{ "ticker": { "uuid": "9fdd8540-9623-4138-9568-d50844c259a0", "symbol": "CAT", "name": "Caterpillar Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fdd8540-9623-4138-9568-d50844c259a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fdd8540-9623-4138-9568-d50844c259a0/" }, "latest_snapshot": { "ticker": { "uuid": "9fdd8540-9623-4138-9568-d50844c259a0", "symbol": "CAT", "name": "Caterpillar Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fdd8540-9623-4138-9568-d50844c259a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fdd8540-9623-4138-9568-d50844c259a0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.03, "quality": 0.85, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 880.28, "market_cap": 405449910795.24, "pe_ratio": 43.046, "earnings_yield": 0.0298, "ebitda_to_ev": 0.035, "shareholder_yield": 0.0232, "roe": 0.5048, "piotroski_f_score": 6, "momentum_12_1": 1.4088, "volatility_252d": 0.3171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 43.046, "ev_ebitda": 28.5413, "earnings_yield": 0.0298, "fcf_yield": 0.036, "shareholder_yield": 0.0232 }, "quality": { "roe": 0.5048, "roic": 0.1759, "gross_margin": 0.3252, "fcf_margin": 0.2263, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1185, "eps_growth_1y": -0.0523, "fcf_growth_1y": 0.0915 }, "momentum": { "price_return_12m": 1.1509, "momentum_12_1": 1.4088, "relative_strength": 1.0019 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.85, "momentum_percentile": 0.95, "growth_composite": 25, "yield_composite": 76, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 904.28, "os": 0.46, "value": 0.02, "quality": 0.86, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 44.2196, "earnings_yield": 0.0299, "shareholder_yield": 0.0225, "roe": 0.5048, "momentum_12_1": 1.5674 }, { "week_end_date": "2026-06-14", "price": 910.57, "os": 0.46, "value": 0.03, "quality": 0.84, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 44.5272, "earnings_yield": 0.0297, "shareholder_yield": 0.0224, "roe": 0.5048, "momentum_12_1": 1.5149 }, { "week_end_date": "2026-06-21", "price": 985.82, "os": 0.46, "value": 0.02, "quality": 0.87, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 48.2069, "earnings_yield": 0.0276, "shareholder_yield": 0.0207, "roe": 0.5048, "momentum_12_1": 1.4671 }, { "week_end_date": "2026-06-28", "price": 997.47, "os": 0.45, "value": 0.02, "quality": 0.84, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 48.7766, "earnings_yield": 0.0273, "shareholder_yield": 0.0204, "roe": 0.5048, "momentum_12_1": 1.3014 }, { "week_end_date": "2026-07-05", "price": 963.53, "os": 0.45, "value": 0.02, "quality": 0.86, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 47.1169, "earnings_yield": 0.0282, "shareholder_yield": 0.0212, "roe": 0.5048, "momentum_12_1": 1.2975 }, { "week_end_date": "2026-07-12", "price": 952.41, "os": 0.45, "value": 0.02, "quality": 0.87, "momentum": 0.93, "confidence": 0.98, "coverage": 1, "pe_ratio": 46.5731, "earnings_yield": 0.0285, "shareholder_yield": 0.0214, "roe": 0.5048, "momentum_12_1": 1.2676 }, { "week_end_date": "2026-07-19", "price": 880.28, "os": 0.46, "value": 0.03, "quality": 0.85, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 43.046, "earnings_yield": 0.0298, "shareholder_yield": 0.0232, "roe": 0.5048, "momentum_12_1": 1.4088 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64809000000, "cost_of_revenue": 41485000000, "gross_profit": 23324000000, "ebit": 13885000000, "ebitda": 16038000000, "pretax_income": 13417000000, "tax_provision": 2629000000, "net_income": 10792000000, "net_income_to_common": 10792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889000000, "total_current_assets": 45682000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "long_term_debt": 27454000000, "total_debt": 38409000000, "total_liabilities": 68270000000, "total_equity": 19491000000, "shares_outstanding": 489400000, "goodwill_and_intangibles": 5640000000 }, "cash_flow": { "operating_cash_flow": 12035000000, "capital_expenditure": 3215000000, "free_cash_flow": 15250000000, "dividends_paid": 2646000000, "share_repurchases": -7697000000, "shares_issued": 20000000, "net_debt_issued": 967000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64809000000, "cost_of_revenue": 41485000000, "gross_profit": 23324000000, "ebit": 13885000000, "ebitda": 16038000000, "pretax_income": 13417000000, "tax_provision": 2629000000, "net_income": 10792000000, "net_income_to_common": 10792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889000000, "total_current_assets": 45682000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "long_term_debt": 27454000000, "total_debt": 38409000000, "total_liabilities": 68270000000, "total_equity": 19491000000, "shares_outstanding": 489400000, "goodwill_and_intangibles": 5640000000 }, "cash_flow": { "operating_cash_flow": 12035000000, "capital_expenditure": 3215000000, "free_cash_flow": 15250000000, "dividends_paid": 2646000000, "share_repurchases": -7697000000, "shares_issued": 20000000, "net_debt_issued": 967000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3345000000, "ebitda": 3940000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3690000000, "ebitda": 4285000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3690000000, "ebitda": 4285000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3690000000, "ebitda": 4285000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3690000000, "ebitda": 4285000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3085000000, "ebitda": 3680000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }