{ "ticker": { "uuid": "9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71", "symbol": "CRVO", "name": "CervoMed Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71/" }, "ticker_metadata": { "id": 5549, "uuid": "9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71", "symbol": "CRVO", "name": "CervoMed Inc.", "asset_type": "equity", "market_cap": 28794600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CervoMed Inc., a clinical-stage biotechnology company, engages in the development and commercialization of drug treatments for neurodegenerative diseases. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71", "symbol": "CRVO", "name": "CervoMed Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fddc048-1bb8-4f7e-b0fb-edad1fcbbd71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.94, "market_cap": 27219457.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8294, "piotroski_f_score": 1, "momentum_12_1": -0.4816, "volatility_252d": 0.6994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.203160+00:00", "batch_id": "" }, "size": { "price_close": 2.94, "market_cap": 27219457.86, "market_cap_usd": 27219457.86, "enterprise_value": 19277706.86, "shares_outstanding": 9258319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5641, "ptbv_ratio": 2.5641, "ps_ratio": 13.0298, "pcf_ratio": null, "pfcf_ratio": -0.9871, "ev_ebitda": null, "ev_ebit": -0.6262, "ev_sales": 9.2281, "ev_fcf": -0.6991, "earnings_yield": null, "fcf_yield": -1.4304, "price_to_sales": 13.0298, "price_to_book": 2.5641, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1084 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -14.7366, "net_margin": -14.3783, "ebitda_margin": -14.7366, "fcf_margin": -13.1995, "roe": -2.8294, "roa": -1.9875, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1382, "cash_conversion": 0.918, "accruals_ratio": -0.1629, "sbc_to_revenue": 0.6877, "piotroski_f_score": 1, "altman_z_score": -11.7209, "earnings_stability_5y": 0.3287, "revenue_stability_5y": 1.3652, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4236, "net_debt_to_ebitda": 0.258, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.6504, "quick_ratio": 6.6504, "net_debt": -7941751, "local_beta": 0.0024, "volatility_252d": 0.6994, "volatility_60d": 1.3256, "max_drawdown_12m": -0.7203, "risk_adjusted_momentum": -0.6886 }, "growth": { "revenue_growth_1y": -0.7756, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.585, "revenue_growth": -0.7756, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2557, "price_return_3m": -0.2847, "price_return_6m": -0.6617, "price_return_9m": -0.7203, "price_return_12m": -0.6142, "price_return_12m_ex1m": -0.4816, "momentum_6m": -0.6617, "momentum_12m": -0.6142, "momentum_12_1": -0.4816, "distance_from_52w_high": -0.7203, "distance_from_52w_low": 0, "relative_strength": -0.7721 }, "raw_ttm": { "revenue_ttm": 2089019, "gross_profit_ttm": null, "ebit_ttm": -30784957, "ebitda_ttm": -30784958, "net_income_ttm": -30036490, "eps_diluted_ttm": -3.2443, "operating_cash_flow_ttm": -27573942, "capital_expenditure_ttm": 5, "fcf_ttm": -27573937, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7941751, "total_current_assets": 15112918, "total_current_liabilities": 2272497, "net_ppe": null, "total_assets": 15112918, "total_debt": null, "total_equity": 10615715, "net_working_capital": 4898670, "book_value_per_share": 1.1466, "retained_earnings": -105662009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1466 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 667, "ticker_id": 5549, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.203160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 27219457.86, "market_cap_usd": 27219457.86, "enterprise_value": 19277706.86, "shares_outstanding": 9258319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.56407203, "ptbv_ratio": 2.56407203, "ps_ratio": 13.02977994, "pcf_ratio": null, "pfcf_ratio": -0.98714441, "ev_ebitda": null, "ev_ebit": -0.62620542, "ev_sales": 9.22811466, "ev_fcf": -0.69912783, "earnings_yield": null, "fcf_yield": -1.43035358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -14.73656152, "net_margin": -14.37827516, "ebitda_margin": -14.73656199, "fcf_margin": -13.19946683, "roe": -2.82943636, "roa": -1.98747125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13822738, "cash_conversion": 0.91801462, "accruals_ratio": -0.16294325, "sbc_to_revenue": 0.68772137, "debt_to_equity": 0.42363637, "net_debt_to_ebitda": 0.25797505, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.65035773, "quick_ratio": 6.65035773, "net_debt": -7941751, "revenue_growth_1y": -0.77556736, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58496222, "piotroski_f_score": 1, "altman_z_score": -11.72088733, "earnings_stability_5y": 0.328734, "revenue_stability_5y": 1.365239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2556962, "price_return_3m": -0.28467153, "price_return_6m": -0.66168009, "price_return_9m": -0.72026641, "price_return_12m": -0.61417323, "price_return_12m_ex1m": -0.4816273, "distance_from_52w_high": -0.72026641, "distance_from_52w_low": 0, "relative_strength": -0.77211428, "local_beta": 0.0024, "volatility_252d": 0.699382, "volatility_60d": 1.32565, "max_drawdown_12m": -0.72026641, "revenue_ttm": 2089019, "gross_profit_ttm": null, "ebit_ttm": -30784957, "ebitda_ttm": -30784958, "net_income_ttm": -30036490, "eps_diluted_ttm": -3.24427037, "operating_cash_flow_ttm": -27573942, "capital_expenditure_ttm": 5, "fcf_ttm": -27573937, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7941751, "total_current_assets": 15112918, "total_current_liabilities": 2272497, "net_ppe": null, "total_assets": 15112918, "total_debt": null, "total_equity": 10615715, "net_working_capital": 4898670, "book_value_per_share": 1.14661366, "retained_earnings": -105662009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14661366, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8294, "momentum_12_1": -0.4816, "complete_fields": { "id": 667, "ticker_id": 5549, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.203160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 27219457.86, "market_cap_usd": 27219457.86, "enterprise_value": 19277706.86, "shares_outstanding": 9258319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.56407203, "ptbv_ratio": 2.56407203, "ps_ratio": 13.02977994, "pcf_ratio": null, "pfcf_ratio": -0.98714441, "ev_ebitda": null, "ev_ebit": -0.62620542, "ev_sales": 9.22811466, "ev_fcf": -0.69912783, "earnings_yield": null, "fcf_yield": -1.43035358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -14.73656152, "net_margin": -14.37827516, "ebitda_margin": -14.73656199, "fcf_margin": -13.19946683, "roe": -2.82943636, "roa": -1.98747125, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13822738, "cash_conversion": 0.91801462, "accruals_ratio": -0.16294325, "sbc_to_revenue": 0.68772137, "debt_to_equity": 0.42363637, "net_debt_to_ebitda": 0.25797505, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 6.65035773, "quick_ratio": 6.65035773, "net_debt": -7941751, "revenue_growth_1y": -0.77556736, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58496222, "piotroski_f_score": 1, "altman_z_score": -11.72088733, "earnings_stability_5y": 0.328734, "revenue_stability_5y": 1.365239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2556962, "price_return_3m": -0.28467153, "price_return_6m": -0.66168009, "price_return_9m": -0.72026641, "price_return_12m": -0.61417323, "price_return_12m_ex1m": -0.4816273, "distance_from_52w_high": -0.72026641, "distance_from_52w_low": 0, "relative_strength": -0.77211428, "local_beta": 0.0024, "volatility_252d": 0.699382, "volatility_60d": 1.32565, "max_drawdown_12m": -0.72026641, "revenue_ttm": 2089019, "gross_profit_ttm": null, "ebit_ttm": -30784957, "ebitda_ttm": -30784958, "net_income_ttm": -30036490, "eps_diluted_ttm": -3.24427037, "operating_cash_flow_ttm": -27573942, "capital_expenditure_ttm": 5, "fcf_ttm": -27573937, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7941751, "total_current_assets": 15112918, "total_current_liabilities": 2272497, "net_ppe": null, "total_assets": 15112918, "total_debt": null, "total_equity": 10615715, "net_working_capital": 4898670, "book_value_per_share": 1.14661366, "retained_earnings": -105662009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14661366, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 4006509, "cost_of_revenue": null, "gross_profit": null, "ebit": -28294877, "ebitda": -28294877, "pretax_income": -26966367, "tax_provision": null, "net_income": -26966367, "net_income_to_common": -26966367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8235469, "total_current_assets": 22558437, "total_assets": 23399484, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5176583, "total_equity": 18222901, "shares_outstanding": 9041760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23449963, "capital_expenditure": 0, "free_cash_flow": -23449963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50855, "ticker_id": 5549, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28294877", "netIncome": "-26966367", "grossProfit": "None", "depreciation": "None", "totalRevenue": "4006509", "costOfRevenue": "None", "interestIncome": "1336837", "incomeBeforeTax": "-26966367", "interestExpense": "None", "operatingIncome": "-28294877", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1336837", "nonInterestIncome": "None", "operatingExpenses": "28294877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21817072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10484315", "netIncomeFromContinuingOperations": "-26966367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "23399484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97697851", "totalLiabilities": "5176583", "otherCurrentAssets": "1267005", "totalCurrentAssets": "22558437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12628970", "currentNetReceivables": "426993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841046", "currentAccountsPayable": "1454118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18222901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201999", "totalCurrentLiabilities": "4656117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520465", "cashAndShortTermInvestments": "8235469", "commonStockSharesOutstanding": "9041760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8235469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26966367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23449963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588687", "cashflowFromInvestment": "18097249", "stockBasedCompensation": "1448634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4006509, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21817072, "selling_general_admin": 10484315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28294877, "depreciation_amortisation": null, "ebitda": -28294877, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26966367, "tax_provision": null, "effective_tax_rate": null, "net_income": -26966367, "net_income_continuing_ops": -26966367, "net_income_to_common": -26966367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8235469, "short_term_investments": 12628970, "net_receivables": 426993, "inventory": null, "other_current_assets": null, "total_current_assets": 22558437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841046, "total_assets": 23399484, "short_term_debt": null, "accounts_payable": 1454118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656117, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520465, "total_liabilities": 5176583, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97697851, "total_equity": 18222901, "shares_outstanding": 9041760, "operating_cash_flow": -23449963, "stock_based_compensation": 1448634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18097249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4588687, "free_cash_flow": -23449963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28294877", "netIncome": "-26966367", "grossProfit": "None", "depreciation": "None", "totalRevenue": "4006509", "costOfRevenue": "None", "interestIncome": "1336837", "incomeBeforeTax": "-26966367", "interestExpense": "None", "operatingIncome": "-28294877", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1336837", "nonInterestIncome": "None", "operatingExpenses": "28294877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21817072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10484315", "netIncomeFromContinuingOperations": "-26966367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "23399484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97697851", "totalLiabilities": "5176583", "otherCurrentAssets": "1267005", "totalCurrentAssets": "22558437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12628970", "currentNetReceivables": "426993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841046", "currentAccountsPayable": "1454118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18222901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201999", "totalCurrentLiabilities": "4656117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520465", "cashAndShortTermInvestments": "8235469", "commonStockSharesOutstanding": "9041760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8235469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26966367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23449963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588687", "cashflowFromInvestment": "18097249", "stockBasedCompensation": "1448634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 9738000, "cost_of_revenue": 18798000, "gross_profit": -9060000, "ebit": -16290694, "ebitda": -18227131, "pretax_income": -16290695, "tax_provision": null, "net_income": -16290695, "net_income_to_common": -16290695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8999496, "total_current_assets": 43081610, "total_assets": 43081610, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3879282, "total_equity": 39202328, "shares_outstanding": 8073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16530827, "capital_expenditure": 3, "free_cash_flow": -16530824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50860, "ticker_id": 5549, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16290694", "ebitda": "-18227131", "netIncome": "-16290695", "grossProfit": "-9060000", "depreciation": "None", "totalRevenue": "9738000", "costOfRevenue": "18798000", "interestIncome": "1937427", "incomeBeforeTax": "-16290695", "interestExpense": "None", "operatingIncome": "-18227131", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1937427", "nonInterestIncome": "None", "operatingExpenses": "18227131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18798343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1936437", "sellingGeneralAndAdministrative": "9166762", "netIncomeFromContinuingOperations": "-16290695" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "43081610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70731484", "totalLiabilities": "3879282", "otherCurrentAssets": "1905360", "totalCurrentAssets": "43081610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29922523", "currentNetReceivables": "2254231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1511440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39202328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327386", "totalCurrentLiabilities": "3879282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367842", "cashAndShortTermInvestments": "8999496", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16290695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16530827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46398606", "cashflowFromInvestment": "-28661129", "stockBasedCompensation": "1405722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9738000, "cost_of_revenue": 18798000, "gross_profit": -9060000, "research_and_development": 18798343, "selling_general_admin": 9166762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16290694, "depreciation_amortisation": -1936437, "ebitda": -18227131, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16290695, "tax_provision": null, "effective_tax_rate": null, "net_income": -16290695, "net_income_continuing_ops": -16290695, "net_income_to_common": -16290695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8999496, "short_term_investments": 29922523, "net_receivables": 2254231, "inventory": null, "other_current_assets": null, "total_current_assets": 43081610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 43081610, "short_term_debt": null, "accounts_payable": 1511440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3879282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2367842, "total_liabilities": 3879282, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70731484, "total_equity": 39202328, "shares_outstanding": 8073000, "operating_cash_flow": -16530827, "stock_based_compensation": 1405722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28661129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46398606, "free_cash_flow": -16530824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16290694", "ebitda": "-18227131", "netIncome": "-16290695", "grossProfit": "-9060000", "depreciation": "None", "totalRevenue": "9738000", "costOfRevenue": "18798000", "interestIncome": "1937427", "incomeBeforeTax": "-16290695", "interestExpense": "None", "operatingIncome": "-18227131", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1937427", "nonInterestIncome": "None", "operatingExpenses": "18227131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18798343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1936437", "sellingGeneralAndAdministrative": "9166762", "netIncomeFromContinuingOperations": "-16290695" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "43081610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70731484", "totalLiabilities": "3879282", "otherCurrentAssets": "1905360", "totalCurrentAssets": "43081610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29922523", "currentNetReceivables": "2254231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1511440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39202328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327386", "totalCurrentLiabilities": "3879282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367842", "cashAndShortTermInvestments": "8999496", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16290695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16530827", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46398606", "cashflowFromInvestment": "-28661129", "stockBasedCompensation": "1405722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 7145000, "cost_of_revenue": 8438000, "gross_profit": -1294000, "ebit": -2171995, "ebitda": -7812895, "pretax_income": -2171873, "tax_provision": 800005, "net_income": -2171873, "net_income_to_common": -2171873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7792846, "total_current_assets": 9964751, "total_assets": 9972521, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2595747, "total_equity": 7376774, "shares_outstanding": 2661000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7449847, "capital_expenditure": 3, "free_cash_flow": -7449844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50865, "ticker_id": 5549, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2171995", "ebitda": "-7812895", "netIncome": "-2171873", "grossProfit": "-1294000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "8438000", "interestIncome": "219430", "incomeBeforeTax": "-2171873", "interestExpense": "0", "operatingIncome": "-7812895", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800005", "reportedCurrency": "USD", "netInterestIncome": "219430", "nonInterestIncome": "None", "operatingExpenses": "7812895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8438499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5", "sellingGeneralAndAdministrative": "6519268", "netIncomeFromContinuingOperations": "-2171873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "9972521", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54440789", "totalLiabilities": "2595747", "otherCurrentAssets": "1256501", "totalCurrentAssets": "9964751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "915404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7770", "currentAccountsPayable": "662471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7376774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812820", "totalCurrentLiabilities": "2595747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1933276", "cashAndShortTermInvestments": "7792846", "commonStockSharesOutstanding": "2661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7792846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2171873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7449847", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11149114", "cashflowFromInvestment": "None", "stockBasedCompensation": "407632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7145000, "cost_of_revenue": 8438000, "gross_profit": -1294000, "research_and_development": 8438499, "selling_general_admin": 6519268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2171995, "depreciation_amortisation": -5, "ebitda": -7812895, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2171873, "tax_provision": 800005, "effective_tax_rate": null, "net_income": -2171873, "net_income_continuing_ops": -2171873, "net_income_to_common": -2171873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7792846, "short_term_investments": 0, "net_receivables": 915404, "inventory": null, "other_current_assets": null, "total_current_assets": 9964751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7770, "total_assets": 9972521, "short_term_debt": null, "accounts_payable": 662471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2595747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1933276, "total_liabilities": 2595747, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54440789, "total_equity": 7376774, "shares_outstanding": 2661000, "operating_cash_flow": -7449847, "stock_based_compensation": 407632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11149114, "free_cash_flow": -7449844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2171995", "ebitda": "-7812895", "netIncome": "-2171873", "grossProfit": "-1294000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "8438000", "interestIncome": "219430", "incomeBeforeTax": "-2171873", "interestExpense": "0", "operatingIncome": "-7812895", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800005", "reportedCurrency": "USD", "netInterestIncome": "219430", "nonInterestIncome": "None", "operatingExpenses": "7812895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8438499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5", "sellingGeneralAndAdministrative": "6519268", "netIncomeFromContinuingOperations": "-2171873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "9972521", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54440789", "totalLiabilities": "2595747", "otherCurrentAssets": "1256501", "totalCurrentAssets": "9964751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "915404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7770", "currentAccountsPayable": "662471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7376774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812820", "totalCurrentLiabilities": "2595747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1933276", "cashAndShortTermInvestments": "7792846", "commonStockSharesOutstanding": "2661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7792846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2171873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7449847", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11149114", "cashflowFromInvestment": "None", "stockBasedCompensation": "407632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1336469, "gross_profit": -1336469, "ebit": -15972180, "ebitda": -3475530, "pretax_income": -15591428, "tax_provision": -3475534, "net_income": -15591428, "net_income_to_common": -15591428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4093579, "total_current_assets": 4157706, "total_assets": 4157706, "short_term_debt": 12414000, "long_term_debt": null, "total_debt": 12414000, "total_liabilities": 13155554, "total_equity": -8997848, "shares_outstanding": 518139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2572759, "capital_expenditure": 1, "free_cash_flow": -2572758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50870, "ticker_id": 5549, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15972180", "ebitda": "-3475530", "netIncome": "-15591428", "grossProfit": "-1336469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1336469", "interestIncome": "380752", "incomeBeforeTax": "-15591428", "interestExpense": "587", "operatingIncome": "-15972180", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3475534", "reportedCurrency": "USD", "netInterestIncome": "380752", "nonInterestIncome": "None", "operatingExpenses": "15972180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475534", "sellingGeneralAndAdministrative": "8735015", "netIncomeFromContinuingOperations": "-15591428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "518", "currentDebt": "None", "investments": "None", "totalAssets": "4157706", "longTermDebt": "None", "shortTermDebt": "12414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52268916", "totalLiabilities": "13155554", "otherCurrentAssets": "64127", "totalCurrentAssets": "4157706", "currentLongTermDebt": "12414000", "longTermInvestments": "None", "shortTermInvestments": "12408940", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "97302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12414000", "totalShareholderEquity": "-8997848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644252", "totalCurrentLiabilities": "13155554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36701211", "cashAndShortTermInvestments": "4093579", "commonStockSharesOutstanding": "518139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4093579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5803047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572759", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-12235738", "stockBasedCompensation": "333835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1336469, "gross_profit": -1336469, "research_and_development": 7237165, "selling_general_admin": 8735015, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15972180, "depreciation_amortisation": 3475534, "ebitda": -3475530, "interest_expense": 587, "interest_income": null, "other_non_operating": null, "pretax_income": -15591428, "tax_provision": -3475534, "effective_tax_rate": null, "net_income": -15591428, "net_income_continuing_ops": -15591428, "net_income_to_common": -15591428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4093579, "short_term_investments": 12408940, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4157706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4157706, "short_term_debt": 12414000, "accounts_payable": 97302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13155554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36701211, "total_liabilities": 13155554, "total_debt": 12414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52268916, "total_equity": -8997848, "shares_outstanding": 518139, "operating_cash_flow": -2572759, "stock_based_compensation": 333835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12235738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -2572758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15972180", "ebitda": "-3475530", "netIncome": "-15591428", "grossProfit": "-1336469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1336469", "interestIncome": "380752", "incomeBeforeTax": "-15591428", "interestExpense": "587", "operatingIncome": "-15972180", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3475534", "reportedCurrency": "USD", "netInterestIncome": "380752", "nonInterestIncome": "None", "operatingExpenses": "15972180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3475534", "sellingGeneralAndAdministrative": "8735015", "netIncomeFromContinuingOperations": "-15591428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "518", "currentDebt": "None", "investments": "None", "totalAssets": "4157706", "longTermDebt": "None", "shortTermDebt": "12414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52268916", "totalLiabilities": "13155554", "otherCurrentAssets": "64127", "totalCurrentAssets": "4157706", "currentLongTermDebt": "12414000", "longTermInvestments": "None", "shortTermInvestments": "12408940", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "97302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12414000", "totalShareholderEquity": "-8997848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644252", "totalCurrentLiabilities": "13155554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36701211", "cashAndShortTermInvestments": "4093579", "commonStockSharesOutstanding": "518139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4093579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5803047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572759", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-12235738", "stockBasedCompensation": "333835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 93416, "gross_profit": -93416, "ebit": -16038107, "ebitda": -15944691, "pretax_income": -24539620, "tax_provision": -443893, "net_income": -24095727, "net_income_to_common": -24095727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37313558, "total_current_assets": 37823573, "total_assets": 37839151, "short_term_debt": 4110000, "long_term_debt": null, "total_debt": 4110000, "total_liabilities": 2927684, "total_equity": 34911467, "shares_outstanding": 1302000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14501789, "capital_expenditure": 0, "free_cash_flow": -14501789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50875, "ticker_id": 5549, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16038107", "ebitda": "-15944691", "netIncome": "-24095727", "grossProfit": "-93416", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93416", "interestIncome": "137487", "incomeBeforeTax": "-24539620", "interestExpense": "None", "operatingIncome": "-24677107", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-443893", "reportedCurrency": "USD", "netInterestIncome": "137487", "nonInterestIncome": "None", "operatingExpenses": "24677107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8499414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93416", "sellingGeneralAndAdministrative": "7445277", "netIncomeFromContinuingOperations": "-24095727" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2038", "currentDebt": "None", "investments": "None", "totalAssets": "37839151", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130005111", "totalLiabilities": "2927684", "otherCurrentAssets": "510015", "totalCurrentAssets": "37823573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15578", "currentAccountsPayable": "947495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "34911467", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1980189", "totalCurrentLiabilities": "2927684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5915000", "cashAndShortTermInvestments": "37313558", "commonStockSharesOutstanding": "1302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37313558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24095727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14501789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33295752", "cashflowFromInvestment": "4000", "stockBasedCompensation": "897260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 93416, "gross_profit": -93416, "research_and_development": 8499414, "selling_general_admin": 7445277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16038107, "depreciation_amortisation": 93416, "ebitda": -15944691, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24539620, "tax_provision": -443893, "effective_tax_rate": null, "net_income": -24095727, "net_income_continuing_ops": -24095727, "net_income_to_common": -24095727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37313558, "short_term_investments": 0, "net_receivables": 69581, "inventory": null, "other_current_assets": null, "total_current_assets": 37823573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15578, "total_assets": 37839151, "short_term_debt": 4110000, "accounts_payable": 947495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2927684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5915000, "total_liabilities": 2927684, "total_debt": 4110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130005111, "total_equity": 34911467, "shares_outstanding": 1302000, "operating_cash_flow": -14501789, "stock_based_compensation": 897260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33295752, "free_cash_flow": -14501789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16038107", "ebitda": "-15944691", "netIncome": "-24095727", "grossProfit": "-93416", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93416", "interestIncome": "137487", "incomeBeforeTax": "-24539620", "interestExpense": "None", "operatingIncome": "-24677107", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-443893", "reportedCurrency": "USD", "netInterestIncome": "137487", "nonInterestIncome": "None", "operatingExpenses": "24677107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8499414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93416", "sellingGeneralAndAdministrative": "7445277", "netIncomeFromContinuingOperations": "-24095727" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2038", "currentDebt": "None", "investments": "None", "totalAssets": "37839151", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130005111", "totalLiabilities": "2927684", "otherCurrentAssets": "510015", "totalCurrentAssets": "37823573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15578", "currentAccountsPayable": "947495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "34911467", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1980189", "totalCurrentLiabilities": "2927684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5915000", "cashAndShortTermInvestments": "37313558", "commonStockSharesOutstanding": "1302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37313558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24095727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14501789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33295752", "cashflowFromInvestment": "4000", "stockBasedCompensation": "897260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103168, "gross_profit": -103168, "ebit": -15861168, "ebitda": -15758000, "pretax_income": -15861000, "tax_provision": -1675000, "net_income": -14185000, "net_income_to_common": -14185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18515595, "total_current_assets": 18776420, "total_assets": 27729551, "short_term_debt": 113469, "long_term_debt": null, "total_debt": 113469, "total_liabilities": 2915369, "total_equity": 24814182, "shares_outstanding": 717759, "goodwill_and_intangibles": 8639000 }, "cash_flow": { "operating_cash_flow": -13552629, "capital_expenditure": 0, "free_cash_flow": -13552629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50880, "ticker_id": 5549, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15861168", "ebitda": "-15758000", "netIncome": "-14185000", "grossProfit": "-103168", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103168", "interestIncome": "114257", "incomeBeforeTax": "-15861000", "interestExpense": "None", "operatingIncome": "-15975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "114257", "nonInterestIncome": "None", "operatingExpenses": "15872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103168", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-14185306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64016", "currentDebt": "None", "investments": "None", "totalAssets": "27729551", "longTermDebt": "None", "shortTermDebt": "113469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8639000", "reportedCurrency": "USD", "retainedEarnings": "-105909384", "totalLiabilities": "2915369", "otherCurrentAssets": "260825", "totalCurrentAssets": "18776420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953131", "currentAccountsPayable": "545844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149162", "totalShareholderEquity": "24814182", "capitalLeaseObligations": "149162", "otherCurrentLiabilities": "1776470", "totalCurrentLiabilities": "2435783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479586", "cashAndShortTermInvestments": "18515595", "commonStockSharesOutstanding": "717759", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "18515595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14185306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13552629", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17890875", "cashflowFromInvestment": "None", "stockBasedCompensation": "736119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103168, "gross_profit": -103168, "research_and_development": 9428000, "selling_general_admin": 6444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15861168, "depreciation_amortisation": 103168, "ebitda": -15758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15861000, "tax_provision": -1675000, "effective_tax_rate": null, "net_income": -14185000, "net_income_continuing_ops": -14185306, "net_income_to_common": -14185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18515595, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18776420, "net_ppe": null, "goodwill": null, "intangible_assets": 8639000, "goodwill_and_intangibles": 8639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8953131, "total_assets": 27729551, "short_term_debt": 113469, "accounts_payable": 545844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2435783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479586, "total_liabilities": 2915369, "total_debt": 113469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105909384, "total_equity": 24814182, "shares_outstanding": 717759, "operating_cash_flow": -13552629, "stock_based_compensation": 736119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17890875, "free_cash_flow": -13552629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15861168", "ebitda": "-15758000", "netIncome": "-14185000", "grossProfit": "-103168", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103168", "interestIncome": "114257", "incomeBeforeTax": "-15861000", "interestExpense": "None", "operatingIncome": "-15975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "114257", "nonInterestIncome": "None", "operatingExpenses": "15872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103168", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-14185306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64016", "currentDebt": "None", "investments": "None", "totalAssets": "27729551", "longTermDebt": "None", "shortTermDebt": "113469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8639000", "reportedCurrency": "USD", "retainedEarnings": "-105909384", "totalLiabilities": "2915369", "otherCurrentAssets": "260825", "totalCurrentAssets": "18776420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953131", "currentAccountsPayable": "545844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149162", "totalShareholderEquity": "24814182", "capitalLeaseObligations": "149162", "otherCurrentLiabilities": "1776470", "totalCurrentLiabilities": "2435783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479586", "cashAndShortTermInvestments": "18515595", "commonStockSharesOutstanding": "717759", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "18515595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14185306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13552629", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17890875", "cashflowFromInvestment": "None", "stockBasedCompensation": "736119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97915, "gross_profit": -97915, "ebit": -11466915, "ebitda": -11369000, "pretax_income": -11466000, "tax_provision": 332885, "net_income": -11799000, "net_income_to_common": -11799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14177349, "total_current_assets": 14649813, "total_assets": 24278516, "short_term_debt": 111477, "long_term_debt": null, "total_debt": 111477, "total_liabilities": 4144254, "total_equity": 20134262, "shares_outstanding": 89420, "goodwill_and_intangibles": 8639000 }, "cash_flow": { "operating_cash_flow": -9858375, "capital_expenditure": 0, "free_cash_flow": -9858375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50885, "ticker_id": 5549, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11466915", "ebitda": "-11369000", "netIncome": "-11799000", "grossProfit": "-97915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97915", "interestIncome": "None", "incomeBeforeTax": "-11466000", "interestExpense": "None", "operatingIncome": "-11552000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "332885", "reportedCurrency": "USD", "netInterestIncome": "107710", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97915", "sellingGeneralAndAdministrative": "5417169", "netIncomeFromContinuingOperations": "-12240210" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33481", "currentDebt": "None", "investments": "None", "totalAssets": "24278516", "longTermDebt": "None", "shortTermDebt": "111477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8639000", "reportedCurrency": "USD", "retainedEarnings": "-91724078", "totalLiabilities": "4144254", "otherCurrentAssets": "472464", "totalCurrentAssets": "14649813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9628703", "currentAccountsPayable": "1251412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247043", "totalShareholderEquity": "20134262", "capitalLeaseObligations": "247043", "otherCurrentLiabilities": "358532", "totalCurrentLiabilities": "1721421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422833", "cashAndShortTermInvestments": "14177349", "commonStockSharesOutstanding": "89420", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "14177349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9858375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16044552", "cashflowFromInvestment": "None", "stockBasedCompensation": "580302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 97915, "gross_profit": -97915, "research_and_development": 6620000, "selling_general_admin": 5417169, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11466915, "depreciation_amortisation": 97915, "ebitda": -11369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11466000, "tax_provision": 332885, "effective_tax_rate": null, "net_income": -11799000, "net_income_continuing_ops": -12240210, "net_income_to_common": -11799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14177349, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14649813, "net_ppe": null, "goodwill": null, "intangible_assets": 8639000, "goodwill_and_intangibles": 8639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9628703, "total_assets": 24278516, "short_term_debt": 111477, "accounts_payable": 1251412, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422833, "total_liabilities": 4144254, "total_debt": 111477, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91724078, "total_equity": 20134262, "shares_outstanding": 89420, "operating_cash_flow": -9858375, "stock_based_compensation": 580302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16044552, "free_cash_flow": -9858375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11466915", "ebitda": "-11369000", "netIncome": "-11799000", "grossProfit": "-97915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97915", "interestIncome": "None", "incomeBeforeTax": "-11466000", "interestExpense": "None", "operatingIncome": "-11552000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "332885", "reportedCurrency": "USD", "netInterestIncome": "107710", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97915", "sellingGeneralAndAdministrative": "5417169", "netIncomeFromContinuingOperations": "-12240210" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33481", "currentDebt": "None", "investments": "None", "totalAssets": "24278516", "longTermDebt": "None", "shortTermDebt": "111477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8639000", "reportedCurrency": "USD", "retainedEarnings": "-91724078", "totalLiabilities": "4144254", "otherCurrentAssets": "472464", "totalCurrentAssets": "14649813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9628703", "currentAccountsPayable": "1251412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247043", "totalShareholderEquity": "20134262", "capitalLeaseObligations": "247043", "otherCurrentLiabilities": "358532", "totalCurrentLiabilities": "1721421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422833", "cashAndShortTermInvestments": "14177349", "commonStockSharesOutstanding": "89420", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "14177349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9858375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16044552", "cashflowFromInvestment": "None", "stockBasedCompensation": "580302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 110371, "gross_profit": -110000, "ebit": -18807371, "ebitda": -18697000, "pretax_income": -18807000, "tax_provision": -437000, "net_income": -18370000, "net_income_to_common": -18370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7991172, "total_current_assets": 8914231, "total_assets": 18201992, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2590433, "total_equity": 15611559, "shares_outstanding": 43230, "goodwill_and_intangibles": 8639000 }, "cash_flow": { "operating_cash_flow": -10772816, "capital_expenditure": 0, "free_cash_flow": -10772816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50890, "ticker_id": 5549, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18807371", "ebitda": "-18697000", "netIncome": "-18370000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "110371", "interestIncome": "None", "incomeBeforeTax": "-18807000", "interestExpense": "None", "operatingIncome": "-12029000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110371", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3377", "currentDebt": "None", "investments": "None", "totalAssets": "18201992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8639000", "reportedCurrency": "None", "retainedEarnings": "-79924699", "totalLiabilities": "2590433", "otherCurrentAssets": "923059", "totalCurrentAssets": "8914231", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9287761", "currentAccountsPayable": "198818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15611559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605226", "totalCurrentLiabilities": "804044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1786389", "cashAndShortTermInvestments": "7991172", "commonStockSharesOutstanding": "43230", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "7991172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18369810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10772816", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9867520", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 110371, "gross_profit": -110000, "research_and_development": 5752000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18807371, "depreciation_amortisation": 110371, "ebitda": -18697000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18807000, "tax_provision": -437000, "effective_tax_rate": null, "net_income": -18370000, "net_income_continuing_ops": null, "net_income_to_common": -18370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7991172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8914231, "net_ppe": null, "goodwill": null, "intangible_assets": 8639000, "goodwill_and_intangibles": 8639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9287761, "total_assets": 18201992, "short_term_debt": null, "accounts_payable": 198818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1786389, "total_liabilities": 2590433, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79924699, "total_equity": 15611559, "shares_outstanding": 43230, "operating_cash_flow": -10772816, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9867520, "free_cash_flow": -10772816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18807371", "ebitda": "-18697000", "netIncome": "-18370000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "110371", "interestIncome": "None", "incomeBeforeTax": "-18807000", "interestExpense": "None", "operatingIncome": "-12029000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110371", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3377", "currentDebt": "None", "investments": "None", "totalAssets": "18201992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8639000", "reportedCurrency": "None", "retainedEarnings": "-79924699", "totalLiabilities": "2590433", "otherCurrentAssets": "923059", "totalCurrentAssets": "8914231", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9287761", "currentAccountsPayable": "198818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15611559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605226", "totalCurrentLiabilities": "804044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1786389", "cashAndShortTermInvestments": "7991172", "commonStockSharesOutstanding": "43230", "intangibleAssetsExcludingGoodwill": "8639000", "cashAndCashEquivalentsAtCarryingValue": "7991172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18369810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10772816", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9867520", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8110524, "ebitda": -8110524, "pretax_income": -7964158, "tax_provision": null, "net_income": -7964158, "net_income_to_common": -7964158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7941751, "total_current_assets": 15112918, "total_assets": 15112918, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4497203, "total_equity": 10615715, "shares_outstanding": 9258319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8018338, "capital_expenditure": 0, "free_cash_flow": -8018338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50853, "ticker_id": 5549, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8110524", "netIncome": "-7964158", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "147387", "incomeBeforeTax": "-7964158", "interestExpense": "None", "operatingIncome": "-8110524", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147387", "nonInterestIncome": "None", "operatingExpenses": "8110524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5135419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2975105", "netIncomeFromContinuingOperations": "-7964158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9258", "currentDebt": "None", "investments": "None", "totalAssets": "15112918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105662009", "totalLiabilities": "4497203", "otherCurrentAssets": "2188937", "totalCurrentAssets": "15112918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4982230", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2272497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10615715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83337", "totalCurrentLiabilities": "2272497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2224706", "cashAndShortTermInvestments": "7941751", "commonStockSharesOutstanding": "9258319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7941751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7964158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8018338", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13800", "cashflowFromInvestment": "7710820", "stockBasedCompensation": "349196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5135419, "selling_general_admin": 2975105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8110524, "depreciation_amortisation": null, "ebitda": -8110524, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7964158, "tax_provision": null, "effective_tax_rate": null, "net_income": -7964158, "net_income_continuing_ops": -7964158, "net_income_to_common": -7964158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7941751, "short_term_investments": 4982230, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15112918, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 15112918, "short_term_debt": null, "accounts_payable": 2272497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272497, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2224706, "total_liabilities": 4497203, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105662009, "total_equity": 10615715, "shares_outstanding": 9258319, "operating_cash_flow": -8018338, "stock_based_compensation": 349196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7710820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13800, "free_cash_flow": -8018338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8110524", "netIncome": "-7964158", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "147387", "incomeBeforeTax": "-7964158", "interestExpense": "None", "operatingIncome": "-8110524", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147387", "nonInterestIncome": "None", "operatingExpenses": "8110524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5135419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2975105", "netIncomeFromContinuingOperations": "-7964158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9258", "currentDebt": "None", "investments": "None", "totalAssets": "15112918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105662009", "totalLiabilities": "4497203", "otherCurrentAssets": "2188937", "totalCurrentAssets": "15112918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4982230", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2272497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10615715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83337", "totalCurrentLiabilities": "2272497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2224706", "cashAndShortTermInvestments": "7941751", "commonStockSharesOutstanding": "9258319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7941751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7964158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8018338", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13800", "cashflowFromInvestment": "7710820", "stockBasedCompensation": "349196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 8726, "cost_of_revenue": null, "gross_profit": null, "ebit": -8331519, "ebitda": -8331519, "pretax_income": -8087289, "tax_provision": null, "net_income": -8087289, "net_income_to_common": -8087289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8235469, "total_current_assets": 22558437, "total_assets": 23399484, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5176583, "total_equity": 18222901, "shares_outstanding": 9252719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6575699, "capital_expenditure": 0, "free_cash_flow": -6575699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50854, "ticker_id": 5549, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8331519", "netIncome": "-8087289", "grossProfit": "None", "depreciation": "None", "totalRevenue": "8726", "costOfRevenue": "None", "interestIncome": "240938", "incomeBeforeTax": "-8087289", "interestExpense": "None", "operatingIncome": "-8331519", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240938", "nonInterestIncome": "None", "operatingExpenses": "8331519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5830207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2510038", "netIncomeFromContinuingOperations": "-8087290" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "23399484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97697851", "totalLiabilities": "5176583", "otherCurrentAssets": "1267005", "totalCurrentAssets": "22558437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12628970", "currentNetReceivables": "426993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841046", "currentAccountsPayable": "1454118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18222901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201999", "totalCurrentLiabilities": "4656117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520465", "cashAndShortTermInvestments": "8235469", "commonStockSharesOutstanding": "9252719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8235469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8087289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575699", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5373768", "stockBasedCompensation": "298735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5830207, "selling_general_admin": 2510038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8331519, "depreciation_amortisation": null, "ebitda": -8331519, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8087289, "tax_provision": null, "effective_tax_rate": null, "net_income": -8087289, "net_income_continuing_ops": -8087290, "net_income_to_common": -8087289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8235469, "short_term_investments": 12628970, "net_receivables": 426993, "inventory": null, "other_current_assets": null, "total_current_assets": 22558437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841046, "total_assets": 23399484, "short_term_debt": null, "accounts_payable": 1454118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656117, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520465, "total_liabilities": 5176583, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97697851, "total_equity": 18222901, "shares_outstanding": 9252719, "operating_cash_flow": -6575699, "stock_based_compensation": 298735, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5373768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6575699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8331519", "netIncome": "-8087289", "grossProfit": "None", "depreciation": "None", "totalRevenue": "8726", "costOfRevenue": "None", "interestIncome": "240938", "incomeBeforeTax": "-8087289", "interestExpense": "None", "operatingIncome": "-8331519", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240938", "nonInterestIncome": "None", "operatingExpenses": "8331519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5830207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2510038", "netIncomeFromContinuingOperations": "-8087290" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "23399484", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97697851", "totalLiabilities": "5176583", "otherCurrentAssets": "1267005", "totalCurrentAssets": "22558437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12628970", "currentNetReceivables": "426993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841046", "currentAccountsPayable": "1454118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18222901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3201999", "totalCurrentLiabilities": "4656117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520465", "cashAndShortTermInvestments": "8235469", "commonStockSharesOutstanding": "9252719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8235469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8087289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575699", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5373768", "stockBasedCompensation": "298735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 322569, "cost_of_revenue": null, "gross_profit": 322569, "ebit": -7726639, "ebitda": -7726640, "pretax_income": -7726639, "tax_provision": null, "net_income": -7726639, "net_income_to_common": -7726639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9437400, "total_current_assets": 30610778, "total_assets": 30610778, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4599314, "total_equity": 26011464, "shares_outstanding": 9252719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6465210, "capital_expenditure": 0, "free_cash_flow": -6465210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50856, "ticker_id": 5549, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7726639", "ebitda": "-7726640", "netIncome": "-7726639", "grossProfit": "322569", "depreciation": "None", "totalRevenue": "322569", "costOfRevenue": "None", "interestIncome": "318787", "incomeBeforeTax": "-7726639", "interestExpense": "None", "operatingIncome": "-8044199", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "318787", "nonInterestIncome": "None", "operatingExpenses": "8366768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6040442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "2326326", "netIncomeFromContinuingOperations": "-7726639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "30610778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89610561", "totalLiabilities": "4599314", "otherCurrentAssets": "1955303", "totalCurrentAssets": "30610778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17856688", "currentNetReceivables": "1361387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1349219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26011464", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250095", "totalCurrentLiabilities": "4599314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3250095", "cashAndShortTermInvestments": "9437400", "commonStockSharesOutstanding": "9252719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9437400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7726639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6465210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7581897", "stockBasedCompensation": "291717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322569, "cost_of_revenue": null, "gross_profit": 322569, "research_and_development": 6040442, "selling_general_admin": 2326326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7726639, "depreciation_amortisation": -1, "ebitda": -7726640, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7726639, "tax_provision": null, "effective_tax_rate": null, "net_income": -7726639, "net_income_continuing_ops": -7726639, "net_income_to_common": -7726639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9437400, "short_term_investments": 17856688, "net_receivables": 1361387, "inventory": null, "other_current_assets": null, "total_current_assets": 30610778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 30610778, "short_term_debt": null, "accounts_payable": 1349219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3250095, "total_liabilities": 4599314, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89610561, "total_equity": 26011464, "shares_outstanding": 9252719, "operating_cash_flow": -6465210, "stock_based_compensation": 291717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7581897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6465210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7726639", "ebitda": "-7726640", "netIncome": "-7726639", "grossProfit": "322569", "depreciation": "None", "totalRevenue": "322569", "costOfRevenue": "None", "interestIncome": "318787", "incomeBeforeTax": "-7726639", "interestExpense": "None", "operatingIncome": "-8044199", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "318787", "nonInterestIncome": "None", "operatingExpenses": "8366768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6040442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "2326326", "netIncomeFromContinuingOperations": "-7726639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "30610778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89610561", "totalLiabilities": "4599314", "otherCurrentAssets": "1955303", "totalCurrentAssets": "30610778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17856688", "currentNetReceivables": "1361387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1349219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26011464", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250095", "totalCurrentLiabilities": "4599314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3250095", "cashAndShortTermInvestments": "9437400", "commonStockSharesOutstanding": "9252719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9437400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7726639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6465210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7581897", "stockBasedCompensation": "291717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 1757724, "cost_of_revenue": null, "gross_profit": -3350901, "ebit": -6616275, "ebitda": -6616275, "pretax_income": -6258404, "tax_provision": null, "net_income": -6258404, "net_income_to_common": -6258404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8320713, "total_current_assets": 38081399, "total_assets": 38081399, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4641620, "total_equity": 33439779, "shares_outstanding": 8950521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6514695, "capital_expenditure": 5, "free_cash_flow": -6514690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50857, "ticker_id": 5549, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6616275", "ebitda": "-6616275", "netIncome": "-6258404", "grossProfit": "-3350901", "depreciation": "None", "totalRevenue": "1757724", "costOfRevenue": "None", "interestIncome": "368127", "incomeBeforeTax": "-6258404", "interestExpense": "None", "operatingIncome": "-6616275", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "368127", "nonInterestIncome": "None", "operatingExpenses": "6616275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5108625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3265374", "netIncomeFromContinuingOperations": "-6258404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "38081399", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81883922", "totalLiabilities": "4641620", "otherCurrentAssets": "2189258", "totalCurrentAssets": "38081399", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25210453", "currentNetReceivables": "2360975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1845609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33439779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83684", "totalCurrentLiabilities": "1845609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796011", "cashAndShortTermInvestments": "8320713", "commonStockSharesOutstanding": "8950521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8320713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6258404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6514695", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588687", "cashflowFromInvestment": "-254993", "stockBasedCompensation": "497015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1757724, "cost_of_revenue": null, "gross_profit": -3350901, "research_and_development": 5108625, "selling_general_admin": 3265374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6616275, "depreciation_amortisation": null, "ebitda": -6616275, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6258404, "tax_provision": null, "effective_tax_rate": null, "net_income": -6258404, "net_income_continuing_ops": -6258404, "net_income_to_common": -6258404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8320713, "short_term_investments": 25210453, "net_receivables": 2360975, "inventory": null, "other_current_assets": null, "total_current_assets": 38081399, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 38081399, "short_term_debt": null, "accounts_payable": 1845609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845609, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796011, "total_liabilities": 4641620, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81883922, "total_equity": 33439779, "shares_outstanding": 8950521, "operating_cash_flow": -6514695, "stock_based_compensation": 497015, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4588687, "free_cash_flow": -6514690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6616275", "ebitda": "-6616275", "netIncome": "-6258404", "grossProfit": "-3350901", "depreciation": "None", "totalRevenue": "1757724", "costOfRevenue": "None", "interestIncome": "368127", "incomeBeforeTax": "-6258404", "interestExpense": "None", "operatingIncome": "-6616275", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "368127", "nonInterestIncome": "None", "operatingExpenses": "6616275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5108625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3265374", "netIncomeFromContinuingOperations": "-6258404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9252", "currentDebt": "None", "investments": "None", "totalAssets": "38081399", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81883922", "totalLiabilities": "4641620", "otherCurrentAssets": "2189258", "totalCurrentAssets": "38081399", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25210453", "currentNetReceivables": "2360975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1845609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33439779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83684", "totalCurrentLiabilities": "1845609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796011", "cashAndShortTermInvestments": "8320713", "commonStockSharesOutstanding": "8950521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8320713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6258404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6514695", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588687", "cashflowFromInvestment": "-254993", "stockBasedCompensation": "497015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 1917000, "cost_of_revenue": 4838000, "gross_profit": -2920307, "ebit": -5303000, "ebitda": -5302884, "pretax_income": -4894034, "tax_provision": null, "net_income": -4894034, "net_income_to_common": -4894034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10501714, "total_current_assets": 38577488, "total_assets": 38577488, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3943001, "total_equity": 34634487, "shares_outstanding": 8703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3894359, "capital_expenditure": 0, "free_cash_flow": -3894359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50858, "ticker_id": 5549, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5303000", "ebitda": "-5302884", "netIncome": "-4894034", "grossProfit": "-2920307", "depreciation": "None", "totalRevenue": "1917000", "costOfRevenue": "4838000", "interestIncome": "408985", "incomeBeforeTax": "-4894034", "interestExpense": "None", "operatingIncome": "-5302884", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "408985", "nonInterestIncome": "None", "operatingExpenses": "5302884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4837798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "2382577", "netIncomeFromContinuingOperations": "-4894034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "38577488", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75625518", "totalLiabilities": "3943001", "otherCurrentAssets": "1703747", "totalCurrentAssets": "38577488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24742800", "currentNetReceivables": "1629227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1860598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34634487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2023423", "totalCurrentLiabilities": "3943001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2082403", "cashAndShortTermInvestments": "10501714", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10501714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4894034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5396577", "stockBasedCompensation": "361167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1917000, "cost_of_revenue": 4838000, "gross_profit": -2920307, "research_and_development": 4837798, "selling_general_admin": 2382577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5303000, "depreciation_amortisation": 4, "ebitda": -5302884, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4894034, "tax_provision": null, "effective_tax_rate": null, "net_income": -4894034, "net_income_continuing_ops": -4894034, "net_income_to_common": -4894034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10501714, "short_term_investments": 24742800, "net_receivables": 1629227, "inventory": null, "other_current_assets": null, "total_current_assets": 38577488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 38577488, "short_term_debt": null, "accounts_payable": 1860598, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3943001, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2082403, "total_liabilities": 3943001, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75625518, "total_equity": 34634487, "shares_outstanding": 8703000, "operating_cash_flow": -3894359, "stock_based_compensation": 361167, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5396577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3894359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5303000", "ebitda": "-5302884", "netIncome": "-4894034", "grossProfit": "-2920307", "depreciation": "None", "totalRevenue": "1917000", "costOfRevenue": "4838000", "interestIncome": "408985", "incomeBeforeTax": "-4894034", "interestExpense": "None", "operatingIncome": "-5302884", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "408985", "nonInterestIncome": "None", "operatingExpenses": "5302884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4837798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "2382577", "netIncomeFromContinuingOperations": "-4894034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "38577488", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75625518", "totalLiabilities": "3943001", "otherCurrentAssets": "1703747", "totalCurrentAssets": "38577488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24742800", "currentNetReceivables": "1629227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1860598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34634487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2023423", "totalCurrentLiabilities": "3943001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2082403", "cashAndShortTermInvestments": "10501714", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10501714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4894034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3894359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5396577", "stockBasedCompensation": "361167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 2162000, "cost_of_revenue": 7086597, "gross_profit": -4924595, "ebit": -7241000, "ebitda": -7240821, "pretax_income": -6705914, "tax_provision": null, "net_income": -6705914, "net_income_to_common": -6705914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8999496, "total_current_assets": 43081610, "total_assets": 43081610, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3879282, "total_equity": 39202328, "shares_outstanding": 8703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8050918, "capital_expenditure": 0, "free_cash_flow": -8050918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50859, "ticker_id": 5549, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7241000", "ebitda": "-7240821", "netIncome": "-6705914", "grossProfit": "-4924595", "depreciation": "None", "totalRevenue": "2162000", "costOfRevenue": "7086597", "interestIncome": "532181", "incomeBeforeTax": "-6705914", "interestExpense": "None", "operatingIncome": "-7240821", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "532181", "nonInterestIncome": "None", "operatingExpenses": "7240821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2316226", "netIncomeFromContinuingOperations": "-6705914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "43081610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70731484", "totalLiabilities": "3879282", "otherCurrentAssets": "1905360", "totalCurrentAssets": "43081610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29922523", "currentNetReceivables": "2254231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373935", "currentAccountsPayable": "1511440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39202328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327386", "totalCurrentLiabilities": "3879282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367842", "cashAndShortTermInvestments": "8999496", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6705914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8050918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9306747", "stockBasedCompensation": "337711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2162000, "cost_of_revenue": 7086597, "gross_profit": -4924595, "research_and_development": 7086597, "selling_general_admin": 2316226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7241000, "depreciation_amortisation": null, "ebitda": -7240821, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6705914, "tax_provision": null, "effective_tax_rate": null, "net_income": -6705914, "net_income_continuing_ops": -6705914, "net_income_to_common": -6705914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8999496, "short_term_investments": 29922523, "net_receivables": 2254231, "inventory": null, "other_current_assets": null, "total_current_assets": 43081610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373935, "total_assets": 43081610, "short_term_debt": null, "accounts_payable": 1511440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3879282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2367842, "total_liabilities": 3879282, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70731484, "total_equity": 39202328, "shares_outstanding": 8703000, "operating_cash_flow": -8050918, "stock_based_compensation": 337711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9306747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8050918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7241000", "ebitda": "-7240821", "netIncome": "-6705914", "grossProfit": "-4924595", "depreciation": "None", "totalRevenue": "2162000", "costOfRevenue": "7086597", "interestIncome": "532181", "incomeBeforeTax": "-6705914", "interestExpense": "None", "operatingIncome": "-7240821", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "532181", "nonInterestIncome": "None", "operatingExpenses": "7240821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2316226", "netIncomeFromContinuingOperations": "-6705914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8702", "currentDebt": "None", "investments": "None", "totalAssets": "43081610", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70731484", "totalLiabilities": "3879282", "otherCurrentAssets": "1905360", "totalCurrentAssets": "43081610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29922523", "currentNetReceivables": "2254231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373935", "currentAccountsPayable": "1511440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39202328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327386", "totalCurrentLiabilities": "3879282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2367842", "cashAndShortTermInvestments": "8999496", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6705914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8050918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9306747", "stockBasedCompensation": "337711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 1940000, "cost_of_revenue": 5125000, "gross_profit": -3185346, "ebit": -5396000, "ebitda": -5396273, "pretax_income": -4753541, "tax_provision": null, "net_income": -4753541, "net_income_to_common": -4753541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7743667, "total_current_assets": 48809930, "total_assets": 48883867, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3246371, "total_equity": 45637496, "shares_outstanding": 8703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4854590, "capital_expenditure": 0, "free_cash_flow": -4854590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50861, "ticker_id": 5549, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5396000", "ebitda": "-5396273", "netIncome": "-4753541", "grossProfit": "-3185346", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "5125000", "interestIncome": "646172", "incomeBeforeTax": "-4753541", "interestExpense": "None", "operatingIncome": "-5396273", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "646172", "nonInterestIncome": "None", "operatingExpenses": "5396273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5125097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2210927", "netIncomeFromContinuingOperations": "-4753541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8253", "currentDebt": "None", "investments": "None", "totalAssets": "48883867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64025570", "totalLiabilities": "3246371", "otherCurrentAssets": "1888879", "totalCurrentAssets": "48809930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38913236", "currentNetReceivables": "264148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73937", "currentAccountsPayable": "1082435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45637496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2133480", "totalCurrentLiabilities": "3246371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2163936", "cashAndShortTermInvestments": "7743667", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7743667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4753541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4854590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13340", "cashflowFromInvestment": "2602380", "stockBasedCompensation": "271215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940000, "cost_of_revenue": 5125000, "gross_profit": -3185346, "research_and_development": 5125097, "selling_general_admin": 2210927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5396000, "depreciation_amortisation": null, "ebitda": -5396273, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4753541, "tax_provision": null, "effective_tax_rate": null, "net_income": -4753541, "net_income_continuing_ops": -4753541, "net_income_to_common": -4753541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7743667, "short_term_investments": 38913236, "net_receivables": 264148, "inventory": null, "other_current_assets": null, "total_current_assets": 48809930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73937, "total_assets": 48883867, "short_term_debt": null, "accounts_payable": 1082435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3246371, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2163936, "total_liabilities": 3246371, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64025570, "total_equity": 45637496, "shares_outstanding": 8703000, "operating_cash_flow": -4854590, "stock_based_compensation": 271215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2602380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13340, "free_cash_flow": -4854590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5396000", "ebitda": "-5396273", "netIncome": "-4753541", "grossProfit": "-3185346", "depreciation": "None", "totalRevenue": "1940000", "costOfRevenue": "5125000", "interestIncome": "646172", "incomeBeforeTax": "-4753541", "interestExpense": "None", "operatingIncome": "-5396273", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "646172", "nonInterestIncome": "None", "operatingExpenses": "5396273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5125097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2210927", "netIncomeFromContinuingOperations": "-4753541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8253", "currentDebt": "None", "investments": "None", "totalAssets": "48883867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64025570", "totalLiabilities": "3246371", "otherCurrentAssets": "1888879", "totalCurrentAssets": "48809930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38913236", "currentNetReceivables": "264148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73937", "currentAccountsPayable": "1082435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45637496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2133480", "totalCurrentLiabilities": "3246371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2163936", "cashAndShortTermInvestments": "7743667", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7743667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4753541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4854590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13340", "cashflowFromInvestment": "2602380", "stockBasedCompensation": "271215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 3289000, "cost_of_revenue": 8045000, "gross_profit": 3289000, "ebit": -2995099, "ebitda": -2995099, "pretax_income": -2316905, "tax_provision": 1, "net_income": -2316905, "net_income_to_common": -2316905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10009217, "total_current_assets": 47328155, "total_assets": 53190649, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3213736, "total_equity": 49976913, "shares_outstanding": 8703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2201645, "capital_expenditure": 5, "free_cash_flow": -2201640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50862, "ticker_id": 5549, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2995099", "ebitda": "-2995099", "netIncome": "-2316905", "grossProfit": "3289000", "depreciation": "None", "totalRevenue": "3289000", "costOfRevenue": "8045000", "interestIncome": "678441", "incomeBeforeTax": "-2316905", "interestExpense": "None", "operatingIncome": "-2995099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "678441", "nonInterestIncome": "None", "operatingExpenses": "2995099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "2511679", "netIncomeFromContinuingOperations": "-2316905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8253", "currentDebt": "None", "investments": "None", "totalAssets": "53190649", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59272029", "totalLiabilities": "3213736", "otherCurrentAssets": "2236436", "totalCurrentAssets": "47328155", "currentLongTermDebt": "None", "longTermInvestments": "5806260", "shortTermInvestments": "35082502", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862494", "currentAccountsPayable": "725854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49976913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1065925", "totalCurrentLiabilities": "3213736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086381", "cashAndShortTermInvestments": "10009217", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10009217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2316905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2201645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46411946", "cashflowFromInvestment": "-40570256", "stockBasedCompensation": "578581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3289000, "cost_of_revenue": 8045000, "gross_profit": 3289000, "research_and_development": 3772391, "selling_general_admin": 2511679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2995099, "depreciation_amortisation": -1, "ebitda": -2995099, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2316905, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2316905, "net_income_continuing_ops": -2316905, "net_income_to_common": -2316905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10009217, "short_term_investments": 35082502, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47328155, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862494, "total_assets": 53190649, "short_term_debt": null, "accounts_payable": 725854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086381, "total_liabilities": 3213736, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59272029, "total_equity": 49976913, "shares_outstanding": 8703000, "operating_cash_flow": -2201645, "stock_based_compensation": 578581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40570256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46411946, "free_cash_flow": -2201640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2995099", "ebitda": "-2995099", "netIncome": "-2316905", "grossProfit": "3289000", "depreciation": "None", "totalRevenue": "3289000", "costOfRevenue": "8045000", "interestIncome": "678441", "incomeBeforeTax": "-2316905", "interestExpense": "None", "operatingIncome": "-2995099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "678441", "nonInterestIncome": "None", "operatingExpenses": "2995099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1", "sellingGeneralAndAdministrative": "2511679", "netIncomeFromContinuingOperations": "-2316905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8253", "currentDebt": "None", "investments": "None", "totalAssets": "53190649", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59272029", "totalLiabilities": "3213736", "otherCurrentAssets": "2236436", "totalCurrentAssets": "47328155", "currentLongTermDebt": "None", "longTermInvestments": "5806260", "shortTermInvestments": "35082502", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862494", "currentAccountsPayable": "725854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49976913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1065925", "totalCurrentLiabilities": "3213736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086381", "cashAndShortTermInvestments": "10009217", "commonStockSharesOutstanding": "8703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10009217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2316905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2201645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46411946", "cashflowFromInvestment": "-40570256", "stockBasedCompensation": "578581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 2347000, "cost_of_revenue": 2814000, "gross_profit": -467000, "ebit": -2594936, "ebitda": -2594938, "pretax_income": -2514335, "tax_provision": 2, "net_income": -2514335, "net_income_to_common": -2514335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6369172, "total_current_assets": 7965522, "total_assets": 7997448, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2661070, "total_equity": 5336378, "shares_outstanding": 6171000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1423674, "capital_expenditure": 0, "free_cash_flow": -1423674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50863, "ticker_id": 5549, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2594936", "ebitda": "-2594938", "netIncome": "-2514335", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "2814000", "interestIncome": "80633", "incomeBeforeTax": "-2514335", "interestExpense": "None", "operatingIncome": "-2594938", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "80633", "nonInterestIncome": "None", "operatingExpenses": "2594938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "2127930", "netIncomeFromContinuingOperations": "-2514335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6170", "currentDebt": "None", "investments": "None", "totalAssets": "7997448", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56955124", "totalLiabilities": "2661070", "otherCurrentAssets": "1596350", "totalCurrentAssets": "7965522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31926", "currentAccountsPayable": "679739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5336378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2661070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408856", "cashAndShortTermInvestments": "6369172", "commonStockSharesOutstanding": "6171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6369172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2514335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1423674", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "218215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2347000, "cost_of_revenue": 2814000, "gross_profit": -467000, "research_and_development": 2814258, "selling_general_admin": 2127930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2594936, "depreciation_amortisation": -2, "ebitda": -2594938, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2514335, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2514335, "net_income_continuing_ops": -2514335, "net_income_to_common": -2514335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6369172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7965522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31926, "total_assets": 7997448, "short_term_debt": null, "accounts_payable": 679739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408856, "total_liabilities": 2661070, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56955124, "total_equity": 5336378, "shares_outstanding": 6171000, "operating_cash_flow": -1423674, "stock_based_compensation": 218215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1423674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2594936", "ebitda": "-2594938", "netIncome": "-2514335", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "2814000", "interestIncome": "80633", "incomeBeforeTax": "-2514335", "interestExpense": "None", "operatingIncome": "-2594938", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "80633", "nonInterestIncome": "None", "operatingExpenses": "2594938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "2127930", "netIncomeFromContinuingOperations": "-2514335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6170", "currentDebt": "None", "investments": "None", "totalAssets": "7997448", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56955124", "totalLiabilities": "2661070", "otherCurrentAssets": "1596350", "totalCurrentAssets": "7965522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31926", "currentAccountsPayable": "679739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5336378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2661070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408856", "cashAndShortTermInvestments": "6369172", "commonStockSharesOutstanding": "6171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6369172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2514335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1423674", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "218215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 2491000, "cost_of_revenue": 2855000, "gross_profit": -365000, "ebit": -1680000, "ebitda": 3160572, "pretax_income": -2362398, "tax_provision": 800000, "net_income": -2362398, "net_income_to_common": -2362398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7792846, "total_current_assets": 9964751, "total_assets": 9972521, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2595747, "total_equity": 7376774, "shares_outstanding": 5675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2538454, "capital_expenditure": 4, "free_cash_flow": -2538450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50864, "ticker_id": 5549, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1680000", "ebitda": "3160572", "netIncome": "-2362398", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "2491000", "costOfRevenue": "2855000", "interestIncome": "118652", "incomeBeforeTax": "-2362398", "interestExpense": "None", "operatingIncome": "-2480450", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "118652", "nonInterestIncome": "None", "operatingExpenses": "2480450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2855350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800000", "sellingGeneralAndAdministrative": "2115678", "netIncomeFromContinuingOperations": "-2362398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "9972521", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54440789", "totalLiabilities": "2595747", "otherCurrentAssets": "1256501", "totalCurrentAssets": "9964751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "915404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7770", "currentAccountsPayable": "662471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7376774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812820", "totalCurrentLiabilities": "2595747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1933276", "cashAndShortTermInvestments": "7792846", "commonStockSharesOutstanding": "5675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7792846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2362398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2538454", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93375", "cashflowFromInvestment": "None", "stockBasedCompensation": "164972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2491000, "cost_of_revenue": 2855000, "gross_profit": -365000, "research_and_development": 2855350, "selling_general_admin": 2115678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1680000, "depreciation_amortisation": -800000, "ebitda": 3160572, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2362398, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -2362398, "net_income_continuing_ops": -2362398, "net_income_to_common": -2362398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7792846, "short_term_investments": 0, "net_receivables": 915404, "inventory": null, "other_current_assets": null, "total_current_assets": 9964751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7770, "total_assets": 9972521, "short_term_debt": null, "accounts_payable": 662471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2595747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1933276, "total_liabilities": 2595747, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54440789, "total_equity": 7376774, "shares_outstanding": 5675000, "operating_cash_flow": -2538454, "stock_based_compensation": 164972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93375, "free_cash_flow": -2538450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1680000", "ebitda": "3160572", "netIncome": "-2362398", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "2491000", "costOfRevenue": "2855000", "interestIncome": "118652", "incomeBeforeTax": "-2362398", "interestExpense": "None", "operatingIncome": "-2480450", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "118652", "nonInterestIncome": "None", "operatingExpenses": "2480450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2855350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800000", "sellingGeneralAndAdministrative": "2115678", "netIncomeFromContinuingOperations": "-2362398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "9972521", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54440789", "totalLiabilities": "2595747", "otherCurrentAssets": "1256501", "totalCurrentAssets": "9964751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "915404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7770", "currentAccountsPayable": "662471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7376774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812820", "totalCurrentLiabilities": "2595747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1933276", "cashAndShortTermInvestments": "7792846", "commonStockSharesOutstanding": "5675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7792846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2362398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2538454", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93375", "cashflowFromInvestment": "None", "stockBasedCompensation": "164972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 1526000, "cost_of_revenue": 1791000, "gross_profit": -265000, "ebit": -5350000, "ebitda": -2675129, "pretax_income": 2150362, "tax_provision": -2675000, "net_income": 2150362, "net_income_to_common": 2150362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10424675, "total_current_assets": 11843420, "total_assets": 12037863, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2463663, "total_equity": 9574200, "shares_outstanding": 3767000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2702765, "capital_expenditure": 5, "free_cash_flow": 2702770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50866, "ticker_id": 5549, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5350000", "ebitda": "-2675129", "netIncome": "2150362", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "1526000", "costOfRevenue": "1791000", "interestIncome": "47667", "incomeBeforeTax": "2150362", "interestExpense": "None", "operatingIncome": "-2675129", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2675000", "reportedCurrency": "USD", "netInterestIncome": "47667", "nonInterestIncome": "None", "operatingExpenses": "2675129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1791487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675000", "sellingGeneralAndAdministrative": "2410124", "netIncomeFromContinuingOperations": "2150362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "12037863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52078391", "totalLiabilities": "2463663", "otherCurrentAssets": "1418745", "totalCurrentAssets": "11843420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194443", "currentAccountsPayable": "533790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9574200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1382822", "totalCurrentLiabilities": "2463663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10424675", "commonStockSharesOutstanding": "3767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10424675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2702765", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11242489", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "109168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526000, "cost_of_revenue": 1791000, "gross_profit": -265000, "research_and_development": 1791487, "selling_general_admin": 2410124, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5350000, "depreciation_amortisation": 2675000, "ebitda": -2675129, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2150362, "tax_provision": -2675000, "effective_tax_rate": null, "net_income": 2150362, "net_income_continuing_ops": 2150362, "net_income_to_common": 2150362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10424675, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11843420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194443, "total_assets": 12037863, "short_term_debt": null, "accounts_payable": 533790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463663, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2463663, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52078391, "total_equity": 9574200, "shares_outstanding": 3767000, "operating_cash_flow": 2702765, "stock_based_compensation": 109168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11242489, "free_cash_flow": 2702770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5350000", "ebitda": "-2675129", "netIncome": "2150362", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "1526000", "costOfRevenue": "1791000", "interestIncome": "47667", "incomeBeforeTax": "2150362", "interestExpense": "None", "operatingIncome": "-2675129", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2675000", "reportedCurrency": "USD", "netInterestIncome": "47667", "nonInterestIncome": "None", "operatingExpenses": "2675129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1791487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675000", "sellingGeneralAndAdministrative": "2410124", "netIncomeFromContinuingOperations": "2150362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "12037863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52078391", "totalLiabilities": "2463663", "otherCurrentAssets": "1418745", "totalCurrentAssets": "11843420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194443", "currentAccountsPayable": "533790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9574200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1382822", "totalCurrentLiabilities": "2463663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10424675", "commonStockSharesOutstanding": "3767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10424675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2702765", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11242489", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "109168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2462000, "ebitda": -1230997, "pretax_income": -1425501, "tax_provision": null, "net_income": -1425501, "net_income_to_common": -1425501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999548, "total_current_assets": 15694618, "total_assets": 15694618, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1464977, "total_equity": 14229641, "shares_outstanding": 1360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1961853, "capital_expenditure": 3, "free_cash_flow": -1961850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50867, "ticker_id": 5549, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:32.879930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2462000", "ebitda": "-1230997", "netIncome": "-1425501", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17707", "incomeBeforeTax": "-1425501", "interestExpense": "None", "operatingIncome": "-1230997", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17707", "nonInterestIncome": "None", "operatingExpenses": "1230997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1958388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1231000", "sellingGeneralAndAdministrative": "992553", "netIncomeFromContinuingOperations": "-1425501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2040", "currentDebt": "None", "investments": "None", "totalAssets": "15694618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151802025", "totalLiabilities": "1464977", "otherCurrentAssets": "695070", "totalCurrentAssets": "15694618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "932427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14229641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532550", "totalCurrentLiabilities": "1464977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14999548", "commonStockSharesOutstanding": "1360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14999548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1961853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3000000", "stockBasedCompensation": "62252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1958388, "selling_general_admin": 992553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2462000, "depreciation_amortisation": 1231000, "ebitda": -1230997, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1425501, "tax_provision": null, "effective_tax_rate": null, "net_income": -1425501, "net_income_continuing_ops": -1425501, "net_income_to_common": -1425501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14999548, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15694618, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 15694618, "short_term_debt": null, "accounts_payable": 932427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1464977, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151802025, "total_equity": 14229641, "shares_outstanding": 1360000, "operating_cash_flow": -1961853, "stock_based_compensation": 62252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1961850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2462000", "ebitda": "-1230997", "netIncome": "-1425501", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17707", "incomeBeforeTax": "-1425501", "interestExpense": "None", "operatingIncome": "-1230997", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17707", "nonInterestIncome": "None", "operatingExpenses": "1230997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1958388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1231000", "sellingGeneralAndAdministrative": "992553", "netIncomeFromContinuingOperations": "-1425501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2040", "currentDebt": "None", "investments": "None", "totalAssets": "15694618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151802025", "totalLiabilities": "1464977", "otherCurrentAssets": "695070", "totalCurrentAssets": "15694618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "932427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14229641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532550", "totalCurrentLiabilities": "1464977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14999548", "commonStockSharesOutstanding": "1360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14999548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1961853", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3000000", "stockBasedCompensation": "62252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }