{ "ticker": { "uuid": "9fbf6925-682b-44c6-9993-917dc2075475", "symbol": "MKTW", "name": "Marketwise Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/9fbf6925-682b-44c6-9993-917dc2075475/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fbf6925-682b-44c6-9993-917dc2075475/" }, "latest_snapshot": { "ticker": { "uuid": "9fbf6925-682b-44c6-9993-917dc2075475", "symbol": "MKTW", "name": "Marketwise Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/9fbf6925-682b-44c6-9993-917dc2075475/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fbf6925-682b-44c6-9993-917dc2075475/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.95, "quality": 0.25, "momentum": 0.66, "coverage": 0.909, "confidence": 0.881, "delta": 2 }, "headline_factors": { "price": 20.11, "market_cap": 53583919.51, "pe_ratio": 12.89, "earnings_yield": 0.2179, "ebitda_to_ev": 0.226, "shareholder_yield": 0.1409, "roe": -0.3396, "piotroski_f_score": 3, "momentum_12_1": 0.0274, "volatility_252d": 0.539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.89, "ev_ebitda": 4.4242, "earnings_yield": 0.2179, "fcf_yield": 0.2, "shareholder_yield": 0.1409 }, "quality": { "roe": -0.3396, "roic": null, "gross_margin": 0.8642, "fcf_margin": 0.1376, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1607, "eps_growth_1y": -0.3393, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2338, "momentum_12_1": 0.0274, "relative_strength": 0.0377 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.25, "momentum_percentile": 0.66, "growth_composite": 96, "yield_composite": 4, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.5, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.477, "earnings_yield": 0.2283, "shareholder_yield": 0.1723, "roe": -0.3396, "momentum_12_1": 0.2057 }, { "week_end_date": "2026-06-14", "price": 16.9, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.7278, "earnings_yield": 0.2272, "shareholder_yield": 0.1683, "roe": -0.3396, "momentum_12_1": 0.0612 }, { "week_end_date": "2026-06-21", "price": 16.75, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.6294, "earnings_yield": 0.2276, "shareholder_yield": 0.1698, "roe": -0.3396, "momentum_12_1": 0.1423 }, { "week_end_date": "2026-06-28", "price": 16.96, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.7659, "earnings_yield": 0.227, "shareholder_yield": 0.1677, "roe": -0.3396, "momentum_12_1": 0.0103 }, { "week_end_date": "2026-07-05", "price": 18.86, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 11.9719, "earnings_yield": 0.2218, "shareholder_yield": 0.1508, "roe": -0.3396, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-07-12", "price": 20.16, "os": 0.87, "value": 0.95, "quality": 0.26, "momentum": 0.74, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 12.9221, "earnings_yield": 0.2178, "shareholder_yield": 0.1405, "roe": -0.3396, "momentum_12_1": 0.0526 }, { "week_end_date": "2026-07-19", "price": 20.11, "os": 0.85, "value": 0.95, "quality": 0.25, "momentum": 0.66, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 12.89, "earnings_yield": 0.2179, "shareholder_yield": 0.1409, "roe": -0.3396, "momentum_12_1": 0.0274 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 66599000, "ebitda": 68785000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 66599000, "ebitda": 68785000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 66599000, "ebitda": 68785000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 66599000, "ebitda": 68785000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 66599000, "ebitda": 68785000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 62976000, "ebitda": 65162000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": -3379000, "shares_issued": 418000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408701000, "cost_of_revenue": 50663000, "gross_profit": 358038000, "ebit": 93433000, "ebitda": 96186000, "pretax_income": 96361000, "tax_provision": 3253000, "net_income": 7059000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97876000, "total_current_assets": 168833000, "total_assets": 259515000, "short_term_debt": 1629000, "long_term_debt": 2738000, "total_debt": 4367000, "total_liabilities": 477439000, "total_equity": -12536000, "shares_outstanding": 1970350, "goodwill_and_intangibles": 34716000 }, "cash_flow": { "operating_cash_flow": -22150000, "capital_expenditure": 681000, "free_cash_flow": -21469000, "dividends_paid": 1506000, "share_repurchases": -10803000, "shares_issued": 301000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408701000, "cost_of_revenue": 50663000, "gross_profit": 358038000, "ebit": 93433000, "ebitda": 96186000, "pretax_income": 96361000, "tax_provision": 3253000, "net_income": 7059000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97876000, "total_current_assets": 168833000, "total_assets": 259515000, "short_term_debt": 1629000, "long_term_debt": 2738000, "total_debt": 4367000, "total_liabilities": 477439000, "total_equity": -12536000, "shares_outstanding": 1970350, "goodwill_and_intangibles": 34716000 }, "cash_flow": { "operating_cash_flow": -22150000, "capital_expenditure": 681000, "free_cash_flow": -21469000, "dividends_paid": 1506000, "share_repurchases": -10803000, "shares_issued": 301000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -492000, "ebitda": 26000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -492000, "ebitda": 26000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -492000, "ebitda": 26000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -492000, "ebitda": 26000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -492000, "ebitda": 26000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -1096000, "ebitda": -578000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": 4986000, "total_debt": 5714000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": -57000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13814000, "ebitda": 14318000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13814000, "ebitda": 14318000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13814000, "ebitda": 14318000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13814000, "ebitda": 14318000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13814000, "ebitda": 14318000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 1816000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13185000, "ebitda": 13689000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": 5175000, "total_debt": 6083000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": -478000, "shares_issued": 135000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }