{ "ticker": { "uuid": "9f8c338e-ed55-4e1e-89e7-1bd87b03eb02", "symbol": "WSP", "name": "WSP Global Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9f8c338e-ed55-4e1e-89e7-1bd87b03eb02/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f8c338e-ed55-4e1e-89e7-1bd87b03eb02/" }, "ticker_metadata": { "id": 37036, "uuid": "9f8c338e-ed55-4e1e-89e7-1bd87b03eb02", "symbol": "WSP", "name": "WSP Global Inc.", "asset_type": "equity", "market_cap": 26324295680, "stock_exchange_id": 42, "industry": "Engineering & Construction", "sector": "Industrials", "description": "WSP Global Inc. operates as a professional services consulting firm in the United States, Canada, the United Kingdom, Sweden, Australia, and internationally. The company advises, plans, designs, and manages projects for rail, transit, aviation, highways, bridges, tunnels, water, maritime, and urban infrastructure for public and private clients, construction contractors, and other partners. It also provides engineering and consultancy services, such as decarbonization strategies, digital building design, building engineering design, and advisory, as well as project and construction management services. In addition, the company works with and advises governments and private sector in earth sciences and environmental sustainability to conduct due diligence, permit approvals, regulatory compliance, waste/hazardous materials management, geotechnical and mining engineering, water resource management, environmental/social impact assessments, feasibility, and land remediation studies. Further, it offers clients integrated solutions on all kinds of energy projects, including large-scale power plants, and smaller on-site power generation and efficiency programs; clean energy investment, such as renewables; high-voltage direct current energy transmission; lower-carbon solutions, such as nuclear; substation design; electrical studies; protection and controls; advanced distribution management systems; and storage and distribution from pre-feasibility studies and community engagement through operation and decommissioning. Additionally, the company provides strategic advisory services comprising planning, technical, and strategic advisory; digital solutions; and sustainability services. WSP Global Inc. was formerly known as GENIVAR Inc. and changed its name to WSP Global Inc. in January 2014. The company was founded in 1993 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f8c338e-ed55-4e1e-89e7-1bd87b03eb02", "symbol": "WSP", "name": "WSP Global Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9f8c338e-ed55-4e1e-89e7-1bd87b03eb02/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f8c338e-ed55-4e1e-89e7-1bd87b03eb02/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.27, "value": 0.29, "quality": 0.91, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 186.86, "market_cap": 25191836924.64, "pe_ratio": 30.5763, "earnings_yield": 0.0511, "ebitda_to_ev": 0.0662, "shareholder_yield": -0.0297, "roe": 0.0821, "piotroski_f_score": 8, "momentum_12_1": -0.2187, "volatility_252d": 0.2687 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.993335+00:00", "batch_id": "" }, "size": { "price_close": 186.86, "market_cap": 25191836924.6366, "market_cap_usd": 25191836924.6366, "enterprise_value": 33190536924.6366, "shares_outstanding": 134816637, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.5763, "pb_ratio": 2.5102, "ptbv_ratio": 2.5102, "ps_ratio": 1.3765, "pcf_ratio": 13.2053, "pfcf_ratio": 14.3814, "ev_ebitda": 15.1024, "ev_ebit": 19.5641, "ev_sales": 1.8135, "ev_fcf": 18.9476, "earnings_yield": 0.0511, "fcf_yield": 0.0528, "price_to_sales": 1.3765, "price_to_book": 2.5102, "price_to_cashflow": 13.2053, "ebitda_to_ev": 0.0662, "sales_yield": 0.5514 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0375, "shareholder_yield": -0.0297, "debt_paydown_yield": 0, "total_yield": -0.0297 }, "quality": { "gross_margin": 0.7761, "operating_margin": 0.0927, "net_margin": 0.045, "ebitda_margin": 0.1201, "fcf_margin": 0.0957, "roe": 0.0821, "roa": 0.0323, "roic": 0.0706, "roc_greenblatt": 0.6989, "asset_turnover": 0.7185, "cash_conversion": 2.1261, "accruals_ratio": -0.0425, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3271, "revenue_stability_5y": 0.1769, "eps_surprise_avg": 4.365, "sue_score": 1.3704, "gross_profit_to_assets": 0.5577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6393, "debt_to_assets": 0.3381, "interest_coverage": 5.2916, "current_ratio": 1.1886, "quick_ratio": 1.1886, "net_debt": 7998100000, "local_beta": 0.7711, "volatility_252d": 0.2687, "volatility_60d": 0.6584, "max_drawdown_12m": -0.3503, "risk_adjusted_momentum": -0.8142 }, "growth": { "revenue_growth_1y": 0.131, "revenue_growth_3y_cagr": 0.1529, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3697, "eps_growth_3y_cagr": 0.3071, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7183, "book_value_growth_1y": 0.1515, "revenue_growth": 0.131, "earnings_growth": 0.3697 }, "momentum": { "price_return_1m": -0.133, "price_return_3m": -0.1672, "price_return_6m": -0.2244, "price_return_9m": -0.333, "price_return_12m": -0.3226, "price_return_12m_ex1m": -0.2187, "momentum_6m": -0.2244, "momentum_12m": -0.3226, "momentum_12_1": -0.2187, "distance_from_52w_high": -0.3503, "distance_from_52w_low": 0, "relative_strength": -0.6247 }, "raw_ttm": { "revenue_ttm": 18302000000, "gross_profit_ttm": 14205000000, "ebit_ttm": 1696500000, "ebitda_ttm": 2197700000, "net_income_ttm": 823900000, "eps_diluted_ttm": 6.1113, "operating_cash_flow_ttm": 1907700000, "capital_expenditure_ttm": -156000000, "fcf_ttm": 1751700000, "dividends_paid_ttm": -197400000, "share_repurchases_ttm": null, "shares_issued_ttm": 945500000, "interest_expense_ttm": 320600000, "cash_and_equivalents": 612800000, "total_current_assets": 7555200000, "total_current_liabilities": 6356400000, "net_ppe": 1650300000, "total_assets": 25472100000, "total_debt": 8610900000, "total_equity": 10035600000, "net_working_capital": 777200000, "book_value_per_share": 74.4389, "retained_earnings": null, "preferred_stock": null, "minority_interest": -600000, "tangible_book_value": null, "tangible_book_per_share": 74.4389 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 72, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 32, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 53, "rank_roc": 11, "rank_roic": 49, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 55, "rank_sue": 13, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 71, "quality_composite": 9, "momentum_composite": 95, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.5137, "os_score": 0.27, "value_percentile": 0.29, "quality_percentile": 0.91, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11737, "ticker_id": 37036, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.993335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.86, "market_cap": 25191836924.6366, "market_cap_usd": 25191836924.6366, "enterprise_value": 33190536924.6366, "shares_outstanding": 134816637, "fx_rate_to_usd": null, "pe_ratio": 30.57632835, "pb_ratio": 2.51024721, "ptbv_ratio": 2.51024721, "ps_ratio": 1.37645268, "pcf_ratio": 13.20534514, "pfcf_ratio": 14.38136492, "ev_ebitda": 15.10239656, "ev_ebit": 19.56412433, "ev_sales": 1.81349235, "ev_fcf": 18.94761485, "earnings_yield": 0.05111397, "fcf_yield": 0.05277709, "dividend_yield": 0, "buyback_yield": -0.037532, "shareholder_yield": -0.02969613, "debt_paydown_yield": 0, "total_yield": -0.02969613, "gross_margin": 0.77614468, "operating_margin": 0.09269479, "net_margin": 0.04501694, "ebitda_margin": 0.12007977, "fcf_margin": 0.09571085, "roe": 0.08209773, "roa": 0.03234519, "roic": 0.0705554, "roc_greenblatt": 0.69886715, "asset_turnover": 0.71851163, "cash_conversion": 2.12610754, "accruals_ratio": -0.04254851, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63930473, "debt_to_assets": 0.33805222, "interest_coverage": 5.29164067, "current_ratio": 1.18859732, "quick_ratio": 1.18859732, "net_debt": 7998100000, "revenue_growth_1y": 0.1310216, "revenue_growth_3y_cagr": 0.15287703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36974731, "eps_growth_3y_cagr": 0.30710309, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71833183, "book_value_growth_1y": 0.15153463, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.327069, "revenue_stability_5y": 0.176907, "eps_surprise_avg": 4.365, "sue_score": 1.3704, "price_return_1m": -0.13298071, "price_return_3m": -0.16724613, "price_return_6m": -0.22437062, "price_return_9m": -0.33304005, "price_return_12m": -0.3226288, "price_return_12m_ex1m": -0.21873573, "distance_from_52w_high": -0.35032802, "distance_from_52w_low": 0, "relative_strength": -0.62473521, "local_beta": 0.7711, "volatility_252d": 0.268653, "volatility_60d": 0.658369, "max_drawdown_12m": -0.35032802, "revenue_ttm": 18302000000, "gross_profit_ttm": 14205000000, "ebit_ttm": 1696500000, "ebitda_ttm": 2197700000, "net_income_ttm": 823900000, "eps_diluted_ttm": 6.11126355, "operating_cash_flow_ttm": 1907700000, "capital_expenditure_ttm": -156000000, "fcf_ttm": 1751700000, "dividends_paid_ttm": -197400000, "share_repurchases_ttm": null, "shares_issued_ttm": 945500000, "interest_expense_ttm": 320600000, "cash_and_equivalents": 612800000, "total_current_assets": 7555200000, "total_current_liabilities": 6356400000, "net_ppe": 1650300000, "total_assets": 25472100000, "total_debt": 8610900000, "total_equity": 10035600000, "net_working_capital": 777200000, "book_value_per_share": 74.43888398, "retained_earnings": null, "preferred_stock": null, "minority_interest": -600000, "tangible_book_value": null, "tangible_book_per_share": 74.43888398, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 72, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 32, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 53, "rank_roc": 11, "rank_roic": 49, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 55, "rank_sue": 13, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 71, "quality_composite": 9, "momentum_composite": 95, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 186.86, "os": 0.27, "value": 0.29, "quality": 0.91, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.5763, "earnings_yield": 0.0511, "shareholder_yield": -0.0297, "roe": 0.0821, "momentum_12_1": -0.2187, "complete_fields": { "id": 11737, "ticker_id": 37036, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.993335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.86, "market_cap": 25191836924.6366, "market_cap_usd": 25191836924.6366, "enterprise_value": 33190536924.6366, "shares_outstanding": 134816637, "fx_rate_to_usd": null, "pe_ratio": 30.57632835, "pb_ratio": 2.51024721, "ptbv_ratio": 2.51024721, "ps_ratio": 1.37645268, "pcf_ratio": 13.20534514, "pfcf_ratio": 14.38136492, "ev_ebitda": 15.10239656, "ev_ebit": 19.56412433, "ev_sales": 1.81349235, "ev_fcf": 18.94761485, "earnings_yield": 0.05111397, "fcf_yield": 0.05277709, "dividend_yield": 0, "buyback_yield": -0.037532, "shareholder_yield": -0.02969613, "debt_paydown_yield": 0, "total_yield": -0.02969613, "gross_margin": 0.77614468, "operating_margin": 0.09269479, "net_margin": 0.04501694, "ebitda_margin": 0.12007977, "fcf_margin": 0.09571085, "roe": 0.08209773, "roa": 0.03234519, "roic": 0.0705554, "roc_greenblatt": 0.69886715, "asset_turnover": 0.71851163, "cash_conversion": 2.12610754, "accruals_ratio": -0.04254851, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63930473, "debt_to_assets": 0.33805222, "interest_coverage": 5.29164067, "current_ratio": 1.18859732, "quick_ratio": 1.18859732, "net_debt": 7998100000, "revenue_growth_1y": 0.1310216, "revenue_growth_3y_cagr": 0.15287703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36974731, "eps_growth_3y_cagr": 0.30710309, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71833183, "book_value_growth_1y": 0.15153463, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.327069, "revenue_stability_5y": 0.176907, "eps_surprise_avg": 4.365, "sue_score": 1.3704, "price_return_1m": -0.13298071, "price_return_3m": -0.16724613, "price_return_6m": -0.22437062, "price_return_9m": -0.33304005, "price_return_12m": -0.3226288, "price_return_12m_ex1m": -0.21873573, "distance_from_52w_high": -0.35032802, "distance_from_52w_low": 0, "relative_strength": -0.62473521, "local_beta": 0.7711, "volatility_252d": 0.268653, "volatility_60d": 0.658369, "max_drawdown_12m": -0.35032802, "revenue_ttm": 18302000000, "gross_profit_ttm": 14205000000, "ebit_ttm": 1696500000, "ebitda_ttm": 2197700000, "net_income_ttm": 823900000, "eps_diluted_ttm": 6.11126355, "operating_cash_flow_ttm": 1907700000, "capital_expenditure_ttm": -156000000, "fcf_ttm": 1751700000, "dividends_paid_ttm": -197400000, "share_repurchases_ttm": null, "shares_issued_ttm": 945500000, "interest_expense_ttm": 320600000, "cash_and_equivalents": 612800000, "total_current_assets": 7555200000, "total_current_liabilities": 6356400000, "net_ppe": 1650300000, "total_assets": 25472100000, "total_debt": 8610900000, "total_equity": 10035600000, "net_working_capital": 777200000, "book_value_per_share": 74.43888398, "retained_earnings": null, "preferred_stock": null, "minority_interest": -600000, "tangible_book_value": null, "tangible_book_per_share": 74.43888398, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 72, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 32, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 6, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 53, "rank_roc": 11, "rank_roic": 49, "rank_gross_margin": 8, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 55, "rank_sue": 13, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 71, "quality_composite": 9, "momentum_composite": 95, "growth_composite": 17, "yield_composite": 76, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 18285000000, "cost_of_revenue": 4325900000, "gross_profit": 13959100000, "ebit": 1773400000, "ebitda": 2365600000, "pretax_income": null, "tax_provision": null, "net_income": 964300000, "net_income_to_common": 964300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561400000, "total_current_assets": 7430800000, "total_assets": 20840000000, "short_term_debt": 324900000, "long_term_debt": 3394100000, "total_debt": 4864500000, "total_liabilities": null, "total_equity": 9842000000, "shares_outstanding": 134806772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2246000000, "capital_expenditure": -152900000, "free_cash_flow": 2093100000, "dividends_paid": -195700000, "share_repurchases": null, "shares_issued": 949000000, "net_debt_issued": -1102900000 }, "complete_fields": { "id": 425852, "ticker_id": 37036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2365600000", "netIncome": "964300000", "grossProfit": "13959100000", "totalRevenue": "18285000000", "costOfRevenue": "4325900000", "interestExpense": "303800000", "operatingIncome": "1773400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751500000" }, "balance": { "totalDebt": "4864500000", "totalAssets": "20840000000", "longTermDebt": "3394100000", "shortTermDebt": "324900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-500000", "totalLiabilities": null, "sharesOutstanding": "134806772", "totalCurrentAssets": "7430800000", "totalShareholderEquity": "9842000000", "totalCurrentLiabilities": "5863400000", "propertyPlantEquipmentNet": "1559700000", "cashAndShortTermInvestments": "1561400000" }, "cashflow": { "freeCashFlow": "2093100000", "dividendsPaid": "-195700000", "issuanceOfDebt": "0", "issuanceOfStock": "949000000", "repaymentOfDebt": "-1102900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2246000000", "repurchaseOfStock": null, "capitalExpenditures": "-152900000" } }, "revenue": 18285000000, "cost_of_revenue": 4325900000, "gross_profit": 13959100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1773400000, "depreciation_amortisation": 751500000, "ebitda": 2365600000, "interest_expense": 303800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 964300000, "net_income_continuing_ops": null, "net_income_to_common": 964300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7430800000, "net_ppe": 1559700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20840000000, "short_term_debt": 324900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5863400000, "long_term_debt": 3394100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4864500000, "preferred_stock": null, "minority_interest": -500000, "retained_earnings": null, "total_equity": 9842000000, "shares_outstanding": 134806772, "operating_cash_flow": 2246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -195700000, "share_repurchases": null, "shares_issued": 949000000, "net_debt_issued": -1102900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2093100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2365600000", "netIncome": "964300000", "grossProfit": "13959100000", "totalRevenue": "18285000000", "costOfRevenue": "4325900000", "interestExpense": "303800000", "operatingIncome": "1773400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751500000" }, "balance": { "totalDebt": "4864500000", "totalAssets": "20840000000", "longTermDebt": "3394100000", "shortTermDebt": "324900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-500000", "totalLiabilities": null, "sharesOutstanding": "134806772", "totalCurrentAssets": "7430800000", "totalShareholderEquity": "9842000000", "totalCurrentLiabilities": "5863400000", "propertyPlantEquipmentNet": "1559700000", "cashAndShortTermInvestments": "1561400000" }, "cashflow": { "freeCashFlow": "2093100000", "dividendsPaid": "-195700000", "issuanceOfDebt": "0", "issuanceOfStock": "949000000", "repaymentOfDebt": "-1102900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2246000000", "repurchaseOfStock": null, "capitalExpenditures": "-152900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 16166800000, "cost_of_revenue": 3994600000, "gross_profit": 12172200000, "ebit": 1442900000, "ebitda": 1919500000, "pretax_income": null, "tax_provision": null, "net_income": 681400000, "net_income_to_common": 681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623500000, "total_current_assets": 7008900000, "total_assets": 20199200000, "short_term_debt": 704900000, "long_term_debt": 3894500000, "total_debt": 5791600000, "total_liabilities": null, "total_equity": 8272500000, "shares_outstanding": 130479453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1381900000, "capital_expenditure": -163800000, "free_cash_flow": 1218100000, "dividends_paid": -187100000, "share_repurchases": null, "shares_issued": 1115800000, "net_debt_issued": 610500000 }, "complete_fields": { "id": 425856, "ticker_id": 37036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1919500000", "netIncome": "681400000", "grossProfit": "12172200000", "totalRevenue": "16166800000", "costOfRevenue": "3994600000", "interestExpense": "306200000", "operatingIncome": "1442900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685300000" }, "balance": { "totalDebt": "5791600000", "totalAssets": "20199200000", "longTermDebt": "3894500000", "shortTermDebt": "704900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "130479453", "totalCurrentAssets": "7008900000", "totalShareholderEquity": "8272500000", "totalCurrentLiabilities": "6280400000", "propertyPlantEquipmentNet": "1560000000", "cashAndShortTermInvestments": "623500000" }, "cashflow": { "freeCashFlow": "1218100000", "dividendsPaid": "-187100000", "issuanceOfDebt": "995500000", "issuanceOfStock": "1115800000", "repaymentOfDebt": "-385000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1381900000", "repurchaseOfStock": null, "capitalExpenditures": "-163800000" } }, "revenue": 16166800000, "cost_of_revenue": 3994600000, "gross_profit": 12172200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442900000, "depreciation_amortisation": 685300000, "ebitda": 1919500000, "interest_expense": 306200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 681400000, "net_income_continuing_ops": null, "net_income_to_common": 681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7008900000, "net_ppe": 1560000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20199200000, "short_term_debt": 704900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6280400000, "long_term_debt": 3894500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5791600000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 8272500000, "shares_outstanding": 130479453, "operating_cash_flow": 1381900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -187100000, "share_repurchases": null, "shares_issued": 1115800000, "net_debt_issued": 610500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1218100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1919500000", "netIncome": "681400000", "grossProfit": "12172200000", "totalRevenue": "16166800000", "costOfRevenue": "3994600000", "interestExpense": "306200000", "operatingIncome": "1442900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685300000" }, "balance": { "totalDebt": "5791600000", "totalAssets": "20199200000", "longTermDebt": "3894500000", "shortTermDebt": "704900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "130479453", "totalCurrentAssets": "7008900000", "totalShareholderEquity": "8272500000", "totalCurrentLiabilities": "6280400000", "propertyPlantEquipmentNet": "1560000000", "cashAndShortTermInvestments": "623500000" }, "cashflow": { "freeCashFlow": "1218100000", "dividendsPaid": "-187100000", "issuanceOfDebt": "995500000", "issuanceOfStock": "1115800000", "repaymentOfDebt": "-385000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1381900000", "repurchaseOfStock": null, "capitalExpenditures": "-163800000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 14437200000, "cost_of_revenue": 3540200000, "gross_profit": 10897000000, "ebit": 1196300000, "ebitda": 1667800000, "pretax_income": null, "tax_provision": null, "net_income": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 5417100000, "total_assets": 15583100000, "short_term_debt": 204200000, "long_term_debt": 3058300000, "total_debt": 4264600000, "total_liabilities": null, "total_equity": 6328900000, "shares_outstanding": 124663950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 986300000, "capital_expenditure": -180400000, "free_cash_flow": 805900000, "dividends_paid": -162200000, "share_repurchases": null, "shares_issued": 5200000, "net_debt_issued": -243400000 }, "complete_fields": { "id": 425858, "ticker_id": 37036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1667800000", "netIncome": "550000000", "grossProfit": "10897000000", "totalRevenue": "14437200000", "costOfRevenue": "3540200000", "interestExpense": "249700000", "operatingIncome": "1196300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673200000" }, "balance": { "totalDebt": "4264600000", "totalAssets": "15583100000", "longTermDebt": "3058300000", "shortTermDebt": "204200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "124663950", "totalCurrentAssets": "5417100000", "totalShareholderEquity": "6328900000", "totalCurrentLiabilities": "4710600000", "propertyPlantEquipmentNet": "1259500000", "cashAndShortTermInvestments": "378000000" }, "cashflow": { "freeCashFlow": "805900000", "dividendsPaid": "-162200000", "issuanceOfDebt": "496200000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-739600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "986300000", "repurchaseOfStock": null, "capitalExpenditures": "-180400000" } }, "revenue": 14437200000, "cost_of_revenue": 3540200000, "gross_profit": 10897000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1196300000, "depreciation_amortisation": 673200000, "ebitda": 1667800000, "interest_expense": 249700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 550000000, "net_income_continuing_ops": null, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5417100000, "net_ppe": 1259500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15583100000, "short_term_debt": 204200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4710600000, "long_term_debt": 3058300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4264600000, "preferred_stock": null, "minority_interest": 4500000, "retained_earnings": null, "total_equity": 6328900000, "shares_outstanding": 124663950, "operating_cash_flow": 986300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162200000, "share_repurchases": null, "shares_issued": 5200000, "net_debt_issued": -243400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 805900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1667800000", "netIncome": "550000000", "grossProfit": "10897000000", "totalRevenue": "14437200000", "costOfRevenue": "3540200000", "interestExpense": "249700000", "operatingIncome": "1196300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673200000" }, "balance": { "totalDebt": "4264600000", "totalAssets": "15583100000", "longTermDebt": "3058300000", "shortTermDebt": "204200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "124663950", "totalCurrentAssets": "5417100000", "totalShareholderEquity": "6328900000", "totalCurrentLiabilities": "4710600000", "propertyPlantEquipmentNet": "1259500000", "cashAndShortTermInvestments": "378000000" }, "cashflow": { "freeCashFlow": "805900000", "dividendsPaid": "-162200000", "issuanceOfDebt": "496200000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-739600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "986300000", "repurchaseOfStock": null, "capitalExpenditures": "-180400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 11932900000, "cost_of_revenue": 2975700000, "gross_profit": 8957200000, "ebit": 906800000, "ebitda": 1283400000, "pretax_income": null, "tax_provision": null, "net_income": 431800000, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495600000, "total_current_assets": 5034200000, "total_assets": 14841700000, "short_term_debt": 173400000, "long_term_debt": 2781100000, "total_debt": 4084300000, "total_liabilities": null, "total_equity": 6006000000, "shares_outstanding": 124453717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 814800000, "capital_expenditure": -166500000, "free_cash_flow": 648300000, "dividends_paid": -90100000, "share_repurchases": null, "shares_issued": 883500000, "net_debt_issued": 707000000 }, "complete_fields": { "id": 425859, "ticker_id": 37036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1283400000", "netIncome": "431800000", "grossProfit": "8957200000", "totalRevenue": "11932900000", "costOfRevenue": "2975700000", "interestExpense": "119400000", "operatingIncome": "906800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576500000" }, "balance": { "totalDebt": "4084300000", "totalAssets": "14841700000", "longTermDebt": "2781100000", "shortTermDebt": "173400000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3100000", "totalLiabilities": null, "sharesOutstanding": "124453717", "totalCurrentAssets": "5034200000", "totalShareholderEquity": "6006000000", "totalCurrentLiabilities": "4615200000", "propertyPlantEquipmentNet": "1377800000", "cashAndShortTermInvestments": "495600000" }, "cashflow": { "freeCashFlow": "648300000", "dividendsPaid": "-90100000", "issuanceOfDebt": "2309300000", "issuanceOfStock": "883500000", "repaymentOfDebt": "-1602300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "814800000", "repurchaseOfStock": null, "capitalExpenditures": "-166500000" } }, "revenue": 11932900000, "cost_of_revenue": 2975700000, "gross_profit": 8957200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 906800000, "depreciation_amortisation": 576500000, "ebitda": 1283400000, "interest_expense": 119400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431800000, "net_income_continuing_ops": null, "net_income_to_common": 431800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5034200000, "net_ppe": 1377800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14841700000, "short_term_debt": 173400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4615200000, "long_term_debt": 2781100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4084300000, "preferred_stock": null, "minority_interest": 3100000, "retained_earnings": null, "total_equity": 6006000000, "shares_outstanding": 124453717, "operating_cash_flow": 814800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90100000, "share_repurchases": null, "shares_issued": 883500000, "net_debt_issued": 707000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 648300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1283400000", "netIncome": "431800000", "grossProfit": "8957200000", "totalRevenue": "11932900000", "costOfRevenue": "2975700000", "interestExpense": "119400000", "operatingIncome": "906800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576500000" }, "balance": { "totalDebt": "4084300000", "totalAssets": "14841700000", "longTermDebt": "2781100000", "shortTermDebt": "173400000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3100000", "totalLiabilities": null, "sharesOutstanding": "124453717", "totalCurrentAssets": "5034200000", "totalShareholderEquity": "6006000000", "totalCurrentLiabilities": "4615200000", "propertyPlantEquipmentNet": "1377800000", "cashAndShortTermInvestments": "495600000" }, "cashflow": { "freeCashFlow": "648300000", "dividendsPaid": "-90100000", "issuanceOfDebt": "2309300000", "issuanceOfStock": "883500000", "repaymentOfDebt": "-1602300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "814800000", "repurchaseOfStock": null, "capitalExpenditures": "-166500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425860, "ticker_id": 37036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 4550700000, "cost_of_revenue": 841700000, "gross_profit": 3709000000, "ebit": 416500000, "ebitda": 468600000, "pretax_income": null, "tax_provision": null, "net_income": 144100000, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612800000, "total_current_assets": 7555200000, "total_assets": 25472100000, "short_term_debt": 191200000, "long_term_debt": 7210200000, "total_debt": 8610900000, "total_liabilities": null, "total_equity": 10035600000, "shares_outstanding": 134816636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102000000, "capital_expenditure": -33500000, "free_cash_flow": 68500000, "dividends_paid": -50600000, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 3492300000 }, "complete_fields": { "id": 425850, "ticker_id": 37036, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "468600000", "netIncome": "144100000", "grossProfit": "3709000000", "totalRevenue": "4550700000", "costOfRevenue": "841700000", "interestExpense": "77900000", "operatingIncome": "416500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185300000" }, "balance": { "totalDebt": "8610900000", "totalAssets": "25472100000", "longTermDebt": "7210200000", "shortTermDebt": "191200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-600000", "totalLiabilities": null, "sharesOutstanding": "134816636", "totalCurrentAssets": "7555200000", "totalShareholderEquity": "10035600000", "totalCurrentLiabilities": "6356400000", "propertyPlantEquipmentNet": "1650300000", "cashAndShortTermInvestments": "612800000" }, "cashflow": { "freeCashFlow": "68500000", "dividendsPaid": "-50600000", "issuanceOfDebt": "3590500000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-98200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "102000000", "repurchaseOfStock": null, "capitalExpenditures": "-33500000" } }, "revenue": 4550700000, "cost_of_revenue": 841700000, "gross_profit": 3709000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416500000, "depreciation_amortisation": 185300000, "ebitda": 468600000, "interest_expense": 77900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144100000, "net_income_continuing_ops": null, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7555200000, "net_ppe": 1650300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25472100000, "short_term_debt": 191200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6356400000, "long_term_debt": 7210200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8610900000, "preferred_stock": null, "minority_interest": -600000, "retained_earnings": null, "total_equity": 10035600000, "shares_outstanding": 134816636, "operating_cash_flow": 102000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50600000, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 3492300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "468600000", "netIncome": "144100000", "grossProfit": "3709000000", "totalRevenue": "4550700000", "costOfRevenue": "841700000", "interestExpense": "77900000", "operatingIncome": "416500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185300000" }, "balance": { "totalDebt": "8610900000", "totalAssets": "25472100000", "longTermDebt": "7210200000", "shortTermDebt": "191200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-600000", "totalLiabilities": null, "sharesOutstanding": "134816636", "totalCurrentAssets": "7555200000", "totalShareholderEquity": "10035600000", "totalCurrentLiabilities": "6356400000", "propertyPlantEquipmentNet": "1650300000", "cashAndShortTermInvestments": "612800000" }, "cashflow": { "freeCashFlow": "68500000", "dividendsPaid": "-50600000", "issuanceOfDebt": "3590500000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-98200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "102000000", "repurchaseOfStock": null, "capitalExpenditures": "-33500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 4854100000, "cost_of_revenue": 1181400000, "gross_profit": 3672700000, "ebit": 502800000, "ebitda": 611300000, "pretax_income": null, "tax_provision": null, "net_income": 256300000, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561400000, "total_current_assets": 7430800000, "total_assets": 20840000000, "short_term_debt": 324900000, "long_term_debt": 3394100000, "total_debt": 4864500000, "total_liabilities": null, "total_equity": 9842000000, "shares_outstanding": 134806772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 984000000, "capital_expenditure": -60400000, "free_cash_flow": 923600000, "dividends_paid": -49000000, "share_repurchases": null, "shares_issued": 937300000, "net_debt_issued": -68800000 }, "complete_fields": { "id": 425851, "ticker_id": 37036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "611300000", "netIncome": "256300000", "grossProfit": "3672700000", "totalRevenue": "4854100000", "costOfRevenue": "1181400000", "interestExpense": "75300000", "operatingIncome": "502800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185400000" }, "balance": { "totalDebt": "4864500000", "totalAssets": "20840000000", "longTermDebt": "3394100000", "shortTermDebt": "324900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-500000", "totalLiabilities": null, "sharesOutstanding": "134806772", "totalCurrentAssets": "7430800000", "totalShareholderEquity": "9842000000", "totalCurrentLiabilities": "5863400000", "propertyPlantEquipmentNet": "1559700000", "cashAndShortTermInvestments": "1561400000" }, "cashflow": { "freeCashFlow": "923600000", "dividendsPaid": "-49000000", "issuanceOfDebt": "0", "issuanceOfStock": "937300000", "repaymentOfDebt": "-68800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "984000000", "repurchaseOfStock": null, "capitalExpenditures": "-60400000" } }, "revenue": 4854100000, "cost_of_revenue": 1181400000, "gross_profit": 3672700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502800000, "depreciation_amortisation": 185400000, "ebitda": 611300000, "interest_expense": 75300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256300000, "net_income_continuing_ops": null, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7430800000, "net_ppe": 1559700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20840000000, "short_term_debt": 324900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5863400000, "long_term_debt": 3394100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4864500000, "preferred_stock": null, "minority_interest": -500000, "retained_earnings": null, "total_equity": 9842000000, "shares_outstanding": 134806772, "operating_cash_flow": 984000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49000000, "share_repurchases": null, "shares_issued": 937300000, "net_debt_issued": -68800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 923600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "611300000", "netIncome": "256300000", "grossProfit": "3672700000", "totalRevenue": "4854100000", "costOfRevenue": "1181400000", "interestExpense": "75300000", "operatingIncome": "502800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185400000" }, "balance": { "totalDebt": "4864500000", "totalAssets": "20840000000", "longTermDebt": "3394100000", "shortTermDebt": "324900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-500000", "totalLiabilities": null, "sharesOutstanding": "134806772", "totalCurrentAssets": "7430800000", "totalShareholderEquity": "9842000000", "totalCurrentLiabilities": "5863400000", "propertyPlantEquipmentNet": "1559700000", "cashAndShortTermInvestments": "1561400000" }, "cashflow": { "freeCashFlow": "923600000", "dividendsPaid": "-49000000", "issuanceOfDebt": "0", "issuanceOfStock": "937300000", "repaymentOfDebt": "-68800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "984000000", "repurchaseOfStock": null, "capitalExpenditures": "-60400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 4508300000, "cost_of_revenue": 1032300000, "gross_profit": 3476000000, "ebit": 436300000, "ebitda": 649300000, "pretax_income": null, "tax_provision": null, "net_income": 279400000, "net_income_to_common": 279400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432600000, "total_current_assets": 6357500000, "total_assets": 19226300000, "short_term_debt": 156500000, "long_term_debt": 3833400000, "total_debt": 5133600000, "total_liabilities": null, "total_equity": 8473700000, "shares_outstanding": 130528913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 583900000, "capital_expenditure": -34400000, "free_cash_flow": 549500000, "dividends_paid": -48900000, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": -345900000 }, "complete_fields": { "id": 425853, "ticker_id": 37036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "649300000", "netIncome": "279400000", "grossProfit": "3476000000", "totalRevenue": "4508300000", "costOfRevenue": "1032300000", "interestExpense": "81200000", "operatingIncome": "436300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186000000" }, "balance": { "totalDebt": "5133600000", "totalAssets": "19226300000", "longTermDebt": "3833400000", "shortTermDebt": "156500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200000", "totalLiabilities": null, "sharesOutstanding": "130528913", "totalCurrentAssets": "6357500000", "totalShareholderEquity": "8473700000", "totalCurrentLiabilities": "5218100000", "propertyPlantEquipmentNet": "1492400000", "cashAndShortTermInvestments": "432600000" }, "cashflow": { "freeCashFlow": "549500000", "dividendsPaid": "-48900000", "issuanceOfDebt": null, "issuanceOfStock": "2600000", "repaymentOfDebt": "-345900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "583900000", "repurchaseOfStock": null, "capitalExpenditures": "-34400000" } }, "revenue": 4508300000, "cost_of_revenue": 1032300000, "gross_profit": 3476000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436300000, "depreciation_amortisation": 186000000, "ebitda": 649300000, "interest_expense": 81200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279400000, "net_income_continuing_ops": null, "net_income_to_common": 279400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6357500000, "net_ppe": 1492400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19226300000, "short_term_debt": 156500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5218100000, "long_term_debt": 3833400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5133600000, "preferred_stock": null, "minority_interest": -200000, "retained_earnings": null, "total_equity": 8473700000, "shares_outstanding": 130528913, "operating_cash_flow": 583900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48900000, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": -345900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 549500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "649300000", "netIncome": "279400000", "grossProfit": "3476000000", "totalRevenue": "4508300000", "costOfRevenue": "1032300000", "interestExpense": "81200000", "operatingIncome": "436300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186000000" }, "balance": { "totalDebt": "5133600000", "totalAssets": "19226300000", "longTermDebt": "3833400000", "shortTermDebt": "156500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200000", "totalLiabilities": null, "sharesOutstanding": "130528913", "totalCurrentAssets": "6357500000", "totalShareholderEquity": "8473700000", "totalCurrentLiabilities": "5218100000", "propertyPlantEquipmentNet": "1492400000", "cashAndShortTermInvestments": "432600000" }, "cashflow": { "freeCashFlow": "549500000", "dividendsPaid": "-48900000", "issuanceOfDebt": null, "issuanceOfStock": "2600000", "repaymentOfDebt": "-345900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "583900000", "repurchaseOfStock": null, "capitalExpenditures": "-34400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 4388900000, "cost_of_revenue": 1041600000, "gross_profit": 3347300000, "ebit": 340900000, "ebitda": 468500000, "pretax_income": null, "tax_provision": null, "net_income": 144100000, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412700000, "total_current_assets": 6620300000, "total_assets": 19809500000, "short_term_debt": 176800000, "long_term_debt": 4119400000, "total_debt": 5494500000, "total_liabilities": null, "total_equity": 8407600000, "shares_outstanding": 130507061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 237800000, "capital_expenditure": -27700000, "free_cash_flow": 210100000, "dividends_paid": -48900000, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -338800000 }, "complete_fields": { "id": 425854, "ticker_id": 37036, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "468500000", "netIncome": "144100000", "grossProfit": "3347300000", "totalRevenue": "4388900000", "costOfRevenue": "1041600000", "interestExpense": "86200000", "operatingIncome": "340900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" }, "balance": { "totalDebt": "5494500000", "totalAssets": "19809500000", "longTermDebt": "4119400000", "shortTermDebt": "176800000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130507061", "totalCurrentAssets": "6620300000", "totalShareholderEquity": "8407600000", "totalCurrentLiabilities": "5513800000", "propertyPlantEquipmentNet": "1560600000", "cashAndShortTermInvestments": "412700000" }, "cashflow": { "freeCashFlow": "210100000", "dividendsPaid": "-48900000", "issuanceOfDebt": "0", "issuanceOfStock": "4300000", "repaymentOfDebt": "-338800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "237800000", "repurchaseOfStock": null, "capitalExpenditures": "-27700000" } }, "revenue": 4388900000, "cost_of_revenue": 1041600000, "gross_profit": 3347300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340900000, "depreciation_amortisation": 185900000, "ebitda": 468500000, "interest_expense": 86200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144100000, "net_income_continuing_ops": null, "net_income_to_common": 144100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6620300000, "net_ppe": 1560600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19809500000, "short_term_debt": 176800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513800000, "long_term_debt": 4119400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5494500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8407600000, "shares_outstanding": 130507061, "operating_cash_flow": 237800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48900000, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": -338800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "468500000", "netIncome": "144100000", "grossProfit": "3347300000", "totalRevenue": "4388900000", "costOfRevenue": "1041600000", "interestExpense": "86200000", "operatingIncome": "340900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185900000" }, "balance": { "totalDebt": "5494500000", "totalAssets": "19809500000", "longTermDebt": "4119400000", "shortTermDebt": "176800000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130507061", "totalCurrentAssets": "6620300000", "totalShareholderEquity": "8407600000", "totalCurrentLiabilities": "5513800000", "propertyPlantEquipmentNet": "1560600000", "cashAndShortTermInvestments": "412700000" }, "cashflow": { "freeCashFlow": "210100000", "dividendsPaid": "-48900000", "issuanceOfDebt": "0", "issuanceOfStock": "4300000", "repaymentOfDebt": "-338800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "237800000", "repurchaseOfStock": null, "capitalExpenditures": "-27700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": 4664900000, "cost_of_revenue": 1270900000, "gross_profit": 3394000000, "ebit": 429700000, "ebitda": 507000000, "pretax_income": null, "tax_provision": null, "net_income": 166900000, "net_income_to_common": 166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623500000, "total_current_assets": 7008900000, "total_assets": 20199200000, "short_term_debt": 704900000, "long_term_debt": 3894500000, "total_debt": 5791600000, "total_liabilities": null, "total_equity": 8272500000, "shares_outstanding": 130479453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 773300000, "capital_expenditure": -64500000, "free_cash_flow": 708800000, "dividends_paid": -46800000, "share_repurchases": null, "shares_issued": 1111300000, "net_debt_issued": -281300000 }, "complete_fields": { "id": 425855, "ticker_id": 37036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507000000", "netIncome": "166900000", "grossProfit": "3394000000", "totalRevenue": "4664900000", "costOfRevenue": "1270900000", "interestExpense": "90400000", "operatingIncome": "429700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189500000" }, "balance": { "totalDebt": "5791600000", "totalAssets": "20199200000", "longTermDebt": "3894500000", "shortTermDebt": "704900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "130479453", "totalCurrentAssets": "7008900000", "totalShareholderEquity": "8272500000", "totalCurrentLiabilities": "6280400000", "propertyPlantEquipmentNet": "1560000000", "cashAndShortTermInvestments": "623500000" }, "cashflow": { "freeCashFlow": "708800000", "dividendsPaid": "-46800000", "issuanceOfDebt": "-170100000", "issuanceOfStock": "1111300000", "repaymentOfDebt": "-111200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "773300000", "repurchaseOfStock": null, "capitalExpenditures": "-64500000" } }, "revenue": 4664900000, "cost_of_revenue": 1270900000, "gross_profit": 3394000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429700000, "depreciation_amortisation": 189500000, "ebitda": 507000000, "interest_expense": 90400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166900000, "net_income_continuing_ops": null, "net_income_to_common": 166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7008900000, "net_ppe": 1560000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20199200000, "short_term_debt": 704900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6280400000, "long_term_debt": 3894500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5791600000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 8272500000, "shares_outstanding": 130479453, "operating_cash_flow": 773300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46800000, "share_repurchases": null, "shares_issued": 1111300000, "net_debt_issued": -281300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 708800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507000000", "netIncome": "166900000", "grossProfit": "3394000000", "totalRevenue": "4664900000", "costOfRevenue": "1270900000", "interestExpense": "90400000", "operatingIncome": "429700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189500000" }, "balance": { "totalDebt": "5791600000", "totalAssets": "20199200000", "longTermDebt": "3894500000", "shortTermDebt": "704900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "130479453", "totalCurrentAssets": "7008900000", "totalShareholderEquity": "8272500000", "totalCurrentLiabilities": "6280400000", "propertyPlantEquipmentNet": "1560000000", "cashAndShortTermInvestments": "623500000" }, "cashflow": { "freeCashFlow": "708800000", "dividendsPaid": "-46800000", "issuanceOfDebt": "-170100000", "issuanceOfStock": "1111300000", "repaymentOfDebt": "-111200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "773300000", "repurchaseOfStock": null, "capitalExpenditures": "-64500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 995500000 }, "complete_fields": { "id": 425857, "ticker_id": 37036, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:50.053532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "995500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 995500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "995500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }