{ "ticker": { "uuid": "9f78a5ca-8507-4c03-9b9b-f96f9ed88a60", "symbol": "JBLU", "name": "JetBlue Airways Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/" }, "latest_snapshot": { "ticker": { "uuid": "9f78a5ca-8507-4c03-9b9b-f96f9ed88a60", "symbol": "JBLU", "name": "JetBlue Airways Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f78a5ca-8507-4c03-9b9b-f96f9ed88a60/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.76, "quality": 0.07, "momentum": 0.72, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 5.27, "market_cap": 1960539571.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0469, "shareholder_yield": -0.0224, "roe": -0.3939, "piotroski_f_score": 4, "momentum_12_1": 0.3699, "volatility_252d": 0.6518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 21.3163, "earnings_yield": null, "fcf_yield": 0.0829, "shareholder_yield": -0.0224 }, "quality": { "roe": -0.3939, "roic": -0.0213, "gross_margin": 0.3971, "fcf_margin": 0.0845, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0052, "eps_growth_1y": null, "fcf_growth_1y": -0.4408 }, "momentum": { "price_return_12m": 0.2032, "momentum_12_1": 0.3699, "relative_strength": -0.013 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.07, "momentum_percentile": 0.72, "growth_composite": 76, "yield_composite": 34, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.85, "os": 0.44, "value": 0.76, "quality": 0.07, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0244, "roe": -0.3939, "momentum_12_1": 0.02 }, { "week_end_date": "2026-06-14", "price": 5.01, "os": 0.44, "value": 0.76, "quality": 0.08, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0236, "roe": -0.3939, "momentum_12_1": 0.0246 }, { "week_end_date": "2026-06-21", "price": 5.68, "os": 0.68, "value": 0.74, "quality": 0.07, "momentum": 0.76, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0208, "roe": -0.3939, "momentum_12_1": 0.2594 }, { "week_end_date": "2026-06-28", "price": 6, "os": 0.65, "value": 0.73, "quality": 0.09, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0197, "roe": -0.3939, "momentum_12_1": 0.278 }, { "week_end_date": "2026-07-05", "price": 6.02, "os": 0.68, "value": 0.74, "quality": 0.09, "momentum": 0.73, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0196, "roe": -0.3939, "momentum_12_1": 0.0874 }, { "week_end_date": "2026-07-12", "price": 5.76, "os": 0.7, "value": 0.74, "quality": 0.09, "momentum": 0.78, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0205, "roe": -0.3939, "momentum_12_1": 0.1412 }, { "week_end_date": "2026-07-19", "price": 5.42, "os": 0.67, "value": 0.75, "quality": 0.07, "momentum": 0.71, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0218, "roe": -0.3939, "momentum_12_1": 0.288 }, { "week_end_date": "2026-07-26", "price": 5.27, "os": 0.68, "value": 0.76, "quality": 0.07, "momentum": 0.72, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0224, "roe": -0.3939, "momentum_12_1": 0.3699 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9062000000, "cost_of_revenue": 5993000000, "gross_profit": 3069000000, "ebit": -194000000, "ebitda": 494000000, "pretax_income": -774000000, "tax_provision": -172000000, "net_income": -602000000, "net_income_to_common": -602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 821000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": -8000000, "shares_issued": 52000000, "net_debt_issued": -461000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9279000000, "cost_of_revenue": 6985000000, "gross_profit": 2294000000, "ebit": -93000000, "ebitda": 490000000, "pretax_income": -897000000, "tax_provision": -102000000, "net_income": -795000000, "net_income_to_common": -795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921000000, "total_current_assets": 4258000000, "total_assets": 16841000000, "short_term_debt": 485000000, "long_term_debt": 8147000000, "total_debt": 9142000000, "total_liabilities": 14200000000, "total_equity": 2641000000, "shares_outstanding": 346900000, "goodwill_and_intangibles": 399000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 1497000000, "free_cash_flow": 1641000000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": 60000000, "net_debt_issued": 3713000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 1274000000, "gross_profit": 966000000, "ebit": -193000000, "ebitda": -14000000, "pretax_income": -336000000, "tax_provision": -17000000, "net_income": -319000000, "net_income_to_common": -319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3368000000, "total_assets": 16611000000, "short_term_debt": 810000000, "long_term_debt": 7701000000, "total_debt": 9334000000, "total_liabilities": 14801000000, "total_equity": 1810000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 333000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 117000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": -122000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": -122000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": -122000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": -122000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2244000000, "cost_of_revenue": 1230000000, "gross_profit": 1014000000, "ebit": -66000000, "ebitda": 110000000, "pretax_income": -213000000, "tax_provision": -36000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 3238000000, "total_assets": 18626000000, "short_term_debt": 848000000, "long_term_debt": 7729000000, "total_debt": 10255000000, "total_liabilities": 16506000000, "total_equity": 2120000000, "shares_outstanding": 368500000, "goodwill_and_intangibles": 415000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 345000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": -122000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }