{ "ticker": { "uuid": "9fbf6925-682b-44c6-9993-917dc2075475", "symbol": "MKTW", "name": "Marketwise Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/9fbf6925-682b-44c6-9993-917dc2075475/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fbf6925-682b-44c6-9993-917dc2075475/" }, "ticker_metadata": { "id": 7148, "uuid": "9fbf6925-682b-44c6-9993-917dc2075475", "symbol": "MKTW", "name": "Marketwise Inc", "asset_type": "equity", "market_cap": 45624500, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Marketwise Inc (MKTW) stands out as a leader in delivering innovative digital marketing services and technology solutions tailored for the financial services sector. By leveraging proprietary data analytics, the company effectively devises targeted marketing strategies that drive client acquisition and enhance customer retention. With a steadfast commitment to continuous innovation and expanding its service portfolio, Marketwise aims to elevate user experiences and optimize performance for its partners. This strategic approach, combined with strong client relationships, positions Marketwise for sustained growth in an increasingly dynamic market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fbf6925-682b-44c6-9993-917dc2075475", "symbol": "MKTW", "name": "Marketwise Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/9fbf6925-682b-44c6-9993-917dc2075475/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fbf6925-682b-44c6-9993-917dc2075475/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 16.5, "market_cap": 41113955, "pe_ratio": 9.8903, "earnings_yield": 0.1011, "ebitda_to_ev": 1.1595, "shareholder_yield": 0.0956, "roe": -0.3396, "piotroski_f_score": 3, "momentum_12_1": 0.2057, "volatility_252d": 0.5569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.507618+00:00", "batch_id": "" }, "size": { "price_close": 16.505, "market_cap": 41113955, "market_cap_usd": 41113955, "enterprise_value": 41113955, "shares_outstanding": 2491000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8903, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1278, "pcf_ratio": 0.9754, "pfcf_ratio": 0.9387, "ev_ebitda": 0.8625, "ev_ebit": 0.8961, "ev_sales": 0.1278, "ev_fcf": 0.9387, "earnings_yield": 0.1011, "fcf_yield": 1.0654, "price_to_sales": 0.1278, "price_to_book": null, "price_to_cashflow": 0.9754, "ebitda_to_ev": 1.1595, "sales_yield": 7.8232 }, "yield": { "dividend_yield": 0.0956, "buyback_yield": 0, "shareholder_yield": 0.0956, "debt_paydown_yield": null, "total_yield": 0.0956 }, "quality": { "gross_margin": 0.8642, "operating_margin": 0.1427, "net_margin": 0.0129, "ebitda_margin": 0.1482, "fcf_margin": 0.1362, "roe": -0.3396, "roa": 0.0206, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.593, "cash_conversion": 10.5367, "accruals_ratio": -0.1882, "sbc_to_revenue": 0.0756, "piotroski_f_score": 3, "altman_z_score": 0.657, "earnings_stability_5y": 0.6503, "revenue_stability_5y": 0.2409, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3766, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -35.0306, "net_debt_to_ebitda": -1.0896, "debt_to_assets": 0.0036, "interest_coverage": null, "current_ratio": 0.3014, "quick_ratio": 0.3014, "net_debt": -51941000, "local_beta": -0.0022, "volatility_252d": 0.5569, "volatility_60d": 1.3109, "max_drawdown_12m": -0.3034, "risk_adjusted_momentum": 0.3693 }, "growth": { "revenue_growth_1y": -0.1607, "revenue_growth_3y_cagr": -0.1381, "revenue_growth_5y_cagr": -0.0206, "eps_growth_1y": -0.3393, "eps_growth_3y_cagr": -0.3215, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1607, "earnings_growth": -0.3393 }, "momentum": { "price_return_1m": -0.1805, "price_return_3m": 0.1796, "price_return_6m": 0.0927, "price_return_9m": -0.0028, "price_return_12m": -0.0119, "price_return_12m_ex1m": 0.2057, "momentum_6m": 0.0927, "momentum_12m": -0.0119, "momentum_12_1": 0.2057, "distance_from_52w_high": -0.1805, "distance_from_52w_low": 0.2962, "relative_strength": -0.1698 }, "raw_ttm": { "revenue_ttm": 321644000, "gross_profit_ttm": 277964000, "ebit_ttm": 45883000, "ebitda_ttm": 47671000, "net_income_ttm": 4157000, "eps_diluted_ttm": 1.6688, "operating_cash_flow_ttm": 42150000, "capital_expenditure_ttm": 1651000, "fcf_ttm": 43801000, "dividends_paid_ttm": 3932000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_current_liabilities": 229143000, "net_ppe": null, "total_assets": 201916000, "total_debt": 728000, "total_equity": -12241000, "net_working_capital": -212016000, "book_value_per_share": -4.9141, "retained_earnings": -114237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45745000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1893, "ticker_id": 7148, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.507618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.505, "market_cap": 41113955, "market_cap_usd": 41113955, "enterprise_value": 41113955, "shares_outstanding": 2491000, "fx_rate_to_usd": null, "pe_ratio": 9.89029468, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12782441, "pcf_ratio": 0.97542005, "pfcf_ratio": 0.93865334, "ev_ebitda": 0.86245212, "ev_ebit": 0.89606074, "ev_sales": 0.12782441, "ev_fcf": 0.93865334, "earnings_yield": 0.10110922, "fcf_yield": 1.06535603, "dividend_yield": 0.09563663, "buyback_yield": 0, "shareholder_yield": 0.09563663, "debt_paydown_yield": null, "total_yield": 0.09563663, "gross_margin": 0.86419768, "operating_margin": 0.1426515, "net_margin": 0.01292423, "ebitda_margin": 0.14821044, "fcf_margin": 0.13617851, "roe": -0.33959644, "roa": 0.02058777, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.59295945, "cash_conversion": 10.53668511, "accruals_ratio": -0.1881624, "sbc_to_revenue": 0.07560533, "debt_to_equity": -35.03063475, "net_debt_to_ebitda": -1.08957228, "debt_to_assets": 0.00360546, "interest_coverage": null, "current_ratio": 0.30141876, "quick_ratio": 0.30141876, "net_debt": -51941000, "revenue_growth_1y": -0.16067398, "revenue_growth_3y_cagr": -0.13806491, "revenue_growth_5y_cagr": -0.0206361, "eps_growth_1y": -0.33931977, "eps_growth_3y_cagr": -0.32147105, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.6569654, "earnings_stability_5y": 0.650331, "revenue_stability_5y": 0.240934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18047032, "price_return_3m": 0.17963635, "price_return_6m": 0.09274965, "price_return_9m": -0.00282749, "price_return_12m": -0.0119074, "price_return_12m_ex1m": 0.20568251, "distance_from_52w_high": -0.18047032, "distance_from_52w_low": 0.29617704, "relative_strength": -0.16984845, "local_beta": -0.0022, "volatility_252d": 0.556906, "volatility_60d": 1.310877, "max_drawdown_12m": -0.30340595, "revenue_ttm": 321644000, "gross_profit_ttm": 277964000, "ebit_ttm": 45883000, "ebitda_ttm": 47671000, "net_income_ttm": 4157000, "eps_diluted_ttm": 1.66880771, "operating_cash_flow_ttm": 42150000, "capital_expenditure_ttm": 1651000, "fcf_ttm": 43801000, "dividends_paid_ttm": 3932000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_current_liabilities": 229143000, "net_ppe": null, "total_assets": 201916000, "total_debt": 728000, "total_equity": -12241000, "net_working_capital": -212016000, "book_value_per_share": -4.91409073, "retained_earnings": -114237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45745000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.5, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.8903, "earnings_yield": 0.1011, "shareholder_yield": 0.0956, "roe": -0.3396, "momentum_12_1": 0.2057, "complete_fields": { "id": 1893, "ticker_id": 7148, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.507618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.505, "market_cap": 41113955, "market_cap_usd": 41113955, "enterprise_value": 41113955, "shares_outstanding": 2491000, "fx_rate_to_usd": null, "pe_ratio": 9.89029468, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12782441, "pcf_ratio": 0.97542005, "pfcf_ratio": 0.93865334, "ev_ebitda": 0.86245212, "ev_ebit": 0.89606074, "ev_sales": 0.12782441, "ev_fcf": 0.93865334, "earnings_yield": 0.10110922, "fcf_yield": 1.06535603, "dividend_yield": 0.09563663, "buyback_yield": 0, "shareholder_yield": 0.09563663, "debt_paydown_yield": null, "total_yield": 0.09563663, "gross_margin": 0.86419768, "operating_margin": 0.1426515, "net_margin": 0.01292423, "ebitda_margin": 0.14821044, "fcf_margin": 0.13617851, "roe": -0.33959644, "roa": 0.02058777, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.59295945, "cash_conversion": 10.53668511, "accruals_ratio": -0.1881624, "sbc_to_revenue": 0.07560533, "debt_to_equity": -35.03063475, "net_debt_to_ebitda": -1.08957228, "debt_to_assets": 0.00360546, "interest_coverage": null, "current_ratio": 0.30141876, "quick_ratio": 0.30141876, "net_debt": -51941000, "revenue_growth_1y": -0.16067398, "revenue_growth_3y_cagr": -0.13806491, "revenue_growth_5y_cagr": -0.0206361, "eps_growth_1y": -0.33931977, "eps_growth_3y_cagr": -0.32147105, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.6569654, "earnings_stability_5y": 0.650331, "revenue_stability_5y": 0.240934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18047032, "price_return_3m": 0.17963635, "price_return_6m": 0.09274965, "price_return_9m": -0.00282749, "price_return_12m": -0.0119074, "price_return_12m_ex1m": 0.20568251, "distance_from_52w_high": -0.18047032, "distance_from_52w_low": 0.29617704, "relative_strength": -0.16984845, "local_beta": -0.0022, "volatility_252d": 0.556906, "volatility_60d": 1.310877, "max_drawdown_12m": -0.30340595, "revenue_ttm": 321644000, "gross_profit_ttm": 277964000, "ebit_ttm": 45883000, "ebitda_ttm": 47671000, "net_income_ttm": 4157000, "eps_diluted_ttm": 1.66880771, "operating_cash_flow_ttm": 42150000, "capital_expenditure_ttm": 1651000, "fcf_ttm": 43801000, "dividends_paid_ttm": 3932000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_current_liabilities": 229143000, "net_ppe": null, "total_assets": 201916000, "total_debt": 728000, "total_equity": -12241000, "net_working_capital": -212016000, "book_value_per_share": -4.91409073, "retained_earnings": -114237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45745000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "ebit": 62976000, "ebitda": 65162000, "pretax_income": 66599000, "tax_provision": 2558000, "net_income": 5620000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": null, "total_debt": 908000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 45958000, "capital_expenditure": 391000, "free_cash_flow": 46349000, "dividends_paid": 4776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121155, "ticker_id": 7148, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62976000", "ebitda": "65162000", "netIncome": "5620000", "grossProfit": "283787000", "depreciation": "None", "totalRevenue": "328122000", "costOfRevenue": "44335000", "interestIncome": "None", "incomeBeforeTax": "66599000", "interestExpense": "None", "operatingIncome": "62976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2558000", "reportedCurrency": "USD", "netInterestIncome": "2963000", "nonInterestIncome": "None", "operatingExpenses": "220811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000", "sellingGeneralAndAdministrative": "78857000", "netIncomeFromContinuingOperations": "64041000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218379000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3813000", "reportedCurrency": "USD", "retainedEarnings": "-113664000", "totalLiabilities": "432004000", "otherCurrentAssets": "55001000", "totalCurrentAssets": "131701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86678000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000", "totalShareholderEquity": "-11682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "45630000", "totalCurrentLiabilities": "234204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197800000", "cashAndShortTermInvestments": "70140000", "commonStockSharesOutstanding": "2436000", "intangibleAssetsExcludingGoodwill": "3813000", "cashAndCashEquivalentsAtCarryingValue": "70140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64041000", "profitLoss": "None", "dividendPayout": "4776000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45958000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72107000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "11106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328122000, "cost_of_revenue": 44335000, "gross_profit": 283787000, "research_and_development": 8814000, "selling_general_admin": 78857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62976000, "depreciation_amortisation": 2186000, "ebitda": 65162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66599000, "tax_provision": 2558000, "effective_tax_rate": null, "net_income": 5620000, "net_income_continuing_ops": 64041000, "net_income_to_common": 5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70140000, "short_term_investments": null, "net_receivables": 6560000, "inventory": null, "other_current_assets": null, "total_current_assets": 131701000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 3813000, "goodwill_and_intangibles": 33856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86678000, "total_assets": 218379000, "short_term_debt": 908000, "accounts_payable": 3868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197800000, "total_liabilities": 432004000, "total_debt": 908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113664000, "total_equity": -11682000, "shares_outstanding": 2436000, "operating_cash_flow": 45958000, "stock_based_compensation": 11106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1567000, "dividends_paid": 4776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72107000, "free_cash_flow": 46349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62976000", "ebitda": "65162000", "netIncome": "5620000", "grossProfit": "283787000", "depreciation": "None", "totalRevenue": "328122000", "costOfRevenue": "44335000", "interestIncome": "None", "incomeBeforeTax": "66599000", "interestExpense": "None", "operatingIncome": "62976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2558000", "reportedCurrency": "USD", "netInterestIncome": "2963000", "nonInterestIncome": "None", "operatingExpenses": "220811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000", "sellingGeneralAndAdministrative": "78857000", "netIncomeFromContinuingOperations": "64041000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218379000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3813000", "reportedCurrency": "USD", "retainedEarnings": "-113664000", "totalLiabilities": "432004000", "otherCurrentAssets": "55001000", "totalCurrentAssets": "131701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86678000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000", "totalShareholderEquity": "-11682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "45630000", "totalCurrentLiabilities": "234204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197800000", "cashAndShortTermInvestments": "70140000", "commonStockSharesOutstanding": "2436000", "intangibleAssetsExcludingGoodwill": "3813000", "cashAndCashEquivalentsAtCarryingValue": "70140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64041000", "profitLoss": "None", "dividendPayout": "4776000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45958000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72107000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "11106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 408701000, "cost_of_revenue": 50663000, "gross_profit": 358038000, "ebit": 93433000, "ebitda": 96186000, "pretax_income": 96361000, "tax_provision": 3253000, "net_income": 7059000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97876000, "total_current_assets": 168833000, "total_assets": 259515000, "short_term_debt": 1629000, "long_term_debt": null, "total_debt": 1629000, "total_liabilities": 477439000, "total_equity": -12536000, "shares_outstanding": 1970350, "goodwill_and_intangibles": 34716000 }, "cash_flow": { "operating_cash_flow": -22150000, "capital_expenditure": 681000, "free_cash_flow": -21469000, "dividends_paid": 1506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121160, "ticker_id": 7148, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93433000", "ebitda": "96186000", "netIncome": "7059000", "grossProfit": "358038000", "depreciation": "None", "totalRevenue": "408701000", "costOfRevenue": "50663000", "interestIncome": "None", "incomeBeforeTax": "96361000", "interestExpense": "5288000000", "operatingIncome": "88988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3253000", "reportedCurrency": "USD", "netInterestIncome": "5288000", "nonInterestIncome": "None", "operatingExpenses": "269050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753000", "sellingGeneralAndAdministrative": "91237000", "netIncomeFromContinuingOperations": "93108000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "259515000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4673000", "reportedCurrency": "USD", "retainedEarnings": "-119284000", "totalLiabilities": "477439000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000", "totalShareholderEquity": "-12536000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "36595000", "totalCurrentLiabilities": "260208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217231000", "cashAndShortTermInvestments": "97876000", "commonStockSharesOutstanding": "1970350", "intangibleAssetsExcludingGoodwill": "4673000", "cashAndCashEquivalentsAtCarryingValue": "97876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93108000", "profitLoss": "None", "dividendPayout": "1506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22150000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34458000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408701000, "cost_of_revenue": 50663000, "gross_profit": 358038000, "research_and_development": 9908000, "selling_general_admin": 91237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93433000, "depreciation_amortisation": 2753000, "ebitda": 96186000, "interest_expense": 5288000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96361000, "tax_provision": 3253000, "effective_tax_rate": null, "net_income": 7059000, "net_income_continuing_ops": 93108000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97876000, "short_term_investments": null, "net_receivables": 2423000, "inventory": null, "other_current_assets": null, "total_current_assets": 168833000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 4673000, "goodwill_and_intangibles": 34716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90682000, "total_assets": 259515000, "short_term_debt": 1629000, "accounts_payable": 4011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217231000, "total_liabilities": 477439000, "total_debt": 1629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119284000, "total_equity": -12536000, "shares_outstanding": 1970350, "operating_cash_flow": -22150000, "stock_based_compensation": 12202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681000, "dividends_paid": 1506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34458000, "free_cash_flow": -21469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93433000", "ebitda": "96186000", "netIncome": "7059000", "grossProfit": "358038000", "depreciation": "None", "totalRevenue": "408701000", "costOfRevenue": "50663000", "interestIncome": "None", "incomeBeforeTax": "96361000", "interestExpense": "5288000000", "operatingIncome": "88988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3253000", "reportedCurrency": "USD", "netInterestIncome": "5288000", "nonInterestIncome": "None", "operatingExpenses": "269050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753000", "sellingGeneralAndAdministrative": "91237000", "netIncomeFromContinuingOperations": "93108000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "259515000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4673000", "reportedCurrency": "USD", "retainedEarnings": "-119284000", "totalLiabilities": "477439000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000", "totalShareholderEquity": "-12536000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "36595000", "totalCurrentLiabilities": "260208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217231000", "cashAndShortTermInvestments": "97876000", "commonStockSharesOutstanding": "1970350", "intangibleAssetsExcludingGoodwill": "4673000", "cashAndCashEquivalentsAtCarryingValue": "97876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93108000", "profitLoss": "None", "dividendPayout": "1506000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22150000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34458000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 448182000, "cost_of_revenue": 56802000, "gross_profit": 391380000, "ebit": 54388000, "ebitda": 58209000, "pretax_income": 56098000, "tax_provision": 1803000, "net_income": 1782000, "net_income_to_common": 1782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155174000, "total_current_assets": 267841000, "total_assets": 396555000, "short_term_debt": 1446000, "long_term_debt": null, "total_debt": 1446000, "total_liabilities": 685498000, "total_equity": -11081000, "shares_outstanding": 1665600, "goodwill_and_intangibles": 37293000 }, "cash_flow": { "operating_cash_flow": 62428000, "capital_expenditure": 1727000, "free_cash_flow": 64155000, "dividends_paid": 5744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121165, "ticker_id": 7148, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54388000", "ebitda": "58209000", "netIncome": "1782000", "grossProfit": "391380000", "depreciation": "None", "totalRevenue": "448182000", "costOfRevenue": "56802000", "interestIncome": "None", "incomeBeforeTax": "56098000", "interestExpense": "4904000", "operatingIncome": "51805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "3339000", "nonInterestIncome": "None", "operatingExpenses": "339575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3821000", "sellingGeneralAndAdministrative": "125748000", "netIncomeFromContinuingOperations": "79993000" }, "balance": { "goodwill": "31038000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "396555000", "longTermDebt": "None", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "-126343000", "totalLiabilities": "685498000", "otherCurrentAssets": "102957000", "totalCurrentAssets": "267841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128714000", "currentAccountsPayable": "559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5812000", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "5812000", "otherCurrentLiabilities": "84137000", "totalCurrentLiabilities": "373893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311605000", "cashAndShortTermInvestments": "155174000", "commonStockSharesOutstanding": "1665600", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "155174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782000", "profitLoss": "None", "dividendPayout": "5744000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62428000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63953000", "cashflowFromInvestment": "-1897000", "stockBasedCompensation": "23384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448182000, "cost_of_revenue": 56802000, "gross_profit": 391380000, "research_and_development": 8831000, "selling_general_admin": 125748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54388000, "depreciation_amortisation": 3821000, "ebitda": 58209000, "interest_expense": 4904000, "interest_income": null, "other_non_operating": null, "pretax_income": 56098000, "tax_provision": 1803000, "effective_tax_rate": null, "net_income": 1782000, "net_income_continuing_ops": 79993000, "net_income_to_common": 1782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155174000, "short_term_investments": null, "net_receivables": 9710000, "inventory": null, "other_current_assets": null, "total_current_assets": 267841000, "net_ppe": null, "goodwill": 31038000, "intangible_assets": 6255000, "goodwill_and_intangibles": 37293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128714000, "total_assets": 396555000, "short_term_debt": 1446000, "accounts_payable": 559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311605000, "total_liabilities": 685498000, "total_debt": 1446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126343000, "total_equity": -11081000, "shares_outstanding": 1665600, "operating_cash_flow": 62428000, "stock_based_compensation": 23384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000, "dividends_paid": 5744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63953000, "free_cash_flow": 64155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54388000", "ebitda": "58209000", "netIncome": "1782000", "grossProfit": "391380000", "depreciation": "None", "totalRevenue": "448182000", "costOfRevenue": "56802000", "interestIncome": "None", "incomeBeforeTax": "56098000", "interestExpense": "4904000", "operatingIncome": "51805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "3339000", "nonInterestIncome": "None", "operatingExpenses": "339575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3821000", "sellingGeneralAndAdministrative": "125748000", "netIncomeFromContinuingOperations": "79993000" }, "balance": { "goodwill": "31038000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "396555000", "longTermDebt": "None", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "-126343000", "totalLiabilities": "685498000", "otherCurrentAssets": "102957000", "totalCurrentAssets": "267841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128714000", "currentAccountsPayable": "559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5812000", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "5812000", "otherCurrentLiabilities": "84137000", "totalCurrentLiabilities": "373893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311605000", "cashAndShortTermInvestments": "155174000", "commonStockSharesOutstanding": "1665600", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "155174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782000", "profitLoss": "None", "dividendPayout": "5744000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62428000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63953000", "cashflowFromInvestment": "-1897000", "stockBasedCompensation": "23384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 512403000, "cost_of_revenue": 62697000, "gross_profit": 449706000, "ebit": 87283000, "ebitda": 89860000, "pretax_income": 102660000, "tax_provision": 1490000, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158575000, "total_current_assets": 279175000, "total_assets": 442508000, "short_term_debt": 1484000, "long_term_debt": null, "total_debt": 1484000, "total_liabilities": 740891000, "total_equity": -21197000, "shares_outstanding": 1237350, "goodwill_and_intangibles": 47354000 }, "cash_flow": { "operating_cash_flow": 48374000, "capital_expenditure": 171000, "free_cash_flow": 48545000, "dividends_paid": 1159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121170, "ticker_id": 7148, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87283000", "ebitda": "89860000", "netIncome": "17990000", "grossProfit": "449706000", "depreciation": "None", "totalRevenue": "512403000", "costOfRevenue": "62697000", "interestIncome": "None", "incomeBeforeTax": "102660000", "interestExpense": "295000", "operatingIncome": "87283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "362423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "115189000", "netIncomeFromContinuingOperations": "101170000" }, "balance": { "goodwill": "31307000", "inventory": "111685000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "442508000", "longTermDebt": "None", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16047000", "reportedCurrency": "USD", "retainedEarnings": "-128125000", "totalLiabilities": "740891000", "otherCurrentAssets": "3363000", "totalCurrentAssets": "279175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163333000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10360000", "shortLongTermDebtTotal": "7315000", "totalShareholderEquity": "-21197000", "capitalLeaseObligations": "7315000", "otherCurrentLiabilities": "68105000", "totalCurrentLiabilities": "385506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355385000", "cashAndShortTermInvestments": "158575000", "commonStockSharesOutstanding": "1237350", "intangibleAssetsExcludingGoodwill": "16047000", "cashAndCashEquivalentsAtCarryingValue": "158575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101170000", "profitLoss": "None", "dividendPayout": "1159000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48374000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16192000", "cashflowFromInvestment": "-13238000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512403000, "cost_of_revenue": 62697000, "gross_profit": 449706000, "research_and_development": 8817000, "selling_general_admin": 115189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87283000, "depreciation_amortisation": 2577000, "ebitda": 89860000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": 102660000, "tax_provision": 1490000, "effective_tax_rate": null, "net_income": 17990000, "net_income_continuing_ops": 101170000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158575000, "short_term_investments": null, "net_receivables": 5552000, "inventory": 111685000, "other_current_assets": null, "total_current_assets": 279175000, "net_ppe": null, "goodwill": 31307000, "intangible_assets": 16047000, "goodwill_and_intangibles": 47354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163333000, "total_assets": 442508000, "short_term_debt": 1484000, "accounts_payable": 686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355385000, "total_liabilities": 740891000, "total_debt": 1484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128125000, "total_equity": -21197000, "shares_outstanding": 1237350, "operating_cash_flow": 48374000, "stock_based_compensation": 9045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13238000, "dividends_paid": 1159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16192000, "free_cash_flow": 48545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87283000", "ebitda": "89860000", "netIncome": "17990000", "grossProfit": "449706000", "depreciation": "None", "totalRevenue": "512403000", "costOfRevenue": "62697000", "interestIncome": "None", "incomeBeforeTax": "102660000", "interestExpense": "295000", "operatingIncome": "87283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "362423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "115189000", "netIncomeFromContinuingOperations": "101170000" }, "balance": { "goodwill": "31307000", "inventory": "111685000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "442508000", "longTermDebt": "None", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16047000", "reportedCurrency": "USD", "retainedEarnings": "-128125000", "totalLiabilities": "740891000", "otherCurrentAssets": "3363000", "totalCurrentAssets": "279175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163333000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10360000", "shortLongTermDebtTotal": "7315000", "totalShareholderEquity": "-21197000", "capitalLeaseObligations": "7315000", "otherCurrentLiabilities": "68105000", "totalCurrentLiabilities": "385506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355385000", "cashAndShortTermInvestments": "158575000", "commonStockSharesOutstanding": "1237350", "intangibleAssetsExcludingGoodwill": "16047000", "cashAndCashEquivalentsAtCarryingValue": "158575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101170000", "profitLoss": "None", "dividendPayout": "1159000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48374000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16192000", "cashflowFromInvestment": "-13238000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 549183000, "cost_of_revenue": 239251000, "gross_profit": 309932000, "ebit": -967593000, "ebitda": -964917000, "pretax_income": -951525000, "tax_provision": 2358000, "net_income": -1013309000, "net_income_to_common": -1013309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139078000, "total_current_assets": 246389000, "total_assets": 421554000, "short_term_debt": 1274000, "long_term_debt": null, "total_debt": 1274000, "total_liabilities": 826816000, "total_equity": -48545000, "shares_outstanding": 1890025, "goodwill_and_intangibles": 31900000 }, "cash_flow": { "operating_cash_flow": 63632000, "capital_expenditure": 1172000, "free_cash_flow": 64804000, "dividends_paid": 135451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121175, "ticker_id": 7148, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-967593000", "ebitda": "-964917000", "netIncome": "-1013309000", "grossProfit": "309932000", "depreciation": "None", "totalRevenue": "549183000", "costOfRevenue": "239251000", "interestIncome": "5000", "incomeBeforeTax": "-951525000", "interestExpense": "110000", "operatingIncome": "-967593000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2358000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "1277525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7487000", "otherNonOperatingIncome": "16178000", "costofGoodsAndServicesSold": "239251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676000", "sellingGeneralAndAdministrative": "970428000", "netIncomeFromContinuingOperations": "-953883000" }, "balance": { "goodwill": "23288000", "inventory": "96228000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "421554000", "longTermDebt": "None", "shortTermDebt": "1274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8612000", "reportedCurrency": "USD", "retainedEarnings": "-146115000", "totalLiabilities": "826816000", "otherCurrentAssets": "98712000", "totalCurrentAssets": "246389000", "currentLongTermDebt": "None", "longTermInvestments": "861000", "shortTermInvestments": "None", "currentNetReceivables": "8599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175165000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12089000", "shortLongTermDebtTotal": "8207000", "totalShareholderEquity": "-48545000", "capitalLeaseObligations": "8207000", "otherCurrentLiabilities": "72328000", "totalCurrentLiabilities": "395493000", "otherNonCurrentLiabilities": "393043000", "totalNonCurrentLiabilities": "431323000", "cashAndShortTermInvestments": "139078000", "commonStockSharesOutstanding": "1890025", "intangibleAssetsExcludingGoodwill": "8612000", "cashAndCashEquivalentsAtCarryingValue": "139078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-953883000", "profitLoss": "None", "dividendPayout": "135451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63632000", "capitalExpenditures": "1172000", "changeInReceivables": "4593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30678000", "cashflowFromInvestment": "-8311000", "stockBasedCompensation": "210912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549183000, "cost_of_revenue": 239251000, "gross_profit": 309932000, "research_and_development": 7487000, "selling_general_admin": 970428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -967593000, "depreciation_amortisation": 2676000, "ebitda": -964917000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -951525000, "tax_provision": 2358000, "effective_tax_rate": null, "net_income": -1013309000, "net_income_continuing_ops": -953883000, "net_income_to_common": -1013309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139078000, "short_term_investments": null, "net_receivables": 8599000, "inventory": 96228000, "other_current_assets": null, "total_current_assets": 246389000, "net_ppe": null, "goodwill": 23288000, "intangible_assets": 8612000, "goodwill_and_intangibles": 31900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175165000, "total_assets": 421554000, "short_term_debt": 1274000, "accounts_payable": 4758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431323000, "total_liabilities": 826816000, "total_debt": 1274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146115000, "total_equity": -48545000, "shares_outstanding": 1890025, "operating_cash_flow": 63632000, "stock_based_compensation": 210912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8311000, "dividends_paid": 135451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30678000, "free_cash_flow": 64804000, "net_change_in_cash": 24643000 }, "raw_data": { "income": { "ebit": "-967593000", "ebitda": "-964917000", "netIncome": "-1013309000", "grossProfit": "309932000", "depreciation": "None", "totalRevenue": "549183000", "costOfRevenue": "239251000", "interestIncome": "5000", "incomeBeforeTax": "-951525000", "interestExpense": "110000", "operatingIncome": "-967593000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2358000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "1277525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7487000", "otherNonOperatingIncome": "16178000", "costofGoodsAndServicesSold": "239251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676000", "sellingGeneralAndAdministrative": "970428000", "netIncomeFromContinuingOperations": "-953883000" }, "balance": { "goodwill": "23288000", "inventory": "96228000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "421554000", "longTermDebt": "None", "shortTermDebt": "1274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8612000", "reportedCurrency": "USD", "retainedEarnings": "-146115000", "totalLiabilities": "826816000", "otherCurrentAssets": "98712000", "totalCurrentAssets": "246389000", "currentLongTermDebt": "None", "longTermInvestments": "861000", "shortTermInvestments": "None", "currentNetReceivables": "8599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175165000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12089000", "shortLongTermDebtTotal": "8207000", "totalShareholderEquity": "-48545000", "capitalLeaseObligations": "8207000", "otherCurrentLiabilities": "72328000", "totalCurrentLiabilities": "395493000", "otherNonCurrentLiabilities": "393043000", "totalNonCurrentLiabilities": "431323000", "cashAndShortTermInvestments": "139078000", "commonStockSharesOutstanding": "1890025", "intangibleAssetsExcludingGoodwill": "8612000", "cashAndCashEquivalentsAtCarryingValue": "139078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-953883000", "profitLoss": "None", "dividendPayout": "135451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63632000", "capitalExpenditures": "1172000", "changeInReceivables": "4593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30678000", "cashflowFromInvestment": "-8311000", "stockBasedCompensation": "210912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 364179000, "cost_of_revenue": 154605000, "gross_profit": 209574000, "ebit": -538689000, "ebitda": -536136000, "pretax_income": -541091000, "tax_provision": -3195000, "net_income": -538373000, "net_income_to_common": -538373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114422000, "total_current_assets": 180637000, "total_assets": 284813000, "short_term_debt": 1077000, "long_term_debt": null, "total_debt": 1077000, "total_liabilities": 1205423000, "total_equity": -914745000, "shares_outstanding": 2587500, "goodwill_and_intangibles": 23379000 }, "cash_flow": { "operating_cash_flow": 55875000, "capital_expenditure": 485000, "free_cash_flow": 56360000, "dividends_paid": 101767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121180, "ticker_id": 7148, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-538689000", "ebitda": "-536136000", "netIncome": "-538373000", "grossProfit": "209574000", "depreciation": "None", "totalRevenue": "364179000", "costOfRevenue": "154605000", "interestIncome": "477000", "incomeBeforeTax": "-541091000", "interestExpense": "0", "operatingIncome": "-538689000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3195000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "748263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4770000", "otherNonOperatingIncome": "-28500000", "costofGoodsAndServicesSold": "154605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2553000", "sellingGeneralAndAdministrative": "526683000", "netIncomeFromContinuingOperations": "-28500000" }, "balance": { "goodwill": "18101000", "inventory": "51054000", "commonStock": "-914728000", "currentDebt": "None", "investments": "None", "totalAssets": "284813000", "longTermDebt": "None", "shortTermDebt": "1077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5278000", "reportedCurrency": "USD", "retainedEarnings": "-140280", "totalLiabilities": "1205423000", "otherCurrentAssets": "52943000", "totalCurrentAssets": "180637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104176000", "currentAccountsPayable": "11969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13754000", "shortLongTermDebtTotal": "8903000", "totalShareholderEquity": "-914745000", "capitalLeaseObligations": "8903000", "otherCurrentLiabilities": "54225000", "totalCurrentLiabilities": "345538000", "otherNonCurrentLiabilities": "68291110", "totalNonCurrentLiabilities": "859885000", "cashAndShortTermInvestments": "114422000", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "5278000", "cashAndCashEquivalentsAtCarryingValue": "114422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541091000", "profitLoss": "None", "dividendPayout": "101767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55875000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103369000", "cashflowFromInvestment": "-9649000", "stockBasedCompensation": "18745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364179000, "cost_of_revenue": 154605000, "gross_profit": 209574000, "research_and_development": 4770000, "selling_general_admin": 526683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538689000, "depreciation_amortisation": 2553000, "ebitda": -536136000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -541091000, "tax_provision": -3195000, "effective_tax_rate": null, "net_income": -538373000, "net_income_continuing_ops": -28500000, "net_income_to_common": -538373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114422000, "short_term_investments": null, "net_receivables": 13272000, "inventory": 51054000, "other_current_assets": null, "total_current_assets": 180637000, "net_ppe": null, "goodwill": 18101000, "intangible_assets": 5278000, "goodwill_and_intangibles": 23379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104176000, "total_assets": 284813000, "short_term_debt": 1077000, "accounts_payable": 11969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859885000, "total_liabilities": 1205423000, "total_debt": 1077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140280, "total_equity": -914745000, "shares_outstanding": 2587500, "operating_cash_flow": 55875000, "stock_based_compensation": 18745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9649000, "dividends_paid": 101767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103369000, "free_cash_flow": 56360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-538689000", "ebitda": "-536136000", "netIncome": "-538373000", "grossProfit": "209574000", "depreciation": "None", "totalRevenue": "364179000", "costOfRevenue": "154605000", "interestIncome": "477000", "incomeBeforeTax": "-541091000", "interestExpense": "0", "operatingIncome": "-538689000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3195000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "748263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4770000", "otherNonOperatingIncome": "-28500000", "costofGoodsAndServicesSold": "154605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2553000", "sellingGeneralAndAdministrative": "526683000", "netIncomeFromContinuingOperations": "-28500000" }, "balance": { "goodwill": "18101000", "inventory": "51054000", "commonStock": "-914728000", "currentDebt": "None", "investments": "None", "totalAssets": "284813000", "longTermDebt": "None", "shortTermDebt": "1077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5278000", "reportedCurrency": "USD", "retainedEarnings": "-140280", "totalLiabilities": "1205423000", "otherCurrentAssets": "52943000", "totalCurrentAssets": "180637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104176000", "currentAccountsPayable": "11969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13754000", "shortLongTermDebtTotal": "8903000", "totalShareholderEquity": "-914745000", "capitalLeaseObligations": "8903000", "otherCurrentLiabilities": "54225000", "totalCurrentLiabilities": "345538000", "otherNonCurrentLiabilities": "68291110", "totalNonCurrentLiabilities": "859885000", "cashAndShortTermInvestments": "114422000", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "5278000", "cashAndCashEquivalentsAtCarryingValue": "114422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541091000", "profitLoss": "None", "dividendPayout": "101767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55875000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103369000", "cashflowFromInvestment": "-9649000", "stockBasedCompensation": "18745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 272223000, "cost_of_revenue": 42553000, "gross_profit": 229670000, "ebit": 25570000, "ebitda": 27904000, "pretax_income": 27993000, "tax_provision": -1522000, "net_income": 27957000, "net_income_to_common": 27957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170520000, "total_current_assets": 205700000, "total_assets": 276205000, "short_term_debt": 6340000, "long_term_debt": 1134000, "total_debt": 7474000, "total_liabilities": 544269000, "total_equity": -262296000, "shares_outstanding": 2587500, "goodwill_and_intangibles": 25282000 }, "cash_flow": { "operating_cash_flow": 54201000, "capital_expenditure": 929000, "free_cash_flow": 55130000, "dividends_paid": 20471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121184, "ticker_id": 7148, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25570000", "ebitda": "27904000", "netIncome": "27957000", "grossProfit": "229670000", "depreciation": "None", "totalRevenue": "272223000", "costOfRevenue": "42553000", "interestIncome": "1558000", "incomeBeforeTax": "27993000", "interestExpense": "0", "operatingIncome": "25570000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1522000", "reportedCurrency": "USD", "netInterestIncome": "1558000", "nonInterestIncome": "None", "operatingExpenses": "204100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2334000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "27993000" }, "balance": { "goodwill": "18101000", "inventory": "25978000", "commonStock": "-262293000", "currentDebt": "None", "investments": "None", "totalAssets": "276205000", "longTermDebt": "1134000", "shortTermDebt": "6340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7181000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "544269000", "otherCurrentAssets": "27848000", "totalCurrentAssets": "205700000", "currentLongTermDebt": "4256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70505000", "currentAccountsPayable": "4979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16080000", "shortLongTermDebtTotal": "15964000", "totalShareholderEquity": "-262296000", "capitalLeaseObligations": "10574000", "otherCurrentLiabilities": "243112000", "totalCurrentLiabilities": "254431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289838000", "cashAndShortTermInvestments": "170520000", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "7181000", "cashAndCashEquivalentsAtCarryingValue": "170520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27993000", "profitLoss": "None", "dividendPayout": "20471000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27341000", "cashflowFromInvestment": "12395000", "stockBasedCompensation": "8611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272223000, "cost_of_revenue": 42553000, "gross_profit": 229670000, "research_and_development": 3672000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25570000, "depreciation_amortisation": 2334000, "ebitda": 27904000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 27993000, "tax_provision": -1522000, "effective_tax_rate": null, "net_income": 27957000, "net_income_continuing_ops": 27993000, "net_income_to_common": 27957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170520000, "short_term_investments": null, "net_receivables": 7332000, "inventory": 25978000, "other_current_assets": null, "total_current_assets": 205700000, "net_ppe": null, "goodwill": 18101000, "intangible_assets": 7181000, "goodwill_and_intangibles": 25282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70505000, "total_assets": 276205000, "short_term_debt": 6340000, "accounts_payable": 4979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254431000, "long_term_debt": 1134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289838000, "total_liabilities": 544269000, "total_debt": 7474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -262296000, "shares_outstanding": 2587500, "operating_cash_flow": 54201000, "stock_based_compensation": 8611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12395000, "dividends_paid": 20471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27341000, "free_cash_flow": 55130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25570000", "ebitda": "27904000", "netIncome": "27957000", "grossProfit": "229670000", "depreciation": "None", "totalRevenue": "272223000", "costOfRevenue": "42553000", "interestIncome": "1558000", "incomeBeforeTax": "27993000", "interestExpense": "0", "operatingIncome": "25570000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1522000", "reportedCurrency": "USD", "netInterestIncome": "1558000", "nonInterestIncome": "None", "operatingExpenses": "204100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2334000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "27993000" }, "balance": { "goodwill": "18101000", "inventory": "25978000", "commonStock": "-262293000", "currentDebt": "None", "investments": "None", "totalAssets": "276205000", "longTermDebt": "1134000", "shortTermDebt": "6340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7181000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "544269000", "otherCurrentAssets": "27848000", "totalCurrentAssets": "205700000", "currentLongTermDebt": "4256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70505000", "currentAccountsPayable": "4979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16080000", "shortLongTermDebtTotal": "15964000", "totalShareholderEquity": "-262296000", "capitalLeaseObligations": "10574000", "otherCurrentLiabilities": "243112000", "totalCurrentLiabilities": "254431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289838000", "cashAndShortTermInvestments": "170520000", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "7181000", "cashAndCashEquivalentsAtCarryingValue": "170520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27993000", "profitLoss": "None", "dividendPayout": "20471000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27341000", "cashflowFromInvestment": "12395000", "stockBasedCompensation": "8611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 238448000, "cost_of_revenue": 57642000, "gross_profit": 180806000, "ebit": 18326000, "ebitda": 20860000, "pretax_income": 18671000, "tax_provision": 345000, "net_income": 18601000, "net_income_to_common": 18601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2587500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76493000, "capital_expenditure": 1503000, "free_cash_flow": 77996000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121185, "ticker_id": 7148, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18326000", "ebitda": "20860000", "netIncome": "18601000", "grossProfit": "180806000", "depreciation": "None", "totalRevenue": "238448000", "costOfRevenue": "57642000", "interestIncome": "67000", "incomeBeforeTax": "18671000", "interestExpense": "0", "operatingIncome": "18326000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "162480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "60311000", "netIncomeFromContinuingOperations": "18671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18671000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76493000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30123000", "cashflowFromInvestment": "-16503000", "stockBasedCompensation": "5343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238448000, "cost_of_revenue": 57642000, "gross_profit": 180806000, "research_and_development": 2303000, "selling_general_admin": 60311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18326000, "depreciation_amortisation": 2534000, "ebitda": 20860000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 18671000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": 18601000, "net_income_continuing_ops": 18671000, "net_income_to_common": 18601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2587500, "operating_cash_flow": 76493000, "stock_based_compensation": 5343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16503000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30123000, "free_cash_flow": 77996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18326000", "ebitda": "20860000", "netIncome": "18601000", "grossProfit": "180806000", "depreciation": "None", "totalRevenue": "238448000", "costOfRevenue": "57642000", "interestIncome": "67000", "incomeBeforeTax": "18671000", "interestExpense": "0", "operatingIncome": "18326000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "162480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "60311000", "netIncomeFromContinuingOperations": "18671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2587500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18671000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76493000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30123000", "cashflowFromInvestment": "-16503000", "stockBasedCompensation": "5343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "ebit": -1096000, "ebitda": -578000, "pretax_income": -492000, "tax_provision": 62000, "net_income": -573000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52669000, "total_current_assets": 69068000, "total_assets": 201916000, "short_term_debt": 728000, "long_term_debt": null, "total_debt": 728000, "total_liabilities": 428810000, "total_equity": -12241000, "shares_outstanding": 2491000, "goodwill_and_intangibles": 33504000 }, "cash_flow": { "operating_cash_flow": -2075000, "capital_expenditure": 473000, "free_cash_flow": -1602000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121153, "ticker_id": 7148, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1096000", "ebitda": "-578000", "netIncome": "-573000", "grossProfit": "65882000", "depreciation": "None", "totalRevenue": "77029000", "costOfRevenue": "11147000", "interestIncome": "510000", "incomeBeforeTax": "-492000", "interestExpense": "None", "operatingIncome": "-1096000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "66978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "24167000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201916000", "longTermDebt": "None", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "-114237000", "totalLiabilities": "428810000", "otherCurrentAssets": "11528000", "totalCurrentAssets": "69068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132848000", "currentAccountsPayable": "5901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5714000", "totalShareholderEquity": "-12241000", "capitalLeaseObligations": "5714000", "otherCurrentLiabilities": "37739000", "totalCurrentLiabilities": "229143000", "otherNonCurrentLiabilities": "2479000", "totalNonCurrentLiabilities": "199667000", "cashAndShortTermInvestments": "52669000", "commonStockSharesOutstanding": "2491000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "52669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14787000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77029000, "cost_of_revenue": 11147000, "gross_profit": 65882000, "research_and_development": 2325000, "selling_general_admin": 24167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096000, "depreciation_amortisation": 518000, "ebitda": -578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -492000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -573000, "net_income_continuing_ops": -554000, "net_income_to_common": -573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52669000, "short_term_investments": null, "net_receivables": 4871000, "inventory": null, "other_current_assets": null, "total_current_assets": 69068000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 3461000, "goodwill_and_intangibles": 33504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132848000, "total_assets": 201916000, "short_term_debt": 728000, "accounts_payable": 5901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199667000, "total_liabilities": 428810000, "total_debt": 728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114237000, "total_equity": -12241000, "shares_outstanding": 2491000, "operating_cash_flow": -2075000, "stock_based_compensation": 2207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14787000, "free_cash_flow": -1602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1096000", "ebitda": "-578000", "netIncome": "-573000", "grossProfit": "65882000", "depreciation": "None", "totalRevenue": "77029000", "costOfRevenue": "11147000", "interestIncome": "510000", "incomeBeforeTax": "-492000", "interestExpense": "None", "operatingIncome": "-1096000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "66978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "24167000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201916000", "longTermDebt": "None", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "-114237000", "totalLiabilities": "428810000", "otherCurrentAssets": "11528000", "totalCurrentAssets": "69068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132848000", "currentAccountsPayable": "5901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5714000", "totalShareholderEquity": "-12241000", "capitalLeaseObligations": "5714000", "otherCurrentLiabilities": "37739000", "totalCurrentLiabilities": "229143000", "otherNonCurrentLiabilities": "2479000", "totalNonCurrentLiabilities": "199667000", "cashAndShortTermInvestments": "52669000", "commonStockSharesOutstanding": "2491000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "52669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2075000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14787000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "ebit": 13185000, "ebitda": 13689000, "pretax_income": 13814000, "tax_provision": -161000, "net_income": 1928000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70140000, "total_current_assets": 131701000, "total_assets": 218379000, "short_term_debt": 908000, "long_term_debt": null, "total_debt": 908000, "total_liabilities": 432004000, "total_equity": -11682000, "shares_outstanding": 2436000, "goodwill_and_intangibles": 33856000 }, "cash_flow": { "operating_cash_flow": 24214000, "capital_expenditure": 1045000, "free_cash_flow": 25259000, "dividends_paid": 974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121154, "ticker_id": 7148, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13185000", "ebitda": "13689000", "netIncome": "1928000", "grossProfit": "72543000", "depreciation": "None", "totalRevenue": "83394000", "costOfRevenue": "10851000", "interestIncome": "None", "incomeBeforeTax": "13814000", "interestExpense": "None", "operatingIncome": "13185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "59358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "23004000", "netIncomeFromContinuingOperations": "13975000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218379000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3813000", "reportedCurrency": "USD", "retainedEarnings": "-113664000", "totalLiabilities": "432004000", "otherCurrentAssets": "55001000", "totalCurrentAssets": "131701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86678000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000", "totalShareholderEquity": "-11682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "45630000", "totalCurrentLiabilities": "234204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197800000", "cashAndShortTermInvestments": "70140000", "commonStockSharesOutstanding": "2436000", "intangibleAssetsExcludingGoodwill": "3813000", "cashAndCashEquivalentsAtCarryingValue": "70140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "974000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24214000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "16804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83394000, "cost_of_revenue": 10851000, "gross_profit": 72543000, "research_and_development": 2186000, "selling_general_admin": 23004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13185000, "depreciation_amortisation": 504000, "ebitda": 13689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13814000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": 1928000, "net_income_continuing_ops": 13975000, "net_income_to_common": 1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70140000, "short_term_investments": null, "net_receivables": 6560000, "inventory": null, "other_current_assets": null, "total_current_assets": 131701000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 3813000, "goodwill_and_intangibles": 33856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86678000, "total_assets": 218379000, "short_term_debt": 908000, "accounts_payable": 3868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197800000, "total_liabilities": 432004000, "total_debt": 908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113664000, "total_equity": -11682000, "shares_outstanding": 2436000, "operating_cash_flow": 24214000, "stock_based_compensation": 16804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": 974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4094000, "free_cash_flow": 25259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13185000", "ebitda": "13689000", "netIncome": "1928000", "grossProfit": "72543000", "depreciation": "None", "totalRevenue": "83394000", "costOfRevenue": "10851000", "interestIncome": "None", "incomeBeforeTax": "13814000", "interestExpense": "None", "operatingIncome": "13185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "59358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000", "sellingGeneralAndAdministrative": "23004000", "netIncomeFromContinuingOperations": "13975000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218379000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3813000", "reportedCurrency": "USD", "retainedEarnings": "-113664000", "totalLiabilities": "432004000", "otherCurrentAssets": "55001000", "totalCurrentAssets": "131701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86678000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6083000", "totalShareholderEquity": "-11682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "45630000", "totalCurrentLiabilities": "234204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197800000", "cashAndShortTermInvestments": "70140000", "commonStockSharesOutstanding": "2436000", "intangibleAssetsExcludingGoodwill": "3813000", "cashAndCashEquivalentsAtCarryingValue": "70140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "974000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24214000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "16804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 81271000, "cost_of_revenue": 10732000, "gross_profit": 70539000, "ebit": 18983000, "ebitda": 19249000, "pretax_income": 18983000, "tax_provision": 1068000, "net_income": 1505000, "net_income_to_common": 1505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50535000, "total_current_assets": 117015000, "total_assets": 201656000, "short_term_debt": 779000, "long_term_debt": null, "total_debt": 779000, "total_liabilities": 427607000, "total_equity": -14517000, "shares_outstanding": 2598000, "goodwill_and_intangibles": 34008000 }, "cash_flow": { "operating_cash_flow": 2169000, "capital_expenditure": 15000, "free_cash_flow": 2184000, "dividends_paid": 1044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121156, "ticker_id": 7148, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18983000", "ebitda": "19249000", "netIncome": "1505000", "grossProfit": "70539000", "depreciation": "None", "totalRevenue": "81271000", "costOfRevenue": "10732000", "interestIncome": "685000", "incomeBeforeTax": "18983000", "interestExpense": "None", "operatingIncome": "17820000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "52719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "18427000", "netIncomeFromContinuingOperations": "17915000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201656000", "longTermDebt": "None", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3965000", "reportedCurrency": "USD", "retainedEarnings": "-115592000", "totalLiabilities": "427607000", "otherCurrentAssets": "61858000", "totalCurrentAssets": "117015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84641000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139000", "totalShareholderEquity": "-14517000", "capitalLeaseObligations": "6139000", "otherCurrentLiabilities": "36114000", "totalCurrentLiabilities": "229192000", "otherNonCurrentLiabilities": "2549000", "totalNonCurrentLiabilities": "198415000", "cashAndShortTermInvestments": "50535000", "commonStockSharesOutstanding": "2598000", "intangibleAssetsExcludingGoodwill": "3965000", "cashAndCashEquivalentsAtCarryingValue": "50535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1505000", "profitLoss": "None", "dividendPayout": "1044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2169000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20235000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81271000, "cost_of_revenue": 10732000, "gross_profit": 70539000, "research_and_development": 2526000, "selling_general_admin": 18427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18983000, "depreciation_amortisation": 266000, "ebitda": 19249000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18983000, "tax_provision": 1068000, "effective_tax_rate": null, "net_income": 1505000, "net_income_continuing_ops": 17915000, "net_income_to_common": 1505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50535000, "short_term_investments": null, "net_receivables": 4622000, "inventory": null, "other_current_assets": null, "total_current_assets": 117015000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 3965000, "goodwill_and_intangibles": 34008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84641000, "total_assets": 201656000, "short_term_debt": 779000, "accounts_payable": 3619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198415000, "total_liabilities": 427607000, "total_debt": 779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115592000, "total_equity": -14517000, "shares_outstanding": 2598000, "operating_cash_flow": 2169000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477000, "dividends_paid": 1044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20235000, "free_cash_flow": 2184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18983000", "ebitda": "19249000", "netIncome": "1505000", "grossProfit": "70539000", "depreciation": "None", "totalRevenue": "81271000", "costOfRevenue": "10732000", "interestIncome": "685000", "incomeBeforeTax": "18983000", "interestExpense": "None", "operatingIncome": "17820000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "52719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "18427000", "netIncomeFromContinuingOperations": "17915000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201656000", "longTermDebt": "None", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3965000", "reportedCurrency": "USD", "retainedEarnings": "-115592000", "totalLiabilities": "427607000", "otherCurrentAssets": "61858000", "totalCurrentAssets": "117015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84641000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139000", "totalShareholderEquity": "-14517000", "capitalLeaseObligations": "6139000", "otherCurrentLiabilities": "36114000", "totalCurrentLiabilities": "229192000", "otherNonCurrentLiabilities": "2549000", "totalNonCurrentLiabilities": "198415000", "cashAndShortTermInvestments": "50535000", "commonStockSharesOutstanding": "2598000", "intangibleAssetsExcludingGoodwill": "3965000", "cashAndCashEquivalentsAtCarryingValue": "50535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1505000", "profitLoss": "None", "dividendPayout": "1044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2169000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20235000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 79950000, "cost_of_revenue": 10950000, "gross_profit": 69000000, "ebit": 14811000, "ebitda": 15311000, "pretax_income": 15923000, "tax_provision": 613000, "net_income": 1297000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69112000, "total_current_assets": 130044000, "total_assets": 211753000, "short_term_debt": 946000, "long_term_debt": null, "total_debt": 946000, "total_liabilities": 438771000, "total_equity": -15759000, "shares_outstanding": 2445000, "goodwill_and_intangibles": 34165000 }, "cash_flow": { "operating_cash_flow": 17842000, "capital_expenditure": 118000, "free_cash_flow": 17960000, "dividends_paid": 772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121157, "ticker_id": 7148, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14811000", "ebitda": "15311000", "netIncome": "1297000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "79950000", "costOfRevenue": "10950000", "interestIncome": "769000", "incomeBeforeTax": "15923000", "interestExpense": "None", "operatingIncome": "14811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "769000", "nonInterestIncome": "None", "operatingExpenses": "54189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "19744000", "netIncomeFromContinuingOperations": "15310000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "211753000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4122000", "reportedCurrency": "USD", "retainedEarnings": "-117097000", "totalLiabilities": "438771000", "otherCurrentAssets": "56083000", "totalCurrentAssets": "130044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81709000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510000", "totalShareholderEquity": "-15759000", "capitalLeaseObligations": "1510000", "otherCurrentLiabilities": "34795000", "totalCurrentLiabilities": "239519000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "199252000", "cashAndShortTermInvestments": "69112000", "commonStockSharesOutstanding": "2445000", "intangibleAssetsExcludingGoodwill": "4122000", "cashAndCashEquivalentsAtCarryingValue": "69112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31261000", "profitLoss": "None", "dividendPayout": "772000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17842000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27569000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79950000, "cost_of_revenue": 10950000, "gross_profit": 69000000, "research_and_development": 2141000, "selling_general_admin": 19744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14811000, "depreciation_amortisation": 500000, "ebitda": 15311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15923000, "tax_provision": 613000, "effective_tax_rate": null, "net_income": 1297000, "net_income_continuing_ops": 15310000, "net_income_to_common": 1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69112000, "short_term_investments": null, "net_receivables": 4849000, "inventory": null, "other_current_assets": null, "total_current_assets": 130044000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 4122000, "goodwill_and_intangibles": 34165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81709000, "total_assets": 211753000, "short_term_debt": 946000, "accounts_payable": 2637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199252000, "total_liabilities": 438771000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117097000, "total_equity": -15759000, "shares_outstanding": 2445000, "operating_cash_flow": 17842000, "stock_based_compensation": 2557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000, "dividends_paid": 772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27569000, "free_cash_flow": 17960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14811000", "ebitda": "15311000", "netIncome": "1297000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "79950000", "costOfRevenue": "10950000", "interestIncome": "769000", "incomeBeforeTax": "15923000", "interestExpense": "None", "operatingIncome": "14811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "769000", "nonInterestIncome": "None", "operatingExpenses": "54189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "19744000", "netIncomeFromContinuingOperations": "15310000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "211753000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4122000", "reportedCurrency": "USD", "retainedEarnings": "-117097000", "totalLiabilities": "438771000", "otherCurrentAssets": "56083000", "totalCurrentAssets": "130044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81709000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510000", "totalShareholderEquity": "-15759000", "capitalLeaseObligations": "1510000", "otherCurrentLiabilities": "34795000", "totalCurrentLiabilities": "239519000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "199252000", "cashAndShortTermInvestments": "69112000", "commonStockSharesOutstanding": "2445000", "intangibleAssetsExcludingGoodwill": "4122000", "cashAndCashEquivalentsAtCarryingValue": "69112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31261000", "profitLoss": "None", "dividendPayout": "772000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17842000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27569000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 83507000, "cost_of_revenue": 11935000, "gross_profit": 71572000, "ebit": 17160000, "ebitda": 17691000, "pretax_income": 17879000, "tax_provision": 1038000, "net_income": 890000, "net_income_to_common": 890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79178000, "total_current_assets": 152910000, "total_assets": 239560000, "short_term_debt": 1110000, "long_term_debt": null, "total_debt": 1110000, "total_liabilities": 457291000, "total_equity": -15806000, "shares_outstanding": 2160000, "goodwill_and_intangibles": 34434000 }, "cash_flow": { "operating_cash_flow": 1733000, "capital_expenditure": 45000, "free_cash_flow": 1778000, "dividends_paid": 1986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121158, "ticker_id": 7148, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17160000", "ebitda": "17691000", "netIncome": "890000", "grossProfit": "71572000", "depreciation": "None", "totalRevenue": "83507000", "costOfRevenue": "11935000", "interestIncome": "941000", "incomeBeforeTax": "17879000", "interestExpense": "None", "operatingIncome": "16780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "54792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "17328000", "netIncomeFromContinuingOperations": "16841000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "239560000", "longTermDebt": "None", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4391000", "reportedCurrency": "USD", "retainedEarnings": "-118394000", "totalLiabilities": "457291000", "otherCurrentAssets": "63360000", "totalCurrentAssets": "152910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86650000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763000", "totalShareholderEquity": "-15806000", "capitalLeaseObligations": "1763000", "otherCurrentLiabilities": "30783000", "totalCurrentLiabilities": "248192000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "209099000", "cashAndShortTermInvestments": "79178000", "commonStockSharesOutstanding": "2160000", "intangibleAssetsExcludingGoodwill": "4391000", "cashAndCashEquivalentsAtCarryingValue": "79178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000", "profitLoss": "None", "dividendPayout": "1986000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1733000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20209000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "3141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83507000, "cost_of_revenue": 11935000, "gross_profit": 71572000, "research_and_development": 2346000, "selling_general_admin": 17328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17160000, "depreciation_amortisation": 531000, "ebitda": 17691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17879000, "tax_provision": 1038000, "effective_tax_rate": null, "net_income": 890000, "net_income_continuing_ops": 16841000, "net_income_to_common": 890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79178000, "short_term_investments": null, "net_receivables": 10372000, "inventory": null, "other_current_assets": null, "total_current_assets": 152910000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 4391000, "goodwill_and_intangibles": 34434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86650000, "total_assets": 239560000, "short_term_debt": 1110000, "accounts_payable": 3295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209099000, "total_liabilities": 457291000, "total_debt": 1110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118394000, "total_equity": -15806000, "shares_outstanding": 2160000, "operating_cash_flow": 1733000, "stock_based_compensation": 3141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": 1986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20209000, "free_cash_flow": 1778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17160000", "ebitda": "17691000", "netIncome": "890000", "grossProfit": "71572000", "depreciation": "None", "totalRevenue": "83507000", "costOfRevenue": "11935000", "interestIncome": "941000", "incomeBeforeTax": "17879000", "interestExpense": "None", "operatingIncome": "16780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "54792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "17328000", "netIncomeFromContinuingOperations": "16841000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "239560000", "longTermDebt": "None", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4391000", "reportedCurrency": "USD", "retainedEarnings": "-118394000", "totalLiabilities": "457291000", "otherCurrentAssets": "63360000", "totalCurrentAssets": "152910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86650000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763000", "totalShareholderEquity": "-15806000", "capitalLeaseObligations": "1763000", "otherCurrentLiabilities": "30783000", "totalCurrentLiabilities": "248192000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "209099000", "cashAndShortTermInvestments": "79178000", "commonStockSharesOutstanding": "2160000", "intangibleAssetsExcludingGoodwill": "4391000", "cashAndCashEquivalentsAtCarryingValue": "79178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000", "profitLoss": "None", "dividendPayout": "1986000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1733000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20209000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "3141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 97478000, "cost_of_revenue": 11014000, "gross_profit": 86464000, "ebit": 28642000, "ebitda": 29398000, "pretax_income": 27176000, "tax_provision": 766000, "net_income": 2138000, "net_income_to_common": 2138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97876000, "total_current_assets": 168833000, "total_assets": 259515000, "short_term_debt": 1629000, "long_term_debt": null, "total_debt": 1629000, "total_liabilities": 477439000, "total_equity": -12536000, "shares_outstanding": 1987596, "goodwill_and_intangibles": 34716000 }, "cash_flow": { "operating_cash_flow": 5985000, "capital_expenditure": 81000, "free_cash_flow": 6066000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121159, "ticker_id": 7148, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28642000", "ebitda": "29398000", "netIncome": "2138000", "grossProfit": "86464000", "depreciation": "None", "totalRevenue": "97478000", "costOfRevenue": "11014000", "interestIncome": "None", "incomeBeforeTax": "27176000", "interestExpense": "None", "operatingIncome": "24197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "1104000", "nonInterestIncome": "None", "operatingExpenses": "62267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "20441000", "netIncomeFromContinuingOperations": "26410000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "259515000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4673000", "reportedCurrency": "USD", "retainedEarnings": "-119284000", "totalLiabilities": "477439000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97778124000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000", "totalShareholderEquity": "-12536000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "36595000", "totalCurrentLiabilities": "260208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217231000", "cashAndShortTermInvestments": "97876000", "commonStockSharesOutstanding": "1987596", "intangibleAssetsExcludingGoodwill": "4673000", "cashAndCashEquivalentsAtCarryingValue": "97876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2138000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5985000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2327000", "cashflowFromInvestment": "107000", "stockBasedCompensation": "3534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97478000, "cost_of_revenue": 11014000, "gross_profit": 86464000, "research_and_development": 2974000, "selling_general_admin": 20441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28642000, "depreciation_amortisation": 756000, "ebitda": 29398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27176000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 2138000, "net_income_continuing_ops": 26410000, "net_income_to_common": 2138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97876000, "short_term_investments": 97778124000, "net_receivables": 2423000, "inventory": null, "other_current_assets": null, "total_current_assets": 168833000, "net_ppe": null, "goodwill": 30043000, "intangible_assets": 4673000, "goodwill_and_intangibles": 34716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90682000, "total_assets": 259515000, "short_term_debt": 1629000, "accounts_payable": 4011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217231000, "total_liabilities": 477439000, "total_debt": 1629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119284000, "total_equity": -12536000, "shares_outstanding": 1987596, "operating_cash_flow": 5985000, "stock_based_compensation": 3534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2327000, "free_cash_flow": 6066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28642000", "ebitda": "29398000", "netIncome": "2138000", "grossProfit": "86464000", "depreciation": "None", "totalRevenue": "97478000", "costOfRevenue": "11014000", "interestIncome": "None", "incomeBeforeTax": "27176000", "interestExpense": "None", "operatingIncome": "24197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "1104000", "nonInterestIncome": "None", "operatingExpenses": "62267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "20441000", "netIncomeFromContinuingOperations": "26410000" }, "balance": { "goodwill": "30043000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "259515000", "longTermDebt": "None", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4673000", "reportedCurrency": "USD", "retainedEarnings": "-119284000", "totalLiabilities": "477439000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97778124000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90682000", "currentAccountsPayable": "4011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000", "totalShareholderEquity": "-12536000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "36595000", "totalCurrentLiabilities": "260208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217231000", "cashAndShortTermInvestments": "97876000", "commonStockSharesOutstanding": "1987596", "intangibleAssetsExcludingGoodwill": "4673000", "cashAndCashEquivalentsAtCarryingValue": "97876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2138000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5985000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2327000", "cashflowFromInvestment": "107000", "stockBasedCompensation": "3534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 97186000, "cost_of_revenue": 12902000, "gross_profit": 84284000, "ebit": 21902000, "ebitda": 22537000, "pretax_income": 23719000, "tax_provision": 973000, "net_income": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94111000, "total_current_assets": 172495000, "total_assets": 278351000, "short_term_debt": 1639000, "long_term_debt": null, "total_debt": 1639000, "total_liabilities": 525466000, "total_equity": -19477000, "shares_outstanding": 1983100, "goodwill_and_intangibles": 41247000 }, "cash_flow": { "operating_cash_flow": -5829000, "capital_expenditure": 40000, "free_cash_flow": -5789000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121161, "ticker_id": 7148, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21902000", "ebitda": "22537000", "netIncome": "1720000", "grossProfit": "84284000", "depreciation": "None", "totalRevenue": "97186000", "costOfRevenue": "12902000", "interestIncome": "1185000", "incomeBeforeTax": "23719000", "interestExpense": "None", "operatingIncome": "21902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "973000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "62382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "22480000", "netIncomeFromContinuingOperations": "22746000" }, "balance": { "goodwill": "33560000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "278351000", "longTermDebt": "None", "shortTermDebt": "1639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7687000", "reportedCurrency": "USD", "retainedEarnings": "-121422000", "totalLiabilities": "525466000", "otherCurrentAssets": "75230000", "totalCurrentAssets": "172495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105856000", "currentAccountsPayable": "2326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4739000", "totalShareholderEquity": "-19477000", "capitalLeaseObligations": "4739000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "283972000", "otherNonCurrentLiabilities": "2313000", "totalNonCurrentLiabilities": "241494000", "cashAndShortTermInvestments": "94111000", "commonStockSharesOutstanding": "1983100", "intangibleAssetsExcludingGoodwill": "7687000", "cashAndCashEquivalentsAtCarryingValue": "94111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22746000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5829000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9408000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97186000, "cost_of_revenue": 12902000, "gross_profit": 84284000, "research_and_development": 2614000, "selling_general_admin": 22480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21902000, "depreciation_amortisation": 635000, "ebitda": 22537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23719000, "tax_provision": 973000, "effective_tax_rate": null, "net_income": 1720000, "net_income_continuing_ops": 22746000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94111000, "short_term_investments": null, "net_receivables": 3154000, "inventory": null, "other_current_assets": null, "total_current_assets": 172495000, "net_ppe": null, "goodwill": 33560000, "intangible_assets": 7687000, "goodwill_and_intangibles": 41247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105856000, "total_assets": 278351000, "short_term_debt": 1639000, "accounts_payable": 2326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241494000, "total_liabilities": 525466000, "total_debt": 1639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121422000, "total_equity": -19477000, "shares_outstanding": 1983100, "operating_cash_flow": -5829000, "stock_based_compensation": 3204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9408000, "free_cash_flow": -5789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21902000", "ebitda": "22537000", "netIncome": "1720000", "grossProfit": "84284000", "depreciation": "None", "totalRevenue": "97186000", "costOfRevenue": "12902000", "interestIncome": "1185000", "incomeBeforeTax": "23719000", "interestExpense": "None", "operatingIncome": "21902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "973000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "62382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "22480000", "netIncomeFromContinuingOperations": "22746000" }, "balance": { "goodwill": "33560000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "278351000", "longTermDebt": "None", "shortTermDebt": "1639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7687000", "reportedCurrency": "USD", "retainedEarnings": "-121422000", "totalLiabilities": "525466000", "otherCurrentAssets": "75230000", "totalCurrentAssets": "172495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105856000", "currentAccountsPayable": "2326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4739000", "totalShareholderEquity": "-19477000", "capitalLeaseObligations": "4739000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "283972000", "otherNonCurrentLiabilities": "2313000", "totalNonCurrentLiabilities": "241494000", "cashAndShortTermInvestments": "94111000", "commonStockSharesOutstanding": "1983100", "intangibleAssetsExcludingGoodwill": "7687000", "cashAndCashEquivalentsAtCarryingValue": "94111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22746000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5829000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9408000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 105046000, "cost_of_revenue": 13379000, "gross_profit": 91667000, "ebit": 21334000, "ebitda": 22003000, "pretax_income": 22019000, "tax_provision": 779000, "net_income": 1544000, "net_income_to_common": 1544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109342000, "total_current_assets": 198462000, "total_assets": 315305000, "short_term_debt": 1649000, "long_term_debt": null, "total_debt": 1649000, "total_liabilities": 579259000, "total_equity": -23668000, "shares_outstanding": 1941650, "goodwill_and_intangibles": 41861000 }, "cash_flow": { "operating_cash_flow": -3795000, "capital_expenditure": 496000, "free_cash_flow": -3299000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121162, "ticker_id": 7148, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21334000", "ebitda": "22003000", "netIncome": "1544000", "grossProfit": "91667000", "depreciation": "None", "totalRevenue": "105046000", "costOfRevenue": "13379000", "interestIncome": "1341000", "incomeBeforeTax": "22019000", "interestExpense": "None", "operatingIncome": "21334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "1341000", "nonInterestIncome": "None", "operatingExpenses": "70333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "24514000", "netIncomeFromContinuingOperations": "21240000" }, "balance": { "goodwill": "33560000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "315305000", "longTermDebt": "None", "shortTermDebt": "1649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8301000", "reportedCurrency": "USD", "retainedEarnings": "-123142000", "totalLiabilities": "579259000", "otherCurrentAssets": "83350000", "totalCurrentAssets": "198462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116843000", "currentAccountsPayable": "3576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5103000", "totalShareholderEquity": "-23668000", "capitalLeaseObligations": "5103000", "otherCurrentLiabilities": "55304000", "totalCurrentLiabilities": "312828000", "otherNonCurrentLiabilities": "2269000", "totalNonCurrentLiabilities": "266431000", "cashAndShortTermInvestments": "109342000", "commonStockSharesOutstanding": "1941650", "intangibleAssetsExcludingGoodwill": "8301000", "cashAndCashEquivalentsAtCarryingValue": "109342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1544000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3795000", "capitalExpenditures": "496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17525000", "cashflowFromInvestment": "-496000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105046000, "cost_of_revenue": 13379000, "gross_profit": 91667000, "research_and_development": 2171000, "selling_general_admin": 24514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21334000, "depreciation_amortisation": 669000, "ebitda": 22003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22019000, "tax_provision": 779000, "effective_tax_rate": null, "net_income": 1544000, "net_income_continuing_ops": 21240000, "net_income_to_common": 1544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109342000, "short_term_investments": null, "net_receivables": 5770000, "inventory": null, "other_current_assets": null, "total_current_assets": 198462000, "net_ppe": null, "goodwill": 33560000, "intangible_assets": 8301000, "goodwill_and_intangibles": 41861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116843000, "total_assets": 315305000, "short_term_debt": 1649000, "accounts_payable": 3576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266431000, "total_liabilities": 579259000, "total_debt": 1649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123142000, "total_equity": -23668000, "shares_outstanding": 1941650, "operating_cash_flow": -3795000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17525000, "free_cash_flow": -3299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21334000", "ebitda": "22003000", "netIncome": "1544000", "grossProfit": "91667000", "depreciation": "None", "totalRevenue": "105046000", "costOfRevenue": "13379000", "interestIncome": "1341000", "incomeBeforeTax": "22019000", "interestExpense": "None", "operatingIncome": "21334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "1341000", "nonInterestIncome": "None", "operatingExpenses": "70333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000", "sellingGeneralAndAdministrative": "24514000", "netIncomeFromContinuingOperations": "21240000" }, "balance": { "goodwill": "33560000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "315305000", "longTermDebt": "None", "shortTermDebt": "1649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8301000", "reportedCurrency": "USD", "retainedEarnings": "-123142000", "totalLiabilities": "579259000", "otherCurrentAssets": "83350000", "totalCurrentAssets": "198462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116843000", "currentAccountsPayable": "3576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5103000", "totalShareholderEquity": "-23668000", "capitalLeaseObligations": "5103000", "otherCurrentLiabilities": "55304000", "totalCurrentLiabilities": "312828000", "otherNonCurrentLiabilities": "2269000", "totalNonCurrentLiabilities": "266431000", "cashAndShortTermInvestments": "109342000", "commonStockSharesOutstanding": "1941650", "intangibleAssetsExcludingGoodwill": "8301000", "cashAndCashEquivalentsAtCarryingValue": "109342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1544000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3795000", "capitalExpenditures": "496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17525000", "cashflowFromInvestment": "-496000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 108991000, "cost_of_revenue": 13368000, "gross_profit": 95623000, "ebit": 21555000, "ebitda": 22248000, "pretax_income": 23447000, "tax_provision": 735000, "net_income": 1657000, "net_income_to_common": 1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131175000, "total_current_assets": 232557000, "total_assets": 359290000, "short_term_debt": 1474000, "long_term_debt": null, "total_debt": 1474000, "total_liabilities": 628676000, "total_equity": -9367000, "shares_outstanding": 1971800, "goodwill_and_intangibles": 41997000 }, "cash_flow": { "operating_cash_flow": -18511000, "capital_expenditure": 252000, "free_cash_flow": -18259000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121163, "ticker_id": 7148, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21555000", "ebitda": "22248000", "netIncome": "1657000", "grossProfit": "95623000", "depreciation": "None", "totalRevenue": "108991000", "costOfRevenue": "13368000", "interestIncome": "1658000", "incomeBeforeTax": "23447000", "interestExpense": "None", "operatingIncome": "21555000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "1658000", "nonInterestIncome": "None", "operatingExpenses": "74068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "23802000", "netIncomeFromContinuingOperations": "22712000" }, "balance": { "goodwill": "33560000", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "359290000", "longTermDebt": "None", "shortTermDebt": "1474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8437000", "reportedCurrency": "USD", "retainedEarnings": "-124686000", "totalLiabilities": "628676000", "otherCurrentAssets": "96024000", "totalCurrentAssets": "232557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126733000", "currentAccountsPayable": "2936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5461000", "totalShareholderEquity": "-9367000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "49179000", "totalCurrentLiabilities": "333903000", "otherNonCurrentLiabilities": "2378000", "totalNonCurrentLiabilities": "294773000", "cashAndShortTermInvestments": "131175000", "commonStockSharesOutstanding": "1971800", "intangibleAssetsExcludingGoodwill": "8437000", "cashAndCashEquivalentsAtCarryingValue": "131175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000", "profitLoss": "None", "dividendPayout": "343000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18511000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5198000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "3807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108991000, "cost_of_revenue": 13368000, "gross_profit": 95623000, "research_and_development": 2149000, "selling_general_admin": 23802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21555000, "depreciation_amortisation": 693000, "ebitda": 22248000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23447000, "tax_provision": 735000, "effective_tax_rate": null, "net_income": 1657000, "net_income_continuing_ops": 22712000, "net_income_to_common": 1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131175000, "short_term_investments": null, "net_receivables": 5358000, "inventory": 1, "other_current_assets": null, "total_current_assets": 232557000, "net_ppe": null, "goodwill": 33560000, "intangible_assets": 8437000, "goodwill_and_intangibles": 41997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126733000, "total_assets": 359290000, "short_term_debt": 1474000, "accounts_payable": 2936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294773000, "total_liabilities": 628676000, "total_debt": 1474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124686000, "total_equity": -9367000, "shares_outstanding": 1971800, "operating_cash_flow": -18511000, "stock_based_compensation": 3807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5198000, "free_cash_flow": -18259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21555000", "ebitda": "22248000", "netIncome": "1657000", "grossProfit": "95623000", "depreciation": "None", "totalRevenue": "108991000", "costOfRevenue": "13368000", "interestIncome": "1658000", "incomeBeforeTax": "23447000", "interestExpense": "None", "operatingIncome": "21555000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "1658000", "nonInterestIncome": "None", "operatingExpenses": "74068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "23802000", "netIncomeFromContinuingOperations": "22712000" }, "balance": { "goodwill": "33560000", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "359290000", "longTermDebt": "None", "shortTermDebt": "1474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8437000", "reportedCurrency": "USD", "retainedEarnings": "-124686000", "totalLiabilities": "628676000", "otherCurrentAssets": "96024000", "totalCurrentAssets": "232557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126733000", "currentAccountsPayable": "2936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5461000", "totalShareholderEquity": "-9367000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "49179000", "totalCurrentLiabilities": "333903000", "otherNonCurrentLiabilities": "2378000", "totalNonCurrentLiabilities": "294773000", "cashAndShortTermInvestments": "131175000", "commonStockSharesOutstanding": "1971800", "intangibleAssetsExcludingGoodwill": "8437000", "cashAndCashEquivalentsAtCarryingValue": "131175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000", "profitLoss": "None", "dividendPayout": "343000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18511000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5198000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "3807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 112155000, "cost_of_revenue": 13065000, "gross_profit": 99090000, "ebit": 3235000, "ebitda": 4077000, "pretax_income": 1660000, "tax_provision": -243000, "net_income": 139000, "net_income_to_common": 139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155174000, "total_current_assets": 267841000, "total_assets": 396555000, "short_term_debt": 1446000, "long_term_debt": null, "total_debt": 1446000, "total_liabilities": 685498000, "total_equity": -11081000, "shares_outstanding": 1819249, "goodwill_and_intangibles": 37293000 }, "cash_flow": { "operating_cash_flow": 17527000, "capital_expenditure": 239000, "free_cash_flow": 17766000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121164, "ticker_id": 7148, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3235000", "ebitda": "4077000", "netIncome": "139000", "grossProfit": "99090000", "depreciation": "None", "totalRevenue": "112155000", "costOfRevenue": "13065000", "interestIncome": "None", "incomeBeforeTax": "1660000", "interestExpense": "1842000", "operatingIncome": "1236000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "97854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "45081000", "netIncomeFromContinuingOperations": "1903000" }, "balance": { "goodwill": "31038000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "396555000", "longTermDebt": "None", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "-126343000", "totalLiabilities": "685498000", "otherCurrentAssets": "102957000", "totalCurrentAssets": "267841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128714000", "currentAccountsPayable": "559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5812000", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "5812000", "otherCurrentLiabilities": "84137000", "totalCurrentLiabilities": "373893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311605000", "cashAndShortTermInvestments": "155174000", "commonStockSharesOutstanding": "1819249", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "155174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "17527000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56147000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "13071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112155000, "cost_of_revenue": 13065000, "gross_profit": 99090000, "research_and_development": 2053000, "selling_general_admin": 45081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3235000, "depreciation_amortisation": 842000, "ebitda": 4077000, "interest_expense": 1842000, "interest_income": null, "other_non_operating": null, "pretax_income": 1660000, "tax_provision": -243000, "effective_tax_rate": null, "net_income": 139000, "net_income_continuing_ops": 1903000, "net_income_to_common": 139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155174000, "short_term_investments": null, "net_receivables": 9710000, "inventory": null, "other_current_assets": null, "total_current_assets": 267841000, "net_ppe": null, "goodwill": 31038000, "intangible_assets": 6255000, "goodwill_and_intangibles": 37293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128714000, "total_assets": 396555000, "short_term_debt": 1446000, "accounts_payable": 559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311605000, "total_liabilities": 685498000, "total_debt": 1446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126343000, "total_equity": -11081000, "shares_outstanding": 1819249, "operating_cash_flow": 17527000, "stock_based_compensation": 13071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56147000, "free_cash_flow": 17766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3235000", "ebitda": "4077000", "netIncome": "139000", "grossProfit": "99090000", "depreciation": "None", "totalRevenue": "112155000", "costOfRevenue": "13065000", "interestIncome": "None", "incomeBeforeTax": "1660000", "interestExpense": "1842000", "operatingIncome": "1236000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "97854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "45081000", "netIncomeFromContinuingOperations": "1903000" }, "balance": { "goodwill": "31038000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "396555000", "longTermDebt": "None", "shortTermDebt": "1446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "-126343000", "totalLiabilities": "685498000", "otherCurrentAssets": "102957000", "totalCurrentAssets": "267841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128714000", "currentAccountsPayable": "559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5812000", "totalShareholderEquity": "-11081000", "capitalLeaseObligations": "5812000", "otherCurrentLiabilities": "84137000", "totalCurrentLiabilities": "373893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311605000", "cashAndShortTermInvestments": "155174000", "commonStockSharesOutstanding": "1819249", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "155174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "17527000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56147000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "13071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 106150000, "cost_of_revenue": 13812000, "gross_profit": 92338000, "ebit": 11626000, "ebitda": 12627000, "pretax_income": 12735000, "tax_provision": 691000, "net_income": 140000, "net_income_to_common": 140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194023000, "total_current_assets": 312963000, "total_assets": 451945000, "short_term_debt": 1504000, "long_term_debt": null, "total_debt": 1504000, "total_liabilities": 698545000, "total_equity": -13256000, "shares_outstanding": 1681600, "goodwill_and_intangibles": 45663000 }, "cash_flow": { "operating_cash_flow": 12055000, "capital_expenditure": 529000, "free_cash_flow": 12584000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121166, "ticker_id": 7148, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11626000", "ebitda": "12627000", "netIncome": "140000", "grossProfit": "92338000", "depreciation": "None", "totalRevenue": "106150000", "costOfRevenue": "13812000", "interestIncome": "None", "incomeBeforeTax": "12735000", "interestExpense": "1511000", "operatingIncome": "11042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "691000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "81296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "25005000", "netIncomeFromContinuingOperations": "12044000" }, "balance": { "goodwill": "31392000", "inventory": "108921000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "451945000", "longTermDebt": "None", "shortTermDebt": "1504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14271000", "reportedCurrency": "USD", "retainedEarnings": "-126482000", "totalLiabilities": "698545000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "312963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138982000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6247000", "totalShareholderEquity": "-13256000", "capitalLeaseObligations": "6247000", "otherCurrentLiabilities": "65439000", "totalCurrentLiabilities": "362421000", "otherNonCurrentLiabilities": "5693000", "totalNonCurrentLiabilities": "336124000", "cashAndShortTermInvestments": "194023000", "commonStockSharesOutstanding": "1681600", "intangibleAssetsExcludingGoodwill": "14271000", "cashAndCashEquivalentsAtCarryingValue": "194023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12044000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1219000", "operatingCashflow": "12055000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4380000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "2932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106150000, "cost_of_revenue": 13812000, "gross_profit": 92338000, "research_and_development": 2085000, "selling_general_admin": 25005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11626000, "depreciation_amortisation": 1001000, "ebitda": 12627000, "interest_expense": 1511000, "interest_income": null, "other_non_operating": null, "pretax_income": 12735000, "tax_provision": 691000, "effective_tax_rate": null, "net_income": 140000, "net_income_continuing_ops": 12044000, "net_income_to_common": 140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194023000, "short_term_investments": null, "net_receivables": 6961000, "inventory": 108921000, "other_current_assets": null, "total_current_assets": 312963000, "net_ppe": null, "goodwill": 31392000, "intangible_assets": 14271000, "goodwill_and_intangibles": 45663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138982000, "total_assets": 451945000, "short_term_debt": 1504000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336124000, "total_liabilities": 698545000, "total_debt": 1504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126482000, "total_equity": -13256000, "shares_outstanding": 1681600, "operating_cash_flow": 12055000, "stock_based_compensation": 2932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4380000, "free_cash_flow": 12584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11626000", "ebitda": "12627000", "netIncome": "140000", "grossProfit": "92338000", "depreciation": "None", "totalRevenue": "106150000", "costOfRevenue": "13812000", "interestIncome": "None", "incomeBeforeTax": "12735000", "interestExpense": "1511000", "operatingIncome": "11042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "691000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "81296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "25005000", "netIncomeFromContinuingOperations": "12044000" }, "balance": { "goodwill": "31392000", "inventory": "108921000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "451945000", "longTermDebt": "None", "shortTermDebt": "1504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14271000", "reportedCurrency": "USD", "retainedEarnings": "-126482000", "totalLiabilities": "698545000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "312963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138982000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6247000", "totalShareholderEquity": "-13256000", "capitalLeaseObligations": "6247000", "otherCurrentLiabilities": "65439000", "totalCurrentLiabilities": "362421000", "otherNonCurrentLiabilities": "5693000", "totalNonCurrentLiabilities": "336124000", "cashAndShortTermInvestments": "194023000", "commonStockSharesOutstanding": "1681600", "intangibleAssetsExcludingGoodwill": "14271000", "cashAndCashEquivalentsAtCarryingValue": "194023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12044000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1219000", "operatingCashflow": "12055000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4380000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "2932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "income_statement": { "revenue": 103644000, "cost_of_revenue": 14635000, "gross_profit": 89009000, "ebit": 8919000, "ebitda": 9767000, "pretax_income": 10170000, "tax_provision": 427000, "net_income": 36000, "net_income_to_common": 36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187022000, "total_current_assets": 304305000, "total_assets": 445596000, "short_term_debt": 1507000, "long_term_debt": null, "total_debt": 1507000, "total_liabilities": 702847000, "total_equity": -14414000, "shares_outstanding": 1591850, "goodwill_and_intangibles": 46487000 }, "cash_flow": { "operating_cash_flow": 28978000, "capital_expenditure": 33000, "free_cash_flow": 29011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121167, "ticker_id": 7148, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:23.435054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8919000", "ebitda": "9767000", "netIncome": "36000", "grossProfit": "89009000", "depreciation": "None", "totalRevenue": "103644000", "costOfRevenue": "14635000", "interestIncome": "None", "incomeBeforeTax": "10170000", "interestExpense": "1013000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "1013000", "nonInterestIncome": "None", "operatingExpenses": "80090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2230000", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "14635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "27629000", "netIncomeFromContinuingOperations": "9743000" }, "balance": { "goodwill": "31307000", "inventory": "110270000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "445596000", "longTermDebt": "None", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15180000", "reportedCurrency": "USD", "retainedEarnings": "-126622000", "totalLiabilities": "702847000", "otherCurrentAssets": "113137000", "totalCurrentAssets": "304305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141291000", "currentAccountsPayable": "3127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799000", "shortLongTermDebtTotal": "6628000", "totalShareholderEquity": "-14414000", "capitalLeaseObligations": "6628000", "otherCurrentLiabilities": "61608000", "totalCurrentLiabilities": "354617000", "otherNonCurrentLiabilities": "346248000", "totalNonCurrentLiabilities": "348230000", "cashAndShortTermInvestments": "187022000", "commonStockSharesOutstanding": "1591850", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "187022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-928000", "operatingCashflow": "28978000", "capitalExpenditures": "33000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2816000", "cashflowFromInvestment": "-564000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103644000, "cost_of_revenue": 14635000, "gross_profit": 89009000, "research_and_development": 2230000, "selling_general_admin": 27629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8919000, "depreciation_amortisation": 848000, "ebitda": 9767000, "interest_expense": 1013000, "interest_income": null, "other_non_operating": null, "pretax_income": 10170000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": 36000, "net_income_continuing_ops": 9743000, "net_income_to_common": 36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187022000, "short_term_investments": null, "net_receivables": 4146000, "inventory": 110270000, "other_current_assets": null, "total_current_assets": 304305000, "net_ppe": null, "goodwill": 31307000, "intangible_assets": 15180000, "goodwill_and_intangibles": 46487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141291000, "total_assets": 445596000, "short_term_debt": 1507000, "accounts_payable": 3127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348230000, "total_liabilities": 702847000, "total_debt": 1507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126622000, "total_equity": -14414000, "shares_outstanding": 1591850, "operating_cash_flow": 28978000, "stock_based_compensation": 3678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2816000, "free_cash_flow": 29011000, "net_change_in_cash": 25598000 }, "raw_data": { "income": { "ebit": "8919000", "ebitda": "9767000", "netIncome": "36000", "grossProfit": "89009000", "depreciation": "None", "totalRevenue": "103644000", "costOfRevenue": "14635000", "interestIncome": "None", "incomeBeforeTax": "10170000", "interestExpense": "1013000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "1013000", "nonInterestIncome": "None", "operatingExpenses": "80090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2230000", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "14635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000", "sellingGeneralAndAdministrative": "27629000", "netIncomeFromContinuingOperations": "9743000" }, "balance": { "goodwill": "31307000", "inventory": "110270000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "445596000", "longTermDebt": "None", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15180000", "reportedCurrency": "USD", "retainedEarnings": "-126622000", "totalLiabilities": "702847000", "otherCurrentAssets": "113137000", "totalCurrentAssets": "304305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141291000", "currentAccountsPayable": "3127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799000", "shortLongTermDebtTotal": "6628000", "totalShareholderEquity": "-14414000", "capitalLeaseObligations": "6628000", "otherCurrentLiabilities": "61608000", "totalCurrentLiabilities": "354617000", "otherNonCurrentLiabilities": "346248000", "totalNonCurrentLiabilities": "348230000", "cashAndShortTermInvestments": "187022000", "commonStockSharesOutstanding": "1591850", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "187022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-928000", "operatingCashflow": "28978000", "capitalExpenditures": "33000", "changeInReceivables": "2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2816000", "cashflowFromInvestment": "-564000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }