{ "ticker": { "uuid": "9fadfbf2-59ac-4b5a-830b-dd7e77b0731c", "symbol": "AMSF", "name": "AMERISAFE Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/" }, "ticker_metadata": { "id": 4772, "uuid": "9fadfbf2-59ac-4b5a-830b-dd7e77b0731c", "symbol": "AMSF", "name": "AMERISAFE Inc", "asset_type": "equity", "market_cap": 573271000, "stock_exchange_id": 2, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "AMERISAFE, Inc., an insurance holding company, writes workers' compensation insurance in the United States. The company is headquartered in DeRidder, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fadfbf2-59ac-4b5a-830b-dd7e77b0731c", "symbol": "AMSF", "name": "AMERISAFE Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fadfbf2-59ac-4b5a-830b-dd7e77b0731c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.31, "quality": 0.28, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 31.7, "market_cap": 597969621.5, "pe_ratio": 12.9037, "earnings_yield": 0.0775, "ebitda_to_ev": 0.1034, "shareholder_yield": 0.0819, "roe": 0.1879, "piotroski_f_score": 6, "momentum_12_1": -0.292, "volatility_252d": 0.2503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.749419+00:00", "batch_id": "" }, "size": { "price_close": 31.7, "market_cap": 597969621.5, "market_cap_usd": 597969621.5, "enterprise_value": 563743621.5, "shares_outstanding": 18863395, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9037, "pb_ratio": 2.4249, "ptbv_ratio": 2.6639, "ps_ratio": 1.8412, "pcf_ratio": 58.8321, "pfcf_ratio": 48.4735, "ev_ebitda": 9.6667, "ev_ebit": 9.755, "ev_sales": 1.7359, "ev_fcf": 45.6991, "earnings_yield": 0.0775, "fcf_yield": 0.0219, "price_to_sales": 1.8412, "price_to_book": 2.4249, "price_to_cashflow": 58.8321, "ebitda_to_ev": 0.1034, "sales_yield": 0.5761 }, "yield": { "dividend_yield": 0.0819, "buyback_yield": 0, "shareholder_yield": 0.0819, "debt_paydown_yield": null, "total_yield": 0.0819 }, "quality": { "gross_margin": 0.4759, "operating_margin": 0.1779, "net_margin": 0.1427, "ebitda_margin": 0.1796, "fcf_margin": 0.038, "roe": 0.1879, "roa": 0.0413, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2892, "cash_conversion": 0.2662, "accruals_ratio": 0.0322, "sbc_to_revenue": 0.0075, "piotroski_f_score": 6, "altman_z_score": 0.5969, "earnings_stability_5y": 0.2065, "revenue_stability_5y": 0.0786, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5538, "net_debt_to_ebitda": -0.5869, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.5399, "quick_ratio": 0.5399, "net_debt": -34226000, "local_beta": 0.0007, "volatility_252d": 0.2503, "volatility_60d": 0.5939, "max_drawdown_12m": -0.318, "risk_adjusted_momentum": -1.1667 }, "growth": { "revenue_growth_1y": 0.0782, "revenue_growth_3y_cagr": 0.0249, "revenue_growth_5y_cagr": -0.0135, "eps_growth_1y": -0.0236, "eps_growth_3y_cagr": -0.0535, "eps_growth_5y_cagr": -0.1145, "fcf_growth_1y": -0.1769, "book_value_growth_1y": -0.0183, "revenue_growth": 0.0782, "earnings_growth": -0.0236 }, "momentum": { "price_return_1m": 0.0441, "price_return_3m": -0.0662, "price_return_6m": -0.1358, "price_return_9m": -0.2677, "price_return_12m": -0.2608, "price_return_12m_ex1m": -0.292, "momentum_6m": -0.1358, "momentum_12m": -0.2608, "momentum_12_1": -0.292, "distance_from_52w_high": -0.2836, "distance_from_52w_low": 0.0504, "relative_strength": -0.4187 }, "raw_ttm": { "revenue_ttm": 324765000, "gross_profit_ttm": 154566000, "ebit_ttm": 57790000, "ebitda_ttm": 58318000, "net_income_ttm": 46341000, "eps_diluted_ttm": 2.4567, "operating_cash_flow_ttm": 10164000, "capital_expenditure_ttm": 2172000, "fcf_ttm": 12336000, "dividends_paid_ttm": 48949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_current_liabilities": 763497000, "net_ppe": null, "total_assets": 1122959000, "total_debt": null, "total_equity": 246597000, "net_working_capital": -385529000, "book_value_per_share": 13.0728, "retained_earnings": 83296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 11.8998 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 94, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 24, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85 }, "composites": { "value_composite": 69, "quality_composite": 72, "momentum_composite": 91, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 16, "vc1_composite": 70, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2946, "os_score": 0.07, "value_percentile": 0.31, "quality_percentile": 0.28, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 51, "ticker_id": 4772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.749419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.7, "market_cap": 597969621.5, "market_cap_usd": 597969621.5, "enterprise_value": 563743621.5, "shares_outstanding": 18863395, "fx_rate_to_usd": null, "pe_ratio": 12.90368403, "pb_ratio": 2.42488603, "ptbv_ratio": 2.6639059, "ps_ratio": 1.84123788, "pcf_ratio": 58.83211546, "pfcf_ratio": 48.4735426, "ev_ebitda": 9.66671733, "ev_ebit": 9.75503758, "ev_sales": 1.73585091, "ev_fcf": 45.69906141, "earnings_yield": 0.07749725, "fcf_yield": 0.02188229, "dividend_yield": 0.08185867, "buyback_yield": 0, "shareholder_yield": 0.08185867, "debt_paydown_yield": null, "total_yield": 0.08185867, "gross_margin": 0.47593183, "operating_margin": 0.17794405, "net_margin": 0.14269087, "ebitda_margin": 0.17956984, "fcf_margin": 0.03798439, "roe": 0.18792199, "roa": 0.04126687, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28920468, "cash_conversion": 0.26620056, "accruals_ratio": 0.03221578, "sbc_to_revenue": 0.00745154, "debt_to_equity": 3.55382263, "net_debt_to_ebitda": -0.5868857, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.53987638, "quick_ratio": 0.53987638, "net_debt": -34226000, "revenue_growth_1y": 0.07817978, "revenue_growth_3y_cagr": 0.02489219, "revenue_growth_5y_cagr": -0.01346637, "eps_growth_1y": -0.02357775, "eps_growth_3y_cagr": -0.05351208, "eps_growth_5y_cagr": -0.11451432, "fcf_growth_1y": -0.17694155, "book_value_growth_1y": -0.0183276, "piotroski_f_score": 6, "altman_z_score": 0.59687055, "earnings_stability_5y": 0.206458, "revenue_stability_5y": 0.078612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04413702, "price_return_3m": -0.06617216, "price_return_6m": -0.13582064, "price_return_9m": -0.26770897, "price_return_12m": -0.26080001, "price_return_12m_ex1m": -0.29204695, "distance_from_52w_high": -0.28363848, "distance_from_52w_low": 0.05036448, "relative_strength": -0.41874107, "local_beta": 0.0007, "volatility_252d": 0.25032, "volatility_60d": 0.593889, "max_drawdown_12m": -0.31798768, "revenue_ttm": 324765000, "gross_profit_ttm": 154566000, "ebit_ttm": 57790000, "ebitda_ttm": 58318000, "net_income_ttm": 46341000, "eps_diluted_ttm": 2.45666276, "operating_cash_flow_ttm": 10164000, "capital_expenditure_ttm": 2172000, "fcf_ttm": 12336000, "dividends_paid_ttm": 48949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_current_liabilities": 763497000, "net_ppe": null, "total_assets": 1122959000, "total_debt": null, "total_equity": 246597000, "net_working_capital": -385529000, "book_value_per_share": 13.07277932, "retained_earnings": 83296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 11.89981973, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 94, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 24, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 69, "quality_composite": 72, "momentum_composite": 91, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 16, "vc1_composite": 70, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.7, "os": 0.07, "value": 0.31, "quality": 0.28, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.9037, "earnings_yield": 0.0775, "shareholder_yield": 0.0819, "roe": 0.1879, "momentum_12_1": -0.292, "complete_fields": { "id": 51, "ticker_id": 4772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.749419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.7, "market_cap": 597969621.5, "market_cap_usd": 597969621.5, "enterprise_value": 563743621.5, "shares_outstanding": 18863395, "fx_rate_to_usd": null, "pe_ratio": 12.90368403, "pb_ratio": 2.42488603, "ptbv_ratio": 2.6639059, "ps_ratio": 1.84123788, "pcf_ratio": 58.83211546, "pfcf_ratio": 48.4735426, "ev_ebitda": 9.66671733, "ev_ebit": 9.75503758, "ev_sales": 1.73585091, "ev_fcf": 45.69906141, "earnings_yield": 0.07749725, "fcf_yield": 0.02188229, "dividend_yield": 0.08185867, "buyback_yield": 0, "shareholder_yield": 0.08185867, "debt_paydown_yield": null, "total_yield": 0.08185867, "gross_margin": 0.47593183, "operating_margin": 0.17794405, "net_margin": 0.14269087, "ebitda_margin": 0.17956984, "fcf_margin": 0.03798439, "roe": 0.18792199, "roa": 0.04126687, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28920468, "cash_conversion": 0.26620056, "accruals_ratio": 0.03221578, "sbc_to_revenue": 0.00745154, "debt_to_equity": 3.55382263, "net_debt_to_ebitda": -0.5868857, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.53987638, "quick_ratio": 0.53987638, "net_debt": -34226000, "revenue_growth_1y": 0.07817978, "revenue_growth_3y_cagr": 0.02489219, "revenue_growth_5y_cagr": -0.01346637, "eps_growth_1y": -0.02357775, "eps_growth_3y_cagr": -0.05351208, "eps_growth_5y_cagr": -0.11451432, "fcf_growth_1y": -0.17694155, "book_value_growth_1y": -0.0183276, "piotroski_f_score": 6, "altman_z_score": 0.59687055, "earnings_stability_5y": 0.206458, "revenue_stability_5y": 0.078612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04413702, "price_return_3m": -0.06617216, "price_return_6m": -0.13582064, "price_return_9m": -0.26770897, "price_return_12m": -0.26080001, "price_return_12m_ex1m": -0.29204695, "distance_from_52w_high": -0.28363848, "distance_from_52w_low": 0.05036448, "relative_strength": -0.41874107, "local_beta": 0.0007, "volatility_252d": 0.25032, "volatility_60d": 0.593889, "max_drawdown_12m": -0.31798768, "revenue_ttm": 324765000, "gross_profit_ttm": 154566000, "ebit_ttm": 57790000, "ebitda_ttm": 58318000, "net_income_ttm": 46341000, "eps_diluted_ttm": 2.45666276, "operating_cash_flow_ttm": 10164000, "capital_expenditure_ttm": 2172000, "fcf_ttm": 12336000, "dividends_paid_ttm": 48949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_current_liabilities": 763497000, "net_ppe": null, "total_assets": 1122959000, "total_debt": null, "total_equity": 246597000, "net_working_capital": -385529000, "book_value_per_share": 13.07277932, "retained_earnings": 83296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 11.89981973, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 94, "rank_ev_ebitda": 37, "rank_ev_ebit": 40, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 24, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 69, "quality_composite": 72, "momentum_composite": 91, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 16, "vc1_composite": 70, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "ebit": 58851000, "ebitda": 59593000, "pretax_income": 58851000, "tax_provision": 11706000, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 19082142, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 11070000, "capital_expenditure": 2148000, "free_cash_flow": 13218000, "dividends_paid": 48607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15478, "ticker_id": 4772, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58851000", "ebitda": "59593000", "netIncome": "47145000", "grossProfit": "147315000", "depreciation": "None", "totalRevenue": "317252000", "costOfRevenue": "169937000", "interestIncome": "None", "incomeBeforeTax": "58851000", "interestExpense": "None", "operatingIncome": "58851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "33264000", "netIncomeFromContinuingOperations": "47145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1130544000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21085000", "reportedCurrency": "USD", "retainedEarnings": "82850000", "totalLiabilities": "878946000", "otherCurrentAssets": "None", "totalCurrentAssets": "428456000", "currentLongTermDebt": "None", "longTermInvestments": "734855000", "shortTermInvestments": "87437000", "currentNetReceivables": "279093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "251598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565228000", "totalCurrentLiabilities": "700731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178215000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "19082142", "intangibleAssetsExcludingGoodwill": "21085000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47145000", "profitLoss": "None", "dividendPayout": "48607000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11070000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61612000", "cashflowFromInvestment": "68423000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317252000, "cost_of_revenue": 169937000, "gross_profit": 147315000, "research_and_development": null, "selling_general_admin": 33264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58851000, "depreciation_amortisation": 742000, "ebitda": 59593000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58851000, "tax_provision": 11706000, "effective_tax_rate": null, "net_income": 47145000, "net_income_continuing_ops": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61926000, "short_term_investments": 87437000, "net_receivables": 279093000, "inventory": null, "other_current_assets": null, "total_current_assets": 428456000, "net_ppe": null, "goodwill": null, "intangible_assets": 21085000, "goodwill_and_intangibles": 21085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702088000, "total_assets": 1130544000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178215000, "total_liabilities": 878946000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82850000, "total_equity": 251598000, "shares_outstanding": 19082142, "operating_cash_flow": 11070000, "stock_based_compensation": 2907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68423000, "dividends_paid": 48607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61612000, "free_cash_flow": 13218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58851000", "ebitda": "59593000", "netIncome": "47145000", "grossProfit": "147315000", "depreciation": "None", "totalRevenue": "317252000", "costOfRevenue": "169937000", "interestIncome": "None", "incomeBeforeTax": "58851000", "interestExpense": "None", "operatingIncome": "58851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "33264000", "netIncomeFromContinuingOperations": "47145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1130544000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21085000", "reportedCurrency": "USD", "retainedEarnings": "82850000", "totalLiabilities": "878946000", "otherCurrentAssets": "None", "totalCurrentAssets": "428456000", "currentLongTermDebt": "None", "longTermInvestments": "734855000", "shortTermInvestments": "87437000", "currentNetReceivables": "279093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "251598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565228000", "totalCurrentLiabilities": "700731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178215000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "19082142", "intangibleAssetsExcludingGoodwill": "21085000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47145000", "profitLoss": "None", "dividendPayout": "48607000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11070000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61612000", "cashflowFromInvestment": "68423000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 309109000, "cost_of_revenue": 181017000, "gross_profit": 128092000, "ebit": 69056000, "ebitda": 70149000, "pretax_income": 69056000, "tax_provision": 13620000, "net_income": 55436000, "net_income_to_common": 55436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44045000, "total_current_assets": 399736000, "total_assets": 1157791000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 900450000, "total_equity": 257341000, "shares_outstanding": 19160000, "goodwill_and_intangibles": 19151000 }, "cash_flow": { "operating_cash_flow": 24190000, "capital_expenditure": 840000, "free_cash_flow": 25030000, "dividends_paid": 85436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15483, "ticker_id": 4772, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69056000", "ebitda": "70149000", "netIncome": "55436000", "grossProfit": "128092000", "depreciation": "None", "totalRevenue": "309109000", "costOfRevenue": "181017000", "interestIncome": "None", "incomeBeforeTax": "69056000", "interestExpense": "None", "operatingIncome": "69056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13620000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "31503000", "netIncomeFromContinuingOperations": "55436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1157791000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19151000", "reportedCurrency": "USD", "retainedEarnings": "84105000", "totalLiabilities": "900450000", "otherCurrentAssets": "278658000", "totalCurrentAssets": "399736000", "currentLongTermDebt": "None", "longTermInvestments": "788778000", "shortTermInvestments": "86506000", "currentNetReceivables": "269185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "257341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "558846000", "totalCurrentLiabilities": "680772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219678000", "cashAndShortTermInvestments": "44045000", "commonStockSharesOutstanding": "19160000", "intangibleAssetsExcludingGoodwill": "19151000", "cashAndCashEquivalentsAtCarryingValue": "44045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55436000", "profitLoss": "None", "dividendPayout": "85436000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24190000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91198000", "cashflowFromInvestment": "72371000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309109000, "cost_of_revenue": 181017000, "gross_profit": 128092000, "research_and_development": null, "selling_general_admin": 31503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69056000, "depreciation_amortisation": 1093000, "ebitda": 70149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 69056000, "tax_provision": 13620000, "effective_tax_rate": null, "net_income": 55436000, "net_income_continuing_ops": 55436000, "net_income_to_common": 55436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44045000, "short_term_investments": 86506000, "net_receivables": 269185000, "inventory": null, "other_current_assets": null, "total_current_assets": 399736000, "net_ppe": null, "goodwill": null, "intangible_assets": 19151000, "goodwill_and_intangibles": 19151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758055000, "total_assets": 1157791000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219678000, "total_liabilities": 900450000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84105000, "total_equity": 257341000, "shares_outstanding": 19160000, "operating_cash_flow": 24190000, "stock_based_compensation": 2939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72371000, "dividends_paid": 85436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91198000, "free_cash_flow": 25030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69056000", "ebitda": "70149000", "netIncome": "55436000", "grossProfit": "128092000", "depreciation": "None", "totalRevenue": "309109000", "costOfRevenue": "181017000", "interestIncome": "None", "incomeBeforeTax": "69056000", "interestExpense": "None", "operatingIncome": "69056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13620000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "31503000", "netIncomeFromContinuingOperations": "55436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1157791000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19151000", "reportedCurrency": "USD", "retainedEarnings": "84105000", "totalLiabilities": "900450000", "otherCurrentAssets": "278658000", "totalCurrentAssets": "399736000", "currentLongTermDebt": "None", "longTermInvestments": "788778000", "shortTermInvestments": "86506000", "currentNetReceivables": "269185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "257341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "558846000", "totalCurrentLiabilities": "680772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219678000", "cashAndShortTermInvestments": "44045000", "commonStockSharesOutstanding": "19160000", "intangibleAssetsExcludingGoodwill": "19151000", "cashAndCashEquivalentsAtCarryingValue": "44045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55436000", "profitLoss": "None", "dividendPayout": "85436000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24190000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91198000", "cashflowFromInvestment": "72371000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 306910000, "cost_of_revenue": 148263000, "gross_profit": 306910000, "ebit": 77377000, "ebitda": 78804000, "pretax_income": 77377000, "tax_provision": 15269000, "net_income": 62108000, "net_income_to_common": 62108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38682000, "total_current_assets": 406310000, "total_assets": 1229162000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 936711000, "total_equity": 292451000, "shares_outstanding": 19226000, "goodwill_and_intangibles": 834837000 }, "cash_flow": { "operating_cash_flow": 29842000, "capital_expenditure": 553000, "free_cash_flow": 30395000, "dividends_paid": 93307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15488, "ticker_id": 4772, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77377000", "ebitda": "78804000", "netIncome": "62108000", "grossProfit": "306910000", "depreciation": "None", "totalRevenue": "306910000", "costOfRevenue": "148263000", "interestIncome": "None", "incomeBeforeTax": "77377000", "interestExpense": "None", "operatingIncome": "77377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "229533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "27359000", "netIncomeFromContinuingOperations": "62108000" }, "balance": { "goodwill": "816862000", "inventory": "-271602000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1229162000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17975000", "reportedCurrency": "USD", "retainedEarnings": "114289000", "totalLiabilities": "936711000", "otherCurrentAssets": "271602000", "totalCurrentAssets": "406310000", "currentLongTermDebt": "None", "longTermInvestments": "857786000", "shortTermInvestments": "94749000", "currentNetReceivables": "272879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "292451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571129000", "totalCurrentLiabilities": "687714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248997000", "cashAndShortTermInvestments": "38682000", "commonStockSharesOutstanding": "19226000", "intangibleAssetsExcludingGoodwill": "17975000", "cashAndCashEquivalentsAtCarryingValue": "38682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62108000", "profitLoss": "None", "dividendPayout": "93307000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "29842000", "capitalExpenditures": "553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96513000", "cashflowFromInvestment": "43884000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306910000, "cost_of_revenue": 148263000, "gross_profit": 306910000, "research_and_development": null, "selling_general_admin": 27359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77377000, "depreciation_amortisation": 1427000, "ebitda": 78804000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 77377000, "tax_provision": 15269000, "effective_tax_rate": null, "net_income": 62108000, "net_income_continuing_ops": 62108000, "net_income_to_common": 62108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38682000, "short_term_investments": 94749000, "net_receivables": 272879000, "inventory": -271602000, "other_current_assets": null, "total_current_assets": 406310000, "net_ppe": null, "goodwill": 816862000, "intangible_assets": 17975000, "goodwill_and_intangibles": 834837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822852000, "total_assets": 1229162000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248997000, "total_liabilities": 936711000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114289000, "total_equity": 292451000, "shares_outstanding": 19226000, "operating_cash_flow": 29842000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43884000, "dividends_paid": 93307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96513000, "free_cash_flow": 30395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77377000", "ebitda": "78804000", "netIncome": "62108000", "grossProfit": "306910000", "depreciation": "None", "totalRevenue": "306910000", "costOfRevenue": "148263000", "interestIncome": "None", "incomeBeforeTax": "77377000", "interestExpense": "None", "operatingIncome": "77377000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "229533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "27359000", "netIncomeFromContinuingOperations": "62108000" }, "balance": { "goodwill": "816862000", "inventory": "-271602000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1229162000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17975000", "reportedCurrency": "USD", "retainedEarnings": "114289000", "totalLiabilities": "936711000", "otherCurrentAssets": "271602000", "totalCurrentAssets": "406310000", "currentLongTermDebt": "None", "longTermInvestments": "857786000", "shortTermInvestments": "94749000", "currentNetReceivables": "272879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "292451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571129000", "totalCurrentLiabilities": "687714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248997000", "cashAndShortTermInvestments": "38682000", "commonStockSharesOutstanding": "19226000", "intangibleAssetsExcludingGoodwill": "17975000", "cashAndCashEquivalentsAtCarryingValue": "38682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62108000", "profitLoss": "None", "dividendPayout": "93307000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "29842000", "capitalExpenditures": "553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96513000", "cashflowFromInvestment": "43884000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 294693000, "cost_of_revenue": 152316000, "gross_profit": 142377000, "ebit": 67646000, "ebitda": 68955000, "pretax_income": 67646000, "tax_provision": 12044000, "net_income": 55602000, "net_income_to_common": 55602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61469000, "total_current_assets": 653981000, "total_assets": 1269279000, "short_term_debt": null, "long_term_debt": 48811000, "total_debt": 48811000, "total_liabilities": 951847000, "total_equity": 317432000, "shares_outstanding": 19322000, "goodwill_and_intangibles": 17401000 }, "cash_flow": { "operating_cash_flow": 28194000, "capital_expenditure": 2089000, "free_cash_flow": 30283000, "dividends_paid": 100427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15493, "ticker_id": 4772, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67646000", "ebitda": "68955000", "netIncome": "55602000", "grossProfit": "142377000", "depreciation": "None", "totalRevenue": "294693000", "costOfRevenue": "152316000", "interestIncome": "None", "incomeBeforeTax": "67646000", "interestExpense": "None", "operatingIncome": "67646000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12044000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "26510000", "netIncomeFromContinuingOperations": "55602000" }, "balance": { "goodwill": "None", "inventory": "68247000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1269279000", "longTermDebt": "48811000", "shortTermDebt": "None", "treasuryStock": "-34758000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17401000", "reportedCurrency": "USD", "retainedEarnings": "145512000", "totalLiabilities": "951847000", "otherCurrentAssets": "276875000", "totalCurrentAssets": "653981000", "currentLongTermDebt": "None", "longTermInvestments": "897415000", "shortTermInvestments": "335241000", "currentNetReceivables": "257271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615298000", "currentAccountsPayable": "38058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7225000", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "317432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594812000", "totalCurrentLiabilities": "747846000", "otherNonCurrentLiabilities": "903036000", "totalNonCurrentLiabilities": "204001000", "cashAndShortTermInvestments": "61469000", "commonStockSharesOutstanding": "19322000", "intangibleAssetsExcludingGoodwill": "17401000", "cashAndCashEquivalentsAtCarryingValue": "61469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55602000", "profitLoss": "None", "dividendPayout": "100427000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28194000", "capitalExpenditures": "2089000", "changeInReceivables": "8285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112873000", "cashflowFromInvestment": "75426000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294693000, "cost_of_revenue": 152316000, "gross_profit": 142377000, "research_and_development": null, "selling_general_admin": 26510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67646000, "depreciation_amortisation": 1309000, "ebitda": 68955000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67646000, "tax_provision": 12044000, "effective_tax_rate": null, "net_income": 55602000, "net_income_continuing_ops": 55602000, "net_income_to_common": 55602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61469000, "short_term_investments": 335241000, "net_receivables": 257271000, "inventory": 68247000, "other_current_assets": null, "total_current_assets": 653981000, "net_ppe": null, "goodwill": null, "intangible_assets": 17401000, "goodwill_and_intangibles": 17401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615298000, "total_assets": 1269279000, "short_term_debt": null, "accounts_payable": 38058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747846000, "long_term_debt": 48811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204001000, "total_liabilities": 951847000, "total_debt": 48811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145512000, "total_equity": 317432000, "shares_outstanding": 19322000, "operating_cash_flow": 28194000, "stock_based_compensation": 2479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75426000, "dividends_paid": 100427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112873000, "free_cash_flow": 30283000, "net_change_in_cash": -9253000 }, "raw_data": { "income": { "ebit": "67646000", "ebitda": "68955000", "netIncome": "55602000", "grossProfit": "142377000", "depreciation": "None", "totalRevenue": "294693000", "costOfRevenue": "152316000", "interestIncome": "None", "incomeBeforeTax": "67646000", "interestExpense": "None", "operatingIncome": "67646000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12044000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "26510000", "netIncomeFromContinuingOperations": "55602000" }, "balance": { "goodwill": "None", "inventory": "68247000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1269279000", "longTermDebt": "48811000", "shortTermDebt": "None", "treasuryStock": "-34758000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17401000", "reportedCurrency": "USD", "retainedEarnings": "145512000", "totalLiabilities": "951847000", "otherCurrentAssets": "276875000", "totalCurrentAssets": "653981000", "currentLongTermDebt": "None", "longTermInvestments": "897415000", "shortTermInvestments": "335241000", "currentNetReceivables": "257271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615298000", "currentAccountsPayable": "38058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7225000", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "317432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594812000", "totalCurrentLiabilities": "747846000", "otherNonCurrentLiabilities": "903036000", "totalNonCurrentLiabilities": "204001000", "cashAndShortTermInvestments": "61469000", "commonStockSharesOutstanding": "19322000", "intangibleAssetsExcludingGoodwill": "17401000", "cashAndCashEquivalentsAtCarryingValue": "61469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55602000", "profitLoss": "None", "dividendPayout": "100427000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28194000", "capitalExpenditures": "2089000", "changeInReceivables": "8285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112873000", "cashflowFromInvestment": "75426000", "stockBasedCompensation": "2479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 316013000, "cost_of_revenue": 160798000, "gross_profit": 155215000, "ebit": 79449000, "ebitda": 80466000, "pretax_income": 79449000, "tax_provision": 13693000, "net_income": 65756000, "net_income_to_common": 65756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70722000, "total_current_assets": 205822000, "total_assets": 1300767000, "short_term_debt": null, "long_term_debt": 42915000, "total_debt": 42915000, "total_liabilities": 1003401000, "total_equity": 399323000, "shares_outstanding": 19409000, "goodwill_and_intangibles": 1004839000 }, "cash_flow": { "operating_cash_flow": 37979000, "capital_expenditure": 1296000, "free_cash_flow": 39275000, "dividends_paid": 99929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15498, "ticker_id": 4772, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79449000", "ebitda": "80466000", "netIncome": "65756000", "grossProfit": "155215000", "depreciation": "None", "totalRevenue": "316013000", "costOfRevenue": "160798000", "interestIncome": "None", "incomeBeforeTax": "79449000", "interestExpense": "0", "operatingIncome": "79449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000", "sellingGeneralAndAdministrative": "25954000", "netIncomeFromContinuingOperations": "65756000" }, "balance": { "goodwill": "987780000", "inventory": "33830000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1300767000", "longTermDebt": "42915000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17059000", "reportedCurrency": "USD", "retainedEarnings": "190492000", "totalLiabilities": "1003401000", "otherCurrentAssets": "379864000", "totalCurrentAssets": "205822000", "currentLongTermDebt": "None", "longTermInvestments": "1020651000", "shortTermInvestments": "399200000", "currentNetReceivables": "135100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094945000", "currentAccountsPayable": "37883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6459000", "shortLongTermDebtTotal": "395000", "totalShareholderEquity": "399323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635949000", "totalCurrentLiabilities": "801338000", "otherNonCurrentLiabilities": "960486000", "totalNonCurrentLiabilities": "202063000", "cashAndShortTermInvestments": "70722000", "commonStockSharesOutstanding": "19409000", "intangibleAssetsExcludingGoodwill": "17059000", "cashAndCashEquivalentsAtCarryingValue": "70722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65756000", "profitLoss": "None", "dividendPayout": "99929000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31981000", "operatingCashflow": "37979000", "capitalExpenditures": "1296000", "changeInReceivables": "8206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99973000", "cashflowFromInvestment": "70959000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316013000, "cost_of_revenue": 160798000, "gross_profit": 155215000, "research_and_development": null, "selling_general_admin": 25954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79449000, "depreciation_amortisation": 1017000, "ebitda": 80466000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 79449000, "tax_provision": 13693000, "effective_tax_rate": null, "net_income": 65756000, "net_income_continuing_ops": 65756000, "net_income_to_common": 65756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70722000, "short_term_investments": 399200000, "net_receivables": 135100000, "inventory": 33830000, "other_current_assets": null, "total_current_assets": 205822000, "net_ppe": null, "goodwill": 987780000, "intangible_assets": 17059000, "goodwill_and_intangibles": 1004839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094945000, "total_assets": 1300767000, "short_term_debt": null, "accounts_payable": 37883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801338000, "long_term_debt": 42915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202063000, "total_liabilities": 1003401000, "total_debt": 42915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190492000, "total_equity": 399323000, "shares_outstanding": 19409000, "operating_cash_flow": 37979000, "stock_based_compensation": 2320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70959000, "dividends_paid": 99929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99973000, "free_cash_flow": 39275000, "net_change_in_cash": 8965000 }, "raw_data": { "income": { "ebit": "79449000", "ebitda": "80466000", "netIncome": "65756000", "grossProfit": "155215000", "depreciation": "None", "totalRevenue": "316013000", "costOfRevenue": "160798000", "interestIncome": "None", "incomeBeforeTax": "79449000", "interestExpense": "0", "operatingIncome": "79449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000", "sellingGeneralAndAdministrative": "25954000", "netIncomeFromContinuingOperations": "65756000" }, "balance": { "goodwill": "987780000", "inventory": "33830000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1300767000", "longTermDebt": "42915000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17059000", "reportedCurrency": "USD", "retainedEarnings": "190492000", "totalLiabilities": "1003401000", "otherCurrentAssets": "379864000", "totalCurrentAssets": "205822000", "currentLongTermDebt": "None", "longTermInvestments": "1020651000", "shortTermInvestments": "399200000", "currentNetReceivables": "135100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094945000", "currentAccountsPayable": "37883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6459000", "shortLongTermDebtTotal": "395000", "totalShareholderEquity": "399323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635949000", "totalCurrentLiabilities": "801338000", "otherNonCurrentLiabilities": "960486000", "totalNonCurrentLiabilities": "202063000", "cashAndShortTermInvestments": "70722000", "commonStockSharesOutstanding": "19409000", "intangibleAssetsExcludingGoodwill": "17059000", "cashAndCashEquivalentsAtCarryingValue": "70722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65756000", "profitLoss": "None", "dividendPayout": "99929000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31981000", "operatingCashflow": "37979000", "capitalExpenditures": "1296000", "changeInReceivables": "8206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99973000", "cashflowFromInvestment": "70959000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 339504000, "cost_of_revenue": 48759000, "gross_profit": 339504000, "ebit": 106919000, "ebitda": 106919000, "pretax_income": 106919000, "tax_provision": 20317000, "net_income": 86602000, "net_income_to_common": 86602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61757000, "total_current_assets": 218517000, "total_assets": 1384641000, "short_term_debt": null, "long_term_debt": 43402000, "total_debt": 43402000, "total_liabilities": 1032039000, "total_equity": 438816000, "shares_outstanding": 19364000, "goodwill_and_intangibles": 1081575000 }, "cash_flow": { "operating_cash_flow": 63398000, "capital_expenditure": 921000, "free_cash_flow": 64319000, "dividends_paid": 88775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15503, "ticker_id": 4772, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106919000", "ebitda": "106919000", "netIncome": "86602000", "grossProfit": "339504000", "depreciation": "None", "totalRevenue": "339504000", "costOfRevenue": "48759000", "interestIncome": "None", "incomeBeforeTax": "106919000", "interestExpense": "0", "operatingIncome": "106919000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20317000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "27925000", "netIncomeFromContinuingOperations": "86602000" }, "balance": { "goodwill": "1063765000", "inventory": "-397943000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1384641000", "longTermDebt": "43402000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17810000", "reportedCurrency": "USD", "retainedEarnings": "224645000", "totalLiabilities": "1032039000", "otherCurrentAssets": "397943000", "totalCurrentAssets": "218517000", "currentLongTermDebt": "None", "longTermInvestments": "1098018000", "shortTermInvestments": "460177000", "currentNetReceivables": "156760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166124000", "currentAccountsPayable": "38880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6182000", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "438816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-417000", "totalCurrentLiabilities": "14082000", "otherNonCurrentLiabilities": "988220000", "totalNonCurrentLiabilities": "1017957000", "cashAndShortTermInvestments": "61757000", "commonStockSharesOutstanding": "19364000", "intangibleAssetsExcludingGoodwill": "17810000", "cashAndCashEquivalentsAtCarryingValue": "61757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86602000", "profitLoss": "None", "dividendPayout": "88775000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24007000", "operatingCashflow": "63398000", "capitalExpenditures": "921000", "changeInReceivables": "-8684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88825000", "cashflowFromInvestment": "43371000", "stockBasedCompensation": "3296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339504000, "cost_of_revenue": 48759000, "gross_profit": 339504000, "research_and_development": null, "selling_general_admin": 27925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106919000, "depreciation_amortisation": 1012000, "ebitda": 106919000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 106919000, "tax_provision": 20317000, "effective_tax_rate": null, "net_income": 86602000, "net_income_continuing_ops": 86602000, "net_income_to_common": 86602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61757000, "short_term_investments": 460177000, "net_receivables": 156760000, "inventory": -397943000, "other_current_assets": null, "total_current_assets": 218517000, "net_ppe": null, "goodwill": 1063765000, "intangible_assets": 17810000, "goodwill_and_intangibles": 1081575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166124000, "total_assets": 1384641000, "short_term_debt": null, "accounts_payable": 38880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14082000, "long_term_debt": 43402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017957000, "total_liabilities": 1032039000, "total_debt": 43402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224645000, "total_equity": 438816000, "shares_outstanding": 19364000, "operating_cash_flow": 63398000, "stock_based_compensation": 3296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43371000, "dividends_paid": 88775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88825000, "free_cash_flow": 64319000, "net_change_in_cash": 17944000 }, "raw_data": { "income": { "ebit": "106919000", "ebitda": "106919000", "netIncome": "86602000", "grossProfit": "339504000", "depreciation": "None", "totalRevenue": "339504000", "costOfRevenue": "48759000", "interestIncome": "None", "incomeBeforeTax": "106919000", "interestExpense": "0", "operatingIncome": "106919000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20317000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "27925000", "netIncomeFromContinuingOperations": "86602000" }, "balance": { "goodwill": "1063765000", "inventory": "-397943000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1384641000", "longTermDebt": "43402000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17810000", "reportedCurrency": "USD", "retainedEarnings": "224645000", "totalLiabilities": "1032039000", "otherCurrentAssets": "397943000", "totalCurrentAssets": "218517000", "currentLongTermDebt": "None", "longTermInvestments": "1098018000", "shortTermInvestments": "460177000", "currentNetReceivables": "156760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166124000", "currentAccountsPayable": "38880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6182000", "shortLongTermDebtTotal": "499000", "totalShareholderEquity": "438816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-417000", "totalCurrentLiabilities": "14082000", "otherNonCurrentLiabilities": "988220000", "totalNonCurrentLiabilities": "1017957000", "cashAndShortTermInvestments": "61757000", "commonStockSharesOutstanding": "19364000", "intangibleAssetsExcludingGoodwill": "17810000", "cashAndCashEquivalentsAtCarryingValue": "61757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86602000", "profitLoss": "None", "dividendPayout": "88775000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24007000", "operatingCashflow": "63398000", "capitalExpenditures": "921000", "changeInReceivables": "-8684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88825000", "cashflowFromInvestment": "43371000", "stockBasedCompensation": "3296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 370370000, "cost_of_revenue": 201352000, "gross_profit": 169018000, "ebit": 115517000, "ebitda": 116459000, "pretax_income": 115517000, "tax_provision": 22827000, "net_income": 92690000, "net_income_to_common": 92690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43813000, "total_current_assets": 201766000, "total_assets": 1415196000, "short_term_debt": null, "long_term_debt": 37937000, "total_debt": 37937000, "total_liabilities": 1062691000, "total_equity": 430215000, "shares_outstanding": 19329000, "goodwill_and_intangibles": 1113836000 }, "cash_flow": { "operating_cash_flow": 78824000, "capital_expenditure": 1018000, "free_cash_flow": 79842000, "dividends_paid": 87016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15508, "ticker_id": 4772, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115517000", "ebitda": "116459000", "netIncome": "92690000", "grossProfit": "169018000", "depreciation": "None", "totalRevenue": "370370000", "costOfRevenue": "201352000", "interestIncome": "None", "incomeBeforeTax": "115517000", "interestExpense": "0", "operatingIncome": "115517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "27120000", "netIncomeFromContinuingOperations": "92690000" }, "balance": { "goodwill": "1094788000", "inventory": "-345205000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1415196000", "longTermDebt": "37937000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19048000", "reportedCurrency": "USD", "retainedEarnings": "227165000", "totalLiabilities": "1062691000", "otherCurrentAssets": "345205000", "totalCurrentAssets": "201766000", "currentLongTermDebt": "None", "longTermInvestments": "1134748000", "shortTermInvestments": "497694000", "currentNetReceivables": "157953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213430000", "currentAccountsPayable": "40089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6331000", "shortLongTermDebtTotal": "484000", "totalShareholderEquity": "430215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43309000", "totalCurrentLiabilities": "20733000", "otherNonCurrentLiabilities": "1021534000", "totalNonCurrentLiabilities": "1041958000", "cashAndShortTermInvestments": "43813000", "commonStockSharesOutstanding": "19329000", "intangibleAssetsExcludingGoodwill": "19048000", "cashAndCashEquivalentsAtCarryingValue": "43813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92690000", "profitLoss": "None", "dividendPayout": "87016000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37610000", "operatingCashflow": "78824000", "capitalExpenditures": "1018000", "changeInReceivables": "21085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87043000", "cashflowFromInvestment": "11688000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370370000, "cost_of_revenue": 201352000, "gross_profit": 169018000, "research_and_development": null, "selling_general_admin": 27120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115517000, "depreciation_amortisation": 942000, "ebitda": 116459000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 115517000, "tax_provision": 22827000, "effective_tax_rate": null, "net_income": 92690000, "net_income_continuing_ops": 92690000, "net_income_to_common": 92690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43813000, "short_term_investments": 497694000, "net_receivables": 157953000, "inventory": -345205000, "other_current_assets": null, "total_current_assets": 201766000, "net_ppe": null, "goodwill": 1094788000, "intangible_assets": 19048000, "goodwill_and_intangibles": 1113836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213430000, "total_assets": 1415196000, "short_term_debt": null, "accounts_payable": 40089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20733000, "long_term_debt": 37937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041958000, "total_liabilities": 1062691000, "total_debt": 37937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227165000, "total_equity": 430215000, "shares_outstanding": 19329000, "operating_cash_flow": 78824000, "stock_based_compensation": 2351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11688000, "dividends_paid": 87016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87043000, "free_cash_flow": 79842000, "net_change_in_cash": 3469000 }, "raw_data": { "income": { "ebit": "115517000", "ebitda": "116459000", "netIncome": "92690000", "grossProfit": "169018000", "depreciation": "None", "totalRevenue": "370370000", "costOfRevenue": "201352000", "interestIncome": "None", "incomeBeforeTax": "115517000", "interestExpense": "0", "operatingIncome": "115517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "27120000", "netIncomeFromContinuingOperations": "92690000" }, "balance": { "goodwill": "1094788000", "inventory": "-345205000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1415196000", "longTermDebt": "37937000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19048000", "reportedCurrency": "USD", "retainedEarnings": "227165000", "totalLiabilities": "1062691000", "otherCurrentAssets": "345205000", "totalCurrentAssets": "201766000", "currentLongTermDebt": "None", "longTermInvestments": "1134748000", "shortTermInvestments": "497694000", "currentNetReceivables": "157953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213430000", "currentAccountsPayable": "40089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6331000", "shortLongTermDebtTotal": "484000", "totalShareholderEquity": "430215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43309000", "totalCurrentLiabilities": "20733000", "otherNonCurrentLiabilities": "1021534000", "totalNonCurrentLiabilities": "1041958000", "cashAndShortTermInvestments": "43813000", "commonStockSharesOutstanding": "19329000", "intangibleAssetsExcludingGoodwill": "19048000", "cashAndCashEquivalentsAtCarryingValue": "43813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92690000", "profitLoss": "None", "dividendPayout": "87016000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37610000", "operatingCashflow": "78824000", "capitalExpenditures": "1018000", "changeInReceivables": "21085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87043000", "cashflowFromInvestment": "11688000", "stockBasedCompensation": "2351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 377753000, "cost_of_revenue": 231051000, "gross_profit": 146702000, "ebit": 87581000, "ebitda": 88577000, "pretax_income": 87581000, "tax_provision": 15949000, "net_income": 71632000, "net_income_to_common": 71632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40344000, "total_current_assets": 202822000, "total_assets": 1420854000, "short_term_debt": null, "long_term_debt": 41388000, "total_debt": 41388000, "total_liabilities": 1106169000, "total_equity": 409762000, "shares_outstanding": 19293000, "goodwill_and_intangibles": 1109896000 }, "cash_flow": { "operating_cash_flow": 98268000, "capital_expenditure": 1126000, "free_cash_flow": 99394000, "dividends_paid": 84491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15513, "ticker_id": 4772, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87581000", "ebitda": "88577000", "netIncome": "71632000", "grossProfit": "146702000", "depreciation": "None", "totalRevenue": "377753000", "costOfRevenue": "231051000", "interestIncome": "None", "incomeBeforeTax": "87581000", "interestExpense": "0", "operatingIncome": "87581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15949000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "25992000", "netIncomeFromContinuingOperations": "71632000" }, "balance": { "goodwill": "1090162000", "inventory": "137598000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1420854000", "longTermDebt": "41388000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19734000", "reportedCurrency": "USD", "retainedEarnings": "221328000", "totalLiabilities": "1106169000", "otherCurrentAssets": "365560000", "totalCurrentAssets": "202822000", "currentLongTermDebt": "None", "longTermInvestments": "1135687000", "shortTermInvestments": "492961000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218032000", "currentAccountsPayable": "38611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6258000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70281000", "totalCurrentLiabilities": "38611000", "otherNonCurrentLiabilities": "1061369000", "totalNonCurrentLiabilities": "1102757000", "cashAndShortTermInvestments": "40344000", "commonStockSharesOutstanding": "19293000", "intangibleAssetsExcludingGoodwill": "19734000", "cashAndCashEquivalentsAtCarryingValue": "40344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71632000", "profitLoss": "None", "dividendPayout": "84491000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24329000", "operatingCashflow": "98268000", "capitalExpenditures": "1126000", "changeInReceivables": "-9679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84424000", "cashflowFromInvestment": "-29059000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377753000, "cost_of_revenue": 231051000, "gross_profit": 146702000, "research_and_development": 0, "selling_general_admin": 25992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87581000, "depreciation_amortisation": 996000, "ebitda": 88577000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 87581000, "tax_provision": 15949000, "effective_tax_rate": null, "net_income": 71632000, "net_income_continuing_ops": 71632000, "net_income_to_common": 71632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40344000, "short_term_investments": 492961000, "net_receivables": 162478000, "inventory": 137598000, "other_current_assets": null, "total_current_assets": 202822000, "net_ppe": null, "goodwill": 1090162000, "intangible_assets": 19734000, "goodwill_and_intangibles": 1109896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218032000, "total_assets": 1420854000, "short_term_debt": null, "accounts_payable": 38611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38611000, "long_term_debt": 41388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102757000, "total_liabilities": 1106169000, "total_debt": 41388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221328000, "total_equity": 409762000, "shares_outstanding": 19293000, "operating_cash_flow": 98268000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29059000, "dividends_paid": 84491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84424000, "free_cash_flow": 99394000, "net_change_in_cash": -15215000 }, "raw_data": { "income": { "ebit": "87581000", "ebitda": "88577000", "netIncome": "71632000", "grossProfit": "146702000", "depreciation": "None", "totalRevenue": "377753000", "costOfRevenue": "231051000", "interestIncome": "None", "incomeBeforeTax": "87581000", "interestExpense": "0", "operatingIncome": "87581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15949000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "25992000", "netIncomeFromContinuingOperations": "71632000" }, "balance": { "goodwill": "1090162000", "inventory": "137598000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1420854000", "longTermDebt": "41388000", "shortTermDebt": "None", "treasuryStock": "-22370000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19734000", "reportedCurrency": "USD", "retainedEarnings": "221328000", "totalLiabilities": "1106169000", "otherCurrentAssets": "365560000", "totalCurrentAssets": "202822000", "currentLongTermDebt": "None", "longTermInvestments": "1135687000", "shortTermInvestments": "492961000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218032000", "currentAccountsPayable": "38611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6258000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70281000", "totalCurrentLiabilities": "38611000", "otherNonCurrentLiabilities": "1061369000", "totalNonCurrentLiabilities": "1102757000", "cashAndShortTermInvestments": "40344000", "commonStockSharesOutstanding": "19293000", "intangibleAssetsExcludingGoodwill": "19734000", "cashAndCashEquivalentsAtCarryingValue": "40344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71632000", "profitLoss": "None", "dividendPayout": "84491000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24329000", "operatingCashflow": "98268000", "capitalExpenditures": "1126000", "changeInReceivables": "-9679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84424000", "cashflowFromInvestment": "-29059000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "ebit": 10160000, "ebitda": 10160000, "pretax_income": 10160000, "tax_provision": 2015000, "net_income": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34226000, "total_current_assets": 412194000, "total_assets": 1122959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 876362000, "total_equity": 246597000, "shares_outstanding": 18863395, "goodwill_and_intangibles": 22126000 }, "cash_flow": { "operating_cash_flow": -2698000, "capital_expenditure": 26000, "free_cash_flow": -2672000, "dividends_paid": 7766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15476, "ticker_id": 4772, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10160000", "netIncome": "8145000", "grossProfit": "33650000", "depreciation": "None", "totalRevenue": "80090000", "costOfRevenue": "46440000", "interestIncome": "None", "incomeBeforeTax": "10160000", "interestExpense": "None", "operatingIncome": "10160000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2015000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7986000", "netIncomeFromContinuingOperations": "8145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1122959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22126000", "reportedCurrency": "USD", "retainedEarnings": "83296000", "totalLiabilities": "876362000", "otherCurrentAssets": "-314211000", "totalCurrentAssets": "412194000", "currentLongTermDebt": "None", "longTermInvestments": "739350000", "shortTermInvestments": "89563000", "currentNetReceivables": "288405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618635000", "totalCurrentLiabilities": "763497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112865000", "cashAndShortTermInvestments": "34226000", "commonStockSharesOutstanding": "18863395", "intangibleAssetsExcludingGoodwill": "22126000", "cashAndCashEquivalentsAtCarryingValue": "34226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8145000", "profitLoss": "None", "dividendPayout": "7766000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2698000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12527000", "cashflowFromInvestment": "-12475000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4030999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80090000, "cost_of_revenue": 46440000, "gross_profit": 33650000, "research_and_development": null, "selling_general_admin": 7986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10160000, "depreciation_amortisation": null, "ebitda": 10160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10160000, "tax_provision": 2015000, "effective_tax_rate": null, "net_income": 8145000, "net_income_continuing_ops": 8145000, "net_income_to_common": 8145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34226000, "short_term_investments": 89563000, "net_receivables": 288405000, "inventory": null, "other_current_assets": null, "total_current_assets": 412194000, "net_ppe": null, "goodwill": null, "intangible_assets": 22126000, "goodwill_and_intangibles": 22126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710765000, "total_assets": 1122959000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112865000, "total_liabilities": 876362000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83296000, "total_equity": 246597000, "shares_outstanding": 18863395, "operating_cash_flow": -2698000, "stock_based_compensation": 586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12475000, "dividends_paid": 7766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12527000, "free_cash_flow": -2672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10160000", "netIncome": "8145000", "grossProfit": "33650000", "depreciation": "None", "totalRevenue": "80090000", "costOfRevenue": "46440000", "interestIncome": "None", "incomeBeforeTax": "10160000", "interestExpense": "None", "operatingIncome": "10160000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2015000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7986000", "netIncomeFromContinuingOperations": "8145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1122959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22126000", "reportedCurrency": "USD", "retainedEarnings": "83296000", "totalLiabilities": "876362000", "otherCurrentAssets": "-314211000", "totalCurrentAssets": "412194000", "currentLongTermDebt": "None", "longTermInvestments": "739350000", "shortTermInvestments": "89563000", "currentNetReceivables": "288405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618635000", "totalCurrentLiabilities": "763497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112865000", "cashAndShortTermInvestments": "34226000", "commonStockSharesOutstanding": "18863395", "intangibleAssetsExcludingGoodwill": "22126000", "cashAndCashEquivalentsAtCarryingValue": "34226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8145000", "profitLoss": "None", "dividendPayout": "7766000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2698000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12527000", "cashflowFromInvestment": "-12475000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4030999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "ebit": 12694000, "ebitda": 12844000, "pretax_income": 12694000, "tax_provision": 2271000, "net_income": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 428456000, "total_assets": 1130544000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 878946000, "total_equity": 251598000, "shares_outstanding": 18967428, "goodwill_and_intangibles": 21085000 }, "cash_flow": { "operating_cash_flow": 10623000, "capital_expenditure": 173000, "free_cash_flow": 10796000, "dividends_paid": 26194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15477, "ticker_id": 4772, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12694000", "ebitda": "12844000", "netIncome": "10423000", "grossProfit": "52604000", "depreciation": "None", "totalRevenue": "81591000", "costOfRevenue": "28951000", "interestIncome": "None", "incomeBeforeTax": "12694000", "interestExpense": "None", "operatingIncome": "12694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "9194000", "netIncomeFromContinuingOperations": "10423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1130544000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21085000", "reportedCurrency": "USD", "retainedEarnings": "82850000", "totalLiabilities": "878946000", "otherCurrentAssets": "-87437000", "totalCurrentAssets": "428456000", "currentLongTermDebt": "None", "longTermInvestments": "734855000", "shortTermInvestments": "87437000", "currentNetReceivables": "279093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "251598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565228000", "totalCurrentLiabilities": "700731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178215000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "18967428", "intangibleAssetsExcludingGoodwill": "21085000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10423000", "profitLoss": "None", "dividendPayout": "26194000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10623000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34183000", "cashflowFromInvestment": "30739000", "stockBasedCompensation": "-787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81591000, "cost_of_revenue": 28951000, "gross_profit": 52604000, "research_and_development": null, "selling_general_admin": 9194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12694000, "depreciation_amortisation": 150000, "ebitda": 12844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12694000, "tax_provision": 2271000, "effective_tax_rate": null, "net_income": 10423000, "net_income_continuing_ops": 10423000, "net_income_to_common": 10423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61926000, "short_term_investments": 87437000, "net_receivables": 279093000, "inventory": null, "other_current_assets": null, "total_current_assets": 428456000, "net_ppe": null, "goodwill": null, "intangible_assets": 21085000, "goodwill_and_intangibles": 21085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702088000, "total_assets": 1130544000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178215000, "total_liabilities": 878946000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82850000, "total_equity": 251598000, "shares_outstanding": 18967428, "operating_cash_flow": 10623000, "stock_based_compensation": -787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30739000, "dividends_paid": 26194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34183000, "free_cash_flow": 10796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12694000", "ebitda": "12844000", "netIncome": "10423000", "grossProfit": "52604000", "depreciation": "None", "totalRevenue": "81591000", "costOfRevenue": "28951000", "interestIncome": "None", "incomeBeforeTax": "12694000", "interestExpense": "None", "operatingIncome": "12694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "9194000", "netIncomeFromContinuingOperations": "10423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1130544000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21085000", "reportedCurrency": "USD", "retainedEarnings": "82850000", "totalLiabilities": "878946000", "otherCurrentAssets": "-87437000", "totalCurrentAssets": "428456000", "currentLongTermDebt": "None", "longTermInvestments": "734855000", "shortTermInvestments": "87437000", "currentNetReceivables": "279093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "251598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565228000", "totalCurrentLiabilities": "700731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178215000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "18967428", "intangibleAssetsExcludingGoodwill": "21085000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10423000", "profitLoss": "None", "dividendPayout": "26194000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10623000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34183000", "cashflowFromInvestment": "30739000", "stockBasedCompensation": "-787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 81984000, "cost_of_revenue": 47878000, "gross_profit": 34106000, "ebit": 17481000, "ebitda": 17664000, "pretax_income": 17481000, "tax_provision": 3663000, "net_income": 13818000, "net_income_to_common": 13818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54747000, "total_current_assets": 436536000, "total_assets": 1164944000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 890171000, "total_equity": 274773000, "shares_outstanding": 19072061, "goodwill_and_intangibles": 21758000 }, "cash_flow": { "operating_cash_flow": 10682000, "capital_expenditure": 891000, "free_cash_flow": 11573000, "dividends_paid": 7503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15479, "ticker_id": 4772, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17481000", "ebitda": "17664000", "netIncome": "13818000", "grossProfit": "34106000", "depreciation": "None", "totalRevenue": "81984000", "costOfRevenue": "47878000", "interestIncome": "None", "incomeBeforeTax": "17481000", "interestExpense": "None", "operatingIncome": "17481000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "13818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1164944000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "98486000", "totalLiabilities": "890171000", "otherCurrentAssets": "108329000", "totalCurrentAssets": "436536000", "currentLongTermDebt": "None", "longTermInvestments": "762280000", "shortTermInvestments": "89490000", "currentNetReceivables": "292299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635296000", "totalCurrentLiabilities": "778871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "54747000", "commonStockSharesOutstanding": "19072061", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "54747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13818000", "profitLoss": "None", "dividendPayout": "7503000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10682000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9008000", "cashflowFromInvestment": "4608000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81984000, "cost_of_revenue": 47878000, "gross_profit": 34106000, "research_and_development": null, "selling_general_admin": 8327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17481000, "depreciation_amortisation": 183000, "ebitda": 17664000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17481000, "tax_provision": 3663000, "effective_tax_rate": null, "net_income": 13818000, "net_income_continuing_ops": 13818000, "net_income_to_common": 13818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54747000, "short_term_investments": 89490000, "net_receivables": 292299000, "inventory": null, "other_current_assets": null, "total_current_assets": 436536000, "net_ppe": null, "goodwill": null, "intangible_assets": 21758000, "goodwill_and_intangibles": 21758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728408000, "total_assets": 1164944000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111300000, "total_liabilities": 890171000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98486000, "total_equity": 274773000, "shares_outstanding": 19072061, "operating_cash_flow": 10682000, "stock_based_compensation": 805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4608000, "dividends_paid": 7503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9008000, "free_cash_flow": 11573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17481000", "ebitda": "17664000", "netIncome": "13818000", "grossProfit": "34106000", "depreciation": "None", "totalRevenue": "81984000", "costOfRevenue": "47878000", "interestIncome": "None", "incomeBeforeTax": "17481000", "interestExpense": "None", "operatingIncome": "17481000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "13818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1164944000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "98486000", "totalLiabilities": "890171000", "otherCurrentAssets": "108329000", "totalCurrentAssets": "436536000", "currentLongTermDebt": "None", "longTermInvestments": "762280000", "shortTermInvestments": "89490000", "currentNetReceivables": "292299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635296000", "totalCurrentLiabilities": "778871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "54747000", "commonStockSharesOutstanding": "19072061", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "54747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13818000", "profitLoss": "None", "dividendPayout": "7503000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10682000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9008000", "cashflowFromInvestment": "4608000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 81100000, "cost_of_revenue": 46894000, "gross_profit": 34206000, "ebit": 17455000, "ebitda": 17650000, "pretax_income": 17455000, "tax_provision": 3500000, "net_income": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48465000, "total_current_assets": 432427000, "total_assets": 1155114000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 889544000, "total_equity": 265570000, "shares_outstanding": 19119600, "goodwill_and_intangibles": 21149000 }, "cash_flow": { "operating_cash_flow": -8443000, "capital_expenditure": 1082000, "free_cash_flow": -7361000, "dividends_paid": 7486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15480, "ticker_id": 4772, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17455000", "ebitda": "17650000", "netIncome": "13955000", "grossProfit": "34206000", "depreciation": "None", "totalRevenue": "81100000", "costOfRevenue": "46894000", "interestIncome": "None", "incomeBeforeTax": "17455000", "interestExpense": "None", "operatingIncome": "17455000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1155114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21149000", "reportedCurrency": "USD", "retainedEarnings": "92097000", "totalLiabilities": "889544000", "otherCurrentAssets": "-432427000", "totalCurrentAssets": "432427000", "currentLongTermDebt": "None", "longTermInvestments": "758888000", "shortTermInvestments": "91994000", "currentNetReceivables": "291968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "265570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641481000", "totalCurrentLiabilities": "780265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109279000", "cashAndShortTermInvestments": "48465000", "commonStockSharesOutstanding": "19119600", "intangibleAssetsExcludingGoodwill": "21149000", "cashAndCashEquivalentsAtCarryingValue": "48465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "7486000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8443000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10976000", "cashflowFromInvestment": "23131000", "stockBasedCompensation": "1816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81100000, "cost_of_revenue": 46894000, "gross_profit": 34206000, "research_and_development": null, "selling_general_admin": 7459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17455000, "depreciation_amortisation": 195000, "ebitda": 17650000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17455000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 13955000, "net_income_continuing_ops": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48465000, "short_term_investments": 91994000, "net_receivables": 291968000, "inventory": null, "other_current_assets": null, "total_current_assets": 432427000, "net_ppe": null, "goodwill": null, "intangible_assets": 21149000, "goodwill_and_intangibles": 21149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722687000, "total_assets": 1155114000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109279000, "total_liabilities": 889544000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92097000, "total_equity": 265570000, "shares_outstanding": 19119600, "operating_cash_flow": -8443000, "stock_based_compensation": 1816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23131000, "dividends_paid": 7486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10976000, "free_cash_flow": -7361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17455000", "ebitda": "17650000", "netIncome": "13955000", "grossProfit": "34206000", "depreciation": "None", "totalRevenue": "81100000", "costOfRevenue": "46894000", "interestIncome": "None", "incomeBeforeTax": "17455000", "interestExpense": "None", "operatingIncome": "17455000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "1155114000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21149000", "reportedCurrency": "USD", "retainedEarnings": "92097000", "totalLiabilities": "889544000", "otherCurrentAssets": "-432427000", "totalCurrentAssets": "432427000", "currentLongTermDebt": "None", "longTermInvestments": "758888000", "shortTermInvestments": "91994000", "currentNetReceivables": "291968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "265570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641481000", "totalCurrentLiabilities": "780265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109279000", "cashAndShortTermInvestments": "48465000", "commonStockSharesOutstanding": "19119600", "intangibleAssetsExcludingGoodwill": "21149000", "cashAndCashEquivalentsAtCarryingValue": "48465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "7486000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8443000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10976000", "cashflowFromInvestment": "23131000", "stockBasedCompensation": "1816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 72613000, "cost_of_revenue": 46214000, "gross_profit": 26399000, "ebit": 11221000, "ebitda": 11435000, "pretax_income": 11221000, "tax_provision": 2272000, "net_income": 8949000, "net_income_to_common": 8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44753000, "total_current_assets": 201499000, "total_assets": 1042439000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 895904000, "total_equity": 260813000, "shares_outstanding": 19154000, "goodwill_and_intangibles": 20422000 }, "cash_flow": { "operating_cash_flow": -1792000, "capital_expenditure": 2000, "free_cash_flow": -1790000, "dividends_paid": 7424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15481, "ticker_id": 4772, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11221000", "ebitda": "11435000", "netIncome": "8949000", "grossProfit": "26399000", "depreciation": "None", "totalRevenue": "72613000", "costOfRevenue": "46214000", "interestIncome": "None", "incomeBeforeTax": "11221000", "interestExpense": "None", "operatingIncome": "11221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "8284000", "netIncomeFromContinuingOperations": "8949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1042439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20422000", "reportedCurrency": "USD", "retainedEarnings": "85600000", "totalLiabilities": "895904000", "otherCurrentAssets": "-416932000", "totalCurrentAssets": "201499000", "currentLongTermDebt": "None", "longTermInvestments": "781012000", "shortTermInvestments": "93312000", "currentNetReceivables": "156746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "260813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655853000", "totalCurrentLiabilities": "788499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107405000", "cashAndShortTermInvestments": "44753000", "commonStockSharesOutstanding": "19154000", "intangibleAssetsExcludingGoodwill": "20422000", "cashAndCashEquivalentsAtCarryingValue": "44753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8949000", "profitLoss": "None", "dividendPayout": "7424000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1792000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7445000", "cashflowFromInvestment": "9945000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72613000, "cost_of_revenue": 46214000, "gross_profit": 26399000, "research_and_development": null, "selling_general_admin": 8284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11221000, "depreciation_amortisation": 214000, "ebitda": 11435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11221000, "tax_provision": 2272000, "effective_tax_rate": null, "net_income": 8949000, "net_income_continuing_ops": 8949000, "net_income_to_common": 8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44753000, "short_term_investments": 93312000, "net_receivables": 156746000, "inventory": null, "other_current_assets": null, "total_current_assets": 201499000, "net_ppe": null, "goodwill": null, "intangible_assets": 20422000, "goodwill_and_intangibles": 20422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840940000, "total_assets": 1042439000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107405000, "total_liabilities": 895904000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85600000, "total_equity": 260813000, "shares_outstanding": 19154000, "operating_cash_flow": -1792000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9945000, "dividends_paid": 7424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7445000, "free_cash_flow": -1790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11221000", "ebitda": "11435000", "netIncome": "8949000", "grossProfit": "26399000", "depreciation": "None", "totalRevenue": "72613000", "costOfRevenue": "46214000", "interestIncome": "None", "incomeBeforeTax": "11221000", "interestExpense": "None", "operatingIncome": "11221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "8284000", "netIncomeFromContinuingOperations": "8949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1042439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20422000", "reportedCurrency": "USD", "retainedEarnings": "85600000", "totalLiabilities": "895904000", "otherCurrentAssets": "-416932000", "totalCurrentAssets": "201499000", "currentLongTermDebt": "None", "longTermInvestments": "781012000", "shortTermInvestments": "93312000", "currentNetReceivables": "156746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "260813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655853000", "totalCurrentLiabilities": "788499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107405000", "cashAndShortTermInvestments": "44753000", "commonStockSharesOutstanding": "19154000", "intangibleAssetsExcludingGoodwill": "20422000", "cashAndCashEquivalentsAtCarryingValue": "44753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8949000", "profitLoss": "None", "dividendPayout": "7424000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1792000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7445000", "cashflowFromInvestment": "9945000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 74049000, "cost_of_revenue": 37502000, "gross_profit": 36547000, "ebit": 16774000, "ebitda": 17032000, "pretax_income": 16774000, "tax_provision": 3580000, "net_income": 13194000, "net_income_to_common": 13194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44045000, "total_current_assets": 186704000, "total_assets": 1049743999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 900450000, "total_equity": 257341000, "shares_outstanding": 19117000, "goodwill_and_intangibles": 19151000 }, "cash_flow": { "operating_cash_flow": 10827000, "capital_expenditure": 14000, "free_cash_flow": 10841000, "dividends_paid": 64167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15482, "ticker_id": 4772, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16774000", "ebitda": "17032000", "netIncome": "13194000", "grossProfit": "36547000", "depreciation": "None", "totalRevenue": "74049000", "costOfRevenue": "37502000", "interestIncome": "None", "incomeBeforeTax": "16774000", "interestExpense": "None", "operatingIncome": "16774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "13194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1049743999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19151000", "reportedCurrency": "USD", "retainedEarnings": "84105000", "totalLiabilities": "900450000", "otherCurrentAssets": "-399736000", "totalCurrentAssets": "186704000", "currentLongTermDebt": "None", "longTermInvestments": "788778000", "shortTermInvestments": "86506000", "currentNetReceivables": "142659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863039999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "257341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "558846000", "totalCurrentLiabilities": "680772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219678000", "cashAndShortTermInvestments": "44045000", "commonStockSharesOutstanding": "19117000", "intangibleAssetsExcludingGoodwill": "19151000", "cashAndCashEquivalentsAtCarryingValue": "44045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13194000", "profitLoss": "None", "dividendPayout": "64167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10827000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64203000", "cashflowFromInvestment": "33758000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74049000, "cost_of_revenue": 37502000, "gross_profit": 36547000, "research_and_development": null, "selling_general_admin": 9012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16774000, "depreciation_amortisation": 258000, "ebitda": 17032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16774000, "tax_provision": 3580000, "effective_tax_rate": null, "net_income": 13194000, "net_income_continuing_ops": 13194000, "net_income_to_common": 13194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44045000, "short_term_investments": 86506000, "net_receivables": 142659000, "inventory": null, "other_current_assets": null, "total_current_assets": 186704000, "net_ppe": null, "goodwill": null, "intangible_assets": 19151000, "goodwill_and_intangibles": 19151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863039999, "total_assets": 1049743999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219678000, "total_liabilities": 900450000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84105000, "total_equity": 257341000, "shares_outstanding": 19117000, "operating_cash_flow": 10827000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33758000, "dividends_paid": 64167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64203000, "free_cash_flow": 10841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16774000", "ebitda": "17032000", "netIncome": "13194000", "grossProfit": "36547000", "depreciation": "None", "totalRevenue": "74049000", "costOfRevenue": "37502000", "interestIncome": "None", "incomeBeforeTax": "16774000", "interestExpense": "None", "operatingIncome": "16774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "13194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1049743999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19151000", "reportedCurrency": "USD", "retainedEarnings": "84105000", "totalLiabilities": "900450000", "otherCurrentAssets": "-399736000", "totalCurrentAssets": "186704000", "currentLongTermDebt": "None", "longTermInvestments": "788778000", "shortTermInvestments": "86506000", "currentNetReceivables": "142659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863039999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "257341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "558846000", "totalCurrentLiabilities": "680772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219678000", "cashAndShortTermInvestments": "44045000", "commonStockSharesOutstanding": "19117000", "intangibleAssetsExcludingGoodwill": "19151000", "cashAndCashEquivalentsAtCarryingValue": "44045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13194000", "profitLoss": "None", "dividendPayout": "64167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10827000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64203000", "cashflowFromInvestment": "33758000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 78708000, "cost_of_revenue": 44789000, "gross_profit": 33919000, "ebit": 17793000, "ebitda": 18070000, "pretax_income": 17793000, "tax_provision": 3469000, "net_income": 14324000, "net_income_to_common": 14324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63663000, "total_current_assets": 216608000, "total_assets": 1125764000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 940356000, "total_equity": 314371000, "shares_outstanding": 19113000, "goodwill_and_intangibles": 20148000 }, "cash_flow": { "operating_cash_flow": 8449000, "capital_expenditure": 24000, "free_cash_flow": 8473000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15484, "ticker_id": 4772, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17793000", "ebitda": "18070000", "netIncome": "14324000", "grossProfit": "33919000", "depreciation": "None", "totalRevenue": "78708000", "costOfRevenue": "44789000", "interestIncome": "None", "incomeBeforeTax": "17793000", "interestExpense": "None", "operatingIncome": "17793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3469000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "7747000", "netIncomeFromContinuingOperations": "14324000" }, "balance": { "goodwill": "None", "inventory": "-318914000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1125764000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20148000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "940356000", "otherCurrentAssets": "-452238000", "totalCurrentAssets": "216608000", "currentLongTermDebt": "None", "longTermInvestments": "835532000", "shortTermInvestments": "315114000", "currentNetReceivables": "152945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "314371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677568000", "totalCurrentLiabilities": "812321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128035000", "cashAndShortTermInvestments": "63663000", "commonStockSharesOutstanding": "19113000", "intangibleAssetsExcludingGoodwill": "20148000", "cashAndCashEquivalentsAtCarryingValue": "63663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14324000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8449000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8234000", "cashflowFromInvestment": "32837000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78708000, "cost_of_revenue": 44789000, "gross_profit": 33919000, "research_and_development": null, "selling_general_admin": 7747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17793000, "depreciation_amortisation": 277000, "ebitda": 18070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17793000, "tax_provision": 3469000, "effective_tax_rate": null, "net_income": 14324000, "net_income_continuing_ops": 14324000, "net_income_to_common": 14324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63663000, "short_term_investments": 315114000, "net_receivables": 152945000, "inventory": -318914000, "other_current_assets": null, "total_current_assets": 216608000, "net_ppe": null, "goodwill": null, "intangible_assets": 20148000, "goodwill_and_intangibles": 20148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909156000, "total_assets": 1125764000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128035000, "total_liabilities": 940356000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135284000, "total_equity": 314371000, "shares_outstanding": 19113000, "operating_cash_flow": 8449000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32837000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8234000, "free_cash_flow": 8473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17793000", "ebitda": "18070000", "netIncome": "14324000", "grossProfit": "33919000", "depreciation": "None", "totalRevenue": "78708000", "costOfRevenue": "44789000", "interestIncome": "None", "incomeBeforeTax": "17793000", "interestExpense": "None", "operatingIncome": "17793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3469000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "7747000", "netIncomeFromContinuingOperations": "14324000" }, "balance": { "goodwill": "None", "inventory": "-318914000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1125764000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20148000", "reportedCurrency": "USD", "retainedEarnings": "135284000", "totalLiabilities": "940356000", "otherCurrentAssets": "-452238000", "totalCurrentAssets": "216608000", "currentLongTermDebt": "None", "longTermInvestments": "835532000", "shortTermInvestments": "315114000", "currentNetReceivables": "152945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "314371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677568000", "totalCurrentLiabilities": "812321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128035000", "cashAndShortTermInvestments": "63663000", "commonStockSharesOutstanding": "19113000", "intangibleAssetsExcludingGoodwill": "20148000", "cashAndCashEquivalentsAtCarryingValue": "63663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14324000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8449000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8234000", "cashflowFromInvestment": "32837000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 75846000, "cost_of_revenue": 46541000, "gross_profit": 29305000, "ebit": 13744000, "ebitda": 13974000, "pretax_income": 13744000, "tax_provision": 2751000, "net_income": 10993000, "net_income_to_common": 10993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30611000, "total_current_assets": 181525000, "total_assets": 1110194000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 932537000, "total_equity": 300992000, "shares_outstanding": 19146000, "goodwill_and_intangibles": 19506000 }, "cash_flow": { "operating_cash_flow": -2592000, "capital_expenditure": 56000, "free_cash_flow": -2536000, "dividends_paid": 7102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15485, "ticker_id": 4772, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13744000", "ebitda": "13974000", "netIncome": "10993000", "grossProfit": "29305000", "depreciation": "None", "totalRevenue": "75846000", "costOfRevenue": "46541000", "interestIncome": "None", "incomeBeforeTax": "13744000", "interestExpense": "None", "operatingIncome": "13744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "10993000" }, "balance": { "goodwill": "None", "inventory": "-477290000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1110194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19506000", "reportedCurrency": "USD", "retainedEarnings": "128028000", "totalLiabilities": "932537000", "otherCurrentAssets": "-450314000", "totalCurrentAssets": "181525000", "currentLongTermDebt": "None", "longTermInvestments": "853597000", "shortTermInvestments": "135723000", "currentNetReceivables": "150914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539095000", "totalCurrentLiabilities": "540650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932537000", "cashAndShortTermInvestments": "30611000", "commonStockSharesOutstanding": "19146000", "intangibleAssetsExcludingGoodwill": "19506000", "cashAndCashEquivalentsAtCarryingValue": "30611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10993000", "profitLoss": "None", "dividendPayout": "7102000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2592000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11665000", "cashflowFromInvestment": "11493000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75846000, "cost_of_revenue": 46541000, "gross_profit": 29305000, "research_and_development": null, "selling_general_admin": 7239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13744000, "depreciation_amortisation": 230000, "ebitda": 13974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13744000, "tax_provision": 2751000, "effective_tax_rate": null, "net_income": 10993000, "net_income_continuing_ops": 10993000, "net_income_to_common": 10993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30611000, "short_term_investments": 135723000, "net_receivables": 150914000, "inventory": -477290000, "other_current_assets": null, "total_current_assets": 181525000, "net_ppe": null, "goodwill": null, "intangible_assets": 19506000, "goodwill_and_intangibles": 19506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928669000, "total_assets": 1110194000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932537000, "total_liabilities": 932537000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128028000, "total_equity": 300992000, "shares_outstanding": 19146000, "operating_cash_flow": -2592000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11493000, "dividends_paid": 7102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11665000, "free_cash_flow": -2536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13744000", "ebitda": "13974000", "netIncome": "10993000", "grossProfit": "29305000", "depreciation": "None", "totalRevenue": "75846000", "costOfRevenue": "46541000", "interestIncome": "None", "incomeBeforeTax": "13744000", "interestExpense": "None", "operatingIncome": "13744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "10993000" }, "balance": { "goodwill": "None", "inventory": "-477290000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1110194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19506000", "reportedCurrency": "USD", "retainedEarnings": "128028000", "totalLiabilities": "932537000", "otherCurrentAssets": "-450314000", "totalCurrentAssets": "181525000", "currentLongTermDebt": "None", "longTermInvestments": "853597000", "shortTermInvestments": "135723000", "currentNetReceivables": "150914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539095000", "totalCurrentLiabilities": "540650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "932537000", "cashAndShortTermInvestments": "30611000", "commonStockSharesOutstanding": "19146000", "intangibleAssetsExcludingGoodwill": "19506000", "cashAndCashEquivalentsAtCarryingValue": "30611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10993000", "profitLoss": "None", "dividendPayout": "7102000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2592000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11665000", "cashflowFromInvestment": "11493000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 80506000, "cost_of_revenue": 45873000, "gross_profit": 34633000, "ebit": 20745000, "ebitda": 21073000, "pretax_income": 20745000, "tax_provision": 3820000, "net_income": 16925000, "net_income_to_common": 16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33375000, "total_current_assets": 177362000, "total_assets": 1115640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 942049000, "total_equity": 301094000, "shares_outstanding": 19211000, "goodwill_and_intangibles": 18994000 }, "cash_flow": { "operating_cash_flow": 7506000, "capital_expenditure": 746000, "free_cash_flow": 8252000, "dividends_paid": 7075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15486, "ticker_id": 4772, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20745000", "ebitda": "21073000", "netIncome": "16925000", "grossProfit": "34633000", "depreciation": "None", "totalRevenue": "80506000", "costOfRevenue": "45873000", "interestIncome": "None", "incomeBeforeTax": "20745000", "interestExpense": "None", "operatingIncome": "20745000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "16925000" }, "balance": { "goodwill": "None", "inventory": "-476285000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1115640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18994000", "reportedCurrency": "USD", "retainedEarnings": "124113000", "totalLiabilities": "942049000", "otherCurrentAssets": "-707327000", "totalCurrentAssets": "177362000", "currentLongTermDebt": "None", "longTermInvestments": "866559000", "shortTermInvestments": "394212000", "currentNetReceivables": "143987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938278000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2360000", "totalCurrentLiabilities": "542916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942049000", "cashAndShortTermInvestments": "33375000", "commonStockSharesOutstanding": "19211000", "intangibleAssetsExcludingGoodwill": "18994000", "cashAndCashEquivalentsAtCarryingValue": "33375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16925000", "profitLoss": "None", "dividendPayout": "7075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7506000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7096000", "cashflowFromInvestment": "-5717000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80506000, "cost_of_revenue": 45873000, "gross_profit": 34633000, "research_and_development": null, "selling_general_admin": 7505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20745000, "depreciation_amortisation": 328000, "ebitda": 21073000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20745000, "tax_provision": 3820000, "effective_tax_rate": null, "net_income": 16925000, "net_income_continuing_ops": 16925000, "net_income_to_common": 16925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33375000, "short_term_investments": 394212000, "net_receivables": 143987000, "inventory": -476285000, "other_current_assets": null, "total_current_assets": 177362000, "net_ppe": null, "goodwill": null, "intangible_assets": 18994000, "goodwill_and_intangibles": 18994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938278000, "total_assets": 1115640000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942049000, "total_liabilities": 942049000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124113000, "total_equity": 301094000, "shares_outstanding": 19211000, "operating_cash_flow": 7506000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5717000, "dividends_paid": 7075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7096000, "free_cash_flow": 8252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20745000", "ebitda": "21073000", "netIncome": "16925000", "grossProfit": "34633000", "depreciation": "None", "totalRevenue": "80506000", "costOfRevenue": "45873000", "interestIncome": "None", "incomeBeforeTax": "20745000", "interestExpense": "None", "operatingIncome": "20745000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "16925000" }, "balance": { "goodwill": "None", "inventory": "-476285000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1115640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18994000", "reportedCurrency": "USD", "retainedEarnings": "124113000", "totalLiabilities": "942049000", "otherCurrentAssets": "-707327000", "totalCurrentAssets": "177362000", "currentLongTermDebt": "None", "longTermInvestments": "866559000", "shortTermInvestments": "394212000", "currentNetReceivables": "143987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938278000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2360000", "totalCurrentLiabilities": "542916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942049000", "cashAndShortTermInvestments": "33375000", "commonStockSharesOutstanding": "19211000", "intangibleAssetsExcludingGoodwill": "18994000", "cashAndCashEquivalentsAtCarryingValue": "33375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16925000", "profitLoss": "None", "dividendPayout": "7075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7506000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7096000", "cashflowFromInvestment": "-5717000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 80122000, "cost_of_revenue": 106561000, "gross_profit": 80122000, "ebit": 23947000, "ebitda": 24302000, "pretax_income": 23947000, "tax_provision": 4766000, "net_income": 19181000, "net_income_to_common": 19181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38682000, "total_current_assets": 171542999, "total_assets": 1108094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 936711000, "total_equity": 292451000, "shares_outstanding": 19220000, "goodwill_and_intangibles": 834837000 }, "cash_flow": { "operating_cash_flow": 3967000, "capital_expenditure": 26000, "free_cash_flow": 3993000, "dividends_paid": 73617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15487, "ticker_id": 4772, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23947000", "ebitda": "24302000", "netIncome": "19181000", "grossProfit": "80122000", "depreciation": "None", "totalRevenue": "80122000", "costOfRevenue": "106561000", "interestIncome": "None", "incomeBeforeTax": "23947000", "interestExpense": "None", "operatingIncome": "23947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "19181000" }, "balance": { "goodwill": "816862000", "inventory": "-271602000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1108094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17975000", "reportedCurrency": "USD", "retainedEarnings": "114289000", "totalLiabilities": "936711000", "otherCurrentAssets": "-406310000", "totalCurrentAssets": "171542999", "currentLongTermDebt": "None", "longTermInvestments": "857786000", "shortTermInvestments": "94749000", "currentNetReceivables": "132860999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "292451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544031000", "totalCurrentLiabilities": "544031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271612000", "cashAndShortTermInvestments": "38682000", "commonStockSharesOutstanding": "19220000", "intangibleAssetsExcludingGoodwill": "17975000", "cashAndCashEquivalentsAtCarryingValue": "38682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19181000", "profitLoss": "None", "dividendPayout": "73617000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19155000", "operatingCashflow": "3967000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75808000", "cashflowFromInvestment": "51274000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80122000, "cost_of_revenue": 106561000, "gross_profit": 80122000, "research_and_development": null, "selling_general_admin": 7734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23947000, "depreciation_amortisation": 355000, "ebitda": 24302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23947000, "tax_provision": 4766000, "effective_tax_rate": null, "net_income": 19181000, "net_income_continuing_ops": 19181000, "net_income_to_common": 19181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38682000, "short_term_investments": 94749000, "net_receivables": 132860999, "inventory": -271602000, "other_current_assets": null, "total_current_assets": 171542999, "net_ppe": null, "goodwill": 816862000, "intangible_assets": 17975000, "goodwill_and_intangibles": 834837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936551000, "total_assets": 1108094000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271612000, "total_liabilities": 936711000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114289000, "total_equity": 292451000, "shares_outstanding": 19220000, "operating_cash_flow": 3967000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51274000, "dividends_paid": 73617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75808000, "free_cash_flow": 3993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23947000", "ebitda": "24302000", "netIncome": "19181000", "grossProfit": "80122000", "depreciation": "None", "totalRevenue": "80122000", "costOfRevenue": "106561000", "interestIncome": "None", "incomeBeforeTax": "23947000", "interestExpense": "None", "operatingIncome": "23947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "19181000" }, "balance": { "goodwill": "816862000", "inventory": "-271602000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1108094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17975000", "reportedCurrency": "USD", "retainedEarnings": "114289000", "totalLiabilities": "936711000", "otherCurrentAssets": "-406310000", "totalCurrentAssets": "171542999", "currentLongTermDebt": "None", "longTermInvestments": "857786000", "shortTermInvestments": "94749000", "currentNetReceivables": "132860999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267000", "totalShareholderEquity": "292451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544031000", "totalCurrentLiabilities": "544031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271612000", "cashAndShortTermInvestments": "38682000", "commonStockSharesOutstanding": "19220000", "intangibleAssetsExcludingGoodwill": "17975000", "cashAndCashEquivalentsAtCarryingValue": "38682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19181000", "profitLoss": "None", "dividendPayout": "73617000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19155000", "operatingCashflow": "3967000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75808000", "cashflowFromInvestment": "51274000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 72656000, "cost_of_revenue": 16396000, "gross_profit": 72656000, "ebit": 11954000, "ebitda": 12327000, "pretax_income": 12327000, "tax_provision": 2366000, "net_income": 9961000, "net_income_to_common": 9961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59249000, "total_current_assets": 203694000, "total_assets": 1168949000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 960753000, "total_equity": 335883000, "shares_outstanding": 19224000, "goodwill_and_intangibles": 18796000 }, "cash_flow": { "operating_cash_flow": 5132000, "capital_expenditure": 490000, "free_cash_flow": 5622000, "dividends_paid": 6570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15489, "ticker_id": 4772, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11954000", "ebitda": "12327000", "netIncome": "9961000", "grossProfit": "72656000", "depreciation": "None", "totalRevenue": "72656000", "costOfRevenue": "16396000", "interestIncome": "None", "incomeBeforeTax": "12327000", "interestExpense": "None", "operatingIncome": "12327000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "6902000", "netIncomeFromContinuingOperations": "9961000" }, "balance": { "goodwill": "None", "inventory": "-342075000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1168949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18796000", "reportedCurrency": "USD", "retainedEarnings": "168892000", "totalLiabilities": "960753000", "otherCurrentAssets": "-9094000", "totalCurrentAssets": "203694000", "currentLongTermDebt": "None", "longTermInvestments": "889019000", "shortTermInvestments": "133951000", "currentNetReceivables": "144445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "335883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-546000", "totalCurrentLiabilities": "546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960207000", "cashAndShortTermInvestments": "59249000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "18796000", "cashAndCashEquivalentsAtCarryingValue": "59249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9961000", "profitLoss": "None", "dividendPayout": "6570000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-896000", "operatingCashflow": "5132000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6759000", "cashflowFromInvestment": "26954000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72656000, "cost_of_revenue": 16396000, "gross_profit": 72656000, "research_and_development": null, "selling_general_admin": 6902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11954000, "depreciation_amortisation": 373000, "ebitda": 12327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12327000, "tax_provision": 2366000, "effective_tax_rate": null, "net_income": 9961000, "net_income_continuing_ops": 9961000, "net_income_to_common": 9961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59249000, "short_term_investments": 133951000, "net_receivables": 144445000, "inventory": -342075000, "other_current_assets": null, "total_current_assets": 203694000, "net_ppe": null, "goodwill": null, "intangible_assets": 18796000, "goodwill_and_intangibles": 18796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965255000, "total_assets": 1168949000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960207000, "total_liabilities": 960753000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168892000, "total_equity": 335883000, "shares_outstanding": 19224000, "operating_cash_flow": 5132000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26954000, "dividends_paid": 6570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6759000, "free_cash_flow": 5622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11954000", "ebitda": "12327000", "netIncome": "9961000", "grossProfit": "72656000", "depreciation": "None", "totalRevenue": "72656000", "costOfRevenue": "16396000", "interestIncome": "None", "incomeBeforeTax": "12327000", "interestExpense": "None", "operatingIncome": "12327000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "6902000", "netIncomeFromContinuingOperations": "9961000" }, "balance": { "goodwill": "None", "inventory": "-342075000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1168949000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18796000", "reportedCurrency": "USD", "retainedEarnings": "168892000", "totalLiabilities": "960753000", "otherCurrentAssets": "-9094000", "totalCurrentAssets": "203694000", "currentLongTermDebt": "None", "longTermInvestments": "889019000", "shortTermInvestments": "133951000", "currentNetReceivables": "144445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "335883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-546000", "totalCurrentLiabilities": "546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960207000", "cashAndShortTermInvestments": "59249000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "18796000", "cashAndCashEquivalentsAtCarryingValue": "59249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9961000", "profitLoss": "None", "dividendPayout": "6570000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-896000", "operatingCashflow": "5132000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6759000", "cashflowFromInvestment": "26954000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "income_statement": { "revenue": 75675000, "cost_of_revenue": 41490000, "gross_profit": 34185000, "ebit": 19568000, "ebitda": 19917000, "pretax_income": 19568000, "tax_provision": 3941000, "net_income": 15627000, "net_income_to_common": 15627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33922000, "total_current_assets": 175865000, "total_assets": 1176194000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 958348000, "total_equity": 340567000, "shares_outstanding": 19197000, "goodwill_and_intangibles": 18927000 }, "cash_flow": { "operating_cash_flow": 7277000, "capital_expenditure": 5000, "free_cash_flow": 7282000, "dividends_paid": 6615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15490, "ticker_id": 4772, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:11.153429+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19568000", "ebitda": "19917000", "netIncome": "15627000", "grossProfit": "34185000", "depreciation": "None", "totalRevenue": "75675000", "costOfRevenue": "41490000", "interestIncome": "None", "incomeBeforeTax": "19568000", "interestExpense": "None", "operatingIncome": "19568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3941000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "6700000", "netIncomeFromContinuingOperations": "15627000" }, "balance": { "goodwill": "None", "inventory": "-80397000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1176194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18927000", "reportedCurrency": "USD", "retainedEarnings": "165459000", "totalLiabilities": "958348000", "otherCurrentAssets": "-693897000", "totalCurrentAssets": "175865000", "currentLongTermDebt": "None", "longTermInvestments": "928730000", "shortTermInvestments": "386924000", "currentNetReceivables": "141943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000329000", "currentAccountsPayable": "37967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40268000", "totalCurrentLiabilities": "2301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "956047000", "cashAndShortTermInvestments": "33922000", "commonStockSharesOutstanding": "19197000", "intangibleAssetsExcludingGoodwill": "18927000", "cashAndCashEquivalentsAtCarryingValue": "33922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15627000", "profitLoss": "None", "dividendPayout": "6615000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1546000", "operatingCashflow": "7277000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7418000", "cashflowFromInvestment": "-7147000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75675000, "cost_of_revenue": 41490000, "gross_profit": 34185000, "research_and_development": null, "selling_general_admin": 6700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19568000, "depreciation_amortisation": 349000, "ebitda": 19917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19568000, "tax_provision": 3941000, "effective_tax_rate": null, "net_income": 15627000, "net_income_continuing_ops": 15627000, "net_income_to_common": 15627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33922000, "short_term_investments": 386924000, "net_receivables": 141943000, "inventory": -80397000, "other_current_assets": null, "total_current_assets": 175865000, "net_ppe": null, "goodwill": null, "intangible_assets": 18927000, "goodwill_and_intangibles": 18927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000329000, "total_assets": 1176194000, "short_term_debt": null, "accounts_payable": 37967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956047000, "total_liabilities": 958348000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165459000, "total_equity": 340567000, "shares_outstanding": 19197000, "operating_cash_flow": 7277000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7147000, "dividends_paid": 6615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7418000, "free_cash_flow": 7282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19568000", "ebitda": "19917000", "netIncome": "15627000", "grossProfit": "34185000", "depreciation": "None", "totalRevenue": "75675000", "costOfRevenue": "41490000", "interestIncome": "None", "incomeBeforeTax": "19568000", "interestExpense": "None", "operatingIncome": "19568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3941000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "6700000", "netIncomeFromContinuingOperations": "15627000" }, "balance": { "goodwill": "None", "inventory": "-80397000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1176194000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18927000", "reportedCurrency": "USD", "retainedEarnings": "165459000", "totalLiabilities": "958348000", "otherCurrentAssets": "-693897000", "totalCurrentAssets": "175865000", "currentLongTermDebt": "None", "longTermInvestments": "928730000", "shortTermInvestments": "386924000", "currentNetReceivables": "141943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000329000", "currentAccountsPayable": "37967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40268000", "totalCurrentLiabilities": "2301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "956047000", "cashAndShortTermInvestments": "33922000", "commonStockSharesOutstanding": "19197000", "intangibleAssetsExcludingGoodwill": "18927000", "cashAndCashEquivalentsAtCarryingValue": "33922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15627000", "profitLoss": "None", "dividendPayout": "6615000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1546000", "operatingCashflow": "7277000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7418000", "cashflowFromInvestment": "-7147000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }