{ "ticker": { "uuid": "9fdd8540-9623-4138-9568-d50844c259a0", "symbol": "CAT", "name": "Caterpillar Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fdd8540-9623-4138-9568-d50844c259a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fdd8540-9623-4138-9568-d50844c259a0/" }, "ticker_metadata": { "id": 641, "uuid": "9fdd8540-9623-4138-9568-d50844c259a0", "symbol": "CAT", "name": "Caterpillar Inc", "asset_type": "equity", "market_cap": 418470822000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Caterpillar Inc. (often shortened to CAT) is an American Fortune 100 corporation that designs, develops, engineers, manufactures, markets, and sells machinery, engines, financial products, and insurance to customers via a worldwide dealer network.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fdd8540-9623-4138-9568-d50844c259a0", "symbol": "CAT", "name": "Caterpillar Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fdd8540-9623-4138-9568-d50844c259a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fdd8540-9623-4138-9568-d50844c259a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.02, "quality": 0.84, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 904.28, "market_cap": 421213624000, "pe_ratio": 44.7196, "earnings_yield": 0.0224, "ebitda_to_ev": 0.0333, "shareholder_yield": 0.0066, "roe": 0.5048, "piotroski_f_score": 6, "momentum_12_1": 1.5674, "volatility_252d": 0.296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.261739+00:00", "batch_id": "" }, "size": { "price_close": 904.28, "market_cap": 421213624000, "market_cap_usd": 421213624000, "enterprise_value": 460207624000, "shares_outstanding": 465800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.7196, "pb_ratio": 22.5731, "ptbv_ratio": 34.0347, "ps_ratio": 5.9531, "pcf_ratio": 34.1894, "pfcf_ratio": 26.3078, "ev_ebitda": 30.0554, "ev_ebit": 35.4142, "ev_sales": 6.5042, "ev_fcf": 28.7432, "earnings_yield": 0.0224, "fcf_yield": 0.0348, "price_to_sales": 5.9531, "price_to_book": 22.5731, "price_to_cashflow": 34.1894, "ebitda_to_ev": 0.0333, "sales_yield": 0.1537 }, "yield": { "dividend_yield": 0.0066, "buyback_yield": 0, "shareholder_yield": 0.0066, "debt_paydown_yield": null, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.3252, "operating_margin": 0.1837, "net_margin": 0.1331, "ebitda_margin": 0.2164, "fcf_margin": 0.2263, "roe": 0.5048, "roa": 0.0986, "roic": 0.1725, "roc_greenblatt": null, "asset_turnover": 0.7405, "cash_conversion": 1.6999, "accruals_ratio": -0.0304, "sbc_to_revenue": -0.0004, "piotroski_f_score": 6, "altman_z_score": 5.6316, "earnings_stability_5y": 0.1075, "revenue_stability_5y": 0.1658, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1206, "net_debt_to_ebitda": 2.5466, "debt_to_assets": 0.4507, "interest_coverage": 9.2163, "current_ratio": 1.3528, "quick_ratio": 0.8061, "net_debt": 38994000000, "local_beta": 0.0006, "volatility_252d": 0.296, "volatility_60d": 0.6896, "max_drawdown_12m": -0.1205, "risk_adjusted_momentum": 5.2951 }, "growth": { "revenue_growth_1y": 0.1185, "revenue_growth_3y_cagr": 0.0438, "revenue_growth_5y_cagr": 0.1012, "eps_growth_1y": -0.0523, "eps_growth_3y_cagr": 0.0979, "eps_growth_5y_cagr": 0.2424, "fcf_growth_1y": 0.0915, "book_value_growth_1y": 0.1413, "revenue_growth": 0.1185, "earnings_growth": -0.0523 }, "momentum": { "price_return_1m": 0.0076, "price_return_3m": 0.3306, "price_return_6m": 0.5057, "price_return_9m": 1.1527, "price_return_12m": 1.587, "price_return_12m_ex1m": 1.5674, "momentum_6m": 0.5057, "momentum_12m": 1.587, "momentum_12_1": 1.5674, "distance_from_52w_high": 0, "distance_from_52w_low": 1.5601, "relative_strength": 1.487 }, "raw_ttm": { "revenue_ttm": 70755000000, "gross_profit_ttm": 23010000000, "ebit_ttm": 12995000000, "ebitda_ttm": 15312000000, "net_income_ttm": 9419000000, "eps_diluted_ttm": 20.2211, "operating_cash_flow_ttm": 12320000000, "capital_expenditure_ttm": 3691000000, "fcf_ttm": 16011000000, "dividends_paid_ttm": 2778000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1410000000, "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_current_liabilities": 35902000000, "net_ppe": null, "total_assets": 95550000000, "total_debt": 43066000000, "total_equity": 18660000000, "net_working_capital": 21018000000, "book_value_per_share": 40.0601, "retained_earnings": 67997000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12376000000, "tangible_book_per_share": 26.5693 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 95, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 75, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 67, "rank_fcf_margin": 41, "rank_piotroski": 36, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 98, "quality_composite": 16, "momentum_composite": 5, "growth_composite": 24, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1296, "os_score": 0.44, "value_percentile": 0.02, "quality_percentile": 0.84, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3787, "ticker_id": 641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.261739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 904.28, "market_cap": 421213624000, "market_cap_usd": 421213624000, "enterprise_value": 460207624000, "shares_outstanding": 465800000, "fx_rate_to_usd": null, "pe_ratio": 44.71956938, "pb_ratio": 22.57307738, "ptbv_ratio": 34.03471429, "ps_ratio": 5.95312874, "pcf_ratio": 34.18941753, "pfcf_ratio": 26.30776491, "ev_ebitda": 30.05535684, "ev_ebit": 35.41420731, "ev_sales": 6.50424174, "ev_fcf": 28.74321554, "earnings_yield": 0.02236157, "fcf_yield": 0.03479082, "dividend_yield": 0.00659523, "buyback_yield": 0, "shareholder_yield": 0.00659523, "debt_paydown_yield": null, "total_yield": 0.00659523, "gross_margin": 0.3252067, "operating_margin": 0.18366193, "net_margin": 0.13312133, "ebitda_margin": 0.21640873, "fcf_margin": 0.22628789, "roe": 0.50476956, "roa": 0.09857666, "roic": 0.1724706, "roc_greenblatt": null, "asset_turnover": 0.74050235, "cash_conversion": 1.69986198, "accruals_ratio": -0.03036107, "sbc_to_revenue": -0.00039573, "debt_to_equity": 4.12057878, "net_debt_to_ebitda": 2.54663009, "debt_to_assets": 0.4507169, "interest_coverage": 9.21631206, "current_ratio": 1.35279372, "quick_ratio": 0.80613893, "net_debt": 38994000000, "revenue_growth_1y": 0.11849697, "revenue_growth_3y_cagr": 0.04383232, "revenue_growth_5y_cagr": 0.10115402, "eps_growth_1y": -0.05231915, "eps_growth_3y_cagr": 0.09788596, "eps_growth_5y_cagr": 0.24236089, "fcf_growth_1y": 0.09148545, "book_value_growth_1y": 0.14130957, "piotroski_f_score": 6, "altman_z_score": 5.63155257, "earnings_stability_5y": 0.107491, "revenue_stability_5y": 0.16585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00761045, "price_return_3m": 0.33057746, "price_return_6m": 0.50565378, "price_return_9m": 1.1526586, "price_return_12m": 1.58695514, "price_return_12m_ex1m": 1.56741595, "distance_from_52w_high": 0, "distance_from_52w_low": 1.56014695, "relative_strength": 1.48699156, "local_beta": 0.0006, "volatility_252d": 0.296015, "volatility_60d": 0.689635, "max_drawdown_12m": -0.12053728, "revenue_ttm": 70755000000, "gross_profit_ttm": 23010000000, "ebit_ttm": 12995000000, "ebitda_ttm": 15312000000, "net_income_ttm": 9419000000, "eps_diluted_ttm": 20.22112495, "operating_cash_flow_ttm": 12320000000, "capital_expenditure_ttm": 3691000000, "fcf_ttm": 16011000000, "dividends_paid_ttm": 2778000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1410000000, "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_current_liabilities": 35902000000, "net_ppe": null, "total_assets": 95550000000, "total_debt": 43066000000, "total_equity": 18660000000, "net_working_capital": 21018000000, "book_value_per_share": 40.06011164, "retained_earnings": 67997000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12376000000, "tangible_book_per_share": 26.56934307, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 95, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 75, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 67, "rank_fcf_margin": 41, "rank_piotroski": 36, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 98, "quality_composite": 16, "momentum_composite": 5, "growth_composite": 24, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 904.28, "os": 0.44, "value": 0.02, "quality": 0.84, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 44.7196, "earnings_yield": 0.0224, "shareholder_yield": 0.0066, "roe": 0.5048, "momentum_12_1": 1.5674, "complete_fields": { "id": 3787, "ticker_id": 641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.261739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 904.28, "market_cap": 421213624000, "market_cap_usd": 421213624000, "enterprise_value": 460207624000, "shares_outstanding": 465800000, "fx_rate_to_usd": null, "pe_ratio": 44.71956938, "pb_ratio": 22.57307738, "ptbv_ratio": 34.03471429, "ps_ratio": 5.95312874, "pcf_ratio": 34.18941753, "pfcf_ratio": 26.30776491, "ev_ebitda": 30.05535684, "ev_ebit": 35.41420731, "ev_sales": 6.50424174, "ev_fcf": 28.74321554, "earnings_yield": 0.02236157, "fcf_yield": 0.03479082, "dividend_yield": 0.00659523, "buyback_yield": 0, "shareholder_yield": 0.00659523, "debt_paydown_yield": null, "total_yield": 0.00659523, "gross_margin": 0.3252067, "operating_margin": 0.18366193, "net_margin": 0.13312133, "ebitda_margin": 0.21640873, "fcf_margin": 0.22628789, "roe": 0.50476956, "roa": 0.09857666, "roic": 0.1724706, "roc_greenblatt": null, "asset_turnover": 0.74050235, "cash_conversion": 1.69986198, "accruals_ratio": -0.03036107, "sbc_to_revenue": -0.00039573, "debt_to_equity": 4.12057878, "net_debt_to_ebitda": 2.54663009, "debt_to_assets": 0.4507169, "interest_coverage": 9.21631206, "current_ratio": 1.35279372, "quick_ratio": 0.80613893, "net_debt": 38994000000, "revenue_growth_1y": 0.11849697, "revenue_growth_3y_cagr": 0.04383232, "revenue_growth_5y_cagr": 0.10115402, "eps_growth_1y": -0.05231915, "eps_growth_3y_cagr": 0.09788596, "eps_growth_5y_cagr": 0.24236089, "fcf_growth_1y": 0.09148545, "book_value_growth_1y": 0.14130957, "piotroski_f_score": 6, "altman_z_score": 5.63155257, "earnings_stability_5y": 0.107491, "revenue_stability_5y": 0.16585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00761045, "price_return_3m": 0.33057746, "price_return_6m": 0.50565378, "price_return_9m": 1.1526586, "price_return_12m": 1.58695514, "price_return_12m_ex1m": 1.56741595, "distance_from_52w_high": 0, "distance_from_52w_low": 1.56014695, "relative_strength": 1.48699156, "local_beta": 0.0006, "volatility_252d": 0.296015, "volatility_60d": 0.689635, "max_drawdown_12m": -0.12053728, "revenue_ttm": 70755000000, "gross_profit_ttm": 23010000000, "ebit_ttm": 12995000000, "ebitda_ttm": 15312000000, "net_income_ttm": 9419000000, "eps_diluted_ttm": 20.22112495, "operating_cash_flow_ttm": 12320000000, "capital_expenditure_ttm": 3691000000, "fcf_ttm": 16011000000, "dividends_paid_ttm": 2778000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1410000000, "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_current_liabilities": 35902000000, "net_ppe": null, "total_assets": 95550000000, "total_debt": 43066000000, "total_equity": 18660000000, "net_working_capital": 21018000000, "book_value_per_share": 40.06011164, "retained_earnings": 67997000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12376000000, "tangible_book_per_share": 26.56934307, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 96, "rank_ptbv": 95, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 75, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 67, "rank_fcf_margin": 41, "rank_piotroski": 36, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 98, "quality_composite": 16, "momentum_composite": 5, "growth_composite": 24, "yield_composite": 35, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "ebit": 12593000000, "ebitda": 14855000000, "pretax_income": 11563000000, "tax_provision": 2768000000, "net_income": 8873000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": 1465000000, "free_cash_flow": 13204000000, "dividends_paid": 2749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233749, "ticker_id": 641, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12593000000", "ebitda": "14855000000", "netIncome": "8873000000", "grossProfit": "21859000000", "depreciation": "None", "totalRevenue": "67589000000", "costOfRevenue": "45730000000", "interestIncome": "502000000", "incomeBeforeTax": "11563000000", "interestExpense": "1030000000", "operatingIncome": "11210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2768000000", "reportedCurrency": "USD", "netInterestIncome": "-502000000", "nonInterestIncome": "None", "operatingExpenses": "10649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000000", "sellingGeneralAndAdministrative": "6985000000", "netIncomeFromContinuingOperations": "8882000000" }, "balance": { "goodwill": "5321000000", "inventory": "18135000000", "commonStock": "7181000000", "currentDebt": "None", "investments": "None", "totalAssets": "98585000000", "longTermDebt": "30696000000", "shortTermDebt": "12634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "65448000000", "totalLiabilities": "77267000000", "otherCurrentAssets": "2801000000", "totalCurrentAssets": "52485000000", "currentLongTermDebt": "12634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46100000000", "currentAccountsPayable": "8968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15140000000", "shortLongTermDebtTotal": "43330000000", "totalShareholderEquity": "21318000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "11642000000", "totalCurrentLiabilities": "36558000000", "otherNonCurrentLiabilities": "6175000000", "totalNonCurrentLiabilities": "40709000000", "cashAndShortTermInvestments": "9980000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "9980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8882000000", "profitLoss": "None", "dividendPayout": "2749000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1477000000", "operatingCashflow": "11739000000", "capitalExpenditures": "1465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3899000000", "cashflowFromInvestment": "-4707000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67589000000, "cost_of_revenue": 45730000000, "gross_profit": 21859000000, "research_and_development": 2148000000, "selling_general_admin": 6985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12593000000, "depreciation_amortisation": 2262000000, "ebitda": 14855000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11563000000, "tax_provision": 2768000000, "effective_tax_rate": null, "net_income": 8873000000, "net_income_continuing_ops": 8882000000, "net_income_to_common": 8873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9980000000, "short_term_investments": null, "net_receivables": 21569000000, "inventory": 18135000000, "other_current_assets": null, "total_current_assets": 52485000000, "net_ppe": null, "goodwill": 5321000000, "intangible_assets": 241000000, "goodwill_and_intangibles": 5562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46100000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "accounts_payable": 8968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36558000000, "long_term_debt": 30696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40709000000, "total_liabilities": 77267000000, "total_debt": 43330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65448000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "operating_cash_flow": 11739000000, "stock_based_compensation": 242000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4707000000, "dividends_paid": 2749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3899000000, "free_cash_flow": 13204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12593000000", "ebitda": "14855000000", "netIncome": "8873000000", "grossProfit": "21859000000", "depreciation": "None", "totalRevenue": "67589000000", "costOfRevenue": "45730000000", "interestIncome": "502000000", "incomeBeforeTax": "11563000000", "interestExpense": "1030000000", "operatingIncome": "11210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2768000000", "reportedCurrency": "USD", "netInterestIncome": "-502000000", "nonInterestIncome": "None", "operatingExpenses": "10649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000000", "sellingGeneralAndAdministrative": "6985000000", "netIncomeFromContinuingOperations": "8882000000" }, "balance": { "goodwill": "5321000000", "inventory": "18135000000", "commonStock": "7181000000", "currentDebt": "None", "investments": "None", "totalAssets": "98585000000", "longTermDebt": "30696000000", "shortTermDebt": "12634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "65448000000", "totalLiabilities": "77267000000", "otherCurrentAssets": "2801000000", "totalCurrentAssets": "52485000000", "currentLongTermDebt": "12634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46100000000", "currentAccountsPayable": "8968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15140000000", "shortLongTermDebtTotal": "43330000000", "totalShareholderEquity": "21318000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "11642000000", "totalCurrentLiabilities": "36558000000", "otherNonCurrentLiabilities": "6175000000", "totalNonCurrentLiabilities": "40709000000", "cashAndShortTermInvestments": "9980000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "9980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8882000000", "profitLoss": "None", "dividendPayout": "2749000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1477000000", "operatingCashflow": "11739000000", "capitalExpenditures": "1465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3899000000", "cashflowFromInvestment": "-4707000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 64809000000, "cost_of_revenue": 41485000000, "gross_profit": 23324000000, "ebit": 13885000000, "ebitda": 16038000000, "pretax_income": 13417000000, "tax_provision": 2629000000, "net_income": 10792000000, "net_income_to_common": 10792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889000000, "total_current_assets": 45682000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "long_term_debt": 27454000000, "total_debt": 38512000000, "total_liabilities": 68270000000, "total_equity": 19491000000, "shares_outstanding": 489400000, "goodwill_and_intangibles": 5640000000 }, "cash_flow": { "operating_cash_flow": 12035000000, "capital_expenditure": 3215000000, "free_cash_flow": 15250000000, "dividends_paid": 2646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233754, "ticker_id": 641, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13885000000", "ebitda": "16038000000", "netIncome": "10792000000", "grossProfit": "23324000000", "depreciation": "None", "totalRevenue": "64809000000", "costOfRevenue": "41485000000", "interestIncome": "482000000", "incomeBeforeTax": "13417000000", "interestExpense": "512000000", "operatingIncome": "13072000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2629000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "10252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000000", "sellingGeneralAndAdministrative": "6667000000", "netIncomeFromContinuingOperations": "10788000000" }, "balance": { "goodwill": "5241000000", "inventory": "16827000000", "commonStock": "6941000000", "currentDebt": "None", "investments": "None", "totalAssets": "87764000000", "longTermDebt": "27454000000", "shortTermDebt": "11058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "59352000000", "totalLiabilities": "68270000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "45682000000", "currentLongTermDebt": "11058000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42082000000", "currentAccountsPayable": "7675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13953000000", "shortLongTermDebtTotal": "38409000000", "totalShareholderEquity": "19491000000", "capitalLeaseObligations": "-103000000", "otherCurrentLiabilities": "11217000000", "totalCurrentLiabilities": "32272000000", "otherNonCurrentLiabilities": "4890000000", "totalNonCurrentLiabilities": "35998000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "489400000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10788000000", "profitLoss": "None", "dividendPayout": "2646000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-414000000", "operatingCashflow": "12035000000", "capitalExpenditures": "3215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9565000000", "cashflowFromInvestment": "-2453000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7697000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64809000000, "cost_of_revenue": 41485000000, "gross_profit": 23324000000, "research_and_development": 2107000000, "selling_general_admin": 6667000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13885000000, "depreciation_amortisation": 2153000000, "ebitda": 16038000000, "interest_expense": 512000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13417000000, "tax_provision": 2629000000, "effective_tax_rate": null, "net_income": 10792000000, "net_income_continuing_ops": 10788000000, "net_income_to_common": 10792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6889000000, "short_term_investments": null, "net_receivables": 18847000000, "inventory": 16827000000, "other_current_assets": null, "total_current_assets": 45682000000, "net_ppe": null, "goodwill": 5241000000, "intangible_assets": 399000000, "goodwill_and_intangibles": 5640000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42082000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "accounts_payable": 7675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32272000000, "long_term_debt": 27454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35998000000, "total_liabilities": 68270000000, "total_debt": 38512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59352000000, "total_equity": 19491000000, "shares_outstanding": 489400000, "operating_cash_flow": 12035000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2453000000, "dividends_paid": 2646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9565000000, "free_cash_flow": 15250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13885000000", "ebitda": "16038000000", "netIncome": "10792000000", "grossProfit": "23324000000", "depreciation": "None", "totalRevenue": "64809000000", "costOfRevenue": "41485000000", "interestIncome": "482000000", "incomeBeforeTax": "13417000000", "interestExpense": "512000000", "operatingIncome": "13072000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2629000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "10252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000000", "sellingGeneralAndAdministrative": "6667000000", "netIncomeFromContinuingOperations": "10788000000" }, "balance": { "goodwill": "5241000000", "inventory": "16827000000", "commonStock": "6941000000", "currentDebt": "None", "investments": "None", "totalAssets": "87764000000", "longTermDebt": "27454000000", "shortTermDebt": "11058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "59352000000", "totalLiabilities": "68270000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "45682000000", "currentLongTermDebt": "11058000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42082000000", "currentAccountsPayable": "7675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13953000000", "shortLongTermDebtTotal": "38409000000", "totalShareholderEquity": "19491000000", "capitalLeaseObligations": "-103000000", "otherCurrentLiabilities": "11217000000", "totalCurrentLiabilities": "32272000000", "otherNonCurrentLiabilities": "4890000000", "totalNonCurrentLiabilities": "35998000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "489400000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10788000000", "profitLoss": "None", "dividendPayout": "2646000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-414000000", "operatingCashflow": "12035000000", "capitalExpenditures": "3215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9565000000", "cashflowFromInvestment": "-2453000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7697000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 67060000000, "cost_of_revenue": 43797000000, "gross_profit": 23263000000, "ebit": 13561000000, "ebitda": 15705000000, "pretax_income": 13113000000, "tax_provision": 2781000000, "net_income": 10335000000, "net_income_to_common": 10335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6978000000, "total_current_assets": 46949000000, "total_assets": 87476000000, "short_term_debt": 13406000000, "long_term_debt": 24533000000, "total_debt": 37939000000, "total_liabilities": 67973000000, "total_equity": 19494000000, "shares_outstanding": 513600000, "goodwill_and_intangibles": 5872000000 }, "cash_flow": { "operating_cash_flow": 12885000000, "capital_expenditure": 3092000000, "free_cash_flow": 15977000000, "dividends_paid": 2563000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233759, "ticker_id": 641, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13561000000", "ebitda": "15705000000", "netIncome": "10335000000", "grossProfit": "23263000000", "depreciation": "None", "totalRevenue": "67060000000", "costOfRevenue": "43797000000", "interestIncome": "494000000", "incomeBeforeTax": "13113000000", "interestExpense": "511000000", "operatingIncome": "12966000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2781000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "10297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "6371000000", "netIncomeFromContinuingOperations": "10332000000" }, "balance": { "goodwill": "5308000000", "inventory": "16565000000", "commonStock": "6403000000", "currentDebt": "None", "investments": "None", "totalAssets": "87476000000", "longTermDebt": "24533000000", "shortTermDebt": "13406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "51250000000", "totalLiabilities": "67973000000", "otherCurrentAssets": "4586000000", "totalCurrentAssets": "46949000000", "currentLongTermDebt": "13406000000", "longTermInvestments": "None", "shortTermInvestments": "1900000000", "currentNetReceivables": "18820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40527000000", "currentAccountsPayable": "7906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13236000000", "shortLongTermDebtTotal": "37878000000", "totalShareholderEquity": "19494000000", "capitalLeaseObligations": "-61000000", "otherCurrentLiabilities": "11487000000", "totalCurrentLiabilities": "34728000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "33245000000", "cashAndShortTermInvestments": "6978000000", "commonStockSharesOutstanding": "513600000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10332000000", "profitLoss": "None", "dividendPayout": "2563000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "12885000000", "capitalExpenditures": "3092000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6932000000", "cashflowFromInvestment": "-5871000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2563000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4975000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67060000000, "cost_of_revenue": 43797000000, "gross_profit": 23263000000, "research_and_development": 2108000000, "selling_general_admin": 6371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13561000000, "depreciation_amortisation": 2144000000, "ebitda": 15705000000, "interest_expense": 511000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13113000000, "tax_provision": 2781000000, "effective_tax_rate": null, "net_income": 10335000000, "net_income_continuing_ops": 10332000000, "net_income_to_common": 10335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6978000000, "short_term_investments": 1900000000, "net_receivables": 18820000000, "inventory": 16565000000, "other_current_assets": null, "total_current_assets": 46949000000, "net_ppe": null, "goodwill": 5308000000, "intangible_assets": 564000000, "goodwill_and_intangibles": 5872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40527000000, "total_assets": 87476000000, "short_term_debt": 13406000000, "accounts_payable": 7906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34728000000, "long_term_debt": 24533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33245000000, "total_liabilities": 67973000000, "total_debt": 37939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51250000000, "total_equity": 19494000000, "shares_outstanding": 513600000, "operating_cash_flow": 12885000000, "stock_based_compensation": 208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3092000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5871000000, "dividends_paid": 2563000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6932000000, "free_cash_flow": 15977000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13561000000", "ebitda": "15705000000", "netIncome": "10335000000", "grossProfit": "23263000000", "depreciation": "None", "totalRevenue": "67060000000", "costOfRevenue": "43797000000", "interestIncome": "494000000", "incomeBeforeTax": "13113000000", "interestExpense": "511000000", "operatingIncome": "12966000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2781000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "10297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000000", "sellingGeneralAndAdministrative": "6371000000", "netIncomeFromContinuingOperations": "10332000000" }, "balance": { "goodwill": "5308000000", "inventory": "16565000000", "commonStock": "6403000000", "currentDebt": "None", "investments": "None", "totalAssets": "87476000000", "longTermDebt": "24533000000", "shortTermDebt": "13406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "51250000000", "totalLiabilities": "67973000000", "otherCurrentAssets": "4586000000", "totalCurrentAssets": "46949000000", "currentLongTermDebt": "13406000000", "longTermInvestments": "None", "shortTermInvestments": "1900000000", "currentNetReceivables": "18820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40527000000", "currentAccountsPayable": "7906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13236000000", "shortLongTermDebtTotal": "37878000000", "totalShareholderEquity": "19494000000", "capitalLeaseObligations": "-61000000", "otherCurrentLiabilities": "11487000000", "totalCurrentLiabilities": "34728000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "33245000000", "cashAndShortTermInvestments": "6978000000", "commonStockSharesOutstanding": "513600000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10332000000", "profitLoss": "None", "dividendPayout": "2563000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "12885000000", "capitalExpenditures": "3092000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6932000000", "cashflowFromInvestment": "-5871000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2563000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4975000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 59427000000, "cost_of_revenue": 41915000000, "gross_profit": 17512000000, "ebit": 9195000000, "ebitda": 11414000000, "pretax_income": 8771000000, "tax_provision": 2067000000, "net_income": 6705000000, "net_income_to_common": 6705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004000000, "total_current_assets": 43785000000, "total_assets": 81943000000, "short_term_debt": 11279000000, "long_term_debt": 25714000000, "total_debt": 36993000000, "total_liabilities": 66052000000, "total_equity": 15869000000, "shares_outstanding": 530400000, "goodwill_and_intangibles": 6046000000 }, "cash_flow": { "operating_cash_flow": 7766000000, "capital_expenditure": 2599000000, "free_cash_flow": 10365000000, "dividends_paid": 2440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233764, "ticker_id": 641, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9195000000", "ebitda": "11414000000", "netIncome": "6705000000", "grossProfit": "17512000000", "depreciation": "None", "totalRevenue": "59427000000", "costOfRevenue": "41915000000", "interestIncome": "443000000", "incomeBeforeTax": "8771000000", "interestExpense": "443000000", "operatingIncome": "7904000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2067000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "9608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1814000000", "otherNonOperatingIncome": "1310000000", "costofGoodsAndServicesSold": "41915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000000", "sellingGeneralAndAdministrative": "5651000000", "netIncomeFromContinuingOperations": "6704000000" }, "balance": { "goodwill": "5288000000", "inventory": "16270000000", "commonStock": "6560000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "25714000000", "shortTermDebt": "11279000000", "treasuryStock": "-31748000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "758000000", "reportedCurrency": "USD", "retainedEarnings": "43514000000", "totalLiabilities": "66052000000", "otherCurrentAssets": "2642000000", "totalCurrentAssets": "43785000000", "currentLongTermDebt": "5325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38158000000", "currentAccountsPayable": "8689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12028000000", "shortLongTermDebtTotal": "36993000000", "totalShareholderEquity": "15869000000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "9703000000", "totalCurrentLiabilities": "31531000000", "otherNonCurrentLiabilities": "20820000000", "totalNonCurrentLiabilities": "34521000000", "cashAndShortTermInvestments": "7004000000", "commonStockSharesOutstanding": "530400000", "intangibleAssetsExcludingGoodwill": "758000000", "cashAndCashEquivalentsAtCarryingValue": "7004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6704000000", "profitLoss": "None", "dividendPayout": "2440000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2589000000", "operatingCashflow": "7766000000", "capitalExpenditures": "2599000000", "changeInReceivables": "-220000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7281000000", "cashflowFromInvestment": "-2541000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59427000000, "cost_of_revenue": 41915000000, "gross_profit": 17512000000, "research_and_development": 1814000000, "selling_general_admin": 5651000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9195000000, "depreciation_amortisation": 2219000000, "ebitda": 11414000000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8771000000, "tax_provision": 2067000000, "effective_tax_rate": null, "net_income": 6705000000, "net_income_continuing_ops": 6704000000, "net_income_to_common": 6705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004000000, "short_term_investments": null, "net_receivables": 17869000000, "inventory": 16270000000, "other_current_assets": null, "total_current_assets": 43785000000, "net_ppe": null, "goodwill": 5288000000, "intangible_assets": 758000000, "goodwill_and_intangibles": 6046000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38158000000, "total_assets": 81943000000, "short_term_debt": 11279000000, "accounts_payable": 8689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31531000000, "long_term_debt": 25714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34521000000, "total_liabilities": 66052000000, "total_debt": 36993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43514000000, "total_equity": 15869000000, "shares_outstanding": 530400000, "operating_cash_flow": 7766000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2599000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2541000000, "dividends_paid": 2440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7281000000, "free_cash_flow": 10365000000, "net_change_in_cash": -2056000000 }, "raw_data": { "income": { "ebit": "9195000000", "ebitda": "11414000000", "netIncome": "6705000000", "grossProfit": "17512000000", "depreciation": "None", "totalRevenue": "59427000000", "costOfRevenue": "41915000000", "interestIncome": "443000000", "incomeBeforeTax": "8771000000", "interestExpense": "443000000", "operatingIncome": "7904000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2067000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "9608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1814000000", "otherNonOperatingIncome": "1310000000", "costofGoodsAndServicesSold": "41915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000000", "sellingGeneralAndAdministrative": "5651000000", "netIncomeFromContinuingOperations": "6704000000" }, "balance": { "goodwill": "5288000000", "inventory": "16270000000", "commonStock": "6560000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "25714000000", "shortTermDebt": "11279000000", "treasuryStock": "-31748000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "758000000", "reportedCurrency": "USD", "retainedEarnings": "43514000000", "totalLiabilities": "66052000000", "otherCurrentAssets": "2642000000", "totalCurrentAssets": "43785000000", "currentLongTermDebt": "5325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38158000000", "currentAccountsPayable": "8689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12028000000", "shortLongTermDebtTotal": "36993000000", "totalShareholderEquity": "15869000000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "9703000000", "totalCurrentLiabilities": "31531000000", "otherNonCurrentLiabilities": "20820000000", "totalNonCurrentLiabilities": "34521000000", "cashAndShortTermInvestments": "7004000000", "commonStockSharesOutstanding": "530400000", "intangibleAssetsExcludingGoodwill": "758000000", "cashAndCashEquivalentsAtCarryingValue": "7004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6704000000", "profitLoss": "None", "dividendPayout": "2440000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2589000000", "operatingCashflow": "7766000000", "capitalExpenditures": "2599000000", "changeInReceivables": "-220000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7281000000", "cashflowFromInvestment": "-2541000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 50971000000, "cost_of_revenue": 35968000000, "gross_profit": 15003000000, "ebit": 8692000000, "ebitda": 11044000000, "pretax_income": 8235000000, "tax_provision": 1742000000, "net_income": 6489000000, "net_income_to_common": 6489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9254000000, "total_current_assets": 43455000000, "total_assets": 82793000000, "short_term_debt": 11756000000, "long_term_debt": 26033000000, "total_debt": 37789000000, "total_liabilities": 66277000000, "total_equity": 16516000000, "shares_outstanding": 548500000, "goodwill_and_intangibles": 7366000000 }, "cash_flow": { "operating_cash_flow": 7198000000, "capital_expenditure": 2472000000, "free_cash_flow": 9670000000, "dividends_paid": 2332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233769, "ticker_id": 641, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8692000000", "ebitda": "11044000000", "netIncome": "6489000000", "grossProfit": "15003000000", "depreciation": "None", "totalRevenue": "50971000000", "costOfRevenue": "35968000000", "interestIncome": "488000000", "incomeBeforeTax": "8235000000", "interestExpense": "485000000", "operatingIncome": "6878000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1742000000", "reportedCurrency": "USD", "netInterestIncome": "-488000000", "nonInterestIncome": "None", "operatingExpenses": "8125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1686000000", "otherNonOperatingIncome": "1845000000", "costofGoodsAndServicesSold": "35968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000000", "sellingGeneralAndAdministrative": "5365000000", "netIncomeFromContinuingOperations": "6493000000" }, "balance": { "goodwill": "6324000000", "inventory": "14038000000", "commonStock": "6398000000", "currentDebt": "None", "investments": "None", "totalAssets": "82793000000", "longTermDebt": "26033000000", "shortTermDebt": "11756000000", "treasuryStock": "-27643000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "39282000000", "totalLiabilities": "66277000000", "otherCurrentAssets": "2788000000", "totalCurrentAssets": "43455000000", "currentLongTermDebt": "11756000000", "longTermInvestments": "12707000000", "shortTermInvestments": "964000000", "currentNetReceivables": "17375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39338000000", "currentAccountsPayable": "8154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8172000000", "shortLongTermDebtTotal": "37789000000", "totalShareholderEquity": "16516000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "8850000000", "totalCurrentLiabilities": "29847000000", "otherNonCurrentLiabilities": "4805000000", "totalNonCurrentLiabilities": "36430000000", "cashAndShortTermInvestments": "9254000000", "commonStockSharesOutstanding": "548500000", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "9254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6493000000", "profitLoss": "None", "dividendPayout": "2332000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2586000000", "operatingCashflow": "7198000000", "capitalExpenditures": "2472000000", "changeInReceivables": "-1259000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4188000000", "cashflowFromInvestment": "-3084000000", "stockBasedCompensation": "-833000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2668000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50971000000, "cost_of_revenue": 35968000000, "gross_profit": 15003000000, "research_and_development": 1686000000, "selling_general_admin": 5365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8692000000, "depreciation_amortisation": 2352000000, "ebitda": 11044000000, "interest_expense": 485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8235000000, "tax_provision": 1742000000, "effective_tax_rate": null, "net_income": 6489000000, "net_income_continuing_ops": 6493000000, "net_income_to_common": 6489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9254000000, "short_term_investments": 964000000, "net_receivables": 17375000000, "inventory": 14038000000, "other_current_assets": null, "total_current_assets": 43455000000, "net_ppe": null, "goodwill": 6324000000, "intangible_assets": 1042000000, "goodwill_and_intangibles": 7366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39338000000, "total_assets": 82793000000, "short_term_debt": 11756000000, "accounts_payable": 8154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29847000000, "long_term_debt": 26033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36430000000, "total_liabilities": 66277000000, "total_debt": 37789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39282000000, "total_equity": 16516000000, "shares_outstanding": 548500000, "operating_cash_flow": 7198000000, "stock_based_compensation": -833000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3084000000, "dividends_paid": 2332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4188000000, "free_cash_flow": 9670000000, "net_change_in_cash": -74000000 }, "raw_data": { "income": { "ebit": "8692000000", "ebitda": "11044000000", "netIncome": "6489000000", "grossProfit": "15003000000", "depreciation": "None", "totalRevenue": "50971000000", "costOfRevenue": "35968000000", "interestIncome": "488000000", "incomeBeforeTax": "8235000000", "interestExpense": "485000000", "operatingIncome": "6878000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1742000000", "reportedCurrency": "USD", "netInterestIncome": "-488000000", "nonInterestIncome": "None", "operatingExpenses": "8125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1686000000", "otherNonOperatingIncome": "1845000000", "costofGoodsAndServicesSold": "35968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000000", "sellingGeneralAndAdministrative": "5365000000", "netIncomeFromContinuingOperations": "6493000000" }, "balance": { "goodwill": "6324000000", "inventory": "14038000000", "commonStock": "6398000000", "currentDebt": "None", "investments": "None", "totalAssets": "82793000000", "longTermDebt": "26033000000", "shortTermDebt": "11756000000", "treasuryStock": "-27643000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "39282000000", "totalLiabilities": "66277000000", "otherCurrentAssets": "2788000000", "totalCurrentAssets": "43455000000", "currentLongTermDebt": "11756000000", "longTermInvestments": "12707000000", "shortTermInvestments": "964000000", "currentNetReceivables": "17375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39338000000", "currentAccountsPayable": "8154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8172000000", "shortLongTermDebtTotal": "37789000000", "totalShareholderEquity": "16516000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "8850000000", "totalCurrentLiabilities": "29847000000", "otherNonCurrentLiabilities": "4805000000", "totalNonCurrentLiabilities": "36430000000", "cashAndShortTermInvestments": "9254000000", "commonStockSharesOutstanding": "548500000", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "9254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6493000000", "profitLoss": "None", "dividendPayout": "2332000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2586000000", "operatingCashflow": "7198000000", "capitalExpenditures": "2472000000", "changeInReceivables": "-1259000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4188000000", "cashflowFromInvestment": "-3084000000", "stockBasedCompensation": "-833000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2668000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 41748000000, "cost_of_revenue": 29671000000, "gross_profit": 12077000000, "ebit": 4509000000, "ebitda": 6941000000, "pretax_income": 4009000000, "tax_provision": 1006000000, "net_income": 2998000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9352000000, "total_current_assets": 39464000000, "total_assets": 78324000000, "short_term_debt": 11164000000, "long_term_debt": 25999000000, "total_debt": 37163000000, "total_liabilities": 62946000000, "total_equity": 15331000000, "shares_outstanding": 548600000, "goodwill_and_intangibles": 7702000000 }, "cash_flow": { "operating_cash_flow": 6327000000, "capital_expenditure": 2115000000, "free_cash_flow": 8442000000, "dividends_paid": 2243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233774, "ticker_id": 641, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4509000000", "ebitda": "6941000000", "netIncome": "2998000000", "grossProfit": "12077000000", "depreciation": "None", "totalRevenue": "41748000000", "costOfRevenue": "29671000000", "interestIncome": "514000000", "incomeBeforeTax": "4009000000", "interestExpense": "510000000", "operatingIncome": "4553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1006000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "7524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "29671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000000", "sellingGeneralAndAdministrative": "4642000000", "netIncomeFromContinuingOperations": "2989000000" }, "balance": { "goodwill": "6394000000", "inventory": "11402000000", "commonStock": "6230000000", "currentDebt": "None", "investments": "None", "totalAssets": "78324000000", "longTermDebt": "25999000000", "shortTermDebt": "11164000000", "treasuryStock": "-25178000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1308000000", "reportedCurrency": "USD", "retainedEarnings": "35167000000", "totalLiabilities": "62946000000", "otherCurrentAssets": "1930000000", "totalCurrentAssets": "39464000000", "currentLongTermDebt": "11164000000", "longTermInvestments": "13407000000", "shortTermInvestments": "9352000000", "currentNetReceivables": "16780000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38860000000", "currentAccountsPayable": "6128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12401000000", "shortLongTermDebtTotal": "37163000000", "totalShareholderEquity": "15331000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "7317000000", "totalCurrentLiabilities": "25717000000", "otherNonCurrentLiabilities": "4358000000", "totalNonCurrentLiabilities": "37229000000", "cashAndShortTermInvestments": "9352000000", "commonStockSharesOutstanding": "548600000", "intangibleAssetsExcludingGoodwill": "1308000000", "cashAndCashEquivalentsAtCarryingValue": "9352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3003000000", "profitLoss": "None", "dividendPayout": "2243000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "6327000000", "capitalExpenditures": "2115000000", "changeInReceivables": "1442000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3755000000", "cashflowFromInvestment": "-1485000000", "stockBasedCompensation": "384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1087000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41748000000, "cost_of_revenue": 29671000000, "gross_profit": 12077000000, "research_and_development": 1415000000, "selling_general_admin": 4642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4509000000, "depreciation_amortisation": 2432000000, "ebitda": 6941000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4009000000, "tax_provision": 1006000000, "effective_tax_rate": null, "net_income": 2998000000, "net_income_continuing_ops": 2989000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9352000000, "short_term_investments": 9352000000, "net_receivables": 16780000000, "inventory": 11402000000, "other_current_assets": null, "total_current_assets": 39464000000, "net_ppe": null, "goodwill": 6394000000, "intangible_assets": 1308000000, "goodwill_and_intangibles": 7702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38860000000, "total_assets": 78324000000, "short_term_debt": 11164000000, "accounts_payable": 6128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25717000000, "long_term_debt": 25999000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37229000000, "total_liabilities": 62946000000, "total_debt": 37163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35167000000, "total_equity": 15331000000, "shares_outstanding": 548600000, "operating_cash_flow": 6327000000, "stock_based_compensation": 384000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485000000, "dividends_paid": 2243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3755000000, "free_cash_flow": 8442000000, "net_change_in_cash": 1087000000 }, "raw_data": { "income": { "ebit": "4509000000", "ebitda": "6941000000", "netIncome": "2998000000", "grossProfit": "12077000000", "depreciation": "None", "totalRevenue": "41748000000", "costOfRevenue": "29671000000", "interestIncome": "514000000", "incomeBeforeTax": "4009000000", "interestExpense": "510000000", "operatingIncome": "4553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1006000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "7524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "29671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2432000000", "sellingGeneralAndAdministrative": "4642000000", "netIncomeFromContinuingOperations": "2989000000" }, "balance": { "goodwill": "6394000000", "inventory": "11402000000", "commonStock": "6230000000", "currentDebt": "None", "investments": "None", "totalAssets": "78324000000", "longTermDebt": "25999000000", "shortTermDebt": "11164000000", "treasuryStock": "-25178000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1308000000", "reportedCurrency": "USD", "retainedEarnings": "35167000000", "totalLiabilities": "62946000000", "otherCurrentAssets": "1930000000", "totalCurrentAssets": "39464000000", "currentLongTermDebt": "11164000000", "longTermInvestments": "13407000000", "shortTermInvestments": "9352000000", "currentNetReceivables": "16780000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38860000000", "currentAccountsPayable": "6128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12401000000", "shortLongTermDebtTotal": "37163000000", "totalShareholderEquity": "15331000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "7317000000", "totalCurrentLiabilities": "25717000000", "otherNonCurrentLiabilities": "4358000000", "totalNonCurrentLiabilities": "37229000000", "cashAndShortTermInvestments": "9352000000", "commonStockSharesOutstanding": "548600000", "intangibleAssetsExcludingGoodwill": "1308000000", "cashAndCashEquivalentsAtCarryingValue": "9352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3003000000", "profitLoss": "None", "dividendPayout": "2243000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "6327000000", "capitalExpenditures": "2115000000", "changeInReceivables": "1442000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3755000000", "cashflowFromInvestment": "-1485000000", "stockBasedCompensation": "384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1087000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 53800000000, "cost_of_revenue": 37384000000, "gross_profit": 16416000000, "ebit": 8233000000, "ebitda": 10810000000, "pretax_income": 7840000000, "tax_provision": 1746000000, "net_income": 6093000000, "net_income_to_common": 6093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8292000000, "total_current_assets": 39193000000, "total_assets": 78453000000, "short_term_debt": 11376000000, "long_term_debt": 26281000000, "total_debt": 37657000000, "total_liabilities": 63824000000, "total_equity": 14588000000, "shares_outstanding": 567500000, "goodwill_and_intangibles": 7761000000 }, "cash_flow": { "operating_cash_flow": 6912000000, "capital_expenditure": 2669000000, "free_cash_flow": 9581000000, "dividends_paid": 2132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233779, "ticker_id": 641, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8233000000", "ebitda": "10810000000", "netIncome": "6093000000", "grossProfit": "16416000000", "depreciation": "None", "totalRevenue": "53800000000", "costOfRevenue": "37384000000", "interestIncome": "227000000", "incomeBeforeTax": "7840000000", "interestExpense": "417000000", "operatingIncome": "8290000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1746000000", "reportedCurrency": "USD", "netInterestIncome": "-421000000", "nonInterestIncome": "None", "operatingExpenses": "8126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693000000", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "37384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000000", "sellingGeneralAndAdministrative": "5162000000", "netIncomeFromContinuingOperations": "6066000000" }, "balance": { "goodwill": "6196000000", "inventory": "11266000000", "commonStock": "5935000000", "currentDebt": "None", "investments": "None", "totalAssets": "78453000000", "longTermDebt": "26281000000", "shortTermDebt": "11376000000", "treasuryStock": "-24217000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1565000000", "reportedCurrency": "USD", "retainedEarnings": "34437000000", "totalLiabilities": "63824000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "39193000000", "currentLongTermDebt": "11376000000", "longTermInvestments": "13844000000", "shortTermInvestments": "0", "currentNetReceivables": "17904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39260000000", "currentAccountsPayable": "5957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12904000000", "shortLongTermDebtTotal": "37657000000", "totalShareholderEquity": "14588000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "8101000000", "totalCurrentLiabilities": "26621000000", "otherNonCurrentLiabilities": "10922000000", "totalNonCurrentLiabilities": "37203000000", "cashAndShortTermInvestments": "8292000000", "commonStockSharesOutstanding": "567500000", "intangibleAssetsExcludingGoodwill": "1565000000", "cashAndCashEquivalentsAtCarryingValue": "8292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6094000000", "profitLoss": "None", "dividendPayout": "2132000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "274000000", "operatingCashflow": "6912000000", "capitalExpenditures": "2669000000", "changeInReceivables": "171000000", "changeInExchangeRate": "-44000000", "cashflowFromFinancing": "-4538000000", "cashflowFromInvestment": "-1928000000", "stockBasedCompensation": "468000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53800000000, "cost_of_revenue": 37384000000, "gross_profit": 16416000000, "research_and_development": 1693000000, "selling_general_admin": 5162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8233000000, "depreciation_amortisation": 2577000000, "ebitda": 10810000000, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7840000000, "tax_provision": 1746000000, "effective_tax_rate": null, "net_income": 6093000000, "net_income_continuing_ops": 6066000000, "net_income_to_common": 6093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8292000000, "short_term_investments": 0, "net_receivables": 17904000000, "inventory": 11266000000, "other_current_assets": null, "total_current_assets": 39193000000, "net_ppe": null, "goodwill": 6196000000, "intangible_assets": 1565000000, "goodwill_and_intangibles": 7761000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39260000000, "total_assets": 78453000000, "short_term_debt": 11376000000, "accounts_payable": 5957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26621000000, "long_term_debt": 26281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37203000000, "total_liabilities": 63824000000, "total_debt": 37657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34437000000, "total_equity": 14588000000, "shares_outstanding": 567500000, "operating_cash_flow": 6912000000, "stock_based_compensation": 468000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2669000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1928000000, "dividends_paid": 2132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4538000000, "free_cash_flow": 9581000000, "net_change_in_cash": 402000000 }, "raw_data": { "income": { "ebit": "8233000000", "ebitda": "10810000000", "netIncome": "6093000000", "grossProfit": "16416000000", "depreciation": "None", "totalRevenue": "53800000000", "costOfRevenue": "37384000000", "interestIncome": "227000000", "incomeBeforeTax": "7840000000", "interestExpense": "417000000", "operatingIncome": "8290000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1746000000", "reportedCurrency": "USD", "netInterestIncome": "-421000000", "nonInterestIncome": "None", "operatingExpenses": "8126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693000000", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "37384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000000", "sellingGeneralAndAdministrative": "5162000000", "netIncomeFromContinuingOperations": "6066000000" }, "balance": { "goodwill": "6196000000", "inventory": "11266000000", "commonStock": "5935000000", "currentDebt": "None", "investments": "None", "totalAssets": "78453000000", "longTermDebt": "26281000000", "shortTermDebt": "11376000000", "treasuryStock": "-24217000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1565000000", "reportedCurrency": "USD", "retainedEarnings": "34437000000", "totalLiabilities": "63824000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "39193000000", "currentLongTermDebt": "11376000000", "longTermInvestments": "13844000000", "shortTermInvestments": "0", "currentNetReceivables": "17904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39260000000", "currentAccountsPayable": "5957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12904000000", "shortLongTermDebtTotal": "37657000000", "totalShareholderEquity": "14588000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "8101000000", "totalCurrentLiabilities": "26621000000", "otherNonCurrentLiabilities": "10922000000", "totalNonCurrentLiabilities": "37203000000", "cashAndShortTermInvestments": "8292000000", "commonStockSharesOutstanding": "567500000", "intangibleAssetsExcludingGoodwill": "1565000000", "cashAndCashEquivalentsAtCarryingValue": "8292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6094000000", "profitLoss": "None", "dividendPayout": "2132000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "274000000", "operatingCashflow": "6912000000", "capitalExpenditures": "2669000000", "changeInReceivables": "171000000", "changeInExchangeRate": "-44000000", "cashflowFromFinancing": "-4538000000", "cashflowFromInvestment": "-1928000000", "stockBasedCompensation": "468000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 54722000000, "cost_of_revenue": 37719000000, "gross_profit": 17003000000, "ebit": 8226000000, "ebitda": 10992000000, "pretax_income": 7846000000, "tax_provision": 1698000000, "net_income": 6147000000, "net_income_to_common": 6147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7857000000, "total_current_assets": 38603000000, "total_assets": 78509000000, "short_term_debt": 11553000000, "long_term_debt": 24544000000, "total_debt": 36097000000, "total_liabilities": 64429000000, "total_equity": 14080000000, "shares_outstanding": 599400000, "goodwill_and_intangibles": 8114000000 }, "cash_flow": { "operating_cash_flow": 6558000000, "capital_expenditure": 2916000000, "free_cash_flow": 9474000000, "dividends_paid": 1951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233784, "ticker_id": 641, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8226000000", "ebitda": "10992000000", "netIncome": "6147000000", "grossProfit": "17003000000", "depreciation": "None", "totalRevenue": "54722000000", "costOfRevenue": "37719000000", "interestIncome": "513000000", "incomeBeforeTax": "7846000000", "interestExpense": "401000000", "operatingIncome": "8293000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1698000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "8710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "37719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000000", "sellingGeneralAndAdministrative": "5478000000", "netIncomeFromContinuingOperations": "6148000000" }, "balance": { "goodwill": "6217000000", "inventory": "11529000000", "commonStock": "5827000000", "currentDebt": "None", "investments": "None", "totalAssets": "78509000000", "longTermDebt": "24544000000", "shortTermDebt": "11553000000", "treasuryStock": "-20531000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1897000000", "reportedCurrency": "USD", "retainedEarnings": "30427000000", "totalLiabilities": "64429000000", "otherCurrentAssets": "1765000000", "totalCurrentAssets": "38603000000", "currentLongTermDebt": "11553000000", "longTermInvestments": "14447000000", "shortTermInvestments": "1000000", "currentNetReceivables": "17452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39906000000", "currentAccountsPayable": "7051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9085000000", "shortLongTermDebtTotal": "36553000000", "totalShareholderEquity": "14080000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "8371000000", "totalCurrentLiabilities": "28218000000", "otherNonCurrentLiabilities": "3756000000", "totalNonCurrentLiabilities": "36211000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "599400000", "intangibleAssetsExcludingGoodwill": "1897000000", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6148000000", "profitLoss": "None", "dividendPayout": "1951000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1579000000", "operatingCashflow": "6558000000", "capitalExpenditures": "2916000000", "changeInReceivables": "-1619000000", "changeInExchangeRate": "-126000000", "cashflowFromFinancing": "-3650000000", "cashflowFromInvestment": "-3212000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-430000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54722000000, "cost_of_revenue": 37719000000, "gross_profit": 17003000000, "research_and_development": 1850000000, "selling_general_admin": 5478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8226000000, "depreciation_amortisation": 2766000000, "ebitda": 10992000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7846000000, "tax_provision": 1698000000, "effective_tax_rate": null, "net_income": 6147000000, "net_income_continuing_ops": 6148000000, "net_income_to_common": 6147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7857000000, "short_term_investments": 1000000, "net_receivables": 17452000000, "inventory": 11529000000, "other_current_assets": null, "total_current_assets": 38603000000, "net_ppe": null, "goodwill": 6217000000, "intangible_assets": 1897000000, "goodwill_and_intangibles": 8114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39906000000, "total_assets": 78509000000, "short_term_debt": 11553000000, "accounts_payable": 7051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28218000000, "long_term_debt": 24544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36211000000, "total_liabilities": 64429000000, "total_debt": 36097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30427000000, "total_equity": 14080000000, "shares_outstanding": 599400000, "operating_cash_flow": 6558000000, "stock_based_compensation": 198000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3212000000, "dividends_paid": 1951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3650000000, "free_cash_flow": 9474000000, "net_change_in_cash": -430000000 }, "raw_data": { "income": { "ebit": "8226000000", "ebitda": "10992000000", "netIncome": "6147000000", "grossProfit": "17003000000", "depreciation": "None", "totalRevenue": "54722000000", "costOfRevenue": "37719000000", "interestIncome": "513000000", "incomeBeforeTax": "7846000000", "interestExpense": "401000000", "operatingIncome": "8293000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1698000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "8710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "37719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000000", "sellingGeneralAndAdministrative": "5478000000", "netIncomeFromContinuingOperations": "6148000000" }, "balance": { "goodwill": "6217000000", "inventory": "11529000000", "commonStock": "5827000000", "currentDebt": "None", "investments": "None", "totalAssets": "78509000000", "longTermDebt": "24544000000", "shortTermDebt": "11553000000", "treasuryStock": "-20531000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1897000000", "reportedCurrency": "USD", "retainedEarnings": "30427000000", "totalLiabilities": "64429000000", "otherCurrentAssets": "1765000000", "totalCurrentAssets": "38603000000", "currentLongTermDebt": "11553000000", "longTermInvestments": "14447000000", "shortTermInvestments": "1000000", "currentNetReceivables": "17452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39906000000", "currentAccountsPayable": "7051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9085000000", "shortLongTermDebtTotal": "36553000000", "totalShareholderEquity": "14080000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "8371000000", "totalCurrentLiabilities": "28218000000", "otherNonCurrentLiabilities": "3756000000", "totalNonCurrentLiabilities": "36211000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "599400000", "intangibleAssetsExcludingGoodwill": "1897000000", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6148000000", "profitLoss": "None", "dividendPayout": "1951000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1579000000", "operatingCashflow": "6558000000", "capitalExpenditures": "2916000000", "changeInReceivables": "-1619000000", "changeInExchangeRate": "-126000000", "cashflowFromFinancing": "-3650000000", "cashflowFromInvestment": "-3212000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-430000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "ebit": 3085000000, "ebitda": 3680000000, "pretax_income": 3211000000, "tax_provision": 670000000, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": 76890000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "goodwill_and_intangibles": 6284000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 323000000, "free_cash_flow": 2193000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233747, "ticker_id": 641, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3085000000", "ebitda": "3680000000", "netIncome": "2549000000", "grossProfit": "6109000000", "depreciation": "None", "totalRevenue": "17415000000", "costOfRevenue": "11306000000", "interestIncome": "None", "incomeBeforeTax": "3211000000", "interestExpense": "479000000", "operatingIncome": "3085000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "1816000000", "netIncomeFromContinuingOperations": "2548000000" }, "balance": { "goodwill": "5865000000", "inventory": "19626000000", "commonStock": "5852000000", "currentDebt": "None", "investments": "None", "totalAssets": "95550000000", "longTermDebt": "30642000000", "shortTermDebt": "12424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "67997000000", "totalLiabilities": "76890000000", "otherCurrentAssets": "2980000000", "totalCurrentAssets": "48568000000", "currentLongTermDebt": "12424000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46982000000", "currentAccountsPayable": "9641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43066000000", "totalShareholderEquity": "18660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9455000000", "totalCurrentLiabilities": "35902000000", "otherNonCurrentLiabilities": "6687000000", "totalNonCurrentLiabilities": "40988000000", "cashAndShortTermInvestments": "4072000000", "commonStockSharesOutstanding": "465800000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "4072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1501000000", "operatingCashflow": "1870000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-1775000000", "stockBasedCompensation": "-97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17415000000, "cost_of_revenue": 11306000000, "gross_profit": 6109000000, "research_and_development": 537000000, "selling_general_admin": 1816000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3085000000, "depreciation_amortisation": 595000000, "ebitda": 3680000000, "interest_expense": 479000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3211000000, "tax_provision": 670000000, "effective_tax_rate": null, "net_income": 2549000000, "net_income_continuing_ops": 2548000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4072000000, "short_term_investments": null, "net_receivables": 21890000000, "inventory": 19626000000, "other_current_assets": null, "total_current_assets": 48568000000, "net_ppe": null, "goodwill": 5865000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 6284000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46982000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "accounts_payable": 9641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35902000000, "long_term_debt": 30642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40988000000, "total_liabilities": 76890000000, "total_debt": 43066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67997000000, "total_equity": 18660000000, "shares_outstanding": 465800000, "operating_cash_flow": 1870000000, "stock_based_compensation": -97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1775000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5950000000, "free_cash_flow": 2193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3085000000", "ebitda": "3680000000", "netIncome": "2549000000", "grossProfit": "6109000000", "depreciation": "None", "totalRevenue": "17415000000", "costOfRevenue": "11306000000", "interestIncome": "None", "incomeBeforeTax": "3211000000", "interestExpense": "479000000", "operatingIncome": "3085000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "1816000000", "netIncomeFromContinuingOperations": "2548000000" }, "balance": { "goodwill": "5865000000", "inventory": "19626000000", "commonStock": "5852000000", "currentDebt": "None", "investments": "None", "totalAssets": "95550000000", "longTermDebt": "30642000000", "shortTermDebt": "12424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "67997000000", "totalLiabilities": "76890000000", "otherCurrentAssets": "2980000000", "totalCurrentAssets": "48568000000", "currentLongTermDebt": "12424000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46982000000", "currentAccountsPayable": "9641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43066000000", "totalShareholderEquity": "18660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9455000000", "totalCurrentLiabilities": "35902000000", "otherNonCurrentLiabilities": "6687000000", "totalNonCurrentLiabilities": "40988000000", "cashAndShortTermInvestments": "4072000000", "commonStockSharesOutstanding": "465800000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "4072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1501000000", "operatingCashflow": "1870000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-1775000000", "stockBasedCompensation": "-97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 3504000000, "ebitda": 4102000000, "pretax_income": 3026000000, "tax_provision": 712000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30696000000, "total_debt": 43330000000, "total_liabilities": 77267000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 5562000000 }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": 1342000000, "free_cash_flow": 4933000000, "dividends_paid": 706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233748, "ticker_id": 641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "4102000000", "netIncome": "2401000000", "grossProfit": "5475000000", "depreciation": "None", "totalRevenue": "19133000000", "costOfRevenue": "13658000000", "interestIncome": "127000000", "incomeBeforeTax": "3026000000", "interestExpense": "478000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "712000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "5321000000", "inventory": "18135000000", "commonStock": "7181000000", "currentDebt": "None", "investments": "None", "totalAssets": "98585000000", "longTermDebt": "30696000000", "shortTermDebt": "12634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "65448000000", "totalLiabilities": "77267000000", "otherCurrentAssets": "2801000000", "totalCurrentAssets": "52485000000", "currentLongTermDebt": "12634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46100000000", "currentAccountsPayable": "8968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15140000000", "shortLongTermDebtTotal": "43330000000", "totalShareholderEquity": "21318000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "11642000000", "totalCurrentLiabilities": "36558000000", "otherNonCurrentLiabilities": "6175000000", "totalNonCurrentLiabilities": "40709000000", "cashAndShortTermInvestments": "9980000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "9980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2401000000", "profitLoss": "None", "dividendPayout": "706000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "538000000", "operatingCashflow": "3591000000", "capitalExpenditures": "1342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751000000", "cashflowFromInvestment": "-1880000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "research_and_development": 562000000, "selling_general_admin": 1876000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3504000000, "depreciation_amortisation": 598000000, "ebitda": 4102000000, "interest_expense": 478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3026000000, "tax_provision": 712000000, "effective_tax_rate": null, "net_income": 2401000000, "net_income_continuing_ops": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9980000000, "short_term_investments": null, "net_receivables": 21569000000, "inventory": 18135000000, "other_current_assets": null, "total_current_assets": 52485000000, "net_ppe": null, "goodwill": 5321000000, "intangible_assets": 241000000, "goodwill_and_intangibles": 5562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46100000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "accounts_payable": 8968000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36558000000, "long_term_debt": 30696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40709000000, "total_liabilities": 77267000000, "total_debt": 43330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65448000000, "total_equity": 21318000000, "shares_outstanding": 469000000, "operating_cash_flow": 3591000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880000000, "dividends_paid": 706000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751000000, "free_cash_flow": 4933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "4102000000", "netIncome": "2401000000", "grossProfit": "5475000000", "depreciation": "None", "totalRevenue": "19133000000", "costOfRevenue": "13658000000", "interestIncome": "127000000", "incomeBeforeTax": "3026000000", "interestExpense": "478000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "712000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "5321000000", "inventory": "18135000000", "commonStock": "7181000000", "currentDebt": "None", "investments": "None", "totalAssets": "98585000000", "longTermDebt": "30696000000", "shortTermDebt": "12634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "65448000000", "totalLiabilities": "77267000000", "otherCurrentAssets": "2801000000", "totalCurrentAssets": "52485000000", "currentLongTermDebt": "12634000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46100000000", "currentAccountsPayable": "8968000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15140000000", "shortLongTermDebtTotal": "43330000000", "totalShareholderEquity": "21318000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "11642000000", "totalCurrentLiabilities": "36558000000", "otherNonCurrentLiabilities": "6175000000", "totalNonCurrentLiabilities": "40709000000", "cashAndShortTermInvestments": "9980000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "9980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2401000000", "profitLoss": "None", "dividendPayout": "706000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "538000000", "operatingCashflow": "3591000000", "capitalExpenditures": "1342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751000000", "cashflowFromInvestment": "-1880000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 17638000000, "cost_of_revenue": 11673000000, "gross_profit": 5965000000, "ebit": 3481000000, "ebitda": 4051000000, "pretax_income": 3135000000, "tax_provision": 836000000, "net_income": 2290000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7538000000, "total_current_assets": 49818000000, "total_assets": 93722000000, "short_term_debt": 13798000000, "long_term_debt": 27736000000, "total_debt": 41534000000, "total_liabilities": 73063000000, "total_equity": 20658000000, "shares_outstanding": 470800000, "goodwill_and_intangibles": 5610000000 }, "cash_flow": { "operating_cash_flow": 3737000000, "capital_expenditure": 1071000000, "free_cash_flow": 4808000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233750, "ticker_id": 641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3481000000", "ebitda": "4051000000", "netIncome": "2290000000", "grossProfit": "5965000000", "depreciation": "None", "totalRevenue": "17638000000", "costOfRevenue": "11673000000", "interestIncome": "31000000", "incomeBeforeTax": "3135000000", "interestExpense": "346000000", "operatingIncome": "3052000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "2913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "1822000000", "netIncomeFromContinuingOperations": "2299000000" }, "balance": { "goodwill": "5329000000", "inventory": "18958000000", "commonStock": "6223000000", "currentDebt": "None", "investments": "None", "totalAssets": "93722000000", "longTermDebt": "27736000000", "shortTermDebt": "13798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "281000000", "reportedCurrency": "USD", "retainedEarnings": "64460000000", "totalLiabilities": "73063000000", "otherCurrentAssets": "2861000000", "totalCurrentAssets": "49818000000", "currentLongTermDebt": "13798000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43904000000", "currentAccountsPayable": "8729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14310000000", "shortLongTermDebtTotal": "41534000000", "totalShareholderEquity": "20658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10073000000", "totalCurrentLiabilities": "35991000000", "otherNonCurrentLiabilities": "5672000000", "totalNonCurrentLiabilities": "37072000000", "cashAndShortTermInvestments": "7538000000", "commonStockSharesOutstanding": "470800000", "intangibleAssetsExcludingGoodwill": "281000000", "cashAndCashEquivalentsAtCarryingValue": "7538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2299000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "3737000000", "capitalExpenditures": "1071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17638000000, "cost_of_revenue": 11673000000, "gross_profit": 5965000000, "research_and_development": 555000000, "selling_general_admin": 1822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3481000000, "depreciation_amortisation": 570000000, "ebitda": 4051000000, "interest_expense": 346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3135000000, "tax_provision": 836000000, "effective_tax_rate": null, "net_income": 2290000000, "net_income_continuing_ops": 2299000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7538000000, "short_term_investments": null, "net_receivables": 20461000000, "inventory": 18958000000, "other_current_assets": null, "total_current_assets": 49818000000, "net_ppe": null, "goodwill": 5329000000, "intangible_assets": 281000000, "goodwill_and_intangibles": 5610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43904000000, "total_assets": 93722000000, "short_term_debt": 13798000000, "accounts_payable": 8729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35991000000, "long_term_debt": 27736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37072000000, "total_liabilities": 73063000000, "total_debt": 41534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64460000000, "total_equity": 20658000000, "shares_outstanding": 470800000, "operating_cash_flow": 3737000000, "stock_based_compensation": -39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000000, "free_cash_flow": 4808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3481000000", "ebitda": "4051000000", "netIncome": "2290000000", "grossProfit": "5965000000", "depreciation": "None", "totalRevenue": "17638000000", "costOfRevenue": "11673000000", "interestIncome": "31000000", "incomeBeforeTax": "3135000000", "interestExpense": "346000000", "operatingIncome": "3052000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "2913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "1822000000", "netIncomeFromContinuingOperations": "2299000000" }, "balance": { "goodwill": "5329000000", "inventory": "18958000000", "commonStock": "6223000000", "currentDebt": "None", "investments": "None", "totalAssets": "93722000000", "longTermDebt": "27736000000", "shortTermDebt": "13798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "281000000", "reportedCurrency": "USD", "retainedEarnings": "64460000000", "totalLiabilities": "73063000000", "otherCurrentAssets": "2861000000", "totalCurrentAssets": "49818000000", "currentLongTermDebt": "13798000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43904000000", "currentAccountsPayable": "8729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14310000000", "shortLongTermDebtTotal": "41534000000", "totalShareholderEquity": "20658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10073000000", "totalCurrentLiabilities": "35991000000", "otherNonCurrentLiabilities": "5672000000", "totalNonCurrentLiabilities": "37072000000", "cashAndShortTermInvestments": "7538000000", "commonStockSharesOutstanding": "470800000", "intangibleAssetsExcludingGoodwill": "281000000", "cashAndCashEquivalentsAtCarryingValue": "7538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2299000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "3737000000", "capitalExpenditures": "1071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 16569000000, "cost_of_revenue": 11108000000, "gross_profit": 5461000000, "ebit": 2925000000, "ebitda": 3479000000, "pretax_income": 2825000000, "tax_provision": 646000000, "net_income": 2179000000, "net_income_to_common": 2179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5442000000, "total_current_assets": 46755000000, "total_assets": 90325000000, "short_term_debt": 12800000000, "long_term_debt": 27948000000, "total_debt": 40748000000, "total_liabilities": 71662000000, "total_equity": 18661000000, "shares_outstanding": 471500000, "goodwill_and_intangibles": 5652000000 }, "cash_flow": { "operating_cash_flow": 3122000000, "capital_expenditure": 955000000, "free_cash_flow": 4077000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233751, "ticker_id": 641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2925000000", "ebitda": "3479000000", "netIncome": "2179000000", "grossProfit": "5461000000", "depreciation": "None", "totalRevenue": "16569000000", "costOfRevenue": "11108000000", "interestIncome": "142000000", "incomeBeforeTax": "2825000000", "interestExpense": "107000000", "operatingIncome": "2919000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "1694000000", "netIncomeFromContinuingOperations": "2179000000" }, "balance": { "goodwill": "5331000000", "inventory": "18595000000", "commonStock": "6143000000", "currentDebt": "None", "investments": "None", "totalAssets": "90325000000", "longTermDebt": "27948000000", "shortTermDebt": "12800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "321000000", "reportedCurrency": "USD", "retainedEarnings": "62160000000", "totalLiabilities": "71662000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "46755000000", "currentLongTermDebt": "12800000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43570000000", "currentAccountsPayable": "8563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13896000000", "shortLongTermDebtTotal": "40748000000", "totalShareholderEquity": "18661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10159000000", "totalCurrentLiabilities": "34934000000", "otherNonCurrentLiabilities": "5169000000", "totalNonCurrentLiabilities": "36728000000", "cashAndShortTermInvestments": "5442000000", "commonStockSharesOutstanding": "471500000", "intangibleAssetsExcludingGoodwill": "321000000", "cashAndCashEquivalentsAtCarryingValue": "5442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2179000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-649000000", "operatingCashflow": "3122000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16569000000, "cost_of_revenue": 11108000000, "gross_profit": 5461000000, "research_and_development": 551000000, "selling_general_admin": 1694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2925000000, "depreciation_amortisation": 554000000, "ebitda": 3479000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2825000000, "tax_provision": 646000000, "effective_tax_rate": null, "net_income": 2179000000, "net_income_continuing_ops": 2179000000, "net_income_to_common": 2179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5442000000, "short_term_investments": null, "net_receivables": 20078000000, "inventory": 18595000000, "other_current_assets": null, "total_current_assets": 46755000000, "net_ppe": null, "goodwill": 5331000000, "intangible_assets": 321000000, "goodwill_and_intangibles": 5652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43570000000, "total_assets": 90325000000, "short_term_debt": 12800000000, "accounts_payable": 8563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34934000000, "long_term_debt": 27948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36728000000, "total_liabilities": 71662000000, "total_debt": 40748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62160000000, "total_equity": 18661000000, "shares_outstanding": 471500000, "operating_cash_flow": 3122000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151000000, "free_cash_flow": 4077000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2925000000", "ebitda": "3479000000", "netIncome": "2179000000", "grossProfit": "5461000000", "depreciation": "None", "totalRevenue": "16569000000", "costOfRevenue": "11108000000", "interestIncome": "142000000", "incomeBeforeTax": "2825000000", "interestExpense": "107000000", "operatingIncome": "2919000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "1694000000", "netIncomeFromContinuingOperations": "2179000000" }, "balance": { "goodwill": "5331000000", "inventory": "18595000000", "commonStock": "6143000000", "currentDebt": "None", "investments": "None", "totalAssets": "90325000000", "longTermDebt": "27948000000", "shortTermDebt": "12800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "321000000", "reportedCurrency": "USD", "retainedEarnings": "62160000000", "totalLiabilities": "71662000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "46755000000", "currentLongTermDebt": "12800000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43570000000", "currentAccountsPayable": "8563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13896000000", "shortLongTermDebtTotal": "40748000000", "totalShareholderEquity": "18661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10159000000", "totalCurrentLiabilities": "34934000000", "otherNonCurrentLiabilities": "5169000000", "totalNonCurrentLiabilities": "36728000000", "cashAndShortTermInvestments": "5442000000", "commonStockSharesOutstanding": "471500000", "intangibleAssetsExcludingGoodwill": "321000000", "cashAndCashEquivalentsAtCarryingValue": "5442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2179000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-649000000", "operatingCashflow": "3122000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 14249000000, "cost_of_revenue": 9291000000, "gross_profit": 4958000000, "ebit": 2686000000, "ebitda": 3226000000, "pretax_income": 2577000000, "tax_provision": 574000000, "net_income": 2003000000, "net_income_to_common": 2003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562000000, "total_current_assets": 43019000000, "total_assets": 84974000000, "short_term_debt": 12769000000, "long_term_debt": 25819000000, "total_debt": 38588000000, "total_liabilities": 66904000000, "total_equity": 18067000000, "shares_outstanding": 477100000, "goodwill_and_intangibles": 5631000000 }, "cash_flow": { "operating_cash_flow": 1289000000, "capital_expenditure": 918000000, "free_cash_flow": 2207000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233752, "ticker_id": 641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2686000000", "ebitda": "3226000000", "netIncome": "2003000000", "grossProfit": "4958000000", "depreciation": "None", "totalRevenue": "14249000000", "costOfRevenue": "9291000000", "interestIncome": "32000000", "incomeBeforeTax": "2577000000", "interestExpense": "99000000", "operatingIncome": "2579000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "2379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "1593000000", "netIncomeFromContinuingOperations": "2003000000" }, "balance": { "goodwill": "5270000000", "inventory": "17862000000", "commonStock": "6043000000", "currentDebt": "None", "investments": "None", "totalAssets": "84974000000", "longTermDebt": "25819000000", "shortTermDebt": "12769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "61356000000", "totalLiabilities": "66904000000", "otherCurrentAssets": "2579000000", "totalCurrentAssets": "43019000000", "currentLongTermDebt": "12769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41955000000", "currentAccountsPayable": "7792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13432000000", "shortLongTermDebtTotal": "38588000000", "totalShareholderEquity": "18067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9083000000", "totalCurrentLiabilities": "32595000000", "otherNonCurrentLiabilities": "4915000000", "totalNonCurrentLiabilities": "34309000000", "cashAndShortTermInvestments": "3562000000", "commonStockSharesOutstanding": "477100000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "3562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2003000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-990000000", "operatingCashflow": "1289000000", "capitalExpenditures": "918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4496000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3724000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14249000000, "cost_of_revenue": 9291000000, "gross_profit": 4958000000, "research_and_development": 480000000, "selling_general_admin": 1593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2686000000, "depreciation_amortisation": 540000000, "ebitda": 3226000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2577000000, "tax_provision": 574000000, "effective_tax_rate": null, "net_income": 2003000000, "net_income_continuing_ops": 2003000000, "net_income_to_common": 2003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562000000, "short_term_investments": null, "net_receivables": 19016000000, "inventory": 17862000000, "other_current_assets": null, "total_current_assets": 43019000000, "net_ppe": null, "goodwill": 5270000000, "intangible_assets": 361000000, "goodwill_and_intangibles": 5631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41955000000, "total_assets": 84974000000, "short_term_debt": 12769000000, "accounts_payable": 7792000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32595000000, "long_term_debt": 25819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34309000000, "total_liabilities": 66904000000, "total_debt": 38588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61356000000, "total_equity": 18067000000, "shares_outstanding": 477100000, "operating_cash_flow": 1289000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 918000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4496000000, "free_cash_flow": 2207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2686000000", "ebitda": "3226000000", "netIncome": "2003000000", "grossProfit": "4958000000", "depreciation": "None", "totalRevenue": "14249000000", "costOfRevenue": "9291000000", "interestIncome": "32000000", "incomeBeforeTax": "2577000000", "interestExpense": "99000000", "operatingIncome": "2579000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "2379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "1593000000", "netIncomeFromContinuingOperations": "2003000000" }, "balance": { "goodwill": "5270000000", "inventory": "17862000000", "commonStock": "6043000000", "currentDebt": "None", "investments": "None", "totalAssets": "84974000000", "longTermDebt": "25819000000", "shortTermDebt": "12769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "361000000", "reportedCurrency": "USD", "retainedEarnings": "61356000000", "totalLiabilities": "66904000000", "otherCurrentAssets": "2579000000", "totalCurrentAssets": "43019000000", "currentLongTermDebt": "12769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41955000000", "currentAccountsPayable": "7792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13432000000", "shortLongTermDebtTotal": "38588000000", "totalShareholderEquity": "18067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9083000000", "totalCurrentLiabilities": "32595000000", "otherNonCurrentLiabilities": "4915000000", "totalNonCurrentLiabilities": "34309000000", "cashAndShortTermInvestments": "3562000000", "commonStockSharesOutstanding": "477100000", "intangibleAssetsExcludingGoodwill": "361000000", "cashAndCashEquivalentsAtCarryingValue": "3562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2003000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-990000000", "operatingCashflow": "1289000000", "capitalExpenditures": "918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4496000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3724000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 16215000000, "cost_of_revenue": 10659000000, "gross_profit": 5556000000, "ebit": 3350000000, "ebitda": 3905000000, "pretax_income": 3253000000, "tax_provision": 463000000, "net_income": 2791000000, "net_income_to_common": 2791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889000000, "total_current_assets": 45682000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "long_term_debt": 27454000000, "total_debt": 38512000000, "total_liabilities": 68270000000, "total_equity": 19491000000, "shares_outstanding": 486700000, "goodwill_and_intangibles": 5640000000 }, "cash_flow": { "operating_cash_flow": 3393000000, "capital_expenditure": 1037000000, "free_cash_flow": 4430000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233753, "ticker_id": 641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3350000000", "ebitda": "3905000000", "netIncome": "2791000000", "grossProfit": "5556000000", "depreciation": "None", "totalRevenue": "16215000000", "costOfRevenue": "10659000000", "interestIncome": "120000000", "incomeBeforeTax": "3253000000", "interestExpense": "107000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "1769000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "5241000000", "inventory": "16827000000", "commonStock": "6941000000", "currentDebt": "None", "investments": "None", "totalAssets": "87764000000", "longTermDebt": "27454000000", "shortTermDebt": "11058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "59352000000", "totalLiabilities": "68270000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "45682000000", "currentLongTermDebt": "11058000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42082000000", "currentAccountsPayable": "7675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13361000000", "shortLongTermDebtTotal": "38409000000", "totalShareholderEquity": "19491000000", "capitalLeaseObligations": "-103000000", "otherCurrentLiabilities": "11217000000", "totalCurrentLiabilities": "32272000000", "otherNonCurrentLiabilities": "4890000000", "totalNonCurrentLiabilities": "35998000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "486700000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "367000000", "operatingCashflow": "3393000000", "capitalExpenditures": "1037000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000000", "cashflowFromInvestment": "-1649000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16215000000, "cost_of_revenue": 10659000000, "gross_profit": 5556000000, "research_and_development": 519000000, "selling_general_admin": 1769000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3350000000, "depreciation_amortisation": 555000000, "ebitda": 3905000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3253000000, "tax_provision": 463000000, "effective_tax_rate": null, "net_income": 2791000000, "net_income_continuing_ops": 2790000000, "net_income_to_common": 2791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6889000000, "short_term_investments": null, "net_receivables": 18847000000, "inventory": 16827000000, "other_current_assets": null, "total_current_assets": 45682000000, "net_ppe": null, "goodwill": 5241000000, "intangible_assets": 399000000, "goodwill_and_intangibles": 5640000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42082000000, "total_assets": 87764000000, "short_term_debt": 11058000000, "accounts_payable": 7675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32272000000, "long_term_debt": 27454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35998000000, "total_liabilities": 68270000000, "total_debt": 38512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59352000000, "total_equity": 19491000000, "shares_outstanding": 486700000, "operating_cash_flow": 3393000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1649000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426000000, "free_cash_flow": 4430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3350000000", "ebitda": "3905000000", "netIncome": "2791000000", "grossProfit": "5556000000", "depreciation": "None", "totalRevenue": "16215000000", "costOfRevenue": "10659000000", "interestIncome": "120000000", "incomeBeforeTax": "3253000000", "interestExpense": "107000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "1769000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "5241000000", "inventory": "16827000000", "commonStock": "6941000000", "currentDebt": "None", "investments": "None", "totalAssets": "87764000000", "longTermDebt": "27454000000", "shortTermDebt": "11058000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "59352000000", "totalLiabilities": "68270000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "45682000000", "currentLongTermDebt": "11058000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42082000000", "currentAccountsPayable": "7675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13361000000", "shortLongTermDebtTotal": "38409000000", "totalShareholderEquity": "19491000000", "capitalLeaseObligations": "-103000000", "otherCurrentLiabilities": "11217000000", "totalCurrentLiabilities": "32272000000", "otherNonCurrentLiabilities": "4890000000", "totalNonCurrentLiabilities": "35998000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "486700000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "367000000", "operatingCashflow": "3393000000", "capitalExpenditures": "1037000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000000", "cashflowFromInvestment": "-1649000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 16106000000, "cost_of_revenue": 10402000000, "gross_profit": 5704000000, "ebit": 3223000000, "ebitda": 3766000000, "pretax_income": 3105000000, "tax_provision": 642000000, "net_income": 2464000000, "net_income_to_common": 2464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5638000000, "total_current_assets": 44946000000, "total_assets": 86273000000, "short_term_debt": 12117000000, "long_term_debt": 25784000000, "total_debt": 37901000000, "total_liabilities": 66870000000, "total_equity": 19397000000, "shares_outstanding": 486700000, "goodwill_and_intangibles": 5765000000 }, "cash_flow": { "operating_cash_flow": 3569000000, "capital_expenditure": 723000000, "free_cash_flow": 4292000000, "dividends_paid": 683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233755, "ticker_id": 641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3223000000", "ebitda": "3766000000", "netIncome": "2464000000", "grossProfit": "5704000000", "depreciation": "None", "totalRevenue": "16106000000", "costOfRevenue": "10402000000", "interestIncome": "108000000", "incomeBeforeTax": "3105000000", "interestExpense": "93000000", "operatingIncome": "3147000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "2557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000000", "sellingGeneralAndAdministrative": "1669000000", "netIncomeFromContinuingOperations": "2463000000" }, "balance": { "goodwill": "5317000000", "inventory": "17312000000", "commonStock": "5584000000", "currentDebt": "None", "investments": "None", "totalAssets": "86273000000", "longTermDebt": "25784000000", "shortTermDebt": "12117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "57920000000", "totalLiabilities": "66870000000", "otherCurrentAssets": "3094000000", "totalCurrentAssets": "44946000000", "currentLongTermDebt": "12117000000", "longTermInvestments": "None", "shortTermInvestments": "-3826000000", "currentNetReceivables": "18902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41327000000", "currentAccountsPayable": "7705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12837000000", "shortLongTermDebtTotal": "37901000000", "totalShareholderEquity": "19397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9992000000", "totalCurrentLiabilities": "32218000000", "otherNonCurrentLiabilities": "4839000000", "totalNonCurrentLiabilities": "34652000000", "cashAndShortTermInvestments": "5638000000", "commonStockSharesOutstanding": "486700000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "5638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2463000000", "profitLoss": "None", "dividendPayout": "683000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "3569000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16106000000, "cost_of_revenue": 10402000000, "gross_profit": 5704000000, "research_and_development": 533000000, "selling_general_admin": 1669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3223000000, "depreciation_amortisation": 543000000, "ebitda": 3766000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3105000000, "tax_provision": 642000000, "effective_tax_rate": null, "net_income": 2464000000, "net_income_continuing_ops": 2463000000, "net_income_to_common": 2464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5638000000, "short_term_investments": -3826000000, "net_receivables": 18902000000, "inventory": 17312000000, "other_current_assets": null, "total_current_assets": 44946000000, "net_ppe": null, "goodwill": 5317000000, "intangible_assets": 448000000, "goodwill_and_intangibles": 5765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41327000000, "total_assets": 86273000000, "short_term_debt": 12117000000, "accounts_payable": 7705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32218000000, "long_term_debt": 25784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34652000000, "total_liabilities": 66870000000, "total_debt": 37901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57920000000, "total_equity": 19397000000, "shares_outstanding": 486700000, "operating_cash_flow": 3569000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000000, "dividends_paid": 683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1210000000, "free_cash_flow": 4292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3223000000", "ebitda": "3766000000", "netIncome": "2464000000", "grossProfit": "5704000000", "depreciation": "None", "totalRevenue": "16106000000", "costOfRevenue": "10402000000", "interestIncome": "108000000", "incomeBeforeTax": "3105000000", "interestExpense": "93000000", "operatingIncome": "3147000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "2557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000000", "sellingGeneralAndAdministrative": "1669000000", "netIncomeFromContinuingOperations": "2463000000" }, "balance": { "goodwill": "5317000000", "inventory": "17312000000", "commonStock": "5584000000", "currentDebt": "None", "investments": "None", "totalAssets": "86273000000", "longTermDebt": "25784000000", "shortTermDebt": "12117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "57920000000", "totalLiabilities": "66870000000", "otherCurrentAssets": "3094000000", "totalCurrentAssets": "44946000000", "currentLongTermDebt": "12117000000", "longTermInvestments": "None", "shortTermInvestments": "-3826000000", "currentNetReceivables": "18902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41327000000", "currentAccountsPayable": "7705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12837000000", "shortLongTermDebtTotal": "37901000000", "totalShareholderEquity": "19397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9992000000", "totalCurrentLiabilities": "32218000000", "otherNonCurrentLiabilities": "4839000000", "totalNonCurrentLiabilities": "34652000000", "cashAndShortTermInvestments": "5638000000", "commonStockSharesOutstanding": "486700000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "5638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2463000000", "profitLoss": "None", "dividendPayout": "683000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "3569000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 16689000000, "cost_of_revenue": 10464000000, "gross_profit": 6225000000, "ebit": 3637000000, "ebitda": 4168000000, "pretax_income": 3517000000, "tax_provision": 836000000, "net_income": 2681000000, "net_income_to_common": 2681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4341000000, "total_current_assets": 43096000000, "total_assets": 83336000000, "short_term_debt": 13475000000, "long_term_debt": 23836000000, "total_debt": 37311000000, "total_liabilities": 66200000000, "total_equity": 17130000000, "shares_outstanding": 489500000, "goodwill_and_intangibles": 5752000000 }, "cash_flow": { "operating_cash_flow": 3021000000, "capital_expenditure": 719000000, "free_cash_flow": 3740000000, "dividends_paid": 635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233756, "ticker_id": 641, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3637000000", "ebitda": "4168000000", "netIncome": "2681000000", "grossProfit": "6225000000", "depreciation": "None", "totalRevenue": "16689000000", "costOfRevenue": "10464000000", "interestIncome": "118000000", "incomeBeforeTax": "3517000000", "interestExpense": "113000000", "operatingIncome": "3482000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "2743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "1652000000", "netIncomeFromContinuingOperations": "2681000000" }, "balance": { "goodwill": "5264000000", "inventory": "17082000000", "commonStock": "5517000000", "currentDebt": "None", "investments": "None", "totalAssets": "83336000000", "longTermDebt": "23836000000", "shortTermDebt": "13475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "488000000", "reportedCurrency": "USD", "retainedEarnings": "55455000000", "totalLiabilities": "66200000000", "otherCurrentAssets": "2736000000", "totalCurrentAssets": "43096000000", "currentLongTermDebt": "13475000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18937000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40240000000", "currentAccountsPayable": "7575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37311000000", "totalShareholderEquity": "17130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10190000000", "totalCurrentLiabilities": "33564000000", "otherNonCurrentLiabilities": "4807000000", "totalNonCurrentLiabilities": "32636000000", "cashAndShortTermInvestments": "4341000000", "commonStockSharesOutstanding": "489500000", "intangibleAssetsExcludingGoodwill": "488000000", "cashAndCashEquivalentsAtCarryingValue": "4341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681000000", "profitLoss": "None", "dividendPayout": "635000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3021000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929000000", "cashflowFromInvestment": "-722000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16689000000, "cost_of_revenue": 10464000000, "gross_profit": 6225000000, "research_and_development": 535000000, "selling_general_admin": 1652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3637000000, "depreciation_amortisation": 531000000, "ebitda": 4168000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3517000000, "tax_provision": 836000000, "effective_tax_rate": null, "net_income": 2681000000, "net_income_continuing_ops": 2681000000, "net_income_to_common": 2681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4341000000, "short_term_investments": null, "net_receivables": 18937000000, "inventory": 17082000000, "other_current_assets": null, "total_current_assets": 43096000000, "net_ppe": null, "goodwill": 5264000000, "intangible_assets": 488000000, "goodwill_and_intangibles": 5752000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40240000000, "total_assets": 83336000000, "short_term_debt": 13475000000, "accounts_payable": 7575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33564000000, "long_term_debt": 23836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32636000000, "total_liabilities": 66200000000, "total_debt": 37311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55455000000, "total_equity": 17130000000, "shares_outstanding": 489500000, "operating_cash_flow": 3021000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722000000, "dividends_paid": 635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2929000000, "free_cash_flow": 3740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3637000000", "ebitda": "4168000000", "netIncome": "2681000000", "grossProfit": "6225000000", "depreciation": "None", "totalRevenue": "16689000000", "costOfRevenue": "10464000000", "interestIncome": "118000000", "incomeBeforeTax": "3517000000", "interestExpense": "113000000", "operatingIncome": "3482000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "2743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "1652000000", "netIncomeFromContinuingOperations": "2681000000" }, "balance": { "goodwill": "5264000000", "inventory": "17082000000", "commonStock": "5517000000", "currentDebt": "None", "investments": "None", "totalAssets": "83336000000", "longTermDebt": "23836000000", "shortTermDebt": "13475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "488000000", "reportedCurrency": "USD", "retainedEarnings": "55455000000", "totalLiabilities": "66200000000", "otherCurrentAssets": "2736000000", "totalCurrentAssets": "43096000000", "currentLongTermDebt": "13475000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18937000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40240000000", "currentAccountsPayable": "7575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37311000000", "totalShareholderEquity": "17130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10190000000", "totalCurrentLiabilities": "33564000000", "otherNonCurrentLiabilities": "4807000000", "totalNonCurrentLiabilities": "32636000000", "cashAndShortTermInvestments": "4341000000", "commonStockSharesOutstanding": "489500000", "intangibleAssetsExcludingGoodwill": "488000000", "cashAndCashEquivalentsAtCarryingValue": "4341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681000000", "profitLoss": "None", "dividendPayout": "635000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "3021000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929000000", "cashflowFromInvestment": "-722000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 15799000000, "cost_of_revenue": 9960000000, "gross_profit": 5839000000, "ebit": 3675000000, "ebitda": 4199000000, "pretax_income": 3542000000, "tax_provision": 688000000, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4959000000, "total_current_assets": 43664000000, "total_assets": 83741000000, "short_term_debt": 13022000000, "long_term_debt": 24831000000, "total_debt": 37853000000, "total_liabilities": 66096000000, "total_equity": 17639000000, "shares_outstanding": 496900000, "goodwill_and_intangibles": 5793000000 }, "cash_flow": { "operating_cash_flow": 2052000000, "capital_expenditure": 736000000, "free_cash_flow": 2788000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233757, "ticker_id": 641, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3675000000", "ebitda": "4199000000", "netIncome": "2856000000", "grossProfit": "5839000000", "depreciation": "None", "totalRevenue": "15799000000", "costOfRevenue": "9960000000", "interestIncome": "136000000", "incomeBeforeTax": "3542000000", "interestExpense": "122000000", "operatingIncome": "3519000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "1577000000", "netIncomeFromContinuingOperations": "2854000000" }, "balance": { "goodwill": "5277000000", "inventory": "16953000000", "commonStock": "5663000000", "currentDebt": "None", "investments": "None", "totalAssets": "83741000000", "longTermDebt": "24831000000", "shortTermDebt": "13022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "516000000", "reportedCurrency": "USD", "retainedEarnings": "54108000000", "totalLiabilities": "66096000000", "otherCurrentAssets": "3010000000", "totalCurrentAssets": "43664000000", "currentLongTermDebt": "13022000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "18742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40077000000", "currentAccountsPayable": "7778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37853000000", "totalShareholderEquity": "17639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9377000000", "totalCurrentLiabilities": "32371000000", "otherNonCurrentLiabilities": "4826000000", "totalNonCurrentLiabilities": "33725000000", "cashAndShortTermInvestments": "4959000000", "commonStockSharesOutstanding": "496900000", "intangibleAssetsExcludingGoodwill": "516000000", "cashAndCashEquivalentsAtCarryingValue": "4959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2854000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-439000000", "operatingCashflow": "2052000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000000", "cashflowFromInvestment": "958000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15799000000, "cost_of_revenue": 9960000000, "gross_profit": 5839000000, "research_and_development": 520000000, "selling_general_admin": 1577000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3675000000, "depreciation_amortisation": 524000000, "ebitda": 4199000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3542000000, "tax_provision": 688000000, "effective_tax_rate": null, "net_income": 2856000000, "net_income_continuing_ops": 2854000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4959000000, "short_term_investments": 400000000, "net_receivables": 18742000000, "inventory": 16953000000, "other_current_assets": null, "total_current_assets": 43664000000, "net_ppe": null, "goodwill": 5277000000, "intangible_assets": 516000000, "goodwill_and_intangibles": 5793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40077000000, "total_assets": 83741000000, "short_term_debt": 13022000000, "accounts_payable": 7778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32371000000, "long_term_debt": 24831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33725000000, "total_liabilities": 66096000000, "total_debt": 37853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54108000000, "total_equity": 17639000000, "shares_outstanding": 496900000, "operating_cash_flow": 2052000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 958000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000000, "free_cash_flow": 2788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3675000000", "ebitda": "4199000000", "netIncome": "2856000000", "grossProfit": "5839000000", "depreciation": "None", "totalRevenue": "15799000000", "costOfRevenue": "9960000000", "interestIncome": "136000000", "incomeBeforeTax": "3542000000", "interestExpense": "122000000", "operatingIncome": "3519000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "1577000000", "netIncomeFromContinuingOperations": "2854000000" }, "balance": { "goodwill": "5277000000", "inventory": "16953000000", "commonStock": "5663000000", "currentDebt": "None", "investments": "None", "totalAssets": "83741000000", "longTermDebt": "24831000000", "shortTermDebt": "13022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "516000000", "reportedCurrency": "USD", "retainedEarnings": "54108000000", "totalLiabilities": "66096000000", "otherCurrentAssets": "3010000000", "totalCurrentAssets": "43664000000", "currentLongTermDebt": "13022000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "18742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40077000000", "currentAccountsPayable": "7778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37853000000", "totalShareholderEquity": "17639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9377000000", "totalCurrentLiabilities": "32371000000", "otherNonCurrentLiabilities": "4826000000", "totalNonCurrentLiabilities": "33725000000", "cashAndShortTermInvestments": "4959000000", "commonStockSharesOutstanding": "496900000", "intangibleAssetsExcludingGoodwill": "516000000", "cashAndCashEquivalentsAtCarryingValue": "4959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2854000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-439000000", "operatingCashflow": "2052000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000000", "cashflowFromInvestment": "958000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 17070000000, "cost_of_revenue": 11304000000, "gross_profit": 5766000000, "ebit": 3375000000, "ebitda": 3920000000, "pretax_income": 3260000000, "tax_provision": 587000000, "net_income": 2676000000, "net_income_to_common": 2676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6978000000, "total_current_assets": 46949000000, "total_assets": 87476000000, "short_term_debt": 13406000000, "long_term_debt": 24533000000, "total_debt": 37939000000, "total_liabilities": 67973000000, "total_equity": 19494000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 5872000000 }, "cash_flow": { "operating_cash_flow": 4003000000, "capital_expenditure": 854000000, "free_cash_flow": 4857000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233758, "ticker_id": 641, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "3920000000", "netIncome": "2676000000", "grossProfit": "5766000000", "depreciation": "None", "totalRevenue": "17070000000", "costOfRevenue": "11304000000", "interestIncome": "170000000", "incomeBeforeTax": "3260000000", "interestExpense": "126000000", "operatingIncome": "3134000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "1756000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "5308000000", "inventory": "16565000000", "commonStock": "6403000000", "currentDebt": "None", "investments": "None", "totalAssets": "87476000000", "longTermDebt": "24533000000", "shortTermDebt": "13406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "51250000000", "totalLiabilities": "67973000000", "otherCurrentAssets": "4586000000", "totalCurrentAssets": "46949000000", "currentLongTermDebt": "13406000000", "longTermInvestments": "None", "shortTermInvestments": "1900000000", "currentNetReceivables": "18820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40527000000", "currentAccountsPayable": "7906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37878000000", "totalShareholderEquity": "19494000000", "capitalLeaseObligations": "-61000000", "otherCurrentLiabilities": "11487000000", "totalCurrentLiabilities": "34728000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "33245000000", "cashAndShortTermInvestments": "6978000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1060000000", "operatingCashflow": "4003000000", "capitalExpenditures": "854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3033000000", "cashflowFromInvestment": "-554000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17070000000, "cost_of_revenue": 11304000000, "gross_profit": 5766000000, "research_and_development": 554000000, "selling_general_admin": 1756000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3375000000, "depreciation_amortisation": 545000000, "ebitda": 3920000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3260000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 2676000000, "net_income_continuing_ops": 2673000000, "net_income_to_common": 2676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6978000000, "short_term_investments": 1900000000, "net_receivables": 18820000000, "inventory": 16565000000, "other_current_assets": null, "total_current_assets": 46949000000, "net_ppe": null, "goodwill": 5308000000, "intangible_assets": 564000000, "goodwill_and_intangibles": 5872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40527000000, "total_assets": 87476000000, "short_term_debt": 13406000000, "accounts_payable": 7906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34728000000, "long_term_debt": 24533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33245000000, "total_liabilities": 67973000000, "total_debt": 37939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51250000000, "total_equity": 19494000000, "shares_outstanding": 507000000, "operating_cash_flow": 4003000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554000000, "dividends_paid": 662000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3033000000, "free_cash_flow": 4857000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "3920000000", "netIncome": "2676000000", "grossProfit": "5766000000", "depreciation": "None", "totalRevenue": "17070000000", "costOfRevenue": "11304000000", "interestIncome": "170000000", "incomeBeforeTax": "3260000000", "interestExpense": "126000000", "operatingIncome": "3134000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "1756000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "5308000000", "inventory": "16565000000", "commonStock": "6403000000", "currentDebt": "None", "investments": "None", "totalAssets": "87476000000", "longTermDebt": "24533000000", "shortTermDebt": "13406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "51250000000", "totalLiabilities": "67973000000", "otherCurrentAssets": "4586000000", "totalCurrentAssets": "46949000000", "currentLongTermDebt": "13406000000", "longTermInvestments": "None", "shortTermInvestments": "1900000000", "currentNetReceivables": "18820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40527000000", "currentAccountsPayable": "7906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37878000000", "totalShareholderEquity": "19494000000", "capitalLeaseObligations": "-61000000", "otherCurrentLiabilities": "11487000000", "totalCurrentLiabilities": "34728000000", "otherNonCurrentLiabilities": "4675000000", "totalNonCurrentLiabilities": "33245000000", "cashAndShortTermInvestments": "6978000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "662000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1060000000", "operatingCashflow": "4003000000", "capitalExpenditures": "854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3033000000", "cashflowFromInvestment": "-554000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 16810000000, "cost_of_revenue": 10863000000, "gross_profit": 5947000000, "ebit": 3644000000, "ebitda": 4169000000, "pretax_income": 3527000000, "tax_provision": 734000000, "net_income": 2794000000, "net_income_to_common": 2794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6545000000, "total_current_assets": 48005000000, "total_assets": 86791000000, "short_term_debt": 12880000000, "long_term_debt": 24259000000, "total_debt": 37139000000, "total_liabilities": 66284000000, "total_equity": 20489000000, "shares_outstanding": 512600000, "goodwill_and_intangibles": 5872000000 }, "cash_flow": { "operating_cash_flow": 4060000000, "capital_expenditure": 781000000, "free_cash_flow": 4841000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233760, "ticker_id": 641, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3644000000", "ebitda": "4169000000", "netIncome": "2794000000", "grossProfit": "5947000000", "depreciation": "None", "totalRevenue": "16810000000", "costOfRevenue": "10863000000", "interestIncome": "129000000", "incomeBeforeTax": "3527000000", "interestExpense": "109000000", "operatingIncome": "3449000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "734000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "2498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "1624000000", "netIncomeFromContinuingOperations": "2793000000" }, "balance": { "goodwill": "5268000000", "inventory": "17580000000", "commonStock": "6698000000", "currentDebt": "None", "investments": "None", "totalAssets": "86791000000", "longTermDebt": "24259000000", "shortTermDebt": "12880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "604000000", "reportedCurrency": "USD", "retainedEarnings": "49888000000", "totalLiabilities": "66284000000", "otherCurrentAssets": "5138000000", "totalCurrentAssets": "48005000000", "currentLongTermDebt": "12880000000", "longTermInvestments": "None", "shortTermInvestments": "2550000000", "currentNetReceivables": "18742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38786000000", "currentAccountsPayable": "7827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12287000000", "shortLongTermDebtTotal": "37139000000", "totalShareholderEquity": "20489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10084000000", "totalCurrentLiabilities": "33124000000", "otherNonCurrentLiabilities": "4841000000", "totalNonCurrentLiabilities": "33160000000", "cashAndShortTermInvestments": "6545000000", "commonStockSharesOutstanding": "512600000", "intangibleAssetsExcludingGoodwill": "604000000", "cashAndCashEquivalentsAtCarryingValue": "6545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000000", "profitLoss": "None", "dividendPayout": "663000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "136000000", "operatingCashflow": "4060000000", "capitalExpenditures": "781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-5317000000", "stockBasedCompensation": "-60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16810000000, "cost_of_revenue": 10863000000, "gross_profit": 5947000000, "research_and_development": 554000000, "selling_general_admin": 1624000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3644000000, "depreciation_amortisation": 525000000, "ebitda": 4169000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3527000000, "tax_provision": 734000000, "effective_tax_rate": null, "net_income": 2794000000, "net_income_continuing_ops": 2793000000, "net_income_to_common": 2794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6545000000, "short_term_investments": 2550000000, "net_receivables": 18742000000, "inventory": 17580000000, "other_current_assets": null, "total_current_assets": 48005000000, "net_ppe": null, "goodwill": 5268000000, "intangible_assets": 604000000, "goodwill_and_intangibles": 5872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38786000000, "total_assets": 86791000000, "short_term_debt": 12880000000, "accounts_payable": 7827000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33124000000, "long_term_debt": 24259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33160000000, "total_liabilities": 66284000000, "total_debt": 37139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49888000000, "total_equity": 20489000000, "shares_outstanding": 512600000, "operating_cash_flow": 4060000000, "stock_based_compensation": -60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5317000000, "dividends_paid": 663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000000, "free_cash_flow": 4841000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3644000000", "ebitda": "4169000000", "netIncome": "2794000000", "grossProfit": "5947000000", "depreciation": "None", "totalRevenue": "16810000000", "costOfRevenue": "10863000000", "interestIncome": "129000000", "incomeBeforeTax": "3527000000", "interestExpense": "109000000", "operatingIncome": "3449000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "734000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "2498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "1624000000", "netIncomeFromContinuingOperations": "2793000000" }, "balance": { "goodwill": "5268000000", "inventory": "17580000000", "commonStock": "6698000000", "currentDebt": "None", "investments": "None", "totalAssets": "86791000000", "longTermDebt": "24259000000", "shortTermDebt": "12880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "604000000", "reportedCurrency": "USD", "retainedEarnings": "49888000000", "totalLiabilities": "66284000000", "otherCurrentAssets": "5138000000", "totalCurrentAssets": "48005000000", "currentLongTermDebt": "12880000000", "longTermInvestments": "None", "shortTermInvestments": "2550000000", "currentNetReceivables": "18742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38786000000", "currentAccountsPayable": "7827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12287000000", "shortLongTermDebtTotal": "37139000000", "totalShareholderEquity": "20489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10084000000", "totalCurrentLiabilities": "33124000000", "otherNonCurrentLiabilities": "4841000000", "totalNonCurrentLiabilities": "33160000000", "cashAndShortTermInvestments": "6545000000", "commonStockSharesOutstanding": "512600000", "intangibleAssetsExcludingGoodwill": "604000000", "cashAndCashEquivalentsAtCarryingValue": "6545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000000", "profitLoss": "None", "dividendPayout": "663000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "136000000", "operatingCashflow": "4060000000", "capitalExpenditures": "781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-5317000000", "stockBasedCompensation": "-60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 11310000000, "gross_profit": 6008000000, "ebit": 3779000000, "ebitda": 4321000000, "pretax_income": 3676000000, "tax_provision": 752000000, "net_income": 2922000000, "net_income_to_common": 2922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7387000000, "total_current_assets": 47000000000, "total_assets": 85427000000, "short_term_debt": 14714000000, "long_term_debt": 22985000000, "total_debt": 37699000000, "total_liabilities": 67171000000, "total_equity": 18235000000, "shares_outstanding": 515000000, "goodwill_and_intangibles": 5923000000 }, "cash_flow": { "operating_cash_flow": 3249000000, "capital_expenditure": 707000000, "free_cash_flow": 3956000000, "dividends_paid": 618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233761, "ticker_id": 641, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:13.035577+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3779000000", "ebitda": "4321000000", "netIncome": "2922000000", "grossProfit": "6008000000", "depreciation": "None", "totalRevenue": "17318000000", "costOfRevenue": "11310000000", "interestIncome": "127000000", "incomeBeforeTax": "3676000000", "interestExpense": "107000000", "operatingIncome": "3652000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "11310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "1528000000", "netIncomeFromContinuingOperations": "2900000000" }, "balance": { "goodwill": "5293000000", "inventory": "17746000000", "commonStock": "6478000000", "currentDebt": "None", "investments": "None", "totalAssets": "85427000000", "longTermDebt": "22985000000", "shortTermDebt": "14714000000", "treasuryStock": "-33391000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "47094000000", "totalLiabilities": "67171000000", "otherCurrentAssets": "3163000000", "totalCurrentAssets": "47000000000", "currentLongTermDebt": "14714000000", "longTermInvestments": "13183000000", "shortTermInvestments": "500000000", "currentNetReceivables": "18704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38427000000", "currentAccountsPayable": "8443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12124000000", "shortLongTermDebtTotal": "37699000000", "totalShareholderEquity": "18235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000000", "totalCurrentLiabilities": "35314000000", "otherNonCurrentLiabilities": "8872000000", "totalNonCurrentLiabilities": "31857000000", "cashAndShortTermInvestments": "7387000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "7387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2924000000", "profitLoss": "None", "dividendPayout": "618000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "3249000000", "capitalExpenditures": "707000000", "changeInReceivables": "-136000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393000000", "cashflowFromInvestment": "-1199000000", "stockBasedCompensation": "-74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "657000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17318000000, "cost_of_revenue": 11310000000, "gross_profit": 6008000000, "research_and_development": 528000000, "selling_general_admin": 1528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3779000000, "depreciation_amortisation": 542000000, "ebitda": 4321000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3676000000, "tax_provision": 752000000, "effective_tax_rate": null, "net_income": 2922000000, "net_income_continuing_ops": 2900000000, "net_income_to_common": 2922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7387000000, "short_term_investments": 500000000, "net_receivables": 18704000000, "inventory": 17746000000, "other_current_assets": null, "total_current_assets": 47000000000, "net_ppe": null, "goodwill": 5293000000, "intangible_assets": 630000000, "goodwill_and_intangibles": 5923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38427000000, "total_assets": 85427000000, "short_term_debt": 14714000000, "accounts_payable": 8443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35314000000, "long_term_debt": 22985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31857000000, "total_liabilities": 67171000000, "total_debt": 37699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47094000000, "total_equity": 18235000000, "shares_outstanding": 515000000, "operating_cash_flow": 3249000000, "stock_based_compensation": -74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199000000, "dividends_paid": 618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1393000000, "free_cash_flow": 3956000000, "net_change_in_cash": 657000000 }, "raw_data": { "income": { "ebit": "3779000000", "ebitda": "4321000000", "netIncome": "2922000000", "grossProfit": "6008000000", "depreciation": "None", "totalRevenue": "17318000000", "costOfRevenue": "11310000000", "interestIncome": "127000000", "incomeBeforeTax": "3676000000", "interestExpense": "107000000", "operatingIncome": "3652000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "752000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "11310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "1528000000", "netIncomeFromContinuingOperations": "2900000000" }, "balance": { "goodwill": "5293000000", "inventory": "17746000000", "commonStock": "6478000000", "currentDebt": "None", "investments": "None", "totalAssets": "85427000000", "longTermDebt": "22985000000", "shortTermDebt": "14714000000", "treasuryStock": "-33391000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "630000000", "reportedCurrency": "USD", "retainedEarnings": "47094000000", "totalLiabilities": "67171000000", "otherCurrentAssets": "3163000000", "totalCurrentAssets": "47000000000", "currentLongTermDebt": "14714000000", "longTermInvestments": "13183000000", "shortTermInvestments": "500000000", "currentNetReceivables": "18704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38427000000", "currentAccountsPayable": "8443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12124000000", "shortLongTermDebtTotal": "37699000000", "totalShareholderEquity": "18235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000000", "totalCurrentLiabilities": "35314000000", "otherNonCurrentLiabilities": "8872000000", "totalNonCurrentLiabilities": "31857000000", "cashAndShortTermInvestments": "7387000000", "commonStockSharesOutstanding": "515000000", "intangibleAssetsExcludingGoodwill": "630000000", "cashAndCashEquivalentsAtCarryingValue": "7387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2924000000", "profitLoss": "None", "dividendPayout": "618000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "3249000000", "capitalExpenditures": "707000000", "changeInReceivables": "-136000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393000000", "cashflowFromInvestment": "-1199000000", "stockBasedCompensation": "-74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "657000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }