{ "ticker": { "uuid": "9fc25516-1a1b-4f82-805e-952e8354cbb5", "symbol": "HUW", "name": "Helios Underwriting plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/9fc25516-1a1b-4f82-805e-952e8354cbb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fc25516-1a1b-4f82-805e-952e8354cbb5/" }, "ticker_metadata": { "id": 28900, "uuid": "9fc25516-1a1b-4f82-805e-952e8354cbb5", "symbol": "HUW", "name": "Helios Underwriting plc", "asset_type": "equity", "market_cap": 148923856, "stock_exchange_id": 19, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Helios Underwriting plc, together with its subsidiaries, provides a limited liability investment for its shareholders in the Lloyd's insurance market in the United Kingdom. The company participates in the Lloyd's insurance market through a portfolio of Lloyd's syndicates. Its portfolio includes property, casualty, marine, cyber, and aviation, as well as reinsurance products. The company was formerly known as Hampden Underwriting Plc and changed its name to Helios Underwriting Plc in January 2014. Helios Underwriting plc was incorporated in 2006 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fc25516-1a1b-4f82-805e-952e8354cbb5", "symbol": "HUW", "name": "Helios Underwriting plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/9fc25516-1a1b-4f82-805e-952e8354cbb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fc25516-1a1b-4f82-805e-952e8354cbb5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.83, "value": 0.83, "quality": 0.74, "momentum": 0.22, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 214.5, "market_cap": 14690229411, "pe_ratio": 714.9574, "earnings_yield": 0.0014, "ebitda_to_ev": null, "shareholder_yield": 0.001, "roe": 0.114, "piotroski_f_score": 5, "momentum_12_1": -0.1452, "volatility_252d": 0.1828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.090750+00:00", "batch_id": "" }, "size": { "price_close": 214.5, "market_cap": 14690229411, "market_cap_usd": 14690229411, "enterprise_value": 14715575411, "shares_outstanding": 68485918, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 714.9574, "pb_ratio": 81.4861, "ptbv_ratio": 81.4861, "ps_ratio": 428.5489, "pcf_ratio": 802.0435, "pfcf_ratio": 802.0435, "ev_ebitda": null, "ev_ebit": 544.6985, "ev_sales": 429.2884, "ev_fcf": 803.4274, "earnings_yield": 0.0014, "fcf_yield": 0.0012, "price_to_sales": 428.5489, "price_to_book": 81.4861, "price_to_cashflow": 802.0435, "ebitda_to_ev": null, "sales_yield": 0.0023 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0005, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": null, "operating_margin": 0.7881, "net_margin": 0.5994, "ebitda_margin": null, "fcf_margin": 0.5343, "roe": 0.114, "roa": 0.0825, "roic": 0.0985, "roc_greenblatt": null, "asset_turnover": 0.1376, "cash_conversion": 0.8914, "accruals_ratio": 0.009, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0279 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2181, "interest_coverage": 4.1762, "current_ratio": null, "quick_ratio": null, "net_debt": 25346000, "local_beta": 0.2001, "volatility_252d": 0.1828, "volatility_60d": 0.3722, "max_drawdown_12m": -0.16, "risk_adjusted_momentum": -0.7942 }, "growth": { "revenue_growth_1y": -0.0421, "revenue_growth_3y_cagr": -0.3878, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1523, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0848, "revenue_growth": -0.0421, "earnings_growth": 0.1523 }, "momentum": { "price_return_1m": 0.0122, "price_return_3m": 0.0263, "price_return_6m": 0.0413, "price_return_9m": 0.0619, "price_return_12m": -0.1347, "price_return_12m_ex1m": -0.1452, "momentum_6m": 0.0413, "momentum_12m": -0.1347, "momentum_12_1": -0.1452, "distance_from_52w_high": -0.0987, "distance_from_52w_low": 0.073, "relative_strength": -0.3079 }, "raw_ttm": { "revenue_ttm": 34279000, "gross_profit_ttm": null, "ebit_ttm": 27016000, "ebitda_ttm": null, "net_income_ttm": 20547000, "eps_diluted_ttm": 0.3, "operating_cash_flow_ttm": 18316000, "capital_expenditure_ttm": null, "fcf_ttm": 18316000, "dividends_paid_ttm": -7138000, "share_repurchases_ttm": -6959000, "shares_issued_ttm": 0, "interest_expense_ttm": 6469000, "cash_and_equivalents": 28990000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 249141000, "total_debt": 54336000, "total_equity": 180279000, "net_working_capital": null, "book_value_per_share": 2.6324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6324 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 18, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 17, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67 }, "composites": { "value_composite": 17, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.7837, "os_score": 0.83, "value_percentile": 0.83, "quality_percentile": 0.74, "momentum_percentile": 0.22, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8749, "ticker_id": 28900, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.090750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.5, "market_cap": 14690229411, "market_cap_usd": 14690229411, "enterprise_value": 14715575411, "shares_outstanding": 68485918, "fx_rate_to_usd": null, "pe_ratio": 714.95738604, "pb_ratio": 81.48608219, "ptbv_ratio": 81.48608219, "ps_ratio": 428.54894866, "pcf_ratio": 802.04353631, "pfcf_ratio": 802.04353631, "ev_ebitda": null, "ev_ebit": 544.69852721, "ev_sales": 429.28835179, "ev_fcf": 803.42735373, "earnings_yield": 0.00139868, "fcf_yield": 0.00124467, "dividend_yield": 0.0004859, "buyback_yield": 0.00047372, "shareholder_yield": 0.00095962, "debt_paydown_yield": 0, "total_yield": 0.00095962, "gross_margin": null, "operating_margin": 0.78812101, "net_margin": 0.59940488, "ebitda_margin": null, "fcf_margin": 0.5343213, "roe": 0.11397334, "roa": 0.08247137, "roic": 0.0985386, "roc_greenblatt": null, "asset_turnover": 0.13758875, "cash_conversion": 0.89141967, "accruals_ratio": 0.00895477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.21809337, "interest_coverage": 4.17622507, "current_ratio": null, "quick_ratio": null, "net_debt": 25346000, "revenue_growth_1y": -0.04208467, "revenue_growth_3y_cagr": -0.38778475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15231041, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08482033, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.819786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01224737, "price_return_3m": 0.02631579, "price_return_6m": 0.04126214, "price_return_9m": 0.06188119, "price_return_12m": -0.1347231, "price_return_12m_ex1m": -0.14519225, "distance_from_52w_high": -0.0987395, "distance_from_52w_low": 0.07298225, "relative_strength": -0.30786368, "local_beta": 0.2001, "volatility_252d": 0.182819, "volatility_60d": 0.372168, "max_drawdown_12m": -0.16004155, "revenue_ttm": 34279000, "gross_profit_ttm": null, "ebit_ttm": 27016000, "ebitda_ttm": null, "net_income_ttm": 20547000, "eps_diluted_ttm": 0.30001788, "operating_cash_flow_ttm": 18316000, "capital_expenditure_ttm": null, "fcf_ttm": 18316000, "dividends_paid_ttm": -7138000, "share_repurchases_ttm": -6959000, "shares_issued_ttm": 0, "interest_expense_ttm": 6469000, "cash_and_equivalents": 28990000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 249141000, "total_debt": 54336000, "total_equity": 180279000, "net_working_capital": null, "book_value_per_share": 2.63235137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63235137, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 17, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 17, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.5, "os": 0.83, "value": 0.83, "quality": 0.74, "momentum": 0.22, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 714.9574, "earnings_yield": 0.0014, "shareholder_yield": 0.001, "roe": 0.114, "momentum_12_1": -0.1452, "complete_fields": { "id": 8749, "ticker_id": 28900, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.090750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.5, "market_cap": 14690229411, "market_cap_usd": 14690229411, "enterprise_value": 14715575411, "shares_outstanding": 68485918, "fx_rate_to_usd": null, "pe_ratio": 714.95738604, "pb_ratio": 81.48608219, "ptbv_ratio": 81.48608219, "ps_ratio": 428.54894866, "pcf_ratio": 802.04353631, "pfcf_ratio": 802.04353631, "ev_ebitda": null, "ev_ebit": 544.69852721, "ev_sales": 429.28835179, "ev_fcf": 803.42735373, "earnings_yield": 0.00139868, "fcf_yield": 0.00124467, "dividend_yield": 0.0004859, "buyback_yield": 0.00047372, "shareholder_yield": 0.00095962, "debt_paydown_yield": 0, "total_yield": 0.00095962, "gross_margin": null, "operating_margin": 0.78812101, "net_margin": 0.59940488, "ebitda_margin": null, "fcf_margin": 0.5343213, "roe": 0.11397334, "roa": 0.08247137, "roic": 0.0985386, "roc_greenblatt": null, "asset_turnover": 0.13758875, "cash_conversion": 0.89141967, "accruals_ratio": 0.00895477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.21809337, "interest_coverage": 4.17622507, "current_ratio": null, "quick_ratio": null, "net_debt": 25346000, "revenue_growth_1y": -0.04208467, "revenue_growth_3y_cagr": -0.38778475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15231041, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08482033, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.819786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01224737, "price_return_3m": 0.02631579, "price_return_6m": 0.04126214, "price_return_9m": 0.06188119, "price_return_12m": -0.1347231, "price_return_12m_ex1m": -0.14519225, "distance_from_52w_high": -0.0987395, "distance_from_52w_low": 0.07298225, "relative_strength": -0.30786368, "local_beta": 0.2001, "volatility_252d": 0.182819, "volatility_60d": 0.372168, "max_drawdown_12m": -0.16004155, "revenue_ttm": 34279000, "gross_profit_ttm": null, "ebit_ttm": 27016000, "ebitda_ttm": null, "net_income_ttm": 20547000, "eps_diluted_ttm": 0.30001788, "operating_cash_flow_ttm": 18316000, "capital_expenditure_ttm": null, "fcf_ttm": 18316000, "dividends_paid_ttm": -7138000, "share_repurchases_ttm": -6959000, "shares_issued_ttm": 0, "interest_expense_ttm": 6469000, "cash_and_equivalents": 28990000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 249141000, "total_debt": 54336000, "total_equity": 180279000, "net_working_capital": null, "book_value_per_share": 2.63235137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63235137, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 17, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 33, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 17, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 78, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": 34279000, "cost_of_revenue": null, "gross_profit": null, "ebit": 27016000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20547000, "net_income_to_common": 20547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28990000, "total_current_assets": null, "total_assets": 249141000, "short_term_debt": null, "long_term_debt": 54336000, "total_debt": 54336000, "total_liabilities": null, "total_equity": 180279000, "shares_outstanding": 68485918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18316000, "capital_expenditure": null, "free_cash_flow": 18316000, "dividends_paid": -7138000, "share_repurchases": -6959000, "shares_issued": 0, "net_debt_issued": 208000 }, "complete_fields": { "id": 394693, "ticker_id": 28900, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "20547000", "grossProfit": null, "totalRevenue": "34279000", "costOfRevenue": null, "interestExpense": "6469000", "operatingIncome": "27016000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "54336000", "totalAssets": "249141000", "longTermDebt": "54336000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68485918", "totalCurrentAssets": null, "totalShareholderEquity": "180279000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28990000" }, "cashflow": { "freeCashFlow": "18316000", "dividendsPaid": "-7138000", "issuanceOfDebt": "208000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18316000", "repurchaseOfStock": "-6959000", "capitalExpenditures": null } }, "revenue": 34279000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27016000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20547000, "net_income_continuing_ops": null, "net_income_to_common": 20547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249141000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 54336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180279000, "shares_outstanding": 68485918, "operating_cash_flow": 18316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7138000, "share_repurchases": -6959000, "shares_issued": 0, "net_debt_issued": 208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "20547000", "grossProfit": null, "totalRevenue": "34279000", "costOfRevenue": null, "interestExpense": "6469000", "operatingIncome": "27016000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "54336000", "totalAssets": "249141000", "longTermDebt": "54336000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68485918", "totalCurrentAssets": null, "totalShareholderEquity": "180279000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28990000" }, "cashflow": { "freeCashFlow": "18316000", "dividendsPaid": "-7138000", "issuanceOfDebt": "208000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18316000", "repurchaseOfStock": "-6959000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": 35785000, "cost_of_revenue": null, "gross_profit": null, "ebit": 26992000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 18575000, "net_income_to_common": 18575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28935000, "total_current_assets": null, "total_assets": 243010000, "short_term_debt": null, "long_term_debt": 58457000, "total_debt": 58457000, "total_liabilities": null, "total_equity": 173116000, "shares_outstanding": 71342967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3676000, "capital_expenditure": null, "free_cash_flow": -3676000, "dividends_paid": -4419000, "share_repurchases": -4529000, "shares_issued": 0, "net_debt_issued": 22000 }, "complete_fields": { "id": 394696, "ticker_id": 28900, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "18575000", "grossProfit": null, "totalRevenue": "35785000", "costOfRevenue": null, "interestExpense": "6063000", "operatingIncome": "26992000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "58457000", "totalAssets": "243010000", "longTermDebt": "58457000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": "173116000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28935000" }, "cashflow": { "freeCashFlow": "-3676000", "dividendsPaid": "-4419000", "issuanceOfDebt": "226000", "issuanceOfStock": "0", "repaymentOfDebt": "-204000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3676000", "repurchaseOfStock": "-4529000", "capitalExpenditures": null } }, "revenue": 35785000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26992000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18575000, "net_income_continuing_ops": null, "net_income_to_common": 18575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243010000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173116000, "shares_outstanding": 71342967, "operating_cash_flow": -3676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4419000, "share_repurchases": -4529000, "shares_issued": 0, "net_debt_issued": 22000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "18575000", "grossProfit": null, "totalRevenue": "35785000", "costOfRevenue": null, "interestExpense": "6063000", "operatingIncome": "26992000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "58457000", "totalAssets": "243010000", "longTermDebt": "58457000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": "173116000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28935000" }, "cashflow": { "freeCashFlow": "-3676000", "dividendsPaid": "-4419000", "issuanceOfDebt": "226000", "issuanceOfStock": "0", "repaymentOfDebt": "-204000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3676000", "repurchaseOfStock": "-4529000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": 214746000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24426000, "ebitda": 23807000, "pretax_income": null, "tax_provision": null, "net_income": 16371000, "net_income_to_common": 16371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66812000, "total_current_assets": null, "total_assets": 756601000, "short_term_debt": 0, "long_term_debt": 59055000, "total_debt": 59055000, "total_liabilities": null, "total_equity": 140101000, "shares_outstanding": 74186068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3203000, "capital_expenditure": -500000, "free_cash_flow": 2703000, "dividends_paid": -2319000, "share_repurchases": -3209000, "shares_issued": 349000, "net_debt_issued": 44055000 }, "complete_fields": { "id": 394697, "ticker_id": 28900, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "16371000", "grossProfit": null, "totalRevenue": "214746000", "costOfRevenue": null, "interestExpense": "1721000", "operatingIncome": "24426000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-619000" }, "balance": { "totalDebt": "59055000", "totalAssets": "756601000", "longTermDebt": "59055000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "74186068", "totalCurrentAssets": null, "totalShareholderEquity": "140101000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "66812000" }, "cashflow": { "freeCashFlow": "2703000", "dividendsPaid": "-2319000", "issuanceOfDebt": "59055000", "issuanceOfStock": "349000", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3203000", "repurchaseOfStock": "-3209000", "capitalExpenditures": "-500000" } }, "revenue": 214746000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24426000, "depreciation_amortisation": -619000, "ebitda": 23807000, "interest_expense": 1721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16371000, "net_income_continuing_ops": null, "net_income_to_common": 16371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 756601000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 59055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140101000, "shares_outstanding": 74186068, "operating_cash_flow": 3203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2319000, "share_repurchases": -3209000, "shares_issued": 349000, "net_debt_issued": 44055000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "16371000", "grossProfit": null, "totalRevenue": "214746000", "costOfRevenue": null, "interestExpense": "1721000", "operatingIncome": "24426000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-619000" }, "balance": { "totalDebt": "59055000", "totalAssets": "756601000", "longTermDebt": "59055000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "74186068", "totalCurrentAssets": null, "totalShareholderEquity": "140101000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "66812000" }, "cashflow": { "freeCashFlow": "2703000", "dividendsPaid": "-2319000", "issuanceOfDebt": "59055000", "issuanceOfStock": "349000", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3203000", "repurchaseOfStock": "-3209000", "capitalExpenditures": "-500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": 149388000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3062000, "ebitda": -4278000, "pretax_income": null, "tax_provision": null, "net_income": -2101000, "net_income_to_common": -2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": null, "total_assets": 590490000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": null, "total_equity": 115119000, "shares_outstanding": 76218203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27037000, "capital_expenditure": -696000, "free_cash_flow": -27733000, "dividends_paid": -2034000, "share_repurchases": 0, "shares_issued": 12781000, "net_debt_issued": 15000000 }, "complete_fields": { "id": 394698, "ticker_id": 28900, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-2101000", "grossProfit": null, "totalRevenue": "149388000", "costOfRevenue": null, "interestExpense": "891000", "operatingIncome": "-3062000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1216000" }, "balance": { "totalDebt": "15000000", "totalAssets": "590490000", "longTermDebt": null, "shortTermDebt": "15000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "76218203", "totalCurrentAssets": null, "totalShareholderEquity": "115119000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "-27733000", "dividendsPaid": "-2034000", "issuanceOfDebt": "15000000", "issuanceOfStock": "12781000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27037000", "repurchaseOfStock": "0", "capitalExpenditures": "-696000" } }, "revenue": 149388000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3062000, "depreciation_amortisation": -1216000, "ebitda": -4278000, "interest_expense": 891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2101000, "net_income_continuing_ops": null, "net_income_to_common": -2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 590490000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115119000, "shares_outstanding": 76218203, "operating_cash_flow": -27037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2034000, "share_repurchases": 0, "shares_issued": 12781000, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-2101000", "grossProfit": null, "totalRevenue": "149388000", "costOfRevenue": null, "interestExpense": "891000", "operatingIncome": "-3062000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1216000" }, "balance": { "totalDebt": "15000000", "totalAssets": "590490000", "longTermDebt": null, "shortTermDebt": "15000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "76218203", "totalCurrentAssets": null, "totalShareholderEquity": "115119000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "-27733000", "dividendsPaid": "-2034000", "issuanceOfDebt": "15000000", "issuanceOfStock": "12781000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-27037000", "repurchaseOfStock": "0", "capitalExpenditures": "-696000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2984000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394699, "ticker_id": 28900, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2984000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2984000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28990000, "total_current_assets": null, "total_assets": 249141000, "short_term_debt": null, "long_term_debt": 54336000, "total_debt": 54336000, "total_liabilities": null, "total_equity": 180279000, "shares_outstanding": 68485918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394692, "ticker_id": 28900, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "54336000", "totalAssets": "249141000", "longTermDebt": "54336000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68485918", "totalCurrentAssets": null, "totalShareholderEquity": "180279000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28990000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249141000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 54336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180279000, "shares_outstanding": 68485918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "54336000", "totalAssets": "249141000", "longTermDebt": "54336000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "68485918", "totalCurrentAssets": null, "totalShareholderEquity": "180279000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28990000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 71342967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394694, "ticker_id": 28900, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 71342967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28935000, "total_current_assets": null, "total_assets": 243010000, "short_term_debt": null, "long_term_debt": 58457000, "total_debt": 58457000, "total_liabilities": null, "total_equity": 173116000, "shares_outstanding": 71342967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394695, "ticker_id": 28900, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:57.497917+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "58457000", "totalAssets": "243010000", "longTermDebt": "58457000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": "173116000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28935000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243010000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173116000, "shares_outstanding": 71342967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "58457000", "totalAssets": "243010000", "longTermDebt": "58457000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71342967", "totalCurrentAssets": null, "totalShareholderEquity": "173116000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28935000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }