{ "ticker": { "uuid": "9f9caa6c-06a4-49c7-90d1-83cb03c52c7b", "symbol": "CAL", "name": "Caleres Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/" }, "ticker_metadata": { "id": 629, "uuid": "9f9caa6c-06a4-49c7-90d1-83cb03c52c7b", "symbol": "CAL", "name": "Caleres Inc", "asset_type": "equity", "market_cap": 494978000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Caleres, Inc. is engaged in the retail and wholesale of footwear in the United States, China, Canada, China, and Guam. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9f9caa6c-06a4-49c7-90d1-83cb03c52c7b", "symbol": "CAL", "name": "Caleres Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.72, "quality": 0.1, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.37, "market_cap": 403806280, "pe_ratio": 1442.1653, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.0234, "roe": 0.0005, "piotroski_f_score": 3, "momentum_12_1": 0.0112, "volatility_252d": 0.6664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.573164+00:00", "batch_id": "" }, "size": { "price_close": 12.37, "market_cap": 403806280, "market_cap_usd": 403806280, "enterprise_value": 789603280, "shares_outstanding": 32644000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1442.1653, "pb_ratio": 0.6597, "ptbv_ratio": 0.9899, "ps_ratio": 0.1437, "pcf_ratio": 4.0277, "pfcf_ratio": 2.4015, "ev_ebitda": 19.0234, "ev_ebit": 23.8141, "ev_sales": 0.281, "ev_fcf": 4.6959, "earnings_yield": 0.0007, "fcf_yield": 0.213, "price_to_sales": 0.1437, "price_to_book": 0.6597, "price_to_cashflow": 4.0277, "ebitda_to_ev": 0.0526, "sales_yield": 3.559 }, "yield": { "dividend_yield": 0.0234, "buyback_yield": 0, "shareholder_yield": 0.0234, "debt_paydown_yield": null, "total_yield": 0.0234 }, "quality": { "gross_margin": 0.4347, "operating_margin": 0.0118, "net_margin": 0.0001, "ebitda_margin": 0.0148, "fcf_margin": 0.0598, "roe": 0.0005, "roa": 0.0001, "roic": 0.0249, "roc_greenblatt": null, "asset_turnover": 1.3898, "cash_conversion": 600.5286, "accruals_ratio": -0.0494, "sbc_to_revenue": 0.0044, "piotroski_f_score": 3, "altman_z_score": 1.9257, "earnings_stability_5y": 1.839, "revenue_stability_5y": 0.1037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6041, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2917, "net_debt_to_ebitda": 9.2947, "debt_to_assets": 0.2095, "interest_coverage": 1.7135, "current_ratio": 1.0332, "quick_ratio": 0.3436, "net_debt": 385797000, "local_beta": 0.0039, "volatility_252d": 0.6664, "volatility_60d": 1.5552, "max_drawdown_12m": -0.4024, "risk_adjusted_momentum": 0.0169 }, "growth": { "revenue_growth_1y": 0.0495, "revenue_growth_3y_cagr": -0.0242, "revenue_growth_5y_cagr": 0.0543, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0315, "revenue_growth": 0.0495, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0837, "price_return_3m": 0.1745, "price_return_6m": -0.0611, "price_return_9m": -0.1991, "price_return_12m": -0.0734, "price_return_12m_ex1m": 0.0112, "momentum_6m": -0.0611, "momentum_12m": -0.0734, "momentum_12_1": 0.0112, "distance_from_52w_high": -0.1991, "distance_from_52w_low": 0.3401, "relative_strength": -0.1734 }, "raw_ttm": { "revenue_ttm": 2810231000, "gross_profit_ttm": 1221556000, "ebit_ttm": 33156999, "ebitda_ttm": 41506999, "net_income_ttm": 280000, "eps_diluted_ttm": 0.0086, "operating_cash_flow_ttm": 100257000, "capital_expenditure_ttm": 67891000, "fcf_ttm": 168148000, "dividends_paid_ttm": 9448000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19351000, "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_current_liabilities": 883234000, "net_ppe": null, "total_assets": 2022086000, "total_debt": 423534000, "total_equity": 612076000, "net_working_capital": 415161000, "book_value_per_share": 18.75, "retained_earnings": 421209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407929000, "tangible_book_per_share": 12.4963 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 17, "rank_ps": 4, "rank_pcf": 13, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 100, "rank_fcf_yield": 15, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 53, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68 }, "composites": { "value_composite": 28, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 70, "yield_composite": 22, "svqf_composite": 100, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2683, "os_score": 0.4, "value_percentile": 0.72, "quality_percentile": 0.1, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3760, "ticker_id": 629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.573164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.37, "market_cap": 403806280, "market_cap_usd": 403806280, "enterprise_value": 789603280, "shares_outstanding": 32644000, "fx_rate_to_usd": null, "pe_ratio": 1442.16528571, "pb_ratio": 0.65973226, "ptbv_ratio": 0.98989354, "ps_ratio": 0.14369149, "pcf_ratio": 4.02771158, "pfcf_ratio": 2.40149321, "ev_ebitda": 19.02337676, "ev_ebit": 23.81407557, "ev_sales": 0.28097451, "ev_fcf": 4.69588267, "earnings_yield": 0.0006934, "fcf_yield": 0.21295251, "dividend_yield": 0.02339736, "buyback_yield": 0, "shareholder_yield": 0.02339736, "debt_paydown_yield": null, "total_yield": 0.02339736, "gross_margin": 0.4346817, "operating_margin": 0.01179867, "net_margin": 9.964e-05, "ebitda_margin": 0.01476996, "fcf_margin": 0.05983423, "roe": 0.00045746, "roa": 0.00013847, "roic": 0.02492076, "roc_greenblatt": null, "asset_turnover": 1.38976829, "cash_conversion": 600.52857143, "accruals_ratio": -0.04944251, "sbc_to_revenue": 0.00442206, "debt_to_equity": 2.29173175, "net_debt_to_ebitda": 9.29474569, "debt_to_assets": 0.209454, "interest_coverage": 1.71345145, "current_ratio": 1.033246, "quick_ratio": 0.34361902, "net_debt": 385797000, "revenue_growth_1y": 0.04949238, "revenue_growth_3y_cagr": -0.02419657, "revenue_growth_5y_cagr": 0.05430722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03146549, "piotroski_f_score": 3, "altman_z_score": 1.92565662, "earnings_stability_5y": 1.838999, "revenue_stability_5y": 0.103723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0837037, "price_return_3m": 0.17447116, "price_return_6m": -0.06114333, "price_return_9m": -0.19911948, "price_return_12m": -0.07340824, "price_return_12m_ex1m": 0.01123596, "distance_from_52w_high": -0.19911948, "distance_from_52w_low": 0.34007887, "relative_strength": -0.17337182, "local_beta": 0.0039, "volatility_252d": 0.666436, "volatility_60d": 1.555153, "max_drawdown_12m": -0.40236315, "revenue_ttm": 2810231000, "gross_profit_ttm": 1221556000, "ebit_ttm": 33156999, "ebitda_ttm": 41506999, "net_income_ttm": 280000, "eps_diluted_ttm": 0.00857738, "operating_cash_flow_ttm": 100257000, "capital_expenditure_ttm": 67891000, "fcf_ttm": 168148000, "dividends_paid_ttm": 9448000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19351000, "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_current_liabilities": 883234000, "net_ppe": null, "total_assets": 2022086000, "total_debt": 423534000, "total_equity": 612076000, "net_working_capital": 415161000, "book_value_per_share": 18.75003063, "retained_earnings": 421209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407929000, "tangible_book_per_share": 12.49629335, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 17, "rank_ps": 4, "rank_pcf": 13, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 100, "rank_fcf_yield": 15, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 53, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 70, "yield_composite": 22, "svqf_composite": 100, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.37, "os": 0.4, "value": 0.72, "quality": 0.1, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 1442.1653, "earnings_yield": 0.0007, "shareholder_yield": 0.0234, "roe": 0.0005, "momentum_12_1": 0.0112, "complete_fields": { "id": 3760, "ticker_id": 629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.573164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.37, "market_cap": 403806280, "market_cap_usd": 403806280, "enterprise_value": 789603280, "shares_outstanding": 32644000, "fx_rate_to_usd": null, "pe_ratio": 1442.16528571, "pb_ratio": 0.65973226, "ptbv_ratio": 0.98989354, "ps_ratio": 0.14369149, "pcf_ratio": 4.02771158, "pfcf_ratio": 2.40149321, "ev_ebitda": 19.02337676, "ev_ebit": 23.81407557, "ev_sales": 0.28097451, "ev_fcf": 4.69588267, "earnings_yield": 0.0006934, "fcf_yield": 0.21295251, "dividend_yield": 0.02339736, "buyback_yield": 0, "shareholder_yield": 0.02339736, "debt_paydown_yield": null, "total_yield": 0.02339736, "gross_margin": 0.4346817, "operating_margin": 0.01179867, "net_margin": 9.964e-05, "ebitda_margin": 0.01476996, "fcf_margin": 0.05983423, "roe": 0.00045746, "roa": 0.00013847, "roic": 0.02492076, "roc_greenblatt": null, "asset_turnover": 1.38976829, "cash_conversion": 600.52857143, "accruals_ratio": -0.04944251, "sbc_to_revenue": 0.00442206, "debt_to_equity": 2.29173175, "net_debt_to_ebitda": 9.29474569, "debt_to_assets": 0.209454, "interest_coverage": 1.71345145, "current_ratio": 1.033246, "quick_ratio": 0.34361902, "net_debt": 385797000, "revenue_growth_1y": 0.04949238, "revenue_growth_3y_cagr": -0.02419657, "revenue_growth_5y_cagr": 0.05430722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03146549, "piotroski_f_score": 3, "altman_z_score": 1.92565662, "earnings_stability_5y": 1.838999, "revenue_stability_5y": 0.103723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0837037, "price_return_3m": 0.17447116, "price_return_6m": -0.06114333, "price_return_9m": -0.19911948, "price_return_12m": -0.07340824, "price_return_12m_ex1m": 0.01123596, "distance_from_52w_high": -0.19911948, "distance_from_52w_low": 0.34007887, "relative_strength": -0.17337182, "local_beta": 0.0039, "volatility_252d": 0.666436, "volatility_60d": 1.555153, "max_drawdown_12m": -0.40236315, "revenue_ttm": 2810231000, "gross_profit_ttm": 1221556000, "ebit_ttm": 33156999, "ebitda_ttm": 41506999, "net_income_ttm": 280000, "eps_diluted_ttm": 0.00857738, "operating_cash_flow_ttm": 100257000, "capital_expenditure_ttm": 67891000, "fcf_ttm": 168148000, "dividends_paid_ttm": 9448000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19351000, "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_current_liabilities": 883234000, "net_ppe": null, "total_assets": 2022086000, "total_debt": 423534000, "total_equity": 612076000, "net_working_capital": 415161000, "book_value_per_share": 18.75003063, "retained_earnings": 421209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 407929000, "tangible_book_per_share": 12.49629335, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 10, "rank_ptbv": 17, "rank_ps": 4, "rank_pcf": 13, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 100, "rank_fcf_yield": 15, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 53, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 70, "yield_composite": 22, "svqf_composite": 100, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": null, "total_debt": 423534000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233278, "ticker_id": 629, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6242000", "ebitda": "70821000", "netIncome": "-7054000", "grossProfit": "1184778000", "depreciation": "None", "totalRevenue": "2757853000", "costOfRevenue": "1573075000", "interestIncome": "18464000", "incomeBeforeTax": "-12221000", "interestExpense": "18464000", "operatingIncome": "28981000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2345000", "reportedCurrency": "USD", "netInterestIncome": "-18464000", "nonInterestIncome": "None", "operatingExpenses": "1157515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64579000", "sellingGeneralAndAdministrative": "472281999", "netIncomeFromContinuingOperations": "-9877000" }, "balance": { "goodwill": "15386000", "inventory": "610471000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1965790000", "longTermDebt": "None", "shortTermDebt": "423534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "188761000", "reportedCurrency": "USD", "retainedEarnings": "421209000", "totalLiabilities": "1356834000", "otherCurrentAssets": "75318000", "totalCurrentAssets": "862774000", "currentLongTermDebt": "296500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103016000", "currentAccountsPayable": "191150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765266000", "shortLongTermDebtTotal": "891131000", "totalShareholderEquity": "601851000", "capitalLeaseObligations": "594631000", "otherCurrentLiabilities": "230856000", "totalCurrentLiabilities": "845540000", "otherNonCurrentLiabilities": "15788000", "totalNonCurrentLiabilities": "511294000", "cashAndShortTermInvestments": "29769000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "188761000", "cashAndCashEquivalentsAtCarryingValue": "29769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000", "profitLoss": "None", "dividendPayout": "9448000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "37808000", "operatingCashflow": "100257000", "capitalExpenditures": "67891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58646000", "cashflowFromInvestment": "-158827000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "research_and_development": null, "selling_general_admin": 472281999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6242000, "depreciation_amortisation": 64579000, "ebitda": 70821000, "interest_expense": 18464000, "interest_income": null, "other_non_operating": null, "pretax_income": -12221000, "tax_provision": -2345000, "effective_tax_rate": null, "net_income": -7054000, "net_income_continuing_ops": -9877000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29769000, "short_term_investments": null, "net_receivables": 147216000, "inventory": 610471000, "other_current_assets": null, "total_current_assets": 862774000, "net_ppe": null, "goodwill": 15386000, "intangible_assets": 188761000, "goodwill_and_intangibles": 204147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103016000, "total_assets": 1965790000, "short_term_debt": 423534000, "accounts_payable": 191150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511294000, "total_liabilities": 1356834000, "total_debt": 423534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421209000, "total_equity": 601851000, "shares_outstanding": 32644000, "operating_cash_flow": 100257000, "stock_based_compensation": 12427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158827000, "dividends_paid": 9448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58646000, "free_cash_flow": 168148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6242000", "ebitda": "70821000", "netIncome": "-7054000", "grossProfit": "1184778000", "depreciation": "None", "totalRevenue": "2757853000", "costOfRevenue": "1573075000", "interestIncome": "18464000", "incomeBeforeTax": "-12221000", "interestExpense": "18464000", "operatingIncome": "28981000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2345000", "reportedCurrency": "USD", "netInterestIncome": "-18464000", "nonInterestIncome": "None", "operatingExpenses": "1157515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64579000", "sellingGeneralAndAdministrative": "472281999", "netIncomeFromContinuingOperations": "-9877000" }, "balance": { "goodwill": "15386000", "inventory": "610471000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1965790000", "longTermDebt": "None", "shortTermDebt": "423534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "188761000", "reportedCurrency": "USD", "retainedEarnings": "421209000", "totalLiabilities": "1356834000", "otherCurrentAssets": "75318000", "totalCurrentAssets": "862774000", "currentLongTermDebt": "296500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103016000", "currentAccountsPayable": "191150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765266000", "shortLongTermDebtTotal": "891131000", "totalShareholderEquity": "601851000", "capitalLeaseObligations": "594631000", "otherCurrentLiabilities": "230856000", "totalCurrentLiabilities": "845540000", "otherNonCurrentLiabilities": "15788000", "totalNonCurrentLiabilities": "511294000", "cashAndShortTermInvestments": "29769000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "188761000", "cashAndCashEquivalentsAtCarryingValue": "29769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6692000", "profitLoss": "None", "dividendPayout": "9448000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "37808000", "operatingCashflow": "100257000", "capitalExpenditures": "67891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58646000", "cashflowFromInvestment": "-158827000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2722683000, "cost_of_revenue": 1500641000, "gross_profit": 1222042000, "ebit": 149115000, "ebitda": 205543000, "pretax_income": 135158000, "tax_provision": 29061000, "net_income": 107255000, "net_income_to_common": 107255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29636000, "total_current_assets": 836509000, "total_assets": 1894754000, "short_term_debt": 347022000, "long_term_debt": null, "total_debt": 347022000, "total_liabilities": 1288805000, "total_equity": 599024000, "shares_outstanding": 33513000, "goodwill_and_intangibles": 192274000 }, "cash_flow": { "operating_cash_flow": 104562000, "capital_expenditure": 49147000, "free_cash_flow": 153709000, "dividends_paid": 9694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233283, "ticker_id": 629, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149115000", "ebitda": "205543000", "netIncome": "107255000", "grossProfit": "1222042000", "depreciation": "None", "totalRevenue": "2722683000", "costOfRevenue": "1500641000", "interestIncome": "13957000", "incomeBeforeTax": "135158000", "interestExpense": "13957000", "operatingIncome": "149856000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "29061000", "reportedCurrency": "USD", "netInterestIncome": "-13957000", "nonInterestIncome": "None", "operatingExpenses": "1072186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56428000", "sellingGeneralAndAdministrative": "795925000", "netIncomeFromContinuingOperations": "106097000" }, "balance": { "goodwill": "4956000", "inventory": "565241000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1894754000", "longTermDebt": "None", "shortTermDebt": "347022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "187318000", "reportedCurrency": "USD", "retainedEarnings": "442390000", "totalLiabilities": "1288805000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "836509000", "currentLongTermDebt": "219500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058245000", "currentAccountsPayable": "237038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739543000", "shortLongTermDebtTotal": "826546000", "totalShareholderEquity": "599024000", "capitalLeaseObligations": "607046000", "otherCurrentLiabilities": "167448000", "totalCurrentLiabilities": "757933000", "otherNonCurrentLiabilities": "17112000", "totalNonCurrentLiabilities": "530872000", "cashAndShortTermInvestments": "29636000", "commonStockSharesOutstanding": "33513000", "intangibleAssetsExcludingGoodwill": "187318000", "cashAndCashEquivalentsAtCarryingValue": "29636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106097000", "profitLoss": "None", "dividendPayout": "9694000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-23289000", "operatingCashflow": "104562000", "capitalExpenditures": "49147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44509000", "cashflowFromInvestment": "-51686000", "stockBasedCompensation": "15145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2722683000, "cost_of_revenue": 1500641000, "gross_profit": 1222042000, "research_and_development": null, "selling_general_admin": 795925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149115000, "depreciation_amortisation": 56428000, "ebitda": 205543000, "interest_expense": 13957000, "interest_income": null, "other_non_operating": null, "pretax_income": 135158000, "tax_provision": 29061000, "effective_tax_rate": null, "net_income": 107255000, "net_income_continuing_ops": 106097000, "net_income_to_common": 107255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29636000, "short_term_investments": null, "net_receivables": 169573000, "inventory": 565241000, "other_current_assets": null, "total_current_assets": 836509000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 187318000, "goodwill_and_intangibles": 192274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058245000, "total_assets": 1894754000, "short_term_debt": 347022000, "accounts_payable": 237038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530872000, "total_liabilities": 1288805000, "total_debt": 347022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442390000, "total_equity": 599024000, "shares_outstanding": 33513000, "operating_cash_flow": 104562000, "stock_based_compensation": 15145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51686000, "dividends_paid": 9694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44509000, "free_cash_flow": 153709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149115000", "ebitda": "205543000", "netIncome": "107255000", "grossProfit": "1222042000", "depreciation": "None", "totalRevenue": "2722683000", "costOfRevenue": "1500641000", "interestIncome": "13957000", "incomeBeforeTax": "135158000", "interestExpense": "13957000", "operatingIncome": "149856000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "29061000", "reportedCurrency": "USD", "netInterestIncome": "-13957000", "nonInterestIncome": "None", "operatingExpenses": "1072186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56428000", "sellingGeneralAndAdministrative": "795925000", "netIncomeFromContinuingOperations": "106097000" }, "balance": { "goodwill": "4956000", "inventory": "565241000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1894754000", "longTermDebt": "None", "shortTermDebt": "347022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "187318000", "reportedCurrency": "USD", "retainedEarnings": "442390000", "totalLiabilities": "1288805000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "836509000", "currentLongTermDebt": "219500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058245000", "currentAccountsPayable": "237038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739543000", "shortLongTermDebtTotal": "826546000", "totalShareholderEquity": "599024000", "capitalLeaseObligations": "607046000", "otherCurrentLiabilities": "167448000", "totalCurrentLiabilities": "757933000", "otherNonCurrentLiabilities": "17112000", "totalNonCurrentLiabilities": "530872000", "cashAndShortTermInvestments": "29636000", "commonStockSharesOutstanding": "33513000", "intangibleAssetsExcludingGoodwill": "187318000", "cashAndCashEquivalentsAtCarryingValue": "29636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106097000", "profitLoss": "None", "dividendPayout": "9694000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-23289000", "operatingCashflow": "104562000", "capitalExpenditures": "49147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44509000", "cashflowFromInvestment": "-51686000", "stockBasedCompensation": "15145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2817294000, "cost_of_revenue": 1554337000, "gross_profit": 1262957000, "ebit": 200665000, "ebitda": 253945000, "pretax_income": 181322000, "tax_provision": 9490000, "net_income": 163874000, "net_income_to_common": 163874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21358000, "total_current_assets": 788909000, "total_assets": 1804746000, "short_term_debt": 294764000, "long_term_debt": null, "total_debt": 294764000, "total_liabilities": 1237176000, "total_equity": 560631000, "shares_outstanding": 34152000, "goodwill_and_intangibles": 203310000 }, "cash_flow": { "operating_cash_flow": 200151000, "capital_expenditure": 49618000, "free_cash_flow": 249769000, "dividends_paid": 9954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233288, "ticker_id": 629, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200665000", "ebitda": "253945000", "netIncome": "163874000", "grossProfit": "1262957000", "depreciation": "None", "totalRevenue": "2817294000", "costOfRevenue": "1554337000", "interestIncome": "19343000", "incomeBeforeTax": "181322000", "interestExpense": "19343000", "operatingIncome": "201307000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9490000", "reportedCurrency": "USD", "netInterestIncome": "-19343000", "nonInterestIncome": "None", "operatingExpenses": "1062292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53280000", "sellingGeneralAndAdministrative": "792740000", "netIncomeFromContinuingOperations": "171832000" }, "balance": { "goodwill": "4956000", "inventory": "540674000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1804746000", "longTermDebt": "None", "shortTermDebt": "294764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "198354000", "reportedCurrency": "USD", "retainedEarnings": "410329000", "totalLiabilities": "1237176000", "otherCurrentAssets": "72262000", "totalCurrentAssets": "788909000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015837000", "currentAccountsPayable": "251912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695612000", "shortLongTermDebtTotal": "747861000", "totalShareholderEquity": "560631000", "capitalLeaseObligations": "565861000", "otherCurrentLiabilities": "185058000", "totalCurrentLiabilities": "742956000", "otherNonCurrentLiabilities": "27123000", "totalNonCurrentLiabilities": "494220000", "cashAndShortTermInvestments": "21358000", "commonStockSharesOutstanding": "34152000", "intangibleAssetsExcludingGoodwill": "198354000", "cashAndCashEquivalentsAtCarryingValue": "21358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163874000", "profitLoss": "None", "dividendPayout": "9954000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "39495000", "operatingCashflow": "200151000", "capitalExpenditures": "49618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162993000", "cashflowFromInvestment": "-49618000", "stockBasedCompensation": "14804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2817294000, "cost_of_revenue": 1554337000, "gross_profit": 1262957000, "research_and_development": null, "selling_general_admin": 792740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200665000, "depreciation_amortisation": 53280000, "ebitda": 253945000, "interest_expense": 19343000, "interest_income": null, "other_non_operating": null, "pretax_income": 181322000, "tax_provision": 9490000, "effective_tax_rate": null, "net_income": 163874000, "net_income_continuing_ops": 171832000, "net_income_to_common": 163874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21358000, "short_term_investments": null, "net_receivables": 154615000, "inventory": 540674000, "other_current_assets": null, "total_current_assets": 788909000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 198354000, "goodwill_and_intangibles": 203310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015837000, "total_assets": 1804746000, "short_term_debt": 294764000, "accounts_payable": 251912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494220000, "total_liabilities": 1237176000, "total_debt": 294764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410329000, "total_equity": 560631000, "shares_outstanding": 34152000, "operating_cash_flow": 200151000, "stock_based_compensation": 14804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49618000, "dividends_paid": 9954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162993000, "free_cash_flow": 249769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200665000", "ebitda": "253945000", "netIncome": "163874000", "grossProfit": "1262957000", "depreciation": "None", "totalRevenue": "2817294000", "costOfRevenue": "1554337000", "interestIncome": "19343000", "incomeBeforeTax": "181322000", "interestExpense": "19343000", "operatingIncome": "201307000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9490000", "reportedCurrency": "USD", "netInterestIncome": "-19343000", "nonInterestIncome": "None", "operatingExpenses": "1062292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53280000", "sellingGeneralAndAdministrative": "792740000", "netIncomeFromContinuingOperations": "171832000" }, "balance": { "goodwill": "4956000", "inventory": "540674000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1804746000", "longTermDebt": "None", "shortTermDebt": "294764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "198354000", "reportedCurrency": "USD", "retainedEarnings": "410329000", "totalLiabilities": "1237176000", "otherCurrentAssets": "72262000", "totalCurrentAssets": "788909000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015837000", "currentAccountsPayable": "251912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695612000", "shortLongTermDebtTotal": "747861000", "totalShareholderEquity": "560631000", "capitalLeaseObligations": "565861000", "otherCurrentLiabilities": "185058000", "totalCurrentLiabilities": "742956000", "otherNonCurrentLiabilities": "27123000", "totalNonCurrentLiabilities": "494220000", "cashAndShortTermInvestments": "21358000", "commonStockSharesOutstanding": "34152000", "intangibleAssetsExcludingGoodwill": "198354000", "cashAndCashEquivalentsAtCarryingValue": "21358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163874000", "profitLoss": "None", "dividendPayout": "9954000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "39495000", "operatingCashflow": "200151000", "capitalExpenditures": "49618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162993000", "cashflowFromInvestment": "-49618000", "stockBasedCompensation": "14804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2968138000, "cost_of_revenue": 1683265000, "gross_profit": 1284873000, "ebit": 227298000, "ebitda": 276309000, "pretax_income": 213034000, "tax_provision": 33339000, "net_income": 181742000, "net_income_to_common": 181742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33700000, "total_current_assets": 831455000, "total_assets": 1836472000, "short_term_debt": 443551000, "long_term_debt": null, "total_debt": 443551000, "total_liabilities": 1410359000, "total_equity": 420683000, "shares_outstanding": 35405000, "goodwill_and_intangibles": 215392000 }, "cash_flow": { "operating_cash_flow": 125879000, "capital_expenditure": 64037000, "free_cash_flow": 189916000, "dividends_paid": 10184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233293, "ticker_id": 629, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227298000", "ebitda": "276309000", "netIncome": "181742000", "grossProfit": "1284873000", "depreciation": "None", "totalRevenue": "2968138000", "costOfRevenue": "1683265000", "interestIncome": "14264000", "incomeBeforeTax": "213034000", "interestExpense": "14264000", "operatingIncome": "214327000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "33339000", "reportedCurrency": "USD", "netInterestIncome": "-14264000", "nonInterestIncome": "None", "operatingExpenses": "1067636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49011000", "sellingGeneralAndAdministrative": "808636000", "netIncomeFromContinuingOperations": "179695000" }, "balance": { "goodwill": "4956000", "inventory": "580215000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "1836472000", "longTermDebt": "None", "shortTermDebt": "443551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "210436000", "reportedCurrency": "USD", "retainedEarnings": "266329000", "totalLiabilities": "1410359000", "otherCurrentAssets": "67211000", "totalCurrentAssets": "831455000", "currentLongTermDebt": "307500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005017000", "currentAccountsPayable": "229908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679079000", "shortLongTermDebtTotal": "887625000", "totalShareholderEquity": "420683000", "capitalLeaseObligations": "580125000", "otherCurrentLiabilities": "230087000", "totalCurrentLiabilities": "911196000", "otherNonCurrentLiabilities": "55089000", "totalNonCurrentLiabilities": "499163000", "cashAndShortTermInvestments": "33700000", "commonStockSharesOutstanding": "35405000", "intangibleAssetsExcludingGoodwill": "210436000", "cashAndCashEquivalentsAtCarryingValue": "33700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179695000", "profitLoss": "None", "dividendPayout": "10184000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "16242000", "operatingCashflow": "125879000", "capitalExpenditures": "64037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58154000", "cashflowFromInvestment": "-64037000", "stockBasedCompensation": "17311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2968138000, "cost_of_revenue": 1683265000, "gross_profit": 1284873000, "research_and_development": null, "selling_general_admin": 808636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227298000, "depreciation_amortisation": 49011000, "ebitda": 276309000, "interest_expense": 14264000, "interest_income": null, "other_non_operating": null, "pretax_income": 213034000, "tax_provision": 33339000, "effective_tax_rate": null, "net_income": 181742000, "net_income_continuing_ops": 179695000, "net_income_to_common": 181742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33700000, "short_term_investments": null, "net_receivables": 150329000, "inventory": 580215000, "other_current_assets": null, "total_current_assets": 831455000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 210436000, "goodwill_and_intangibles": 215392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005017000, "total_assets": 1836472000, "short_term_debt": 443551000, "accounts_payable": 229908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499163000, "total_liabilities": 1410359000, "total_debt": 443551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266329000, "total_equity": 420683000, "shares_outstanding": 35405000, "operating_cash_flow": 125879000, "stock_based_compensation": 17311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64037000, "dividends_paid": 10184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58154000, "free_cash_flow": 189916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227298000", "ebitda": "276309000", "netIncome": "181742000", "grossProfit": "1284873000", "depreciation": "None", "totalRevenue": "2968138000", "costOfRevenue": "1683265000", "interestIncome": "14264000", "incomeBeforeTax": "213034000", "interestExpense": "14264000", "operatingIncome": "214327000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "33339000", "reportedCurrency": "USD", "netInterestIncome": "-14264000", "nonInterestIncome": "None", "operatingExpenses": "1067636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49011000", "sellingGeneralAndAdministrative": "808636000", "netIncomeFromContinuingOperations": "179695000" }, "balance": { "goodwill": "4956000", "inventory": "580215000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "1836472000", "longTermDebt": "None", "shortTermDebt": "443551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "210436000", "reportedCurrency": "USD", "retainedEarnings": "266329000", "totalLiabilities": "1410359000", "otherCurrentAssets": "67211000", "totalCurrentAssets": "831455000", "currentLongTermDebt": "307500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005017000", "currentAccountsPayable": "229908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679079000", "shortLongTermDebtTotal": "887625000", "totalShareholderEquity": "420683000", "capitalLeaseObligations": "580125000", "otherCurrentLiabilities": "230087000", "totalCurrentLiabilities": "911196000", "otherNonCurrentLiabilities": "55089000", "totalNonCurrentLiabilities": "499163000", "cashAndShortTermInvestments": "33700000", "commonStockSharesOutstanding": "35405000", "intangibleAssetsExcludingGoodwill": "210436000", "cashAndCashEquivalentsAtCarryingValue": "33700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179695000", "profitLoss": "None", "dividendPayout": "10184000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "16242000", "operatingCashflow": "125879000", "capitalExpenditures": "64037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58154000", "cashflowFromInvestment": "-64037000", "stockBasedCompensation": "17311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2777604000, "cost_of_revenue": 1550287000, "gross_profit": 1227317000, "ebit": 204750000, "ebitda": 257080000, "pretax_income": 189244000, "tax_provision": 51081000, "net_income": 137019000, "net_income_to_common": 137019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30115000, "total_current_assets": 836476000, "total_assets": 1843926000, "short_term_debt": 418495000, "long_term_debt": 0, "total_debt": 418495000, "total_liabilities": 1520539000, "total_equity": 318570000, "shares_outstanding": 37095000, "goodwill_and_intangibles": 227503000 }, "cash_flow": { "operating_cash_flow": 168441000, "capital_expenditure": 24145000, "free_cash_flow": 192586000, "dividends_paid": 10648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233298, "ticker_id": 629, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204750000", "ebitda": "257080000", "netIncome": "137019000", "grossProfit": "1227317000", "depreciation": "None", "totalRevenue": "2777604000", "costOfRevenue": "1550287000", "interestIncome": "30930000", "incomeBeforeTax": "189244000", "interestExpense": "30930000", "operatingIncome": "205807000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "51081000", "reportedCurrency": "USD", "netInterestIncome": "-30930000", "nonInterestIncome": "None", "operatingExpenses": "1021510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52330000", "sellingGeneralAndAdministrative": "790428000", "netIncomeFromContinuingOperations": "138163000" }, "balance": { "goodwill": "4956000", "inventory": "596807000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1843926000", "longTermDebt": "0", "shortTermDebt": "418495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "222547000", "reportedCurrency": "USD", "retainedEarnings": "157970000", "totalLiabilities": "1520539000", "otherCurrentAssets": "54245000", "totalCurrentAssets": "836476000", "currentLongTermDebt": "290000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007450000", "currentAccountsPayable": "331470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653668000", "shortLongTermDebtTotal": "871404000", "totalShareholderEquity": "318570000", "capitalLeaseObligations": "581404000", "otherCurrentLiabilities": "253026000", "totalCurrentLiabilities": "1025613000", "otherNonCurrentLiabilities": "42017000", "totalNonCurrentLiabilities": "494926000", "cashAndShortTermInvestments": "30115000", "commonStockSharesOutstanding": "37095000", "intangibleAssetsExcludingGoodwill": "222547000", "cashAndCashEquivalentsAtCarryingValue": "30115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138163000", "profitLoss": "None", "dividendPayout": "10648000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-108772000", "operatingCashflow": "168441000", "capitalExpenditures": "24145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202385000", "cashflowFromInvestment": "-24145000", "stockBasedCompensation": "12297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2777604000, "cost_of_revenue": 1550287000, "gross_profit": 1227317000, "research_and_development": null, "selling_general_admin": 790428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204750000, "depreciation_amortisation": 52330000, "ebitda": 257080000, "interest_expense": 30930000, "interest_income": null, "other_non_operating": null, "pretax_income": 189244000, "tax_provision": 51081000, "effective_tax_rate": null, "net_income": 137019000, "net_income_continuing_ops": 138163000, "net_income_to_common": 137019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30115000, "short_term_investments": null, "net_receivables": 155309000, "inventory": 596807000, "other_current_assets": null, "total_current_assets": 836476000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 222547000, "goodwill_and_intangibles": 227503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007450000, "total_assets": 1843926000, "short_term_debt": 418495000, "accounts_payable": 331470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025613000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494926000, "total_liabilities": 1520539000, "total_debt": 418495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157970000, "total_equity": 318570000, "shares_outstanding": 37095000, "operating_cash_flow": 168441000, "stock_based_compensation": 12297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24145000, "dividends_paid": 10648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202385000, "free_cash_flow": 192586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204750000", "ebitda": "257080000", "netIncome": "137019000", "grossProfit": "1227317000", "depreciation": "None", "totalRevenue": "2777604000", "costOfRevenue": "1550287000", "interestIncome": "30930000", "incomeBeforeTax": "189244000", "interestExpense": "30930000", "operatingIncome": "205807000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "51081000", "reportedCurrency": "USD", "netInterestIncome": "-30930000", "nonInterestIncome": "None", "operatingExpenses": "1021510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52330000", "sellingGeneralAndAdministrative": "790428000", "netIncomeFromContinuingOperations": "138163000" }, "balance": { "goodwill": "4956000", "inventory": "596807000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1843926000", "longTermDebt": "0", "shortTermDebt": "418495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "222547000", "reportedCurrency": "USD", "retainedEarnings": "157970000", "totalLiabilities": "1520539000", "otherCurrentAssets": "54245000", "totalCurrentAssets": "836476000", "currentLongTermDebt": "290000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007450000", "currentAccountsPayable": "331470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653668000", "shortLongTermDebtTotal": "871404000", "totalShareholderEquity": "318570000", "capitalLeaseObligations": "581404000", "otherCurrentLiabilities": "253026000", "totalCurrentLiabilities": "1025613000", "otherNonCurrentLiabilities": "42017000", "totalNonCurrentLiabilities": "494926000", "cashAndShortTermInvestments": "30115000", "commonStockSharesOutstanding": "37095000", "intangibleAssetsExcludingGoodwill": "222547000", "cashAndCashEquivalentsAtCarryingValue": "30115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138163000", "profitLoss": "None", "dividendPayout": "10648000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-108772000", "operatingCashflow": "168441000", "capitalExpenditures": "24145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202385000", "cashflowFromInvestment": "-24145000", "stockBasedCompensation": "12297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2117070000, "cost_of_revenue": 1330021000, "gross_profit": 787049000, "ebit": -468824000, "ebitda": -408285000, "pretax_income": -517111000, "tax_provision": -78117000, "net_income": -438994000, "net_income_to_common": -438994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88295000, "total_current_assets": 782556000, "total_assets": 1867050000, "short_term_debt": 403060000, "long_term_debt": 198851000, "total_debt": 601911000, "total_liabilities": 1663196000, "total_equity": 200247000, "shares_outstanding": 37220000, "goodwill_and_intangibles": 240071000 }, "cash_flow": { "operating_cash_flow": 126353000, "capital_expenditure": 22060000, "free_cash_flow": 148413000, "dividends_paid": 10764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233303, "ticker_id": 629, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-468824000", "ebitda": "-408285000", "netIncome": "-438994000", "grossProfit": "787049000", "depreciation": "None", "totalRevenue": "2117070000", "costOfRevenue": "1330021000", "interestIncome": "48287000", "incomeBeforeTax": "-517111000", "interestExpense": "48287000", "operatingIncome": "-102440000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-78117000", "reportedCurrency": "USD", "netInterestIncome": "-48287000", "nonInterestIncome": "None", "operatingExpenses": "889489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60539000", "sellingGeneralAndAdministrative": "727589000", "netIncomeFromContinuingOperations": "-438994000" }, "balance": { "goodwill": "4956000", "inventory": "487955000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1867050000", "longTermDebt": "198851000", "shortTermDebt": "403060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "235115000", "reportedCurrency": "USD", "retainedEarnings": "48557000", "totalLiabilities": "1663196000", "otherCurrentAssets": "79312000", "totalCurrentAssets": "782556000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084494000", "currentAccountsPayable": "280501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "726740000", "shortLongTermDebtTotal": "1120853000", "totalShareholderEquity": "200247000", "capitalLeaseObligations": "672002000", "otherCurrentLiabilities": "34065000", "totalCurrentLiabilities": "905509000", "otherNonCurrentLiabilities": "39894000", "totalNonCurrentLiabilities": "757687000", "cashAndShortTermInvestments": "88295000", "commonStockSharesOutstanding": "37220000", "intangibleAssetsExcludingGoodwill": "235115000", "cashAndCashEquivalentsAtCarryingValue": "88295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438994000", "profitLoss": "None", "dividendPayout": "10764000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "130796000", "operatingCashflow": "126353000", "capitalExpenditures": "22060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61306000", "cashflowFromInvestment": "-22060000", "stockBasedCompensation": "8097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2117070000, "cost_of_revenue": 1330021000, "gross_profit": 787049000, "research_and_development": null, "selling_general_admin": 727589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -468824000, "depreciation_amortisation": 60539000, "ebitda": -408285000, "interest_expense": 48287000, "interest_income": null, "other_non_operating": null, "pretax_income": -517111000, "tax_provision": -78117000, "effective_tax_rate": null, "net_income": -438994000, "net_income_continuing_ops": -438994000, "net_income_to_common": -438994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88295000, "short_term_investments": null, "net_receivables": 126994000, "inventory": 487955000, "other_current_assets": null, "total_current_assets": 782556000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 235115000, "goodwill_and_intangibles": 240071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084494000, "total_assets": 1867050000, "short_term_debt": 403060000, "accounts_payable": 280501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905509000, "long_term_debt": 198851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757687000, "total_liabilities": 1663196000, "total_debt": 601911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48557000, "total_equity": 200247000, "shares_outstanding": 37220000, "operating_cash_flow": 126353000, "stock_based_compensation": 8097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22060000, "dividends_paid": 10764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61306000, "free_cash_flow": 148413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-468824000", "ebitda": "-408285000", "netIncome": "-438994000", "grossProfit": "787049000", "depreciation": "None", "totalRevenue": "2117070000", "costOfRevenue": "1330021000", "interestIncome": "48287000", "incomeBeforeTax": "-517111000", "interestExpense": "48287000", "operatingIncome": "-102440000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-78117000", "reportedCurrency": "USD", "netInterestIncome": "-48287000", "nonInterestIncome": "None", "operatingExpenses": "889489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60539000", "sellingGeneralAndAdministrative": "727589000", "netIncomeFromContinuingOperations": "-438994000" }, "balance": { "goodwill": "4956000", "inventory": "487955000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1867050000", "longTermDebt": "198851000", "shortTermDebt": "403060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "235115000", "reportedCurrency": "USD", "retainedEarnings": "48557000", "totalLiabilities": "1663196000", "otherCurrentAssets": "79312000", "totalCurrentAssets": "782556000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084494000", "currentAccountsPayable": "280501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "726740000", "shortLongTermDebtTotal": "1120853000", "totalShareholderEquity": "200247000", "capitalLeaseObligations": "672002000", "otherCurrentLiabilities": "34065000", "totalCurrentLiabilities": "905509000", "otherNonCurrentLiabilities": "39894000", "totalNonCurrentLiabilities": "757687000", "cashAndShortTermInvestments": "88295000", "commonStockSharesOutstanding": "37220000", "intangibleAssetsExcludingGoodwill": "235115000", "cashAndCashEquivalentsAtCarryingValue": "88295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438994000", "profitLoss": "None", "dividendPayout": "10764000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "130796000", "operatingCashflow": "126353000", "capitalExpenditures": "22060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61306000", "cashflowFromInvestment": "-22060000", "stockBasedCompensation": "8097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2921562000, "cost_of_revenue": 1737202000, "gross_profit": 1184360000, "ebit": 106316000, "ebitda": 171878000, "pretax_income": 78593000, "tax_provision": 16511000, "net_income": 62082000, "net_income_to_common": 62082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45218000, "total_current_assets": 882299000, "total_assets": 2431707000, "short_term_debt": 127869000, "long_term_debt": 198391000, "total_debt": 326260000, "total_liabilities": 1782577000, "total_equity": 645950000, "shares_outstanding": 39853000, "goodwill_and_intangibles": 539579000 }, "cash_flow": { "operating_cash_flow": 170786000, "capital_expenditure": 50152000, "free_cash_flow": 220938000, "dividends_paid": 11422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233308, "ticker_id": 629, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106316000", "ebitda": "171878000", "netIncome": "62082000", "grossProfit": "1184360000", "depreciation": "None", "totalRevenue": "2921562000", "costOfRevenue": "1737202000", "interestIncome": "33123000", "incomeBeforeTax": "78593000", "interestExpense": "33123000", "operatingIncome": "60941000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "16511000", "reportedCurrency": "USD", "netInterestIncome": "-33123000", "nonInterestIncome": "None", "operatingExpenses": "1065760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7903000", "costofGoodsAndServicesSold": "1737202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65562000", "sellingGeneralAndAdministrative": "858860000", "netIncomeFromContinuingOperations": "62082000" }, "balance": { "goodwill": "245275000", "inventory": "618406000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "2431707000", "longTermDebt": "198391000", "shortTermDebt": "127869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "294304000", "reportedCurrency": "USD", "retainedEarnings": "523900000", "totalLiabilities": "1782577000", "otherCurrentAssets": "56494000", "totalCurrentAssets": "882299000", "currentLongTermDebt": "275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549408000", "currentAccountsPayable": "267018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224846000", "shortLongTermDebtTotal": "1230292000", "totalShareholderEquity": "645950000", "capitalLeaseObligations": "756901000", "otherCurrentLiabilities": "448877000", "totalCurrentLiabilities": "850950000", "otherNonCurrentLiabilities": "678223000", "totalNonCurrentLiabilities": "931627000", "cashAndShortTermInvestments": "45218000", "commonStockSharesOutstanding": "39853000", "intangibleAssetsExcludingGoodwill": "294304000", "cashAndCashEquivalentsAtCarryingValue": "45218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62082000", "profitLoss": "None", "dividendPayout": "11422000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "63430000", "operatingCashflow": "170786000", "capitalExpenditures": "50152000", "changeInReceivables": "28768000", "changeInExchangeRate": "80000", "cashflowFromFinancing": "-106332000", "cashflowFromInvestment": "-49516000", "stockBasedCompensation": "10246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2921562000, "cost_of_revenue": 1737202000, "gross_profit": 1184360000, "research_and_development": null, "selling_general_admin": 858860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106316000, "depreciation_amortisation": 65562000, "ebitda": 171878000, "interest_expense": 33123000, "interest_income": null, "other_non_operating": null, "pretax_income": 78593000, "tax_provision": 16511000, "effective_tax_rate": null, "net_income": 62082000, "net_income_continuing_ops": 62082000, "net_income_to_common": 62082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45218000, "short_term_investments": null, "net_receivables": 162181000, "inventory": 618406000, "other_current_assets": null, "total_current_assets": 882299000, "net_ppe": null, "goodwill": 245275000, "intangible_assets": 294304000, "goodwill_and_intangibles": 539579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1549408000, "total_assets": 2431707000, "short_term_debt": 127869000, "accounts_payable": 267018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 850950000, "long_term_debt": 198391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931627000, "total_liabilities": 1782577000, "total_debt": 326260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523900000, "total_equity": 645950000, "shares_outstanding": 39853000, "operating_cash_flow": 170786000, "stock_based_compensation": 10246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49516000, "dividends_paid": 11422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106332000, "free_cash_flow": 220938000, "net_change_in_cash": 15018000 }, "raw_data": { "income": { "ebit": "106316000", "ebitda": "171878000", "netIncome": "62082000", "grossProfit": "1184360000", "depreciation": "None", "totalRevenue": "2921562000", "costOfRevenue": "1737202000", "interestIncome": "33123000", "incomeBeforeTax": "78593000", "interestExpense": "33123000", "operatingIncome": "60941000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "16511000", "reportedCurrency": "USD", "netInterestIncome": "-33123000", "nonInterestIncome": "None", "operatingExpenses": "1065760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7903000", "costofGoodsAndServicesSold": "1737202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65562000", "sellingGeneralAndAdministrative": "858860000", "netIncomeFromContinuingOperations": "62082000" }, "balance": { "goodwill": "245275000", "inventory": "618406000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "2431707000", "longTermDebt": "198391000", "shortTermDebt": "127869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "294304000", "reportedCurrency": "USD", "retainedEarnings": "523900000", "totalLiabilities": "1782577000", "otherCurrentAssets": "56494000", "totalCurrentAssets": "882299000", "currentLongTermDebt": "275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549408000", "currentAccountsPayable": "267018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224846000", "shortLongTermDebtTotal": "1230292000", "totalShareholderEquity": "645950000", "capitalLeaseObligations": "756901000", "otherCurrentLiabilities": "448877000", "totalCurrentLiabilities": "850950000", "otherNonCurrentLiabilities": "678223000", "totalNonCurrentLiabilities": "931627000", "cashAndShortTermInvestments": "45218000", "commonStockSharesOutstanding": "39853000", "intangibleAssetsExcludingGoodwill": "294304000", "cashAndCashEquivalentsAtCarryingValue": "45218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62082000", "profitLoss": "None", "dividendPayout": "11422000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "63430000", "operatingCashflow": "170786000", "capitalExpenditures": "50152000", "changeInReceivables": "28768000", "changeInExchangeRate": "80000", "cashflowFromFinancing": "-106332000", "cashflowFromInvestment": "-49516000", "stockBasedCompensation": "10246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 2834846000, "cost_of_revenue": 1678502000, "gross_profit": 1156344000, "ebit": 12523000, "ebitda": 75220000, "pretax_income": -5754000, "tax_provision": -273000, "net_income": -5441000, "net_income_to_common": -5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 976447000, "total_assets": 1838568000, "short_term_debt": 335000000, "long_term_debt": 197932000, "total_debt": 532932000, "total_liabilities": 1203133000, "total_equity": 634053000, "shares_outstanding": 41756000, "goodwill_and_intangibles": 549897000 }, "cash_flow": { "operating_cash_flow": 129589000, "capital_expenditure": 66899000, "free_cash_flow": 196488000, "dividends_paid": 11983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233313, "ticker_id": 629, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12523000", "ebitda": "75220000", "netIncome": "-5441000", "grossProfit": "1156344000", "depreciation": "None", "totalRevenue": "2834846000", "costOfRevenue": "1678502000", "interestIncome": "18277000", "incomeBeforeTax": "-5754000", "interestExpense": "18277000", "operatingIncome": "401000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-18277000", "nonInterestIncome": "None", "operatingExpenses": "1041765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-186000", "costofGoodsAndServicesSold": "1678502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62697000", "sellingGeneralAndAdministrative": "850065000", "netIncomeFromContinuingOperations": "-6027000" }, "balance": { "goodwill": "242531000", "inventory": "683171000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1838568000", "longTermDebt": "197932000", "shortTermDebt": "335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "307366000", "reportedCurrency": "USD", "retainedEarnings": "519346000", "totalLiabilities": "1203133000", "otherCurrentAssets": "71354000", "totalCurrentAssets": "976447000", "currentLongTermDebt": "335000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862121000", "currentAccountsPayable": "316298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230784000", "shortLongTermDebtTotal": "532932000", "totalShareholderEquity": "634053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195650000", "totalCurrentLiabilities": "853336000", "otherNonCurrentLiabilities": "47029000", "totalNonCurrentLiabilities": "349797000", "cashAndShortTermInvestments": "30200000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "307366000", "cashAndCashEquivalentsAtCarryingValue": "30200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5481000", "profitLoss": "None", "dividendPayout": "11983000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-51676000", "operatingCashflow": "129589000", "capitalExpenditures": "66899000", "changeInReceivables": "-2635000", "changeInExchangeRate": "-249000", "cashflowFromFinancing": "273170000", "cashflowFromInvestment": "-436357000", "stockBasedCompensation": "13805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2834846000, "cost_of_revenue": 1678502000, "gross_profit": 1156344000, "research_and_development": 0, "selling_general_admin": 850065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12523000, "depreciation_amortisation": 62697000, "ebitda": 75220000, "interest_expense": 18277000, "interest_income": null, "other_non_operating": null, "pretax_income": -5754000, "tax_provision": -273000, "effective_tax_rate": null, "net_income": -5441000, "net_income_continuing_ops": -6027000, "net_income_to_common": -5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30200000, "short_term_investments": null, "net_receivables": 191722000, "inventory": 683171000, "other_current_assets": null, "total_current_assets": 976447000, "net_ppe": null, "goodwill": 242531000, "intangible_assets": 307366000, "goodwill_and_intangibles": 549897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862121000, "total_assets": 1838568000, "short_term_debt": 335000000, "accounts_payable": 316298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 853336000, "long_term_debt": 197932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349797000, "total_liabilities": 1203133000, "total_debt": 532932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519346000, "total_equity": 634053000, "shares_outstanding": 41756000, "operating_cash_flow": 129589000, "stock_based_compensation": 13805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436357000, "dividends_paid": 11983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273170000, "free_cash_flow": 196488000, "net_change_in_cash": -33847000 }, "raw_data": { "income": { "ebit": "12523000", "ebitda": "75220000", "netIncome": "-5441000", "grossProfit": "1156344000", "depreciation": "None", "totalRevenue": "2834846000", "costOfRevenue": "1678502000", "interestIncome": "18277000", "incomeBeforeTax": "-5754000", "interestExpense": "18277000", "operatingIncome": "401000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-18277000", "nonInterestIncome": "None", "operatingExpenses": "1041765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-186000", "costofGoodsAndServicesSold": "1678502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62697000", "sellingGeneralAndAdministrative": "850065000", "netIncomeFromContinuingOperations": "-6027000" }, "balance": { "goodwill": "242531000", "inventory": "683171000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1838568000", "longTermDebt": "197932000", "shortTermDebt": "335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "307366000", "reportedCurrency": "USD", "retainedEarnings": "519346000", "totalLiabilities": "1203133000", "otherCurrentAssets": "71354000", "totalCurrentAssets": "976447000", "currentLongTermDebt": "335000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862121000", "currentAccountsPayable": "316298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230784000", "shortLongTermDebtTotal": "532932000", "totalShareholderEquity": "634053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195650000", "totalCurrentLiabilities": "853336000", "otherNonCurrentLiabilities": "47029000", "totalNonCurrentLiabilities": "349797000", "cashAndShortTermInvestments": "30200000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "307366000", "cashAndCashEquivalentsAtCarryingValue": "30200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5481000", "profitLoss": "None", "dividendPayout": "11983000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-51676000", "operatingCashflow": "129589000", "capitalExpenditures": "66899000", "changeInReceivables": "-2635000", "changeInExchangeRate": "-249000", "cashflowFromFinancing": "273170000", "cashflowFromInvestment": "-436357000", "stockBasedCompensation": "13805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 23869000, "ebitda": 23869000, "pretax_income": 20353000, "tax_provision": -6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233276, "ticker_id": 629, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23869000", "netIncome": "14277000", "grossProfit": "315472000", "depreciation": "None", "totalRevenue": "666599000", "costOfRevenue": "351127000", "interestIncome": "None", "incomeBeforeTax": "20353000", "interestExpense": "4682000", "operatingIncome": "23869000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-6603000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "609102000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2022086000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1402714000", "otherCurrentAssets": "91847000", "totalCurrentAssets": "912598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109488000", "currentAccountsPayable": "190514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475069000", "totalShareholderEquity": "612076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692720000", "totalCurrentLiabilities": "883234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519480000", "cashAndShortTermInvestments": "37737000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37737000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23869000, "depreciation_amortisation": null, "ebitda": 23869000, "interest_expense": 4682000, "interest_income": null, "other_non_operating": null, "pretax_income": 20353000, "tax_provision": -6603000, "effective_tax_rate": null, "net_income": 14277000, "net_income_continuing_ops": null, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37737000, "short_term_investments": null, "net_receivables": 173912000, "inventory": 609102000, "other_current_assets": null, "total_current_assets": 912598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109488000, "total_assets": 2022086000, "short_term_debt": null, "accounts_payable": 190514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519480000, "total_liabilities": 1402714000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 612076000, "shares_outstanding": 32644000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23869000", "netIncome": "14277000", "grossProfit": "315472000", "depreciation": "None", "totalRevenue": "666599000", "costOfRevenue": "351127000", "interestIncome": "None", "incomeBeforeTax": "20353000", "interestExpense": "4682000", "operatingIncome": "23869000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-6603000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "609102000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2022086000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1402714000", "otherCurrentAssets": "91847000", "totalCurrentAssets": "912598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109488000", "currentAccountsPayable": "190514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475069000", "totalShareholderEquity": "612076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692720000", "totalCurrentLiabilities": "883234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519480000", "cashAndShortTermInvestments": "37737000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37737000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -19670000, "ebitda": -19670000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": null, "total_debt": 423534000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 59803000, "capital_expenditure": 23820000, "free_cash_flow": 83623000, "dividends_paid": 2344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233277, "ticker_id": 629, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19670000", "netIncome": "-22734000", "grossProfit": "290340000", "depreciation": "None", "totalRevenue": "695062000", "costOfRevenue": "404722000", "interestIncome": "4678000", "incomeBeforeTax": "-32647000", "interestExpense": "4677000", "operatingIncome": "-19670000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-8330000", "reportedCurrency": "USD", "netInterestIncome": "-4678000", "nonInterestIncome": "None", "operatingExpenses": "310010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "310009000", "netIncomeFromContinuingOperations": "-24317000" }, "balance": { "goodwill": "15386000", "inventory": "610471000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1965790000", "longTermDebt": "None", "shortTermDebt": "423534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "188761000", "reportedCurrency": "USD", "retainedEarnings": "421209000", "totalLiabilities": "1356834000", "otherCurrentAssets": "75318000", "totalCurrentAssets": "862774000", "currentLongTermDebt": "296500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103016000", "currentAccountsPayable": "191150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765266000", "shortLongTermDebtTotal": "891131000", "totalShareholderEquity": "601851000", "capitalLeaseObligations": "594631000", "otherCurrentLiabilities": "230856000", "totalCurrentLiabilities": "845540000", "otherNonCurrentLiabilities": "15788000", "totalNonCurrentLiabilities": "511294000", "cashAndShortTermInvestments": "29769000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "188761000", "cashAndCashEquivalentsAtCarryingValue": "29769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22734000", "profitLoss": "None", "dividendPayout": "2344000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "65544000", "operatingCashflow": "59803000", "capitalExpenditures": "23820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58204000", "cashflowFromInvestment": "-5810000", "stockBasedCompensation": "2382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "research_and_development": null, "selling_general_admin": 310009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19670000, "depreciation_amortisation": null, "ebitda": -19670000, "interest_expense": 4677000, "interest_income": null, "other_non_operating": null, "pretax_income": -32647000, "tax_provision": -8330000, "effective_tax_rate": null, "net_income": -22734000, "net_income_continuing_ops": -24317000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29769000, "short_term_investments": null, "net_receivables": 147216000, "inventory": 610471000, "other_current_assets": null, "total_current_assets": 862774000, "net_ppe": null, "goodwill": 15386000, "intangible_assets": 188761000, "goodwill_and_intangibles": 204147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103016000, "total_assets": 1965790000, "short_term_debt": 423534000, "accounts_payable": 191150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511294000, "total_liabilities": 1356834000, "total_debt": 423534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421209000, "total_equity": 601851000, "shares_outstanding": 32644000, "operating_cash_flow": 59803000, "stock_based_compensation": 2382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5810000, "dividends_paid": 2344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58204000, "free_cash_flow": 83623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19670000", "netIncome": "-22734000", "grossProfit": "290340000", "depreciation": "None", "totalRevenue": "695062000", "costOfRevenue": "404722000", "interestIncome": "4678000", "incomeBeforeTax": "-32647000", "interestExpense": "4677000", "operatingIncome": "-19670000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-8330000", "reportedCurrency": "USD", "netInterestIncome": "-4678000", "nonInterestIncome": "None", "operatingExpenses": "310010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "310009000", "netIncomeFromContinuingOperations": "-24317000" }, "balance": { "goodwill": "15386000", "inventory": "610471000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1965790000", "longTermDebt": "None", "shortTermDebt": "423534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "188761000", "reportedCurrency": "USD", "retainedEarnings": "421209000", "totalLiabilities": "1356834000", "otherCurrentAssets": "75318000", "totalCurrentAssets": "862774000", "currentLongTermDebt": "296500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103016000", "currentAccountsPayable": "191150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765266000", "shortLongTermDebtTotal": "891131000", "totalShareholderEquity": "601851000", "capitalLeaseObligations": "594631000", "otherCurrentLiabilities": "230856000", "totalCurrentLiabilities": "845540000", "otherNonCurrentLiabilities": "15788000", "totalNonCurrentLiabilities": "511294000", "cashAndShortTermInvestments": "29769000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "188761000", "cashAndCashEquivalentsAtCarryingValue": "29769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22734000", "profitLoss": "None", "dividendPayout": "2344000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "65544000", "operatingCashflow": "59803000", "capitalExpenditures": "23820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58204000", "cashflowFromInvestment": "-5810000", "stockBasedCompensation": "2382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 790051000, "cost_of_revenue": 460102000, "gross_profit": 329949000, "ebit": 18673000, "ebitda": 11658000, "pretax_income": 6163000, "tax_provision": 4729000, "net_income": 2287000, "net_income_to_common": 2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33963000, "total_current_assets": 981010000, "total_assets": 2078922000, "short_term_debt": 481132000, "long_term_debt": null, "total_debt": 481132000, "total_liabilities": 1453592000, "total_equity": 616751000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 203155000 }, "cash_flow": { "operating_cash_flow": -1192000, "capital_expenditure": 12737000, "free_cash_flow": 11545000, "dividends_paid": 2375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233279, "ticker_id": 629, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11658000", "netIncome": "2287000", "grossProfit": "329949000", "depreciation": "None", "totalRevenue": "790051000", "costOfRevenue": "460102000", "interestIncome": "5495000", "incomeBeforeTax": "6163000", "interestExpense": "5495000", "operatingIncome": "18673000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "4729000", "reportedCurrency": "USD", "netInterestIncome": "-5495000", "nonInterestIncome": "None", "operatingExpenses": "311276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "311276000", "netIncomeFromContinuingOperations": "1434000" }, "balance": { "goodwill": "11572000", "inventory": "678214000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "2078922000", "longTermDebt": "None", "shortTermDebt": "481132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "191583000", "reportedCurrency": "USD", "retainedEarnings": "446280000", "totalLiabilities": "1453592000", "otherCurrentAssets": "79938000", "totalCurrentAssets": "981010000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097912000", "currentAccountsPayable": "214651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764389000", "shortLongTermDebtTotal": "1441074000", "totalShareholderEquity": "616751000", "capitalLeaseObligations": "606103000", "otherCurrentLiabilities": "228487000", "totalCurrentLiabilities": "924270000", "otherNonCurrentLiabilities": "16588000", "totalNonCurrentLiabilities": "529322000", "cashAndShortTermInvestments": "33963000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "191583000", "cashAndCashEquivalentsAtCarryingValue": "33963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000", "profitLoss": "None", "dividendPayout": "2375000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "101869000", "operatingCashflow": "-1192000", "capitalExpenditures": "12737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34721000", "cashflowFromInvestment": "-121595000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790051000, "cost_of_revenue": 460102000, "gross_profit": 329949000, "research_and_development": null, "selling_general_admin": 311276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18673000, "depreciation_amortisation": null, "ebitda": 11658000, "interest_expense": 5495000, "interest_income": null, "other_non_operating": null, "pretax_income": 6163000, "tax_provision": 4729000, "effective_tax_rate": null, "net_income": 2287000, "net_income_continuing_ops": 1434000, "net_income_to_common": 2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33963000, "short_term_investments": null, "net_receivables": 188895000, "inventory": 678214000, "other_current_assets": null, "total_current_assets": 981010000, "net_ppe": null, "goodwill": 11572000, "intangible_assets": 191583000, "goodwill_and_intangibles": 203155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097912000, "total_assets": 2078922000, "short_term_debt": 481132000, "accounts_payable": 214651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529322000, "total_liabilities": 1453592000, "total_debt": 481132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446280000, "total_equity": 616751000, "shares_outstanding": 32644000, "operating_cash_flow": -1192000, "stock_based_compensation": 3117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121595000, "dividends_paid": 2375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34721000, "free_cash_flow": 11545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11658000", "netIncome": "2287000", "grossProfit": "329949000", "depreciation": "None", "totalRevenue": "790051000", "costOfRevenue": "460102000", "interestIncome": "5495000", "incomeBeforeTax": "6163000", "interestExpense": "5495000", "operatingIncome": "18673000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "4729000", "reportedCurrency": "USD", "netInterestIncome": "-5495000", "nonInterestIncome": "None", "operatingExpenses": "311276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "311276000", "netIncomeFromContinuingOperations": "1434000" }, "balance": { "goodwill": "11572000", "inventory": "678214000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "2078922000", "longTermDebt": "None", "shortTermDebt": "481132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "191583000", "reportedCurrency": "USD", "retainedEarnings": "446280000", "totalLiabilities": "1453592000", "otherCurrentAssets": "79938000", "totalCurrentAssets": "981010000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097912000", "currentAccountsPayable": "214651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764389000", "shortLongTermDebtTotal": "1441074000", "totalShareholderEquity": "616751000", "capitalLeaseObligations": "606103000", "otherCurrentLiabilities": "228487000", "totalCurrentLiabilities": "924270000", "otherNonCurrentLiabilities": "16588000", "totalNonCurrentLiabilities": "529322000", "cashAndShortTermInvestments": "33963000", "commonStockSharesOutstanding": "32644000", "intangibleAssetsExcludingGoodwill": "191583000", "cashAndCashEquivalentsAtCarryingValue": "33963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000", "profitLoss": "None", "dividendPayout": "2375000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "101869000", "operatingCashflow": "-1192000", "capitalExpenditures": "12737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34721000", "cashflowFromInvestment": "-121595000", "stockBasedCompensation": "3117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 658519000, "cost_of_revenue": 372724000, "gross_profit": 285795000, "ebit": 10284999, "ebitda": 25649999, "pretax_income": 5788000, "tax_provision": -1273000, "net_income": 6450000, "net_income_to_common": 6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191494000, "total_current_assets": 1099418000, "total_assets": 2152228000, "short_term_debt": 503337000, "long_term_debt": null, "total_debt": 503337000, "total_liabilities": 1530284000, "total_equity": 613296000, "shares_outstanding": 32636000, "goodwill_and_intangibles": 186756000 }, "cash_flow": { "operating_cash_flow": 44383000, "capital_expenditure": 13530000, "free_cash_flow": 57913000, "dividends_paid": 2367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233280, "ticker_id": 629, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10284999", "ebitda": "25649999", "netIncome": "6450000", "grossProfit": "285795000", "depreciation": "None", "totalRevenue": "658519000", "costOfRevenue": "372724000", "interestIncome": "4497000", "incomeBeforeTax": "5788000", "interestExpense": "4497000", "operatingIncome": "9292000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1273000", "reportedCurrency": "USD", "netInterestIncome": "-4497000", "nonInterestIncome": "None", "operatingExpenses": "276503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "236592000", "netIncomeFromContinuingOperations": "7061000" }, "balance": { "goodwill": "4956000", "inventory": "693282000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2152228000", "longTermDebt": "None", "shortTermDebt": "503337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "181800000", "reportedCurrency": "USD", "retainedEarnings": "446276000", "totalLiabilities": "1530284000", "otherCurrentAssets": "71339000", "totalCurrentAssets": "1099418000", "currentLongTermDebt": "387500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052810000", "currentAccountsPayable": "296327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736795000", "shortLongTermDebtTotal": "969131000", "totalShareholderEquity": "613296000", "capitalLeaseObligations": "581631000", "otherCurrentLiabilities": "215423000", "totalCurrentLiabilities": "1015087000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "515197000", "cashAndShortTermInvestments": "191494000", "commonStockSharesOutstanding": "32636000", "intangibleAssetsExcludingGoodwill": "181800000", "cashAndCashEquivalentsAtCarryingValue": "191494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6450000", "profitLoss": "None", "dividendPayout": "2367000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-119573000", "operatingCashflow": "44383000", "capitalExpenditures": "13530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126364000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "4085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658519000, "cost_of_revenue": 372724000, "gross_profit": 285795000, "research_and_development": null, "selling_general_admin": 236592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10284999, "depreciation_amortisation": 15365000, "ebitda": 25649999, "interest_expense": 4497000, "interest_income": null, "other_non_operating": null, "pretax_income": 5788000, "tax_provision": -1273000, "effective_tax_rate": null, "net_income": 6450000, "net_income_continuing_ops": 7061000, "net_income_to_common": 6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191494000, "short_term_investments": null, "net_receivables": 143303000, "inventory": 693282000, "other_current_assets": null, "total_current_assets": 1099418000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 181800000, "goodwill_and_intangibles": 186756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052810000, "total_assets": 2152228000, "short_term_debt": 503337000, "accounts_payable": 296327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515197000, "total_liabilities": 1530284000, "total_debt": 503337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446276000, "total_equity": 613296000, "shares_outstanding": 32636000, "operating_cash_flow": 44383000, "stock_based_compensation": 4085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12426000, "dividends_paid": 2367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126364000, "free_cash_flow": 57913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10284999", "ebitda": "25649999", "netIncome": "6450000", "grossProfit": "285795000", "depreciation": "None", "totalRevenue": "658519000", "costOfRevenue": "372724000", "interestIncome": "4497000", "incomeBeforeTax": "5788000", "interestExpense": "4497000", "operatingIncome": "9292000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1273000", "reportedCurrency": "USD", "netInterestIncome": "-4497000", "nonInterestIncome": "None", "operatingExpenses": "276503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "236592000", "netIncomeFromContinuingOperations": "7061000" }, "balance": { "goodwill": "4956000", "inventory": "693282000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "2152228000", "longTermDebt": "None", "shortTermDebt": "503337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "181800000", "reportedCurrency": "USD", "retainedEarnings": "446276000", "totalLiabilities": "1530284000", "otherCurrentAssets": "71339000", "totalCurrentAssets": "1099418000", "currentLongTermDebt": "387500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052810000", "currentAccountsPayable": "296327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736795000", "shortLongTermDebtTotal": "969131000", "totalShareholderEquity": "613296000", "capitalLeaseObligations": "581631000", "otherCurrentLiabilities": "215423000", "totalCurrentLiabilities": "1015087000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "515197000", "cashAndShortTermInvestments": "191494000", "commonStockSharesOutstanding": "32636000", "intangibleAssetsExcludingGoodwill": "181800000", "cashAndCashEquivalentsAtCarryingValue": "191494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6450000", "profitLoss": "None", "dividendPayout": "2367000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-119573000", "operatingCashflow": "44383000", "capitalExpenditures": "13530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126364000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "4085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 614221000, "cost_of_revenue": 335527000, "gross_profit": 278694000, "ebit": 12270000, "ebitda": 27054000, "pretax_income": 8475000, "tax_provision": 2529000, "net_income": 6943000, "net_income_to_common": 6943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33139000, "total_current_assets": 846392000, "total_assets": 1907696000, "short_term_debt": 377281000, "long_term_debt": null, "total_debt": 377281000, "total_liabilities": 1294792000, "total_equity": 605179000, "shares_outstanding": 32651000, "goodwill_and_intangibles": 189515000 }, "cash_flow": { "operating_cash_flow": -5657000, "capital_expenditure": 21146000, "free_cash_flow": 15489000, "dividends_paid": 2362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233281, "ticker_id": 629, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12270000", "ebitda": "27054000", "netIncome": "6943000", "grossProfit": "278694000", "depreciation": "None", "totalRevenue": "614221000", "costOfRevenue": "335527000", "interestIncome": "3795000", "incomeBeforeTax": "8475000", "interestExpense": "3795000", "operatingIncome": "11584000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "267110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14784000", "sellingGeneralAndAdministrative": "235689999", "netIncomeFromContinuingOperations": "5946000" }, "balance": { "goodwill": "4956000", "inventory": "573615000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1907696000", "longTermDebt": "None", "shortTermDebt": "377281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "184559000", "reportedCurrency": "USD", "retainedEarnings": "441923000", "totalLiabilities": "1294792000", "otherCurrentAssets": "74530000", "totalCurrentAssets": "846392000", "currentLongTermDebt": "258500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061304000", "currentAccountsPayable": "212514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744782000", "shortLongTermDebtTotal": "850262000", "totalShareholderEquity": "605179000", "capitalLeaseObligations": "591762000", "otherCurrentLiabilities": "171715000", "totalCurrentLiabilities": "770256000", "otherNonCurrentLiabilities": "16945000", "totalNonCurrentLiabilities": "524536000", "cashAndShortTermInvestments": "33139000", "commonStockSharesOutstanding": "32651000", "intangibleAssetsExcludingGoodwill": "184559000", "cashAndCashEquivalentsAtCarryingValue": "33139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5946000", "profitLoss": "None", "dividendPayout": "2362000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-10032000", "operatingCashflow": "-5657000", "capitalExpenditures": "21146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30277000", "cashflowFromInvestment": "-21146000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614221000, "cost_of_revenue": 335527000, "gross_profit": 278694000, "research_and_development": null, "selling_general_admin": 235689999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12270000, "depreciation_amortisation": 14784000, "ebitda": 27054000, "interest_expense": 3795000, "interest_income": null, "other_non_operating": null, "pretax_income": 8475000, "tax_provision": 2529000, "effective_tax_rate": null, "net_income": 6943000, "net_income_continuing_ops": 5946000, "net_income_to_common": 6943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33139000, "short_term_investments": null, "net_receivables": 165108000, "inventory": 573615000, "other_current_assets": null, "total_current_assets": 846392000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 184559000, "goodwill_and_intangibles": 189515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061304000, "total_assets": 1907696000, "short_term_debt": 377281000, "accounts_payable": 212514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524536000, "total_liabilities": 1294792000, "total_debt": 377281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441923000, "total_equity": 605179000, "shares_outstanding": 32651000, "operating_cash_flow": -5657000, "stock_based_compensation": 2843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21146000, "dividends_paid": 2362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30277000, "free_cash_flow": 15489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12270000", "ebitda": "27054000", "netIncome": "6943000", "grossProfit": "278694000", "depreciation": "None", "totalRevenue": "614221000", "costOfRevenue": "335527000", "interestIncome": "3795000", "incomeBeforeTax": "8475000", "interestExpense": "3795000", "operatingIncome": "11584000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "267110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14784000", "sellingGeneralAndAdministrative": "235689999", "netIncomeFromContinuingOperations": "5946000" }, "balance": { "goodwill": "4956000", "inventory": "573615000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1907696000", "longTermDebt": "None", "shortTermDebt": "377281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "184559000", "reportedCurrency": "USD", "retainedEarnings": "441923000", "totalLiabilities": "1294792000", "otherCurrentAssets": "74530000", "totalCurrentAssets": "846392000", "currentLongTermDebt": "258500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061304000", "currentAccountsPayable": "212514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744782000", "shortLongTermDebtTotal": "850262000", "totalShareholderEquity": "605179000", "capitalLeaseObligations": "591762000", "otherCurrentLiabilities": "171715000", "totalCurrentLiabilities": "770256000", "otherNonCurrentLiabilities": "16945000", "totalNonCurrentLiabilities": "524536000", "cashAndShortTermInvestments": "33139000", "commonStockSharesOutstanding": "32651000", "intangibleAssetsExcludingGoodwill": "184559000", "cashAndCashEquivalentsAtCarryingValue": "33139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5946000", "profitLoss": "None", "dividendPayout": "2362000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-10032000", "operatingCashflow": "-5657000", "capitalExpenditures": "21146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30277000", "cashflowFromInvestment": "-21146000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 639226000, "cost_of_revenue": 364118000, "gross_profit": 275108000, "ebit": 4926000, "ebitda": 19682000, "pretax_income": 994000, "tax_provision": -2912000, "net_income": 4930000, "net_income_to_common": 4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29636000, "total_current_assets": 836509000, "total_assets": 1894754000, "short_term_debt": 347022000, "long_term_debt": null, "total_debt": 347022000, "total_liabilities": 1288805000, "total_equity": 599024000, "shares_outstanding": 32624000, "goodwill_and_intangibles": 192274000 }, "cash_flow": { "operating_cash_flow": 28707000, "capital_expenditure": 11358000, "free_cash_flow": 40065000, "dividends_paid": 2352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233282, "ticker_id": 629, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4926000", "ebitda": "19682000", "netIncome": "4930000", "grossProfit": "275108000", "depreciation": "None", "totalRevenue": "639226000", "costOfRevenue": "364118000", "interestIncome": "3932000", "incomeBeforeTax": "994000", "interestExpense": "3932000", "operatingIncome": "7870000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2912000", "reportedCurrency": "USD", "netInterestIncome": "-3932000", "nonInterestIncome": "None", "operatingExpenses": "267238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14756000", "sellingGeneralAndAdministrative": "5018000", "netIncomeFromContinuingOperations": "3907000" }, "balance": { "goodwill": "4956000", "inventory": "565241000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1894754000", "longTermDebt": "None", "shortTermDebt": "347022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "187318000", "reportedCurrency": "USD", "retainedEarnings": "442390000", "totalLiabilities": "1288805000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "836509000", "currentLongTermDebt": "219500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058245000", "currentAccountsPayable": "237038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739543000", "shortLongTermDebtTotal": "826546000", "totalShareholderEquity": "599024000", "capitalLeaseObligations": "607046000", "otherCurrentLiabilities": "167448000", "totalCurrentLiabilities": "757933000", "otherNonCurrentLiabilities": "17112000", "totalNonCurrentLiabilities": "530872000", "cashAndShortTermInvestments": "29636000", "commonStockSharesOutstanding": "32624000", "intangibleAssetsExcludingGoodwill": "187318000", "cashAndCashEquivalentsAtCarryingValue": "29636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3907000", "profitLoss": "None", "dividendPayout": "2352000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "22590000", "operatingCashflow": "28707000", "capitalExpenditures": "11358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21308000", "cashflowFromInvestment": "-11358000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639226000, "cost_of_revenue": 364118000, "gross_profit": 275108000, "research_and_development": null, "selling_general_admin": 5018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4926000, "depreciation_amortisation": 14756000, "ebitda": 19682000, "interest_expense": 3932000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000, "tax_provision": -2912000, "effective_tax_rate": null, "net_income": 4930000, "net_income_continuing_ops": 3907000, "net_income_to_common": 4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29636000, "short_term_investments": null, "net_receivables": 169573000, "inventory": 565241000, "other_current_assets": null, "total_current_assets": 836509000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 187318000, "goodwill_and_intangibles": 192274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058245000, "total_assets": 1894754000, "short_term_debt": 347022000, "accounts_payable": 237038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530872000, "total_liabilities": 1288805000, "total_debt": 347022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442390000, "total_equity": 599024000, "shares_outstanding": 32624000, "operating_cash_flow": 28707000, "stock_based_compensation": 3852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11358000, "dividends_paid": 2352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21308000, "free_cash_flow": 40065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4926000", "ebitda": "19682000", "netIncome": "4930000", "grossProfit": "275108000", "depreciation": "None", "totalRevenue": "639226000", "costOfRevenue": "364118000", "interestIncome": "3932000", "incomeBeforeTax": "994000", "interestExpense": "3932000", "operatingIncome": "7870000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2912000", "reportedCurrency": "USD", "netInterestIncome": "-3932000", "nonInterestIncome": "None", "operatingExpenses": "267238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14756000", "sellingGeneralAndAdministrative": "5018000", "netIncomeFromContinuingOperations": "3907000" }, "balance": { "goodwill": "4956000", "inventory": "565241000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1894754000", "longTermDebt": "None", "shortTermDebt": "347022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "187318000", "reportedCurrency": "USD", "retainedEarnings": "442390000", "totalLiabilities": "1288805000", "otherCurrentAssets": "72059000", "totalCurrentAssets": "836509000", "currentLongTermDebt": "219500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058245000", "currentAccountsPayable": "237038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739543000", "shortLongTermDebtTotal": "826546000", "totalShareholderEquity": "599024000", "capitalLeaseObligations": "607046000", "otherCurrentLiabilities": "167448000", "totalCurrentLiabilities": "757933000", "otherNonCurrentLiabilities": "17112000", "totalNonCurrentLiabilities": "530872000", "cashAndShortTermInvestments": "29636000", "commonStockSharesOutstanding": "32624000", "intangibleAssetsExcludingGoodwill": "187318000", "cashAndCashEquivalentsAtCarryingValue": "29636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3907000", "profitLoss": "None", "dividendPayout": "2352000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "22590000", "operatingCashflow": "28707000", "capitalExpenditures": "11358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21308000", "cashflowFromInvestment": "-11358000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 740941000, "cost_of_revenue": 413981000, "gross_profit": 326960000, "ebit": 42334000, "ebitda": 56698000, "pretax_income": 54126000, "tax_provision": 12699000, "net_income": 41427000, "net_income_to_common": 41427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33685000, "total_current_assets": 870307000, "total_assets": 1955939000, "short_term_debt": 356023000, "long_term_debt": null, "total_debt": 356023000, "total_liabilities": 1349633000, "total_equity": 598284000, "shares_outstanding": 33541000, "goodwill_and_intangibles": 195033000 }, "cash_flow": { "operating_cash_flow": -39841000, "capital_expenditure": 18520000, "free_cash_flow": -21321000, "dividends_paid": 2443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233284, "ticker_id": 629, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42334000", "ebitda": "56698000", "netIncome": "41427000", "grossProfit": "326960000", "depreciation": "None", "totalRevenue": "740941000", "costOfRevenue": "413981000", "interestIncome": "2914000", "incomeBeforeTax": "54126000", "interestExpense": "2914000", "operatingIncome": "56698000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12699000", "reportedCurrency": "USD", "netInterestIncome": "-2914000", "nonInterestIncome": "None", "operatingExpenses": "270262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "268669000", "netIncomeFromContinuingOperations": "41119000" }, "balance": { "goodwill": "4956000", "inventory": "585877000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1955939000", "longTermDebt": "None", "shortTermDebt": "356023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "190077000", "reportedCurrency": "USD", "retainedEarnings": "439803000", "totalLiabilities": "1349633000", "otherCurrentAssets": "74665000", "totalCurrentAssets": "870307000", "currentLongTermDebt": "238500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085632000", "currentAccountsPayable": "258258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765569000", "shortLongTermDebtTotal": "506336000", "totalShareholderEquity": "598284000", "capitalLeaseObligations": "623859000", "otherCurrentLiabilities": "174095000", "totalCurrentLiabilities": "806430000", "otherNonCurrentLiabilities": "21720000", "totalNonCurrentLiabilities": "543203000", "cashAndShortTermInvestments": "33685000", "commonStockSharesOutstanding": "33541000", "intangibleAssetsExcludingGoodwill": "190077000", "cashAndCashEquivalentsAtCarryingValue": "33685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41119000", "profitLoss": "None", "dividendPayout": "2443000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "75131000", "operatingCashflow": "-39841000", "capitalExpenditures": "18520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40225000", "cashflowFromInvestment": "-18520000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740941000, "cost_of_revenue": 413981000, "gross_profit": 326960000, "research_and_development": null, "selling_general_admin": 268669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42334000, "depreciation_amortisation": 14364000, "ebitda": 56698000, "interest_expense": 2914000, "interest_income": null, "other_non_operating": null, "pretax_income": 54126000, "tax_provision": 12699000, "effective_tax_rate": null, "net_income": 41427000, "net_income_continuing_ops": 41119000, "net_income_to_common": 41427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33685000, "short_term_investments": null, "net_receivables": 176080000, "inventory": 585877000, "other_current_assets": null, "total_current_assets": 870307000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 190077000, "goodwill_and_intangibles": 195033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085632000, "total_assets": 1955939000, "short_term_debt": 356023000, "accounts_payable": 258258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543203000, "total_liabilities": 1349633000, "total_debt": 356023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439803000, "total_equity": 598284000, "shares_outstanding": 33541000, "operating_cash_flow": -39841000, "stock_based_compensation": 3365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18520000, "dividends_paid": 2443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40225000, "free_cash_flow": -21321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42334000", "ebitda": "56698000", "netIncome": "41427000", "grossProfit": "326960000", "depreciation": "None", "totalRevenue": "740941000", "costOfRevenue": "413981000", "interestIncome": "2914000", "incomeBeforeTax": "54126000", "interestExpense": "2914000", "operatingIncome": "56698000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12699000", "reportedCurrency": "USD", "netInterestIncome": "-2914000", "nonInterestIncome": "None", "operatingExpenses": "270262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "268669000", "netIncomeFromContinuingOperations": "41119000" }, "balance": { "goodwill": "4956000", "inventory": "585877000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1955939000", "longTermDebt": "None", "shortTermDebt": "356023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "190077000", "reportedCurrency": "USD", "retainedEarnings": "439803000", "totalLiabilities": "1349633000", "otherCurrentAssets": "74665000", "totalCurrentAssets": "870307000", "currentLongTermDebt": "238500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085632000", "currentAccountsPayable": "258258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765569000", "shortLongTermDebtTotal": "506336000", "totalShareholderEquity": "598284000", "capitalLeaseObligations": "623859000", "otherCurrentLiabilities": "174095000", "totalCurrentLiabilities": "806430000", "otherNonCurrentLiabilities": "21720000", "totalNonCurrentLiabilities": "543203000", "cashAndShortTermInvestments": "33685000", "commonStockSharesOutstanding": "33541000", "intangibleAssetsExcludingGoodwill": "190077000", "cashAndCashEquivalentsAtCarryingValue": "33685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41119000", "profitLoss": "None", "dividendPayout": "2443000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "75131000", "operatingCashflow": "-39841000", "capitalExpenditures": "18520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40225000", "cashflowFromInvestment": "-18520000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 683317000, "cost_of_revenue": 372439000, "gross_profit": 310878000, "ebit": 43706000, "ebitda": 57524000, "pretax_income": 40374000, "tax_provision": 10101000, "net_income": 29958000, "net_income_to_common": 29958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51753000, "total_current_assets": 939700000, "total_assets": 2019985000, "short_term_debt": 263119000, "long_term_debt": null, "total_debt": 263119000, "total_liabilities": 1406501000, "total_equity": 606062000, "shares_outstanding": 33989000, "goodwill_and_intangibles": 197792000 }, "cash_flow": { "operating_cash_flow": 79622000, "capital_expenditure": 11482000, "free_cash_flow": 91104000, "dividends_paid": 2457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233285, "ticker_id": 629, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43706000", "ebitda": "57524000", "netIncome": "29958000", "grossProfit": "310878000", "depreciation": "None", "totalRevenue": "683317000", "costOfRevenue": "372439000", "interestIncome": "None", "incomeBeforeTax": "40374000", "interestExpense": "3332000", "operatingIncome": "42529000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10101000", "reportedCurrency": "USD", "netInterestIncome": "-3332000", "nonInterestIncome": "None", "operatingExpenses": "268349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000", "sellingGeneralAndAdministrative": "235599000", "netIncomeFromContinuingOperations": "30273000" }, "balance": { "goodwill": "4956000", "inventory": "661146000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2019985000", "longTermDebt": "None", "shortTermDebt": "263119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "192836000", "reportedCurrency": "USD", "retainedEarnings": "451262000", "totalLiabilities": "1406501000", "otherCurrentAssets": "70510000", "totalCurrentAssets": "939700000", "currentLongTermDebt": "146500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080285000", "currentAccountsPayable": "396450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772069000", "totalShareholderEquity": "606062000", "capitalLeaseObligations": "625569000", "otherCurrentLiabilities": "186241000", "totalCurrentLiabilities": "860423000", "otherNonCurrentLiabilities": "22363000", "totalNonCurrentLiabilities": "546078000", "cashAndShortTermInvestments": "51753000", "commonStockSharesOutstanding": "33989000", "intangibleAssetsExcludingGoodwill": "192836000", "cashAndCashEquivalentsAtCarryingValue": "51753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30273000", "profitLoss": "None", "dividendPayout": "2457000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-130891000", "operatingCashflow": "79622000", "capitalExpenditures": "11482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47067000", "cashflowFromInvestment": "-11482000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683317000, "cost_of_revenue": 372439000, "gross_profit": 310878000, "research_and_development": null, "selling_general_admin": 235599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43706000, "depreciation_amortisation": 13818000, "ebitda": 57524000, "interest_expense": 3332000, "interest_income": null, "other_non_operating": null, "pretax_income": 40374000, "tax_provision": 10101000, "effective_tax_rate": null, "net_income": 29958000, "net_income_continuing_ops": 30273000, "net_income_to_common": 29958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51753000, "short_term_investments": null, "net_receivables": 156291000, "inventory": 661146000, "other_current_assets": null, "total_current_assets": 939700000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 192836000, "goodwill_and_intangibles": 197792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1080285000, "total_assets": 2019985000, "short_term_debt": 263119000, "accounts_payable": 396450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546078000, "total_liabilities": 1406501000, "total_debt": 263119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451262000, "total_equity": 606062000, "shares_outstanding": 33989000, "operating_cash_flow": 79622000, "stock_based_compensation": 4218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11482000, "dividends_paid": 2457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47067000, "free_cash_flow": 91104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43706000", "ebitda": "57524000", "netIncome": "29958000", "grossProfit": "310878000", "depreciation": "None", "totalRevenue": "683317000", "costOfRevenue": "372439000", "interestIncome": "None", "incomeBeforeTax": "40374000", "interestExpense": "3332000", "operatingIncome": "42529000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10101000", "reportedCurrency": "USD", "netInterestIncome": "-3332000", "nonInterestIncome": "None", "operatingExpenses": "268349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000", "sellingGeneralAndAdministrative": "235599000", "netIncomeFromContinuingOperations": "30273000" }, "balance": { "goodwill": "4956000", "inventory": "661146000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2019985000", "longTermDebt": "None", "shortTermDebt": "263119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "192836000", "reportedCurrency": "USD", "retainedEarnings": "451262000", "totalLiabilities": "1406501000", "otherCurrentAssets": "70510000", "totalCurrentAssets": "939700000", "currentLongTermDebt": "146500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080285000", "currentAccountsPayable": "396450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772069000", "totalShareholderEquity": "606062000", "capitalLeaseObligations": "625569000", "otherCurrentLiabilities": "186241000", "totalCurrentLiabilities": "860423000", "otherNonCurrentLiabilities": "22363000", "totalNonCurrentLiabilities": "546078000", "cashAndShortTermInvestments": "51753000", "commonStockSharesOutstanding": "33989000", "intangibleAssetsExcludingGoodwill": "192836000", "cashAndCashEquivalentsAtCarryingValue": "51753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30273000", "profitLoss": "None", "dividendPayout": "2457000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-130891000", "operatingCashflow": "79622000", "capitalExpenditures": "11482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47067000", "cashflowFromInvestment": "-11482000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 659198000, "cost_of_revenue": 354197000, "gross_profit": 305001000, "ebit": 43750000, "ebitda": 57240000, "pretax_income": 39972000, "tax_provision": 9174000, "net_income": 29731000, "net_income_to_common": 29731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30709000, "total_current_assets": 805336000, "total_assets": 1861110000, "short_term_debt": 311872000, "long_term_debt": null, "total_debt": 311872000, "total_liabilities": 1284081000, "total_equity": 570304000, "shares_outstanding": 33899000, "goodwill_and_intangibles": 215051000 }, "cash_flow": { "operating_cash_flow": 36074000, "capital_expenditure": 10326000, "free_cash_flow": 46400000, "dividends_paid": 2442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233286, "ticker_id": 629, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43750000", "ebitda": "57240000", "netIncome": "29731000", "grossProfit": "305001000", "depreciation": "None", "totalRevenue": "659198000", "costOfRevenue": "354197000", "interestIncome": "None", "incomeBeforeTax": "39972000", "interestExpense": "3778000", "operatingIncome": "43003000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9174000", "reportedCurrency": "USD", "netInterestIncome": "-3778000", "nonInterestIncome": "None", "operatingExpenses": "261998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13490000", "sellingGeneralAndAdministrative": "232052000", "netIncomeFromContinuingOperations": "30798000" }, "balance": { "goodwill": "4956000", "inventory": "530570000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "1861110000", "longTermDebt": "None", "shortTermDebt": "311872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "210095000", "reportedCurrency": "USD", "retainedEarnings": "423760000", "totalLiabilities": "1284081000", "otherCurrentAssets": "70785000", "totalCurrentAssets": "805336000", "currentLongTermDebt": "191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055774000", "currentAccountsPayable": "267388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794035000", "totalShareholderEquity": "570304000", "capitalLeaseObligations": "603035000", "otherCurrentLiabilities": "170964000", "totalCurrentLiabilities": "764365000", "otherNonCurrentLiabilities": "23161000", "totalNonCurrentLiabilities": "519716000", "cashAndShortTermInvestments": "30709000", "commonStockSharesOutstanding": "33899000", "intangibleAssetsExcludingGoodwill": "210095000", "cashAndCashEquivalentsAtCarryingValue": "30709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30798000", "profitLoss": "None", "dividendPayout": "2442000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "9881000", "operatingCashflow": "36074000", "capitalExpenditures": "10326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16359000", "cashflowFromInvestment": "-10326000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659198000, "cost_of_revenue": 354197000, "gross_profit": 305001000, "research_and_development": null, "selling_general_admin": 232052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43750000, "depreciation_amortisation": 13490000, "ebitda": 57240000, "interest_expense": 3778000, "interest_income": null, "other_non_operating": null, "pretax_income": 39972000, "tax_provision": 9174000, "effective_tax_rate": null, "net_income": 29731000, "net_income_continuing_ops": 30798000, "net_income_to_common": 29731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30709000, "short_term_investments": null, "net_receivables": 173272000, "inventory": 530570000, "other_current_assets": null, "total_current_assets": 805336000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 210095000, "goodwill_and_intangibles": 215051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055774000, "total_assets": 1861110000, "short_term_debt": 311872000, "accounts_payable": 267388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519716000, "total_liabilities": 1284081000, "total_debt": 311872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423760000, "total_equity": 570304000, "shares_outstanding": 33899000, "operating_cash_flow": 36074000, "stock_based_compensation": 3710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10326000, "dividends_paid": 2442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16359000, "free_cash_flow": 46400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43750000", "ebitda": "57240000", "netIncome": "29731000", "grossProfit": "305001000", "depreciation": "None", "totalRevenue": "659198000", "costOfRevenue": "354197000", "interestIncome": "None", "incomeBeforeTax": "39972000", "interestExpense": "3778000", "operatingIncome": "43003000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9174000", "reportedCurrency": "USD", "netInterestIncome": "-3778000", "nonInterestIncome": "None", "operatingExpenses": "261998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13490000", "sellingGeneralAndAdministrative": "232052000", "netIncomeFromContinuingOperations": "30798000" }, "balance": { "goodwill": "4956000", "inventory": "530570000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "1861110000", "longTermDebt": "None", "shortTermDebt": "311872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "210095000", "reportedCurrency": "USD", "retainedEarnings": "423760000", "totalLiabilities": "1284081000", "otherCurrentAssets": "70785000", "totalCurrentAssets": "805336000", "currentLongTermDebt": "191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055774000", "currentAccountsPayable": "267388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794035000", "totalShareholderEquity": "570304000", "capitalLeaseObligations": "603035000", "otherCurrentLiabilities": "170964000", "totalCurrentLiabilities": "764365000", "otherNonCurrentLiabilities": "23161000", "totalNonCurrentLiabilities": "519716000", "cashAndShortTermInvestments": "30709000", "commonStockSharesOutstanding": "33899000", "intangibleAssetsExcludingGoodwill": "210095000", "cashAndCashEquivalentsAtCarryingValue": "30709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30798000", "profitLoss": "None", "dividendPayout": "2442000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "9881000", "operatingCashflow": "36074000", "capitalExpenditures": "10326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16359000", "cashflowFromInvestment": "-10326000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 697123000, "cost_of_revenue": 391395000, "gross_profit": 305728000, "ebit": 32297000, "ebitda": 47172000, "pretax_income": 28194000, "tax_provision": -27466000, "net_income": 55807000, "net_income_to_common": 55807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21358000, "total_current_assets": 788909000, "total_assets": 2035485000, "short_term_debt": 294764000, "long_term_debt": null, "total_debt": 294764000, "total_liabilities": 1467915000, "total_equity": 560631000, "shares_outstanding": 34080000, "goodwill_and_intangibles": 203310000 }, "cash_flow": { "operating_cash_flow": 42968000, "capital_expenditure": 12238000, "free_cash_flow": 55206000, "dividends_paid": 2471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233287, "ticker_id": 629, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32297000", "ebitda": "47172000", "netIncome": "55807000", "grossProfit": "305728000", "depreciation": "None", "totalRevenue": "697123000", "costOfRevenue": "391395000", "interestIncome": "None", "incomeBeforeTax": "28194000", "interestExpense": "4103000", "operatingIncome": "33058000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-27466000", "reportedCurrency": "USD", "netInterestIncome": "-4103000", "nonInterestIncome": "None", "operatingExpenses": "274981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14875000", "sellingGeneralAndAdministrative": "9970000", "netIncomeFromContinuingOperations": "55660000" }, "balance": { "goodwill": "4956000", "inventory": "540674000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2035485000", "longTermDebt": "None", "shortTermDebt": "294764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "198354000", "reportedCurrency": "USD", "retainedEarnings": "410329000", "totalLiabilities": "1467915000", "otherCurrentAssets": "72262000", "totalCurrentAssets": "788909000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246576000", "currentAccountsPayable": "251912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747861000", "totalShareholderEquity": "560631000", "capitalLeaseObligations": "565861000", "otherCurrentLiabilities": "173836000", "totalCurrentLiabilities": "742956000", "otherNonCurrentLiabilities": "27123000", "totalNonCurrentLiabilities": "494220000", "cashAndShortTermInvestments": "21358000", "commonStockSharesOutstanding": "34080000", "intangibleAssetsExcludingGoodwill": "198354000", "cashAndCashEquivalentsAtCarryingValue": "21358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53394000", "profitLoss": "None", "dividendPayout": "2471000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "15726000", "operatingCashflow": "42968000", "capitalExpenditures": "12238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43530000", "cashflowFromInvestment": "-12238000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697123000, "cost_of_revenue": 391395000, "gross_profit": 305728000, "research_and_development": null, "selling_general_admin": 9970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32297000, "depreciation_amortisation": 14875000, "ebitda": 47172000, "interest_expense": 4103000, "interest_income": null, "other_non_operating": null, "pretax_income": 28194000, "tax_provision": -27466000, "effective_tax_rate": null, "net_income": 55807000, "net_income_continuing_ops": 55660000, "net_income_to_common": 55807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21358000, "short_term_investments": null, "net_receivables": 154615000, "inventory": 540674000, "other_current_assets": null, "total_current_assets": 788909000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 198354000, "goodwill_and_intangibles": 203310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1246576000, "total_assets": 2035485000, "short_term_debt": 294764000, "accounts_payable": 251912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494220000, "total_liabilities": 1467915000, "total_debt": 294764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410329000, "total_equity": 560631000, "shares_outstanding": 34080000, "operating_cash_flow": 42968000, "stock_based_compensation": 3880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12238000, "dividends_paid": 2471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43530000, "free_cash_flow": 55206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32297000", "ebitda": "47172000", "netIncome": "55807000", "grossProfit": "305728000", "depreciation": "None", "totalRevenue": "697123000", "costOfRevenue": "391395000", "interestIncome": "None", "incomeBeforeTax": "28194000", "interestExpense": "4103000", "operatingIncome": "33058000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-27466000", "reportedCurrency": "USD", "netInterestIncome": "-4103000", "nonInterestIncome": "None", "operatingExpenses": "274981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14875000", "sellingGeneralAndAdministrative": "9970000", "netIncomeFromContinuingOperations": "55660000" }, "balance": { "goodwill": "4956000", "inventory": "540674000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2035485000", "longTermDebt": "None", "shortTermDebt": "294764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "198354000", "reportedCurrency": "USD", "retainedEarnings": "410329000", "totalLiabilities": "1467915000", "otherCurrentAssets": "72262000", "totalCurrentAssets": "788909000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246576000", "currentAccountsPayable": "251912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747861000", "totalShareholderEquity": "560631000", "capitalLeaseObligations": "565861000", "otherCurrentLiabilities": "173836000", "totalCurrentLiabilities": "742956000", "otherNonCurrentLiabilities": "27123000", "totalNonCurrentLiabilities": "494220000", "cashAndShortTermInvestments": "21358000", "commonStockSharesOutstanding": "34080000", "intangibleAssetsExcludingGoodwill": "198354000", "cashAndCashEquivalentsAtCarryingValue": "21358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53394000", "profitLoss": "None", "dividendPayout": "2471000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "15726000", "operatingCashflow": "42968000", "capitalExpenditures": "12238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43530000", "cashflowFromInvestment": "-12238000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 761904000, "cost_of_revenue": 421530000, "gross_profit": 340374000, "ebit": 65970000, "ebitda": 78927000, "pretax_income": 61482000, "tax_provision": 14467000, "net_income": 46914000, "net_income_to_common": 46914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34031000, "total_current_assets": 822873000, "total_assets": 1826893000, "short_term_debt": 132461000, "long_term_debt": null, "total_debt": 132461000, "total_liabilities": 1306721000, "total_equity": 513382000, "shares_outstanding": 33933000, "goodwill_and_intangibles": 206275000 }, "cash_flow": { "operating_cash_flow": 32007000, "capital_expenditure": 20503000, "free_cash_flow": 52510000, "dividends_paid": 2486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233289, "ticker_id": 629, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65970000", "ebitda": "78927000", "netIncome": "46914000", "grossProfit": "340374000", "depreciation": "None", "totalRevenue": "761904000", "costOfRevenue": "421530000", "interestIncome": "None", "incomeBeforeTax": "61482000", "interestExpense": "4488000", "operatingIncome": "64418000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "14467000", "reportedCurrency": "USD", "netInterestIncome": "-4488000", "nonInterestIncome": "None", "operatingExpenses": "273652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12957000", "sellingGeneralAndAdministrative": "273652000", "netIncomeFromContinuingOperations": "47015000" }, "balance": { "goodwill": "4956000", "inventory": "556034000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1826893000", "longTermDebt": "None", "shortTermDebt": "132461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "201319000", "reportedCurrency": "USD", "retainedEarnings": "356993000", "totalLiabilities": "1306721000", "otherCurrentAssets": "71264000", "totalCurrentAssets": "822873000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004020000", "currentAccountsPayable": "257224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676417000", "shortLongTermDebtTotal": "785935000", "totalShareholderEquity": "513382000", "capitalLeaseObligations": "563935000", "otherCurrentLiabilities": "433171000", "totalCurrentLiabilities": "827921000", "otherNonCurrentLiabilities": "47326000", "totalNonCurrentLiabilities": "478800000", "cashAndShortTermInvestments": "34031000", "commonStockSharesOutstanding": "33933000", "intangibleAssetsExcludingGoodwill": "201319000", "cashAndCashEquivalentsAtCarryingValue": "34031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46914000", "profitLoss": "None", "dividendPayout": "2486000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "104121000", "operatingCashflow": "32007000", "capitalExpenditures": "20503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24511000", "cashflowFromInvestment": "-20503000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761904000, "cost_of_revenue": 421530000, "gross_profit": 340374000, "research_and_development": null, "selling_general_admin": 273652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65970000, "depreciation_amortisation": 12957000, "ebitda": 78927000, "interest_expense": 4488000, "interest_income": null, "other_non_operating": null, "pretax_income": 61482000, "tax_provision": 14467000, "effective_tax_rate": null, "net_income": 46914000, "net_income_continuing_ops": 47015000, "net_income_to_common": 46914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34031000, "short_term_investments": null, "net_receivables": 161544000, "inventory": 556034000, "other_current_assets": null, "total_current_assets": 822873000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 201319000, "goodwill_and_intangibles": 206275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004020000, "total_assets": 1826893000, "short_term_debt": 132461000, "accounts_payable": 257224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478800000, "total_liabilities": 1306721000, "total_debt": 132461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356993000, "total_equity": 513382000, "shares_outstanding": 33933000, "operating_cash_flow": 32007000, "stock_based_compensation": 4053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20503000, "dividends_paid": 2486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24511000, "free_cash_flow": 52510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65970000", "ebitda": "78927000", "netIncome": "46914000", "grossProfit": "340374000", "depreciation": "None", "totalRevenue": "761904000", "costOfRevenue": "421530000", "interestIncome": "None", "incomeBeforeTax": "61482000", "interestExpense": "4488000", "operatingIncome": "64418000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "14467000", "reportedCurrency": "USD", "netInterestIncome": "-4488000", "nonInterestIncome": "None", "operatingExpenses": "273652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12957000", "sellingGeneralAndAdministrative": "273652000", "netIncomeFromContinuingOperations": "47015000" }, "balance": { "goodwill": "4956000", "inventory": "556034000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1826893000", "longTermDebt": "None", "shortTermDebt": "132461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "201319000", "reportedCurrency": "USD", "retainedEarnings": "356993000", "totalLiabilities": "1306721000", "otherCurrentAssets": "71264000", "totalCurrentAssets": "822873000", "currentLongTermDebt": "222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004020000", "currentAccountsPayable": "257224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676417000", "shortLongTermDebtTotal": "785935000", "totalShareholderEquity": "513382000", "capitalLeaseObligations": "563935000", "otherCurrentLiabilities": "433171000", "totalCurrentLiabilities": "827921000", "otherNonCurrentLiabilities": "47326000", "totalNonCurrentLiabilities": "478800000", "cashAndShortTermInvestments": "34031000", "commonStockSharesOutstanding": "33933000", "intangibleAssetsExcludingGoodwill": "201319000", "cashAndCashEquivalentsAtCarryingValue": "34031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46914000", "profitLoss": "None", "dividendPayout": "2486000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "104121000", "operatingCashflow": "32007000", "capitalExpenditures": "20503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24511000", "cashflowFromInvestment": "-20503000", "stockBasedCompensation": "4053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "income_statement": { "revenue": 695533000, "cost_of_revenue": 381360000, "gross_profit": 314173000, "ebit": 51319000, "ebitda": 64053000, "pretax_income": 46191000, "tax_provision": 11826000, "net_income": 33943000, "net_income_to_common": 33943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47098000, "total_current_assets": 914823000, "total_assets": 1903960000, "short_term_debt": 133743000, "long_term_debt": null, "total_debt": 133743000, "total_liabilities": 1432379000, "total_equity": 464992000, "shares_outstanding": 34280000, "goodwill_and_intangibles": 209314000 }, "cash_flow": { "operating_cash_flow": 87679000, "capital_expenditure": 10329000, "free_cash_flow": 98008000, "dividends_paid": 2515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233290, "ticker_id": 629, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:32.138867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51319000", "ebitda": "64053000", "netIncome": "33943000", "grossProfit": "314173000", "depreciation": "None", "totalRevenue": "695533000", "costOfRevenue": "381360000", "interestIncome": "5128000", "incomeBeforeTax": "46191000", "interestExpense": "5128000", "operatingIncome": "49703000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "11826000", "reportedCurrency": "USD", "netInterestIncome": "-5128000", "nonInterestIncome": "None", "operatingExpenses": "262823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1616000", "costofGoodsAndServicesSold": "381360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12734000", "sellingGeneralAndAdministrative": "262823000", "netIncomeFromContinuingOperations": "34365000" }, "balance": { "goodwill": "4956000", "inventory": "660690000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1903960000", "longTermDebt": "None", "shortTermDebt": "133743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "204358000", "reportedCurrency": "USD", "retainedEarnings": "312565000", "totalLiabilities": "1432379000", "otherCurrentAssets": "70486000", "totalCurrentAssets": "914823000", "currentLongTermDebt": "244000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989137000", "currentAccountsPayable": "350020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157717000", "shortLongTermDebtTotal": "806935000", "totalShareholderEquity": "464992000", "capitalLeaseObligations": "562935000", "otherCurrentLiabilities": "466147000", "totalCurrentLiabilities": "956371000", "otherNonCurrentLiabilities": "46816000", "totalNonCurrentLiabilities": "476008000", "cashAndShortTermInvestments": "47098000", "commonStockSharesOutstanding": "34280000", "intangibleAssetsExcludingGoodwill": "204358000", "cashAndCashEquivalentsAtCarryingValue": "47098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33943000", "profitLoss": "None", "dividendPayout": "2515000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-101008000", "operatingCashflow": "87679000", "capitalExpenditures": "10329000", "changeInReceivables": "10440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66464000", "cashflowFromInvestment": "-10329000", "stockBasedCompensation": "3966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695533000, "cost_of_revenue": 381360000, "gross_profit": 314173000, "research_and_development": null, "selling_general_admin": 262823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51319000, "depreciation_amortisation": 12734000, "ebitda": 64053000, "interest_expense": 5128000, "interest_income": null, "other_non_operating": null, "pretax_income": 46191000, "tax_provision": 11826000, "effective_tax_rate": null, "net_income": 33943000, "net_income_continuing_ops": 34365000, "net_income_to_common": 33943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47098000, "short_term_investments": null, "net_receivables": 136549000, "inventory": 660690000, "other_current_assets": null, "total_current_assets": 914823000, "net_ppe": null, "goodwill": 4956000, "intangible_assets": 204358000, "goodwill_and_intangibles": 209314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989137000, "total_assets": 1903960000, "short_term_debt": 133743000, "accounts_payable": 350020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476008000, "total_liabilities": 1432379000, "total_debt": 133743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312565000, "total_equity": 464992000, "shares_outstanding": 34280000, "operating_cash_flow": 87679000, "stock_based_compensation": 3966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10329000, "dividends_paid": 2515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66464000, "free_cash_flow": 98008000, "net_change_in_cash": 10886000 }, "raw_data": { "income": { "ebit": "51319000", "ebitda": "64053000", "netIncome": "33943000", "grossProfit": "314173000", "depreciation": "None", "totalRevenue": "695533000", "costOfRevenue": "381360000", "interestIncome": "5128000", "incomeBeforeTax": "46191000", "interestExpense": "5128000", "operatingIncome": "49703000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "11826000", "reportedCurrency": "USD", "netInterestIncome": "-5128000", "nonInterestIncome": "None", "operatingExpenses": "262823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1616000", "costofGoodsAndServicesSold": "381360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12734000", "sellingGeneralAndAdministrative": "262823000", "netIncomeFromContinuingOperations": "34365000" }, "balance": { "goodwill": "4956000", "inventory": "660690000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1903960000", "longTermDebt": "None", "shortTermDebt": "133743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "204358000", "reportedCurrency": "USD", "retainedEarnings": "312565000", "totalLiabilities": "1432379000", "otherCurrentAssets": "70486000", "totalCurrentAssets": "914823000", "currentLongTermDebt": "244000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989137000", "currentAccountsPayable": "350020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157717000", "shortLongTermDebtTotal": "806935000", "totalShareholderEquity": "464992000", "capitalLeaseObligations": "562935000", "otherCurrentLiabilities": "466147000", "totalCurrentLiabilities": "956371000", "otherNonCurrentLiabilities": "46816000", "totalNonCurrentLiabilities": "476008000", "cashAndShortTermInvestments": "47098000", "commonStockSharesOutstanding": "34280000", "intangibleAssetsExcludingGoodwill": "204358000", "cashAndCashEquivalentsAtCarryingValue": "47098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33943000", "profitLoss": "None", "dividendPayout": "2515000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-101008000", "operatingCashflow": "87679000", "capitalExpenditures": "10329000", "changeInReceivables": "10440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66464000", "cashflowFromInvestment": "-10329000", "stockBasedCompensation": "3966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }