{ "ticker": { "uuid": "9fe7289d-7088-4a48-9abf-a371ff3ee490", "symbol": "XBIO", "name": "Xenetic Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fe7289d-7088-4a48-9abf-a371ff3ee490/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fe7289d-7088-4a48-9abf-a371ff3ee490/" }, "ticker_metadata": { "id": 8995, "uuid": "9fe7289d-7088-4a48-9abf-a371ff3ee490", "symbol": "XBIO", "name": "Xenetic Biosciences Inc", "asset_type": "equity", "market_cap": 7216800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Xenetic Biosciences, Inc., a biopharmaceutical company, is focused on advancing XCART, a customized chimeric antigen receptor T (CAR T) platform technology designed to target patient-specific tumor neoantigens. The company is headquartered in Framingham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fe7289d-7088-4a48-9abf-a371ff3ee490", "symbol": "XBIO", "name": "Xenetic Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9fe7289d-7088-4a48-9abf-a371ff3ee490/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fe7289d-7088-4a48-9abf-a371ff3ee490/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.09, "market_cap": 7079363.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3214, "piotroski_f_score": 3, "momentum_12_1": 0.0384, "volatility_252d": 1.262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.421458+00:00", "batch_id": "" }, "size": { "price_close": 3.09, "market_cap": 7079363.04, "market_cap_usd": 7079363.04, "enterprise_value": 7079363.04, "shares_outstanding": 2291056, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0185, "ptbv_ratio": 1.0185, "ps_ratio": 2.2192, "pcf_ratio": null, "pfcf_ratio": -3.8873, "ev_ebitda": null, "ev_ebit": -3.0004, "ev_sales": 2.2192, "ev_fcf": -3.8873, "earnings_yield": null, "fcf_yield": -0.2572, "price_to_sales": 2.2192, "price_to_book": 1.0185, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4506 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.7396, "net_margin": -0.7003, "ebitda_margin": -0.7438, "fcf_margin": -0.5709, "roe": -0.3214, "roa": -0.2825, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4033, "cash_conversion": 0.8152, "accruals_ratio": -0.0522, "sbc_to_revenue": 0.0178, "piotroski_f_score": 3, "altman_z_score": -30.6029, "earnings_stability_5y": 0.4176, "revenue_stability_5y": 0.6971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1379, "net_debt_to_ebitda": 3.0965, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.9261, "quick_ratio": 7.9261, "net_debt": -7347255, "local_beta": -0.0009, "volatility_252d": 1.262, "volatility_60d": 3.0518, "max_drawdown_12m": -0.6714, "risk_adjusted_momentum": 0.0304 }, "growth": { "revenue_growth_1y": 0.2352, "revenue_growth_3y_cagr": 0.2036, "revenue_growth_5y_cagr": 0.4678, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1152, "revenue_growth": 0.2352, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0065, "price_return_3m": 0.3493, "price_return_6m": 0.2213, "price_return_9m": 0.0064, "price_return_12m": 0.0452, "price_return_12m_ex1m": 0.0384, "momentum_6m": 0.2213, "momentum_12m": 0.0452, "momentum_12_1": 0.0384, "distance_from_52w_high": -0.5118, "distance_from_52w_low": 0.4856, "relative_strength": -0.1128 }, "raw_ttm": { "revenue_ttm": 3190072, "gross_profit_ttm": 3190072, "ebit_ttm": -2359495, "ebitda_ttm": -2372732, "net_income_ttm": -2234100, "eps_diluted_ttm": -0.9751, "operating_cash_flow_ttm": -1821136, "capital_expenditure_ttm": 6, "fcf_ttm": -1821130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7347255, "total_current_assets": 7595070, "total_current_liabilities": 958239, "net_ppe": null, "total_assets": 7908991, "total_debt": null, "total_equity": 6950752, "net_working_capital": -710424, "book_value_per_share": 3.0339, "retained_earnings": -200331713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0339 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3307, "ticker_id": 8995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.421458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 7079363.04, "market_cap_usd": 7079363.04, "enterprise_value": 7079363.04, "shares_outstanding": 2291056, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01850318, "ptbv_ratio": 1.01850318, "ps_ratio": 2.21918597, "pcf_ratio": null, "pfcf_ratio": -3.88734634, "ev_ebitda": null, "ev_ebit": -3.00037213, "ev_sales": 2.21918597, "ev_fcf": -3.88734634, "earnings_yield": null, "fcf_yield": -0.25724489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.73963691, "net_margin": -0.70032902, "ebitda_margin": -0.74378635, "fcf_margin": -0.57087426, "roe": -0.32141846, "roa": -0.28247598, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.40334753, "cash_conversion": 0.81515152, "accruals_ratio": -0.0522145, "sbc_to_revenue": 0.01782029, "debt_to_equity": 0.1378612, "net_debt_to_ebitda": 3.09653808, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.92607064, "quick_ratio": 7.92607064, "net_debt": -7347255, "revenue_growth_1y": 0.23515601, "revenue_growth_3y_cagr": 0.20362949, "revenue_growth_5y_cagr": 0.46775586, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1152286, "piotroski_f_score": 3, "altman_z_score": -30.6028943, "earnings_stability_5y": 0.417608, "revenue_stability_5y": 0.697055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00651466, "price_return_3m": 0.34934498, "price_return_6m": 0.22134387, "price_return_9m": 0.00638353, "price_return_12m": 0.04515474, "price_return_12m_ex1m": 0.03838999, "distance_from_52w_high": -0.51184834, "distance_from_52w_low": 0.48557692, "relative_strength": -0.11278631, "local_beta": -0.0009, "volatility_252d": 1.261997, "volatility_60d": 3.051779, "max_drawdown_12m": -0.671406, "revenue_ttm": 3190072, "gross_profit_ttm": 3190072, "ebit_ttm": -2359495, "ebitda_ttm": -2372732, "net_income_ttm": -2234100, "eps_diluted_ttm": -0.97513985, "operating_cash_flow_ttm": -1821136, "capital_expenditure_ttm": 6, "fcf_ttm": -1821130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7347255, "total_current_assets": 7595070, "total_current_liabilities": 958239, "net_ppe": null, "total_assets": 7908991, "total_debt": null, "total_equity": 6950752, "net_working_capital": -710424, "book_value_per_share": 3.03386386, "retained_earnings": -200331713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.03386386, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.09, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3214, "momentum_12_1": 0.0384, "complete_fields": { "id": 3307, "ticker_id": 8995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.421458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 7079363.04, "market_cap_usd": 7079363.04, "enterprise_value": 7079363.04, "shares_outstanding": 2291056, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01850318, "ptbv_ratio": 1.01850318, "ps_ratio": 2.21918597, "pcf_ratio": null, "pfcf_ratio": -3.88734634, "ev_ebitda": null, "ev_ebit": -3.00037213, "ev_sales": 2.21918597, "ev_fcf": -3.88734634, "earnings_yield": null, "fcf_yield": -0.25724489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.73963691, "net_margin": -0.70032902, "ebitda_margin": -0.74378635, "fcf_margin": -0.57087426, "roe": -0.32141846, "roa": -0.28247598, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.40334753, "cash_conversion": 0.81515152, "accruals_ratio": -0.0522145, "sbc_to_revenue": 0.01782029, "debt_to_equity": 0.1378612, "net_debt_to_ebitda": 3.09653808, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.92607064, "quick_ratio": 7.92607064, "net_debt": -7347255, "revenue_growth_1y": 0.23515601, "revenue_growth_3y_cagr": 0.20362949, "revenue_growth_5y_cagr": 0.46775586, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1152286, "piotroski_f_score": 3, "altman_z_score": -30.6028943, "earnings_stability_5y": 0.417608, "revenue_stability_5y": 0.697055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00651466, "price_return_3m": 0.34934498, "price_return_6m": 0.22134387, "price_return_9m": 0.00638353, "price_return_12m": 0.04515474, "price_return_12m_ex1m": 0.03838999, "distance_from_52w_high": -0.51184834, "distance_from_52w_low": 0.48557692, "relative_strength": -0.11278631, "local_beta": -0.0009, "volatility_252d": 1.261997, "volatility_60d": 3.051779, "max_drawdown_12m": -0.671406, "revenue_ttm": 3190072, "gross_profit_ttm": 3190072, "ebit_ttm": -2359495, "ebitda_ttm": -2372732, "net_income_ttm": -2234100, "eps_diluted_ttm": -0.97513985, "operating_cash_flow_ttm": -1821136, "capital_expenditure_ttm": 6, "fcf_ttm": -1821130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7347255, "total_current_assets": 7595070, "total_current_liabilities": 958239, "net_ppe": null, "total_assets": 7908991, "total_debt": null, "total_equity": 6950752, "net_working_capital": -710424, "book_value_per_share": 3.03386386, "retained_earnings": -200331713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.03386386, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 2976411, "cost_of_revenue": null, "gross_profit": 2976411, "ebit": -2834582, "ebitda": -2834582, "pretax_income": -2680860, "tax_provision": null, "net_income": -2680860, "net_income_to_common": -2680860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7883632, "total_current_assets": 8049926, "total_assets": 8363847, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 968025, "total_equity": 7395822, "shares_outstanding": 1701571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2286651, "capital_expenditure": 0, "free_cash_flow": -2286651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204323, "ticker_id": 8995, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2834582", "netIncome": "-2680860", "grossProfit": "2976411", "depreciation": "None", "totalRevenue": "2976411", "costOfRevenue": "None", "interestIncome": "147997", "incomeBeforeTax": "-2680860", "interestExpense": "None", "operatingIncome": "-2834582", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147997", "nonInterestIncome": "None", "operatingExpenses": "5810993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3065484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2745509", "netIncomeFromContinuingOperations": "-2680860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "8363847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199875331", "totalLiabilities": "968025", "otherCurrentAssets": "166294", "totalCurrentAssets": "8049926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "258109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7395822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709916", "totalCurrentLiabilities": "968025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7883632", "commonStockSharesOutstanding": "1701571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7883632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2286651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004715", "cashflowFromInvestment": "None", "stockBasedCompensation": "64787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976411, "cost_of_revenue": null, "gross_profit": 2976411, "research_and_development": 3065484, "selling_general_admin": 2745509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2834582, "depreciation_amortisation": null, "ebitda": -2834582, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2680860, "tax_provision": null, "effective_tax_rate": null, "net_income": -2680860, "net_income_continuing_ops": -2680860, "net_income_to_common": -2680860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7883632, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8049926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 8363847, "short_term_debt": null, "accounts_payable": 258109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 968025, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199875331, "total_equity": 7395822, "shares_outstanding": 1701571, "operating_cash_flow": -2286651, "stock_based_compensation": 64787, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4004715, "free_cash_flow": -2286651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2834582", "netIncome": "-2680860", "grossProfit": "2976411", "depreciation": "None", "totalRevenue": "2976411", "costOfRevenue": "None", "interestIncome": "147997", "incomeBeforeTax": "-2680860", "interestExpense": "None", "operatingIncome": "-2834582", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147997", "nonInterestIncome": "None", "operatingExpenses": "5810993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3065484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2745509", "netIncomeFromContinuingOperations": "-2680860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "8363847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199875331", "totalLiabilities": "968025", "otherCurrentAssets": "166294", "totalCurrentAssets": "8049926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "258109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7395822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709916", "totalCurrentLiabilities": "968025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7883632", "commonStockSharesOutstanding": "1701571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7883632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2286651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004715", "cashflowFromInvestment": "None", "stockBasedCompensation": "64787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 2500284, "cost_of_revenue": null, "gross_profit": 2500284, "ebit": -4204428, "ebitda": -4051092, "pretax_income": -3960275, "tax_provision": null, "net_income": -3960275, "net_income_to_common": -3960275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165568, "total_current_assets": 6587522, "total_assets": 6901443, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894263, "total_equity": 6007180, "shares_outstanding": 1541339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2817478, "capital_expenditure": 0, "free_cash_flow": -2817478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204328, "ticker_id": 8995, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4204428", "ebitda": "-4051092", "netIncome": "-3960275", "grossProfit": "2500284", "depreciation": "None", "totalRevenue": "2500284", "costOfRevenue": "None", "interestIncome": "249861", "incomeBeforeTax": "-3960275", "interestExpense": "None", "operatingIncome": "-4204428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249861", "nonInterestIncome": "None", "operatingExpenses": "6704712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3288332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153336", "sellingGeneralAndAdministrative": "3416380", "netIncomeFromContinuingOperations": "-3960275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "6901443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197194471", "totalLiabilities": "894263", "otherCurrentAssets": "421954", "totalCurrentAssets": "6587522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "283615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6007180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610648", "totalCurrentLiabilities": "894263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6165568", "commonStockSharesOutstanding": "1541339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6165568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3960275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2817478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "None", "stockBasedCompensation": "171814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500284, "cost_of_revenue": null, "gross_profit": 2500284, "research_and_development": 3288332, "selling_general_admin": 3416380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4204428, "depreciation_amortisation": 153336, "ebitda": -4051092, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3960275, "tax_provision": null, "effective_tax_rate": null, "net_income": -3960275, "net_income_continuing_ops": -3960275, "net_income_to_common": -3960275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6165568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6587522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 6901443, "short_term_debt": null, "accounts_payable": 283615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894263, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 894263, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197194471, "total_equity": 6007180, "shares_outstanding": 1541339, "operating_cash_flow": -2817478, "stock_based_compensation": 171814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1, "free_cash_flow": -2817478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4204428", "ebitda": "-4051092", "netIncome": "-3960275", "grossProfit": "2500284", "depreciation": "None", "totalRevenue": "2500284", "costOfRevenue": "None", "interestIncome": "249861", "incomeBeforeTax": "-3960275", "interestExpense": "None", "operatingIncome": "-4204428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249861", "nonInterestIncome": "None", "operatingExpenses": "6704712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3288332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153336", "sellingGeneralAndAdministrative": "3416380", "netIncomeFromContinuingOperations": "-3960275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "6901443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197194471", "totalLiabilities": "894263", "otherCurrentAssets": "421954", "totalCurrentAssets": "6587522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "283615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6007180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610648", "totalCurrentLiabilities": "894263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6165568", "commonStockSharesOutstanding": "1541339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6165568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3960275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2817478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "None", "stockBasedCompensation": "171814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 2539986, "cost_of_revenue": null, "gross_profit": 2539986, "ebit": -4487792, "ebitda": -4515715, "pretax_income": -4134578, "tax_provision": 28207, "net_income": -4134578, "net_income_to_common": -4134578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983046, "total_current_assets": 9586874, "total_assets": 10605226, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 809585, "total_equity": 9795641, "shares_outstanding": 1528210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4114219, "capital_expenditure": 1, "free_cash_flow": -4114218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204333, "ticker_id": 8995, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4487792", "ebitda": "-4515715", "netIncome": "-4134578", "grossProfit": "2539986", "depreciation": "None", "totalRevenue": "2539986", "costOfRevenue": "None", "interestIncome": "351807", "incomeBeforeTax": "-4134578", "interestExpense": "None", "operatingIncome": "-4515715", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28207", "reportedCurrency": "USD", "netInterestIncome": "351807", "nonInterestIncome": "None", "operatingExpenses": "7055701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28208", "sellingGeneralAndAdministrative": "3560936", "netIncomeFromContinuingOperations": "-4445607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "10605226", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193234196", "totalLiabilities": "809585", "otherCurrentAssets": "603828", "totalCurrentAssets": "9586874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "240832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9795641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568753", "totalCurrentLiabilities": "809585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983046", "commonStockSharesOutstanding": "1528210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4134578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4114219", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16", "cashflowFromInvestment": "None", "stockBasedCompensation": "283085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2539986, "cost_of_revenue": null, "gross_profit": 2539986, "research_and_development": 3494765, "selling_general_admin": 3560936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4487792, "depreciation_amortisation": -28208, "ebitda": -4515715, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4134578, "tax_provision": 28207, "effective_tax_rate": null, "net_income": -4134578, "net_income_continuing_ops": -4445607, "net_income_to_common": -4134578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983046, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9586874, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018352, "total_assets": 10605226, "short_term_debt": null, "accounts_payable": 240832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 809585, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193234196, "total_equity": 9795641, "shares_outstanding": 1528210, "operating_cash_flow": -4114219, "stock_based_compensation": 283085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16, "free_cash_flow": -4114218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4487792", "ebitda": "-4515715", "netIncome": "-4134578", "grossProfit": "2539986", "depreciation": "None", "totalRevenue": "2539986", "costOfRevenue": "None", "interestIncome": "351807", "incomeBeforeTax": "-4134578", "interestExpense": "None", "operatingIncome": "-4515715", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28207", "reportedCurrency": "USD", "netInterestIncome": "351807", "nonInterestIncome": "None", "operatingExpenses": "7055701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28208", "sellingGeneralAndAdministrative": "3560936", "netIncomeFromContinuingOperations": "-4445607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "10605226", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193234196", "totalLiabilities": "809585", "otherCurrentAssets": "603828", "totalCurrentAssets": "9586874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "240832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9795641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568753", "totalCurrentLiabilities": "809585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983046", "commonStockSharesOutstanding": "1528210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4134578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4114219", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16", "cashflowFromInvestment": "None", "stockBasedCompensation": "283085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 1706925, "cost_of_revenue": 27043, "gross_profit": 1706925, "ebit": -6717908, "ebitda": -6690865, "pretax_income": -6552353, "tax_provision": -165555, "net_income": -6552353, "net_income_to_common": -6552353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13097265, "total_current_assets": 13653359, "total_assets": 14720290, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1073156, "total_equity": 13647134, "shares_outstanding": 1422443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4646765, "capital_expenditure": 500000, "free_cash_flow": -4146765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204338, "ticker_id": 8995, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6717908", "ebitda": "-6690865", "netIncome": "-6552353", "grossProfit": "1706925", "depreciation": "None", "totalRevenue": "1706925", "costOfRevenue": "27043", "interestIncome": "167152", "incomeBeforeTax": "-6552353", "interestExpense": "165555", "operatingIncome": "-6717908", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-165555", "reportedCurrency": "USD", "netInterestIncome": "167152", "nonInterestIncome": "None", "operatingExpenses": "8424833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4770834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27043", "sellingGeneralAndAdministrative": "3653999", "netIncomeFromContinuingOperations": "-6552353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1520", "currentDebt": "None", "investments": "None", "totalAssets": "14720290", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189099618", "totalLiabilities": "1073156", "otherCurrentAssets": "556094", "totalCurrentAssets": "13653359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066931", "currentAccountsPayable": "287360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13647134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785796", "totalCurrentLiabilities": "1073156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287360", "cashAndShortTermInvestments": "13097265", "commonStockSharesOutstanding": "1422443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13097265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6552353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4646765", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1293750", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "511480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1293750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1706925, "cost_of_revenue": 27043, "gross_profit": 1706925, "research_and_development": 4770834, "selling_general_admin": 3653999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6717908, "depreciation_amortisation": 27043, "ebitda": -6690865, "interest_expense": 165555, "interest_income": null, "other_non_operating": null, "pretax_income": -6552353, "tax_provision": -165555, "effective_tax_rate": null, "net_income": -6552353, "net_income_continuing_ops": -6552353, "net_income_to_common": -6552353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13097265, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13653359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066931, "total_assets": 14720290, "short_term_debt": null, "accounts_payable": 287360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287360, "total_liabilities": 1073156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189099618, "total_equity": 13647134, "shares_outstanding": 1422443, "operating_cash_flow": -4646765, "stock_based_compensation": 511480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1293750, "free_cash_flow": -4146765, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6717908", "ebitda": "-6690865", "netIncome": "-6552353", "grossProfit": "1706925", "depreciation": "None", "totalRevenue": "1706925", "costOfRevenue": "27043", "interestIncome": "167152", "incomeBeforeTax": "-6552353", "interestExpense": "165555", "operatingIncome": "-6717908", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-165555", "reportedCurrency": "USD", "netInterestIncome": "167152", "nonInterestIncome": "None", "operatingExpenses": "8424833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4770834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27043", "sellingGeneralAndAdministrative": "3653999", "netIncomeFromContinuingOperations": "-6552353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1520", "currentDebt": "None", "investments": "None", "totalAssets": "14720290", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189099618", "totalLiabilities": "1073156", "otherCurrentAssets": "556094", "totalCurrentAssets": "13653359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066931", "currentAccountsPayable": "287360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13647134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785796", "totalCurrentLiabilities": "1073156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287360", "cashAndShortTermInvestments": "13097265", "commonStockSharesOutstanding": "1422443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13097265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6552353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4646765", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1293750", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "511480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1293750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 1160692, "cost_of_revenue": 35482, "gross_profit": 1160692, "ebit": -5746765, "ebitda": -5711283, "pretax_income": -5645179, "tax_provision": -100467, "net_income": -5645179, "net_income_to_common": -5645179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18244030, "total_current_assets": 18723429, "total_assets": 19815360, "short_term_debt": 27043, "long_term_debt": null, "total_debt": 27043, "total_liabilities": 1421103, "total_equity": 18394257, "shares_outstanding": 1027940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4738067, "capital_expenditure": 0, "free_cash_flow": -4738067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204343, "ticker_id": 8995, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5746765", "ebitda": "-5711283", "netIncome": "-5645179", "grossProfit": "1160692", "depreciation": "None", "totalRevenue": "1160692", "costOfRevenue": "35482", "interestIncome": "100467", "incomeBeforeTax": "-5645179", "interestExpense": "101586", "operatingIncome": "-5746765", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-100467", "reportedCurrency": "USD", "netInterestIncome": "100467", "nonInterestIncome": "None", "operatingExpenses": "6907457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35482", "sellingGeneralAndAdministrative": "3743972", "netIncomeFromContinuingOperations": "-5645179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13465", "currentDebt": "None", "investments": "None", "totalAssets": "19815360", "longTermDebt": "None", "shortTermDebt": "27043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182547265", "totalLiabilities": "1421103", "otherCurrentAssets": "479399", "totalCurrentAssets": "18723429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091931", "currentAccountsPayable": "362470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27043", "totalShareholderEquity": "18394257", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031590", "totalCurrentLiabilities": "1421103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362470", "cashAndShortTermInvestments": "18244030", "commonStockSharesOutstanding": "1027940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18244030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5645179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4738067", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11454545", "cashflowFromInvestment": "None", "stockBasedCompensation": "410437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160692, "cost_of_revenue": 35482, "gross_profit": 1160692, "research_and_development": 3163485, "selling_general_admin": 3743972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5746765, "depreciation_amortisation": 35482, "ebitda": -5711283, "interest_expense": 101586, "interest_income": null, "other_non_operating": null, "pretax_income": -5645179, "tax_provision": -100467, "effective_tax_rate": null, "net_income": -5645179, "net_income_continuing_ops": -5645179, "net_income_to_common": -5645179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18244030, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18723429, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091931, "total_assets": 19815360, "short_term_debt": 27043, "accounts_payable": 362470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362470, "total_liabilities": 1421103, "total_debt": 27043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182547265, "total_equity": 18394257, "shares_outstanding": 1027940, "operating_cash_flow": -4738067, "stock_based_compensation": 410437, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11454545, "free_cash_flow": -4738067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5746765", "ebitda": "-5711283", "netIncome": "-5645179", "grossProfit": "1160692", "depreciation": "None", "totalRevenue": "1160692", "costOfRevenue": "35482", "interestIncome": "100467", "incomeBeforeTax": "-5645179", "interestExpense": "101586", "operatingIncome": "-5746765", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-100467", "reportedCurrency": "USD", "netInterestIncome": "100467", "nonInterestIncome": "None", "operatingExpenses": "6907457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35482", "sellingGeneralAndAdministrative": "3743972", "netIncomeFromContinuingOperations": "-5645179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13465", "currentDebt": "None", "investments": "None", "totalAssets": "19815360", "longTermDebt": "None", "shortTermDebt": "27043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182547265", "totalLiabilities": "1421103", "otherCurrentAssets": "479399", "totalCurrentAssets": "18723429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091931", "currentAccountsPayable": "362470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27043", "totalShareholderEquity": "18394257", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031590", "totalCurrentLiabilities": "1421103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362470", "cashAndShortTermInvestments": "18244030", "commonStockSharesOutstanding": "1027940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18244030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5645179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4738067", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11454545", "cashflowFromInvestment": "None", "stockBasedCompensation": "410437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 436942, "cost_of_revenue": null, "gross_profit": 436942, "ebit": -4694535, "ebitda": -4665698, "pretax_income": -13811984, "tax_provision": -2918518, "net_income": -10893466, "net_income_to_common": -10893466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11527552, "total_current_assets": 12369510, "total_assets": 13179495, "short_term_debt": 35482, "long_term_debt": null, "total_debt": 35482, "total_liabilities": 963971, "total_equity": 12215524, "shares_outstanding": 639238, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4267193, "capital_expenditure": 0, "free_cash_flow": -4267193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204348, "ticker_id": 8995, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4694535", "ebitda": "-4665698", "netIncome": "-10893466", "grossProfit": "436942", "depreciation": "None", "totalRevenue": "436942", "costOfRevenue": "None", "interestIncome": "126171", "incomeBeforeTax": "-13811984", "interestExpense": "18360577", "operatingIncome": "-13937663", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2918518", "reportedCurrency": "USD", "netInterestIncome": "126171", "nonInterestIncome": "None", "operatingExpenses": "14374605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1731406", "otherNonOperatingIncome": "-492", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28837", "sellingGeneralAndAdministrative": "3400071", "netIncomeFromContinuingOperations": "-10893466" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8771", "currentDebt": "None", "investments": "None", "totalAssets": "13179495", "longTermDebt": "None", "shortTermDebt": "35482", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176902086", "totalLiabilities": "963971", "otherCurrentAssets": "841958", "totalCurrentAssets": "12369510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809985", "currentAccountsPayable": "327396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27043", "shortLongTermDebtTotal": "62525", "totalShareholderEquity": "12215524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574050", "totalCurrentLiabilities": "936928", "otherNonCurrentLiabilities": "27043", "totalNonCurrentLiabilities": "27043", "cashAndShortTermInvestments": "11527552", "commonStockSharesOutstanding": "639238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11527552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10893466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4267193", "capitalExpenditures": "0", "changeInReceivables": "325662", "changeInExchangeRate": "None", "cashflowFromFinancing": "5426825", "cashflowFromInvestment": "None", "stockBasedCompensation": "468914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1159632", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5426825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436942, "cost_of_revenue": null, "gross_profit": 436942, "research_and_development": 1731406, "selling_general_admin": 3400071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4694535, "depreciation_amortisation": 28837, "ebitda": -4665698, "interest_expense": 18360577, "interest_income": null, "other_non_operating": null, "pretax_income": -13811984, "tax_provision": -2918518, "effective_tax_rate": null, "net_income": -10893466, "net_income_continuing_ops": -10893466, "net_income_to_common": -10893466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11527552, "short_term_investments": null, "net_receivables": 500000, "inventory": null, "other_current_assets": null, "total_current_assets": 12369510, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809985, "total_assets": 13179495, "short_term_debt": 35482, "accounts_payable": 327396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27043, "total_liabilities": 963971, "total_debt": 35482, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176902086, "total_equity": 12215524, "shares_outstanding": 639238, "operating_cash_flow": -4267193, "stock_based_compensation": 468914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5426825, "free_cash_flow": -4267193, "net_change_in_cash": 1159632 }, "raw_data": { "income": { "ebit": "-4694535", "ebitda": "-4665698", "netIncome": "-10893466", "grossProfit": "436942", "depreciation": "None", "totalRevenue": "436942", "costOfRevenue": "None", "interestIncome": "126171", "incomeBeforeTax": "-13811984", "interestExpense": "18360577", "operatingIncome": "-13937663", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2918518", "reportedCurrency": "USD", "netInterestIncome": "126171", "nonInterestIncome": "None", "operatingExpenses": "14374605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1731406", "otherNonOperatingIncome": "-492", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28837", "sellingGeneralAndAdministrative": "3400071", "netIncomeFromContinuingOperations": "-10893466" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8771", "currentDebt": "None", "investments": "None", "totalAssets": "13179495", "longTermDebt": "None", "shortTermDebt": "35482", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176902086", "totalLiabilities": "963971", "otherCurrentAssets": "841958", "totalCurrentAssets": "12369510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809985", "currentAccountsPayable": "327396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27043", "shortLongTermDebtTotal": "62525", "totalShareholderEquity": "12215524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574050", "totalCurrentLiabilities": "936928", "otherNonCurrentLiabilities": "27043", "totalNonCurrentLiabilities": "27043", "cashAndShortTermInvestments": "11527552", "commonStockSharesOutstanding": "639238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11527552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10893466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4267193", "capitalExpenditures": "0", "changeInReceivables": "325662", "changeInExchangeRate": "None", "cashflowFromFinancing": "5426825", "cashflowFromInvestment": "None", "stockBasedCompensation": "468914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1159632", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5426825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 17066, "cost_of_revenue": null, "gross_profit": 17066, "ebit": -9603450, "ebitda": -9575963, "pretax_income": -12775025, "tax_provision": 3174890, "net_income": -12775025, "net_income_to_common": -12775025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10367920, "total_current_assets": 11089999, "total_assets": 21546926, "short_term_debt": 20042, "long_term_debt": null, "total_debt": 20042, "total_liabilities": 4333675, "total_equity": 17213251, "shares_outstanding": 285246, "goodwill_and_intangibles": 18486256 }, "cash_flow": { "operating_cash_flow": -6399404, "capital_expenditure": 0, "free_cash_flow": -6399404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204353, "ticker_id": 8995, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9603450", "ebitda": "-9575963", "netIncome": "-12775025", "grossProfit": "17066", "depreciation": "None", "totalRevenue": "17066", "costOfRevenue": "None", "interestIncome": "108490", "incomeBeforeTax": "-12775025", "interestExpense": "111804", "operatingIncome": "-12886829", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3174890", "reportedCurrency": "USD", "netInterestIncome": "108489", "nonInterestIncome": "None", "operatingExpenses": "12903895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4889340", "otherNonOperatingIncome": "3315", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27487", "sellingGeneralAndAdministrative": "4731176", "netIncomeFromContinuingOperations": "-12775025" }, "balance": { "goodwill": "9243128", "inventory": "None", "commonStock": "6092", "currentDebt": "None", "investments": "None", "totalAssets": "21546926", "longTermDebt": "None", "shortTermDebt": "20042", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9243128", "reportedCurrency": "USD", "retainedEarnings": "-166008620", "totalLiabilities": "4333675", "otherCurrentAssets": "722079", "totalCurrentAssets": "11089999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10456926", "currentAccountsPayable": "931128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757", "shortLongTermDebtTotal": "20042", "totalShareholderEquity": "17213251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463987", "totalCurrentLiabilities": "1415157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918518", "cashAndShortTermInvestments": "10367920", "commonStockSharesOutstanding": "285246", "intangibleAssetsExcludingGoodwill": "9243128", "cashAndCashEquivalentsAtCarryingValue": "10367920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12775025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6399404", "capitalExpenditures": "0", "changeInReceivables": "-653563", "changeInExchangeRate": "None", "cashflowFromFinancing": "16127209", "cashflowFromInvestment": "2000", "stockBasedCompensation": "853517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9729805", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3031226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17066, "cost_of_revenue": null, "gross_profit": 17066, "research_and_development": 4889340, "selling_general_admin": 4731176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9603450, "depreciation_amortisation": 27487, "ebitda": -9575963, "interest_expense": 111804, "interest_income": null, "other_non_operating": null, "pretax_income": -12775025, "tax_provision": 3174890, "effective_tax_rate": null, "net_income": -12775025, "net_income_continuing_ops": -12775025, "net_income_to_common": -12775025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10367920, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11089999, "net_ppe": null, "goodwill": 9243128, "intangible_assets": 9243128, "goodwill_and_intangibles": 18486256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10456926, "total_assets": 21546926, "short_term_debt": 20042, "accounts_payable": 931128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2918518, "total_liabilities": 4333675, "total_debt": 20042, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166008620, "total_equity": 17213251, "shares_outstanding": 285246, "operating_cash_flow": -6399404, "stock_based_compensation": 853517, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16127209, "free_cash_flow": -6399404, "net_change_in_cash": 9729805 }, "raw_data": { "income": { "ebit": "-9603450", "ebitda": "-9575963", "netIncome": "-12775025", "grossProfit": "17066", "depreciation": "None", "totalRevenue": "17066", "costOfRevenue": "None", "interestIncome": "108490", "incomeBeforeTax": "-12775025", "interestExpense": "111804", "operatingIncome": "-12886829", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3174890", "reportedCurrency": "USD", "netInterestIncome": "108489", "nonInterestIncome": "None", "operatingExpenses": "12903895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4889340", "otherNonOperatingIncome": "3315", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27487", "sellingGeneralAndAdministrative": "4731176", "netIncomeFromContinuingOperations": "-12775025" }, "balance": { "goodwill": "9243128", "inventory": "None", "commonStock": "6092", "currentDebt": "None", "investments": "None", "totalAssets": "21546926", "longTermDebt": "None", "shortTermDebt": "20042", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9243128", "reportedCurrency": "USD", "retainedEarnings": "-166008620", "totalLiabilities": "4333675", "otherCurrentAssets": "722079", "totalCurrentAssets": "11089999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10456926", "currentAccountsPayable": "931128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757", "shortLongTermDebtTotal": "20042", "totalShareholderEquity": "17213251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463987", "totalCurrentLiabilities": "1415157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918518", "cashAndShortTermInvestments": "10367920", "commonStockSharesOutstanding": "285246", "intangibleAssetsExcludingGoodwill": "9243128", "cashAndCashEquivalentsAtCarryingValue": "10367920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12775025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6399404", "capitalExpenditures": "0", "changeInReceivables": "-653563", "changeInExchangeRate": "None", "cashflowFromFinancing": "16127209", "cashflowFromInvestment": "2000", "stockBasedCompensation": "853517", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9729805", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3031226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15827, "gross_profit": -15827, "ebit": -7276327, "ebitda": -7260500, "pretax_income": -7300458, "tax_provision": 24131, "net_income": -7300458, "net_income_to_common": -7300458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571605, "total_current_assets": 1193971, "total_assets": 14431094, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4518306, "total_equity": 9912788, "shares_outstanding": 75601, "goodwill_and_intangibles": 12526507 }, "cash_flow": { "operating_cash_flow": -6463957, "capital_expenditure": 0, "free_cash_flow": -6463957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204358, "ticker_id": 8995, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7276327", "ebitda": "-7260500", "netIncome": "-7300458", "grossProfit": "-15827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15827", "interestIncome": "510", "incomeBeforeTax": "-7300458", "interestExpense": "24131", "operatingIncome": "-7276327", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24131", "reportedCurrency": "USD", "netInterestIncome": "509", "nonInterestIncome": "None", "operatingExpenses": "7276327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2883952", "otherNonOperatingIncome": "-24640", "costofGoodsAndServicesSold": "15827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15827", "sellingGeneralAndAdministrative": "4392375", "netIncomeFromContinuingOperations": "-7300458" }, "balance": { "goodwill": "3283379", "inventory": "None", "commonStock": "9726", "currentDebt": "None", "investments": "None", "totalAssets": "14431094", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9243128", "reportedCurrency": "USD", "retainedEarnings": "-153233595", "totalLiabilities": "4518306", "otherCurrentAssets": "622366", "totalCurrentAssets": "1193971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13237123", "currentAccountsPayable": "934147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4956", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9912788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665641", "totalCurrentLiabilities": "1599788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918518", "cashAndShortTermInvestments": "571605", "commonStockSharesOutstanding": "75601", "intangibleAssetsExcludingGoodwill": "9243128", "cashAndCashEquivalentsAtCarryingValue": "571605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7300458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6463957", "capitalExpenditures": "0", "changeInReceivables": "-251798", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "22500", "stockBasedCompensation": "1421581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4961457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15827, "gross_profit": -15827, "research_and_development": 2883952, "selling_general_admin": 4392375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7276327, "depreciation_amortisation": 15827, "ebitda": -7260500, "interest_expense": 24131, "interest_income": null, "other_non_operating": null, "pretax_income": -7300458, "tax_provision": 24131, "effective_tax_rate": null, "net_income": -7300458, "net_income_continuing_ops": -7300458, "net_income_to_common": -7300458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571605, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193971, "net_ppe": null, "goodwill": 3283379, "intangible_assets": 9243128, "goodwill_and_intangibles": 12526507, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13237123, "total_assets": 14431094, "short_term_debt": null, "accounts_payable": 934147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599788, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2918518, "total_liabilities": 4518306, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153233595, "total_equity": 9912788, "shares_outstanding": 75601, "operating_cash_flow": -6463957, "stock_based_compensation": 1421581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1480000, "free_cash_flow": -6463957, "net_change_in_cash": -4961457 }, "raw_data": { "income": { "ebit": "-7276327", "ebitda": "-7260500", "netIncome": "-7300458", "grossProfit": "-15827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15827", "interestIncome": "510", "incomeBeforeTax": "-7300458", "interestExpense": "24131", "operatingIncome": "-7276327", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24131", "reportedCurrency": "USD", "netInterestIncome": "509", "nonInterestIncome": "None", "operatingExpenses": "7276327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2883952", "otherNonOperatingIncome": "-24640", "costofGoodsAndServicesSold": "15827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15827", "sellingGeneralAndAdministrative": "4392375", "netIncomeFromContinuingOperations": "-7300458" }, "balance": { "goodwill": "3283379", "inventory": "None", "commonStock": "9726", "currentDebt": "None", "investments": "None", "totalAssets": "14431094", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-5281180", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9243128", "reportedCurrency": "USD", "retainedEarnings": "-153233595", "totalLiabilities": "4518306", "otherCurrentAssets": "622366", "totalCurrentAssets": "1193971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13237123", "currentAccountsPayable": "934147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4956", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9912788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665641", "totalCurrentLiabilities": "1599788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2918518", "cashAndShortTermInvestments": "571605", "commonStockSharesOutstanding": "75601", "intangibleAssetsExcludingGoodwill": "9243128", "cashAndCashEquivalentsAtCarryingValue": "571605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7300458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6463957", "capitalExpenditures": "0", "changeInReceivables": "-251798", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "22500", "stockBasedCompensation": "1421581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4961457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 806923, "cost_of_revenue": null, "gross_profit": 806923, "ebit": -502117, "ebitda": -502117, "pretax_income": -456382, "tax_provision": null, "net_income": -456382, "net_income_to_common": -456382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7347255, "total_current_assets": 7595070, "total_assets": 7908991, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 958239, "total_equity": 6950752, "shares_outstanding": 2291056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -536377, "capital_expenditure": 3, "free_cash_flow": -536374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204321, "ticker_id": 8995, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-502117", "netIncome": "-456382", "grossProfit": "806923", "depreciation": "None", "totalRevenue": "806923", "costOfRevenue": "None", "interestIncome": "45756", "incomeBeforeTax": "-456382", "interestExpense": "None", "operatingIncome": "-502117", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45756", "nonInterestIncome": "None", "operatingExpenses": "1309040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "647597", "netIncomeFromContinuingOperations": "-456382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "7908991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200331713", "totalLiabilities": "958239", "otherCurrentAssets": "247815", "totalCurrentAssets": "7595070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "558808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6950752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399431", "totalCurrentLiabilities": "958239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7347255", "commonStockSharesOutstanding": "2291056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7347255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-536377", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806923, "cost_of_revenue": null, "gross_profit": 806923, "research_and_development": 661443, "selling_general_admin": 647597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -502117, "depreciation_amortisation": null, "ebitda": -502117, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -456382, "tax_provision": null, "effective_tax_rate": null, "net_income": -456382, "net_income_continuing_ops": -456382, "net_income_to_common": -456382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7347255, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7595070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 7908991, "short_term_debt": null, "accounts_payable": 558808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 958239, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200331713, "total_equity": 6950752, "shares_outstanding": 2291056, "operating_cash_flow": -536377, "stock_based_compensation": 11312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -536374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-502117", "netIncome": "-456382", "grossProfit": "806923", "depreciation": "None", "totalRevenue": "806923", "costOfRevenue": "None", "interestIncome": "45756", "incomeBeforeTax": "-456382", "interestExpense": "None", "operatingIncome": "-502117", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45756", "nonInterestIncome": "None", "operatingExpenses": "1309040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "647597", "netIncomeFromContinuingOperations": "-456382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "7908991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200331713", "totalLiabilities": "958239", "otherCurrentAssets": "247815", "totalCurrentAssets": "7595070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "558808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6950752", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399431", "totalCurrentLiabilities": "958239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7347255", "commonStockSharesOutstanding": "2291056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7347255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-536377", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 766296, "cost_of_revenue": null, "gross_profit": 766296, "ebit": -623027, "ebitda": -623027, "pretax_income": -579076, "tax_provision": null, "net_income": -579076, "net_income_to_common": -579076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7883632, "total_current_assets": 8049926, "total_assets": 8363847, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 968025, "total_equity": 7395822, "shares_outstanding": 2291056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -242682, "capital_expenditure": 0, "free_cash_flow": -242682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204322, "ticker_id": 8995, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-623027", "netIncome": "-579076", "grossProfit": "766296", "depreciation": "None", "totalRevenue": "766296", "costOfRevenue": "None", "interestIncome": "43792", "incomeBeforeTax": "-579076", "interestExpense": "None", "operatingIncome": "-623027", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43792", "nonInterestIncome": "None", "operatingExpenses": "1389323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "615907", "netIncomeFromContinuingOperations": "-579076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "8363847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199875331", "totalLiabilities": "968025", "otherCurrentAssets": "166294", "totalCurrentAssets": "8049926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "258109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7395822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709916", "totalCurrentLiabilities": "968025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7883632", "commonStockSharesOutstanding": "2291056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7883632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004715", "cashflowFromInvestment": "None", "stockBasedCompensation": "13998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766296, "cost_of_revenue": null, "gross_profit": 766296, "research_and_development": 773416, "selling_general_admin": 615907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -623027, "depreciation_amortisation": null, "ebitda": -623027, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -579076, "tax_provision": null, "effective_tax_rate": null, "net_income": -579076, "net_income_continuing_ops": -579076, "net_income_to_common": -579076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7883632, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8049926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 8363847, "short_term_debt": null, "accounts_payable": 258109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 968025, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199875331, "total_equity": 7395822, "shares_outstanding": 2291056, "operating_cash_flow": -242682, "stock_based_compensation": 13998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4004715, "free_cash_flow": -242682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-623027", "netIncome": "-579076", "grossProfit": "766296", "depreciation": "None", "totalRevenue": "766296", "costOfRevenue": "None", "interestIncome": "43792", "incomeBeforeTax": "-579076", "interestExpense": "None", "operatingIncome": "-623027", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43792", "nonInterestIncome": "None", "operatingExpenses": "1389323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "615907", "netIncomeFromContinuingOperations": "-579076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2294", "currentDebt": "None", "investments": "None", "totalAssets": "8363847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199875331", "totalLiabilities": "968025", "otherCurrentAssets": "166294", "totalCurrentAssets": "8049926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "258109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7395822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709916", "totalCurrentLiabilities": "968025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7883632", "commonStockSharesOutstanding": "2291056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7883632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004715", "cashflowFromInvestment": "None", "stockBasedCompensation": "13998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 1026956, "cost_of_revenue": null, "gross_profit": 1026956, "ebit": -509939, "ebitda": -523176, "pretax_income": -509939, "tax_provision": null, "net_income": -509939, "net_income_to_common": -509939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4121599, "total_current_assets": 5067960, "total_assets": 5067960, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111775, "total_equity": 3956185, "shares_outstanding": 1542139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -658247, "capital_expenditure": 3, "free_cash_flow": -658244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204324, "ticker_id": 8995, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-509939", "ebitda": "-523176", "netIncome": "-509939", "grossProfit": "1026956", "depreciation": "None", "totalRevenue": "1026956", "costOfRevenue": "None", "interestIncome": "30783", "incomeBeforeTax": "-509939", "interestExpense": "None", "operatingIncome": "-544734", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30783", "nonInterestIncome": "None", "operatingExpenses": "1571690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13237", "sellingGeneralAndAdministrative": "815209", "netIncomeFromContinuingOperations": "-509940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5067960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199296255", "totalLiabilities": "1111775", "otherCurrentAssets": "946361", "totalCurrentAssets": "5067960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "578250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3956185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533525", "totalCurrentLiabilities": "1111775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4121599", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4121599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-658247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026956, "cost_of_revenue": null, "gross_profit": 1026956, "research_and_development": 756482, "selling_general_admin": 815209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -509939, "depreciation_amortisation": -13237, "ebitda": -523176, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -509939, "tax_provision": null, "effective_tax_rate": null, "net_income": -509939, "net_income_continuing_ops": -509940, "net_income_to_common": -509939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4121599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5067960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5067960, "short_term_debt": null, "accounts_payable": 578250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1111775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1111775, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199296255, "total_equity": 3956185, "shares_outstanding": 1542139, "operating_cash_flow": -658247, "stock_based_compensation": 15855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -658244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-509939", "ebitda": "-523176", "netIncome": "-509939", "grossProfit": "1026956", "depreciation": "None", "totalRevenue": "1026956", "costOfRevenue": "None", "interestIncome": "30783", "incomeBeforeTax": "-509939", "interestExpense": "None", "operatingIncome": "-544734", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30783", "nonInterestIncome": "None", "operatingExpenses": "1571690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13237", "sellingGeneralAndAdministrative": "815209", "netIncomeFromContinuingOperations": "-509940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5067960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199296255", "totalLiabilities": "1111775", "otherCurrentAssets": "946361", "totalCurrentAssets": "5067960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "578250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3956185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533525", "totalCurrentLiabilities": "1111775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4121599", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4121599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-658247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 589897, "cost_of_revenue": null, "gross_profit": 589897, "ebit": -724412, "ebitda": -724412, "pretax_income": -688703, "tax_provision": null, "net_income": -688703, "net_income_to_common": -688703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4779846, "total_current_assets": 5353700, "total_assets": 5353700, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 903430, "total_equity": 4450270, "shares_outstanding": 1542139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383830, "capital_expenditure": 0, "free_cash_flow": -383830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204325, "ticker_id": 8995, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-724412", "netIncome": "-688703", "grossProfit": "589897", "depreciation": "None", "totalRevenue": "589897", "costOfRevenue": "None", "interestIncome": "34232", "incomeBeforeTax": "-688703", "interestExpense": "None", "operatingIncome": "-724412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34232", "nonInterestIncome": "None", "operatingExpenses": "1314309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "657752", "netIncomeFromContinuingOperations": "-688703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5353700", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198786315", "totalLiabilities": "903430", "otherCurrentAssets": "573854", "totalCurrentAssets": "5353700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "346828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4450270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556602", "totalCurrentLiabilities": "903430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4779846", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4779846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383830", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589897, "cost_of_revenue": null, "gross_profit": 589897, "research_and_development": 656557, "selling_general_admin": 657752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -724412, "depreciation_amortisation": null, "ebitda": -724412, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -688703, "tax_provision": null, "effective_tax_rate": null, "net_income": -688703, "net_income_continuing_ops": -688703, "net_income_to_common": -688703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4779846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5353700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5353700, "short_term_debt": null, "accounts_payable": 346828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 903430, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198786315, "total_equity": 4450270, "shares_outstanding": 1542139, "operating_cash_flow": -383830, "stock_based_compensation": 15683, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -383830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-724412", "netIncome": "-688703", "grossProfit": "589897", "depreciation": "None", "totalRevenue": "589897", "costOfRevenue": "None", "interestIncome": "34232", "incomeBeforeTax": "-688703", "interestExpense": "None", "operatingIncome": "-724412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34232", "nonInterestIncome": "None", "operatingExpenses": "1314309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "657752", "netIncomeFromContinuingOperations": "-688703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5353700", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198786315", "totalLiabilities": "903430", "otherCurrentAssets": "573854", "totalCurrentAssets": "5353700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "346828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4450270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556602", "totalCurrentLiabilities": "903430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4779846", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4779846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383830", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 593261, "cost_of_revenue": null, "gross_profit": 593261, "ebit": -1109769, "ebitda": -942409, "pretax_income": -903141, "tax_provision": -10624, "net_income": -903141, "net_income_to_common": -903141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5163676, "total_current_assets": 5477296, "total_assets": 5791217, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 667927, "total_equity": 5123290, "shares_outstanding": 1542139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1001892, "capital_expenditure": 2, "free_cash_flow": -1001890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204326, "ticker_id": 8995, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1109769", "ebitda": "-942409", "netIncome": "-903141", "grossProfit": "593261", "depreciation": "None", "totalRevenue": "593261", "costOfRevenue": "None", "interestIncome": "39190", "incomeBeforeTax": "-903141", "interestExpense": "None", "operatingIncome": "-942409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10624", "reportedCurrency": "USD", "netInterestIncome": "39190", "nonInterestIncome": "None", "operatingExpenses": "1535670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10624", "sellingGeneralAndAdministrative": "656641", "netIncomeFromContinuingOperations": "-903141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5791217", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198097612", "totalLiabilities": "667927", "otherCurrentAssets": "313620", "totalCurrentAssets": "5477296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "240293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5123290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427634", "totalCurrentLiabilities": "667927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5163676", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5163676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-903141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1001892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593261, "cost_of_revenue": null, "gross_profit": 593261, "research_and_development": 879029, "selling_general_admin": 656641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1109769, "depreciation_amortisation": 10624, "ebitda": -942409, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -903141, "tax_provision": -10624, "effective_tax_rate": null, "net_income": -903141, "net_income_continuing_ops": -903141, "net_income_to_common": -903141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5163676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5477296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 5791217, "short_term_debt": null, "accounts_payable": 240293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 667927, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198097612, "total_equity": 5123290, "shares_outstanding": 1542139, "operating_cash_flow": -1001892, "stock_based_compensation": 19251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1001890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1109769", "ebitda": "-942409", "netIncome": "-903141", "grossProfit": "593261", "depreciation": "None", "totalRevenue": "593261", "costOfRevenue": "None", "interestIncome": "39190", "incomeBeforeTax": "-903141", "interestExpense": "None", "operatingIncome": "-942409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10624", "reportedCurrency": "USD", "netInterestIncome": "39190", "nonInterestIncome": "None", "operatingExpenses": "1535670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10624", "sellingGeneralAndAdministrative": "656641", "netIncomeFromContinuingOperations": "-903141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "5791217", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198097612", "totalLiabilities": "667927", "otherCurrentAssets": "313620", "totalCurrentAssets": "5477296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "240293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5123290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427634", "totalCurrentLiabilities": "667927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5163676", "commonStockSharesOutstanding": "1542139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5163676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-903141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1001892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 648820, "cost_of_revenue": null, "gross_profit": 648820, "ebit": -1099145, "ebitda": -1099145, "pretax_income": -1054521, "tax_provision": null, "net_income": -1054521, "net_income_to_common": -1054521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165568, "total_current_assets": 6587522, "total_assets": 6901443, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894263, "total_equity": 6007180, "shares_outstanding": 1541339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -673992, "capital_expenditure": 0, "free_cash_flow": -673992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204327, "ticker_id": 8995, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1099145", "netIncome": "-1054521", "grossProfit": "648820", "depreciation": "None", "totalRevenue": "648820", "costOfRevenue": "None", "interestIncome": "51867", "incomeBeforeTax": "-1054521", "interestExpense": "None", "operatingIncome": "-1099145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51867", "nonInterestIncome": "None", "operatingExpenses": "1747965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1042255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "705710", "netIncomeFromContinuingOperations": "-1054521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "6901443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197194471", "totalLiabilities": "894263", "otherCurrentAssets": "421954", "totalCurrentAssets": "6587522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "283615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6007180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610648", "totalCurrentLiabilities": "894263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6165568", "commonStockSharesOutstanding": "1541339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6165568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-673992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648820, "cost_of_revenue": null, "gross_profit": 648820, "research_and_development": 1042255, "selling_general_admin": 705710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1099145, "depreciation_amortisation": null, "ebitda": -1099145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1054521, "tax_provision": null, "effective_tax_rate": null, "net_income": -1054521, "net_income_continuing_ops": -1054521, "net_income_to_common": -1054521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6165568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6587522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313921, "total_assets": 6901443, "short_term_debt": null, "accounts_payable": 283615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894263, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 894263, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197194471, "total_equity": 6007180, "shares_outstanding": 1541339, "operating_cash_flow": -673992, "stock_based_compensation": 25108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -673992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1099145", "netIncome": "-1054521", "grossProfit": "648820", "depreciation": "None", "totalRevenue": "648820", "costOfRevenue": "None", "interestIncome": "51867", "incomeBeforeTax": "-1054521", "interestExpense": "None", "operatingIncome": "-1099145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51867", "nonInterestIncome": "None", "operatingExpenses": "1747965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1042255", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "705710", "netIncomeFromContinuingOperations": "-1054521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "6901443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197194471", "totalLiabilities": "894263", "otherCurrentAssets": "421954", "totalCurrentAssets": "6587522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313921", "currentAccountsPayable": "283615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6007180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610648", "totalCurrentLiabilities": "894263", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6165568", "commonStockSharesOutstanding": "1541339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6165568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-673992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 614243, "cost_of_revenue": null, "gross_profit": 614243, "ebit": -499473, "ebitda": -499473, "pretax_income": -436671, "tax_provision": -436671, "net_income": -436671, "net_income_to_common": -436671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6839560, "total_current_assets": 7027648, "total_assets": 8046000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1009407, "total_equity": 7036593, "shares_outstanding": 1541722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -459037, "capital_expenditure": 0, "free_cash_flow": -459037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204329, "ticker_id": 8995, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-499473", "netIncome": "-436671", "grossProfit": "614243", "depreciation": "None", "totalRevenue": "614243", "costOfRevenue": "None", "interestIncome": "61298", "incomeBeforeTax": "-436671", "interestExpense": "None", "operatingIncome": "-499473", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-436671", "reportedCurrency": "USD", "netInterestIncome": "61298", "nonInterestIncome": "None", "operatingExpenses": "1113716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "745731", "netIncomeFromContinuingOperations": "-436671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "8046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196139950", "totalLiabilities": "1009407", "otherCurrentAssets": "188088", "totalCurrentAssets": "7027648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "243343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7036593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "766064", "totalCurrentLiabilities": "1009407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6839560", "commonStockSharesOutstanding": "1541722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-459037", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27536", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614243, "cost_of_revenue": null, "gross_profit": 614243, "research_and_development": 367985, "selling_general_admin": 745731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -499473, "depreciation_amortisation": null, "ebitda": -499473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -436671, "tax_provision": -436671, "effective_tax_rate": null, "net_income": -436671, "net_income_continuing_ops": -436671, "net_income_to_common": -436671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6839560, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7027648, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018352, "total_assets": 8046000, "short_term_debt": null, "accounts_payable": 243343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1009407, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196139950, "total_equity": 7036593, "shares_outstanding": 1541722, "operating_cash_flow": -459037, "stock_based_compensation": 27536, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -459037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-499473", "netIncome": "-436671", "grossProfit": "614243", "depreciation": "None", "totalRevenue": "614243", "costOfRevenue": "None", "interestIncome": "61298", "incomeBeforeTax": "-436671", "interestExpense": "None", "operatingIncome": "-499473", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-436671", "reportedCurrency": "USD", "netInterestIncome": "61298", "nonInterestIncome": "None", "operatingExpenses": "1113716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "745731", "netIncomeFromContinuingOperations": "-436671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1545", "currentDebt": "None", "investments": "None", "totalAssets": "8046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196139950", "totalLiabilities": "1009407", "otherCurrentAssets": "188088", "totalCurrentAssets": "7027648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "243343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7036593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "766064", "totalCurrentLiabilities": "1009407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6839560", "commonStockSharesOutstanding": "1541722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-459037", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27536", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 726404, "cost_of_revenue": null, "gross_profit": 726404, "ebit": -1356380, "ebitda": -1337396, "pretax_income": -1273970, "tax_provision": -18980, "net_income": -1273970, "net_income_to_common": -1273970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7298597, "total_current_assets": 8014978, "total_assets": 9033330, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1587602, "total_equity": 7445728, "shares_outstanding": 1540799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -525104, "capital_expenditure": 0, "free_cash_flow": -525104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204330, "ticker_id": 8995, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1356380", "ebitda": "-1337396", "netIncome": "-1273970", "grossProfit": "726404", "depreciation": "None", "totalRevenue": "726404", "costOfRevenue": "None", "interestIncome": "63447", "incomeBeforeTax": "-1273970", "interestExpense": "None", "operatingIncome": "-1337396", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18980", "reportedCurrency": "USD", "netInterestIncome": "63447", "nonInterestIncome": "None", "operatingExpenses": "2063800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18980", "sellingGeneralAndAdministrative": "1130029", "netIncomeFromContinuingOperations": "-1273970" }, "balance": { "goodwill": "None", "inventory": "-716381", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "9033330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195703279", "totalLiabilities": "1587602", "otherCurrentAssets": "228000", "totalCurrentAssets": "8014978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "283586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7445728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1304016", "totalCurrentLiabilities": "1587602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7298597", "commonStockSharesOutstanding": "1540799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7298597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-525104", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726404, "cost_of_revenue": null, "gross_profit": 726404, "research_and_development": 933771, "selling_general_admin": 1130029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1356380, "depreciation_amortisation": 18980, "ebitda": -1337396, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1273970, "tax_provision": -18980, "effective_tax_rate": null, "net_income": -1273970, "net_income_continuing_ops": -1273970, "net_income_to_common": -1273970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7298597, "short_term_investments": null, "net_receivables": 716381, "inventory": -716381, "other_current_assets": null, "total_current_assets": 8014978, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018352, "total_assets": 9033330, "short_term_debt": null, "accounts_payable": 283586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1587602, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195703279, "total_equity": 7445728, "shares_outstanding": 1540799, "operating_cash_flow": -525104, "stock_based_compensation": 42096, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -525104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1356380", "ebitda": "-1337396", "netIncome": "-1273970", "grossProfit": "726404", "depreciation": "None", "totalRevenue": "726404", "costOfRevenue": "None", "interestIncome": "63447", "incomeBeforeTax": "-1273970", "interestExpense": "None", "operatingIncome": "-1337396", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18980", "reportedCurrency": "USD", "netInterestIncome": "63447", "nonInterestIncome": "None", "operatingExpenses": "2063800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18980", "sellingGeneralAndAdministrative": "1130029", "netIncomeFromContinuingOperations": "-1273970" }, "balance": { "goodwill": "None", "inventory": "-716381", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "9033330", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195703279", "totalLiabilities": "1587602", "otherCurrentAssets": "228000", "totalCurrentAssets": "8014978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "283586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7445728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1304016", "totalCurrentLiabilities": "1587602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7298597", "commonStockSharesOutstanding": "1540799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7298597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-525104", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 510816, "cost_of_revenue": null, "gross_profit": 510816, "ebit": -1268414, "ebitda": -1279038, "pretax_income": -1195113, "tax_provision": 10624, "net_income": -1195113, "net_income_to_common": -1195113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7823701, "total_current_assets": 8375743, "total_assets": 9394096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 716494, "total_equity": 8677602, "shares_outstanding": 1540684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1159345, "capital_expenditure": 0, "free_cash_flow": -1159345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204331, "ticker_id": 8995, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1268414", "ebitda": "-1279038", "netIncome": "-1195113", "grossProfit": "510816", "depreciation": "None", "totalRevenue": "510816", "costOfRevenue": "None", "interestIncome": "73249", "incomeBeforeTax": "-1195113", "interestExpense": "58621", "operatingIncome": "-1268414", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10624", "reportedCurrency": "USD", "netInterestIncome": "73249", "nonInterestIncome": "None", "operatingExpenses": "1779230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "944321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10624", "sellingGeneralAndAdministrative": "834910", "netIncomeFromContinuingOperations": "-1195113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "9394096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194429309", "totalLiabilities": "716494", "otherCurrentAssets": "552042", "totalCurrentAssets": "8375743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018353", "currentAccountsPayable": "210483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8677602", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506011", "totalCurrentLiabilities": "716494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7823701", "commonStockSharesOutstanding": "1540684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7823701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1159345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "77074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510816, "cost_of_revenue": null, "gross_profit": 510816, "research_and_development": 944321, "selling_general_admin": 834910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1268414, "depreciation_amortisation": -10624, "ebitda": -1279038, "interest_expense": 58621, "interest_income": null, "other_non_operating": null, "pretax_income": -1195113, "tax_provision": 10624, "effective_tax_rate": null, "net_income": -1195113, "net_income_continuing_ops": -1195113, "net_income_to_common": -1195113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7823701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8375743, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018353, "total_assets": 9394096, "short_term_debt": null, "accounts_payable": 210483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 716494, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194429309, "total_equity": 8677602, "shares_outstanding": 1540684, "operating_cash_flow": -1159345, "stock_based_compensation": 77074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1159345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1268414", "ebitda": "-1279038", "netIncome": "-1195113", "grossProfit": "510816", "depreciation": "None", "totalRevenue": "510816", "costOfRevenue": "None", "interestIncome": "73249", "incomeBeforeTax": "-1195113", "interestExpense": "58621", "operatingIncome": "-1268414", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10624", "reportedCurrency": "USD", "netInterestIncome": "73249", "nonInterestIncome": "None", "operatingExpenses": "1779230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "944321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10624", "sellingGeneralAndAdministrative": "834910", "netIncomeFromContinuingOperations": "-1195113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "9394096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194429309", "totalLiabilities": "716494", "otherCurrentAssets": "552042", "totalCurrentAssets": "8375743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018353", "currentAccountsPayable": "210483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8677602", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506011", "totalCurrentLiabilities": "716494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7823701", "commonStockSharesOutstanding": "1540684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7823701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1159345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "77074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 671963, "cost_of_revenue": null, "gross_profit": 671963, "ebit": -1299482, "ebitda": -1255670, "pretax_income": -1171506, "tax_provision": 7849, "net_income": -1171506, "net_income_to_common": -1171506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983046, "total_current_assets": 9586874, "total_assets": 10605226, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 809585, "total_equity": 9795641, "shares_outstanding": 1537116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -793027, "capital_expenditure": 0, "free_cash_flow": -793027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204332, "ticker_id": 8995, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1299482", "ebitda": "-1255670", "netIncome": "-1171506", "grossProfit": "671963", "depreciation": "None", "totalRevenue": "671963", "costOfRevenue": "None", "interestIncome": "83757", "incomeBeforeTax": "-1171506", "interestExpense": "58621", "operatingIncome": "-1255670", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7849", "reportedCurrency": "USD", "netInterestIncome": "83757", "nonInterestIncome": "None", "operatingExpenses": "1927630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "952002", "netIncomeFromContinuingOperations": "-1171506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "10605226", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193234196", "totalLiabilities": "809585", "otherCurrentAssets": "603828", "totalCurrentAssets": "9586874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "240832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9795641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568753", "totalCurrentLiabilities": "809585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983046", "commonStockSharesOutstanding": "1537116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1171506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-793027", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "74578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671963, "cost_of_revenue": null, "gross_profit": 671963, "research_and_development": 975628, "selling_general_admin": 952002, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1299482, "depreciation_amortisation": 43812, "ebitda": -1255670, "interest_expense": 58621, "interest_income": null, "other_non_operating": null, "pretax_income": -1171506, "tax_provision": 7849, "effective_tax_rate": null, "net_income": -1171506, "net_income_continuing_ops": -1171506, "net_income_to_common": -1171506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983046, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9586874, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018352, "total_assets": 10605226, "short_term_debt": null, "accounts_payable": 240832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 809585, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193234196, "total_equity": 9795641, "shares_outstanding": 1537116, "operating_cash_flow": -793027, "stock_based_compensation": 74578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -793027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1299482", "ebitda": "-1255670", "netIncome": "-1171506", "grossProfit": "671963", "depreciation": "None", "totalRevenue": "671963", "costOfRevenue": "None", "interestIncome": "83757", "incomeBeforeTax": "-1171506", "interestExpense": "58621", "operatingIncome": "-1255670", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7849", "reportedCurrency": "USD", "netInterestIncome": "83757", "nonInterestIncome": "None", "operatingExpenses": "1927630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "952002", "netIncomeFromContinuingOperations": "-1171506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1544", "currentDebt": "None", "investments": "None", "totalAssets": "10605226", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193234196", "totalLiabilities": "809585", "otherCurrentAssets": "603828", "totalCurrentAssets": "9586874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018352", "currentAccountsPayable": "240832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9795641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568753", "totalCurrentLiabilities": "809585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8983046", "commonStockSharesOutstanding": "1537116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8983046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1171506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-793027", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "74578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 611174, "cost_of_revenue": null, "gross_profit": 611174, "ebit": -1146685, "ebitda": -1139045, "pretax_income": -1055555, "tax_provision": -99436, "net_income": -1055555, "net_income_to_common": -1055555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9776073, "total_current_assets": 11256635, "total_assets": 11961066, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1068497, "total_equity": 10892569, "shares_outstanding": 1532600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -949634, "capital_expenditure": 4, "free_cash_flow": -949630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204334, "ticker_id": 8995, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1146685", "ebitda": "-1139045", "netIncome": "-1055555", "grossProfit": "611174", "depreciation": "None", "totalRevenue": "611174", "costOfRevenue": "None", "interestIncome": "91796", "incomeBeforeTax": "-1055555", "interestExpense": "None", "operatingIncome": "-1146685", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-99436", "reportedCurrency": "USD", "netInterestIncome": "91796", "nonInterestIncome": "None", "operatingExpenses": "1757859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7640", "sellingGeneralAndAdministrative": "737241", "netIncomeFromContinuingOperations": "-1055555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "11961066", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192062690", "totalLiabilities": "1068497", "otherCurrentAssets": "1480562", "totalCurrentAssets": "11256635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704431", "currentAccountsPayable": "448558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10892569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619939", "totalCurrentLiabilities": "1068497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9776073", "commonStockSharesOutstanding": "1532600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9776073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-949634", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "70266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611174, "cost_of_revenue": null, "gross_profit": 611174, "research_and_development": 1020618, "selling_general_admin": 737241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146685, "depreciation_amortisation": 7640, "ebitda": -1139045, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1055555, "tax_provision": -99436, "effective_tax_rate": null, "net_income": -1055555, "net_income_continuing_ops": -1055555, "net_income_to_common": -1055555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9776073, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11256635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704431, "total_assets": 11961066, "short_term_debt": null, "accounts_payable": 448558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068497, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1068497, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192062690, "total_equity": 10892569, "shares_outstanding": 1532600, "operating_cash_flow": -949634, "stock_based_compensation": 70266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -949630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1146685", "ebitda": "-1139045", "netIncome": "-1055555", "grossProfit": "611174", "depreciation": "None", "totalRevenue": "611174", "costOfRevenue": "None", "interestIncome": "91796", "incomeBeforeTax": "-1055555", "interestExpense": "None", "operatingIncome": "-1146685", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-99436", "reportedCurrency": "USD", "netInterestIncome": "91796", "nonInterestIncome": "None", "operatingExpenses": "1757859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7640", "sellingGeneralAndAdministrative": "737241", "netIncomeFromContinuingOperations": "-1055555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "11961066", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192062690", "totalLiabilities": "1068497", "otherCurrentAssets": "1480562", "totalCurrentAssets": "11256635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704431", "currentAccountsPayable": "448558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10892569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619939", "totalCurrentLiabilities": "1068497", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9776073", "commonStockSharesOutstanding": "1532600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9776073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-949634", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "70266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "income_statement": { "revenue": 651005, "cost_of_revenue": null, "gross_profit": 651005, "ebit": -1198188, "ebitda": -1195331, "pretax_income": -1050963, "tax_provision": -128960, "net_income": -1050963, "net_income_to_common": -1050963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10725707, "total_current_assets": 12044742, "total_assets": 12749173, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 871315, "total_equity": 11877858, "shares_outstanding": 1524717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1269120, "capital_expenditure": 0, "free_cash_flow": -1269120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204335, "ticker_id": 8995, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:59.360820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1198188", "ebitda": "-1195331", "netIncome": "-1050963", "grossProfit": "651005", "depreciation": "None", "totalRevenue": "651005", "costOfRevenue": "None", "interestIncome": "126103", "incomeBeforeTax": "-1050963", "interestExpense": "None", "operatingIncome": "-1198188", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-128960", "reportedCurrency": "USD", "netInterestIncome": "126103", "nonInterestIncome": "None", "operatingExpenses": "1849193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857", "sellingGeneralAndAdministrative": "945950", "netIncomeFromContinuingOperations": "-1050963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "12749173", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191007135", "totalLiabilities": "871315", "otherCurrentAssets": "1319035", "totalCurrentAssets": "12044742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704431", "currentAccountsPayable": "221281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11877858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650034", "totalCurrentLiabilities": "871315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10725707", "commonStockSharesOutstanding": "1524717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10725707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1269120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "69389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651005, "cost_of_revenue": null, "gross_profit": 651005, "research_and_development": 903243, "selling_general_admin": 945950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198188, "depreciation_amortisation": 2857, "ebitda": -1195331, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1050963, "tax_provision": -128960, "effective_tax_rate": null, "net_income": -1050963, "net_income_continuing_ops": -1050963, "net_income_to_common": -1050963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10725707, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12044742, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704431, "total_assets": 12749173, "short_term_debt": null, "accounts_payable": 221281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 871315, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191007135, "total_equity": 11877858, "shares_outstanding": 1524717, "operating_cash_flow": -1269120, "stock_based_compensation": 69389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1269120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1198188", "ebitda": "-1195331", "netIncome": "-1050963", "grossProfit": "651005", "depreciation": "None", "totalRevenue": "651005", "costOfRevenue": "None", "interestIncome": "126103", "incomeBeforeTax": "-1050963", "interestExpense": "None", "operatingIncome": "-1198188", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-128960", "reportedCurrency": "USD", "netInterestIncome": "126103", "nonInterestIncome": "None", "operatingExpenses": "1849193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857", "sellingGeneralAndAdministrative": "945950", "netIncomeFromContinuingOperations": "-1050963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "12749173", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191007135", "totalLiabilities": "871315", "otherCurrentAssets": "1319035", "totalCurrentAssets": "12044742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704431", "currentAccountsPayable": "221281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11877858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650034", "totalCurrentLiabilities": "871315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10725707", "commonStockSharesOutstanding": "1524717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10725707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1050963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1269120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "69389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }