{ "ticker": { "uuid": "9f9caa6c-06a4-49c7-90d1-83cb03c52c7b", "symbol": "CAL", "name": "Caleres Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/" }, "latest_snapshot": { "ticker": { "uuid": "9f9caa6c-06a4-49c7-90d1-83cb03c52c7b", "symbol": "CAL", "name": "Caleres Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9f9caa6c-06a4-49c7-90d1-83cb03c52c7b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.35, "quality": 0.1, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 11.78, "market_cap": 395687184.32, "pe_ratio": 1413.1685, "earnings_yield": 0.0015, "ebitda_to_ev": 0.0517, "shareholder_yield": 0.0317, "roe": 0.0005, "piotroski_f_score": 4, "momentum_12_1": -0.1054, "volatility_252d": 0.6729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1413.1685, "ev_ebitda": 19.3569, "earnings_yield": 0.0015, "fcf_yield": 0.1066, "shareholder_yield": 0.0317 }, "quality": { "roe": 0.0005, "roic": 0.001, "gross_margin": 0.4347, "fcf_margin": 0.0498, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0495, "eps_growth_1y": null, "fcf_growth_1y": 0.1176 }, "momentum": { "price_return_12m": -0.2188, "momentum_12_1": -0.1054, "relative_strength": -0.3871 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.1, "momentum_percentile": 0.16, "growth_composite": 68, "yield_composite": 32, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.31, "os": 0.09, "value": 0.35, "quality": 0.12, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 1483.5709, "earnings_yield": 0.0014, "shareholder_yield": 0.0246, "roe": 0.0005, "momentum_12_1": 0.0112 }, { "week_end_date": "2026-06-14", "price": 14.64, "os": 0.2, "value": 0.32, "quality": 0.11, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 1756.2638, "earnings_yield": 0.0014, "shareholder_yield": 0.0255, "roe": 0.0005, "momentum_12_1": -0.0859 }, { "week_end_date": "2026-06-21", "price": 13.14, "os": 0.09, "value": 0.33, "quality": 0.11, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 1576.3187, "earnings_yield": 0.0014, "shareholder_yield": 0.0284, "roe": 0.0005, "momentum_12_1": 0.0908 }, { "week_end_date": "2026-06-28", "price": 13.49, "os": 0.24, "value": 0.35, "quality": 0.11, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 1618.3059, "earnings_yield": 0.0014, "shareholder_yield": 0.0276, "roe": 0.0005, "momentum_12_1": 0.1802 }, { "week_end_date": "2026-07-05", "price": 11.71, "os": 0.09, "value": 0.37, "quality": 0.11, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 1404.7711, "earnings_yield": 0.0015, "shareholder_yield": 0.0319, "roe": 0.0005, "momentum_12_1": -0.1038 }, { "week_end_date": "2026-07-12", "price": 11.81, "os": 0.08, "value": 0.37, "quality": 0.11, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 1416.7674, "earnings_yield": 0.0015, "shareholder_yield": 0.0316, "roe": 0.0005, "momentum_12_1": 0.0185 }, { "week_end_date": "2026-07-19", "price": 11.85, "os": 0.08, "value": 0.35, "quality": 0.1, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 1421.566, "earnings_yield": 0.0015, "shareholder_yield": 0.0315, "roe": 0.0005, "momentum_12_1": -0.0219 }, { "week_end_date": "2026-07-26", "price": 11.78, "os": 0.08, "value": 0.35, "quality": 0.1, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 1413.1685, "earnings_yield": 0.0015, "shareholder_yield": 0.0317, "roe": 0.0005, "momentum_12_1": -0.1054 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757853000, "cost_of_revenue": 1573075000, "gross_profit": 1184778000, "ebit": 6242000, "ebitda": 70821000, "pretax_income": -12221000, "tax_provision": -2345000, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 100257000, "capital_expenditure": 67891000, "free_cash_flow": 168148000, "dividends_paid": 9448000, "share_repurchases": -5044000, "shares_issued": null, "net_debt_issued": 77000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2722683000, "cost_of_revenue": 1500641000, "gross_profit": 1222042000, "ebit": 149115000, "ebitda": 205543000, "pretax_income": 135158000, "tax_provision": 29061000, "net_income": 107255000, "net_income_to_common": 107255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29636000, "total_current_assets": 836509000, "total_assets": 1894754000, "short_term_debt": 347022000, "long_term_debt": 479524000, "total_debt": 826546000, "total_liabilities": 1288805000, "total_equity": 599024000, "shares_outstanding": 33513000, "goodwill_and_intangibles": 192274000 }, "cash_flow": { "operating_cash_flow": 104562000, "capital_expenditure": 49147000, "free_cash_flow": 153709000, "dividends_paid": 9694000, "share_repurchases": -65039000, "shares_issued": null, "net_debt_issued": 37500000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 25035000, "ebitda": 41219000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 25035000, "ebitda": 41219000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 25035000, "ebitda": 41219000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 25035000, "ebitda": 41219000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 25035000, "ebitda": 41219000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 22033000, "ebitda": 38217000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": 475069000, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 201884000 }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": -3123000, "shares_issued": null, "net_debt_issued": 51000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666599000, "cost_of_revenue": 351127000, "gross_profit": 315472000, "ebit": 21743000, "ebitda": 21743000, "pretax_income": 20353000, "tax_provision": 6603000, "net_income": 14277000, "net_income_to_common": 14277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37737000, "total_current_assets": 912598000, "total_assets": 2022086000, "short_term_debt": 474215000, "long_term_debt": null, "total_debt": 949284000, "total_liabilities": 1402714000, "total_equity": 612076000, "shares_outstanding": 32644000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27779000, "capital_expenditure": 12273000, "free_cash_flow": -15506000, "dividends_paid": 2354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -27969000, "ebitda": -10617000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 62723000, "capital_expenditure": 21082000, "free_cash_flow": 83805000, "dividends_paid": 2344000, "share_repurchases": 7000, "shares_issued": null, "net_debt_issued": -58500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -27969000, "ebitda": -10617000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 62723000, "capital_expenditure": 21082000, "free_cash_flow": 83805000, "dividends_paid": 2344000, "share_repurchases": 7000, "shares_issued": null, "net_debt_issued": -58500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -27969000, "ebitda": -10617000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 62723000, "capital_expenditure": 21082000, "free_cash_flow": 83805000, "dividends_paid": 2344000, "share_repurchases": 7000, "shares_issued": null, "net_debt_issued": -58500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -27969000, "ebitda": -10617000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 62723000, "capital_expenditure": 21082000, "free_cash_flow": 83805000, "dividends_paid": 2344000, "share_repurchases": 7000, "shares_issued": null, "net_debt_issued": -58500000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695062000, "cost_of_revenue": 404722000, "gross_profit": 290340000, "ebit": -27969000, "ebitda": -10617000, "pretax_income": -32647000, "tax_provision": -8330000, "net_income": -22734000, "net_income_to_common": -22734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29769000, "total_current_assets": 862774000, "total_assets": 1965790000, "short_term_debt": 423534000, "long_term_debt": 467597000, "total_debt": 891131000, "total_liabilities": 1356834000, "total_equity": 601851000, "shares_outstanding": 32644000, "goodwill_and_intangibles": 204147000 }, "cash_flow": { "operating_cash_flow": 62723000, "capital_expenditure": 21082000, "free_cash_flow": 83805000, "dividends_paid": 2344000, "share_repurchases": 7000, "shares_issued": null, "net_debt_issued": -58500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }