_id": 6733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "154000000", "netIncome": "-60000000", "grossProfit": "597000000", "depreciation": "None", "totalRevenue": "2365000000", "costOfRevenue": "1768000000", "interestIncome": "30000000", "incomeBeforeTax": "-78000000", "interestExpense": "97000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "None", "inventory": "140000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16627000000", "longTermDebt": "7868000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "1363000000", "totalLiabilities": "13983000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "363000000", "longTermInvestments": "94000000", "shortTermInvestments": "1414000000", "currentNetReceivables": "282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12072000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8841000000", "totalShareholderEquity": "2644000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "1178000000", "totalCurrentLiabilities": "3755000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "10228000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000000", "cashflowFromInvestment": "-1497000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2365000000, "cost_of_revenue": 1768000000, "gross_profit": 597000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 165000000, "ebitda": 154000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": -78000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": -60000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2594000000, "short_term_investments": 1414000000, "net_receivables": 282000000, "inventory": 140000000, "other_current_assets": null, "total_current_assets": 4555000000, "net_ppe": null, "goodwill": null, "intangible_assets": 394000000, "goodwill_and_intangibles": 394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12072000000, "total_assets": 16627000000, "short_term_debt": 462000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3755000000, "long_term_debt": 7868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10228000000, "total_liabilities": 13983000000, "total_debt": 8330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1363000000, "total_equity": 2644000000, "shares_outstanding": 346900000, "operating_cash_flow": -29000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1497000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881000000, "free_cash_flow": 256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "154000000", "netIncome": "-60000000", "grossProfit": "597000000", "depreciation": "None", "totalRevenue": "2365000000", "costOfRevenue": "1768000000", "interestIncome": "30000000", "incomeBeforeTax": "-78000000", "interestExpense": "97000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "None", "inventory": "140000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16627000000", "longTermDebt": "7868000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "1363000000", "totalLiabilities": "13983000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "4555000000", "currentLongTermDebt": "363000000", "longTermInvestments": "94000000", "shortTermInvestments": "1414000000", "currentNetReceivables": "282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12072000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8841000000", "totalShareholderEquity": "2644000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "1178000000", "totalCurrentLiabilities": "3755000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "10228000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000000", "cashflowFromInvestment": "-1497000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2428000000, "cost_of_revenue": 1762000000, "gross_profit": 666000000, "ebit": 58000000, "ebitda": 222000000, "pretax_income": 31000000, "tax_provision": 6000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312000000, "total_current_assets": 2084000000, "total_assets": 13993000000, "short_term_debt": 457000000, "long_term_debt": 5016000000, "total_debt": 5473000000, "total_liabilities": 11296000000, "total_equity": 2697000000, "shares_outstanding": 348900000, "goodwill_and_intangibles": 388000000 }, "cash_flow": { "operating_cash_flow": -14000000, "capital_expenditure": 451000000, "free_cash_flow": 437000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102170, "ticker_id": 6733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58000000", "ebitda": "222000000", "netIncome": "25000000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "2428000000", "costOfRevenue": "1762000000", "interestIncome": "18000000", "incomeBeforeTax": "31000000", "interestExpense": "59000000", "operatingIncome": "57000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "5016000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "388000000", "reportedCurrency": "USD", "retainedEarnings": "1423000000", "totalLiabilities": "11296000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2084000000", "currentLongTermDebt": "354000000", "longTermInvestments": "104000000", "shortTermInvestments": "184000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11909000000", "currentAccountsPayable": "660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6537000000", "totalShareholderEquity": "2697000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "1163000000", "totalCurrentLiabilities": "3894000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "7402000000", "cashAndShortTermInvestments": "1312000000", "commonStockSharesOutstanding": "348900000", "intangibleAssetsExcludingGoodwill": "388000000", "cashAndCashEquivalentsAtCarryingValue": "1312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000000", "capitalExpenditures": "451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2428000000, "cost_of_revenue": 1762000000, "gross_profit": 666000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58000000, "depreciation_amortisation": 164000000, "ebitda": 222000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312000000, "short_term_investments": 184000000, "net_receivables": 336000000, "inventory": 130000000, "other_current_assets": null, "total_current_assets": 2084000000, "net_ppe": null, "goodwill": null, "intangible_assets": 388000000, "goodwill_and_intangibles": 388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11909000000, "total_assets": 13993000000, "short_term_debt": 457000000, "accounts_payable": 660000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3894000000, "long_term_debt": 5016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7402000000, "total_liabilities": 11296000000, "total_debt": 5473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1423000000, "total_equity": 2697000000, "shares_outstanding": 348900000, "operating_cash_flow": -14000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336000000, "free_cash_flow": 437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58000000", "ebitda": "222000000", "netIncome": "25000000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "2428000000", "costOfRevenue": "1762000000", "interestIncome": "18000000", "incomeBeforeTax": "31000000", "interestExpense": "59000000", "operatingIncome": "57000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "5016000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "388000000", "reportedCurrency": "USD", "retainedEarnings": "1423000000", "totalLiabilities": "11296000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2084000000", "currentLongTermDebt": "354000000", "longTermInvestments": "104000000", "shortTermInvestments": "184000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11909000000", "currentAccountsPayable": "660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6537000000", "totalShareholderEquity": "2697000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "1163000000", "totalCurrentLiabilities": "3894000000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "7402000000", "cashAndShortTermInvestments": "1312000000", "commonStockSharesOutstanding": "348900000", "intangibleAssetsExcludingGoodwill": "388000000", "cashAndCashEquivalentsAtCarryingValue": "1312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000000", "capitalExpenditures": "451000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2209000000, "cost_of_revenue": 1772000000, "gross_profit": 437000000, "ebit": -157000000, "ebitda": 1000000, "pretax_income": -767000000, "tax_provision": -51000000, "net_income": -716000000, "net_income_to_common": -716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237000000, "total_current_assets": 2164000000, "total_assets": 13721000000, "short_term_debt": 442000000, "long_term_debt": 4682000000, "total_debt": 5124000000, "total_liabilities": 11088000000, "total_equity": 2633000000, "shares_outstanding": 339700000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 466000000, "free_cash_flow": 670000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102171, "ticker_id": 6733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "1000000", "netIncome": "-716000000", "grossProfit": "437000000", "depreciation": "None", "totalRevenue": "2209000000", "costOfRevenue": "1772000000", "interestIncome": "19000000", "incomeBeforeTax": "-767000000", "interestExpense": "49000000", "operatingIncome": "-719000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-716000000" }, "balance": { "goodwill": "None", "inventory": "111000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13721000000", "longTermDebt": "4682000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "1398000000", "totalLiabilities": "11088000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "2164000000", "currentLongTermDebt": "330000000", "longTermInvestments": "145000000", "shortTermInvestments": "326000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11557000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6180000000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "1210000000", "totalCurrentLiabilities": "4022000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1237000000", "commonStockSharesOutstanding": "339700000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "1237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-716000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2209000000, "cost_of_revenue": 1772000000, "gross_profit": 437000000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000000, "depreciation_amortisation": 158000000, "ebitda": 1000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": -767000000, "tax_provision": -51000000, "effective_tax_rate": null, "net_income": -716000000, "net_income_continuing_ops": -716000000, "net_income_to_common": -716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237000000, "short_term_investments": 326000000, "net_receivables": 362000000, "inventory": 111000000, "other_current_assets": null, "total_current_assets": 2164000000, "net_ppe": null, "goodwill": null, "intangible_assets": 383000000, "goodwill_and_intangibles": 383000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11557000000, "total_assets": 13721000000, "short_term_debt": 442000000, "accounts_payable": 647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022000000, "long_term_debt": 4682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7066000000, "total_liabilities": 11088000000, "total_debt": 5124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1398000000, "total_equity": 2633000000, "shares_outstanding": 339700000, "operating_cash_flow": 204000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271000000, "free_cash_flow": 670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "1000000", "netIncome": "-716000000", "grossProfit": "437000000", "depreciation": "None", "totalRevenue": "2209000000", "costOfRevenue": "1772000000", "interestIncome": "19000000", "incomeBeforeTax": "-767000000", "interestExpense": "49000000", "operatingIncome": "-719000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-716000000" }, "balance": { "goodwill": "None", "inventory": "111000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13721000000", "longTermDebt": "4682000000", "shortTermDebt": "442000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "1398000000", "totalLiabilities": "11088000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "2164000000", "currentLongTermDebt": "330000000", "longTermInvestments": "145000000", "shortTermInvestments": "326000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11557000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6180000000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "1210000000", "totalCurrentLiabilities": "4022000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1237000000", "commonStockSharesOutstanding": "339700000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "1237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-716000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2325000000, "cost_of_revenue": 1777000000, "gross_profit": 548000000, "ebit": -38000000, "ebitda": 59000000, "pretax_income": -110000000, "tax_provision": -7000000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166000000, "total_current_assets": 2160000000, "total_assets": 15331000000, "short_term_debt": 424000000, "long_term_debt": 4409000000, "total_debt": 4833000000, "total_liabilities": 11994000000, "total_equity": 3337000000, "shares_outstanding": 337800000, "goodwill_and_intangibles": 349000000 }, "cash_flow": { "operating_cash_flow": -86000000, "capital_expenditure": 433000000, "free_cash_flow": 347000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102172, "ticker_id": 6733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38000000", "ebitda": "59000000", "netIncome": "-103000000", "grossProfit": "548000000", "depreciation": "None", "totalRevenue": "2325000000", "costOfRevenue": "1777000000", "interestIncome": "25000000", "incomeBeforeTax": "-110000000", "interestExpense": "65000000", "operatingIncome": "-67000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "None", "inventory": "109000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15331000000", "longTermDebt": "4409000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "2114000000", "totalLiabilities": "11994000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "307000000", "longTermInvestments": "163000000", "shortTermInvestments": "401000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13171000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5380000000", "totalShareholderEquity": "3337000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "3628000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "8366000000", "cashAndShortTermInvestments": "1166000000", "commonStockSharesOutstanding": "337800000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "1166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "-86000000", "capitalExpenditures": "433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2325000000, "cost_of_revenue": 1777000000, "gross_profit": 548000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38000000, "depreciation_amortisation": 97000000, "ebitda": 59000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": -110000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -103000000, "net_income_continuing_ops": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166000000, "short_term_investments": 401000000, "net_receivables": 336000000, "inventory": 109000000, "other_current_assets": null, "total_current_assets": 2160000000, "net_ppe": null, "goodwill": null, "intangible_assets": 349000000, "goodwill_and_intangibles": 349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13171000000, "total_assets": 15331000000, "short_term_debt": 424000000, "accounts_payable": 641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3628000000, "long_term_debt": 4409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8366000000, "total_liabilities": 11994000000, "total_debt": 4833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114000000, "total_equity": 3337000000, "shares_outstanding": 337800000, "operating_cash_flow": -86000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 732000000, "free_cash_flow": 347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38000000", "ebitda": "59000000", "netIncome": "-103000000", "grossProfit": "548000000", "depreciation": "None", "totalRevenue": "2325000000", "costOfRevenue": "1777000000", "interestIncome": "25000000", "incomeBeforeTax": "-110000000", "interestExpense": "65000000", "operatingIncome": "-67000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "None", "inventory": "109000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15331000000", "longTermDebt": "4409000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "2114000000", "totalLiabilities": "11994000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2160000000", "currentLongTermDebt": "307000000", "longTermInvestments": "163000000", "shortTermInvestments": "401000000", "currentNetReceivables": "336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13171000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5380000000", "totalShareholderEquity": "3337000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "3628000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "8366000000", "cashAndShortTermInvestments": "1166000000", "commonStockSharesOutstanding": "337800000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "1166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "-86000000", "capitalExpenditures": "433000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2353000000, "cost_of_revenue": 1868000000, "gross_profit": 485000000, "ebit": -123000000, "ebitda": 33000000, "pretax_income": -174000000, "tax_provision": -21000000, "net_income": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973000000, "total_current_assets": 1970000000, "total_assets": 13412000000, "short_term_debt": 387000000, "long_term_debt": 3729000000, "total_debt": 4116000000, "total_liabilities": 9992000000, "total_equity": 3420000000, "shares_outstanding": 333300000, "goodwill_and_intangibles": 346000000 }, "cash_flow": { "operating_cash_flow": -177000000, "capital_expenditure": 316000000, "free_cash_flow": 139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102174, "ticker_id": 6733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "33000000", "netIncome": "-153000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "2353000000", "costOfRevenue": "1868000000", "interestIncome": "24000000", "incomeBeforeTax": "-174000000", "interestExpense": "53000000", "operatingIncome": "-156000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "None", "inventory": "97000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13412000000", "longTermDebt": "3729000000", "shortTermDebt": "387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "2217000000", "totalLiabilities": "9992000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "1970000000", "currentLongTermDebt": "272000000", "longTermInvestments": "166000000", "shortTermInvestments": "409000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11442000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4676000000", "totalShareholderEquity": "3420000000", "capitalLeaseObligations": "675000000", "otherCurrentLiabilities": "1053000000", "totalCurrentLiabilities": "3723000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "6269000000", "cashAndShortTermInvestments": "973000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2353000000, "cost_of_revenue": 1868000000, "gross_profit": 485000000, "research_and_development": null, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123000000, "depreciation_amortisation": 156000000, "ebitda": 33000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -174000000, "tax_provision": -21000000, "effective_tax_rate": null, "net_income": -153000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973000000, "short_term_investments": 409000000, "net_receivables": 329000000, "inventory": 97000000, "other_current_assets": null, "total_current_assets": 1970000000, "net_ppe": null, "goodwill": null, "intangible_assets": 346000000, "goodwill_and_intangibles": 346000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11442000000, "total_assets": 13412000000, "short_term_debt": 387000000, "accounts_payable": 691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3723000000, "long_term_debt": 3729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6269000000, "total_liabilities": 9992000000, "total_debt": 4116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2217000000, "total_equity": 3420000000, "shares_outstanding": 333300000, "operating_cash_flow": -177000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123000000", "ebitda": "33000000", "netIncome": "-153000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "2353000000", "costOfRevenue": "1868000000", "interestIncome": "24000000", "incomeBeforeTax": "-174000000", "interestExpense": "53000000", "operatingIncome": "-156000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "None", "inventory": "97000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13412000000", "longTermDebt": "3729000000", "shortTermDebt": "387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "2217000000", "totalLiabilities": "9992000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "1970000000", "currentLongTermDebt": "272000000", "longTermInvestments": "166000000", "shortTermInvestments": "409000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11442000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4676000000", "totalShareholderEquity": "3420000000", "capitalLeaseObligations": "675000000", "otherCurrentLiabilities": "1053000000", "totalCurrentLiabilities": "3723000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "6269000000", "cashAndShortTermInvestments": "973000000", "commonStockSharesOutstanding": "333300000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "income_statement": { "revenue": 2610000000, "cost_of_revenue": 1760000000, "gross_profit": 850000000, "ebit": 259000000, "ebitda": 414000000, "pretax_income": 216000000, "tax_provision": 78000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000000, "total_current_assets": 2230000000, "total_assets": 13481000000, "short_term_debt": 384000000, "long_term_debt": 3486000000, "total_debt": 3870000000, "total_liabilities": 9927000000, "total_equity": 3554000000, "shares_outstanding": 333600000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 285000000, "free_cash_flow": 543000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102175, "ticker_id": 6733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:01.705965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259000000", "ebitda": "414000000", "netIncome": "138000000", "grossProfit": "850000000", "depreciation": "None", "totalRevenue": "2610000000", "costOfRevenue": "1760000000", "interestIncome": "23000000", "incomeBeforeTax": "216000000", "interestExpense": "47000000", "operatingIncome": "235000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "1230000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "None", "inventory": "89000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13481000000", "longTermDebt": "3486000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "2370000000", "totalLiabilities": "9927000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "2230000000", "currentLongTermDebt": "271000000", "longTermInvestments": "169000000", "shortTermInvestments": "205000000", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9292000000", "shortLongTermDebtTotal": "4448000000", "totalShareholderEquity": "3554000000", "capitalLeaseObligations": "691000000", "otherCurrentLiabilities": "1056000000", "totalCurrentLiabilities": "3890000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "6037000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "333600000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2610000000, "cost_of_revenue": 1760000000, "gross_profit": 850000000, "research_and_development": null, "selling_general_admin": 1230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259000000, "depreciation_amortisation": 155000000, "ebitda": 414000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462000000, "short_term_investments": 205000000, "net_receivables": 309000000, "inventory": 89000000, "other_current_assets": null, "total_current_assets": 2230000000, "net_ppe": null, "goodwill": null, "intangible_assets": 333000000, "goodwill_and_intangibles": 333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11251000000, "total_assets": 13481000000, "short_term_debt": 384000000, "accounts_payable": 699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3890000000, "long_term_debt": 3486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037000000, "total_liabilities": 9927000000, "total_debt": 3870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370000000, "total_equity": 3554000000, "shares_outstanding": 333600000, "operating_cash_flow": 258000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208000000, "free_cash_flow": 543000000, "net_change_in_cash": 131000000 }, "raw_data": { "income": { "ebit": "259000000", "ebitda": "414000000", "netIncome": "138000000", "grossProfit": "850000000", "depreciation": "None", "totalRevenue": "2610000000", "costOfRevenue": "1760000000", "interestIncome": "23000000", "incomeBeforeTax": "216000000", "interestExpense": "47000000", "operatingIncome": "235000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "1230000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "None", "inventory": "89000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13481000000", "longTermDebt": "3486000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "333000000", "reportedCurrency": "USD", "retainedEarnings": "2370000000", "totalLiabilities": "9927000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "2230000000", "currentLongTermDebt": "271000000", "longTermInvestments": "169000000", "shortTermInvestments": "205000000", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9292000000", "shortLongTermDebtTotal": "4448000000", "totalShareholderEquity": "3554000000", "capitalLeaseObligations": "691000000", "otherCurrentLiabilities": "1056000000", "totalCurrentLiabilities": "3890000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "6037000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "333600000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }