{ "ticker": { "uuid": "9fe6f492-28da-4185-9841-d4f3b88a2f16", "symbol": "PCVX", "name": "Vaxcyte\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fe6f492-28da-4185-9841-d4f3b88a2f16/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fe6f492-28da-4185-9841-d4f3b88a2f16/" }, "ticker_metadata": { "id": 7630, "uuid": "9fe6f492-28da-4185-9841-d4f3b88a2f16", "symbol": "PCVX", "name": "Vaxcyte\u00a0Inc", "asset_type": "equity", "market_cap": 7372946000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vaxcyte, Inc., a pre-clinical biotech vaccine company, develops novel vaccines to prevent or treat infectious diseases globally. The company is headquartered in Foster City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fe6f492-28da-4185-9841-d4f3b88a2f16", "symbol": "PCVX", "name": "Vaxcyte\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fe6f492-28da-4185-9841-d4f3b88a2f16/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fe6f492-28da-4185-9841-d4f3b88a2f16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 47.36, "market_cap": 6607036364.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3159, "piotroski_f_score": 1, "momentum_12_1": 0.4331, "volatility_252d": 0.5071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.655790+00:00", "batch_id": "" }, "size": { "price_close": 47.36, "market_cap": 6607036364.8, "market_cap_usd": 6607036364.8, "enterprise_value": 6352278364.8, "shares_outstanding": 139506680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2053, "ptbv_ratio": 2.2053, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.2019, "ev_ebitda": null, "ev_ebit": -6.5369, "ev_sales": null, "ev_fcf": -8.8471, "earnings_yield": null, "fcf_yield": -0.113, "price_to_sales": null, "price_to_book": 2.2053, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3159, "roa": -0.2827, "roic": -0.2659, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7586, "accruals_ratio": -0.0527, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4013, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1176, "net_debt_to_ebitda": 0.2693, "debt_to_assets": 0.0018, "interest_coverage": null, "current_ratio": 7.4912, "quick_ratio": 7.4912, "net_debt": -254758000, "local_beta": -0.0008, "volatility_252d": 0.5071, "volatility_60d": 1.1659, "max_drawdown_12m": -0.2414, "risk_adjusted_momentum": 0.8541 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2718, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1066, "price_return_3m": -0.2012, "price_return_6m": 0.0189, "price_return_9m": 0.4343, "price_return_12m": 0.2803, "price_return_12m_ex1m": 0.4331, "momentum_6m": 0.0189, "momentum_12m": 0.2803, "momentum_12_1": 0.4331, "distance_from_52w_high": -0.2404, "distance_from_52w_low": 0.5839, "relative_strength": 0.1224 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -971760000, "ebitda_ttm": -945920000, "net_income_ttm": -946532000, "eps_diluted_ttm": -6.7849, "operating_cash_flow_ttm": -769928000, "capital_expenditure_ttm": 51924000, "fcf_ttm": -718004000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 260843000, "total_current_assets": 1813488000, "total_current_liabilities": 242082000, "net_ppe": null, "total_assets": 3348308000, "total_debt": 6085000, "total_equity": 2996014000, "net_working_capital": 1316648000, "book_value_per_share": 21.4758, "retained_earnings": -2475569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.4758 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3139, "ticker_id": 7630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.655790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.36, "market_cap": 6607036364.8, "market_cap_usd": 6607036364.8, "enterprise_value": 6352278364.8, "shares_outstanding": 139506680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.20527553, "ptbv_ratio": 2.20527553, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.20194924, "ev_ebitda": null, "ev_ebit": -6.53687985, "ev_sales": null, "ev_fcf": -8.84713506, "earnings_yield": null, "fcf_yield": -0.11303094, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31593043, "roa": -0.28268965, "roic": -0.26587083, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75856284, "accruals_ratio": -0.05274425, "sbc_to_revenue": null, "debt_to_equity": 0.11758757, "net_debt_to_ebitda": 0.26932299, "debt_to_assets": 0.00181734, "interest_coverage": null, "current_ratio": 7.49121372, "quick_ratio": 7.49121372, "net_debt": -254758000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2717618, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.401307, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10658366, "price_return_3m": -0.20121437, "price_return_6m": 0.01893287, "price_return_9m": 0.43428225, "price_return_12m": 0.28034604, "price_return_12m_ex1m": 0.43309002, "distance_from_52w_high": -0.240417, "distance_from_52w_low": 0.58394649, "relative_strength": 0.12240499, "local_beta": -0.0008, "volatility_252d": 0.50708, "volatility_60d": 1.16589, "max_drawdown_12m": -0.24137931, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -971760000, "ebitda_ttm": -945920000, "net_income_ttm": -946532000, "eps_diluted_ttm": -6.78485073, "operating_cash_flow_ttm": -769928000, "capital_expenditure_ttm": 51924000, "fcf_ttm": -718004000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 260843000, "total_current_assets": 1813488000, "total_current_liabilities": 242082000, "net_ppe": null, "total_assets": 3348308000, "total_debt": 6085000, "total_equity": 2996014000, "net_working_capital": 1316648000, "book_value_per_share": 21.47577449, "retained_earnings": -2475569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.47577449, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.36, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3159, "momentum_12_1": 0.4331, "complete_fields": { "id": 3139, "ticker_id": 7630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.655790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.36, "market_cap": 6607036364.8, "market_cap_usd": 6607036364.8, "enterprise_value": 6352278364.8, "shares_outstanding": 139506680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.20527553, "ptbv_ratio": 2.20527553, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.20194924, "ev_ebitda": null, "ev_ebit": -6.53687985, "ev_sales": null, "ev_fcf": -8.84713506, "earnings_yield": null, "fcf_yield": -0.11303094, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31593043, "roa": -0.28268965, "roic": -0.26587083, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75856284, "accruals_ratio": -0.05274425, "sbc_to_revenue": null, "debt_to_equity": 0.11758757, "net_debt_to_ebitda": 0.26932299, "debt_to_assets": 0.00181734, "interest_coverage": null, "current_ratio": 7.49121372, "quick_ratio": 7.49121372, "net_debt": -254758000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2717618, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.401307, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10658366, "price_return_3m": -0.20121437, "price_return_6m": 0.01893287, "price_return_9m": 0.43428225, "price_return_12m": 0.28034604, "price_return_12m_ex1m": 0.43309002, "distance_from_52w_high": -0.240417, "distance_from_52w_low": 0.58394649, "relative_strength": 0.12240499, "local_beta": -0.0008, "volatility_252d": 0.50708, "volatility_60d": 1.16589, "max_drawdown_12m": -0.24137931, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -971760000, "ebitda_ttm": -945920000, "net_income_ttm": -946532000, "eps_diluted_ttm": -6.78485073, "operating_cash_flow_ttm": -769928000, "capital_expenditure_ttm": 51924000, "fcf_ttm": -718004000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 260843000, "total_current_assets": 1813488000, "total_current_liabilities": 242082000, "net_ppe": null, "total_assets": 3348308000, "total_debt": 6085000, "total_equity": 2996014000, "net_working_capital": 1316648000, "book_value_per_share": 21.47577449, "retained_earnings": -2475569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.47577449, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -766628000, "ebitda": -741768000, "pretax_income": -766628000, "tax_provision": null, "net_income": -766628000, "net_income_to_common": -766628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173959000, "total_current_assets": 1627361000, "total_assets": 3045965000, "short_term_debt": 6124000, "long_term_debt": null, "total_debt": 6124000, "total_liabilities": 360455000, "total_equity": 2685510000, "shares_outstanding": 136089506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -655577000, "capital_expenditure": 13713000, "free_cash_flow": -641864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144399, "ticker_id": 7630, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-766628000", "ebitda": "-741768000", "netIncome": "-766628000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "119718000", "incomeBeforeTax": "-766628000", "interestExpense": "None", "operatingIncome": "-923675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119718000", "nonInterestIncome": "None", "operatingExpenses": "923675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24860000", "sellingGeneralAndAdministrative": "129369000", "netIncomeFromContinuingOperations": "-766628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3045965000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2154947000", "totalLiabilities": "360455000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1627361000", "currentLongTermDebt": "None", "longTermInvestments": "881664000", "shortTermInvestments": "1387000000", "currentNetReceivables": "46560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418604000", "currentAccountsPayable": "70904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228838000", "totalShareholderEquity": "2685510000", "capitalLeaseObligations": "117481000", "otherCurrentLiabilities": "128722000", "totalCurrentLiabilities": "205750000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "154704999", "cashAndShortTermInvestments": "173959000", "commonStockSharesOutstanding": "136089506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-655577000", "capitalExpenditures": "13713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "437354000", "stockBasedCompensation": "138845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 794306000, "selling_general_admin": 129369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -766628000, "depreciation_amortisation": 24860000, "ebitda": -741768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -766628000, "tax_provision": null, "effective_tax_rate": null, "net_income": -766628000, "net_income_continuing_ops": -766628000, "net_income_to_common": -766628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173959000, "short_term_investments": 1387000000, "net_receivables": 46560000, "inventory": null, "other_current_assets": null, "total_current_assets": 1627361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418604000, "total_assets": 3045965000, "short_term_debt": 6124000, "accounts_payable": 70904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154704999, "total_liabilities": 360455000, "total_debt": 6124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2154947000, "total_equity": 2685510000, "shares_outstanding": 136089506, "operating_cash_flow": -655577000, "stock_based_compensation": 138845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 437354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2014000, "free_cash_flow": -641864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-766628000", "ebitda": "-741768000", "netIncome": "-766628000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "119718000", "incomeBeforeTax": "-766628000", "interestExpense": "None", "operatingIncome": "-923675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119718000", "nonInterestIncome": "None", "operatingExpenses": "923675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24860000", "sellingGeneralAndAdministrative": "129369000", "netIncomeFromContinuingOperations": "-766628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3045965000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2154947000", "totalLiabilities": "360455000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1627361000", "currentLongTermDebt": "None", "longTermInvestments": "881664000", "shortTermInvestments": "1387000000", "currentNetReceivables": "46560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418604000", "currentAccountsPayable": "70904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228838000", "totalShareholderEquity": "2685510000", "capitalLeaseObligations": "117481000", "otherCurrentLiabilities": "128722000", "totalCurrentLiabilities": "205750000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "154704999", "cashAndShortTermInvestments": "173959000", "commonStockSharesOutstanding": "136089506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-655577000", "capitalExpenditures": "13713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "437354000", "stockBasedCompensation": "138845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15845000, "gross_profit": -15845000, "ebit": -463927000, "ebitda": -448082000, "pretax_income": -463927000, "tax_provision": null, "net_income": -463927000, "net_income_to_common": -463927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387878000, "total_current_assets": 1787985000, "total_assets": 3511318000, "short_term_debt": 5891000, "long_term_debt": null, "total_debt": 5891000, "total_liabilities": 205499000, "total_equity": 3305819000, "shares_outstanding": 121997348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -452627000, "capital_expenditure": 22427000, "free_cash_flow": -430200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144404, "ticker_id": 7630, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-463927000", "ebitda": "-448082000", "netIncome": "-463927000", "grossProfit": "-15845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15845000", "interestIncome": "109994000", "incomeBeforeTax": "-463927000", "interestExpense": "0", "operatingIncome": "-569546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "109994000", "nonInterestIncome": "None", "operatingExpenses": "569546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15845000", "sellingGeneralAndAdministrative": "92902000", "netIncomeFromContinuingOperations": "-463927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "3511318000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1388319000", "totalLiabilities": "205499000", "otherCurrentAssets": "20115000", "totalCurrentAssets": "1787985000", "currentLongTermDebt": "None", "longTermInvestments": "1387510000", "shortTermInvestments": "1359330000", "currentNetReceivables": "20662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723333000", "currentAccountsPayable": "48452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71110000", "totalShareholderEquity": "3305819000", "capitalLeaseObligations": "71110000", "otherCurrentLiabilities": "85837000", "totalCurrentLiabilities": "140180000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "65319000", "cashAndShortTermInvestments": "387878000", "commonStockSharesOutstanding": "121997348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-452627000", "capitalExpenditures": "22427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2448508000", "cashflowFromInvestment": "-2005666000", "stockBasedCompensation": "84822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15845000, "gross_profit": -15845000, "research_and_development": 476644000, "selling_general_admin": 92902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -463927000, "depreciation_amortisation": 15845000, "ebitda": -448082000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -463927000, "tax_provision": null, "effective_tax_rate": null, "net_income": -463927000, "net_income_continuing_ops": -463927000, "net_income_to_common": -463927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387878000, "short_term_investments": 1359330000, "net_receivables": 20662000, "inventory": null, "other_current_assets": null, "total_current_assets": 1787985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723333000, "total_assets": 3511318000, "short_term_debt": 5891000, "accounts_payable": 48452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65319000, "total_liabilities": 205499000, "total_debt": 5891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388319000, "total_equity": 3305819000, "shares_outstanding": 121997348, "operating_cash_flow": -452627000, "stock_based_compensation": 84822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2005666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2448508000, "free_cash_flow": -430200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-463927000", "ebitda": "-448082000", "netIncome": "-463927000", "grossProfit": "-15845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15845000", "interestIncome": "109994000", "incomeBeforeTax": "-463927000", "interestExpense": "0", "operatingIncome": "-569546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "109994000", "nonInterestIncome": "None", "operatingExpenses": "569546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15845000", "sellingGeneralAndAdministrative": "92902000", "netIncomeFromContinuingOperations": "-463927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "3511318000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1388319000", "totalLiabilities": "205499000", "otherCurrentAssets": "20115000", "totalCurrentAssets": "1787985000", "currentLongTermDebt": "None", "longTermInvestments": "1387510000", "shortTermInvestments": "1359330000", "currentNetReceivables": "20662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723333000", "currentAccountsPayable": "48452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71110000", "totalShareholderEquity": "3305819000", "capitalLeaseObligations": "71110000", "otherCurrentLiabilities": "85837000", "totalCurrentLiabilities": "140180000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "65319000", "cashAndShortTermInvestments": "387878000", "commonStockSharesOutstanding": "121997348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-452627000", "capitalExpenditures": "22427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2448508000", "cashflowFromInvestment": "-2005666000", "stockBasedCompensation": "84822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 75000000, "gross_profit": -75000000, "ebit": -402266000, "ebitda": -392095000, "pretax_income": -402266000, "tax_provision": -402266000, "net_income": -402266000, "net_income_to_common": -402266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397451000, "total_current_assets": 1095954000, "total_assets": 1407917000, "short_term_debt": 7113000, "long_term_debt": null, "total_debt": 7113000, "total_liabilities": 167449000, "total_equity": 1240468000, "shares_outstanding": 97157690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296790000, "capital_expenditure": 67877000, "free_cash_flow": -228913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144409, "ticker_id": 7630, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-402266000", "ebitda": "-392095000", "netIncome": "-402266000", "grossProfit": "-75000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75000000", "interestIncome": "62907000", "incomeBeforeTax": "-402266000", "interestExpense": "0", "operatingIncome": "-468041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-402266000", "reportedCurrency": "USD", "netInterestIncome": "62907000", "nonInterestIncome": "None", "operatingExpenses": "468041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10171000", "sellingGeneralAndAdministrative": "60700000", "netIncomeFromContinuingOperations": "-402266000" }, "balance": { "goodwill": "None", "inventory": "-6159000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1407917000", "longTermDebt": "None", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924392000", "totalLiabilities": "167449000", "otherCurrentAssets": "12120000", "totalCurrentAssets": "1095954000", "currentLongTermDebt": "None", "longTermInvestments": "162675000", "shortTermInvestments": "682776000", "currentNetReceivables": "3607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311963000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29224000", "totalShareholderEquity": "1240468000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "123638000", "totalCurrentLiabilities": "145338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22111000", "cashAndShortTermInvestments": "397451000", "commonStockSharesOutstanding": "97157690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-296790000", "capitalExpenditures": "67877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639813000", "cashflowFromInvestment": "-773311000", "stockBasedCompensation": "48760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 75000000, "gross_profit": -75000000, "research_and_development": 332341000, "selling_general_admin": 60700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402266000, "depreciation_amortisation": 10171000, "ebitda": -392095000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -402266000, "tax_provision": -402266000, "effective_tax_rate": null, "net_income": -402266000, "net_income_continuing_ops": -402266000, "net_income_to_common": -402266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397451000, "short_term_investments": 682776000, "net_receivables": 3607000, "inventory": -6159000, "other_current_assets": null, "total_current_assets": 1095954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311963000, "total_assets": 1407917000, "short_term_debt": 7113000, "accounts_payable": 14587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22111000, "total_liabilities": 167449000, "total_debt": 7113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924392000, "total_equity": 1240468000, "shares_outstanding": 97157690, "operating_cash_flow": -296790000, "stock_based_compensation": 48760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 639813000, "free_cash_flow": -228913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-402266000", "ebitda": "-392095000", "netIncome": "-402266000", "grossProfit": "-75000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75000000", "interestIncome": "62907000", "incomeBeforeTax": "-402266000", "interestExpense": "0", "operatingIncome": "-468041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-402266000", "reportedCurrency": "USD", "netInterestIncome": "62907000", "nonInterestIncome": "None", "operatingExpenses": "468041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10171000", "sellingGeneralAndAdministrative": "60700000", "netIncomeFromContinuingOperations": "-402266000" }, "balance": { "goodwill": "None", "inventory": "-6159000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1407917000", "longTermDebt": "None", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924392000", "totalLiabilities": "167449000", "otherCurrentAssets": "12120000", "totalCurrentAssets": "1095954000", "currentLongTermDebt": "None", "longTermInvestments": "162675000", "shortTermInvestments": "682776000", "currentNetReceivables": "3607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311963000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29224000", "totalShareholderEquity": "1240468000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "123638000", "totalCurrentLiabilities": "145338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22111000", "cashAndShortTermInvestments": "397451000", "commonStockSharesOutstanding": "97157690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-296790000", "capitalExpenditures": "67877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639813000", "cashflowFromInvestment": "-773311000", "stockBasedCompensation": "48760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9196000, "gross_profit": -9196000, "ebit": -223483000, "ebitda": -214030000, "pretax_income": -223485000, "tax_provision": 16155000, "net_income": -223485000, "net_income_to_common": -223485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834657000, "total_current_assets": 942555000, "total_assets": 1006178000, "short_term_debt": 5910000, "long_term_debt": null, "total_debt": 5910000, "total_liabilities": 52565000, "total_equity": 953613000, "shares_outstanding": 64877988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170597000, "capital_expenditure": 5841000, "free_cash_flow": -164756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144414, "ticker_id": 7630, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223483000", "ebitda": "-214030000", "netIncome": "-223485000", "grossProfit": "-9196000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9196000", "interestIncome": "8356000", "incomeBeforeTax": "-223485000", "interestExpense": "2000", "operatingIncome": "-232256000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16155000", "reportedCurrency": "USD", "netInterestIncome": "8354000", "nonInterestIncome": "None", "operatingExpenses": "232256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9453000", "sellingGeneralAndAdministrative": "39810000", "netIncomeFromContinuingOperations": "-223485000" }, "balance": { "goodwill": "None", "inventory": "-1000000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1006178000", "longTermDebt": "None", "shortTermDebt": "5910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522126000", "totalLiabilities": "52565000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "942555000", "currentLongTermDebt": "None", "longTermInvestments": "26549000", "shortTermInvestments": "96719000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63623000", "currentAccountsPayable": "9795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31648000", "shortLongTermDebtTotal": "17941000", "totalShareholderEquity": "953613000", "capitalLeaseObligations": "17941000", "otherCurrentLiabilities": "24820000", "totalCurrentLiabilities": "40525000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12040000", "cashAndShortTermInvestments": "834657000", "commonStockSharesOutstanding": "64877988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "834657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170597000", "capitalExpenditures": "5841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861547000", "cashflowFromInvestment": "74585000", "stockBasedCompensation": "23650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9196000, "gross_profit": -9196000, "research_and_development": 169451000, "selling_general_admin": 39810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223483000, "depreciation_amortisation": 9453000, "ebitda": -214030000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -223485000, "tax_provision": 16155000, "effective_tax_rate": null, "net_income": -223485000, "net_income_continuing_ops": -223485000, "net_income_to_common": -223485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834657000, "short_term_investments": 96719000, "net_receivables": 1000000, "inventory": -1000000, "other_current_assets": null, "total_current_assets": 942555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63623000, "total_assets": 1006178000, "short_term_debt": 5910000, "accounts_payable": 9795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12040000, "total_liabilities": 52565000, "total_debt": 5910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522126000, "total_equity": 953613000, "shares_outstanding": 64877988, "operating_cash_flow": -170597000, "stock_based_compensation": 23650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 861547000, "free_cash_flow": -164756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223483000", "ebitda": "-214030000", "netIncome": "-223485000", "grossProfit": "-9196000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9196000", "interestIncome": "8356000", "incomeBeforeTax": "-223485000", "interestExpense": "2000", "operatingIncome": "-232256000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16155000", "reportedCurrency": "USD", "netInterestIncome": "8354000", "nonInterestIncome": "None", "operatingExpenses": "232256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9453000", "sellingGeneralAndAdministrative": "39810000", "netIncomeFromContinuingOperations": "-223485000" }, "balance": { "goodwill": "None", "inventory": "-1000000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1006178000", "longTermDebt": "None", "shortTermDebt": "5910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522126000", "totalLiabilities": "52565000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "942555000", "currentLongTermDebt": "None", "longTermInvestments": "26549000", "shortTermInvestments": "96719000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63623000", "currentAccountsPayable": "9795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31648000", "shortLongTermDebtTotal": "17941000", "totalShareholderEquity": "953613000", "capitalLeaseObligations": "17941000", "otherCurrentLiabilities": "24820000", "totalCurrentLiabilities": "40525000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12040000", "cashAndShortTermInvestments": "834657000", "commonStockSharesOutstanding": "64877988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "834657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170597000", "capitalExpenditures": "5841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861547000", "cashflowFromInvestment": "74585000", "stockBasedCompensation": "23650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1800000, "gross_profit": -1800000, "ebit": -100070000, "ebitda": -96613000, "pretax_income": -100077000, "tax_provision": 7000, "net_income": -100077000, "net_income_to_common": -100077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68985000, "total_current_assets": 256348000, "total_assets": 324337000, "short_term_debt": 5276000, "long_term_debt": null, "total_debt": 5276000, "total_liabilities": 40319000, "total_equity": 284018000, "shares_outstanding": 51922108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121393000, "capital_expenditure": 6555000, "free_cash_flow": -114838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144419, "ticker_id": 7630, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100070000", "ebitda": "-96613000", "netIncome": "-100077000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1800000", "interestIncome": "344000", "incomeBeforeTax": "-100077000", "interestExpense": "7000", "operatingIncome": "-103670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "103670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78411000", "otherNonOperatingIncome": "3593000", "costofGoodsAndServicesSold": "1800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "25259000", "netIncomeFromContinuingOperations": "-100077000" }, "balance": { "goodwill": "None", "inventory": "-1200000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "324337000", "longTermDebt": "None", "shortTermDebt": "5276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298641000", "totalLiabilities": "40319000", "otherCurrentAssets": "10378000", "totalCurrentAssets": "256348000", "currentLongTermDebt": "None", "longTermInvestments": "27117000", "shortTermInvestments": "176985000", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67989000", "currentAccountsPayable": "6758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35912000", "shortLongTermDebtTotal": "16783000", "totalShareholderEquity": "284018000", "capitalLeaseObligations": "16783000", "otherCurrentLiabilities": "16682000", "totalCurrentLiabilities": "28716000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "11603000", "cashAndShortTermInvestments": "68985000", "commonStockSharesOutstanding": "51922108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121393000", "capitalExpenditures": "6555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17796000", "cashflowFromInvestment": "-212308000", "stockBasedCompensation": "10729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1800000, "gross_profit": -1800000, "research_and_development": 78411000, "selling_general_admin": 25259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100070000, "depreciation_amortisation": 3457000, "ebitda": -96613000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -100077000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -100077000, "net_income_continuing_ops": -100077000, "net_income_to_common": -100077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68985000, "short_term_investments": 176985000, "net_receivables": 1200000, "inventory": -1200000, "other_current_assets": null, "total_current_assets": 256348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67989000, "total_assets": 324337000, "short_term_debt": 5276000, "accounts_payable": 6758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11603000, "total_liabilities": 40319000, "total_debt": 5276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298641000, "total_equity": 284018000, "shares_outstanding": 51922108, "operating_cash_flow": -121393000, "stock_based_compensation": 10729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17796000, "free_cash_flow": -114838000, "net_change_in_cash": -315905000 }, "raw_data": { "income": { "ebit": "-100070000", "ebitda": "-96613000", "netIncome": "-100077000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1800000", "interestIncome": "344000", "incomeBeforeTax": "-100077000", "interestExpense": "7000", "operatingIncome": "-103670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "103670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78411000", "otherNonOperatingIncome": "3593000", "costofGoodsAndServicesSold": "1800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "25259000", "netIncomeFromContinuingOperations": "-100077000" }, "balance": { "goodwill": "None", "inventory": "-1200000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "324337000", "longTermDebt": "None", "shortTermDebt": "5276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298641000", "totalLiabilities": "40319000", "otherCurrentAssets": "10378000", "totalCurrentAssets": "256348000", "currentLongTermDebt": "None", "longTermInvestments": "27117000", "shortTermInvestments": "176985000", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67989000", "currentAccountsPayable": "6758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35912000", "shortLongTermDebtTotal": "16783000", "totalShareholderEquity": "284018000", "capitalLeaseObligations": "16783000", "otherCurrentLiabilities": "16682000", "totalCurrentLiabilities": "28716000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "11603000", "cashAndShortTermInvestments": "68985000", "commonStockSharesOutstanding": "51922108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121393000", "capitalExpenditures": "6555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17796000", "cashflowFromInvestment": "-212308000", "stockBasedCompensation": "10729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1405000, "gross_profit": -1405000, "ebit": -89210000, "ebitda": -87805000, "pretax_income": -89217000, "tax_provision": -1398000, "net_income": -89217000, "net_income_to_common": -89217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386200000, "total_current_assets": 389004000, "total_assets": 392826000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46983000, "total_equity": 345843000, "shares_outstanding": 29545809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46628000, "capital_expenditure": 1155000, "free_cash_flow": -45473000, "dividends_paid": 374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144424, "ticker_id": 7630, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89210000", "ebitda": "-87805000", "netIncome": "-89217000", "grossProfit": "-1405000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1405000", "interestIncome": "244000", "incomeBeforeTax": "-89217000", "interestExpense": "7000", "operatingIncome": "-89581000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "88176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73564000", "otherNonOperatingIncome": "364000", "costofGoodsAndServicesSold": "1405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "16017000", "netIncomeFromContinuingOperations": "-89217000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "392826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198564000", "totalLiabilities": "46983000", "otherCurrentAssets": "2804000", "totalCurrentAssets": "389004000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822000", "currentAccountsPayable": "29785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3272000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "345843000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17076000", "totalCurrentLiabilities": "46861000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "386200000", "commonStockSharesOutstanding": "29545809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "386200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89217000", "profitLoss": "None", "dividendPayout": "374000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46628000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374870000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1405000, "gross_profit": -1405000, "research_and_development": 73564000, "selling_general_admin": 16017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89210000, "depreciation_amortisation": 1405000, "ebitda": -87805000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -89217000, "tax_provision": -1398000, "effective_tax_rate": null, "net_income": -89217000, "net_income_continuing_ops": -89217000, "net_income_to_common": -89217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386200000, "short_term_investments": 0, "net_receivables": 300000, "inventory": -300000, "other_current_assets": null, "total_current_assets": 389004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3822000, "total_assets": 392826000, "short_term_debt": null, "accounts_payable": 29785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122000, "total_liabilities": 46983000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198564000, "total_equity": 345843000, "shares_outstanding": 29545809, "operating_cash_flow": -46628000, "stock_based_compensation": 5434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105000, "dividends_paid": 374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374870000, "free_cash_flow": -45473000, "net_change_in_cash": 327137000 }, "raw_data": { "income": { "ebit": "-89210000", "ebitda": "-87805000", "netIncome": "-89217000", "grossProfit": "-1405000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1405000", "interestIncome": "244000", "incomeBeforeTax": "-89217000", "interestExpense": "7000", "operatingIncome": "-89581000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "88176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73564000", "otherNonOperatingIncome": "364000", "costofGoodsAndServicesSold": "1405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "16017000", "netIncomeFromContinuingOperations": "-89217000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "392826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198564000", "totalLiabilities": "46983000", "otherCurrentAssets": "2804000", "totalCurrentAssets": "389004000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822000", "currentAccountsPayable": "29785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3272000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "345843000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17076000", "totalCurrentLiabilities": "46861000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "386200000", "commonStockSharesOutstanding": "29545809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "386200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89217000", "profitLoss": "None", "dividendPayout": "374000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46628000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374870000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1232000, "gross_profit": -1232000, "ebit": -50234000, "ebitda": -49002000, "pretax_income": -50274000, "tax_provision": 3225000, "net_income": -50274000, "net_income_to_common": -50274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58976000, "total_current_assets": 61723000, "total_assets": 65698000, "short_term_debt": 161000, "long_term_debt": 450000, "total_debt": 611000, "total_liabilities": 172071000, "total_equity": -106373000, "shares_outstanding": 48857820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47145000, "capital_expenditure": 1195000, "free_cash_flow": -45950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144429, "ticker_id": 7630, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50234000", "ebitda": "-49002000", "netIncome": "-50274000", "grossProfit": "-1232000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1232000", "interestIncome": "632000", "incomeBeforeTax": "-50274000", "interestExpense": "40000", "operatingIncome": "-54153000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3225000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "52921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000", "sellingGeneralAndAdministrative": "8546000", "netIncomeFromContinuingOperations": "-50274000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "65698000", "longTermDebt": "450000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109347000", "totalLiabilities": "172071000", "otherCurrentAssets": "2747000", "totalCurrentAssets": "61723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000", "currentAccountsPayable": "3376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391000", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "-106373000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "7515000", "totalCurrentLiabilities": "11052000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "161019000", "cashAndShortTermInvestments": "58976000", "commonStockSharesOutstanding": "48857820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2870000", "operatingCashflow": "-47145000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41567000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1232000, "gross_profit": -1232000, "research_and_development": 45607000, "selling_general_admin": 8546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50234000, "depreciation_amortisation": 1232000, "ebitda": -49002000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -50274000, "tax_provision": 3225000, "effective_tax_rate": null, "net_income": -50274000, "net_income_continuing_ops": -50274000, "net_income_to_common": -50274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58976000, "short_term_investments": null, "net_receivables": 200000, "inventory": -200000, "other_current_assets": null, "total_current_assets": 61723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3975000, "total_assets": 65698000, "short_term_debt": 161000, "accounts_payable": 3376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11052000, "long_term_debt": 450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161019000, "total_liabilities": 172071000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109347000, "total_equity": -106373000, "shares_outstanding": 48857820, "operating_cash_flow": -47145000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41567000, "free_cash_flow": -45950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50234000", "ebitda": "-49002000", "netIncome": "-50274000", "grossProfit": "-1232000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1232000", "interestIncome": "632000", "incomeBeforeTax": "-50274000", "interestExpense": "40000", "operatingIncome": "-54153000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3225000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "52921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000", "sellingGeneralAndAdministrative": "8546000", "netIncomeFromContinuingOperations": "-50274000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "65698000", "longTermDebt": "450000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109347000", "totalLiabilities": "172071000", "otherCurrentAssets": "2747000", "totalCurrentAssets": "61723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000", "currentAccountsPayable": "3376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391000", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "-106373000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "7515000", "totalCurrentLiabilities": "11052000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "161019000", "cashAndShortTermInvestments": "58976000", "commonStockSharesOutstanding": "48857820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2870000", "operatingCashflow": "-47145000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41567000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1037000, "gross_profit": -1037000, "ebit": -29410000, "ebitda": -28373000, "pretax_income": -29485000, "tax_provision": 6123000, "net_income": -29485000, "net_income_to_common": -29485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66090000, "total_current_assets": 66668000, "total_assets": 70802000, "short_term_debt": 297000, "long_term_debt": 3647000, "total_debt": 3944000, "total_liabilities": 128530000, "total_equity": -57728000, "shares_outstanding": 25598640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30466000, "capital_expenditure": 1774000, "free_cash_flow": -28692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144433, "ticker_id": 7630, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29410000", "ebitda": "-28373000", "netIncome": "-29485000", "grossProfit": "-1037000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1037000", "interestIncome": "903000", "incomeBeforeTax": "-29485000", "interestExpense": "75000", "operatingIncome": "-35533000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6123000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "35533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "5388000", "netIncomeFromContinuingOperations": "-29485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "70802000", "longTermDebt": "3647000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59073000", "totalLiabilities": "128530000", "otherCurrentAssets": "578000", "totalCurrentAssets": "66668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134000", "currentAccountsPayable": "2830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3411000", "shortLongTermDebtTotal": "3944000", "totalShareholderEquity": "-57728000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "6713000", "otherNonCurrentLiabilities": "3351000", "totalNonCurrentLiabilities": "121817000", "cashAndShortTermInvestments": "66090000", "commonStockSharesOutstanding": "25598640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-30466000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62190000", "cashflowFromInvestment": "-1773000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1037000, "gross_profit": -1037000, "research_and_development": 30145000, "selling_general_admin": 5388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29410000, "depreciation_amortisation": 1037000, "ebitda": -28373000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -29485000, "tax_provision": 6123000, "effective_tax_rate": null, "net_income": -29485000, "net_income_continuing_ops": -29485000, "net_income_to_common": -29485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4134000, "total_assets": 70802000, "short_term_debt": 297000, "accounts_payable": 2830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6713000, "long_term_debt": 3647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121817000, "total_liabilities": 128530000, "total_debt": 3944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59073000, "total_equity": -57728000, "shares_outstanding": 25598640, "operating_cash_flow": -30466000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62190000, "free_cash_flow": -28692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29410000", "ebitda": "-28373000", "netIncome": "-29485000", "grossProfit": "-1037000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1037000", "interestIncome": "903000", "incomeBeforeTax": "-29485000", "interestExpense": "75000", "operatingIncome": "-35533000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6123000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "35533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "5388000", "netIncomeFromContinuingOperations": "-29485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "70802000", "longTermDebt": "3647000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59073000", "totalLiabilities": "128530000", "otherCurrentAssets": "578000", "totalCurrentAssets": "66668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134000", "currentAccountsPayable": "2830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3411000", "shortLongTermDebtTotal": "3944000", "totalShareholderEquity": "-57728000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "6713000", "otherNonCurrentLiabilities": "3351000", "totalNonCurrentLiabilities": "121817000", "cashAndShortTermInvestments": "66090000", "commonStockSharesOutstanding": "25598640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-30466000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62190000", "cashflowFromInvestment": "-1773000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5854000, "gross_profit": -5854000, "ebit": -345850000, "ebitda": -339996000, "pretax_income": -320622000, "tax_provision": null, "net_income": -320622000, "net_income_to_common": -320622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260843000, "total_current_assets": 1813488000, "total_assets": 3348308000, "short_term_debt": 6085000, "long_term_debt": null, "total_debt": 6085000, "total_liabilities": 352294000, "total_equity": 2996014000, "shares_outstanding": 139506680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -280625000, "capital_expenditure": 14794000, "free_cash_flow": -265831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144397, "ticker_id": 7630, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345850000", "ebitda": "-339996000", "netIncome": "-320622000", "grossProfit": "-5854000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5854000", "interestIncome": "26610000", "incomeBeforeTax": "-320622000", "interestExpense": "None", "operatingIncome": "-345850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26610000", "nonInterestIncome": "None", "operatingExpenses": "339996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "33071000", "netIncomeFromContinuingOperations": "-320622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3348308000", "longTermDebt": "None", "shortTermDebt": "6085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2475569000", "totalLiabilities": "352294000", "otherCurrentAssets": "76310000", "totalCurrentAssets": "1813488000", "currentLongTermDebt": "None", "longTermInvestments": "1004017000", "shortTermInvestments": "1476335000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534820000", "currentAccountsPayable": "63060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116297000", "totalShareholderEquity": "2996014000", "capitalLeaseObligations": "116297000", "otherCurrentLiabilities": "172937000", "totalCurrentLiabilities": "242082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110211999", "cashAndShortTermInvestments": "260843000", "commonStockSharesOutstanding": "139506680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-280625000", "capitalExpenditures": "14794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601583000", "cashflowFromInvestment": "-233410000", "stockBasedCompensation": "37964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5854000, "gross_profit": -5854000, "research_and_development": 312779000, "selling_general_admin": 33071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345850000, "depreciation_amortisation": 5854000, "ebitda": -339996000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -320622000, "tax_provision": null, "effective_tax_rate": null, "net_income": -320622000, "net_income_continuing_ops": -320622000, "net_income_to_common": -320622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260843000, "short_term_investments": 1476335000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1813488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1534820000, "total_assets": 3348308000, "short_term_debt": 6085000, "accounts_payable": 63060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110211999, "total_liabilities": 352294000, "total_debt": 6085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2475569000, "total_equity": 2996014000, "shares_outstanding": 139506680, "operating_cash_flow": -280625000, "stock_based_compensation": 37964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601583000, "free_cash_flow": -265831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345850000", "ebitda": "-339996000", "netIncome": "-320622000", "grossProfit": "-5854000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5854000", "interestIncome": "26610000", "incomeBeforeTax": "-320622000", "interestExpense": "None", "operatingIncome": "-345850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26610000", "nonInterestIncome": "None", "operatingExpenses": "339996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "33071000", "netIncomeFromContinuingOperations": "-320622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "3348308000", "longTermDebt": "None", "shortTermDebt": "6085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2475569000", "totalLiabilities": "352294000", "otherCurrentAssets": "76310000", "totalCurrentAssets": "1813488000", "currentLongTermDebt": "None", "longTermInvestments": "1004017000", "shortTermInvestments": "1476335000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534820000", "currentAccountsPayable": "63060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116297000", "totalShareholderEquity": "2996014000", "capitalLeaseObligations": "116297000", "otherCurrentLiabilities": "172937000", "totalCurrentLiabilities": "242082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110211999", "cashAndShortTermInvestments": "260843000", "commonStockSharesOutstanding": "139506680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-280625000", "capitalExpenditures": "14794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601583000", "cashflowFromInvestment": "-233410000", "stockBasedCompensation": "37964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -4989000, "gross_profit": 4989000, "ebit": -246507000, "ebitda": -234574000, "pretax_income": -246507000, "tax_provision": null, "net_income": -246507000, "net_income_to_common": -246507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173959000, "total_current_assets": 1627361000, "total_assets": 3045965000, "short_term_debt": 6124000, "long_term_debt": null, "total_debt": 6124000, "total_liabilities": 360455000, "total_equity": 2685510000, "shares_outstanding": 136089506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -224832000, "capital_expenditure": 5568000, "free_cash_flow": -219264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144398, "ticker_id": 7630, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246507000", "ebitda": "-234574000", "netIncome": "-246507000", "grossProfit": "4989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4989000", "interestIncome": "26451000", "incomeBeforeTax": "-246507000", "interestExpense": "None", "operatingIncome": "-274283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26451000", "nonInterestIncome": "None", "operatingExpenses": "279272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11933000", "sellingGeneralAndAdministrative": "32223000", "netIncomeFromContinuingOperations": "-246507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3045965000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2154947000", "totalLiabilities": "360455000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1627361000", "currentLongTermDebt": "None", "longTermInvestments": "881664000", "shortTermInvestments": "1387000000", "currentNetReceivables": "46560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418604000", "currentAccountsPayable": "70904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228838000", "totalShareholderEquity": "2685510000", "capitalLeaseObligations": "117481000", "otherCurrentLiabilities": "128722000", "totalCurrentLiabilities": "205750000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "154704999", "cashAndShortTermInvestments": "173959000", "commonStockSharesOutstanding": "136089506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224832000", "capitalExpenditures": "5568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2408000", "cashflowFromInvestment": "115125000", "stockBasedCompensation": "35997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -4989000, "gross_profit": 4989000, "research_and_development": 242060000, "selling_general_admin": 32223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246507000, "depreciation_amortisation": 11933000, "ebitda": -234574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -246507000, "tax_provision": null, "effective_tax_rate": null, "net_income": -246507000, "net_income_continuing_ops": -246507000, "net_income_to_common": -246507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173959000, "short_term_investments": 1387000000, "net_receivables": 46560000, "inventory": null, "other_current_assets": null, "total_current_assets": 1627361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418604000, "total_assets": 3045965000, "short_term_debt": 6124000, "accounts_payable": 70904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154704999, "total_liabilities": 360455000, "total_debt": 6124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2154947000, "total_equity": 2685510000, "shares_outstanding": 136089506, "operating_cash_flow": -224832000, "stock_based_compensation": 35997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2408000, "free_cash_flow": -219264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246507000", "ebitda": "-234574000", "netIncome": "-246507000", "grossProfit": "4989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4989000", "interestIncome": "26451000", "incomeBeforeTax": "-246507000", "interestExpense": "None", "operatingIncome": "-274283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26451000", "nonInterestIncome": "None", "operatingExpenses": "279272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11933000", "sellingGeneralAndAdministrative": "32223000", "netIncomeFromContinuingOperations": "-246507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3045965000", "longTermDebt": "None", "shortTermDebt": "6124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2154947000", "totalLiabilities": "360455000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1627361000", "currentLongTermDebt": "None", "longTermInvestments": "881664000", "shortTermInvestments": "1387000000", "currentNetReceivables": "46560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418604000", "currentAccountsPayable": "70904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228838000", "totalShareholderEquity": "2685510000", "capitalLeaseObligations": "117481000", "otherCurrentLiabilities": "128722000", "totalCurrentLiabilities": "205750000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "154704999", "cashAndShortTermInvestments": "173959000", "commonStockSharesOutstanding": "136089506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224832000", "capitalExpenditures": "5568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2408000", "cashflowFromInvestment": "115125000", "stockBasedCompensation": "35997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -212830000, "ebitda": -209766000, "pretax_income": -212830000, "tax_provision": null, "net_income": -212830000, "net_income_to_common": -212830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281080000, "total_current_assets": 1767167000, "total_assets": 3171600000, "short_term_debt": 5771000, "long_term_debt": null, "total_debt": 5771000, "total_liabilities": 278718000, "total_equity": 2892882000, "shares_outstanding": 136196000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143305000, "capital_expenditure": 12046000, "free_cash_flow": -131259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144400, "ticker_id": 7630, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212830000", "ebitda": "-209766000", "netIncome": "-212830000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29259000", "incomeBeforeTax": "-212830000", "interestExpense": "None", "operatingIncome": "-242380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29259000", "nonInterestIncome": "None", "operatingExpenses": "242380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3064000", "sellingGeneralAndAdministrative": "32447000", "netIncomeFromContinuingOperations": "-212830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "3171600000", "longTermDebt": "None", "shortTermDebt": "5771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908440000", "totalLiabilities": "278718000", "otherCurrentAssets": "55447000", "totalCurrentAssets": "1767167000", "currentLongTermDebt": "None", "longTermInvestments": "959256000", "shortTermInvestments": "1430240000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404433000", "currentAccountsPayable": "48962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84443000", "totalShareholderEquity": "2892882000", "capitalLeaseObligations": "84443000", "otherCurrentLiabilities": "145313000", "totalCurrentLiabilities": "200046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78672000", "cashAndShortTermInvestments": "281080000", "commonStockSharesOutstanding": "136196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143305000", "capitalExpenditures": "12046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3671000", "cashflowFromInvestment": "121170000", "stockBasedCompensation": "35306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 209933000, "selling_general_admin": 32447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212830000, "depreciation_amortisation": 3064000, "ebitda": -209766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -212830000, "tax_provision": null, "effective_tax_rate": null, "net_income": -212830000, "net_income_continuing_ops": -212830000, "net_income_to_common": -212830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281080000, "short_term_investments": 1430240000, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1767167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404433000, "total_assets": 3171600000, "short_term_debt": 5771000, "accounts_payable": 48962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78672000, "total_liabilities": 278718000, "total_debt": 5771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1908440000, "total_equity": 2892882000, "shares_outstanding": 136196000, "operating_cash_flow": -143305000, "stock_based_compensation": 35306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3671000, "free_cash_flow": -131259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212830000", "ebitda": "-209766000", "netIncome": "-212830000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29259000", "incomeBeforeTax": "-212830000", "interestExpense": "None", "operatingIncome": "-242380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29259000", "nonInterestIncome": "None", "operatingExpenses": "242380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3064000", "sellingGeneralAndAdministrative": "32447000", "netIncomeFromContinuingOperations": "-212830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "3171600000", "longTermDebt": "None", "shortTermDebt": "5771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1908440000", "totalLiabilities": "278718000", "otherCurrentAssets": "55447000", "totalCurrentAssets": "1767167000", "currentLongTermDebt": "None", "longTermInvestments": "959256000", "shortTermInvestments": "1430240000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404433000", "currentAccountsPayable": "48962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84443000", "totalShareholderEquity": "2892882000", "capitalLeaseObligations": "84443000", "otherCurrentLiabilities": "145313000", "totalCurrentLiabilities": "200046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78672000", "cashAndShortTermInvestments": "281080000", "commonStockSharesOutstanding": "136196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143305000", "capitalExpenditures": "12046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3671000", "cashflowFromInvestment": "121170000", "stockBasedCompensation": "35306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4989000, "gross_profit": -4989000, "ebit": -166573000, "ebitda": -161584000, "pretax_income": -166573000, "tax_provision": null, "net_income": -166573000, "net_income_to_common": -166573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306744000, "total_current_assets": 1715775000, "total_assets": 3305363000, "short_term_debt": 6302000, "long_term_debt": null, "total_debt": 6302000, "total_liabilities": 234029000, "total_equity": 3071334000, "shares_outstanding": 136033746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121166000, "capital_expenditure": 19516000, "free_cash_flow": -101650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144401, "ticker_id": 7630, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166573000", "ebitda": "-161584000", "netIncome": "-166573000", "grossProfit": "-4989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4989000", "interestIncome": "31073000", "incomeBeforeTax": "-166573000", "interestExpense": "None", "operatingIncome": "-226219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31073000", "nonInterestIncome": "None", "operatingExpenses": "221230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4989000", "sellingGeneralAndAdministrative": "32040000", "netIncomeFromContinuingOperations": "-166573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "3305363000", "longTermDebt": "None", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1695610000", "totalLiabilities": "234029000", "otherCurrentAssets": "54348000", "totalCurrentAssets": "1715775000", "currentLongTermDebt": "None", "longTermInvestments": "1165091000", "shortTermInvestments": "1354683000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589588000", "currentAccountsPayable": "31414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85845000", "totalShareholderEquity": "3071334000", "capitalLeaseObligations": "85845000", "otherCurrentLiabilities": "116770000", "totalCurrentLiabilities": "154486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79543000", "cashAndShortTermInvestments": "306744000", "commonStockSharesOutstanding": "136033746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121166000", "capitalExpenditures": "19516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2518000", "cashflowFromInvestment": "77742000", "stockBasedCompensation": "36927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4989000, "gross_profit": -4989000, "research_and_development": 194179000, "selling_general_admin": 32040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166573000, "depreciation_amortisation": 4989000, "ebitda": -161584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166573000, "tax_provision": null, "effective_tax_rate": null, "net_income": -166573000, "net_income_continuing_ops": -166573000, "net_income_to_common": -166573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306744000, "short_term_investments": 1354683000, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1715775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589588000, "total_assets": 3305363000, "short_term_debt": 6302000, "accounts_payable": 31414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79543000, "total_liabilities": 234029000, "total_debt": 6302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1695610000, "total_equity": 3071334000, "shares_outstanding": 136033746, "operating_cash_flow": -121166000, "stock_based_compensation": 36927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2518000, "free_cash_flow": -101650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166573000", "ebitda": "-161584000", "netIncome": "-166573000", "grossProfit": "-4989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4989000", "interestIncome": "31073000", "incomeBeforeTax": "-166573000", "interestExpense": "None", "operatingIncome": "-226219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31073000", "nonInterestIncome": "None", "operatingExpenses": "221230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4989000", "sellingGeneralAndAdministrative": "32040000", "netIncomeFromContinuingOperations": "-166573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "3305363000", "longTermDebt": "None", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1695610000", "totalLiabilities": "234029000", "otherCurrentAssets": "54348000", "totalCurrentAssets": "1715775000", "currentLongTermDebt": "None", "longTermInvestments": "1165091000", "shortTermInvestments": "1354683000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589588000", "currentAccountsPayable": "31414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85845000", "totalShareholderEquity": "3071334000", "capitalLeaseObligations": "85845000", "otherCurrentLiabilities": "116770000", "totalCurrentLiabilities": "154486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79543000", "cashAndShortTermInvestments": "306744000", "commonStockSharesOutstanding": "136033746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121166000", "capitalExpenditures": "19516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2518000", "cashflowFromInvestment": "77742000", "stockBasedCompensation": "36927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -180793000, "ebitda": -175919000, "pretax_income": -140718000, "tax_provision": null, "net_income": -140718000, "net_income_to_common": -140718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346850000, "total_current_assets": 1716563000, "total_assets": 3378103000, "short_term_debt": 6128000, "long_term_debt": null, "total_debt": 6128000, "total_liabilities": 178077000, "total_equity": 3200026000, "shares_outstanding": 135691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166274000, "capital_expenditure": 26751000, "free_cash_flow": -139523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144402, "ticker_id": 7630, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180793000", "ebitda": "-175919000", "netIncome": "-140718000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32935000", "incomeBeforeTax": "-140718000", "interestExpense": "None", "operatingIncome": "-180793000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32935000", "nonInterestIncome": "None", "operatingExpenses": "180793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874000", "sellingGeneralAndAdministrative": "32659000", "netIncomeFromContinuingOperations": "-140718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "3378103000", "longTermDebt": "None", "shortTermDebt": "6128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529037000", "totalLiabilities": "178077000", "otherCurrentAssets": "44832000", "totalCurrentAssets": "1716563000", "currentLongTermDebt": "None", "longTermInvestments": "1279031000", "shortTermInvestments": "1324881000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661540000", "currentAccountsPayable": "20514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87209000", "totalShareholderEquity": "3200026000", "capitalLeaseObligations": "87209000", "otherCurrentLiabilities": "70354000", "totalCurrentLiabilities": "96996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81081000", "cashAndShortTermInvestments": "346850000", "commonStockSharesOutstanding": "135691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166274000", "capitalExpenditures": "26751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "123317000", "stockBasedCompensation": "30615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 148134000, "selling_general_admin": 32659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180793000, "depreciation_amortisation": 4874000, "ebitda": -175919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140718000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140718000, "net_income_continuing_ops": -140718000, "net_income_to_common": -140718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346850000, "short_term_investments": 1324881000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1716563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661540000, "total_assets": 3378103000, "short_term_debt": 6128000, "accounts_payable": 20514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81081000, "total_liabilities": 178077000, "total_debt": 6128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1529037000, "total_equity": 3200026000, "shares_outstanding": 135691000, "operating_cash_flow": -166274000, "stock_based_compensation": 30615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000, "free_cash_flow": -139523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180793000", "ebitda": "-175919000", "netIncome": "-140718000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32935000", "incomeBeforeTax": "-140718000", "interestExpense": "None", "operatingIncome": "-180793000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32935000", "nonInterestIncome": "None", "operatingExpenses": "180793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874000", "sellingGeneralAndAdministrative": "32659000", "netIncomeFromContinuingOperations": "-140718000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "3378103000", "longTermDebt": "None", "shortTermDebt": "6128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1529037000", "totalLiabilities": "178077000", "otherCurrentAssets": "44832000", "totalCurrentAssets": "1716563000", "currentLongTermDebt": "None", "longTermInvestments": "1279031000", "shortTermInvestments": "1324881000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661540000", "currentAccountsPayable": "20514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87209000", "totalShareholderEquity": "3200026000", "capitalLeaseObligations": "87209000", "otherCurrentLiabilities": "70354000", "totalCurrentLiabilities": "96996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81081000", "cashAndShortTermInvestments": "346850000", "commonStockSharesOutstanding": "135691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166274000", "capitalExpenditures": "26751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "123317000", "stockBasedCompensation": "30615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -57362000, "ebitda": -52577000, "pretax_income": -137080000, "tax_provision": null, "net_income": -137080000, "net_income_to_common": -137080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387878000, "total_current_assets": 1787985000, "total_assets": 3511318000, "short_term_debt": 5891000, "long_term_debt": null, "total_debt": 5891000, "total_liabilities": 205499000, "total_equity": 3305819000, "shares_outstanding": 122845174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111401000, "capital_expenditure": 30027000, "free_cash_flow": -81374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144403, "ticker_id": 7630, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57362000", "ebitda": "-52577000", "netIncome": "-137080000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36458000", "incomeBeforeTax": "-137080000", "interestExpense": "None", "operatingIncome": "-162169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36458000", "nonInterestIncome": "None", "operatingExpenses": "162169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785000", "sellingGeneralAndAdministrative": "28555000", "netIncomeFromContinuingOperations": "-137080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "3511318000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1388319000", "totalLiabilities": "205499000", "otherCurrentAssets": "40777000", "totalCurrentAssets": "1787985000", "currentLongTermDebt": "None", "longTermInvestments": "1387510000", "shortTermInvestments": "1359330000", "currentNetReceivables": "20662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723333000", "currentAccountsPayable": "48452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71110000", "totalShareholderEquity": "3305819000", "capitalLeaseObligations": "71110000", "otherCurrentLiabilities": "85837000", "totalCurrentLiabilities": "140180000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "65319000", "cashAndShortTermInvestments": "387878000", "commonStockSharesOutstanding": "122845174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111401000", "capitalExpenditures": "30027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4907000", "cashflowFromInvestment": "-557168000", "stockBasedCompensation": "24370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 133614000, "selling_general_admin": 28555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57362000, "depreciation_amortisation": 4785000, "ebitda": -52577000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -137080000, "tax_provision": null, "effective_tax_rate": null, "net_income": -137080000, "net_income_continuing_ops": -137080000, "net_income_to_common": -137080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387878000, "short_term_investments": 1359330000, "net_receivables": 20662000, "inventory": null, "other_current_assets": null, "total_current_assets": 1787985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723333000, "total_assets": 3511318000, "short_term_debt": 5891000, "accounts_payable": 48452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65319000, "total_liabilities": 205499000, "total_debt": 5891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388319000, "total_equity": 3305819000, "shares_outstanding": 122845174, "operating_cash_flow": -111401000, "stock_based_compensation": 24370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4907000, "free_cash_flow": -81374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57362000", "ebitda": "-52577000", "netIncome": "-137080000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36458000", "incomeBeforeTax": "-137080000", "interestExpense": "None", "operatingIncome": "-162169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36458000", "nonInterestIncome": "None", "operatingExpenses": "162169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785000", "sellingGeneralAndAdministrative": "28555000", "netIncomeFromContinuingOperations": "-137080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "3511318000", "longTermDebt": "None", "shortTermDebt": "5891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1388319000", "totalLiabilities": "205499000", "otherCurrentAssets": "40777000", "totalCurrentAssets": "1787985000", "currentLongTermDebt": "None", "longTermInvestments": "1387510000", "shortTermInvestments": "1359330000", "currentNetReceivables": "20662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723333000", "currentAccountsPayable": "48452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71110000", "totalShareholderEquity": "3305819000", "capitalLeaseObligations": "71110000", "otherCurrentLiabilities": "85837000", "totalCurrentLiabilities": "140180000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "65319000", "cashAndShortTermInvestments": "387878000", "commonStockSharesOutstanding": "122845174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111401000", "capitalExpenditures": "30027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4907000", "cashflowFromInvestment": "-557168000", "stockBasedCompensation": "24370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4503000, "gross_profit": -4503000, "ebit": -139632000, "ebitda": -135141000, "pretax_income": -103124000, "tax_provision": -4503000, "net_income": -103124000, "net_income_to_common": -103124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050189000, "total_current_assets": 2213865000, "total_assets": 3559746000, "short_term_debt": 9637000, "long_term_debt": null, "total_debt": 9637000, "total_liabilities": 142112000, "total_equity": 3417634000, "shares_outstanding": 123693461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60708000, "capital_expenditure": 38080000, "free_cash_flow": -22628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144405, "ticker_id": 7630, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139632000", "ebitda": "-135141000", "netIncome": "-103124000", "grossProfit": "-4503000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4503000", "interestIncome": "28057000", "incomeBeforeTax": "-103124000", "interestExpense": "None", "operatingIncome": "-139924000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4503000", "reportedCurrency": "USD", "netInterestIncome": "28057000", "nonInterestIncome": "None", "operatingExpenses": "139924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "22988000", "netIncomeFromContinuingOperations": "-103124000" }, "balance": { "goodwill": "None", "inventory": "-17872000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "3559746000", "longTermDebt": "None", "shortTermDebt": "9637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251239000", "totalLiabilities": "142112000", "otherCurrentAssets": "15528000", "totalCurrentAssets": "2213865000", "currentLongTermDebt": "None", "longTermInvestments": "1092574000", "shortTermInvestments": "1130276000", "currentNetReceivables": "17872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345881000", "currentAccountsPayable": "18219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27959000", "totalShareholderEquity": "3417634000", "capitalLeaseObligations": "27959000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "123790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18322000", "cashAndShortTermInvestments": "1050189000", "commonStockSharesOutstanding": "123693461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1050189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60708000", "capitalExpenditures": "38080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515037000", "cashflowFromInvestment": "-917019000", "stockBasedCompensation": "21265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4503000, "gross_profit": -4503000, "research_and_development": 116936000, "selling_general_admin": 22988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139632000, "depreciation_amortisation": 4491000, "ebitda": -135141000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -103124000, "tax_provision": -4503000, "effective_tax_rate": null, "net_income": -103124000, "net_income_continuing_ops": -103124000, "net_income_to_common": -103124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050189000, "short_term_investments": 1130276000, "net_receivables": 17872000, "inventory": -17872000, "other_current_assets": null, "total_current_assets": 2213865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345881000, "total_assets": 3559746000, "short_term_debt": 9637000, "accounts_payable": 18219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18322000, "total_liabilities": 142112000, "total_debt": 9637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251239000, "total_equity": 3417634000, "shares_outstanding": 123693461, "operating_cash_flow": -60708000, "stock_based_compensation": 21265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1515037000, "free_cash_flow": -22628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139632000", "ebitda": "-135141000", "netIncome": "-103124000", "grossProfit": "-4503000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4503000", "interestIncome": "28057000", "incomeBeforeTax": "-103124000", "interestExpense": "None", "operatingIncome": "-139924000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4503000", "reportedCurrency": "USD", "netInterestIncome": "28057000", "nonInterestIncome": "None", "operatingExpenses": "139924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "22988000", "netIncomeFromContinuingOperations": "-103124000" }, "balance": { "goodwill": "None", "inventory": "-17872000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "3559746000", "longTermDebt": "None", "shortTermDebt": "9637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251239000", "totalLiabilities": "142112000", "otherCurrentAssets": "15528000", "totalCurrentAssets": "2213865000", "currentLongTermDebt": "None", "longTermInvestments": "1092574000", "shortTermInvestments": "1130276000", "currentNetReceivables": "17872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345881000", "currentAccountsPayable": "18219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27959000", "totalShareholderEquity": "3417634000", "capitalLeaseObligations": "27959000", "otherCurrentLiabilities": "95934000", "totalCurrentLiabilities": "123790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18322000", "cashAndShortTermInvestments": "1050189000", "commonStockSharesOutstanding": "123693461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1050189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60708000", "capitalExpenditures": "38080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515037000", "cashflowFromInvestment": "-917019000", "stockBasedCompensation": "21265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3478000, "gross_profit": -3478000, "ebit": -152981000, "ebitda": -149503000, "pretax_income": -128703000, "tax_provision": null, "net_income": -128703000, "net_income_to_common": -128703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518670000, "total_current_assets": 1481479000, "total_assets": 2087267000, "short_term_debt": 7293000, "long_term_debt": null, "total_debt": 7293000, "total_liabilities": 101135000, "total_equity": 1986132000, "shares_outstanding": 117256561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121394000, "capital_expenditure": 45374000, "free_cash_flow": -76020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144406, "ticker_id": 7630, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152981000", "ebitda": "-149503000", "netIncome": "-128703000", "grossProfit": "-3478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3478000", "interestIncome": "23813000", "incomeBeforeTax": "-128703000", "interestExpense": "None", "operatingIncome": "-152981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23813000", "nonInterestIncome": "None", "operatingExpenses": "152981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3478000", "sellingGeneralAndAdministrative": "21474000", "netIncomeFromContinuingOperations": "-128703000" }, "balance": { "goodwill": "None", "inventory": "-9522000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "2087267000", "longTermDebt": "None", "shortTermDebt": "7293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1148115000", "totalLiabilities": "101135000", "otherCurrentAssets": "10898000", "totalCurrentAssets": "1481479000", "currentLongTermDebt": "None", "longTermInvestments": "399243000", "shortTermInvestments": "934027000", "currentNetReceivables": "17884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605788000", "currentAccountsPayable": "10466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "1986132000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "65088000", "totalCurrentLiabilities": "82847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18288000", "cashAndShortTermInvestments": "518670000", "commonStockSharesOutstanding": "117256561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121394000", "capitalExpenditures": "45374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110368000", "cashflowFromInvestment": "-80406000", "stockBasedCompensation": "21558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3478000, "gross_profit": -3478000, "research_and_development": 131507000, "selling_general_admin": 21474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152981000, "depreciation_amortisation": 3478000, "ebitda": -149503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128703000, "tax_provision": null, "effective_tax_rate": null, "net_income": -128703000, "net_income_continuing_ops": -128703000, "net_income_to_common": -128703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518670000, "short_term_investments": 934027000, "net_receivables": 17884000, "inventory": -9522000, "other_current_assets": null, "total_current_assets": 1481479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605788000, "total_assets": 2087267000, "short_term_debt": 7293000, "accounts_payable": 10466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18288000, "total_liabilities": 101135000, "total_debt": 7293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148115000, "total_equity": 1986132000, "shares_outstanding": 117256561, "operating_cash_flow": -121394000, "stock_based_compensation": 21558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110368000, "free_cash_flow": -76020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152981000", "ebitda": "-149503000", "netIncome": "-128703000", "grossProfit": "-3478000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3478000", "interestIncome": "23813000", "incomeBeforeTax": "-128703000", "interestExpense": "None", "operatingIncome": "-152981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23813000", "nonInterestIncome": "None", "operatingExpenses": "152981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3478000", "sellingGeneralAndAdministrative": "21474000", "netIncomeFromContinuingOperations": "-128703000" }, "balance": { "goodwill": "None", "inventory": "-9522000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "2087267000", "longTermDebt": "None", "shortTermDebt": "7293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1148115000", "totalLiabilities": "101135000", "otherCurrentAssets": "10898000", "totalCurrentAssets": "1481479000", "currentLongTermDebt": "None", "longTermInvestments": "399243000", "shortTermInvestments": "934027000", "currentNetReceivables": "17884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605788000", "currentAccountsPayable": "10466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "1986132000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "65088000", "totalCurrentLiabilities": "82847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18288000", "cashAndShortTermInvestments": "518670000", "commonStockSharesOutstanding": "117256561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121394000", "capitalExpenditures": "45374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110368000", "cashflowFromInvestment": "-80406000", "stockBasedCompensation": "21558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3091000, "gross_profit": -3091000, "ebit": -114472000, "ebitda": -111381000, "pretax_income": -95020000, "tax_provision": -19326000, "net_income": -95020000, "net_income_to_common": -95020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611512000, "total_current_assets": 1517072000, "total_assets": 2091305000, "short_term_debt": 7202000, "long_term_debt": null, "total_debt": 7202000, "total_liabilities": 107322000, "total_equity": 1983983000, "shares_outstanding": 111690951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159124000, "capital_expenditure": 12072000, "free_cash_flow": -147052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144407, "ticker_id": 7630, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114472000", "ebitda": "-111381000", "netIncome": "-95020000", "grossProfit": "-3091000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3091000", "interestIncome": "21666000", "incomeBeforeTax": "-95020000", "interestExpense": "None", "operatingIncome": "-114472000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19326000", "reportedCurrency": "USD", "netInterestIncome": "21666000", "nonInterestIncome": "None", "operatingExpenses": "114472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "19885000", "netIncomeFromContinuingOperations": "-95020000" }, "balance": { "goodwill": "None", "inventory": "12453000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "2091305000", "longTermDebt": "None", "shortTermDebt": "7202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1019412000", "totalLiabilities": "107322000", "otherCurrentAssets": "30454000", "totalCurrentAssets": "1517072000", "currentLongTermDebt": "None", "longTermInvestments": "413247000", "shortTermInvestments": "875006000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574233000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27420000", "totalShareholderEquity": "1983983000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "58185000", "totalCurrentLiabilities": "87104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20218000", "cashAndShortTermInvestments": "611512000", "commonStockSharesOutstanding": "111690951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159124000", "capitalExpenditures": "12072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "818196000", "cashflowFromInvestment": "-451073000", "stockBasedCompensation": "17629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3091000, "gross_profit": -3091000, "research_and_development": 94587000, "selling_general_admin": 19885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114472000, "depreciation_amortisation": 3091000, "ebitda": -111381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95020000, "tax_provision": -19326000, "effective_tax_rate": null, "net_income": -95020000, "net_income_continuing_ops": -95020000, "net_income_to_common": -95020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611512000, "short_term_investments": 875006000, "net_receivables": 100000, "inventory": 12453000, "other_current_assets": null, "total_current_assets": 1517072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574233000, "total_assets": 2091305000, "short_term_debt": 7202000, "accounts_payable": 21717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20218000, "total_liabilities": 107322000, "total_debt": 7202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1019412000, "total_equity": 1983983000, "shares_outstanding": 111690951, "operating_cash_flow": -159124000, "stock_based_compensation": 17629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 818196000, "free_cash_flow": -147052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114472000", "ebitda": "-111381000", "netIncome": "-95020000", "grossProfit": "-3091000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3091000", "interestIncome": "21666000", "incomeBeforeTax": "-95020000", "interestExpense": "None", "operatingIncome": "-114472000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19326000", "reportedCurrency": "USD", "netInterestIncome": "21666000", "nonInterestIncome": "None", "operatingExpenses": "114472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "19885000", "netIncomeFromContinuingOperations": "-95020000" }, "balance": { "goodwill": "None", "inventory": "12453000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "2091305000", "longTermDebt": "None", "shortTermDebt": "7202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1019412000", "totalLiabilities": "107322000", "otherCurrentAssets": "30454000", "totalCurrentAssets": "1517072000", "currentLongTermDebt": "None", "longTermInvestments": "413247000", "shortTermInvestments": "875006000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574233000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27420000", "totalShareholderEquity": "1983983000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "58185000", "totalCurrentLiabilities": "87104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20218000", "cashAndShortTermInvestments": "611512000", "commonStockSharesOutstanding": "111690951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "611512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159124000", "capitalExpenditures": "12072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "818196000", "cashflowFromInvestment": "-451073000", "stockBasedCompensation": "17629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 2948000, "gross_profit": 11498000, "ebit": -180801000, "ebitda": -177853000, "pretax_income": -180801000, "tax_provision": 14581000, "net_income": -180801000, "net_income_to_common": -180801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397451000, "total_current_assets": 1095954000, "total_assets": 1407917000, "short_term_debt": 7113000, "long_term_debt": null, "total_debt": 7113000, "total_liabilities": 167449000, "total_equity": 1240468000, "shares_outstanding": 104424321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128810000, "capital_expenditure": 57069000, "free_cash_flow": -71741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144408, "ticker_id": 7630, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180801000", "ebitda": "-177853000", "netIncome": "-180801000", "grossProfit": "11498000", "depreciation": "None", "totalRevenue": "14446000", "costOfRevenue": "2948000", "interestIncome": "17568000", "incomeBeforeTax": "-180801000", "interestExpense": "10730000", "operatingIncome": "-196676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14581000", "reportedCurrency": "USD", "netInterestIncome": "17568000", "nonInterestIncome": "None", "operatingExpenses": "196676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2948000", "sellingGeneralAndAdministrative": "17526000", "netIncomeFromContinuingOperations": "-180801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1407917000", "longTermDebt": "None", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924392000", "totalLiabilities": "167449000", "otherCurrentAssets": "15727000", "totalCurrentAssets": "1095954000", "currentLongTermDebt": "None", "longTermInvestments": "162675000", "shortTermInvestments": "682776000", "currentNetReceivables": "3607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311963000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29224000", "totalShareholderEquity": "1240468000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "123638000", "totalCurrentLiabilities": "145338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22111000", "cashAndShortTermInvestments": "397451000", "commonStockSharesOutstanding": "104424321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128810000", "capitalExpenditures": "57069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2735000", "cashflowFromInvestment": "-13926000", "stockBasedCompensation": "13348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14446000, "cost_of_revenue": 2948000, "gross_profit": 11498000, "research_and_development": 104150000, "selling_general_admin": 17526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180801000, "depreciation_amortisation": 2948000, "ebitda": -177853000, "interest_expense": 10730000, "interest_income": null, "other_non_operating": null, "pretax_income": -180801000, "tax_provision": 14581000, "effective_tax_rate": null, "net_income": -180801000, "net_income_continuing_ops": -180801000, "net_income_to_common": -180801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397451000, "short_term_investments": 682776000, "net_receivables": 3607000, "inventory": null, "other_current_assets": null, "total_current_assets": 1095954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311963000, "total_assets": 1407917000, "short_term_debt": 7113000, "accounts_payable": 14587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22111000, "total_liabilities": 167449000, "total_debt": 7113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924392000, "total_equity": 1240468000, "shares_outstanding": 104424321, "operating_cash_flow": -128810000, "stock_based_compensation": 13348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2735000, "free_cash_flow": -71741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180801000", "ebitda": "-177853000", "netIncome": "-180801000", "grossProfit": "11498000", "depreciation": "None", "totalRevenue": "14446000", "costOfRevenue": "2948000", "interestIncome": "17568000", "incomeBeforeTax": "-180801000", "interestExpense": "10730000", "operatingIncome": "-196676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14581000", "reportedCurrency": "USD", "netInterestIncome": "17568000", "nonInterestIncome": "None", "operatingExpenses": "196676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2948000", "sellingGeneralAndAdministrative": "17526000", "netIncomeFromContinuingOperations": "-180801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1407917000", "longTermDebt": "None", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924392000", "totalLiabilities": "167449000", "otherCurrentAssets": "15727000", "totalCurrentAssets": "1095954000", "currentLongTermDebt": "None", "longTermInvestments": "162675000", "shortTermInvestments": "682776000", "currentNetReceivables": "3607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311963000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29224000", "totalShareholderEquity": "1240468000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "123638000", "totalCurrentLiabilities": "145338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22111000", "cashAndShortTermInvestments": "397451000", "commonStockSharesOutstanding": "104424321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128810000", "capitalExpenditures": "57069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2735000", "cashflowFromInvestment": "-13926000", "stockBasedCompensation": "13348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2480000, "gross_profit": -2480000, "ebit": -111386000, "ebitda": -108906000, "pretax_income": -92664000, "tax_provision": -2480000, "net_income": -92664000, "net_income_to_common": -92664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545134000, "total_current_assets": 1295434000, "total_assets": 1496057000, "short_term_debt": 6028000, "long_term_debt": null, "total_debt": 6028000, "total_liabilities": 93341000, "total_equity": 1402716000, "shares_outstanding": 101668655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57548000, "capital_expenditure": 7339000, "free_cash_flow": -50209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144410, "ticker_id": 7630, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111386000", "ebitda": "-108906000", "netIncome": "-92664000", "grossProfit": "-2480000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2480000", "interestIncome": "18495000", "incomeBeforeTax": "-92664000", "interestExpense": "0", "operatingIncome": "-113026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "18495000", "nonInterestIncome": "None", "operatingExpenses": "113026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "15605000", "netIncomeFromContinuingOperations": "-92664000" }, "balance": { "goodwill": "None", "inventory": "23127000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1496057000", "longTermDebt": "None", "shortTermDebt": "6028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743591000", "totalLiabilities": "93341000", "otherCurrentAssets": "24426000", "totalCurrentAssets": "1295434000", "currentLongTermDebt": "None", "longTermInvestments": "168564000", "shortTermInvestments": "720550000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200623000", "currentAccountsPayable": "15704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13809000", "totalShareholderEquity": "1402716000", "capitalLeaseObligations": "13809000", "otherCurrentLiabilities": "63826000", "totalCurrentLiabilities": "85558000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7783000", "cashAndShortTermInvestments": "545134000", "commonStockSharesOutstanding": "101668655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57548000", "capitalExpenditures": "7339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48550000", "cashflowFromInvestment": "22280000", "stockBasedCompensation": "13220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2480000, "gross_profit": -2480000, "research_and_development": 97421000, "selling_general_admin": 15605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111386000, "depreciation_amortisation": 2480000, "ebitda": -108906000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -92664000, "tax_provision": -2480000, "effective_tax_rate": null, "net_income": -92664000, "net_income_continuing_ops": -92664000, "net_income_to_common": -92664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545134000, "short_term_investments": 720550000, "net_receivables": 1900000, "inventory": 23127000, "other_current_assets": null, "total_current_assets": 1295434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200623000, "total_assets": 1496057000, "short_term_debt": 6028000, "accounts_payable": 15704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7783000, "total_liabilities": 93341000, "total_debt": 6028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743591000, "total_equity": 1402716000, "shares_outstanding": 101668655, "operating_cash_flow": -57548000, "stock_based_compensation": 13220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48550000, "free_cash_flow": -50209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111386000", "ebitda": "-108906000", "netIncome": "-92664000", "grossProfit": "-2480000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2480000", "interestIncome": "18495000", "incomeBeforeTax": "-92664000", "interestExpense": "0", "operatingIncome": "-113026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "18495000", "nonInterestIncome": "None", "operatingExpenses": "113026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "15605000", "netIncomeFromContinuingOperations": "-92664000" }, "balance": { "goodwill": "None", "inventory": "23127000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "1496057000", "longTermDebt": "None", "shortTermDebt": "6028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743591000", "totalLiabilities": "93341000", "otherCurrentAssets": "24426000", "totalCurrentAssets": "1295434000", "currentLongTermDebt": "None", "longTermInvestments": "168564000", "shortTermInvestments": "720550000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200623000", "currentAccountsPayable": "15704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13809000", "totalShareholderEquity": "1402716000", "capitalLeaseObligations": "13809000", "otherCurrentLiabilities": "63826000", "totalCurrentLiabilities": "85558000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7783000", "cashAndShortTermInvestments": "545134000", "commonStockSharesOutstanding": "101668655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57548000", "capitalExpenditures": "7339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48550000", "cashflowFromInvestment": "22280000", "stockBasedCompensation": "13220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2401000, "gross_profit": -2401000, "ebit": -84683000, "ebitda": -82282000, "pretax_income": -68339000, "tax_provision": 2278915, "net_income": -68339000, "net_income_to_common": -68339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531033000, "total_current_assets": 1310317000, "total_assets": 1502819000, "short_term_debt": 5986000, "long_term_debt": null, "total_debt": 5986000, "total_liabilities": 69443000, "total_equity": 1433376000, "shares_outstanding": 98057870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62742000, "capital_expenditure": 2140000, "free_cash_flow": -60602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144411, "ticker_id": 7630, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:58.166474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84683000", "ebitda": "-82282000", "netIncome": "-68339000", "grossProfit": "-2401000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2401000", "interestIncome": "16451000", "incomeBeforeTax": "-68339000", "interestExpense": "0", "operatingIncome": "-87147000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2278915", "reportedCurrency": "USD", "netInterestIncome": "16451000", "nonInterestIncome": "None", "operatingExpenses": "87147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "14456000", "netIncomeFromContinuingOperations": "-68339000" }, "balance": { "goodwill": "None", "inventory": "-2400000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1502819000", "longTermDebt": "None", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650927000", "totalLiabilities": "69443000", "otherCurrentAssets": "23253000", "totalCurrentAssets": "1310317000", "currentLongTermDebt": "None", "longTermInvestments": "153726000", "shortTermInvestments": "756031000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192502000", "currentAccountsPayable": "16266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34426000", "shortLongTermDebtTotal": "15208000", "totalShareholderEquity": "1433376000", "capitalLeaseObligations": "15208000", "otherCurrentLiabilities": "37964000", "totalCurrentLiabilities": "60216000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "9227000", "cashAndShortTermInvestments": "531033000", "commonStockSharesOutstanding": "98057870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62742000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546966000", "cashflowFromInvestment": "-333564000", "stockBasedCompensation": "12544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2401000, "gross_profit": -2401000, "research_and_development": 72691000, "selling_general_admin": 14456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84683000, "depreciation_amortisation": 2401000, "ebitda": -82282000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -68339000, "tax_provision": 2278915, "effective_tax_rate": null, "net_income": -68339000, "net_income_continuing_ops": -68339000, "net_income_to_common": -68339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531033000, "short_term_investments": 756031000, "net_receivables": 2400000, "inventory": -2400000, "other_current_assets": null, "total_current_assets": 1310317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192502000, "total_assets": 1502819000, "short_term_debt": 5986000, "accounts_payable": 16266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9227000, "total_liabilities": 69443000, "total_debt": 5986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650927000, "total_equity": 1433376000, "shares_outstanding": 98057870, "operating_cash_flow": -62742000, "stock_based_compensation": 12544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546966000, "free_cash_flow": -60602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84683000", "ebitda": "-82282000", "netIncome": "-68339000", "grossProfit": "-2401000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2401000", "interestIncome": "16451000", "incomeBeforeTax": "-68339000", "interestExpense": "0", "operatingIncome": "-87147000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2278915", "reportedCurrency": "USD", "netInterestIncome": "16451000", "nonInterestIncome": "None", "operatingExpenses": "87147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "14456000", "netIncomeFromContinuingOperations": "-68339000" }, "balance": { "goodwill": "None", "inventory": "-2400000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1502819000", "longTermDebt": "None", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650927000", "totalLiabilities": "69443000", "otherCurrentAssets": "23253000", "totalCurrentAssets": "1310317000", "currentLongTermDebt": "None", "longTermInvestments": "153726000", "shortTermInvestments": "756031000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192502000", "currentAccountsPayable": "16266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34426000", "shortLongTermDebtTotal": "15208000", "totalShareholderEquity": "1433376000", "capitalLeaseObligations": "15208000", "otherCurrentLiabilities": "37964000", "totalCurrentLiabilities": "60216000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "9227000", "cashAndShortTermInvestments": "531033000", "commonStockSharesOutstanding": "98057870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62742000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546966000", "cashflowFromInvestment": "-333564000", "stockBasedCompensation": "12544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }