{ "ticker": { "uuid": "9f8f9058-d1e5-4d9c-b63d-77d03d19e704", "symbol": "BROOKS", "name": "Brooks Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9f8f9058-d1e5-4d9c-b63d-77d03d19e704/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f8f9058-d1e5-4d9c-b63d-77d03d19e704/" }, "ticker_metadata": { "id": 13167, "uuid": "9f8f9058-d1e5-4d9c-b63d-77d03d19e704", "symbol": "BROOKS", "name": "Brooks Laboratories Limited", "asset_type": "equity", "market_cap": 1923263744, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Brooks Laboratories Limited provides contract development and manufacturing services for pharmaceutical companies in India and internationally. The company's product portfolio includes liquid injection ampoules and vials, dry powder injection vials, lyophilized injections, eye/ear drops, and nasal drops; B-Lactam and cephalosporin tablets, dry powder syrups, and injections; general, liquid, and dry powder injections; formulations for antibiotics, pain management, and controlled drugs; and oncology products and hormonal injections, etc. It also provides regulatory compliance, custom branding and packaging, scalable production, and end-to-end support services. The company serves government health programs and public sector institutions, hospitals and medical colleges, defense and railways, corporate healthcare, and NGOs. It exports its products to Afghanistan, Yemen, Kosovo, Bolivia, Guatemala, Turkmenistan Nigeria, Lebanon, Mauritius, Sudan, Madagascar, DR Congo, Mozambique, LATAM, and Africa. Brooks Laboratories Limited was incorporated in 2002 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f8f9058-d1e5-4d9c-b63d-77d03d19e704", "symbol": "BROOKS", "name": "Brooks Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9f8f9058-d1e5-4d9c-b63d-77d03d19e704/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f8f9058-d1e5-4d9c-b63d-77d03d19e704/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 65.68, "market_cap": 1934752048.64, "pe_ratio": 8.9561, "earnings_yield": 0.1117, "ebitda_to_ev": 0.1201, "shareholder_yield": -0.2197, "roe": 0.1868, "piotroski_f_score": 5, "momentum_12_1": -0.6243, "volatility_252d": 0.7585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.070160+00:00", "batch_id": "" }, "size": { "price_close": 65.68, "market_cap": 1934752048.64, "market_cap_usd": 1934752048.64, "enterprise_value": 2012780048.64, "shares_outstanding": 29457248, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9561, "pb_ratio": 1.6727, "ptbv_ratio": 1.6727, "ps_ratio": 2.1868, "pcf_ratio": 76.7606, "pfcf_ratio": 121.0961, "ev_ebitda": 8.3271, "ev_ebit": 21.0837, "ev_sales": 2.275, "ev_fcf": 125.9798, "earnings_yield": 0.1117, "fcf_yield": 0.0079, "price_to_sales": 2.1868, "price_to_book": 1.6727, "price_to_cashflow": 76.7606, "ebitda_to_ev": 0.1201, "sales_yield": 0.4396 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2197, "shareholder_yield": -0.2197, "debt_paydown_yield": null, "total_yield": -0.2197 }, "quality": { "gross_margin": 0.3252, "operating_margin": 0.1079, "net_margin": 0.2442, "ebitda_margin": 0.2732, "fcf_margin": 0.0181, "roe": 0.1868, "roa": 0.1544, "roic": 0.058, "roc_greenblatt": null, "asset_turnover": 0.6322, "cash_conversion": 0.074, "accruals_ratio": 0.1364, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.3864, "revenue_stability_5y": 0.1481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3228, "debt_to_assets": 0.056, "interest_coverage": 11.5186, "current_ratio": 1.7345, "quick_ratio": 1.7345, "net_debt": 78028000, "local_beta": 2.1371, "volatility_252d": 0.7585, "volatility_60d": 1.7924, "max_drawdown_12m": -0.7283, "risk_adjusted_momentum": -0.8231 }, "growth": { "revenue_growth_1y": 0.0402, "revenue_growth_3y_cagr": -0.0302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3328, "revenue_growth": 0.0402, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3154, "price_return_3m": 0.0767, "price_return_6m": -0.3286, "price_return_9m": -0.5652, "price_return_12m": -0.5058, "price_return_12m_ex1m": -0.6243, "momentum_6m": -0.3286, "momentum_12m": -0.5058, "momentum_12_1": -0.6243, "distance_from_52w_high": -0.587, "distance_from_52w_low": 0.52, "relative_strength": -0.3982 }, "raw_ttm": { "revenue_ttm": 884744000, "gross_profit_ttm": 287728000, "ebit_ttm": 95466000, "ebitda_ttm": 241715000, "net_income_ttm": 216025000, "eps_diluted_ttm": 7.3335, "operating_cash_flow_ttm": 25205000, "capital_expenditure_ttm": -9228000, "fcf_ttm": 15977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 425043000, "interest_expense_ttm": 8288000, "cash_and_equivalents": 299000, "total_current_assets": 376172000, "total_current_liabilities": 216871000, "net_ppe": null, "total_assets": 1399481000, "total_debt": 78327000, "total_equity": 1156660000, "net_working_capital": 222356000, "book_value_per_share": 39.2657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.2657 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5671, "ticker_id": 13167, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.070160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.68, "market_cap": 1934752048.64, "market_cap_usd": 1934752048.64, "enterprise_value": 2012780048.64, "shares_outstanding": 29457248, "fx_rate_to_usd": null, "pe_ratio": 8.95614882, "pb_ratio": 1.67270594, "ptbv_ratio": 1.67270594, "ps_ratio": 2.18679307, "pcf_ratio": 76.76064466, "pfcf_ratio": 121.09607865, "ev_ebitda": 8.32707961, "ev_ebit": 21.08373713, "ev_sales": 2.27498581, "ev_fcf": 125.97984907, "earnings_yield": 0.11165513, "fcf_yield": 0.00793778, "dividend_yield": 0, "buyback_yield": -0.21968862, "shareholder_yield": -0.21968862, "debt_paydown_yield": null, "total_yield": -0.21968862, "gross_margin": 0.32521046, "operating_margin": 0.1079024, "net_margin": 0.24416667, "ebitda_margin": 0.27320332, "fcf_margin": 0.01805833, "roe": 0.18676621, "roa": 0.1543608, "roic": 0.05798995, "roc_greenblatt": null, "asset_turnover": 0.63219436, "cash_conversion": 0.07395903, "accruals_ratio": 0.13635055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32280992, "debt_to_assets": 0.05596861, "interest_coverage": 11.51858108, "current_ratio": 1.73454265, "quick_ratio": 1.73454265, "net_debt": 78028000, "revenue_growth_1y": 0.04017132, "revenue_growth_3y_cagr": -0.03015816, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33279912, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.386428, "revenue_stability_5y": 0.148096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31544162, "price_return_3m": 0.07672131, "price_return_6m": -0.32856267, "price_return_9m": -0.5651771, "price_return_12m": -0.50583103, "price_return_12m_ex1m": -0.62433227, "distance_from_52w_high": -0.58702211, "distance_from_52w_low": 0.52001855, "relative_strength": -0.39815129, "local_beta": 2.1371, "volatility_252d": 0.758485, "volatility_60d": 1.792385, "max_drawdown_12m": -0.72830734, "revenue_ttm": 884744000, "gross_profit_ttm": 287728000, "ebit_ttm": 95466000, "ebitda_ttm": 241715000, "net_income_ttm": 216025000, "eps_diluted_ttm": 7.33350923, "operating_cash_flow_ttm": 25205000, "capital_expenditure_ttm": -9228000, "fcf_ttm": 15977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 425043000, "interest_expense_ttm": 8288000, "cash_and_equivalents": 299000, "total_current_assets": 376172000, "total_current_liabilities": 216871000, "net_ppe": null, "total_assets": 1399481000, "total_debt": 78327000, "total_equity": 1156660000, "net_working_capital": 222356000, "book_value_per_share": 39.26571824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.26571824, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.68, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 8.9561, "earnings_yield": 0.1117, "shareholder_yield": -0.2197, "roe": 0.1868, "momentum_12_1": -0.6243, "complete_fields": { "id": 5671, "ticker_id": 13167, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.070160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.68, "market_cap": 1934752048.64, "market_cap_usd": 1934752048.64, "enterprise_value": 2012780048.64, "shares_outstanding": 29457248, "fx_rate_to_usd": null, "pe_ratio": 8.95614882, "pb_ratio": 1.67270594, "ptbv_ratio": 1.67270594, "ps_ratio": 2.18679307, "pcf_ratio": 76.76064466, "pfcf_ratio": 121.09607865, "ev_ebitda": 8.32707961, "ev_ebit": 21.08373713, "ev_sales": 2.27498581, "ev_fcf": 125.97984907, "earnings_yield": 0.11165513, "fcf_yield": 0.00793778, "dividend_yield": 0, "buyback_yield": -0.21968862, "shareholder_yield": -0.21968862, "debt_paydown_yield": null, "total_yield": -0.21968862, "gross_margin": 0.32521046, "operating_margin": 0.1079024, "net_margin": 0.24416667, "ebitda_margin": 0.27320332, "fcf_margin": 0.01805833, "roe": 0.18676621, "roa": 0.1543608, "roic": 0.05798995, "roc_greenblatt": null, "asset_turnover": 0.63219436, "cash_conversion": 0.07395903, "accruals_ratio": 0.13635055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32280992, "debt_to_assets": 0.05596861, "interest_coverage": 11.51858108, "current_ratio": 1.73454265, "quick_ratio": 1.73454265, "net_debt": 78028000, "revenue_growth_1y": 0.04017132, "revenue_growth_3y_cagr": -0.03015816, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33279912, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.386428, "revenue_stability_5y": 0.148096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31544162, "price_return_3m": 0.07672131, "price_return_6m": -0.32856267, "price_return_9m": -0.5651771, "price_return_12m": -0.50583103, "price_return_12m_ex1m": -0.62433227, "distance_from_52w_high": -0.58702211, "distance_from_52w_low": 0.52001855, "relative_strength": -0.39815129, "local_beta": 2.1371, "volatility_252d": 0.758485, "volatility_60d": 1.792385, "max_drawdown_12m": -0.72830734, "revenue_ttm": 884744000, "gross_profit_ttm": 287728000, "ebit_ttm": 95466000, "ebitda_ttm": 241715000, "net_income_ttm": 216025000, "eps_diluted_ttm": 7.33350923, "operating_cash_flow_ttm": 25205000, "capital_expenditure_ttm": -9228000, "fcf_ttm": 15977000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 425043000, "interest_expense_ttm": 8288000, "cash_and_equivalents": 299000, "total_current_assets": 376172000, "total_current_liabilities": 216871000, "net_ppe": null, "total_assets": 1399481000, "total_debt": 78327000, "total_equity": 1156660000, "net_working_capital": 222356000, "book_value_per_share": 39.26571824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.26571824, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 821856000, "cost_of_revenue": 593604000, "gross_profit": 228252000, "ebit": 65266000, "ebitda": -73402000, "pretax_income": null, "tax_provision": null, "net_income": -99670000, "net_income_to_common": -99670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000, "total_current_assets": 338768000, "total_assets": 1236942000, "short_term_debt": 59328000, "long_term_debt": 1305000, "total_debt": 75828000, "total_liabilities": null, "total_equity": 981043000, "shares_outstanding": 29457248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25205000, "capital_expenditure": -9228000, "free_cash_flow": 15977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 425043000, "net_debt_issued": null }, "complete_fields": { "id": 363208, "ticker_id": 13167, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-73402000", "netIncome": "-99670000", "grossProfit": "228252000", "totalRevenue": "821856000", "costOfRevenue": "593604000", "interestExpense": "8499000", "operatingIncome": "65266000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16015000" }, "balance": { "totalDebt": "75828000", "totalAssets": "1236942000", "longTermDebt": "1305000", "shortTermDebt": "59328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "338768000", "totalShareholderEquity": "981043000", "totalCurrentLiabilities": "228441000", "cashAndShortTermInvestments": "434000" }, "cashflow": { "freeCashFlow": "15977000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "425043000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25205000", "repurchaseOfStock": null, "capitalExpenditures": "-9228000" } }, "revenue": 821856000, "cost_of_revenue": 593604000, "gross_profit": 228252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65266000, "depreciation_amortisation": 16015000, "ebitda": -73402000, "interest_expense": 8499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -99670000, "net_income_continuing_ops": null, "net_income_to_common": -99670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1236942000, "short_term_debt": 59328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228441000, "long_term_debt": 1305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981043000, "shares_outstanding": 29457248, "operating_cash_flow": 25205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 425043000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-73402000", "netIncome": "-99670000", "grossProfit": "228252000", "totalRevenue": "821856000", "costOfRevenue": "593604000", "interestExpense": "8499000", "operatingIncome": "65266000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16015000" }, "balance": { "totalDebt": "75828000", "totalAssets": "1236942000", "longTermDebt": "1305000", "shortTermDebt": "59328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "338768000", "totalShareholderEquity": "981043000", "totalCurrentLiabilities": "228441000", "cashAndShortTermInvestments": "434000" }, "cashflow": { "freeCashFlow": "15977000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "425043000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25205000", "repurchaseOfStock": null, "capitalExpenditures": "-9228000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 790116000, "cost_of_revenue": 610618000, "gross_profit": 179498000, "ebit": 14496000, "ebitda": -170677000, "pretax_income": null, "tax_provision": null, "net_income": -195916000, "net_income_to_common": -195916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000, "total_current_assets": 310484000, "total_assets": 904455000, "short_term_debt": 50420000, "long_term_debt": 0, "total_debt": 56419000, "total_liabilities": null, "total_equity": 655853000, "shares_outstanding": 26246738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98008000, "capital_expenditure": -4388000, "free_cash_flow": -102396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112672000, "net_debt_issued": null }, "complete_fields": { "id": 363211, "ticker_id": 13167, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-170677000", "netIncome": "-195916000", "grossProfit": "179498000", "totalRevenue": "790116000", "costOfRevenue": "610618000", "interestExpense": "7247000", "operatingIncome": "14496000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17733000" }, "balance": { "totalDebt": "56419000", "totalAssets": "904455000", "longTermDebt": "0", "shortTermDebt": "50420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26246738", "totalCurrentAssets": "310484000", "totalShareholderEquity": "655853000", "totalCurrentLiabilities": "230477000", "cashAndShortTermInvestments": "1255000" }, "cashflow": { "freeCashFlow": "-102396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112672000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-98008000", "repurchaseOfStock": null, "capitalExpenditures": "-4388000" } }, "revenue": 790116000, "cost_of_revenue": 610618000, "gross_profit": 179498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14496000, "depreciation_amortisation": 17733000, "ebitda": -170677000, "interest_expense": 7247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -195916000, "net_income_continuing_ops": null, "net_income_to_common": -195916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 904455000, "short_term_debt": 50420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230477000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 655853000, "shares_outstanding": 26246738, "operating_cash_flow": -98008000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112672000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-170677000", "netIncome": "-195916000", "grossProfit": "179498000", "totalRevenue": "790116000", "costOfRevenue": "610618000", "interestExpense": "7247000", "operatingIncome": "14496000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17733000" }, "balance": { "totalDebt": "56419000", "totalAssets": "904455000", "longTermDebt": "0", "shortTermDebt": "50420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26246738", "totalCurrentAssets": "310484000", "totalShareholderEquity": "655853000", "totalCurrentLiabilities": "230477000", "cashAndShortTermInvestments": "1255000" }, "cashflow": { "freeCashFlow": "-102396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112672000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-98008000", "repurchaseOfStock": null, "capitalExpenditures": "-4388000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 624804000, "cost_of_revenue": 612210000, "gross_profit": 12594000, "ebit": -335503000, "ebitda": -293895000, "pretax_income": null, "tax_provision": null, "net_income": -208919000, "net_income_to_common": -208919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000, "total_current_assets": 276063000, "total_assets": 1095973000, "short_term_debt": 56635000, "long_term_debt": 0, "total_debt": 65122000, "total_liabilities": null, "total_equity": 739533000, "shares_outstanding": 24944643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144902000, "capital_expenditure": -4675000, "free_cash_flow": -149577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363212, "ticker_id": 13167, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-293895000", "netIncome": "-208919000", "grossProfit": "12594000", "totalRevenue": "624804000", "costOfRevenue": "612210000", "interestExpense": "19537000", "operatingIncome": "-335503000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70268000" }, "balance": { "totalDebt": "65122000", "totalAssets": "1095973000", "longTermDebt": "0", "shortTermDebt": "56635000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24944643", "totalCurrentAssets": "276063000", "totalShareholderEquity": "739533000", "totalCurrentLiabilities": "330213000", "cashAndShortTermInvestments": "232000" }, "cashflow": { "freeCashFlow": "-149577000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-144902000", "repurchaseOfStock": null, "capitalExpenditures": "-4675000" } }, "revenue": 624804000, "cost_of_revenue": 612210000, "gross_profit": 12594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -335503000, "depreciation_amortisation": 70268000, "ebitda": -293895000, "interest_expense": 19537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -208919000, "net_income_continuing_ops": null, "net_income_to_common": -208919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1095973000, "short_term_debt": 56635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330213000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 739533000, "shares_outstanding": 24944643, "operating_cash_flow": -144902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-293895000", "netIncome": "-208919000", "grossProfit": "12594000", "totalRevenue": "624804000", "costOfRevenue": "612210000", "interestExpense": "19537000", "operatingIncome": "-335503000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70268000" }, "balance": { "totalDebt": "65122000", "totalAssets": "1095973000", "longTermDebt": "0", "shortTermDebt": "56635000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24944643", "totalCurrentAssets": "276063000", "totalShareholderEquity": "739533000", "totalCurrentLiabilities": "330213000", "cashAndShortTermInvestments": "232000" }, "cashflow": { "freeCashFlow": "-149577000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-144902000", "repurchaseOfStock": null, "capitalExpenditures": "-4675000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 900934000, "cost_of_revenue": 757989000, "gross_profit": 142945000, "ebit": -217026000, "ebitda": -137157000, "pretax_income": null, "tax_provision": null, "net_income": -193125000, "net_income_to_common": -193125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26050000, "total_current_assets": 611823000, "total_assets": 1959110000, "short_term_debt": 149116000, "long_term_debt": 92904000, "total_debt": 252584000, "total_liabilities": null, "total_equity": 874901000, "shares_outstanding": 24944643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374409000, "capital_expenditure": -232152000, "free_cash_flow": -606561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363213, "ticker_id": 13167, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-137157000", "netIncome": "-193125000", "grossProfit": "142945000", "totalRevenue": "900934000", "costOfRevenue": "757989000", "interestExpense": "28312000", "operatingIncome": "-217026000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73507000" }, "balance": { "totalDebt": "252584000", "totalAssets": "1959110000", "longTermDebt": "92904000", "shortTermDebt": "149116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24944643", "totalCurrentAssets": "611823000", "totalShareholderEquity": "874901000", "totalCurrentLiabilities": "488788000", "cashAndShortTermInvestments": "26050000" }, "cashflow": { "freeCashFlow": "-606561000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-374409000", "repurchaseOfStock": null, "capitalExpenditures": "-232152000" } }, "revenue": 900934000, "cost_of_revenue": 757989000, "gross_profit": 142945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217026000, "depreciation_amortisation": 73507000, "ebitda": -137157000, "interest_expense": 28312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -193125000, "net_income_continuing_ops": null, "net_income_to_common": -193125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 611823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1959110000, "short_term_debt": 149116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488788000, "long_term_debt": 92904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 252584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 874901000, "shares_outstanding": 24944643, "operating_cash_flow": -374409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -606561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-137157000", "netIncome": "-193125000", "grossProfit": "142945000", "totalRevenue": "900934000", "costOfRevenue": "757989000", "interestExpense": "28312000", "operatingIncome": "-217026000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73507000" }, "balance": { "totalDebt": "252584000", "totalAssets": "1959110000", "longTermDebt": "92904000", "shortTermDebt": "149116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24944643", "totalCurrentAssets": "611823000", "totalShareholderEquity": "874901000", "totalCurrentLiabilities": "488788000", "cashAndShortTermInvestments": "26050000" }, "cashflow": { "freeCashFlow": "-606561000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-374409000", "repurchaseOfStock": null, "capitalExpenditures": "-232152000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 165663000, "cost_of_revenue": 89990000, "gross_profit": 75673000, "ebit": 3391000, "ebitda": 60530000, "pretax_income": null, "tax_provision": null, "net_income": 54988000, "net_income_to_common": 54988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363204, "ticker_id": 13167, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60530000", "netIncome": "54988000", "grossProfit": "75673000", "totalRevenue": "165663000", "costOfRevenue": "89990000", "interestExpense": "1613000", "operatingIncome": "3391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" } }, "revenue": 165663000, "cost_of_revenue": 89990000, "gross_profit": 75673000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3391000, "depreciation_amortisation": 3929000, "ebitda": 60530000, "interest_expense": 1613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54988000, "net_income_continuing_ops": null, "net_income_to_common": 54988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60530000", "netIncome": "54988000", "grossProfit": "75673000", "totalRevenue": "165663000", "costOfRevenue": "89990000", "interestExpense": "1613000", "operatingIncome": "3391000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 234507000, "cost_of_revenue": 137115000, "gross_profit": 97392000, "ebit": 21305000, "ebitda": 86527000, "pretax_income": null, "tax_provision": null, "net_income": 79769000, "net_income_to_common": 79769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000, "total_current_assets": 376172000, "total_assets": 1399481000, "short_term_debt": 63354000, "long_term_debt": 1127000, "total_debt": 78327000, "total_liabilities": null, "total_equity": 1156660000, "shares_outstanding": 29457248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363205, "ticker_id": 13167, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86527000", "netIncome": "79769000", "grossProfit": "97392000", "totalRevenue": "234507000", "costOfRevenue": "137115000", "interestExpense": "2834000", "operatingIncome": "21305000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3924000" }, "balance": { "totalDebt": "78327000", "totalAssets": "1399481000", "longTermDebt": "1127000", "shortTermDebt": "63354000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "376172000", "totalShareholderEquity": "1156660000", "totalCurrentLiabilities": "216871000", "cashAndShortTermInvestments": "299000" } }, "revenue": 234507000, "cost_of_revenue": 137115000, "gross_profit": 97392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21305000, "depreciation_amortisation": 3924000, "ebitda": 86527000, "interest_expense": 2834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79769000, "net_income_continuing_ops": null, "net_income_to_common": 79769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 376172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399481000, "short_term_debt": 63354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216871000, "long_term_debt": 1127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1156660000, "shares_outstanding": 29457248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86527000", "netIncome": "79769000", "grossProfit": "97392000", "totalRevenue": "234507000", "costOfRevenue": "137115000", "interestExpense": "2834000", "operatingIncome": "21305000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3924000" }, "balance": { "totalDebt": "78327000", "totalAssets": "1399481000", "longTermDebt": "1127000", "shortTermDebt": "63354000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "376172000", "totalShareholderEquity": "1156660000", "totalCurrentLiabilities": "216871000", "cashAndShortTermInvestments": "299000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 255119000, "cost_of_revenue": 158925000, "gross_profit": 96194000, "ebit": 27350000, "ebitda": 102781000, "pretax_income": null, "tax_provision": null, "net_income": 95848000, "net_income_to_common": 95848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363206, "ticker_id": 13167, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102781000", "netIncome": "95848000", "grossProfit": "96194000", "totalRevenue": "255119000", "costOfRevenue": "158925000", "interestExpense": "3014000", "operatingIncome": "27350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3919000" } }, "revenue": 255119000, "cost_of_revenue": 158925000, "gross_profit": 96194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27350000, "depreciation_amortisation": 3919000, "ebitda": 102781000, "interest_expense": 3014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95848000, "net_income_continuing_ops": null, "net_income_to_common": 95848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102781000", "netIncome": "95848000", "grossProfit": "96194000", "totalRevenue": "255119000", "costOfRevenue": "158925000", "interestExpense": "3014000", "operatingIncome": "27350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3919000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 229455000, "cost_of_revenue": 210986000, "gross_profit": 18469000, "ebit": 43420000, "ebitda": -8123000, "pretax_income": null, "tax_provision": null, "net_income": -14580000, "net_income_to_common": -14580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000, "total_current_assets": 338768000, "total_assets": 1236942000, "short_term_debt": 59328000, "long_term_debt": 1305000, "total_debt": 75828000, "total_liabilities": null, "total_equity": 981043000, "shares_outstanding": 29457248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363207, "ticker_id": 13167, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8123000", "netIncome": "-14580000", "grossProfit": "18469000", "totalRevenue": "229455000", "costOfRevenue": "210986000", "interestExpense": "827000", "operatingIncome": "43420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3876000" }, "balance": { "totalDebt": "75828000", "totalAssets": "1236942000", "longTermDebt": "1305000", "shortTermDebt": "59328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "338768000", "totalShareholderEquity": "981043000", "totalCurrentLiabilities": "228441000", "cashAndShortTermInvestments": "434000" } }, "revenue": 229455000, "cost_of_revenue": 210986000, "gross_profit": 18469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43420000, "depreciation_amortisation": 3876000, "ebitda": -8123000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14580000, "net_income_continuing_ops": null, "net_income_to_common": -14580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1236942000, "short_term_debt": 59328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228441000, "long_term_debt": 1305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981043000, "shares_outstanding": 29457248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8123000", "netIncome": "-14580000", "grossProfit": "18469000", "totalRevenue": "229455000", "costOfRevenue": "210986000", "interestExpense": "827000", "operatingIncome": "43420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3876000" }, "balance": { "totalDebt": "75828000", "totalAssets": "1236942000", "longTermDebt": "1305000", "shortTermDebt": "59328000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29457248", "totalCurrentAssets": "338768000", "totalShareholderEquity": "981043000", "totalCurrentLiabilities": "228441000", "cashAndShortTermInvestments": "434000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": 205151000, "cost_of_revenue": 127588000, "gross_profit": 77563000, "ebit": 11928000, "ebitda": -14642000, "pretax_income": null, "tax_provision": null, "net_income": -21322000, "net_income_to_common": -21322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363209, "ticker_id": 13167, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14642000", "netIncome": "-21322000", "grossProfit": "77563000", "totalRevenue": "205151000", "costOfRevenue": "127588000", "interestExpense": "2842000", "operatingIncome": "11928000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3838000" } }, "revenue": 205151000, "cost_of_revenue": 127588000, "gross_profit": 77563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11928000, "depreciation_amortisation": 3838000, "ebitda": -14642000, "interest_expense": 2842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21322000, "net_income_continuing_ops": null, "net_income_to_common": -21322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14642000", "netIncome": "-21322000", "grossProfit": "77563000", "totalRevenue": "205151000", "costOfRevenue": "127588000", "interestExpense": "2842000", "operatingIncome": "11928000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3838000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1683000, "total_current_assets": 378618000, "total_assets": 911242000, "short_term_debt": 70331000, "long_term_debt": 1462000, "total_debt": 89903000, "total_liabilities": null, "total_equity": 592086000, "shares_outstanding": 26246738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363210, "ticker_id": 13167, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:27.545147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "89903000", "totalAssets": "911242000", "longTermDebt": "1462000", "shortTermDebt": "70331000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26246738", "totalCurrentAssets": "378618000", "totalShareholderEquity": "592086000", "totalCurrentLiabilities": "286962000", "cashAndShortTermInvestments": "1683000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 911242000, "short_term_debt": 70331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286962000, "long_term_debt": 1462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 592086000, "shares_outstanding": 26246738, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "89903000", "totalAssets": "911242000", "longTermDebt": "1462000", "shortTermDebt": "70331000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26246738", "totalCurrentAssets": "378618000", "totalShareholderEquity": "592086000", "totalCurrentLiabilities": "286962000", "cashAndShortTermInvestments": "1683000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }