{ "ticker": { "uuid": "9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515", "symbol": "CON", "name": "Concentra Group Holdings Parent, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515/" }, "ticker_metadata": { "id": 799, "uuid": "9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515", "symbol": "CON", "name": "Concentra Group Holdings Parent, Inc.", "asset_type": "equity", "market_cap": 3182409000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Concentra Group Holdings Parent, Inc. (Ticker: CON) is a dynamic diversified holding company focused on acquiring and managing businesses in high-growth sectors, including healthcare, technology, and infrastructure. With a strong commitment to operational excellence and innovation, Concentra employs its experienced leadership team to drive portfolio optimization through strategic investments and hands-on management. This proactive approach enables the company to effectively seize emerging trends and opportunities, positioning it as a compelling investment for institutional investors seeking diversification into high-potential markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515", "symbol": "CON", "name": "Concentra Group Holdings Parent, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fd2ca7a-02f6-4a4d-ab18-20c80ec4e515/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.31, "quality": 0.73, "momentum": 0.33, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 25.32, "market_cap": 3245289694.68, "pe_ratio": 18.2328, "earnings_yield": 0.0548, "ebitda_to_ev": 0.0886, "shareholder_yield": 0.0173, "roe": 0.4191, "piotroski_f_score": 5, "momentum_12_1": 0.1062, "volatility_252d": 0.2772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.259288+00:00", "batch_id": "" }, "size": { "price_close": 25.32, "market_cap": 3245289694.68, "market_cap_usd": 3245289694.68, "enterprise_value": 4844989694.68, "shares_outstanding": 128170999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2328, "pb_ratio": 7.6411, "ptbv_ratio": null, "ps_ratio": 1.4538, "pcf_ratio": 11.2403, "pfcf_ratio": 7.9462, "ev_ebitda": 11.2841, "ev_ebit": 13.8224, "ev_sales": 2.1705, "ev_fcf": 11.8631, "earnings_yield": 0.0548, "fcf_yield": 0.0843, "price_to_sales": 1.4538, "price_to_book": 7.6411, "price_to_cashflow": 11.2403, "ebitda_to_ev": 0.0886, "sales_yield": 0.4607 }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": null, "total_yield": 0.0173 }, "quality": { "gross_margin": 0.2779, "operating_margin": 0.157, "net_margin": 0.0797, "ebitda_margin": 0.1923, "fcf_margin": 0.183, "roe": 0.4191, "roa": 0.0616, "roic": 0.1334, "roc_greenblatt": null, "asset_turnover": 0.7725, "cash_conversion": 2.2945, "accruals_ratio": -0.0383, "sbc_to_revenue": 0.0008, "piotroski_f_score": 5, "altman_z_score": 2.0973, "earnings_stability_5y": 0.2393, "revenue_stability_5y": 0.0957, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2146, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7351, "net_debt_to_ebitda": 3.7257, "debt_to_assets": 0.5749, "interest_coverage": 3.1904, "current_ratio": 1.2597, "quick_ratio": 1.2597, "net_debt": 1599700000, "local_beta": -0.0004, "volatility_252d": 0.2772, "volatility_60d": 0.5817, "max_drawdown_12m": -0.1874, "risk_adjusted_momentum": 0.3829 }, "growth": { "revenue_growth_1y": 0.1546, "revenue_growth_3y_cagr": 0.0785, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1373, "eps_growth_3y_cagr": 0.012, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3409, "book_value_growth_1y": 0.4261, "revenue_growth": 0.1546, "earnings_growth": 0.1373 }, "momentum": { "price_return_1m": 0.0506, "price_return_3m": 0.1154, "price_return_6m": 0.3074, "price_return_9m": 0.1058, "price_return_12m": 0.1621, "price_return_12m_ex1m": 0.1062, "momentum_6m": 0.3074, "momentum_12m": 0.1621, "momentum_12_1": 0.1062, "distance_from_52w_high": -0.0189, "distance_from_52w_low": 0.3202, "relative_strength": 0.0621 }, "raw_ttm": { "revenue_ttm": 2232240000, "gross_profit_ttm": 620264000, "ebit_ttm": 350518000, "ebitda_ttm": 429364000, "net_income_ttm": 177992000, "eps_diluted_ttm": 1.3887, "operating_cash_flow_ttm": 288718000, "capital_expenditure_ttm": 119690000, "fcf_ttm": 408408000, "dividends_paid_ttm": 56080998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109865000, "cash_and_equivalents": 61699000, "total_current_assets": 404214000, "total_current_liabilities": 320875000, "net_ppe": null, "total_assets": 2889760000, "total_debt": 1661399000, "total_equity": 424713000, "net_working_capital": 120556000, "book_value_per_share": 3.3136, "retained_earnings": 186845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1294354000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 6, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 74, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 47 }, "composites": { "value_composite": 69, "quality_composite": 27, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 70, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.4757, "os_score": 0.36, "value_percentile": 0.31, "quality_percentile": 0.73, "momentum_percentile": 0.33, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3874, "ticker_id": 799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.259288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.32, "market_cap": 3245289694.68, "market_cap_usd": 3245289694.68, "enterprise_value": 4844989694.68, "shares_outstanding": 128170999, "fx_rate_to_usd": null, "pe_ratio": 18.23278403, "pb_ratio": 7.64113577, "ptbv_ratio": null, "ps_ratio": 1.45382651, "pcf_ratio": 11.24034419, "pfcf_ratio": 7.94619521, "ev_ebitda": 11.28410788, "ev_ebit": 13.82237059, "ev_sales": 2.17046092, "ev_fcf": 11.86311163, "earnings_yield": 0.05484626, "fcf_yield": 0.08429492, "dividend_yield": 0.01728074, "buyback_yield": 0, "shareholder_yield": 0.01728074, "debt_paydown_yield": null, "total_yield": 0.01728074, "gross_margin": 0.27786618, "operating_margin": 0.15702523, "net_margin": 0.07973695, "ebitda_margin": 0.1923467, "fcf_margin": 0.18295882, "roe": 0.41908771, "roa": 0.06159404, "roic": 0.1333631, "roc_greenblatt": null, "asset_turnover": 0.77246553, "cash_conversion": 2.29453009, "accruals_ratio": -0.03831668, "sbc_to_revenue": 0.00083593, "debt_to_equity": 5.7351435, "net_debt_to_ebitda": 3.72574319, "debt_to_assets": 0.57492629, "interest_coverage": 3.19044282, "current_ratio": 1.25972419, "quick_ratio": 1.25972419, "net_debt": 1599700000, "revenue_growth_1y": 0.15459933, "revenue_growth_3y_cagr": 0.0785403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13734361, "eps_growth_3y_cagr": 0.0119971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34088029, "book_value_growth_1y": 0.42613034, "piotroski_f_score": 5, "altman_z_score": 2.09727356, "earnings_stability_5y": 0.239268, "revenue_stability_5y": 0.09567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05057881, "price_return_3m": 0.11543816, "price_return_6m": 0.30735828, "price_return_9m": 0.10575411, "price_return_12m": 0.16210758, "price_return_12m_ex1m": 0.10615935, "distance_from_52w_high": -0.01886325, "distance_from_52w_low": 0.32015955, "relative_strength": 0.062144, "local_beta": -0.0004, "volatility_252d": 0.277225, "volatility_60d": 0.581651, "max_drawdown_12m": -0.1873954, "revenue_ttm": 2232240000, "gross_profit_ttm": 620264000, "ebit_ttm": 350518000, "ebitda_ttm": 429364000, "net_income_ttm": 177992000, "eps_diluted_ttm": 1.38870728, "operating_cash_flow_ttm": 288718000, "capital_expenditure_ttm": 119690000, "fcf_ttm": 408408000, "dividends_paid_ttm": 56080998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109865000, "cash_and_equivalents": 61699000, "total_current_assets": 404214000, "total_current_liabilities": 320875000, "net_ppe": null, "total_assets": 2889760000, "total_debt": 1661399000, "total_equity": 424713000, "net_working_capital": 120556000, "book_value_per_share": 3.31364352, "retained_earnings": 186845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1294354000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 6, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 74, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 47, "value_composite": 69, "quality_composite": 27, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 70, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.32, "os": 0.36, "value": 0.31, "quality": 0.73, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.2328, "earnings_yield": 0.0548, "shareholder_yield": 0.0173, "roe": 0.4191, "momentum_12_1": 0.1062, "complete_fields": { "id": 3874, "ticker_id": 799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.259288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.32, "market_cap": 3245289694.68, "market_cap_usd": 3245289694.68, "enterprise_value": 4844989694.68, "shares_outstanding": 128170999, "fx_rate_to_usd": null, "pe_ratio": 18.23278403, "pb_ratio": 7.64113577, "ptbv_ratio": null, "ps_ratio": 1.45382651, "pcf_ratio": 11.24034419, "pfcf_ratio": 7.94619521, "ev_ebitda": 11.28410788, "ev_ebit": 13.82237059, "ev_sales": 2.17046092, "ev_fcf": 11.86311163, "earnings_yield": 0.05484626, "fcf_yield": 0.08429492, "dividend_yield": 0.01728074, "buyback_yield": 0, "shareholder_yield": 0.01728074, "debt_paydown_yield": null, "total_yield": 0.01728074, "gross_margin": 0.27786618, "operating_margin": 0.15702523, "net_margin": 0.07973695, "ebitda_margin": 0.1923467, "fcf_margin": 0.18295882, "roe": 0.41908771, "roa": 0.06159404, "roic": 0.1333631, "roc_greenblatt": null, "asset_turnover": 0.77246553, "cash_conversion": 2.29453009, "accruals_ratio": -0.03831668, "sbc_to_revenue": 0.00083593, "debt_to_equity": 5.7351435, "net_debt_to_ebitda": 3.72574319, "debt_to_assets": 0.57492629, "interest_coverage": 3.19044282, "current_ratio": 1.25972419, "quick_ratio": 1.25972419, "net_debt": 1599700000, "revenue_growth_1y": 0.15459933, "revenue_growth_3y_cagr": 0.0785403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13734361, "eps_growth_3y_cagr": 0.0119971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34088029, "book_value_growth_1y": 0.42613034, "piotroski_f_score": 5, "altman_z_score": 2.09727356, "earnings_stability_5y": 0.239268, "revenue_stability_5y": 0.09567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05057881, "price_return_3m": 0.11543816, "price_return_6m": 0.30735828, "price_return_9m": 0.10575411, "price_return_12m": 0.16210758, "price_return_12m_ex1m": 0.10615935, "distance_from_52w_high": -0.01886325, "distance_from_52w_low": 0.32015955, "relative_strength": 0.062144, "local_beta": -0.0004, "volatility_252d": 0.277225, "volatility_60d": 0.581651, "max_drawdown_12m": -0.1873954, "revenue_ttm": 2232240000, "gross_profit_ttm": 620264000, "ebit_ttm": 350518000, "ebitda_ttm": 429364000, "net_income_ttm": 177992000, "eps_diluted_ttm": 1.38870728, "operating_cash_flow_ttm": 288718000, "capital_expenditure_ttm": 119690000, "fcf_ttm": 408408000, "dividends_paid_ttm": 56080998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109865000, "cash_and_equivalents": 61699000, "total_current_assets": 404214000, "total_current_liabilities": 320875000, "net_ppe": null, "total_assets": 2889760000, "total_debt": 1661399000, "total_equity": 424713000, "net_working_capital": 120556000, "book_value_per_share": 3.31364352, "retained_earnings": 186845000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1294354000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 6, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 74, "rank_fcf_margin": 51, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 47, "value_composite": 69, "quality_composite": 27, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 70, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 2163400000, "cost_of_revenue": 1550323000, "gross_profit": 613094000, "ebit": 333068000, "ebitda": 408885000, "pretax_income": 223778000, "tax_provision": 50978000, "net_income": 172800000, "net_income_to_common": 172800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79899000, "total_current_assets": 383098000, "total_assets": 3038161000, "short_term_debt": 95320000, "long_term_debt": 1563658000, "total_debt": 1658978000, "total_liabilities": 2617732000, "total_equity": 393281000, "shares_outstanding": 128170999, "goodwill_and_intangibles": 1721748000 }, "cash_flow": { "operating_cash_flow": 279398000, "capital_expenditure": 82335000, "free_cash_flow": 361733000, "dividends_paid": 32077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241648, "ticker_id": 799, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333068000", "ebitda": "408885000", "netIncome": "172800000", "grossProfit": "613094000", "depreciation": "None", "totalRevenue": "2163400000", "costOfRevenue": "1550323000", "interestIncome": "109290000", "incomeBeforeTax": "223778000", "interestExpense": "109290000", "operatingIncome": "2087583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50978000", "reportedCurrency": "USD", "netInterestIncome": "-109290000", "nonInterestIncome": "None", "operatingExpenses": "-1474506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75817000", "sellingGeneralAndAdministrative": "203305000", "netIncomeFromContinuingOperations": "172849000" }, "balance": { "goodwill": "1479192000", "inventory": "None", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3038161000", "longTermDebt": "1563658000", "shortTermDebt": "95320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "242556000", "reportedCurrency": "USD", "retainedEarnings": "146448000", "totalLiabilities": "2617732000", "otherCurrentAssets": "45299000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "10738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655063000", "currentAccountsPayable": "21005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708961000", "shortLongTermDebtTotal": "2102620000", "totalShareholderEquity": "393281000", "capitalLeaseObligations": "528224000", "otherCurrentLiabilities": "218537000", "totalCurrentLiabilities": "337247000", "otherNonCurrentLiabilities": "44506000", "totalNonCurrentLiabilities": "2280485000", "cashAndShortTermInvestments": "79899000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "242556000", "cashAndCashEquivalentsAtCarryingValue": "79899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172800000", "profitLoss": "None", "dividendPayout": "32077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279398000", "capitalExpenditures": "82335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32104000", "cashflowFromInvestment": "-414857000", "stockBasedCompensation": "10490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2163400000, "cost_of_revenue": 1550323000, "gross_profit": 613094000, "research_and_development": null, "selling_general_admin": 203305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333068000, "depreciation_amortisation": 75817000, "ebitda": 408885000, "interest_expense": 109290000, "interest_income": null, "other_non_operating": null, "pretax_income": 223778000, "tax_provision": 50978000, "effective_tax_rate": null, "net_income": 172800000, "net_income_continuing_ops": 172849000, "net_income_to_common": 172800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79899000, "short_term_investments": null, "net_receivables": 257900000, "inventory": null, "other_current_assets": null, "total_current_assets": 383098000, "net_ppe": null, "goodwill": 1479192000, "intangible_assets": 242556000, "goodwill_and_intangibles": 1721748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2655063000, "total_assets": 3038161000, "short_term_debt": 95320000, "accounts_payable": 21005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337247000, "long_term_debt": 1563658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2280485000, "total_liabilities": 2617732000, "total_debt": 1658978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146448000, "total_equity": 393281000, "shares_outstanding": 128170999, "operating_cash_flow": 279398000, "stock_based_compensation": 10490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414857000, "dividends_paid": 32077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32104000, "free_cash_flow": 361733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333068000", "ebitda": "408885000", "netIncome": "172800000", "grossProfit": "613094000", "depreciation": "None", "totalRevenue": "2163400000", "costOfRevenue": "1550323000", "interestIncome": "109290000", "incomeBeforeTax": "223778000", "interestExpense": "109290000", "operatingIncome": "2087583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50978000", "reportedCurrency": "USD", "netInterestIncome": "-109290000", "nonInterestIncome": "None", "operatingExpenses": "-1474506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75817000", "sellingGeneralAndAdministrative": "203305000", "netIncomeFromContinuingOperations": "172849000" }, "balance": { "goodwill": "1479192000", "inventory": "None", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3038161000", "longTermDebt": "1563658000", "shortTermDebt": "95320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "242556000", "reportedCurrency": "USD", "retainedEarnings": "146448000", "totalLiabilities": "2617732000", "otherCurrentAssets": "45299000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "10738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655063000", "currentAccountsPayable": "21005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708961000", "shortLongTermDebtTotal": "2102620000", "totalShareholderEquity": "393281000", "capitalLeaseObligations": "528224000", "otherCurrentLiabilities": "218537000", "totalCurrentLiabilities": "337247000", "otherNonCurrentLiabilities": "44506000", "totalNonCurrentLiabilities": "2280485000", "cashAndShortTermInvestments": "79899000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "242556000", "cashAndCashEquivalentsAtCarryingValue": "79899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172800000", "profitLoss": "None", "dividendPayout": "32077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279398000", "capitalExpenditures": "82335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32104000", "cashflowFromInvestment": "-414857000", "stockBasedCompensation": "10490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 1900192000, "cost_of_revenue": 1372217000, "gross_profit": 527975000, "ebit": 301087000, "ebitda": 368265000, "pretax_income": 231393000, "tax_provision": 59496000, "net_income": 166543000, "net_income_to_common": 166543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183255000, "total_current_assets": 437207000, "total_assets": 2521164000, "short_term_debt": 85535000, "long_term_debt": 1468917000, "total_debt": 1554452000, "total_liabilities": 2222440000, "total_equity": 275671000, "shares_outstanding": 128125952, "goodwill_and_intangibles": 1439432000 }, "cash_flow": { "operating_cash_flow": 274677000, "capital_expenditure": 64327000, "free_cash_flow": 339004000, "dividends_paid": 1543642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241653, "ticker_id": 799, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301087000", "ebitda": "368265000", "netIncome": "166543000", "grossProfit": "527975000", "depreciation": "None", "totalRevenue": "1900192000", "costOfRevenue": "1372217000", "interestIncome": "73370000", "incomeBeforeTax": "231393000", "interestExpense": "69694000", "operatingIncome": "304763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59496000", "reportedCurrency": "USD", "netInterestIncome": "-69694000", "nonInterestIncome": "None", "operatingExpenses": "223212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67178000", "sellingGeneralAndAdministrative": "156318000", "netIncomeFromContinuingOperations": "171897000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2521164000", "longTermDebt": "1468917000", "shortTermDebt": "85535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204725000", "reportedCurrency": "USD", "retainedEarnings": "13553000", "totalLiabilities": "2222440000", "otherCurrentAssets": "36233000", "totalCurrentAssets": "437207000", "currentLongTermDebt": "10093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2083957000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633525000", "shortLongTermDebtTotal": "1951366000", "totalShareholderEquity": "275671000", "capitalLeaseObligations": "472356000", "otherCurrentLiabilities": "200355000", "totalCurrentLiabilities": "307186000", "otherNonCurrentLiabilities": "24043000", "totalNonCurrentLiabilities": "1915254000", "cashAndShortTermInvestments": "183255000", "commonStockSharesOutstanding": "128125952", "intangibleAssetsExcludingGoodwill": "204725000", "cashAndCashEquivalentsAtCarryingValue": "183255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171897000", "profitLoss": "None", "dividendPayout": "1543642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274677000", "capitalExpenditures": "64327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51531000", "cashflowFromInvestment": "-71265000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1900192000, "cost_of_revenue": 1372217000, "gross_profit": 527975000, "research_and_development": null, "selling_general_admin": 156318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301087000, "depreciation_amortisation": 67178000, "ebitda": 368265000, "interest_expense": 69694000, "interest_income": null, "other_non_operating": null, "pretax_income": 231393000, "tax_provision": 59496000, "effective_tax_rate": null, "net_income": 166543000, "net_income_continuing_ops": 171897000, "net_income_to_common": 166543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183255000, "short_term_investments": null, "net_receivables": 217719000, "inventory": null, "other_current_assets": null, "total_current_assets": 437207000, "net_ppe": null, "goodwill": 1234707000, "intangible_assets": 204725000, "goodwill_and_intangibles": 1439432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2083957000, "total_assets": 2521164000, "short_term_debt": 85535000, "accounts_payable": 19752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307186000, "long_term_debt": 1468917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915254000, "total_liabilities": 2222440000, "total_debt": 1554452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13553000, "total_equity": 275671000, "shares_outstanding": 128125952, "operating_cash_flow": 274677000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71265000, "dividends_paid": 1543642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51531000, "free_cash_flow": 339004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301087000", "ebitda": "368265000", "netIncome": "166543000", "grossProfit": "527975000", "depreciation": "None", "totalRevenue": "1900192000", "costOfRevenue": "1372217000", "interestIncome": "73370000", "incomeBeforeTax": "231393000", "interestExpense": "69694000", "operatingIncome": "304763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59496000", "reportedCurrency": "USD", "netInterestIncome": "-69694000", "nonInterestIncome": "None", "operatingExpenses": "223212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67178000", "sellingGeneralAndAdministrative": "156318000", "netIncomeFromContinuingOperations": "171897000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2521164000", "longTermDebt": "1468917000", "shortTermDebt": "85535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204725000", "reportedCurrency": "USD", "retainedEarnings": "13553000", "totalLiabilities": "2222440000", "otherCurrentAssets": "36233000", "totalCurrentAssets": "437207000", "currentLongTermDebt": "10093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2083957000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633525000", "shortLongTermDebtTotal": "1951366000", "totalShareholderEquity": "275671000", "capitalLeaseObligations": "472356000", "otherCurrentLiabilities": "200355000", "totalCurrentLiabilities": "307186000", "otherNonCurrentLiabilities": "24043000", "totalNonCurrentLiabilities": "1915254000", "cashAndShortTermInvestments": "183255000", "commonStockSharesOutstanding": "128125952", "intangibleAssetsExcludingGoodwill": "204725000", "cashAndCashEquivalentsAtCarryingValue": "183255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171897000", "profitLoss": "None", "dividendPayout": "1543642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274677000", "capitalExpenditures": "64327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51531000", "cashflowFromInvestment": "-71265000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 1838081000, "cost_of_revenue": 1325649000, "gross_profit": 512432000, "ebit": 287104000, "ebitda": 360155000, "pretax_income": 242630000, "tax_provision": 57887000, "net_income": 179947000, "net_income_to_common": 179947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31374000, "total_current_assets": 294418000, "total_assets": 2487771000, "short_term_debt": 74401000, "long_term_debt": 473291, "total_debt": 74874291, "total_liabilities": 1310332000, "total_equity": 1155596000, "shares_outstanding": 126593503, "goodwill_and_intangibles": 1454514000 }, "cash_flow": { "operating_cash_flow": 234316000, "capital_expenditure": 69340000, "free_cash_flow": 303656000, "dividends_paid": 6130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241658, "ticker_id": 799, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287104000", "ebitda": "360155000", "netIncome": "179947000", "grossProfit": "512432000", "depreciation": "None", "totalRevenue": "1838081000", "costOfRevenue": "1325649000", "interestIncome": "45000000", "incomeBeforeTax": "242630000", "interestExpense": "114039000", "operatingIncome": "287632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57887000", "reportedCurrency": "USD", "netInterestIncome": "-114039000", "nonInterestIncome": "None", "operatingExpenses": "224800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73051000", "sellingGeneralAndAdministrative": "151999000", "netIncomeFromContinuingOperations": "132430000" }, "balance": { "goodwill": "1229745000", "inventory": "None", "commonStock": "470303000", "currentDebt": "None", "investments": "None", "totalAssets": "2487771000", "longTermDebt": "473291", "shortTermDebt": "74401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224769000", "reportedCurrency": "USD", "retainedEarnings": "685293000", "totalLiabilities": "1310332000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "294418000", "currentLongTermDebt": "1455", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193353000", "currentAccountsPayable": "20413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576222000", "shortLongTermDebtTotal": "905002000", "totalShareholderEquity": "1155596000", "capitalLeaseObligations": "430256", "otherCurrentLiabilities": "179421000", "totalCurrentLiabilities": "274634000", "otherNonCurrentLiabilities": "27522", "totalNonCurrentLiabilities": "1035698000", "cashAndShortTermInvestments": "31374000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "224769000", "cashAndCashEquivalentsAtCarryingValue": "31374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184743000", "profitLoss": "None", "dividendPayout": "6130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234316000", "capitalExpenditures": "69340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165291000", "cashflowFromInvestment": "-75308000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1838081000, "cost_of_revenue": 1325649000, "gross_profit": 512432000, "research_and_development": null, "selling_general_admin": 151999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287104000, "depreciation_amortisation": 73051000, "ebitda": 360155000, "interest_expense": 114039000, "interest_income": null, "other_non_operating": null, "pretax_income": 242630000, "tax_provision": 57887000, "effective_tax_rate": null, "net_income": 179947000, "net_income_continuing_ops": 132430000, "net_income_to_common": 179947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31374000, "short_term_investments": null, "net_receivables": 216194000, "inventory": null, "other_current_assets": null, "total_current_assets": 294418000, "net_ppe": null, "goodwill": 1229745000, "intangible_assets": 224769000, "goodwill_and_intangibles": 1454514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193353000, "total_assets": 2487771000, "short_term_debt": 74401000, "accounts_payable": 20413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274634000, "long_term_debt": 473291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035698000, "total_liabilities": 1310332000, "total_debt": 74874291, "preferred_stock": null, "minority_interest": null, "retained_earnings": 685293000, "total_equity": 1155596000, "shares_outstanding": 126593503, "operating_cash_flow": 234316000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75308000, "dividends_paid": 6130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165291000, "free_cash_flow": 303656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287104000", "ebitda": "360155000", "netIncome": "179947000", "grossProfit": "512432000", "depreciation": "None", "totalRevenue": "1838081000", "costOfRevenue": "1325649000", "interestIncome": "45000000", "incomeBeforeTax": "242630000", "interestExpense": "114039000", "operatingIncome": "287632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57887000", "reportedCurrency": "USD", "netInterestIncome": "-114039000", "nonInterestIncome": "None", "operatingExpenses": "224800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73051000", "sellingGeneralAndAdministrative": "151999000", "netIncomeFromContinuingOperations": "132430000" }, "balance": { "goodwill": "1229745000", "inventory": "None", "commonStock": "470303000", "currentDebt": "None", "investments": "None", "totalAssets": "2487771000", "longTermDebt": "473291", "shortTermDebt": "74401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224769000", "reportedCurrency": "USD", "retainedEarnings": "685293000", "totalLiabilities": "1310332000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "294418000", "currentLongTermDebt": "1455", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193353000", "currentAccountsPayable": "20413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576222000", "shortLongTermDebtTotal": "905002000", "totalShareholderEquity": "1155596000", "capitalLeaseObligations": "430256", "otherCurrentLiabilities": "179421000", "totalCurrentLiabilities": "274634000", "otherNonCurrentLiabilities": "27522", "totalNonCurrentLiabilities": "1035698000", "cashAndShortTermInvestments": "31374000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "224769000", "cashAndCashEquivalentsAtCarryingValue": "31374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184743000", "profitLoss": "None", "dividendPayout": "6130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234316000", "capitalExpenditures": "69340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165291000", "cashflowFromInvestment": "-75308000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 1724359000, "cost_of_revenue": 1316166000, "gross_profit": 408193000, "ebit": 256537000, "ebitda": 330204000, "pretax_income": 224896000, "tax_provision": 52653000, "net_income": 166727000, "net_income_to_common": 166727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37657000, "total_current_assets": 284627000, "total_assets": 2297235000, "short_term_debt": 72966000, "long_term_debt": 633911000, "total_debt": 706877000, "total_liabilities": 1301120000, "total_equity": 973317000, "shares_outstanding": 126593503, "goodwill_and_intangibles": 1473446000 }, "cash_flow": { "operating_cash_flow": 274337000, "capital_expenditure": 45983000, "free_cash_flow": 320320000, "dividends_paid": 6289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241662, "ticker_id": 799, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256537000", "ebitda": "330204000", "netIncome": "166727000", "grossProfit": "408193000", "depreciation": "None", "totalRevenue": "1724359000", "costOfRevenue": "1316166000", "interestIncome": "33218000", "incomeBeforeTax": "224896000", "interestExpense": "31641000", "operatingIncome": "258217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52653000", "reportedCurrency": "USD", "netInterestIncome": "-31641000", "nonInterestIncome": "None", "operatingExpenses": "149976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1316166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73667000", "sellingGeneralAndAdministrative": "149976", "netIncomeFromContinuingOperations": "172243000" }, "balance": { "goodwill": "1225871000", "inventory": "None", "commonStock": "464725000", "currentDebt": "None", "investments": "None", "totalAssets": "2297235000", "longTermDebt": "633911000", "shortTermDebt": "72966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247575000", "reportedCurrency": "USD", "retainedEarnings": "508592000", "totalLiabilities": "1301120000", "otherCurrentAssets": "40711000", "totalCurrentAssets": "284627000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012608000", "currentAccountsPayable": "27670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533926000", "shortLongTermDebtTotal": "1039646000", "totalShareholderEquity": "973317000", "capitalLeaseObligations": "404068000", "otherCurrentLiabilities": "178884000", "totalCurrentLiabilities": "279626000", "otherNonCurrentLiabilities": "25018000", "totalNonCurrentLiabilities": "1021494000", "cashAndShortTermInvestments": "37657000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "247575000", "cashAndCashEquivalentsAtCarryingValue": "37657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172243000", "profitLoss": "None", "dividendPayout": "6289000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274337000", "capitalExpenditures": "45983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209858000", "cashflowFromInvestment": "-57750000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724359000, "cost_of_revenue": 1316166000, "gross_profit": 408193000, "research_and_development": null, "selling_general_admin": 149976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256537000, "depreciation_amortisation": 73667000, "ebitda": 330204000, "interest_expense": 31641000, "interest_income": null, "other_non_operating": null, "pretax_income": 224896000, "tax_provision": 52653000, "effective_tax_rate": null, "net_income": 166727000, "net_income_continuing_ops": 172243000, "net_income_to_common": 166727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37657000, "short_term_investments": null, "net_receivables": 206259000, "inventory": null, "other_current_assets": null, "total_current_assets": 284627000, "net_ppe": null, "goodwill": 1225871000, "intangible_assets": 247575000, "goodwill_and_intangibles": 1473446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012608000, "total_assets": 2297235000, "short_term_debt": 72966000, "accounts_payable": 27670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279626000, "long_term_debt": 633911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021494000, "total_liabilities": 1301120000, "total_debt": 706877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508592000, "total_equity": 973317000, "shares_outstanding": 126593503, "operating_cash_flow": 274337000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57750000, "dividends_paid": 6289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209858000, "free_cash_flow": 320320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256537000", "ebitda": "330204000", "netIncome": "166727000", "grossProfit": "408193000", "depreciation": "None", "totalRevenue": "1724359000", "costOfRevenue": "1316166000", "interestIncome": "33218000", "incomeBeforeTax": "224896000", "interestExpense": "31641000", "operatingIncome": "258217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52653000", "reportedCurrency": "USD", "netInterestIncome": "-31641000", "nonInterestIncome": "None", "operatingExpenses": "149976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1316166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73667000", "sellingGeneralAndAdministrative": "149976", "netIncomeFromContinuingOperations": "172243000" }, "balance": { "goodwill": "1225871000", "inventory": "None", "commonStock": "464725000", "currentDebt": "None", "investments": "None", "totalAssets": "2297235000", "longTermDebt": "633911000", "shortTermDebt": "72966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247575000", "reportedCurrency": "USD", "retainedEarnings": "508592000", "totalLiabilities": "1301120000", "otherCurrentAssets": "40711000", "totalCurrentAssets": "284627000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012608000", "currentAccountsPayable": "27670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533926000", "shortLongTermDebtTotal": "1039646000", "totalShareholderEquity": "973317000", "capitalLeaseObligations": "404068000", "otherCurrentLiabilities": "178884000", "totalCurrentLiabilities": "279626000", "otherNonCurrentLiabilities": "25018000", "totalNonCurrentLiabilities": "1021494000", "cashAndShortTermInvestments": "37657000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "247575000", "cashAndCashEquivalentsAtCarryingValue": "37657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172243000", "profitLoss": "None", "dividendPayout": "6289000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274337000", "capitalExpenditures": "45983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209858000", "cashflowFromInvestment": "-57750000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 1732041000, "cost_of_revenue": 1304064000, "gross_profit": 427977000, "ebit": 307419000, "ebitda": 389629000, "pretax_income": 275563000, "tax_provision": 59527000, "net_income": 208875000, "net_income_to_common": 208875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 126593503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290638000, "capital_expenditure": 46787000, "free_cash_flow": 337425000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241663, "ticker_id": 799, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307419000", "ebitda": "389629000", "netIncome": "208875000", "grossProfit": "427977000", "depreciation": "None", "totalRevenue": "1732041000", "costOfRevenue": "1304064000", "interestIncome": "None", "incomeBeforeTax": "275563000", "interestExpense": "31856000", "operatingIncome": "270265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59527000", "reportedCurrency": "USD", "netInterestIncome": "-31856000", "nonInterestIncome": "None", "operatingExpenses": "157712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82210000", "sellingGeneralAndAdministrative": "157712", "netIncomeFromContinuingOperations": "216036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216036000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290638000", "capitalExpenditures": "46787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342589000", "cashflowFromInvestment": "-61798000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732041000, "cost_of_revenue": 1304064000, "gross_profit": 427977000, "research_and_development": null, "selling_general_admin": 157712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307419000, "depreciation_amortisation": 82210000, "ebitda": 389629000, "interest_expense": 31856000, "interest_income": null, "other_non_operating": null, "pretax_income": 275563000, "tax_provision": 59527000, "effective_tax_rate": null, "net_income": 208875000, "net_income_continuing_ops": 216036000, "net_income_to_common": 208875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 126593503, "operating_cash_flow": 290638000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61798000, "dividends_paid": 6714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342589000, "free_cash_flow": 337425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307419000", "ebitda": "389629000", "netIncome": "208875000", "grossProfit": "427977000", "depreciation": "None", "totalRevenue": "1732041000", "costOfRevenue": "1304064000", "interestIncome": "None", "incomeBeforeTax": "275563000", "interestExpense": "31856000", "operatingIncome": "270265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59527000", "reportedCurrency": "USD", "netInterestIncome": "-31856000", "nonInterestIncome": "None", "operatingExpenses": "157712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82210000", "sellingGeneralAndAdministrative": "157712", "netIncomeFromContinuingOperations": "216036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216036000", "profitLoss": "None", "dividendPayout": "6714000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290638000", "capitalExpenditures": "46787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342589000", "cashflowFromInvestment": "-61798000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 569555000, "cost_of_revenue": 418734000, "gross_profit": 150821000, "ebit": 96836000, "ebitda": 116484000, "pretax_income": 69607000, "tax_provision": 17315000, "net_income": 50488000, "net_income_to_common": 50488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61699000, "total_current_assets": 404214000, "total_assets": 2889760000, "short_term_debt": 98916000, "long_term_debt": 1562483000, "total_debt": 1661399000, "total_liabilities": 2435790000, "total_equity": 424713000, "shares_outstanding": 128170999, "goodwill_and_intangibles": 1719067000 }, "cash_flow": { "operating_cash_flow": 21019000, "capital_expenditure": 11088000, "free_cash_flow": 32107000, "dividends_paid": 8017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241646, "ticker_id": 799, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96836000", "ebitda": "116484000", "netIncome": "50488000", "grossProfit": "150821000", "depreciation": "None", "totalRevenue": "569555000", "costOfRevenue": "418734000", "interestIncome": "None", "incomeBeforeTax": "69607000", "interestExpense": "28574000", "operatingIncome": "96836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17315000", "reportedCurrency": "USD", "netInterestIncome": "-26003000", "nonInterestIncome": "None", "operatingExpenses": "53985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19648000", "sellingGeneralAndAdministrative": "55280000", "netIncomeFromContinuingOperations": "52292000" }, "balance": { "goodwill": "1480116000", "inventory": "None", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2889760000", "longTermDebt": "1562483000", "shortTermDebt": "98916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238951000", "reportedCurrency": "USD", "retainedEarnings": "186845000", "totalLiabilities": "2435790000", "otherCurrentAssets": "46007000", "totalCurrentAssets": "404214000", "currentLongTermDebt": "13664000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485546000", "currentAccountsPayable": "31737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122631000", "totalShareholderEquity": "424713000", "capitalLeaseObligations": "546484000", "otherCurrentLiabilities": "188975000", "totalCurrentLiabilities": "320875000", "otherNonCurrentLiabilities": "43458000", "totalNonCurrentLiabilities": "2114915000", "cashAndShortTermInvestments": "61699000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "238951000", "cashAndCashEquivalentsAtCarryingValue": "61699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52292000", "profitLoss": "None", "dividendPayout": "8017000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21019000", "capitalExpenditures": "11088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24373000", "cashflowFromInvestment": "-14846000", "stockBasedCompensation": "4135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569555000, "cost_of_revenue": 418734000, "gross_profit": 150821000, "research_and_development": null, "selling_general_admin": 55280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96836000, "depreciation_amortisation": 19648000, "ebitda": 116484000, "interest_expense": 28574000, "interest_income": null, "other_non_operating": null, "pretax_income": 69607000, "tax_provision": 17315000, "effective_tax_rate": null, "net_income": 50488000, "net_income_continuing_ops": 52292000, "net_income_to_common": 50488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61699000, "short_term_investments": null, "net_receivables": 296508000, "inventory": null, "other_current_assets": null, "total_current_assets": 404214000, "net_ppe": null, "goodwill": 1480116000, "intangible_assets": 238951000, "goodwill_and_intangibles": 1719067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2485546000, "total_assets": 2889760000, "short_term_debt": 98916000, "accounts_payable": 31737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320875000, "long_term_debt": 1562483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114915000, "total_liabilities": 2435790000, "total_debt": 1661399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186845000, "total_equity": 424713000, "shares_outstanding": 128170999, "operating_cash_flow": 21019000, "stock_based_compensation": 4135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14846000, "dividends_paid": 8017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24373000, "free_cash_flow": 32107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96836000", "ebitda": "116484000", "netIncome": "50488000", "grossProfit": "150821000", "depreciation": "None", "totalRevenue": "569555000", "costOfRevenue": "418734000", "interestIncome": "None", "incomeBeforeTax": "69607000", "interestExpense": "28574000", "operatingIncome": "96836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17315000", "reportedCurrency": "USD", "netInterestIncome": "-26003000", "nonInterestIncome": "None", "operatingExpenses": "53985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19648000", "sellingGeneralAndAdministrative": "55280000", "netIncomeFromContinuingOperations": "52292000" }, "balance": { "goodwill": "1480116000", "inventory": "None", "commonStock": "1280000", "currentDebt": "None", "investments": "None", "totalAssets": "2889760000", "longTermDebt": "1562483000", "shortTermDebt": "98916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238951000", "reportedCurrency": "USD", "retainedEarnings": "186845000", "totalLiabilities": "2435790000", "otherCurrentAssets": "46007000", "totalCurrentAssets": "404214000", "currentLongTermDebt": "13664000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485546000", "currentAccountsPayable": "31737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2122631000", "totalShareholderEquity": "424713000", "capitalLeaseObligations": "546484000", "otherCurrentLiabilities": "188975000", "totalCurrentLiabilities": "320875000", "otherNonCurrentLiabilities": "43458000", "totalNonCurrentLiabilities": "2114915000", "cashAndShortTermInvestments": "61699000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "238951000", "cashAndCashEquivalentsAtCarryingValue": "61699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52292000", "profitLoss": "None", "dividendPayout": "8017000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21019000", "capitalExpenditures": "11088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24373000", "cashflowFromInvestment": "-14846000", "stockBasedCompensation": "4135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 539100000, "cost_of_revenue": 398353000, "gross_profit": 140727000, "ebit": 69668000, "ebitda": 89959000, "pretax_income": 42802000, "tax_provision": 6602000, "net_income": 34685000, "net_income_to_common": 34685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79899000, "total_current_assets": 383098000, "total_assets": 3038161000, "short_term_debt": 95320000, "long_term_debt": 1563658000, "total_debt": 1658978000, "total_liabilities": 2617732000, "total_equity": 393281000, "shares_outstanding": 128170999, "goodwill_and_intangibles": 1721748000 }, "cash_flow": { "operating_cash_flow": 118693000, "capital_expenditure": 62167000, "free_cash_flow": 180860000, "dividends_paid": 24031999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241647, "ticker_id": 799, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69668000", "ebitda": "89959000", "netIncome": "34685000", "grossProfit": "140727000", "depreciation": "None", "totalRevenue": "539100000", "costOfRevenue": "398353000", "interestIncome": "26866000", "incomeBeforeTax": "42802000", "interestExpense": "26866000", "operatingIncome": "1823250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6602000", "reportedCurrency": "USD", "netInterestIncome": "-26866000", "nonInterestIncome": "None", "operatingExpenses": "-1682540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20291000", "sellingGeneralAndAdministrative": "50777000", "netIncomeFromContinuingOperations": "36191000" }, "balance": { "goodwill": "1479192000", "inventory": "None", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3038161000", "longTermDebt": "1563658000", "shortTermDebt": "95320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "242556000", "reportedCurrency": "USD", "retainedEarnings": "146448000", "totalLiabilities": "2617732000", "otherCurrentAssets": "45299000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "10738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655063000", "currentAccountsPayable": "21005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708961000", "shortLongTermDebtTotal": "2102620000", "totalShareholderEquity": "393281000", "capitalLeaseObligations": "528224000", "otherCurrentLiabilities": "218537000", "totalCurrentLiabilities": "337247000", "otherNonCurrentLiabilities": "44506000", "totalNonCurrentLiabilities": "2280485000", "cashAndShortTermInvestments": "79899000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "242556000", "cashAndCashEquivalentsAtCarryingValue": "79899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39339000", "profitLoss": "None", "dividendPayout": "24031999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118693000", "capitalExpenditures": "62167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68602000", "cashflowFromInvestment": "-20132000", "stockBasedCompensation": "-6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24031999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539100000, "cost_of_revenue": 398353000, "gross_profit": 140727000, "research_and_development": null, "selling_general_admin": 50777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69668000, "depreciation_amortisation": 20291000, "ebitda": 89959000, "interest_expense": 26866000, "interest_income": null, "other_non_operating": null, "pretax_income": 42802000, "tax_provision": 6602000, "effective_tax_rate": null, "net_income": 34685000, "net_income_continuing_ops": 36191000, "net_income_to_common": 34685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79899000, "short_term_investments": null, "net_receivables": 257900000, "inventory": null, "other_current_assets": null, "total_current_assets": 383098000, "net_ppe": null, "goodwill": 1479192000, "intangible_assets": 242556000, "goodwill_and_intangibles": 1721748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2655063000, "total_assets": 3038161000, "short_term_debt": 95320000, "accounts_payable": 21005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337247000, "long_term_debt": 1563658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2280485000, "total_liabilities": 2617732000, "total_debt": 1658978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146448000, "total_equity": 393281000, "shares_outstanding": 128170999, "operating_cash_flow": 118693000, "stock_based_compensation": -6884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20132000, "dividends_paid": 24031999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68602000, "free_cash_flow": 180860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69668000", "ebitda": "89959000", "netIncome": "34685000", "grossProfit": "140727000", "depreciation": "None", "totalRevenue": "539100000", "costOfRevenue": "398353000", "interestIncome": "26866000", "incomeBeforeTax": "42802000", "interestExpense": "26866000", "operatingIncome": "1823250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6602000", "reportedCurrency": "USD", "netInterestIncome": "-26866000", "nonInterestIncome": "None", "operatingExpenses": "-1682540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20291000", "sellingGeneralAndAdministrative": "50777000", "netIncomeFromContinuingOperations": "36191000" }, "balance": { "goodwill": "1479192000", "inventory": "None", "commonStock": "1286000", "currentDebt": "None", "investments": "None", "totalAssets": "3038161000", "longTermDebt": "1563658000", "shortTermDebt": "95320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "242556000", "reportedCurrency": "USD", "retainedEarnings": "146448000", "totalLiabilities": "2617732000", "otherCurrentAssets": "45299000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "10738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655063000", "currentAccountsPayable": "21005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708961000", "shortLongTermDebtTotal": "2102620000", "totalShareholderEquity": "393281000", "capitalLeaseObligations": "528224000", "otherCurrentLiabilities": "218537000", "totalCurrentLiabilities": "337247000", "otherNonCurrentLiabilities": "44506000", "totalNonCurrentLiabilities": "2280485000", "cashAndShortTermInvestments": "79899000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "242556000", "cashAndCashEquivalentsAtCarryingValue": "79899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39339000", "profitLoss": "None", "dividendPayout": "24031999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118693000", "capitalExpenditures": "62167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68602000", "cashflowFromInvestment": "-20132000", "stockBasedCompensation": "-6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24031999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 572800000, "cost_of_revenue": 405535000, "gross_profit": 167265000, "ebit": 94472000, "ebitda": 114381000, "pretax_income": 65789000, "tax_provision": 15967000, "net_income": 48259000, "net_income_to_common": 48259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49941000, "total_current_assets": 375439000, "total_assets": 2843930000, "short_term_debt": 95743000, "long_term_debt": 1600468000, "total_debt": 1696211000, "total_liabilities": 2433797000, "total_equity": 385488000, "shares_outstanding": 128170999, "goodwill_and_intangibles": 1732946000 }, "cash_flow": { "operating_cash_flow": 60627000, "capital_expenditure": 21209000, "free_cash_flow": 81836000, "dividends_paid": 8010999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241649, "ticker_id": 799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94472000", "ebitda": "114381000", "netIncome": "48259000", "grossProfit": "167265000", "depreciation": "None", "totalRevenue": "572800000", "costOfRevenue": "405535000", "interestIncome": "28683000", "incomeBeforeTax": "65789000", "interestExpense": "28683000", "operatingIncome": "94472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15967000", "reportedCurrency": "USD", "netInterestIncome": "-28683000", "nonInterestIncome": "None", "operatingExpenses": "72793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19909000", "sellingGeneralAndAdministrative": "50678000", "netIncomeFromContinuingOperations": "49822000" }, "balance": { "goodwill": "1482885000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2843930000", "longTermDebt": "1600468000", "shortTermDebt": "95743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250061000", "reportedCurrency": "USD", "retainedEarnings": "120075000", "totalLiabilities": "2433797000", "otherCurrentAssets": "46525000", "totalCurrentAssets": "375439000", "currentLongTermDebt": "11917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468491000", "currentAccountsPayable": "32790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711448000", "shortLongTermDebtTotal": "2140876000", "totalShareholderEquity": "385488000", "capitalLeaseObligations": "525693000", "otherCurrentLiabilities": "184117000", "totalCurrentLiabilities": "312650000", "otherNonCurrentLiabilities": "41814000", "totalNonCurrentLiabilities": "2121147000", "cashAndShortTermInvestments": "49941000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "250061000", "cashAndCashEquivalentsAtCarryingValue": "49941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48259000", "profitLoss": "None", "dividendPayout": "8010999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60627000", "capitalExpenditures": "21209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64090000", "cashflowFromInvestment": "-20468000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8010999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572800000, "cost_of_revenue": 405535000, "gross_profit": 167265000, "research_and_development": null, "selling_general_admin": 50678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94472000, "depreciation_amortisation": 19909000, "ebitda": 114381000, "interest_expense": 28683000, "interest_income": null, "other_non_operating": null, "pretax_income": 65789000, "tax_provision": 15967000, "effective_tax_rate": null, "net_income": 48259000, "net_income_continuing_ops": 49822000, "net_income_to_common": 48259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49941000, "short_term_investments": null, "net_receivables": 278973000, "inventory": null, "other_current_assets": null, "total_current_assets": 375439000, "net_ppe": null, "goodwill": 1482885000, "intangible_assets": 250061000, "goodwill_and_intangibles": 1732946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468491000, "total_assets": 2843930000, "short_term_debt": 95743000, "accounts_payable": 32790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312650000, "long_term_debt": 1600468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121147000, "total_liabilities": 2433797000, "total_debt": 1696211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120075000, "total_equity": 385488000, "shares_outstanding": 128170999, "operating_cash_flow": 60627000, "stock_based_compensation": 2330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20468000, "dividends_paid": 8010999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64090000, "free_cash_flow": 81836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94472000", "ebitda": "114381000", "netIncome": "48259000", "grossProfit": "167265000", "depreciation": "None", "totalRevenue": "572800000", "costOfRevenue": "405535000", "interestIncome": "28683000", "incomeBeforeTax": "65789000", "interestExpense": "28683000", "operatingIncome": "94472000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15967000", "reportedCurrency": "USD", "netInterestIncome": "-28683000", "nonInterestIncome": "None", "operatingExpenses": "72793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19909000", "sellingGeneralAndAdministrative": "50678000", "netIncomeFromContinuingOperations": "49822000" }, "balance": { "goodwill": "1482885000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2843930000", "longTermDebt": "1600468000", "shortTermDebt": "95743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250061000", "reportedCurrency": "USD", "retainedEarnings": "120075000", "totalLiabilities": "2433797000", "otherCurrentAssets": "46525000", "totalCurrentAssets": "375439000", "currentLongTermDebt": "11917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468491000", "currentAccountsPayable": "32790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711448000", "shortLongTermDebtTotal": "2140876000", "totalShareholderEquity": "385488000", "capitalLeaseObligations": "525693000", "otherCurrentLiabilities": "184117000", "totalCurrentLiabilities": "312650000", "otherNonCurrentLiabilities": "41814000", "totalNonCurrentLiabilities": "2121147000", "cashAndShortTermInvestments": "49941000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "250061000", "cashAndCashEquivalentsAtCarryingValue": "49941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48259000", "profitLoss": "None", "dividendPayout": "8010999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60627000", "capitalExpenditures": "21209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64090000", "cashflowFromInvestment": "-20468000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8010999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 550785000, "cost_of_revenue": 389334000, "gross_profit": 161451000, "ebit": 89542000, "ebitda": 108540000, "pretax_income": 61349000, "tax_provision": 15155000, "net_income": 44560000, "net_income_to_common": 44560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73872000, "total_current_assets": 395167000, "total_assets": 2841584000, "short_term_debt": 97200000, "long_term_debt": 1652003000, "total_debt": 1749203000, "total_liabilities": 2474204000, "total_equity": 342636000, "shares_outstanding": 128170999, "goodwill_and_intangibles": 1737914000 }, "cash_flow": { "operating_cash_flow": 88379000, "capital_expenditure": 25226000, "free_cash_flow": 113605000, "dividends_paid": 16021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241650, "ticker_id": 799, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89542000", "ebitda": "108540000", "netIncome": "44560000", "grossProfit": "161451000", "depreciation": "None", "totalRevenue": "550785000", "costOfRevenue": "389334000", "interestIncome": "28193000", "incomeBeforeTax": "61349000", "interestExpense": "25742000", "operatingIncome": "89542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15155000", "reportedCurrency": "USD", "netInterestIncome": "-28193000", "nonInterestIncome": "None", "operatingExpenses": "71909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18998000", "sellingGeneralAndAdministrative": "52931000", "netIncomeFromContinuingOperations": "46194000" }, "balance": { "goodwill": "1480653000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2841584000", "longTermDebt": "1652003000", "shortTermDebt": "97200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "257261000", "reportedCurrency": "USD", "retainedEarnings": "79827000", "totalLiabilities": "2474204000", "otherCurrentAssets": "49543000", "totalCurrentAssets": "395167000", "currentLongTermDebt": "13921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446417000", "currentAccountsPayable": "38877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693612000", "shortLongTermDebtTotal": "2179642000", "totalShareholderEquity": "342636000", "capitalLeaseObligations": "513718000", "otherCurrentLiabilities": "197861000", "totalCurrentLiabilities": "335069000", "otherNonCurrentLiabilities": "32331000", "totalNonCurrentLiabilities": "2139135000", "cashAndShortTermInvestments": "73872000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "257261000", "cashAndCashEquivalentsAtCarryingValue": "73872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44560000", "profitLoss": "None", "dividendPayout": "16021000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88379000", "capitalExpenditures": "25226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12892000", "cashflowFromInvestment": "-79508000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550785000, "cost_of_revenue": 389334000, "gross_profit": 161451000, "research_and_development": null, "selling_general_admin": 52931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89542000, "depreciation_amortisation": 18998000, "ebitda": 108540000, "interest_expense": 25742000, "interest_income": null, "other_non_operating": null, "pretax_income": 61349000, "tax_provision": 15155000, "effective_tax_rate": null, "net_income": 44560000, "net_income_continuing_ops": 46194000, "net_income_to_common": 44560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73872000, "short_term_investments": null, "net_receivables": 271752000, "inventory": null, "other_current_assets": null, "total_current_assets": 395167000, "net_ppe": null, "goodwill": 1480653000, "intangible_assets": 257261000, "goodwill_and_intangibles": 1737914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2446417000, "total_assets": 2841584000, "short_term_debt": 97200000, "accounts_payable": 38877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335069000, "long_term_debt": 1652003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139135000, "total_liabilities": 2474204000, "total_debt": 1749203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79827000, "total_equity": 342636000, "shares_outstanding": 128170999, "operating_cash_flow": 88379000, "stock_based_compensation": 2285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79508000, "dividends_paid": 16021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12892000, "free_cash_flow": 113605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89542000", "ebitda": "108540000", "netIncome": "44560000", "grossProfit": "161451000", "depreciation": "None", "totalRevenue": "550785000", "costOfRevenue": "389334000", "interestIncome": "28193000", "incomeBeforeTax": "61349000", "interestExpense": "25742000", "operatingIncome": "89542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15155000", "reportedCurrency": "USD", "netInterestIncome": "-28193000", "nonInterestIncome": "None", "operatingExpenses": "71909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18998000", "sellingGeneralAndAdministrative": "52931000", "netIncomeFromContinuingOperations": "46194000" }, "balance": { "goodwill": "1480653000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2841584000", "longTermDebt": "1652003000", "shortTermDebt": "97200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "257261000", "reportedCurrency": "USD", "retainedEarnings": "79827000", "totalLiabilities": "2474204000", "otherCurrentAssets": "49543000", "totalCurrentAssets": "395167000", "currentLongTermDebt": "13921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446417000", "currentAccountsPayable": "38877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693612000", "shortLongTermDebtTotal": "2179642000", "totalShareholderEquity": "342636000", "capitalLeaseObligations": "513718000", "otherCurrentLiabilities": "197861000", "totalCurrentLiabilities": "335069000", "otherNonCurrentLiabilities": "32331000", "totalNonCurrentLiabilities": "2139135000", "cashAndShortTermInvestments": "73872000", "commonStockSharesOutstanding": "128170999", "intangibleAssetsExcludingGoodwill": "257261000", "cashAndCashEquivalentsAtCarryingValue": "73872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44560000", "profitLoss": "None", "dividendPayout": "16021000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88379000", "capitalExpenditures": "25226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12892000", "cashflowFromInvestment": "-79508000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 500752000, "cost_of_revenue": 357101000, "gross_profit": 143651000, "ebit": 79444000, "ebitda": 96063000, "pretax_income": 53896000, "tax_provision": 13254000, "net_income": 38911000, "net_income_to_common": 38911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52109000, "total_current_assets": 351589000, "total_assets": 2729238000, "short_term_debt": 112059000, "long_term_debt": 1618473000, "total_debt": 1730532000, "total_liabilities": 2398177000, "total_equity": 307119000, "shares_outstanding": 126647000, "goodwill_and_intangibles": 1694351000 }, "cash_flow": { "operating_cash_flow": 11699000, "capital_expenditure": 15732000, "free_cash_flow": 27431000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241651, "ticker_id": 799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79444000", "ebitda": "96063000", "netIncome": "38911000", "grossProfit": "143651000", "depreciation": "None", "totalRevenue": "500752000", "costOfRevenue": "357101000", "interestIncome": "25548000", "incomeBeforeTax": "53896000", "interestExpense": "23367000", "operatingIncome": "80319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13254000", "reportedCurrency": "USD", "netInterestIncome": "-25548000", "nonInterestIncome": "None", "operatingExpenses": "63332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16619000", "sellingGeneralAndAdministrative": "46713000", "netIncomeFromContinuingOperations": "40642000" }, "balance": { "goodwill": "1444563000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2729238000", "longTermDebt": "1618473000", "shortTermDebt": "112059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "249788000", "reportedCurrency": "USD", "retainedEarnings": "44454000", "totalLiabilities": "2398177000", "otherCurrentAssets": "41352000", "totalCurrentAssets": "351589000", "currentLongTermDebt": "15758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377649000", "currentAccountsPayable": "35188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670303000", "shortLongTermDebtTotal": "2136446000", "totalShareholderEquity": "307119000", "capitalLeaseObligations": "502215000", "otherCurrentLiabilities": "156616000", "totalCurrentLiabilities": "320391000", "otherNonCurrentLiabilities": "29037000", "totalNonCurrentLiabilities": "2077786000", "cashAndShortTermInvestments": "52109000", "commonStockSharesOutstanding": "126647000", "intangibleAssetsExcludingGoodwill": "249788000", "cashAndCashEquivalentsAtCarryingValue": "52109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11699000", "capitalExpenditures": "15732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151904000", "cashflowFromInvestment": "-294749000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500752000, "cost_of_revenue": 357101000, "gross_profit": 143651000, "research_and_development": null, "selling_general_admin": 46713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79444000, "depreciation_amortisation": 16619000, "ebitda": 96063000, "interest_expense": 23367000, "interest_income": null, "other_non_operating": null, "pretax_income": 53896000, "tax_provision": 13254000, "effective_tax_rate": null, "net_income": 38911000, "net_income_continuing_ops": 40642000, "net_income_to_common": 38911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52109000, "short_term_investments": null, "net_receivables": 258128000, "inventory": null, "other_current_assets": null, "total_current_assets": 351589000, "net_ppe": null, "goodwill": 1444563000, "intangible_assets": 249788000, "goodwill_and_intangibles": 1694351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2377649000, "total_assets": 2729238000, "short_term_debt": 112059000, "accounts_payable": 35188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320391000, "long_term_debt": 1618473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077786000, "total_liabilities": 2398177000, "total_debt": 1730532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44454000, "total_equity": 307119000, "shares_outstanding": 126647000, "operating_cash_flow": 11699000, "stock_based_compensation": 2269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294749000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151904000, "free_cash_flow": 27431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79444000", "ebitda": "96063000", "netIncome": "38911000", "grossProfit": "143651000", "depreciation": "None", "totalRevenue": "500752000", "costOfRevenue": "357101000", "interestIncome": "25548000", "incomeBeforeTax": "53896000", "interestExpense": "23367000", "operatingIncome": "80319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13254000", "reportedCurrency": "USD", "netInterestIncome": "-25548000", "nonInterestIncome": "None", "operatingExpenses": "63332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16619000", "sellingGeneralAndAdministrative": "46713000", "netIncomeFromContinuingOperations": "40642000" }, "balance": { "goodwill": "1444563000", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "2729238000", "longTermDebt": "1618473000", "shortTermDebt": "112059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "249788000", "reportedCurrency": "USD", "retainedEarnings": "44454000", "totalLiabilities": "2398177000", "otherCurrentAssets": "41352000", "totalCurrentAssets": "351589000", "currentLongTermDebt": "15758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377649000", "currentAccountsPayable": "35188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670303000", "shortLongTermDebtTotal": "2136446000", "totalShareholderEquity": "307119000", "capitalLeaseObligations": "502215000", "otherCurrentLiabilities": "156616000", "totalCurrentLiabilities": "320391000", "otherNonCurrentLiabilities": "29037000", "totalNonCurrentLiabilities": "2077786000", "cashAndShortTermInvestments": "52109000", "commonStockSharesOutstanding": "126647000", "intangibleAssetsExcludingGoodwill": "249788000", "cashAndCashEquivalentsAtCarryingValue": "52109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40642000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11699000", "capitalExpenditures": "15732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151904000", "cashflowFromInvestment": "-294749000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 465041000, "cost_of_revenue": 344851000, "gross_profit": 120190000, "ebit": 59087000, "ebitda": 74697000, "pretax_income": 32648000, "tax_provision": 9848000, "net_income": 21512000, "net_income_to_common": 21512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183255000, "total_current_assets": 437207000, "total_assets": 2698857000, "short_term_debt": 85535000, "long_term_debt": 1468917000, "total_debt": 1554452000, "total_liabilities": 2400133000, "total_equity": 275671000, "shares_outstanding": 128125952, "goodwill_and_intangibles": 1439432000 }, "cash_flow": { "operating_cash_flow": 93714000, "capital_expenditure": 16688000, "free_cash_flow": 110402000, "dividends_paid": 7959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241652, "ticker_id": 799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59087000", "ebitda": "74697000", "netIncome": "21512000", "grossProfit": "120190000", "depreciation": "None", "totalRevenue": "465041000", "costOfRevenue": "344851000", "interestIncome": "26439000", "incomeBeforeTax": "32648000", "interestExpense": "26439000", "operatingIncome": "59087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9848000", "reportedCurrency": "USD", "netInterestIncome": "-26439000", "nonInterestIncome": "None", "operatingExpenses": "61103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15610000", "sellingGeneralAndAdministrative": "45493000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2698857000", "longTermDebt": "1468917000", "shortTermDebt": "85535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204725000", "reportedCurrency": "USD", "retainedEarnings": "13553000", "totalLiabilities": "2400133000", "otherCurrentAssets": "36233000", "totalCurrentAssets": "437207000", "currentLongTermDebt": "10093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261650000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633525000", "shortLongTermDebtTotal": "1951366000", "totalShareholderEquity": "275671000", "capitalLeaseObligations": "472356000", "otherCurrentLiabilities": "201899000", "totalCurrentLiabilities": "307186000", "otherNonCurrentLiabilities": "24043000", "totalNonCurrentLiabilities": "2092946999", "cashAndShortTermInvestments": "183255000", "commonStockSharesOutstanding": "128125952", "intangibleAssetsExcludingGoodwill": "204725000", "cashAndCashEquivalentsAtCarryingValue": "183255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "7959000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93714000", "capitalExpenditures": "16688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30595000", "cashflowFromInvestment": "-16686000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465041000, "cost_of_revenue": 344851000, "gross_profit": 120190000, "research_and_development": null, "selling_general_admin": 45493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59087000, "depreciation_amortisation": 15610000, "ebitda": 74697000, "interest_expense": 26439000, "interest_income": null, "other_non_operating": null, "pretax_income": 32648000, "tax_provision": 9848000, "effective_tax_rate": null, "net_income": 21512000, "net_income_continuing_ops": 22800000, "net_income_to_common": 21512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183255000, "short_term_investments": null, "net_receivables": 217719000, "inventory": null, "other_current_assets": null, "total_current_assets": 437207000, "net_ppe": null, "goodwill": 1234707000, "intangible_assets": 204725000, "goodwill_and_intangibles": 1439432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261650000, "total_assets": 2698857000, "short_term_debt": 85535000, "accounts_payable": 19752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307186000, "long_term_debt": 1468917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2092946999, "total_liabilities": 2400133000, "total_debt": 1554452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13553000, "total_equity": 275671000, "shares_outstanding": 128125952, "operating_cash_flow": 93714000, "stock_based_compensation": 1827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16686000, "dividends_paid": 7959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30595000, "free_cash_flow": 110402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59087000", "ebitda": "74697000", "netIncome": "21512000", "grossProfit": "120190000", "depreciation": "None", "totalRevenue": "465041000", "costOfRevenue": "344851000", "interestIncome": "26439000", "incomeBeforeTax": "32648000", "interestExpense": "26439000", "operatingIncome": "59087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9848000", "reportedCurrency": "USD", "netInterestIncome": "-26439000", "nonInterestIncome": "None", "operatingExpenses": "61103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15610000", "sellingGeneralAndAdministrative": "45493000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "2698857000", "longTermDebt": "1468917000", "shortTermDebt": "85535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204725000", "reportedCurrency": "USD", "retainedEarnings": "13553000", "totalLiabilities": "2400133000", "otherCurrentAssets": "36233000", "totalCurrentAssets": "437207000", "currentLongTermDebt": "10093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261650000", "currentAccountsPayable": "19752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633525000", "shortLongTermDebtTotal": "1951366000", "totalShareholderEquity": "275671000", "capitalLeaseObligations": "472356000", "otherCurrentLiabilities": "201899000", "totalCurrentLiabilities": "307186000", "otherNonCurrentLiabilities": "24043000", "totalNonCurrentLiabilities": "2092946999", "cashAndShortTermInvestments": "183255000", "commonStockSharesOutstanding": "128125952", "intangibleAssetsExcludingGoodwill": "204725000", "cashAndCashEquivalentsAtCarryingValue": "183255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "7959000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93714000", "capitalExpenditures": "16688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30595000", "cashflowFromInvestment": "-16686000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 489638000, "cost_of_revenue": 314748000, "gross_profit": 174890000, "ebit": 86234000, "ebitda": 101447000, "pretax_income": 62174000, "tax_provision": 16415000, "net_income": 44338000, "net_income_to_common": 44338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136822000, "total_current_assets": 409957000, "total_assets": 2481042000, "short_term_debt": 84148000, "long_term_debt": 1472610000, "total_debt": 1556758000, "total_liabilities": 2179810000, "total_equity": 277780000, "shares_outstanding": 127343503, "goodwill_and_intangibles": 1443878000 }, "cash_flow": { "operating_cash_flow": 65908000, "capital_expenditure": 15145000, "free_cash_flow": 81053000, "dividends_paid": 1535683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241654, "ticker_id": 799, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86234000", "ebitda": "101447000", "netIncome": "44338000", "grossProfit": "174890000", "depreciation": "None", "totalRevenue": "489638000", "costOfRevenue": "314748000", "interestIncome": "24060000", "incomeBeforeTax": "62174000", "interestExpense": "24060000", "operatingIncome": "86234000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16415000", "reportedCurrency": "USD", "netInterestIncome": "-24060000", "nonInterestIncome": "None", "operatingExpenses": "88656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15213000", "sellingGeneralAndAdministrative": "37088000", "netIncomeFromContinuingOperations": "45759000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "2481042000", "longTermDebt": "1472610000", "shortTermDebt": "84148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "209171000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2179810000", "otherCurrentAssets": "40933000", "totalCurrentAssets": "409957000", "currentLongTermDebt": "9737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071085000", "currentAccountsPayable": "21030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621232000", "shortLongTermDebtTotal": "1947795000", "totalShareholderEquity": "277780000", "capitalLeaseObligations": "465448000", "otherCurrentLiabilities": "164343000", "totalCurrentLiabilities": "269521000", "otherNonCurrentLiabilities": "24188000", "totalNonCurrentLiabilities": "1910289000", "cashAndShortTermInvestments": "136822000", "commonStockSharesOutstanding": "127343503", "intangibleAssetsExcludingGoodwill": "209171000", "cashAndCashEquivalentsAtCarryingValue": "136822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44338000", "profitLoss": "None", "dividendPayout": "1535683000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65908000", "capitalExpenditures": "15145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37209000", "cashflowFromInvestment": "-16964000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1535683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "511198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489638000, "cost_of_revenue": 314748000, "gross_profit": 174890000, "research_and_development": null, "selling_general_admin": 37088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86234000, "depreciation_amortisation": 15213000, "ebitda": 101447000, "interest_expense": 24060000, "interest_income": null, "other_non_operating": null, "pretax_income": 62174000, "tax_provision": 16415000, "effective_tax_rate": null, "net_income": 44338000, "net_income_continuing_ops": 45759000, "net_income_to_common": 44338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136822000, "short_term_investments": null, "net_receivables": 232202000, "inventory": null, "other_current_assets": null, "total_current_assets": 409957000, "net_ppe": null, "goodwill": 1234707000, "intangible_assets": 209171000, "goodwill_and_intangibles": 1443878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071085000, "total_assets": 2481042000, "short_term_debt": 84148000, "accounts_payable": 21030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269521000, "long_term_debt": 1472610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910289000, "total_liabilities": 2179810000, "total_debt": 1556758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 277780000, "shares_outstanding": 127343503, "operating_cash_flow": 65908000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16964000, "dividends_paid": 1535683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37209000, "free_cash_flow": 81053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86234000", "ebitda": "101447000", "netIncome": "44338000", "grossProfit": "174890000", "depreciation": "None", "totalRevenue": "489638000", "costOfRevenue": "314748000", "interestIncome": "24060000", "incomeBeforeTax": "62174000", "interestExpense": "24060000", "operatingIncome": "86234000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16415000", "reportedCurrency": "USD", "netInterestIncome": "-24060000", "nonInterestIncome": "None", "operatingExpenses": "88656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15213000", "sellingGeneralAndAdministrative": "37088000", "netIncomeFromContinuingOperations": "45759000" }, "balance": { "goodwill": "1234707000", "inventory": "None", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "2481042000", "longTermDebt": "1472610000", "shortTermDebt": "84148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "209171000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2179810000", "otherCurrentAssets": "40933000", "totalCurrentAssets": "409957000", "currentLongTermDebt": "9737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071085000", "currentAccountsPayable": "21030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621232000", "shortLongTermDebtTotal": "1947795000", "totalShareholderEquity": "277780000", "capitalLeaseObligations": "465448000", "otherCurrentLiabilities": "164343000", "totalCurrentLiabilities": "269521000", "otherNonCurrentLiabilities": "24188000", "totalNonCurrentLiabilities": "1910289000", "cashAndShortTermInvestments": "136822000", "commonStockSharesOutstanding": "127343503", "intangibleAssetsExcludingGoodwill": "209171000", "cashAndCashEquivalentsAtCarryingValue": "136822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44338000", "profitLoss": "None", "dividendPayout": "1535683000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65908000", "capitalExpenditures": "15145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37209000", "cashflowFromInvestment": "-16964000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1535683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "511198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 477915000, "cost_of_revenue": 357143000, "gross_profit": 120772000, "ebit": 80473000, "ebitda": 98343000, "pretax_income": 71155000, "tax_provision": 18096000, "net_income": 51737000, "net_income_to_common": 51737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50669000, "total_current_assets": 320306000, "total_assets": 2363338000, "short_term_debt": 78199000, "long_term_debt": 423048000, "total_debt": 501247000, "total_liabilities": 1092946000, "total_equity": 1246778000, "shares_outstanding": 126593503, "goodwill_and_intangibles": 1446274000 }, "cash_flow": { "operating_cash_flow": 70433000, "capital_expenditure": 15263000, "free_cash_flow": 85696000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241655, "ticker_id": 799, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80473000", "ebitda": "98343000", "netIncome": "51737000", "grossProfit": "120772000", "depreciation": "None", "totalRevenue": "477915000", "costOfRevenue": "357143000", "interestIncome": "205000", "incomeBeforeTax": "71155000", "interestExpense": "9318000", "operatingIncome": "83944000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18096000", "reportedCurrency": "USD", "netInterestIncome": "-9113000", "nonInterestIncome": "None", "operatingExpenses": "36828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17870000", "sellingGeneralAndAdministrative": "36828000", "netIncomeFromContinuingOperations": "53059000" }, "balance": { "goodwill": "1233406000", "inventory": "None", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "2363338000", "longTermDebt": "423048000", "shortTermDebt": "78199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "212868000", "reportedCurrency": "USD", "retainedEarnings": "784217000", "totalLiabilities": "1092946000", "otherCurrentAssets": "40673000", "totalCurrentAssets": "320306000", "currentLongTermDebt": "4682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043032000", "currentAccountsPayable": "23674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860983000", "totalShareholderEquity": "1246778000", "capitalLeaseObligations": "433253000", "otherCurrentLiabilities": "157252000", "totalCurrentLiabilities": "265153000", "otherNonCurrentLiabilities": "23015000", "totalNonCurrentLiabilities": "827793000", "cashAndShortTermInvestments": "50669000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "212868000", "cashAndCashEquivalentsAtCarryingValue": "50669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51737000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70433000", "capitalExpenditures": "15263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54053000", "cashflowFromInvestment": "-15263000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477915000, "cost_of_revenue": 357143000, "gross_profit": 120772000, "research_and_development": null, "selling_general_admin": 36828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80473000, "depreciation_amortisation": 17870000, "ebitda": 98343000, "interest_expense": 9318000, "interest_income": null, "other_non_operating": null, "pretax_income": 71155000, "tax_provision": 18096000, "effective_tax_rate": null, "net_income": 51737000, "net_income_continuing_ops": 53059000, "net_income_to_common": 51737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50669000, "short_term_investments": null, "net_receivables": 228964000, "inventory": null, "other_current_assets": null, "total_current_assets": 320306000, "net_ppe": null, "goodwill": 1233406000, "intangible_assets": 212868000, "goodwill_and_intangibles": 1446274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043032000, "total_assets": 2363338000, "short_term_debt": 78199000, "accounts_payable": 23674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265153000, "long_term_debt": 423048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827793000, "total_liabilities": 1092946000, "total_debt": 501247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 784217000, "total_equity": 1246778000, "shares_outstanding": 126593503, "operating_cash_flow": 70433000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15263000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54053000, "free_cash_flow": 85696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80473000", "ebitda": "98343000", "netIncome": "51737000", "grossProfit": "120772000", "depreciation": "None", "totalRevenue": "477915000", "costOfRevenue": "357143000", "interestIncome": "205000", "incomeBeforeTax": "71155000", "interestExpense": "9318000", "operatingIncome": "83944000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18096000", "reportedCurrency": "USD", "netInterestIncome": "-9113000", "nonInterestIncome": "None", "operatingExpenses": "36828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17870000", "sellingGeneralAndAdministrative": "36828000", "netIncomeFromContinuingOperations": "53059000" }, "balance": { "goodwill": "1233406000", "inventory": "None", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "2363338000", "longTermDebt": "423048000", "shortTermDebt": "78199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "212868000", "reportedCurrency": "USD", "retainedEarnings": "784217000", "totalLiabilities": "1092946000", "otherCurrentAssets": "40673000", "totalCurrentAssets": "320306000", "currentLongTermDebt": "4682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043032000", "currentAccountsPayable": "23674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860983000", "totalShareholderEquity": "1246778000", "capitalLeaseObligations": "433253000", "otherCurrentLiabilities": "157252000", "totalCurrentLiabilities": "265153000", "otherNonCurrentLiabilities": "23015000", "totalNonCurrentLiabilities": "827793000", "cashAndShortTermInvestments": "50669000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "212868000", "cashAndCashEquivalentsAtCarryingValue": "50669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51737000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70433000", "capitalExpenditures": "15263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54053000", "cashflowFromInvestment": "-15263000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 467598000, "cost_of_revenue": 336990000, "gross_profit": 130608000, "ebit": 75498000, "ebitda": 93983000, "pretax_income": 65416000, "tax_provision": 15137000, "net_income": 48956000, "net_income_to_common": 48956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49552000, "total_current_assets": 327539000, "total_assets": 2366162000, "short_term_debt": 80350000, "long_term_debt": 1481197000, "total_debt": 1561547000, "total_liabilities": 1146878000, "total_equity": 1195760000, "shares_outstanding": 126593503, "goodwill_and_intangibles": 1452944000 }, "cash_flow": { "operating_cash_flow": 44622000, "capital_expenditure": 17231000, "free_cash_flow": 61853000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241656, "ticker_id": 799, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75498000", "ebitda": "93983000", "netIncome": "48956000", "grossProfit": "130608000", "depreciation": "None", "totalRevenue": "467598000", "costOfRevenue": "336990000", "interestIncome": "None", "incomeBeforeTax": "65416000", "interestExpense": "10082000", "operatingIncome": "75498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15137000", "reportedCurrency": "USD", "netInterestIncome": "-28565000", "nonInterestIncome": "None", "operatingExpenses": "55110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18485000", "sellingGeneralAndAdministrative": "36909000", "netIncomeFromContinuingOperations": "36384000" }, "balance": { "goodwill": "1233406000", "inventory": "1", "commonStock": "4471000", "currentDebt": "None", "investments": "None", "totalAssets": "2366162000", "longTermDebt": "1481197000", "shortTermDebt": "80350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "219538000", "reportedCurrency": "USD", "retainedEarnings": "732348000", "totalLiabilities": "1146878000", "otherCurrentAssets": "48301000", "totalCurrentAssets": "327539000", "currentLongTermDebt": "6636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038623000", "currentAccountsPayable": "24649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907470000", "totalShareholderEquity": "1195760000", "capitalLeaseObligations": "427637000", "otherCurrentLiabilities": "132470000", "totalCurrentLiabilities": "275629000", "otherNonCurrentLiabilities": "23037000", "totalNonCurrentLiabilities": "871249000", "cashAndShortTermInvestments": "49552000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "219538000", "cashAndCashEquivalentsAtCarryingValue": "49552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48956000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44622000", "capitalExpenditures": "17231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4092000", "cashflowFromInvestment": "-22352000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467598000, "cost_of_revenue": 336990000, "gross_profit": 130608000, "research_and_development": null, "selling_general_admin": 36909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75498000, "depreciation_amortisation": 18485000, "ebitda": 93983000, "interest_expense": 10082000, "interest_income": null, "other_non_operating": null, "pretax_income": 65416000, "tax_provision": 15137000, "effective_tax_rate": null, "net_income": 48956000, "net_income_continuing_ops": 36384000, "net_income_to_common": 48956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49552000, "short_term_investments": null, "net_receivables": 229686000, "inventory": 1, "other_current_assets": null, "total_current_assets": 327539000, "net_ppe": null, "goodwill": 1233406000, "intangible_assets": 219538000, "goodwill_and_intangibles": 1452944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038623000, "total_assets": 2366162000, "short_term_debt": 80350000, "accounts_payable": 24649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275629000, "long_term_debt": 1481197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871249000, "total_liabilities": 1146878000, "total_debt": 1561547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 732348000, "total_equity": 1195760000, "shares_outstanding": 126593503, "operating_cash_flow": 44622000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22352000, "dividends_paid": 1543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4092000, "free_cash_flow": 61853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75498000", "ebitda": "93983000", "netIncome": "48956000", "grossProfit": "130608000", "depreciation": "None", "totalRevenue": "467598000", "costOfRevenue": "336990000", "interestIncome": "None", "incomeBeforeTax": "65416000", "interestExpense": "10082000", "operatingIncome": "75498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15137000", "reportedCurrency": "USD", "netInterestIncome": "-28565000", "nonInterestIncome": "None", "operatingExpenses": "55110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18485000", "sellingGeneralAndAdministrative": "36909000", "netIncomeFromContinuingOperations": "36384000" }, "balance": { "goodwill": "1233406000", "inventory": "1", "commonStock": "4471000", "currentDebt": "None", "investments": "None", "totalAssets": "2366162000", "longTermDebt": "1481197000", "shortTermDebt": "80350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "219538000", "reportedCurrency": "USD", "retainedEarnings": "732348000", "totalLiabilities": "1146878000", "otherCurrentAssets": "48301000", "totalCurrentAssets": "327539000", "currentLongTermDebt": "6636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038623000", "currentAccountsPayable": "24649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907470000", "totalShareholderEquity": "1195760000", "capitalLeaseObligations": "427637000", "otherCurrentLiabilities": "132470000", "totalCurrentLiabilities": "275629000", "otherNonCurrentLiabilities": "23037000", "totalNonCurrentLiabilities": "871249000", "cashAndShortTermInvestments": "49552000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "219538000", "cashAndCashEquivalentsAtCarryingValue": "49552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48956000", "profitLoss": "None", "dividendPayout": "1543000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44622000", "capitalExpenditures": "17231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4092000", "cashflowFromInvestment": "-22352000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 440740000, "cost_of_revenue": 330923000, "gross_profit": 109817000, "ebit": 48942000, "ebitda": 67441000, "pretax_income": -31158000, "tax_provision": -7701000, "net_income": -24478000, "net_income_to_common": -24478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31374000, "total_current_assets": 294418000, "total_assets": 2333560000, "short_term_debt": 74401000, "long_term_debt": 473291000, "total_debt": 547692000, "total_liabilities": 1156121000, "total_equity": 1155596000, "shares_outstanding": 126593503, "goodwill_and_intangibles": 1454514000 }, "cash_flow": { "operating_cash_flow": 76178000, "capital_expenditure": 23638000, "free_cash_flow": 99816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241657, "ticker_id": 799, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48942000", "ebitda": "67441000", "netIncome": "-24478000", "grossProfit": "109817000", "depreciation": "None", "totalRevenue": "440740000", "costOfRevenue": "330923000", "interestIncome": "None", "incomeBeforeTax": "-31158000", "interestExpense": "80100000", "operatingIncome": "48944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7701000", "reportedCurrency": "USD", "netInterestIncome": "-80100000", "nonInterestIncome": "None", "operatingExpenses": "60873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18499000", "sellingGeneralAndAdministrative": "42473000", "netIncomeFromContinuingOperations": "-23457000" }, "balance": { "goodwill": "1229745000", "inventory": "None", "commonStock": "470303000", "currentDebt": "None", "investments": "None", "totalAssets": "2333560000", "longTermDebt": "473291000", "shortTermDebt": "74401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224769000", "reportedCurrency": "USD", "retainedEarnings": "685293000", "totalLiabilities": "1156121000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "294418000", "currentLongTermDebt": "1455000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039142000", "currentAccountsPayable": "20413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905002000", "totalShareholderEquity": "1155596000", "capitalLeaseObligations": "430256000", "otherCurrentLiabilities": "179820000", "totalCurrentLiabilities": "274634000", "otherNonCurrentLiabilities": "27522000", "totalNonCurrentLiabilities": "881487000", "cashAndShortTermInvestments": "31374000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "224769000", "cashAndCashEquivalentsAtCarryingValue": "31374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76178000", "capitalExpenditures": "23638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40301000", "cashflowFromInvestment": "-28183000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440740000, "cost_of_revenue": 330923000, "gross_profit": 109817000, "research_and_development": null, "selling_general_admin": 42473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48942000, "depreciation_amortisation": 18499000, "ebitda": 67441000, "interest_expense": 80100000, "interest_income": null, "other_non_operating": null, "pretax_income": -31158000, "tax_provision": -7701000, "effective_tax_rate": null, "net_income": -24478000, "net_income_continuing_ops": -23457000, "net_income_to_common": -24478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31374000, "short_term_investments": null, "net_receivables": 216194000, "inventory": null, "other_current_assets": null, "total_current_assets": 294418000, "net_ppe": null, "goodwill": 1229745000, "intangible_assets": 224769000, "goodwill_and_intangibles": 1454514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039142000, "total_assets": 2333560000, "short_term_debt": 74401000, "accounts_payable": 20413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274634000, "long_term_debt": 473291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881487000, "total_liabilities": 1156121000, "total_debt": 547692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 685293000, "total_equity": 1155596000, "shares_outstanding": 126593503, "operating_cash_flow": 76178000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40301000, "free_cash_flow": 99816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48942000", "ebitda": "67441000", "netIncome": "-24478000", "grossProfit": "109817000", "depreciation": "None", "totalRevenue": "440740000", "costOfRevenue": "330923000", "interestIncome": "None", "incomeBeforeTax": "-31158000", "interestExpense": "80100000", "operatingIncome": "48944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7701000", "reportedCurrency": "USD", "netInterestIncome": "-80100000", "nonInterestIncome": "None", "operatingExpenses": "60873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18499000", "sellingGeneralAndAdministrative": "42473000", "netIncomeFromContinuingOperations": "-23457000" }, "balance": { "goodwill": "1229745000", "inventory": "None", "commonStock": "470303000", "currentDebt": "None", "investments": "None", "totalAssets": "2333560000", "longTermDebt": "473291000", "shortTermDebt": "74401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224769000", "reportedCurrency": "USD", "retainedEarnings": "685293000", "totalLiabilities": "1156121000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "294418000", "currentLongTermDebt": "1455000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039142000", "currentAccountsPayable": "20413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905002000", "totalShareholderEquity": "1155596000", "capitalLeaseObligations": "430256000", "otherCurrentLiabilities": "179820000", "totalCurrentLiabilities": "274634000", "otherNonCurrentLiabilities": "27522000", "totalNonCurrentLiabilities": "881487000", "cashAndShortTermInvestments": "31374000", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "224769000", "cashAndCashEquivalentsAtCarryingValue": "31374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76178000", "capitalExpenditures": "23638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40301000", "cashflowFromInvestment": "-28183000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 473964000, "cost_of_revenue": 336812000, "gross_profit": 137152000, "ebit": 80948000, "ebitda": 98907000, "pretax_income": 69629000, "tax_provision": 15205000, "net_income": 53106000, "net_income_to_common": 53106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 126593503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58597000, "capital_expenditure": 15456000, "free_cash_flow": 74053000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241659, "ticker_id": 799, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80948000", "ebitda": "98907000", "netIncome": "53106000", "grossProfit": "137152000", "depreciation": "None", "totalRevenue": "473964000", "costOfRevenue": "336812000", "interestIncome": "None", "incomeBeforeTax": "69629000", "interestExpense": "11319000", "operatingIncome": "80948000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15205000", "reportedCurrency": "USD", "netInterestIncome": "-11319000", "nonInterestIncome": "None", "operatingExpenses": "56204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17959000", "sellingGeneralAndAdministrative": "38245000", "netIncomeFromContinuingOperations": "54424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54424000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58597000", "capitalExpenditures": "15456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52702000", "cashflowFromInvestment": "-15453000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473964000, "cost_of_revenue": 336812000, "gross_profit": 137152000, "research_and_development": null, "selling_general_admin": 38245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80948000, "depreciation_amortisation": 17959000, "ebitda": 98907000, "interest_expense": 11319000, "interest_income": null, "other_non_operating": null, "pretax_income": 69629000, "tax_provision": 15205000, "effective_tax_rate": null, "net_income": 53106000, "net_income_continuing_ops": 54424000, "net_income_to_common": 53106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 126593503, "operating_cash_flow": 58597000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15453000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52702000, "free_cash_flow": 74053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80948000", "ebitda": "98907000", "netIncome": "53106000", "grossProfit": "137152000", "depreciation": "None", "totalRevenue": "473964000", "costOfRevenue": "336812000", "interestIncome": "None", "incomeBeforeTax": "69629000", "interestExpense": "11319000", "operatingIncome": "80948000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15205000", "reportedCurrency": "USD", "netInterestIncome": "-11319000", "nonInterestIncome": "None", "operatingExpenses": "56204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17959000", "sellingGeneralAndAdministrative": "38245000", "netIncomeFromContinuingOperations": "54424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54424000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58597000", "capitalExpenditures": "15456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52702000", "cashflowFromInvestment": "-15453000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "income_statement": { "revenue": 467079000, "cost_of_revenue": 329836000, "gross_profit": 137243000, "ebit": 82125000, "ebitda": 100408000, "pretax_income": 70625000, "tax_provision": 16593000, "net_income": 52742000, "net_income_to_common": 52742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 126593503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81846000, "capital_expenditure": 14220000, "free_cash_flow": 96066000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241660, "ticker_id": 799, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:23.197569+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82125000", "ebitda": "100408000", "netIncome": "52742000", "grossProfit": "137243000", "depreciation": "None", "totalRevenue": "467079000", "costOfRevenue": "329836000", "interestIncome": "17000", "incomeBeforeTax": "70625000", "interestExpense": "11500000", "operatingIncome": "82108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "-11483000", "nonInterestIncome": "None", "operatingExpenses": "55135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18283000", "sellingGeneralAndAdministrative": "37003000", "netIncomeFromContinuingOperations": "54032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52742000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81846000", "capitalExpenditures": "14220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56291000", "cashflowFromInvestment": "-17276000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467079000, "cost_of_revenue": 329836000, "gross_profit": 137243000, "research_and_development": null, "selling_general_admin": 37003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82125000, "depreciation_amortisation": 18283000, "ebitda": 100408000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 70625000, "tax_provision": 16593000, "effective_tax_rate": null, "net_income": 52742000, "net_income_continuing_ops": 54032000, "net_income_to_common": 52742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 126593503, "operating_cash_flow": 81846000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17276000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56291000, "free_cash_flow": 96066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82125000", "ebitda": "100408000", "netIncome": "52742000", "grossProfit": "137243000", "depreciation": "None", "totalRevenue": "467079000", "costOfRevenue": "329836000", "interestIncome": "17000", "incomeBeforeTax": "70625000", "interestExpense": "11500000", "operatingIncome": "82108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "-11483000", "nonInterestIncome": "None", "operatingExpenses": "55135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18283000", "sellingGeneralAndAdministrative": "37003000", "netIncomeFromContinuingOperations": "54032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "126593503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52742000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81846000", "capitalExpenditures": "14220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56291000", "cashflowFromInvestment": "-17276000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }