{ "ticker": { "uuid": "9ff4658d-b8f7-4130-a6a3-86e65dec02d6", "symbol": "BSY", "name": "Bentley Systems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/" }, "latest_snapshot": { "ticker": { "uuid": "9ff4658d-b8f7-4130-a6a3-86e65dec02d6", "symbol": "BSY", "name": "Bentley Systems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.08, "quality": 0.93, "momentum": 0.05, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 31.4, "market_cap": 9539215563.6, "pe_ratio": 33.8415, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0459, "shareholder_yield": 0.0257, "roe": 0.2299, "piotroski_f_score": 9, "momentum_12_1": -0.4845, "volatility_252d": 0.3511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.8415, "ev_ebitda": 21.773, "earnings_yield": 0.0368, "fcf_yield": 0.0503, "shareholder_yield": 0.0257 }, "quality": { "roe": 0.2299, "roic": 0.1345, "gross_margin": 0.8164, "fcf_margin": 0.3428, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1223, "eps_growth_1y": 0.1018, "fcf_growth_1y": 0.1511 }, "momentum": { "price_return_12m": -0.4604, "momentum_12_1": -0.4845, "relative_strength": -0.6766 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.93, "momentum_percentile": 0.05, "growth_composite": 22, "yield_composite": 69, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.93, "os": 0.12, "value": 0.07, "quality": 0.94, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.4905, "earnings_yield": 0.0353, "shareholder_yield": 0.0245, "roe": 0.2299, "momentum_12_1": -0.3384 }, { "week_end_date": "2026-06-14", "price": 30.67, "os": 0.11, "value": 0.09, "quality": 0.93, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.0548, "earnings_yield": 0.0376, "shareholder_yield": 0.0263, "roe": 0.2299, "momentum_12_1": -0.3469 }, { "week_end_date": "2026-06-21", "price": 29.38, "os": 0.12, "value": 0.1, "quality": 0.93, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.6645, "earnings_yield": 0.0391, "shareholder_yield": 0.0275, "roe": 0.2299, "momentum_12_1": -0.3432 }, { "week_end_date": "2026-06-28", "price": 30, "os": 0.11, "value": 0.09, "quality": 0.93, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.3327, "earnings_yield": 0.0383, "shareholder_yield": 0.0269, "roe": 0.2299, "momentum_12_1": -0.377 }, { "week_end_date": "2026-07-05", "price": 32.26, "os": 0.11, "value": 0.08, "quality": 0.93, "momentum": 0.05, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 34.7684, "earnings_yield": 0.0359, "shareholder_yield": 0.025, "roe": 0.2299, "momentum_12_1": -0.4009 }, { "week_end_date": "2026-07-12", "price": 31.67, "os": 0.13, "value": 0.08, "quality": 0.94, "momentum": 0.11, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 34.1325, "earnings_yield": 0.0365, "shareholder_yield": 0.0255, "roe": 0.2299, "momentum_12_1": -0.452 }, { "week_end_date": "2026-07-19", "price": 32.34, "os": 0.11, "value": 0.08, "quality": 0.93, "momentum": 0.05, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 34.8546, "earnings_yield": 0.0358, "shareholder_yield": 0.025, "roe": 0.2299, "momentum_12_1": -0.4883 }, { "week_end_date": "2026-07-26", "price": 31.4, "os": 0.11, "value": 0.08, "quality": 0.93, "momentum": 0.05, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 33.8415, "earnings_yield": 0.0368, "shareholder_yield": 0.0257, "roe": 0.2299, "momentum_12_1": -0.4845 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": -157244000, "shares_issued": null, "net_debt_issued": -145112000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1353095000, "cost_of_revenue": 257767000, "gross_profit": 1095328000, "ebit": 317829000, "ebitda": 382437000, "pretax_income": 293159000, "tax_provision": 58726000, "net_income": 234787000, "net_income_to_common": 234787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64009000, "total_current_assets": 442073000, "total_assets": 3399807000, "short_term_debt": 11656000, "long_term_debt": 1388088000, "total_debt": 1426638000, "total_liabilities": 2358687000, "total_equity": 1040987000, "shares_outstanding": 333774000, "goodwill_and_intangibles": 2581138000 }, "cash_flow": { "operating_cash_flow": 435292000, "capital_expenditure": 14046000, "free_cash_flow": 449338000, "dividends_paid": 72115000, "share_repurchases": -76863000, "shares_issued": null, "net_debt_issued": -146713000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1165563000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": -54247000, "shares_issued": 5500000, "net_debt_issued": -134419000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": -63833000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": -63833000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": -63833000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": -63833000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1284731000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": -63833000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }