{ "ticker": { "uuid": "9fadfbf2-59ac-4b5a-830b-dd7e77b0731c", "symbol": "AMSF", "name": "AMERISAFE Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/" }, "latest_snapshot": { "ticker": { "uuid": "9fadfbf2-59ac-4b5a-830b-dd7e77b0731c", "symbol": "AMSF", "name": "AMERISAFE Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.69, "quality": 0.27, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 30.41, "market_cap": 568781676.11, "pe_ratio": 12.1066, "earnings_yield": 0.1163, "ebitda_to_ev": 0.0609, "shareholder_yield": 0.1188, "roe": 0.1879, "piotroski_f_score": 6, "momentum_12_1": -0.2164, "volatility_252d": 0.2775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.1066, "ev_ebitda": 16.4194, "earnings_yield": 0.1163, "fcf_yield": 0.0427, "shareholder_yield": 0.1188 }, "quality": { "roe": 0.1879, "roic": 0.2539, "gross_margin": 0.2583, "fcf_margin": 0.064, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0952, "eps_growth_1y": -0.0682, "fcf_growth_1y": 1.1148 }, "momentum": { "price_return_12m": -0.2939, "momentum_12_1": -0.2164, "relative_strength": -0.5102 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.27, "momentum_percentile": 0.12, "growth_composite": 91, "yield_composite": 4, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.29, "os": 0.4, "value": 0.67, "quality": 0.31, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 12.6303, "earnings_yield": 0.1048, "shareholder_yield": 0.11, "roe": 0.1879, "momentum_12_1": -0.292 }, { "week_end_date": "2026-06-14", "price": 31.53, "os": 0.38, "value": 0.68, "quality": 0.29, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 12.7259, "earnings_yield": 0.1039, "shareholder_yield": 0.1098, "roe": 0.1879, "momentum_12_1": -0.2703 }, { "week_end_date": "2026-06-21", "price": 31.32, "os": 0.38, "value": 0.67, "quality": 0.27, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 12.6411, "earnings_yield": 0.1047, "shareholder_yield": 0.1106, "roe": 0.1879, "momentum_12_1": -0.2436 }, { "week_end_date": "2026-06-28", "price": 33.75, "os": 0.37, "value": 0.65, "quality": 0.32, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 13.6219, "earnings_yield": 0.0967, "shareholder_yield": 0.1026, "roe": 0.1879, "momentum_12_1": -0.2597 }, { "week_end_date": "2026-07-05", "price": 34.99, "os": 0.12, "value": 0.36, "quality": 0.31, "momentum": 0.15, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1224, "earnings_yield": 0.0931, "shareholder_yield": 0.099, "roe": 0.1879, "momentum_12_1": -0.2329 }, { "week_end_date": "2026-07-12", "price": 34.46, "os": 0.14, "value": 0.37, "quality": 0.28, "momentum": 0.22, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.9085, "earnings_yield": 0.0946, "shareholder_yield": 0.1005, "roe": 0.1879, "momentum_12_1": -0.2336 }, { "week_end_date": "2026-07-19", "price": 33.9, "os": 0.38, "value": 0.65, "quality": 0.31, "momentum": 0.12, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.6824, "earnings_yield": 0.0963, "shareholder_yield": 0.1021, "roe": 0.1879, "momentum_12_1": -0.2559 }, { "week_end_date": "2026-07-26", "price": 30.41, "os": 0.4, "value": 0.69, "quality": 0.27, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 12.1066, "earnings_yield": 0.1163, "shareholder_yield": 0.1188, "roe": 0.1879, "momentum_12_1": -0.2164 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": -12103000, "shares_issued": null, "net_debt_issued": -85000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309109000, "cost_of_revenue": 181017000, "gross_profit": 128092000, "ebit": 69056000, "ebitda": 70149000, "pretax_income": 69056000, "tax_provision": 13620000, "net_income": 55436000, "net_income_to_common": 55436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44045000, "total_current_assets": 399736000, "total_assets": 1157791000, "short_term_debt": null, "long_term_debt": null, "total_debt": 428000, "total_liabilities": 900450000, "total_equity": 257341000, "shares_outstanding": 19160000, "goodwill_and_intangibles": 19151000 }, "cash_flow": { "operating_cash_flow": 24190000, "capital_expenditure": 840000, "free_cash_flow": 25030000, "dividends_paid": 85436000, "share_repurchases": -5123000, "shares_issued": null, "net_debt_issued": -85000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91971000, "cost_of_revenue": 125621000, "gross_profit": -33650000, "ebit": 18265000, "ebitda": -10160000, "pretax_income": 18265000, "tax_provision": 3670000, "net_income": 14595000, "net_income_to_common": 14595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65476000, "total_current_assets": 354270000, "total_assets": 1127291000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 877300000, "total_equity": 249991000, "shares_outstanding": 18795904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1793000, "capital_expenditure": 3000, "free_cash_flow": 1796000, "dividends_paid": 7626000, "share_repurchases": -5624000, "shares_issued": null, "net_debt_issued": -19000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10335000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10160000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": -4031000, "shares_issued": null, "net_debt_issued": -21000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "ebit": 12694000, "ebitda": 12844000, "pretax_income": 12694000, "tax_provision": 2271000, "net_income": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 18967428, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 173000, "free_cash_flow": 10796000, "dividends_paid": 26194000, "share_repurchases": -7960000, "shares_issued": null, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "ebit": 12694000, "ebitda": 12844000, "pretax_income": 12694000, "tax_provision": 2271000, "net_income": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 18967428, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 173000, "free_cash_flow": 10796000, "dividends_paid": 26194000, "share_repurchases": -7960000, "shares_issued": null, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "ebit": 12694000, "ebitda": 12844000, "pretax_income": 12694000, "tax_provision": 2271000, "net_income": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 18967428, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 173000, "free_cash_flow": 10796000, "dividends_paid": 26194000, "share_repurchases": -7960000, "shares_issued": null, "net_debt_issued": -22000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "ebit": 12694000, "ebitda": 12844000, "pretax_income": 12694000, "tax_provision": 2271000, "net_income": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 18967428, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 173000, "free_cash_flow": 10796000, "dividends_paid": 26194000, "share_repurchases": -7960000, "shares_issued": null, "net_debt_issued": -22000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }