{ "ticker": { "uuid": "9ff4658d-b8f7-4130-a6a3-86e65dec02d6", "symbol": "BSY", "name": "Bentley Systems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/" }, "ticker_metadata": { "id": 5160, "uuid": "9ff4658d-b8f7-4130-a6a3-86e65dec02d6", "symbol": "BSY", "name": "Bentley Systems\u00a0Inc", "asset_type": "equity", "market_cap": 9782254000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Bentley Systems, Incorporated, provides infrastructure engineering software solutions in the Americas, Europe, the Middle East, Africa, and Asia-Pacific. The company is headquartered in Exton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ff4658d-b8f7-4130-a6a3-86e65dec02d6", "symbol": "BSY", "name": "Bentley Systems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ff4658d-b8f7-4130-a6a3-86e65dec02d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.06, "quality": 0.98, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 32.93, "market_cap": 10598074957.1, "pe_ratio": 37.598, "earnings_yield": 0.0266, "ebitda_to_ev": 0.0419, "shareholder_yield": 0.008, "roe": 0.2299, "piotroski_f_score": 9, "momentum_12_1": -0.3397, "volatility_252d": 0.3446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.678151+00:00", "batch_id": "" }, "size": { "price_close": 32.93, "market_cap": 10598074957.1, "market_cap_usd": 10598074957.1, "enterprise_value": 11621496957.1, "shares_outstanding": 321836470, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.598, "pb_ratio": 8.6455, "ptbv_ratio": null, "ps_ratio": 6.8137, "pcf_ratio": 20.6809, "pfcf_ratio": 19.8757, "ev_ebitda": 23.872, "ev_ebit": 29.7941, "ev_sales": 7.4716, "ev_fcf": 21.795, "earnings_yield": 0.0266, "fcf_yield": 0.0459, "price_to_sales": 6.8137, "price_to_book": 8.6455, "price_to_cashflow": 20.6809, "ebitda_to_ev": 0.0419, "sales_yield": 0.1338 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.8164, "operating_margin": 0.2508, "net_margin": 0.1812, "ebitda_margin": 0.313, "fcf_margin": 0.3428, "roe": 0.2299, "roa": 0.08, "roic": 0.1367, "roc_greenblatt": null, "asset_turnover": 0.4414, "cash_conversion": 1.8917, "accruals_ratio": -0.0654, "sbc_to_revenue": 0.0533, "piotroski_f_score": 9, "altman_z_score": 3.3987, "earnings_stability_5y": 0.2808, "revenue_stability_5y": 0.2579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8745, "net_debt_to_ebitda": 2.1022, "debt_to_assets": 0.3203, "interest_coverage": 11.3015, "current_ratio": 0.5147, "quick_ratio": 0.5147, "net_debt": 1023422000, "local_beta": 0.0001, "volatility_252d": 0.3446, "volatility_60d": 0.8195, "max_drawdown_12m": -0.4643, "risk_adjusted_momentum": -0.9859 }, "growth": { "revenue_growth_1y": 0.1223, "revenue_growth_3y_cagr": 0.1097, "revenue_growth_5y_cagr": 0.1338, "eps_growth_1y": 0.1018, "eps_growth_3y_cagr": 0.1671, "eps_growth_5y_cagr": 0.1704, "fcf_growth_1y": 0.1511, "book_value_growth_1y": 0.1449, "revenue_growth": 0.1223, "earnings_growth": 0.1018 }, "momentum": { "price_return_1m": 0.0073, "price_return_3m": -0.1709, "price_return_6m": -0.2362, "price_return_9m": -0.385, "price_return_12m": -0.3349, "price_return_12m_ex1m": -0.3397, "momentum_6m": -0.2362, "momentum_12m": -0.3349, "momentum_12_1": -0.3397, "distance_from_52w_high": -0.4353, "distance_from_52w_low": 0.0542, "relative_strength": -0.4929 }, "raw_ttm": { "revenue_ttm": 1555418000, "gross_profit_ttm": 1269773000, "ebit_ttm": 390061000, "ebitda_ttm": 486825000, "net_income_ttm": 281879000, "eps_diluted_ttm": 0.8758, "operating_cash_flow_ttm": 512457000, "capital_expenditure_ttm": 20762000, "fcf_ttm": 533219000, "dividends_paid_ttm": 84990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34514000, "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_current_liabilities": 1006866000, "net_ppe": null, "total_assets": 3523715000, "total_debt": 1128581000, "total_equity": 1225847000, "net_working_capital": -580484000, "book_value_per_share": 3.8089, "retained_earnings": -22439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1429618000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 77, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 10, "rank_fcf_margin": 25, "rank_piotroski": 1, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89 }, "composites": { "value_composite": 94, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2425, "os_score": 0.11, "value_percentile": 0.06, "quality_percentile": 0.98, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 425, "ticker_id": 5160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.678151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.93, "market_cap": 10598074957.1, "market_cap_usd": 10598074957.1, "enterprise_value": 11621496957.1, "shares_outstanding": 321836470, "fx_rate_to_usd": null, "pe_ratio": 37.59795855, "pb_ratio": 8.64551201, "ptbv_ratio": null, "ps_ratio": 6.81365071, "pcf_ratio": 20.68090583, "pfcf_ratio": 19.87565139, "ev_ebitda": 23.87202169, "ev_ebit": 29.79405005, "ev_sales": 7.47162303, "ev_fcf": 21.79497909, "earnings_yield": 0.02659719, "fcf_yield": 0.04588213, "dividend_yield": 0.00801938, "buyback_yield": 0, "shareholder_yield": 0.00801938, "debt_paydown_yield": null, "total_yield": 0.00801938, "gross_margin": 0.81635483, "operating_margin": 0.25077568, "net_margin": 0.18122395, "ebitda_margin": 0.31298661, "fcf_margin": 0.34281396, "roe": 0.22994631, "roa": 0.07999483, "roic": 0.13671801, "roc_greenblatt": null, "asset_turnover": 0.44141425, "cash_conversion": 1.89165919, "accruals_ratio": -0.06543605, "sbc_to_revenue": 0.05332972, "debt_to_equity": 1.87448107, "net_debt_to_ebitda": 2.10223797, "debt_to_assets": 0.32028158, "interest_coverage": 11.30152981, "current_ratio": 0.5146951, "quick_ratio": 0.5146951, "net_debt": 1023422000, "revenue_growth_1y": 0.12233724, "revenue_growth_3y_cagr": 0.10966523, "revenue_growth_5y_cagr": 0.13379812, "eps_growth_1y": 0.10175692, "eps_growth_3y_cagr": 0.16711044, "eps_growth_5y_cagr": 0.17039645, "fcf_growth_1y": 0.15109158, "book_value_growth_1y": 0.14493099, "piotroski_f_score": 9, "altman_z_score": 3.39872027, "earnings_stability_5y": 0.28079, "revenue_stability_5y": 0.257947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0072585, "price_return_3m": -0.17091949, "price_return_6m": -0.23618617, "price_return_9m": -0.38498949, "price_return_12m": -0.33492348, "price_return_12m_ex1m": -0.33971616, "distance_from_52w_high": -0.4352695, "distance_from_52w_low": 0.05424242, "relative_strength": -0.49286454, "local_beta": 0.0001, "volatility_252d": 0.344584, "volatility_60d": 0.819507, "max_drawdown_12m": -0.46432577, "revenue_ttm": 1555418000, "gross_profit_ttm": 1269773000, "ebit_ttm": 390061000, "ebitda_ttm": 486825000, "net_income_ttm": 281879000, "eps_diluted_ttm": 0.87584543, "operating_cash_flow_ttm": 512457000, "capital_expenditure_ttm": 20762000, "fcf_ttm": 533219000, "dividends_paid_ttm": 84990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34514000, "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_current_liabilities": 1006866000, "net_ppe": null, "total_assets": 3523715000, "total_debt": 1128581000, "total_equity": 1225847000, "net_working_capital": -580484000, "book_value_per_share": 3.80891264, "retained_earnings": -22439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1429618000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 77, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 10, "rank_fcf_margin": 25, "rank_piotroski": 1, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 94, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.93, "os": 0.11, "value": 0.06, "quality": 0.98, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.598, "earnings_yield": 0.0266, "shareholder_yield": 0.008, "roe": 0.2299, "momentum_12_1": -0.3397, "complete_fields": { "id": 425, "ticker_id": 5160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.678151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.93, "market_cap": 10598074957.1, "market_cap_usd": 10598074957.1, "enterprise_value": 11621496957.1, "shares_outstanding": 321836470, "fx_rate_to_usd": null, "pe_ratio": 37.59795855, "pb_ratio": 8.64551201, "ptbv_ratio": null, "ps_ratio": 6.81365071, "pcf_ratio": 20.68090583, "pfcf_ratio": 19.87565139, "ev_ebitda": 23.87202169, "ev_ebit": 29.79405005, "ev_sales": 7.47162303, "ev_fcf": 21.79497909, "earnings_yield": 0.02659719, "fcf_yield": 0.04588213, "dividend_yield": 0.00801938, "buyback_yield": 0, "shareholder_yield": 0.00801938, "debt_paydown_yield": null, "total_yield": 0.00801938, "gross_margin": 0.81635483, "operating_margin": 0.25077568, "net_margin": 0.18122395, "ebitda_margin": 0.31298661, "fcf_margin": 0.34281396, "roe": 0.22994631, "roa": 0.07999483, "roic": 0.13671801, "roc_greenblatt": null, "asset_turnover": 0.44141425, "cash_conversion": 1.89165919, "accruals_ratio": -0.06543605, "sbc_to_revenue": 0.05332972, "debt_to_equity": 1.87448107, "net_debt_to_ebitda": 2.10223797, "debt_to_assets": 0.32028158, "interest_coverage": 11.30152981, "current_ratio": 0.5146951, "quick_ratio": 0.5146951, "net_debt": 1023422000, "revenue_growth_1y": 0.12233724, "revenue_growth_3y_cagr": 0.10966523, "revenue_growth_5y_cagr": 0.13379812, "eps_growth_1y": 0.10175692, "eps_growth_3y_cagr": 0.16711044, "eps_growth_5y_cagr": 0.17039645, "fcf_growth_1y": 0.15109158, "book_value_growth_1y": 0.14493099, "piotroski_f_score": 9, "altman_z_score": 3.39872027, "earnings_stability_5y": 0.28079, "revenue_stability_5y": 0.257947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0072585, "price_return_3m": -0.17091949, "price_return_6m": -0.23618617, "price_return_9m": -0.38498949, "price_return_12m": -0.33492348, "price_return_12m_ex1m": -0.33971616, "distance_from_52w_high": -0.4352695, "distance_from_52w_low": 0.05424242, "relative_strength": -0.49286454, "local_beta": 0.0001, "volatility_252d": 0.344584, "volatility_60d": 0.819507, "max_drawdown_12m": -0.46432577, "revenue_ttm": 1555418000, "gross_profit_ttm": 1269773000, "ebit_ttm": 390061000, "ebitda_ttm": 486825000, "net_income_ttm": 281879000, "eps_diluted_ttm": 0.87584543, "operating_cash_flow_ttm": 512457000, "capital_expenditure_ttm": 20762000, "fcf_ttm": 533219000, "dividends_paid_ttm": 84990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34514000, "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_current_liabilities": 1006866000, "net_ppe": null, "total_assets": 3523715000, "total_debt": 1128581000, "total_equity": 1225847000, "net_working_capital": -580484000, "book_value_per_share": 3.80891264, "retained_earnings": -22439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1429618000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 77, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 70, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 16, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 10, "rank_fcf_margin": 25, "rank_piotroski": 1, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 94, "quality_composite": 2, "momentum_composite": 93, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "ebit": 363168000, "ebitda": 429048000, "pretax_income": 350733000, "tax_provision": 72977000, "net_income": 277861000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1262581000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 538464000, "capital_expenditure": 18255000, "free_cash_flow": 556719000, "dividends_paid": 84963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33501, "ticker_id": 5160, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363168000", "ebitda": "429048000", "netIncome": "277861000", "grossProfit": "1224249000", "depreciation": "None", "totalRevenue": "1501779000", "costOfRevenue": "277530000", "interestIncome": "2887000", "incomeBeforeTax": "350733000", "interestExpense": "12435000", "operatingIncome": "362621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72977000", "reportedCurrency": "USD", "netInterestIncome": "-12435000", "nonInterestIncome": "None", "operatingExpenses": "861628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65880000", "sellingGeneralAndAdministrative": "217332000", "netIncomeFromContinuingOperations": "277794000" }, "balance": { "goodwill": "2482154000", "inventory": "None", "commonStock": "3024000", "currentDebt": "None", "investments": "None", "totalAssets": "3555167000", "longTermDebt": "1248912000", "shortTermDebt": "13669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193018000", "reportedCurrency": "USD", "retainedEarnings": "-40258000", "totalLiabilities": "2365675000", "otherCurrentAssets": "65456000", "totalCurrentAssets": "539033000", "currentLongTermDebt": "None", "longTermInvestments": "27920000", "shortTermInvestments": "None", "currentNetReceivables": "350299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016134000", "currentAccountsPayable": "26952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284731000", "totalShareholderEquity": "1189413000", "capitalLeaseObligations": "35819000", "otherCurrentLiabilities": "621540000", "totalCurrentLiabilities": "960210000", "otherNonCurrentLiabilities": "4794000", "totalNonCurrentLiabilities": "1405465000", "cashAndShortTermInvestments": "123278000", "commonStockSharesOutstanding": "333089213", "intangibleAssetsExcludingGoodwill": "193018000", "cashAndCashEquivalentsAtCarryingValue": "123278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277794000", "profitLoss": "None", "dividendPayout": "84963000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538464000", "capitalExpenditures": "18255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376298000", "cashflowFromInvestment": "-112309000", "stockBasedCompensation": "72576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1501779000, "cost_of_revenue": 277530000, "gross_profit": 1224249000, "research_and_development": 307576000, "selling_general_admin": 217332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363168000, "depreciation_amortisation": 65880000, "ebitda": 429048000, "interest_expense": 12435000, "interest_income": null, "other_non_operating": null, "pretax_income": 350733000, "tax_provision": 72977000, "effective_tax_rate": null, "net_income": 277861000, "net_income_continuing_ops": 277794000, "net_income_to_common": 277861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123278000, "short_term_investments": null, "net_receivables": 350299000, "inventory": null, "other_current_assets": null, "total_current_assets": 539033000, "net_ppe": null, "goodwill": 2482154000, "intangible_assets": 193018000, "goodwill_and_intangibles": 2675172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016134000, "total_assets": 3555167000, "short_term_debt": 13669000, "accounts_payable": 26952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960210000, "long_term_debt": 1248912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405465000, "total_liabilities": 2365675000, "total_debt": 1262581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40258000, "total_equity": 1189413000, "shares_outstanding": 333089213, "operating_cash_flow": 538464000, "stock_based_compensation": 72576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112309000, "dividends_paid": 84963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376298000, "free_cash_flow": 556719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363168000", "ebitda": "429048000", "netIncome": "277861000", "grossProfit": "1224249000", "depreciation": "None", "totalRevenue": "1501779000", "costOfRevenue": "277530000", "interestIncome": "2887000", "incomeBeforeTax": "350733000", "interestExpense": "12435000", "operatingIncome": "362621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72977000", "reportedCurrency": "USD", "netInterestIncome": "-12435000", "nonInterestIncome": "None", "operatingExpenses": "861628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65880000", "sellingGeneralAndAdministrative": "217332000", "netIncomeFromContinuingOperations": "277794000" }, "balance": { "goodwill": "2482154000", "inventory": "None", "commonStock": "3024000", "currentDebt": "None", "investments": "None", "totalAssets": "3555167000", "longTermDebt": "1248912000", "shortTermDebt": "13669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193018000", "reportedCurrency": "USD", "retainedEarnings": "-40258000", "totalLiabilities": "2365675000", "otherCurrentAssets": "65456000", "totalCurrentAssets": "539033000", "currentLongTermDebt": "None", "longTermInvestments": "27920000", "shortTermInvestments": "None", "currentNetReceivables": "350299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016134000", "currentAccountsPayable": "26952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284731000", "totalShareholderEquity": "1189413000", "capitalLeaseObligations": "35819000", "otherCurrentLiabilities": "621540000", "totalCurrentLiabilities": "960210000", "otherNonCurrentLiabilities": "4794000", "totalNonCurrentLiabilities": "1405465000", "cashAndShortTermInvestments": "123278000", "commonStockSharesOutstanding": "333089213", "intangibleAssetsExcludingGoodwill": "193018000", "cashAndCashEquivalentsAtCarryingValue": "123278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277794000", "profitLoss": "None", "dividendPayout": "84963000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538464000", "capitalExpenditures": "18255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376298000", "cashflowFromInvestment": "-112309000", "stockBasedCompensation": "72576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 1353095000, "cost_of_revenue": 257767000, "gross_profit": 1095328000, "ebit": 317829000, "ebitda": 382437000, "pretax_income": 293159000, "tax_provision": 58726000, "net_income": 234787000, "net_income_to_common": 234787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64009000, "total_current_assets": 442073000, "total_assets": 3399807000, "short_term_debt": 11656000, "long_term_debt": 1388088000, "total_debt": 1399744000, "total_liabilities": 2358687000, "total_equity": 1040987000, "shares_outstanding": 333774000, "goodwill_and_intangibles": 2581138000 }, "cash_flow": { "operating_cash_flow": 435292000, "capital_expenditure": 14046000, "free_cash_flow": 449338000, "dividends_paid": 72115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33506, "ticker_id": 5160, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317829000", "ebitda": "382437000", "netIncome": "234787000", "grossProfit": "1095328000", "depreciation": "None", "totalRevenue": "1353095000", "costOfRevenue": "257767000", "interestIncome": "2730000", "incomeBeforeTax": "293159000", "interestExpense": "24774000", "operatingIncome": "302150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58726000", "reportedCurrency": "USD", "netInterestIncome": "-22044000", "nonInterestIncome": "None", "operatingExpenses": "793178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64608000", "sellingGeneralAndAdministrative": "222756000", "netIncomeFromContinuingOperations": "234433000" }, "balance": { "goodwill": "2367179000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3399807000", "longTermDebt": "1388088000", "shortTermDebt": "11656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213959000", "reportedCurrency": "USD", "retainedEarnings": "-75941000", "totalLiabilities": "2358687000", "otherCurrentAssets": "63597000", "totalCurrentAssets": "442073000", "currentLongTermDebt": "None", "longTermInvestments": "25764000", "shortTermInvestments": "None", "currentNetReceivables": "314467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957734000", "currentAccountsPayable": "16479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426638000", "totalShareholderEquity": "1040987000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "509653000", "totalCurrentLiabilities": "814334000", "otherNonCurrentLiabilities": "3819000", "totalNonCurrentLiabilities": "1544353000", "cashAndShortTermInvestments": "64009000", "commonStockSharesOutstanding": "333774000", "intangibleAssetsExcludingGoodwill": "213959000", "cashAndCashEquivalentsAtCarryingValue": "64009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234433000", "profitLoss": "None", "dividendPayout": "72115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435292000", "capitalExpenditures": "14046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289850000", "cashflowFromInvestment": "-143267000", "stockBasedCompensation": "74417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353095000, "cost_of_revenue": 257767000, "gross_profit": 1095328000, "research_and_development": 281247000, "selling_general_admin": 222756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317829000, "depreciation_amortisation": 64608000, "ebitda": 382437000, "interest_expense": 24774000, "interest_income": null, "other_non_operating": null, "pretax_income": 293159000, "tax_provision": 58726000, "effective_tax_rate": null, "net_income": 234787000, "net_income_continuing_ops": 234433000, "net_income_to_common": 234787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64009000, "short_term_investments": null, "net_receivables": 314467000, "inventory": null, "other_current_assets": null, "total_current_assets": 442073000, "net_ppe": null, "goodwill": 2367179000, "intangible_assets": 213959000, "goodwill_and_intangibles": 2581138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2957734000, "total_assets": 3399807000, "short_term_debt": 11656000, "accounts_payable": 16479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814334000, "long_term_debt": 1388088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544353000, "total_liabilities": 2358687000, "total_debt": 1399744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75941000, "total_equity": 1040987000, "shares_outstanding": 333774000, "operating_cash_flow": 435292000, "stock_based_compensation": 74417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143267000, "dividends_paid": 72115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289850000, "free_cash_flow": 449338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317829000", "ebitda": "382437000", "netIncome": "234787000", "grossProfit": "1095328000", "depreciation": "None", "totalRevenue": "1353095000", "costOfRevenue": "257767000", "interestIncome": "2730000", "incomeBeforeTax": "293159000", "interestExpense": "24774000", "operatingIncome": "302150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58726000", "reportedCurrency": "USD", "netInterestIncome": "-22044000", "nonInterestIncome": "None", "operatingExpenses": "793178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64608000", "sellingGeneralAndAdministrative": "222756000", "netIncomeFromContinuingOperations": "234433000" }, "balance": { "goodwill": "2367179000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3399807000", "longTermDebt": "1388088000", "shortTermDebt": "11656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213959000", "reportedCurrency": "USD", "retainedEarnings": "-75941000", "totalLiabilities": "2358687000", "otherCurrentAssets": "63597000", "totalCurrentAssets": "442073000", "currentLongTermDebt": "None", "longTermInvestments": "25764000", "shortTermInvestments": "None", "currentNetReceivables": "314467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957734000", "currentAccountsPayable": "16479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426638000", "totalShareholderEquity": "1040987000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "509653000", "totalCurrentLiabilities": "814334000", "otherNonCurrentLiabilities": "3819000", "totalNonCurrentLiabilities": "1544353000", "cashAndShortTermInvestments": "64009000", "commonStockSharesOutstanding": "333774000", "intangibleAssetsExcludingGoodwill": "213959000", "cashAndCashEquivalentsAtCarryingValue": "64009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234433000", "profitLoss": "None", "dividendPayout": "72115000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435292000", "capitalExpenditures": "14046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289850000", "cashflowFromInvestment": "-143267000", "stockBasedCompensation": "74417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 1228413000, "cost_of_revenue": 318178000, "gross_profit": 910235000, "ebit": 224858000, "ebitda": 288445000, "pretax_income": 183527000, "tax_provision": -143241000, "net_income": 326787000, "net_income_to_common": 326787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68412000, "total_current_assets": 419557000, "total_assets": 3319850000, "short_term_debt": 21645000, "long_term_debt": 1518403000, "total_debt": 1540048000, "total_liabilities": 2435868000, "total_equity": 883278000, "shares_outstanding": 332503633, "goodwill_and_intangibles": 2518123000 }, "cash_flow": { "operating_cash_flow": 416696000, "capital_expenditure": 25002000, "free_cash_flow": 441698000, "dividends_paid": 58756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33511, "ticker_id": 5160, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224858000", "ebitda": "288445000", "netIncome": "326787000", "grossProfit": "910235000", "depreciation": "None", "totalRevenue": "1228413000", "costOfRevenue": "318178000", "interestIncome": "2346000", "incomeBeforeTax": "183527000", "interestExpense": "41331000", "operatingIncome": "230542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-143241000", "reportedCurrency": "USD", "netInterestIncome": "-41737000", "nonInterestIncome": "None", "operatingExpenses": "679693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63587000", "sellingGeneralAndAdministrative": "194318000", "netIncomeFromContinuingOperations": "172924000" }, "balance": { "goodwill": "2269336000", "inventory": "1", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "3319850000", "longTermDebt": "1518403000", "shortTermDebt": "21645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248787000", "reportedCurrency": "USD", "retainedEarnings": "-161932000", "totalLiabilities": "2435868000", "otherCurrentAssets": "57609000", "totalCurrentAssets": "419557000", "currentLongTermDebt": "10000000", "longTermInvestments": "23480000", "shortTermInvestments": "None", "currentNetReceivables": "293536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900293000", "currentAccountsPayable": "18094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570674000", "totalShareholderEquity": "883278000", "capitalLeaseObligations": "42271000", "otherCurrentLiabilities": "429702000", "totalCurrentLiabilities": "760363000", "otherNonCurrentLiabilities": "5378000", "totalNonCurrentLiabilities": "1675505000", "cashAndShortTermInvestments": "68412000", "commonStockSharesOutstanding": "332503633", "intangibleAssetsExcludingGoodwill": "248787000", "cashAndCashEquivalentsAtCarryingValue": "68412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326787000", "profitLoss": "None", "dividendPayout": "58756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416696000", "capitalExpenditures": "25002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359074000", "cashflowFromInvestment": "-60504000", "stockBasedCompensation": "72972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228413000, "cost_of_revenue": 318178000, "gross_profit": 910235000, "research_and_development": 274619000, "selling_general_admin": 194318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224858000, "depreciation_amortisation": 63587000, "ebitda": 288445000, "interest_expense": 41331000, "interest_income": null, "other_non_operating": null, "pretax_income": 183527000, "tax_provision": -143241000, "effective_tax_rate": null, "net_income": 326787000, "net_income_continuing_ops": 172924000, "net_income_to_common": 326787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68412000, "short_term_investments": null, "net_receivables": 293536000, "inventory": 1, "other_current_assets": null, "total_current_assets": 419557000, "net_ppe": null, "goodwill": 2269336000, "intangible_assets": 248787000, "goodwill_and_intangibles": 2518123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900293000, "total_assets": 3319850000, "short_term_debt": 21645000, "accounts_payable": 18094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760363000, "long_term_debt": 1518403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675505000, "total_liabilities": 2435868000, "total_debt": 1540048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161932000, "total_equity": 883278000, "shares_outstanding": 332503633, "operating_cash_flow": 416696000, "stock_based_compensation": 72972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60504000, "dividends_paid": 58756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359074000, "free_cash_flow": 441698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224858000", "ebitda": "288445000", "netIncome": "326787000", "grossProfit": "910235000", "depreciation": "None", "totalRevenue": "1228413000", "costOfRevenue": "318178000", "interestIncome": "2346000", "incomeBeforeTax": "183527000", "interestExpense": "41331000", "operatingIncome": "230542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-143241000", "reportedCurrency": "USD", "netInterestIncome": "-41737000", "nonInterestIncome": "None", "operatingExpenses": "679693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63587000", "sellingGeneralAndAdministrative": "194318000", "netIncomeFromContinuingOperations": "172924000" }, "balance": { "goodwill": "2269336000", "inventory": "1", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "3319850000", "longTermDebt": "1518403000", "shortTermDebt": "21645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248787000", "reportedCurrency": "USD", "retainedEarnings": "-161932000", "totalLiabilities": "2435868000", "otherCurrentAssets": "57609000", "totalCurrentAssets": "419557000", "currentLongTermDebt": "10000000", "longTermInvestments": "23480000", "shortTermInvestments": "None", "currentNetReceivables": "293536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900293000", "currentAccountsPayable": "18094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570674000", "totalShareholderEquity": "883278000", "capitalLeaseObligations": "42271000", "otherCurrentLiabilities": "429702000", "totalCurrentLiabilities": "760363000", "otherNonCurrentLiabilities": "5378000", "totalNonCurrentLiabilities": "1675505000", "cashAndShortTermInvestments": "68412000", "commonStockSharesOutstanding": "332503633", "intangibleAssetsExcludingGoodwill": "248787000", "cashAndCashEquivalentsAtCarryingValue": "68412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326787000", "profitLoss": "None", "dividendPayout": "58756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416696000", "capitalExpenditures": "25002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359074000", "cashflowFromInvestment": "-60504000", "stockBasedCompensation": "72972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 1099082000, "cost_of_revenue": 237013000, "gross_profit": 862069000, "ebit": 233331000, "ebitda": 304868000, "pretax_income": 196063000, "tax_provision": 21283000, "net_income": 174780000, "net_income_to_common": 174780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71684000, "total_current_assets": 415895000, "total_assets": 3165005000, "short_term_debt": 19672000, "long_term_debt": 1775696000, "total_debt": 1795368000, "total_liabilities": 2591551000, "total_equity": 572750000, "shares_outstanding": 331765158, "goodwill_and_intangibles": 2529455000 }, "cash_flow": { "operating_cash_flow": 274324000, "capital_expenditure": 18546000, "free_cash_flow": 292870000, "dividends_paid": 34493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33516, "ticker_id": 5160, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233331000", "ebitda": "304868000", "netIncome": "174780000", "grossProfit": "862069000", "depreciation": "None", "totalRevenue": "1099082000", "costOfRevenue": "237013000", "interestIncome": "421000", "incomeBeforeTax": "196063000", "interestExpense": "35056000", "operatingIncome": "208612000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21283000", "reportedCurrency": "USD", "netInterestIncome": "-34635000", "nonInterestIncome": "None", "operatingExpenses": "653457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71537000", "sellingGeneralAndAdministrative": "158865000", "netIncomeFromContinuingOperations": "174780000" }, "balance": { "goodwill": "2237184000", "inventory": "18406000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "3165005000", "longTermDebt": "1775696000", "shortTermDebt": "19672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "292271000", "reportedCurrency": "USD", "retainedEarnings": "-370866000", "totalLiabilities": "2591551000", "otherCurrentAssets": "57138000", "totalCurrentAssets": "415895000", "currentLongTermDebt": "5000000", "longTermInvestments": "22270000", "shortTermInvestments": "None", "currentNetReceivables": "287073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749110000", "currentAccountsPayable": "15176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72500000", "shortLongTermDebtTotal": "1823038000", "totalShareholderEquity": "572750000", "capitalLeaseObligations": "42342000", "otherCurrentLiabilities": "338562000", "totalCurrentLiabilities": "628358000", "otherNonCurrentLiabilities": "7355000", "totalNonCurrentLiabilities": "1963193000", "cashAndShortTermInvestments": "71684000", "commonStockSharesOutstanding": "331765158", "intangibleAssetsExcludingGoodwill": "292271000", "cashAndCashEquivalentsAtCarryingValue": "71684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174780000", "profitLoss": "None", "dividendPayout": "34493000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274324000", "capitalExpenditures": "18546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243034000", "cashflowFromInvestment": "-770127000", "stockBasedCompensation": "75206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099082000, "cost_of_revenue": 237013000, "gross_profit": 862069000, "research_and_development": 257856000, "selling_general_admin": 158865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233331000, "depreciation_amortisation": 71537000, "ebitda": 304868000, "interest_expense": 35056000, "interest_income": null, "other_non_operating": null, "pretax_income": 196063000, "tax_provision": 21283000, "effective_tax_rate": null, "net_income": 174780000, "net_income_continuing_ops": 174780000, "net_income_to_common": 174780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71684000, "short_term_investments": null, "net_receivables": 287073000, "inventory": 18406000, "other_current_assets": null, "total_current_assets": 415895000, "net_ppe": null, "goodwill": 2237184000, "intangible_assets": 292271000, "goodwill_and_intangibles": 2529455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749110000, "total_assets": 3165005000, "short_term_debt": 19672000, "accounts_payable": 15176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628358000, "long_term_debt": 1775696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1963193000, "total_liabilities": 2591551000, "total_debt": 1795368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370866000, "total_equity": 572750000, "shares_outstanding": 331765158, "operating_cash_flow": 274324000, "stock_based_compensation": 75206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770127000, "dividends_paid": 34493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243034000, "free_cash_flow": 292870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233331000", "ebitda": "304868000", "netIncome": "174780000", "grossProfit": "862069000", "depreciation": "None", "totalRevenue": "1099082000", "costOfRevenue": "237013000", "interestIncome": "421000", "incomeBeforeTax": "196063000", "interestExpense": "35056000", "operatingIncome": "208612000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21283000", "reportedCurrency": "USD", "netInterestIncome": "-34635000", "nonInterestIncome": "None", "operatingExpenses": "653457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71537000", "sellingGeneralAndAdministrative": "158865000", "netIncomeFromContinuingOperations": "174780000" }, "balance": { "goodwill": "2237184000", "inventory": "18406000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "3165005000", "longTermDebt": "1775696000", "shortTermDebt": "19672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "292271000", "reportedCurrency": "USD", "retainedEarnings": "-370866000", "totalLiabilities": "2591551000", "otherCurrentAssets": "57138000", "totalCurrentAssets": "415895000", "currentLongTermDebt": "5000000", "longTermInvestments": "22270000", "shortTermInvestments": "None", "currentNetReceivables": "287073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749110000", "currentAccountsPayable": "15176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72500000", "shortLongTermDebtTotal": "1823038000", "totalShareholderEquity": "572750000", "capitalLeaseObligations": "42342000", "otherCurrentLiabilities": "338562000", "totalCurrentLiabilities": "628358000", "otherNonCurrentLiabilities": "7355000", "totalNonCurrentLiabilities": "1963193000", "cashAndShortTermInvestments": "71684000", "commonStockSharesOutstanding": "331765158", "intangibleAssetsExcludingGoodwill": "292271000", "cashAndCashEquivalentsAtCarryingValue": "71684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174780000", "profitLoss": "None", "dividendPayout": "34493000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274324000", "capitalExpenditures": "18546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243034000", "cashflowFromInvestment": "-770127000", "stockBasedCompensation": "75206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 965046000, "cost_of_revenue": 216539000, "gross_profit": 748507000, "ebit": 107396000, "ebitda": 152339000, "pretax_income": 93329000, "tax_provision": -3448000, "net_income": 93192000, "net_income_to_common": 93192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329337000, "total_current_assets": 615831000, "total_assets": 2659243000, "short_term_debt": 22482000, "long_term_debt": 1430992000, "total_debt": 1453474000, "total_liabilities": 2250021000, "total_equity": 409222000, "shares_outstanding": 314610814, "goodwill_and_intangibles": 1834311000 }, "cash_flow": { "operating_cash_flow": 288024000, "capital_expenditure": 17539000, "free_cash_flow": 305563000, "dividends_paid": 33396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33521, "ticker_id": 5160, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107396000", "ebitda": "152339000", "netIncome": "93192000", "grossProfit": "748507000", "depreciation": "None", "totalRevenue": "965046000", "costOfRevenue": "216539000", "interestIncome": "306000", "incomeBeforeTax": "93329000", "interestExpense": "11527000", "operatingIncome": "94589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3448000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "653918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220915000", "otherNonOperatingIncome": "7646000", "costofGoodsAndServicesSold": "216539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44943000", "sellingGeneralAndAdministrative": "245162000", "netIncomeFromContinuingOperations": "93192000" }, "balance": { "goodwill": "1588477000", "inventory": "16880000", "commonStock": "2825000", "currentDebt": "None", "investments": "None", "totalAssets": "2659243000", "longTermDebt": "1430992000", "shortTermDebt": "22482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "245834000", "reportedCurrency": "USD", "retainedEarnings": "-439634000", "totalLiabilities": "2250021000", "otherCurrentAssets": "51228000", "totalCurrentAssets": "615831000", "currentLongTermDebt": "5000000", "longTermInvestments": "6438000", "shortTermInvestments": "6438000", "currentNetReceivables": "235266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043412000", "currentAccountsPayable": "16483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82641000", "shortLongTermDebtTotal": "1488748000", "totalShareholderEquity": "409222000", "capitalLeaseObligations": "52756000", "otherCurrentLiabilities": "303285000", "totalCurrentLiabilities": "593874000", "otherNonCurrentLiabilities": "14269000", "totalNonCurrentLiabilities": "1656147000", "cashAndShortTermInvestments": "329337000", "commonStockSharesOutstanding": "314610814", "intangibleAssetsExcludingGoodwill": "245834000", "cashAndCashEquivalentsAtCarryingValue": "329337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93192000", "profitLoss": "None", "dividendPayout": "33396000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14260000", "operatingCashflow": "288024000", "capitalExpenditures": "17539000", "changeInReceivables": "-35519000", "changeInExchangeRate": "-6672000", "cashflowFromFinancing": "982582000", "cashflowFromInvestment": "-1056603000", "stockBasedCompensation": "49045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965046000, "cost_of_revenue": 216539000, "gross_profit": 748507000, "research_and_development": 220915000, "selling_general_admin": 245162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107396000, "depreciation_amortisation": 44943000, "ebitda": 152339000, "interest_expense": 11527000, "interest_income": null, "other_non_operating": null, "pretax_income": 93329000, "tax_provision": -3448000, "effective_tax_rate": null, "net_income": 93192000, "net_income_continuing_ops": 93192000, "net_income_to_common": 93192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329337000, "short_term_investments": 6438000, "net_receivables": 235266000, "inventory": 16880000, "other_current_assets": null, "total_current_assets": 615831000, "net_ppe": null, "goodwill": 1588477000, "intangible_assets": 245834000, "goodwill_and_intangibles": 1834311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043412000, "total_assets": 2659243000, "short_term_debt": 22482000, "accounts_payable": 16483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593874000, "long_term_debt": 1430992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656147000, "total_liabilities": 2250021000, "total_debt": 1453474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439634000, "total_equity": 409222000, "shares_outstanding": 314610814, "operating_cash_flow": 288024000, "stock_based_compensation": 49045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056603000, "dividends_paid": 33396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982582000, "free_cash_flow": 305563000, "net_change_in_cash": 207331000 }, "raw_data": { "income": { "ebit": "107396000", "ebitda": "152339000", "netIncome": "93192000", "grossProfit": "748507000", "depreciation": "None", "totalRevenue": "965046000", "costOfRevenue": "216539000", "interestIncome": "306000", "incomeBeforeTax": "93329000", "interestExpense": "11527000", "operatingIncome": "94589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3448000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "653918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220915000", "otherNonOperatingIncome": "7646000", "costofGoodsAndServicesSold": "216539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44943000", "sellingGeneralAndAdministrative": "245162000", "netIncomeFromContinuingOperations": "93192000" }, "balance": { "goodwill": "1588477000", "inventory": "16880000", "commonStock": "2825000", "currentDebt": "None", "investments": "None", "totalAssets": "2659243000", "longTermDebt": "1430992000", "shortTermDebt": "22482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "245834000", "reportedCurrency": "USD", "retainedEarnings": "-439634000", "totalLiabilities": "2250021000", "otherCurrentAssets": "51228000", "totalCurrentAssets": "615831000", "currentLongTermDebt": "5000000", "longTermInvestments": "6438000", "shortTermInvestments": "6438000", "currentNetReceivables": "235266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043412000", "currentAccountsPayable": "16483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82641000", "shortLongTermDebtTotal": "1488748000", "totalShareholderEquity": "409222000", "capitalLeaseObligations": "52756000", "otherCurrentLiabilities": "303285000", "totalCurrentLiabilities": "593874000", "otherNonCurrentLiabilities": "14269000", "totalNonCurrentLiabilities": "1656147000", "cashAndShortTermInvestments": "329337000", "commonStockSharesOutstanding": "314610814", "intangibleAssetsExcludingGoodwill": "245834000", "cashAndCashEquivalentsAtCarryingValue": "329337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93192000", "profitLoss": "None", "dividendPayout": "33396000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14260000", "operatingCashflow": "288024000", "capitalExpenditures": "17539000", "changeInReceivables": "-35519000", "changeInExchangeRate": "-6672000", "cashflowFromFinancing": "982582000", "cashflowFromInvestment": "-1056603000", "stockBasedCompensation": "49045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 801544000, "cost_of_revenue": 167155000, "gross_profit": 634389000, "ebit": 174837000, "ebitda": 210954000, "pretax_income": 165146000, "tax_provision": 38625000, "net_income": 126521000, "net_income_to_common": 126521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122006000, "total_current_assets": 340258000, "total_assets": 1126035000, "short_term_debt": 16610000, "long_term_debt": 246000000, "total_debt": 262610000, "total_liabilities": 784436000, "total_equity": 341599000, "shares_outstanding": 299371129, "goodwill_and_intangibles": 626801000 }, "cash_flow": { "operating_cash_flow": 258340000, "capital_expenditure": 16447000, "free_cash_flow": 274787000, "dividends_paid": 422646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33526, "ticker_id": 5160, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174837000", "ebitda": "210954000", "netIncome": "126521000", "grossProfit": "634389000", "depreciation": "None", "totalRevenue": "801544000", "costOfRevenue": "167155000", "interestIncome": "437000", "incomeBeforeTax": "165146000", "interestExpense": "7913000", "operatingIncome": "150150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38625000", "reportedCurrency": "USD", "netInterestIncome": "-7476000", "nonInterestIncome": "None", "operatingExpenses": "484239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185515000", "otherNonOperatingIncome": "22472000", "costofGoodsAndServicesSold": "167155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36117000", "sellingGeneralAndAdministrative": "113451000", "netIncomeFromContinuingOperations": "126521000" }, "balance": { "goodwill": "581174000", "inventory": "3535000", "commonStock": "2722000", "currentDebt": "None", "investments": "None", "totalAssets": "1126035000", "longTermDebt": "246000000", "shortTermDebt": "16610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45627000", "reportedCurrency": "USD", "retainedEarnings": "-376003000", "totalLiabilities": "784436000", "otherCurrentAssets": "28229000", "totalCurrentAssets": "340258000", "currentLongTermDebt": "None", "longTermInvestments": "5691000", "shortTermInvestments": "5691000", "currentNetReceivables": "190023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785777000", "currentAccountsPayable": "16492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74542000", "shortLongTermDebtTotal": "294377000", "totalShareholderEquity": "341599000", "capitalLeaseObligations": "48377000", "otherCurrentLiabilities": "210563000", "totalCurrentLiabilities": "465555000", "otherNonCurrentLiabilities": "15362000", "totalNonCurrentLiabilities": "318881000", "cashAndShortTermInvestments": "122006000", "commonStockSharesOutstanding": "299371129", "intangibleAssetsExcludingGoodwill": "45627000", "cashAndCashEquivalentsAtCarryingValue": "122006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126521000", "profitLoss": "None", "dividendPayout": "422646000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7887000", "operatingCashflow": "258340000", "capitalExpenditures": "16447000", "changeInReceivables": "12388000", "changeInExchangeRate": "-3591000", "cashflowFromFinancing": "-136511000", "cashflowFromInvestment": "-117333000", "stockBasedCompensation": "32114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801544000, "cost_of_revenue": 167155000, "gross_profit": 634389000, "research_and_development": 185515000, "selling_general_admin": 113451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174837000, "depreciation_amortisation": 36117000, "ebitda": 210954000, "interest_expense": 7913000, "interest_income": null, "other_non_operating": null, "pretax_income": 165146000, "tax_provision": 38625000, "effective_tax_rate": null, "net_income": 126521000, "net_income_continuing_ops": 126521000, "net_income_to_common": 126521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122006000, "short_term_investments": 5691000, "net_receivables": 190023000, "inventory": 3535000, "other_current_assets": null, "total_current_assets": 340258000, "net_ppe": null, "goodwill": 581174000, "intangible_assets": 45627000, "goodwill_and_intangibles": 626801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785777000, "total_assets": 1126035000, "short_term_debt": 16610000, "accounts_payable": 16492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465555000, "long_term_debt": 246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318881000, "total_liabilities": 784436000, "total_debt": 262610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376003000, "total_equity": 341599000, "shares_outstanding": 299371129, "operating_cash_flow": 258340000, "stock_based_compensation": 32114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117333000, "dividends_paid": 422646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136511000, "free_cash_flow": 274787000, "net_change_in_cash": 905000 }, "raw_data": { "income": { "ebit": "174837000", "ebitda": "210954000", "netIncome": "126521000", "grossProfit": "634389000", "depreciation": "None", "totalRevenue": "801544000", "costOfRevenue": "167155000", "interestIncome": "437000", "incomeBeforeTax": "165146000", "interestExpense": "7913000", "operatingIncome": "150150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38625000", "reportedCurrency": "USD", "netInterestIncome": "-7476000", "nonInterestIncome": "None", "operatingExpenses": "484239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185515000", "otherNonOperatingIncome": "22472000", "costofGoodsAndServicesSold": "167155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36117000", "sellingGeneralAndAdministrative": "113451000", "netIncomeFromContinuingOperations": "126521000" }, "balance": { "goodwill": "581174000", "inventory": "3535000", "commonStock": "2722000", "currentDebt": "None", "investments": "None", "totalAssets": "1126035000", "longTermDebt": "246000000", "shortTermDebt": "16610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45627000", "reportedCurrency": "USD", "retainedEarnings": "-376003000", "totalLiabilities": "784436000", "otherCurrentAssets": "28229000", "totalCurrentAssets": "340258000", "currentLongTermDebt": "None", "longTermInvestments": "5691000", "shortTermInvestments": "5691000", "currentNetReceivables": "190023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785777000", "currentAccountsPayable": "16492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74542000", "shortLongTermDebtTotal": "294377000", "totalShareholderEquity": "341599000", "capitalLeaseObligations": "48377000", "otherCurrentLiabilities": "210563000", "totalCurrentLiabilities": "465555000", "otherNonCurrentLiabilities": "15362000", "totalNonCurrentLiabilities": "318881000", "cashAndShortTermInvestments": "122006000", "commonStockSharesOutstanding": "299371129", "intangibleAssetsExcludingGoodwill": "45627000", "cashAndCashEquivalentsAtCarryingValue": "122006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126521000", "profitLoss": "None", "dividendPayout": "422646000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7887000", "operatingCashflow": "258340000", "capitalExpenditures": "16447000", "changeInReceivables": "12388000", "changeInExchangeRate": "-3591000", "cashflowFromFinancing": "-136511000", "cashflowFromInvestment": "-117333000", "stockBasedCompensation": "32114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 736654000, "cost_of_revenue": 144150000, "gross_profit": 592504000, "ebit": 137840000, "ebitda": 170000000, "pretax_income": 126834000, "tax_provision": 23738000, "net_income": 103096000, "net_income_to_common": 103096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121101000, "total_current_assets": 353558000, "total_assets": 994599000, "short_term_debt": 109065000, "long_term_debt": 233750000, "total_debt": 342815000, "total_liabilities": 659980000, "total_equity": 334619000, "shares_outstanding": 261234727, "goodwill_and_intangibles": 526378000 }, "cash_flow": { "operating_cash_flow": 170773000, "capital_expenditure": 16639000, "free_cash_flow": 187412000, "dividends_paid": 24989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33531, "ticker_id": 5160, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137840000", "ebitda": "170000000", "netIncome": "103096000", "grossProfit": "592504000", "depreciation": "None", "totalRevenue": "736654000", "costOfRevenue": "144150000", "interestIncome": "1532000", "incomeBeforeTax": "126834000", "interestExpense": "9731000", "operatingIncome": "141865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23738000", "reportedCurrency": "USD", "netInterestIncome": "-8199000", "nonInterestIncome": "None", "operatingExpenses": "450639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32160000", "sellingGeneralAndAdministrative": "97580000", "netIncomeFromContinuingOperations": "103096000" }, "balance": { "goodwill": "480065000", "inventory": "4543000", "commonStock": "2548000", "currentDebt": "None", "investments": "None", "totalAssets": "994599000", "longTermDebt": "233750000", "shortTermDebt": "109065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46313000", "reportedCurrency": "USD", "retainedEarnings": "-52669000", "totalLiabilities": "659980000", "otherCurrentAssets": "27956000", "totalCurrentAssets": "353558000", "currentLongTermDebt": "None", "longTermInvestments": "1725000", "shortTermInvestments": "None", "currentNetReceivables": "204501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641041000", "currentAccountsPayable": "17669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29632000", "shortLongTermDebtTotal": "233750000", "totalShareholderEquity": "334619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153285000", "totalCurrentLiabilities": "392413000", "otherNonCurrentLiabilities": "9263000", "totalNonCurrentLiabilities": "267567000", "cashAndShortTermInvestments": "121101000", "commonStockSharesOutstanding": "261234727", "intangibleAssetsExcludingGoodwill": "46313000", "cashAndCashEquivalentsAtCarryingValue": "121101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103096000", "profitLoss": "None", "dividendPayout": "24989000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5982000", "operatingCashflow": "170773000", "capitalExpenditures": "16639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77048000", "cashflowFromInvestment": "-53693000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736654000, "cost_of_revenue": 144150000, "gross_profit": 592504000, "research_and_development": 183552000, "selling_general_admin": 97580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137840000, "depreciation_amortisation": 32160000, "ebitda": 170000000, "interest_expense": 9731000, "interest_income": null, "other_non_operating": null, "pretax_income": 126834000, "tax_provision": 23738000, "effective_tax_rate": null, "net_income": 103096000, "net_income_continuing_ops": 103096000, "net_income_to_common": 103096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121101000, "short_term_investments": null, "net_receivables": 204501000, "inventory": 4543000, "other_current_assets": null, "total_current_assets": 353558000, "net_ppe": null, "goodwill": 480065000, "intangible_assets": 46313000, "goodwill_and_intangibles": 526378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641041000, "total_assets": 994599000, "short_term_debt": 109065000, "accounts_payable": 17669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392413000, "long_term_debt": 233750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267567000, "total_liabilities": 659980000, "total_debt": 342815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52669000, "total_equity": 334619000, "shares_outstanding": 261234727, "operating_cash_flow": 170773000, "stock_based_compensation": 8091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53693000, "dividends_paid": 24989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77048000, "free_cash_flow": 187412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137840000", "ebitda": "170000000", "netIncome": "103096000", "grossProfit": "592504000", "depreciation": "None", "totalRevenue": "736654000", "costOfRevenue": "144150000", "interestIncome": "1532000", "incomeBeforeTax": "126834000", "interestExpense": "9731000", "operatingIncome": "141865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23738000", "reportedCurrency": "USD", "netInterestIncome": "-8199000", "nonInterestIncome": "None", "operatingExpenses": "450639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32160000", "sellingGeneralAndAdministrative": "97580000", "netIncomeFromContinuingOperations": "103096000" }, "balance": { "goodwill": "480065000", "inventory": "4543000", "commonStock": "2548000", "currentDebt": "None", "investments": "None", "totalAssets": "994599000", "longTermDebt": "233750000", "shortTermDebt": "109065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46313000", "reportedCurrency": "USD", "retainedEarnings": "-52669000", "totalLiabilities": "659980000", "otherCurrentAssets": "27956000", "totalCurrentAssets": "353558000", "currentLongTermDebt": "None", "longTermInvestments": "1725000", "shortTermInvestments": "None", "currentNetReceivables": "204501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641041000", "currentAccountsPayable": "17669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29632000", "shortLongTermDebtTotal": "233750000", "totalShareholderEquity": "334619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153285000", "totalCurrentLiabilities": "392413000", "otherNonCurrentLiabilities": "9263000", "totalNonCurrentLiabilities": "267567000", "cashAndShortTermInvestments": "121101000", "commonStockSharesOutstanding": "261234727", "intangibleAssetsExcludingGoodwill": "46313000", "cashAndCashEquivalentsAtCarryingValue": "121101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103096000", "profitLoss": "None", "dividendPayout": "24989000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5982000", "operatingCashflow": "170773000", "capitalExpenditures": "16639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77048000", "cashflowFromInvestment": "-53693000", "stockBasedCompensation": "8091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 691710000, "cost_of_revenue": 131324000, "gross_profit": 560386000, "ebit": 122469000, "ebitda": 148609000, "pretax_income": 112862000, "tax_provision": -29250000, "net_income": 142112000, "net_income_to_common": 142112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81183000, "total_current_assets": 283223000, "total_assets": 923596000, "short_term_debt": 6261000, "long_term_debt": 258750000, "total_debt": 265011000, "total_liabilities": 776165000, "total_equity": 147431000, "shares_outstanding": 261234727, "goodwill_and_intangibles": 500319000 }, "cash_flow": { "operating_cash_flow": 161465000, "capital_expenditure": 19493000, "free_cash_flow": 180958000, "dividends_paid": 20059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33536, "ticker_id": 5160, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122469000", "ebitda": "148609000", "netIncome": "142112000", "grossProfit": "560386000", "depreciation": "None", "totalRevenue": "691710000", "costOfRevenue": "131324000", "interestIncome": "842000", "incomeBeforeTax": "112862000", "interestExpense": "9607000", "operatingIncome": "121391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29250000", "reportedCurrency": "USD", "netInterestIncome": "-8765000", "nonInterestIncome": "None", "operatingExpenses": "438995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26140000", "sellingGeneralAndAdministrative": "89328000", "netIncomeFromContinuingOperations": "142112000" }, "balance": { "goodwill": "446318000", "inventory": "5085000", "commonStock": "2502000", "currentDebt": "None", "investments": "None", "totalAssets": "923596000", "longTermDebt": "258750000", "shortTermDebt": "6261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54001000", "reportedCurrency": "USD", "retainedEarnings": "-218553000", "totalLiabilities": "776165000", "otherCurrentAssets": "17475000", "totalCurrentAssets": "283223000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "184565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640373000", "currentAccountsPayable": "8567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29393000", "shortLongTermDebtTotal": "258750000", "totalShareholderEquity": "147431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124765000", "totalCurrentLiabilities": "435742000", "otherNonCurrentLiabilities": "8530000", "totalNonCurrentLiabilities": "340423000", "cashAndShortTermInvestments": "81183000", "commonStockSharesOutstanding": "261234727", "intangibleAssetsExcludingGoodwill": "54001000", "cashAndCashEquivalentsAtCarryingValue": "81183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142112000", "profitLoss": "None", "dividendPayout": "20059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19240000", "operatingCashflow": "161465000", "capitalExpenditures": "19493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58799000", "cashflowFromInvestment": "-154757000", "stockBasedCompensation": "7882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691710000, "cost_of_revenue": 131324000, "gross_profit": 560386000, "research_and_development": 175032000, "selling_general_admin": 89328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122469000, "depreciation_amortisation": 26140000, "ebitda": 148609000, "interest_expense": 9607000, "interest_income": null, "other_non_operating": null, "pretax_income": 112862000, "tax_provision": -29250000, "effective_tax_rate": null, "net_income": 142112000, "net_income_continuing_ops": 142112000, "net_income_to_common": 142112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81183000, "short_term_investments": null, "net_receivables": 184565000, "inventory": 5085000, "other_current_assets": null, "total_current_assets": 283223000, "net_ppe": null, "goodwill": 446318000, "intangible_assets": 54001000, "goodwill_and_intangibles": 500319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640373000, "total_assets": 923596000, "short_term_debt": 6261000, "accounts_payable": 8567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435742000, "long_term_debt": 258750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340423000, "total_liabilities": 776165000, "total_debt": 265011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218553000, "total_equity": 147431000, "shares_outstanding": 261234727, "operating_cash_flow": 161465000, "stock_based_compensation": 7882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154757000, "dividends_paid": 20059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58799000, "free_cash_flow": 180958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122469000", "ebitda": "148609000", "netIncome": "142112000", "grossProfit": "560386000", "depreciation": "None", "totalRevenue": "691710000", "costOfRevenue": "131324000", "interestIncome": "842000", "incomeBeforeTax": "112862000", "interestExpense": "9607000", "operatingIncome": "121391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29250000", "reportedCurrency": "USD", "netInterestIncome": "-8765000", "nonInterestIncome": "None", "operatingExpenses": "438995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26140000", "sellingGeneralAndAdministrative": "89328000", "netIncomeFromContinuingOperations": "142112000" }, "balance": { "goodwill": "446318000", "inventory": "5085000", "commonStock": "2502000", "currentDebt": "None", "investments": "None", "totalAssets": "923596000", "longTermDebt": "258750000", "shortTermDebt": "6261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54001000", "reportedCurrency": "USD", "retainedEarnings": "-218553000", "totalLiabilities": "776165000", "otherCurrentAssets": "17475000", "totalCurrentAssets": "283223000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "184565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640373000", "currentAccountsPayable": "8567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29393000", "shortLongTermDebtTotal": "258750000", "totalShareholderEquity": "147431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124765000", "totalCurrentLiabilities": "435742000", "otherNonCurrentLiabilities": "8530000", "totalNonCurrentLiabilities": "340423000", "cashAndShortTermInvestments": "81183000", "commonStockSharesOutstanding": "261234727", "intangibleAssetsExcludingGoodwill": "54001000", "cashAndCashEquivalentsAtCarryingValue": "81183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142112000", "profitLoss": "None", "dividendPayout": "20059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19240000", "operatingCashflow": "161465000", "capitalExpenditures": "19493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58799000", "cashflowFromInvestment": "-154757000", "stockBasedCompensation": "7882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "ebit": 126111000, "ebitda": 142252000, "pretax_income": 118504000, "tax_provision": 23155000, "net_income": 95386000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105159000, "total_current_assets": 518229000, "total_assets": 3523715000, "short_term_debt": 13312000, "long_term_debt": 1115269000, "total_debt": 1128581000, "total_liabilities": 2297827000, "total_equity": 1225847000, "shares_outstanding": 321836470, "goodwill_and_intangibles": 2655465000 }, "cash_flow": { "operating_cash_flow": 193408000, "capital_expenditure": 5551000, "free_cash_flow": 198959000, "dividends_paid": 21225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33499, "ticker_id": 5160, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126111000", "ebitda": "142252000", "netIncome": "95386000", "grossProfit": "350407000", "depreciation": "None", "totalRevenue": "424181000", "costOfRevenue": "73774000", "interestIncome": "489000", "incomeBeforeTax": "118504000", "interestExpense": "7554000", "operatingIncome": "126260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23155000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "224147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16141000", "sellingGeneralAndAdministrative": "57435000", "netIncomeFromContinuingOperations": "95349000" }, "balance": { "goodwill": "2474746000", "inventory": "None", "commonStock": "3036000", "currentDebt": "None", "investments": "None", "totalAssets": "3523715000", "longTermDebt": "1115269000", "shortTermDebt": "13312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "180719000", "reportedCurrency": "USD", "retainedEarnings": "-22439000", "totalLiabilities": "2297827000", "otherCurrentAssets": "68972000", "totalCurrentAssets": "518229000", "currentLongTermDebt": "None", "longTermInvestments": "27878000", "shortTermInvestments": "None", "currentNetReceivables": "344098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3005486000", "currentAccountsPayable": "21269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165563000", "totalShareholderEquity": "1225847000", "capitalLeaseObligations": "50294000", "otherCurrentLiabilities": "689534000", "totalCurrentLiabilities": "1006866000", "otherNonCurrentLiabilities": "10406000", "totalNonCurrentLiabilities": "1290961000", "cashAndShortTermInvestments": "105159000", "commonStockSharesOutstanding": "321836470", "intangibleAssetsExcludingGoodwill": "180719000", "cashAndCashEquivalentsAtCarryingValue": "105159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95312000", "profitLoss": "None", "dividendPayout": "21225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193408000", "capitalExpenditures": "5551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204441000", "cashflowFromInvestment": "-5551000", "stockBasedCompensation": "20192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16140999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424181000, "cost_of_revenue": 73774000, "gross_profit": 350407000, "research_and_development": 83005000, "selling_general_admin": 57435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126111000, "depreciation_amortisation": 16141000, "ebitda": 142252000, "interest_expense": 7554000, "interest_income": null, "other_non_operating": null, "pretax_income": 118504000, "tax_provision": 23155000, "effective_tax_rate": null, "net_income": 95386000, "net_income_continuing_ops": 95349000, "net_income_to_common": 95386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105159000, "short_term_investments": null, "net_receivables": 344098000, "inventory": null, "other_current_assets": null, "total_current_assets": 518229000, "net_ppe": null, "goodwill": 2474746000, "intangible_assets": 180719000, "goodwill_and_intangibles": 2655465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3005486000, "total_assets": 3523715000, "short_term_debt": 13312000, "accounts_payable": 21269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006866000, "long_term_debt": 1115269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290961000, "total_liabilities": 2297827000, "total_debt": 1128581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22439000, "total_equity": 1225847000, "shares_outstanding": 321836470, "operating_cash_flow": 193408000, "stock_based_compensation": 20192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5551000, "dividends_paid": 21225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204441000, "free_cash_flow": 198959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126111000", "ebitda": "142252000", "netIncome": "95386000", "grossProfit": "350407000", "depreciation": "None", "totalRevenue": "424181000", "costOfRevenue": "73774000", "interestIncome": "489000", "incomeBeforeTax": "118504000", "interestExpense": "7554000", "operatingIncome": "126260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23155000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "224147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16141000", "sellingGeneralAndAdministrative": "57435000", "netIncomeFromContinuingOperations": "95349000" }, "balance": { "goodwill": "2474746000", "inventory": "None", "commonStock": "3036000", "currentDebt": "None", "investments": "None", "totalAssets": "3523715000", "longTermDebt": "1115269000", "shortTermDebt": "13312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "180719000", "reportedCurrency": "USD", "retainedEarnings": "-22439000", "totalLiabilities": "2297827000", "otherCurrentAssets": "68972000", "totalCurrentAssets": "518229000", "currentLongTermDebt": "None", "longTermInvestments": "27878000", "shortTermInvestments": "None", "currentNetReceivables": "344098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3005486000", "currentAccountsPayable": "21269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165563000", "totalShareholderEquity": "1225847000", "capitalLeaseObligations": "50294000", "otherCurrentLiabilities": "689534000", "totalCurrentLiabilities": "1006866000", "otherNonCurrentLiabilities": "10406000", "totalNonCurrentLiabilities": "1290961000", "cashAndShortTermInvestments": "105159000", "commonStockSharesOutstanding": "321836470", "intangibleAssetsExcludingGoodwill": "180719000", "cashAndCashEquivalentsAtCarryingValue": "105159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95312000", "profitLoss": "None", "dividendPayout": "21225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193408000", "capitalExpenditures": "5551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204441000", "cashflowFromInvestment": "-5551000", "stockBasedCompensation": "20192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16140999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "ebit": 97450000, "ebitda": 143588000, "pretax_income": 76024000, "tax_provision": 17357000, "net_income": 58638000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123278000, "total_current_assets": 539033000, "total_assets": 3555167000, "short_term_debt": 13669000, "long_term_debt": 1248912000, "total_debt": 1262581000, "total_liabilities": 2365675000, "total_equity": 1189413000, "shares_outstanding": 333089213, "goodwill_and_intangibles": 2675172000 }, "cash_flow": { "operating_cash_flow": 141588000, "capital_expenditure": 5419000, "free_cash_flow": 147007000, "dividends_paid": 21207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33500, "ticker_id": 5160, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97450000", "ebitda": "143588000", "netIncome": "58638000", "grossProfit": "320682000", "depreciation": "None", "totalRevenue": "391582000", "costOfRevenue": "70900000", "interestIncome": "1105000", "incomeBeforeTax": "76024000", "interestExpense": "21426000", "operatingIncome": "78510000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17357000", "reportedCurrency": "USD", "netInterestIncome": "-2381000", "nonInterestIncome": "None", "operatingExpenses": "242172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46138000", "sellingGeneralAndAdministrative": "54058000", "netIncomeFromContinuingOperations": "58667000" }, "balance": { "goodwill": "2482154000", "inventory": "None", "commonStock": "3024000", "currentDebt": "None", "investments": "None", "totalAssets": "3555167000", "longTermDebt": "1248912000", "shortTermDebt": "13669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193018000", "reportedCurrency": "USD", "retainedEarnings": "-40258000", "totalLiabilities": "2365675000", "otherCurrentAssets": "65456000", "totalCurrentAssets": "539033000", "currentLongTermDebt": "None", "longTermInvestments": "27920000", "shortTermInvestments": "None", "currentNetReceivables": "350299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016134000", "currentAccountsPayable": "26952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284731000", "totalShareholderEquity": "1189413000", "capitalLeaseObligations": "35819000", "otherCurrentLiabilities": "621540000", "totalCurrentLiabilities": "960210000", "otherNonCurrentLiabilities": "4794000", "totalNonCurrentLiabilities": "1405465000", "cashAndShortTermInvestments": "123278000", "commonStockSharesOutstanding": "333089213", "intangibleAssetsExcludingGoodwill": "193018000", "cashAndCashEquivalentsAtCarryingValue": "123278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58638000", "profitLoss": "None", "dividendPayout": "21207000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141588000", "capitalExpenditures": "5419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85091000", "cashflowFromInvestment": "-98535000", "stockBasedCompensation": "17539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391582000, "cost_of_revenue": 70900000, "gross_profit": 320682000, "research_and_development": 80990000, "selling_general_admin": 54058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97450000, "depreciation_amortisation": 46138000, "ebitda": 143588000, "interest_expense": 21426000, "interest_income": null, "other_non_operating": null, "pretax_income": 76024000, "tax_provision": 17357000, "effective_tax_rate": null, "net_income": 58638000, "net_income_continuing_ops": 58667000, "net_income_to_common": 58638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123278000, "short_term_investments": null, "net_receivables": 350299000, "inventory": null, "other_current_assets": null, "total_current_assets": 539033000, "net_ppe": null, "goodwill": 2482154000, "intangible_assets": 193018000, "goodwill_and_intangibles": 2675172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016134000, "total_assets": 3555167000, "short_term_debt": 13669000, "accounts_payable": 26952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960210000, "long_term_debt": 1248912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405465000, "total_liabilities": 2365675000, "total_debt": 1262581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40258000, "total_equity": 1189413000, "shares_outstanding": 333089213, "operating_cash_flow": 141588000, "stock_based_compensation": 17539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98535000, "dividends_paid": 21207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85091000, "free_cash_flow": 147007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97450000", "ebitda": "143588000", "netIncome": "58638000", "grossProfit": "320682000", "depreciation": "None", "totalRevenue": "391582000", "costOfRevenue": "70900000", "interestIncome": "1105000", "incomeBeforeTax": "76024000", "interestExpense": "21426000", "operatingIncome": "78510000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17357000", "reportedCurrency": "USD", "netInterestIncome": "-2381000", "nonInterestIncome": "None", "operatingExpenses": "242172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46138000", "sellingGeneralAndAdministrative": "54058000", "netIncomeFromContinuingOperations": "58667000" }, "balance": { "goodwill": "2482154000", "inventory": "None", "commonStock": "3024000", "currentDebt": "None", "investments": "None", "totalAssets": "3555167000", "longTermDebt": "1248912000", "shortTermDebt": "13669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193018000", "reportedCurrency": "USD", "retainedEarnings": "-40258000", "totalLiabilities": "2365675000", "otherCurrentAssets": "65456000", "totalCurrentAssets": "539033000", "currentLongTermDebt": "None", "longTermInvestments": "27920000", "shortTermInvestments": "None", "currentNetReceivables": "350299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016134000", "currentAccountsPayable": "26952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284731000", "totalShareholderEquity": "1189413000", "capitalLeaseObligations": "35819000", "otherCurrentLiabilities": "621540000", "totalCurrentLiabilities": "960210000", "otherNonCurrentLiabilities": "4794000", "totalNonCurrentLiabilities": "1405465000", "cashAndShortTermInvestments": "123278000", "commonStockSharesOutstanding": "333089213", "intangibleAssetsExcludingGoodwill": "193018000", "cashAndCashEquivalentsAtCarryingValue": "123278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58638000", "profitLoss": "None", "dividendPayout": "21207000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141588000", "capitalExpenditures": "5419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85091000", "cashflowFromInvestment": "-98535000", "stockBasedCompensation": "17539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 375549000, "cost_of_revenue": 72195000, "gross_profit": 303354000, "ebit": 85223000, "ebitda": 103959000, "pretax_income": 83545000, "tax_provision": 26256000, "net_income": 57373000, "net_income_to_common": 57373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165411000, "total_current_assets": 526830000, "total_assets": 3464448000, "short_term_debt": 11797000, "long_term_debt": 1247378000, "total_debt": 1259175000, "total_liabilities": 2269098000, "total_equity": 1195303000, "shares_outstanding": 333214695, "goodwill_and_intangibles": 2591330000 }, "cash_flow": { "operating_cash_flow": 116376000, "capital_expenditure": 5701000, "free_cash_flow": 122077000, "dividends_paid": 21263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33502, "ticker_id": 5160, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85223000", "ebitda": "103959000", "netIncome": "57373000", "grossProfit": "303354000", "depreciation": "None", "totalRevenue": "375549000", "costOfRevenue": "72195000", "interestIncome": "845000", "incomeBeforeTax": "83545000", "interestExpense": "1678000", "operatingIncome": "84497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26256000", "reportedCurrency": "USD", "netInterestIncome": "-2727000", "nonInterestIncome": "None", "operatingExpenses": "218857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18736000", "sellingGeneralAndAdministrative": "59851000", "netIncomeFromContinuingOperations": "57289000" }, "balance": { "goodwill": "2410308000", "inventory": "None", "commonStock": "3034000", "currentDebt": "None", "investments": "None", "totalAssets": "3464448000", "longTermDebt": "1247378000", "shortTermDebt": "11797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "181022000", "reportedCurrency": "USD", "retainedEarnings": "-13870000", "totalLiabilities": "2269098000", "otherCurrentAssets": "75253000", "totalCurrentAssets": "526830000", "currentLongTermDebt": "None", "longTermInvestments": "27690000", "shortTermInvestments": "None", "currentNetReceivables": "286166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937618000", "currentAccountsPayable": "17841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283247000", "totalShareholderEquity": "1195303000", "capitalLeaseObligations": "35869000", "otherCurrentLiabilities": "168243000", "totalCurrentLiabilities": "860455000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "1408643000", "cashAndShortTermInvestments": "165411000", "commonStockSharesOutstanding": "333214695", "intangibleAssetsExcludingGoodwill": "181022000", "cashAndCashEquivalentsAtCarryingValue": "165411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57289000", "profitLoss": "None", "dividendPayout": "21263000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116376000", "capitalExpenditures": "5701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33698000", "cashflowFromInvestment": "-6639000", "stockBasedCompensation": "18042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375549000, "cost_of_revenue": 72195000, "gross_profit": 303354000, "research_and_development": 78751000, "selling_general_admin": 59851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85223000, "depreciation_amortisation": 18736000, "ebitda": 103959000, "interest_expense": 1678000, "interest_income": null, "other_non_operating": null, "pretax_income": 83545000, "tax_provision": 26256000, "effective_tax_rate": null, "net_income": 57373000, "net_income_continuing_ops": 57289000, "net_income_to_common": 57373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165411000, "short_term_investments": null, "net_receivables": 286166000, "inventory": null, "other_current_assets": null, "total_current_assets": 526830000, "net_ppe": null, "goodwill": 2410308000, "intangible_assets": 181022000, "goodwill_and_intangibles": 2591330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2937618000, "total_assets": 3464448000, "short_term_debt": 11797000, "accounts_payable": 17841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860455000, "long_term_debt": 1247378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408643000, "total_liabilities": 2269098000, "total_debt": 1259175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13870000, "total_equity": 1195303000, "shares_outstanding": 333214695, "operating_cash_flow": 116376000, "stock_based_compensation": 18042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6639000, "dividends_paid": 21263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33698000, "free_cash_flow": 122077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85223000", "ebitda": "103959000", "netIncome": "57373000", "grossProfit": "303354000", "depreciation": "None", "totalRevenue": "375549000", "costOfRevenue": "72195000", "interestIncome": "845000", "incomeBeforeTax": "83545000", "interestExpense": "1678000", "operatingIncome": "84497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26256000", "reportedCurrency": "USD", "netInterestIncome": "-2727000", "nonInterestIncome": "None", "operatingExpenses": "218857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18736000", "sellingGeneralAndAdministrative": "59851000", "netIncomeFromContinuingOperations": "57289000" }, "balance": { "goodwill": "2410308000", "inventory": "None", "commonStock": "3034000", "currentDebt": "None", "investments": "None", "totalAssets": "3464448000", "longTermDebt": "1247378000", "shortTermDebt": "11797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "181022000", "reportedCurrency": "USD", "retainedEarnings": "-13870000", "totalLiabilities": "2269098000", "otherCurrentAssets": "75253000", "totalCurrentAssets": "526830000", "currentLongTermDebt": "None", "longTermInvestments": "27690000", "shortTermInvestments": "None", "currentNetReceivables": "286166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937618000", "currentAccountsPayable": "17841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1283247000", "totalShareholderEquity": "1195303000", "capitalLeaseObligations": "35869000", "otherCurrentLiabilities": "168243000", "totalCurrentLiabilities": "860455000", "otherNonCurrentLiabilities": "5082000", "totalNonCurrentLiabilities": "1408643000", "cashAndShortTermInvestments": "165411000", "commonStockSharesOutstanding": "333214695", "intangibleAssetsExcludingGoodwill": "181022000", "cashAndCashEquivalentsAtCarryingValue": "165411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57289000", "profitLoss": "None", "dividendPayout": "21263000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116376000", "capitalExpenditures": "5701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33698000", "cashflowFromInvestment": "-6639000", "stockBasedCompensation": "18042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 364106000, "cost_of_revenue": 68776000, "gross_profit": 295330000, "ebit": 81277000, "ebitda": 97026000, "pretax_income": 79376000, "tax_provision": 8876000, "net_income": 70482000, "net_income_to_common": 70482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89646000, "total_current_assets": 439522000, "total_assets": 3423284000, "short_term_debt": 11908000, "long_term_debt": 1245843000, "total_debt": 1257751000, "total_liabilities": 2261114000, "total_equity": 1162041000, "shares_outstanding": 332824020, "goodwill_and_intangibles": 2609566000 }, "cash_flow": { "operating_cash_flow": 61085000, "capital_expenditure": 4091000, "free_cash_flow": 65176000, "dividends_paid": 21295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33503, "ticker_id": 5160, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81277000", "ebitda": "97026000", "netIncome": "70482000", "grossProfit": "295330000", "depreciation": "None", "totalRevenue": "364106000", "costOfRevenue": "68776000", "interestIncome": "337000", "incomeBeforeTax": "79376000", "interestExpense": "3856000", "operatingIncome": "84430000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8876000", "reportedCurrency": "USD", "netInterestIncome": "-3519000", "nonInterestIncome": "None", "operatingExpenses": "210900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15749000", "sellingGeneralAndAdministrative": "57441000", "netIncomeFromContinuingOperations": "70500000" }, "balance": { "goodwill": "2416815000", "inventory": "None", "commonStock": "3034000", "currentDebt": "None", "investments": "None", "totalAssets": "3423284000", "longTermDebt": "1245843000", "shortTermDebt": "11908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "192751000", "reportedCurrency": "USD", "retainedEarnings": "-31374000", "totalLiabilities": "2261114000", "otherCurrentAssets": "58807000", "totalCurrentAssets": "439522000", "currentLongTermDebt": "None", "longTermInvestments": "25844000", "shortTermInvestments": "None", "currentNetReceivables": "291069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983762000", "currentAccountsPayable": "24480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282737000", "totalShareholderEquity": "1162041000", "capitalLeaseObligations": "36894000", "otherCurrentLiabilities": "153821000", "totalCurrentLiabilities": "858364000", "otherNonCurrentLiabilities": "6086000", "totalNonCurrentLiabilities": "1402750000", "cashAndShortTermInvestments": "89646000", "commonStockSharesOutstanding": "332824020", "intangibleAssetsExcludingGoodwill": "192751000", "cashAndCashEquivalentsAtCarryingValue": "89646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70471000", "profitLoss": "None", "dividendPayout": "21295000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61085000", "capitalExpenditures": "4091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56701000", "cashflowFromInvestment": "-4091000", "stockBasedCompensation": "27177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364106000, "cost_of_revenue": 68776000, "gross_profit": 295330000, "research_and_development": 75385000, "selling_general_admin": 57441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81277000, "depreciation_amortisation": 15749000, "ebitda": 97026000, "interest_expense": 3856000, "interest_income": null, "other_non_operating": null, "pretax_income": 79376000, "tax_provision": 8876000, "effective_tax_rate": null, "net_income": 70482000, "net_income_continuing_ops": 70500000, "net_income_to_common": 70482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89646000, "short_term_investments": null, "net_receivables": 291069000, "inventory": null, "other_current_assets": null, "total_current_assets": 439522000, "net_ppe": null, "goodwill": 2416815000, "intangible_assets": 192751000, "goodwill_and_intangibles": 2609566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2983762000, "total_assets": 3423284000, "short_term_debt": 11908000, "accounts_payable": 24480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858364000, "long_term_debt": 1245843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402750000, "total_liabilities": 2261114000, "total_debt": 1257751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31374000, "total_equity": 1162041000, "shares_outstanding": 332824020, "operating_cash_flow": 61085000, "stock_based_compensation": 27177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4091000, "dividends_paid": 21295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56701000, "free_cash_flow": 65176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81277000", "ebitda": "97026000", "netIncome": "70482000", "grossProfit": "295330000", "depreciation": "None", "totalRevenue": "364106000", "costOfRevenue": "68776000", "interestIncome": "337000", "incomeBeforeTax": "79376000", "interestExpense": "3856000", "operatingIncome": "84430000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8876000", "reportedCurrency": "USD", "netInterestIncome": "-3519000", "nonInterestIncome": "None", "operatingExpenses": "210900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15749000", "sellingGeneralAndAdministrative": "57441000", "netIncomeFromContinuingOperations": "70500000" }, "balance": { "goodwill": "2416815000", "inventory": "None", "commonStock": "3034000", "currentDebt": "None", "investments": "None", "totalAssets": "3423284000", "longTermDebt": "1245843000", "shortTermDebt": "11908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "192751000", "reportedCurrency": "USD", "retainedEarnings": "-31374000", "totalLiabilities": "2261114000", "otherCurrentAssets": "58807000", "totalCurrentAssets": "439522000", "currentLongTermDebt": "None", "longTermInvestments": "25844000", "shortTermInvestments": "None", "currentNetReceivables": "291069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983762000", "currentAccountsPayable": "24480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282737000", "totalShareholderEquity": "1162041000", "capitalLeaseObligations": "36894000", "otherCurrentLiabilities": "153821000", "totalCurrentLiabilities": "858364000", "otherNonCurrentLiabilities": "6086000", "totalNonCurrentLiabilities": "1402750000", "cashAndShortTermInvestments": "89646000", "commonStockSharesOutstanding": "332824020", "intangibleAssetsExcludingGoodwill": "192751000", "cashAndCashEquivalentsAtCarryingValue": "89646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70471000", "profitLoss": "None", "dividendPayout": "21295000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61085000", "capitalExpenditures": "4091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56701000", "cashflowFromInvestment": "-4091000", "stockBasedCompensation": "27177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 370542000, "cost_of_revenue": 65659000, "gross_profit": 304883000, "ebit": 116233000, "ebitda": 131873000, "pretax_income": 111826000, "tax_provision": 20488000, "net_income": 91368000, "net_income_to_common": 91368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83637000, "total_current_assets": 446055000, "total_assets": 3402934000, "short_term_debt": 11744000, "long_term_debt": 1244308000, "total_debt": 1256052000, "total_liabilities": 2305245000, "total_equity": 1097582000, "shares_outstanding": 333441000, "goodwill_and_intangibles": 2583305000 }, "cash_flow": { "operating_cash_flow": 219415000, "capital_expenditure": 3044000, "free_cash_flow": 222459000, "dividends_paid": 21198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33504, "ticker_id": 5160, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116233000", "ebitda": "131873000", "netIncome": "91368000", "grossProfit": "304883000", "depreciation": "None", "totalRevenue": "370542000", "costOfRevenue": "65659000", "interestIncome": "600000", "incomeBeforeTax": "111826000", "interestExpense": "4408000", "operatingIncome": "115184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20488000", "reportedCurrency": "USD", "netInterestIncome": "-3808000", "nonInterestIncome": "None", "operatingExpenses": "189699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "45982000", "netIncomeFromContinuingOperations": "91338000" }, "balance": { "goodwill": "2380494000", "inventory": "None", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "3402934000", "longTermDebt": "1244308000", "shortTermDebt": "11744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202811000", "reportedCurrency": "USD", "retainedEarnings": "-47681000", "totalLiabilities": "2305245000", "otherCurrentAssets": "58858000", "totalCurrentAssets": "446055000", "currentLongTermDebt": "None", "longTermInvestments": "25871000", "shortTermInvestments": "None", "currentNetReceivables": "303560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956879000", "currentAccountsPayable": "24498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282144000", "totalShareholderEquity": "1097582000", "capitalLeaseObligations": "37836000", "otherCurrentLiabilities": "163858000", "totalCurrentLiabilities": "905987000", "otherNonCurrentLiabilities": "5420000", "totalNonCurrentLiabilities": "1399258000", "cashAndShortTermInvestments": "83637000", "commonStockSharesOutstanding": "333441000", "intangibleAssetsExcludingGoodwill": "202811000", "cashAndCashEquivalentsAtCarryingValue": "83637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91338000", "profitLoss": "None", "dividendPayout": "21198000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219415000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200808000", "cashflowFromInvestment": "-3044000", "stockBasedCompensation": "17402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370542000, "cost_of_revenue": 65659000, "gross_profit": 304883000, "research_and_development": 72450000, "selling_general_admin": 45982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116233000, "depreciation_amortisation": 15640000, "ebitda": 131873000, "interest_expense": 4408000, "interest_income": null, "other_non_operating": null, "pretax_income": 111826000, "tax_provision": 20488000, "effective_tax_rate": null, "net_income": 91368000, "net_income_continuing_ops": 91338000, "net_income_to_common": 91368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83637000, "short_term_investments": null, "net_receivables": 303560000, "inventory": null, "other_current_assets": null, "total_current_assets": 446055000, "net_ppe": null, "goodwill": 2380494000, "intangible_assets": 202811000, "goodwill_and_intangibles": 2583305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956879000, "total_assets": 3402934000, "short_term_debt": 11744000, "accounts_payable": 24498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905987000, "long_term_debt": 1244308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399258000, "total_liabilities": 2305245000, "total_debt": 1256052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47681000, "total_equity": 1097582000, "shares_outstanding": 333441000, "operating_cash_flow": 219415000, "stock_based_compensation": 17402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3044000, "dividends_paid": 21198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200808000, "free_cash_flow": 222459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116233000", "ebitda": "131873000", "netIncome": "91368000", "grossProfit": "304883000", "depreciation": "None", "totalRevenue": "370542000", "costOfRevenue": "65659000", "interestIncome": "600000", "incomeBeforeTax": "111826000", "interestExpense": "4408000", "operatingIncome": "115184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20488000", "reportedCurrency": "USD", "netInterestIncome": "-3808000", "nonInterestIncome": "None", "operatingExpenses": "189699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "45982000", "netIncomeFromContinuingOperations": "91338000" }, "balance": { "goodwill": "2380494000", "inventory": "None", "commonStock": "3029000", "currentDebt": "None", "investments": "None", "totalAssets": "3402934000", "longTermDebt": "1244308000", "shortTermDebt": "11744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202811000", "reportedCurrency": "USD", "retainedEarnings": "-47681000", "totalLiabilities": "2305245000", "otherCurrentAssets": "58858000", "totalCurrentAssets": "446055000", "currentLongTermDebt": "None", "longTermInvestments": "25871000", "shortTermInvestments": "None", "currentNetReceivables": "303560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956879000", "currentAccountsPayable": "24498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282144000", "totalShareholderEquity": "1097582000", "capitalLeaseObligations": "37836000", "otherCurrentLiabilities": "163858000", "totalCurrentLiabilities": "905987000", "otherNonCurrentLiabilities": "5420000", "totalNonCurrentLiabilities": "1399258000", "cashAndShortTermInvestments": "83637000", "commonStockSharesOutstanding": "333441000", "intangibleAssetsExcludingGoodwill": "202811000", "cashAndCashEquivalentsAtCarryingValue": "83637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91338000", "profitLoss": "None", "dividendPayout": "21198000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219415000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200808000", "cashflowFromInvestment": "-3044000", "stockBasedCompensation": "17402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 349822000, "cost_of_revenue": 67912000, "gross_profit": 281910000, "ebit": 76195000, "ebitda": 92406000, "pretax_income": 64366000, "tax_provision": 14627000, "net_income": 50093000, "net_income_to_common": 50093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64009000, "total_current_assets": 442073000, "total_assets": 3399807000, "short_term_debt": 11656000, "long_term_debt": 1388088000, "total_debt": 1399744000, "total_liabilities": 2358687000, "total_equity": 1040987000, "shares_outstanding": 333875000, "goodwill_and_intangibles": 2581138000 }, "cash_flow": { "operating_cash_flow": 81632000, "capital_expenditure": 5547000, "free_cash_flow": 87179000, "dividends_paid": 18130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33505, "ticker_id": 5160, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76195000", "ebitda": "92406000", "netIncome": "50093000", "grossProfit": "281910000", "depreciation": "None", "totalRevenue": "349822000", "costOfRevenue": "67912000", "interestIncome": "610000", "incomeBeforeTax": "64366000", "interestExpense": "6365000", "operatingIncome": "61412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14627000", "reportedCurrency": "USD", "netInterestIncome": "-5755000", "nonInterestIncome": "None", "operatingExpenses": "220498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "49739000" }, "balance": { "goodwill": "2367179000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3399807000", "longTermDebt": "1388088000", "shortTermDebt": "11656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213959000", "reportedCurrency": "USD", "retainedEarnings": "-75941000", "totalLiabilities": "2358687000", "otherCurrentAssets": "63597000", "totalCurrentAssets": "442073000", "currentLongTermDebt": "None", "longTermInvestments": "25764000", "shortTermInvestments": "None", "currentNetReceivables": "314467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957734000", "currentAccountsPayable": "16479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426638000", "totalShareholderEquity": "1040987000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "509653000", "totalCurrentLiabilities": "814334000", "otherNonCurrentLiabilities": "3819000", "totalNonCurrentLiabilities": "1544353000", "cashAndShortTermInvestments": "64009000", "commonStockSharesOutstanding": "333875000", "intangibleAssetsExcludingGoodwill": "213959000", "cashAndCashEquivalentsAtCarryingValue": "64009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49739000", "profitLoss": "None", "dividendPayout": "18130000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81632000", "capitalExpenditures": "5547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76632000", "cashflowFromInvestment": "-7587000", "stockBasedCompensation": "16561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349822000, "cost_of_revenue": 67912000, "gross_profit": 281910000, "research_and_development": 77099000, "selling_general_admin": 56396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76195000, "depreciation_amortisation": 16211000, "ebitda": 92406000, "interest_expense": 6365000, "interest_income": null, "other_non_operating": null, "pretax_income": 64366000, "tax_provision": 14627000, "effective_tax_rate": null, "net_income": 50093000, "net_income_continuing_ops": 49739000, "net_income_to_common": 50093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64009000, "short_term_investments": null, "net_receivables": 314467000, "inventory": null, "other_current_assets": null, "total_current_assets": 442073000, "net_ppe": null, "goodwill": 2367179000, "intangible_assets": 213959000, "goodwill_and_intangibles": 2581138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2957734000, "total_assets": 3399807000, "short_term_debt": 11656000, "accounts_payable": 16479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814334000, "long_term_debt": 1388088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544353000, "total_liabilities": 2358687000, "total_debt": 1399744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75941000, "total_equity": 1040987000, "shares_outstanding": 333875000, "operating_cash_flow": 81632000, "stock_based_compensation": 16561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7587000, "dividends_paid": 18130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76632000, "free_cash_flow": 87179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76195000", "ebitda": "92406000", "netIncome": "50093000", "grossProfit": "281910000", "depreciation": "None", "totalRevenue": "349822000", "costOfRevenue": "67912000", "interestIncome": "610000", "incomeBeforeTax": "64366000", "interestExpense": "6365000", "operatingIncome": "61412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14627000", "reportedCurrency": "USD", "netInterestIncome": "-5755000", "nonInterestIncome": "None", "operatingExpenses": "220498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "49739000" }, "balance": { "goodwill": "2367179000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3399807000", "longTermDebt": "1388088000", "shortTermDebt": "11656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213959000", "reportedCurrency": "USD", "retainedEarnings": "-75941000", "totalLiabilities": "2358687000", "otherCurrentAssets": "63597000", "totalCurrentAssets": "442073000", "currentLongTermDebt": "None", "longTermInvestments": "25764000", "shortTermInvestments": "None", "currentNetReceivables": "314467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2957734000", "currentAccountsPayable": "16479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1426638000", "totalShareholderEquity": "1040987000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "509653000", "totalCurrentLiabilities": "814334000", "otherNonCurrentLiabilities": "3819000", "totalNonCurrentLiabilities": "1544353000", "cashAndShortTermInvestments": "64009000", "commonStockSharesOutstanding": "333875000", "intangibleAssetsExcludingGoodwill": "213959000", "cashAndCashEquivalentsAtCarryingValue": "64009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49739000", "profitLoss": "None", "dividendPayout": "18130000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81632000", "capitalExpenditures": "5547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76632000", "cashflowFromInvestment": "-7587000", "stockBasedCompensation": "16561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 335173000, "cost_of_revenue": 64832000, "gross_profit": 270341000, "ebit": 62175000, "ebitda": 78205000, "pretax_income": 58860000, "tax_provision": 16522000, "net_income": 42338000, "net_income_to_common": 42338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72175000, "total_current_assets": 403819000, "total_assets": 3396487000, "short_term_debt": 12079000, "long_term_debt": 1418870000, "total_debt": 1430949000, "total_liabilities": 2362477000, "total_equity": 1033306000, "shares_outstanding": 333790000, "goodwill_and_intangibles": 2616180000 }, "cash_flow": { "operating_cash_flow": 86105000, "capital_expenditure": 1810000, "free_cash_flow": 87915000, "dividends_paid": 18134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33507, "ticker_id": 5160, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62175000", "ebitda": "78205000", "netIncome": "42338000", "grossProfit": "270341000", "depreciation": "None", "totalRevenue": "335173000", "costOfRevenue": "64832000", "interestIncome": "436000", "incomeBeforeTax": "58860000", "interestExpense": "5105000", "operatingIncome": "68630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16522000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "201711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16030000", "sellingGeneralAndAdministrative": "58342000", "netIncomeFromContinuingOperations": "42338000" }, "balance": { "goodwill": "2390392000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3396487000", "longTermDebt": "1418870000", "shortTermDebt": "12079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "225788000", "reportedCurrency": "USD", "retainedEarnings": "-88197000", "totalLiabilities": "2362477000", "otherCurrentAssets": "68801000", "totalCurrentAssets": "403819000", "currentLongTermDebt": "None", "longTermInvestments": "24724000", "shortTermInvestments": "None", "currentNetReceivables": "262843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992668000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458903000", "totalShareholderEquity": "1033306000", "capitalLeaseObligations": "40033000", "otherCurrentLiabilities": "471994000", "totalCurrentLiabilities": "782229000", "otherNonCurrentLiabilities": "4242000", "totalNonCurrentLiabilities": "1580248000", "cashAndShortTermInvestments": "72175000", "commonStockSharesOutstanding": "333790000", "intangibleAssetsExcludingGoodwill": "225788000", "cashAndCashEquivalentsAtCarryingValue": "72175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42317000", "profitLoss": "None", "dividendPayout": "18134000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86105000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57781000", "cashflowFromInvestment": "-124734000", "stockBasedCompensation": "16097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335173000, "cost_of_revenue": 64832000, "gross_profit": 270341000, "research_and_development": 70068000, "selling_general_admin": 58342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62175000, "depreciation_amortisation": 16030000, "ebitda": 78205000, "interest_expense": 5105000, "interest_income": null, "other_non_operating": null, "pretax_income": 58860000, "tax_provision": 16522000, "effective_tax_rate": null, "net_income": 42338000, "net_income_continuing_ops": 42338000, "net_income_to_common": 42338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72175000, "short_term_investments": null, "net_receivables": 262843000, "inventory": null, "other_current_assets": null, "total_current_assets": 403819000, "net_ppe": null, "goodwill": 2390392000, "intangible_assets": 225788000, "goodwill_and_intangibles": 2616180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2992668000, "total_assets": 3396487000, "short_term_debt": 12079000, "accounts_payable": 30514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782229000, "long_term_debt": 1418870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580248000, "total_liabilities": 2362477000, "total_debt": 1430949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88197000, "total_equity": 1033306000, "shares_outstanding": 333790000, "operating_cash_flow": 86105000, "stock_based_compensation": 16097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124734000, "dividends_paid": 18134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57781000, "free_cash_flow": 87915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62175000", "ebitda": "78205000", "netIncome": "42338000", "grossProfit": "270341000", "depreciation": "None", "totalRevenue": "335173000", "costOfRevenue": "64832000", "interestIncome": "436000", "incomeBeforeTax": "58860000", "interestExpense": "5105000", "operatingIncome": "68630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16522000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "201711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16030000", "sellingGeneralAndAdministrative": "58342000", "netIncomeFromContinuingOperations": "42338000" }, "balance": { "goodwill": "2390392000", "inventory": "None", "commonStock": "3020000", "currentDebt": "None", "investments": "None", "totalAssets": "3396487000", "longTermDebt": "1418870000", "shortTermDebt": "12079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "225788000", "reportedCurrency": "USD", "retainedEarnings": "-88197000", "totalLiabilities": "2362477000", "otherCurrentAssets": "68801000", "totalCurrentAssets": "403819000", "currentLongTermDebt": "None", "longTermInvestments": "24724000", "shortTermInvestments": "None", "currentNetReceivables": "262843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992668000", "currentAccountsPayable": "30514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458903000", "totalShareholderEquity": "1033306000", "capitalLeaseObligations": "40033000", "otherCurrentLiabilities": "471994000", "totalCurrentLiabilities": "782229000", "otherNonCurrentLiabilities": "4242000", "totalNonCurrentLiabilities": "1580248000", "cashAndShortTermInvestments": "72175000", "commonStockSharesOutstanding": "333790000", "intangibleAssetsExcludingGoodwill": "225788000", "cashAndCashEquivalentsAtCarryingValue": "72175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42317000", "profitLoss": "None", "dividendPayout": "18134000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86105000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57781000", "cashflowFromInvestment": "-124734000", "stockBasedCompensation": "16097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 330337000, "cost_of_revenue": 63193000, "gross_profit": 267144000, "ebit": 81431000, "ebitda": 97413000, "pretax_income": 77376000, "tax_provision": 5330000, "net_income": 72046000, "net_income_to_common": 72046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51278000, "total_current_assets": 386685000, "total_assets": 3257180000, "short_term_debt": 11429000, "long_term_debt": 1334618000, "total_debt": 1346047000, "total_liabilities": 2272674000, "total_equity": 983802000, "shares_outstanding": 333780984, "goodwill_and_intangibles": 2490713000 }, "cash_flow": { "operating_cash_flow": 62586000, "capital_expenditure": 3090000, "free_cash_flow": 65676000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33508, "ticker_id": 5160, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81431000", "ebitda": "97413000", "netIncome": "72046000", "grossProfit": "267144000", "depreciation": "None", "totalRevenue": "330337000", "costOfRevenue": "63193000", "interestIncome": "901000", "incomeBeforeTax": "77376000", "interestExpense": "6001000", "operatingIncome": "80177000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5330000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "186967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15982000", "sellingGeneralAndAdministrative": "55737000", "netIncomeFromContinuingOperations": "72046000" }, "balance": { "goodwill": "2265174000", "inventory": "1", "commonStock": "2997000", "currentDebt": "None", "investments": "None", "totalAssets": "3257180000", "longTermDebt": "1334618000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "225539000", "reportedCurrency": "USD", "retainedEarnings": "-102561000", "totalLiabilities": "2272674000", "otherCurrentAssets": "61588000", "totalCurrentAssets": "386685000", "currentLongTermDebt": "None", "longTermInvestments": "24258000", "shortTermInvestments": "None", "currentNetReceivables": "273819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870495000", "currentAccountsPayable": "23901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372997000", "totalShareholderEquity": "983802000", "capitalLeaseObligations": "38379000", "otherCurrentLiabilities": "475622000", "totalCurrentLiabilities": "785778000", "otherNonCurrentLiabilities": "3383000", "totalNonCurrentLiabilities": "1486896000", "cashAndShortTermInvestments": "51278000", "commonStockSharesOutstanding": "333780984", "intangibleAssetsExcludingGoodwill": "225539000", "cashAndCashEquivalentsAtCarryingValue": "51278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72025000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62586000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144564000", "cashflowFromInvestment": "-7097000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330337000, "cost_of_revenue": 63193000, "gross_profit": 267144000, "research_and_development": 65709000, "selling_general_admin": 55737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81431000, "depreciation_amortisation": 15982000, "ebitda": 97413000, "interest_expense": 6001000, "interest_income": null, "other_non_operating": null, "pretax_income": 77376000, "tax_provision": 5330000, "effective_tax_rate": null, "net_income": 72046000, "net_income_continuing_ops": 72046000, "net_income_to_common": 72046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51278000, "short_term_investments": null, "net_receivables": 273819000, "inventory": 1, "other_current_assets": null, "total_current_assets": 386685000, "net_ppe": null, "goodwill": 2265174000, "intangible_assets": 225539000, "goodwill_and_intangibles": 2490713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2870495000, "total_assets": 3257180000, "short_term_debt": 11429000, "accounts_payable": 23901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785778000, "long_term_debt": 1334618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486896000, "total_liabilities": 2272674000, "total_debt": 1346047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102561000, "total_equity": 983802000, "shares_outstanding": 333780984, "operating_cash_flow": 62586000, "stock_based_compensation": 22101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7097000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144564000, "free_cash_flow": 65676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81431000", "ebitda": "97413000", "netIncome": "72046000", "grossProfit": "267144000", "depreciation": "None", "totalRevenue": "330337000", "costOfRevenue": "63193000", "interestIncome": "901000", "incomeBeforeTax": "77376000", "interestExpense": "6001000", "operatingIncome": "80177000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5330000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "186967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15982000", "sellingGeneralAndAdministrative": "55737000", "netIncomeFromContinuingOperations": "72046000" }, "balance": { "goodwill": "2265174000", "inventory": "1", "commonStock": "2997000", "currentDebt": "None", "investments": "None", "totalAssets": "3257180000", "longTermDebt": "1334618000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "225539000", "reportedCurrency": "USD", "retainedEarnings": "-102561000", "totalLiabilities": "2272674000", "otherCurrentAssets": "61588000", "totalCurrentAssets": "386685000", "currentLongTermDebt": "None", "longTermInvestments": "24258000", "shortTermInvestments": "None", "currentNetReceivables": "273819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870495000", "currentAccountsPayable": "23901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372997000", "totalShareholderEquity": "983802000", "capitalLeaseObligations": "38379000", "otherCurrentLiabilities": "475622000", "totalCurrentLiabilities": "785778000", "otherNonCurrentLiabilities": "3383000", "totalNonCurrentLiabilities": "1486896000", "cashAndShortTermInvestments": "51278000", "commonStockSharesOutstanding": "333780984", "intangibleAssetsExcludingGoodwill": "225539000", "cashAndCashEquivalentsAtCarryingValue": "51278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72025000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62586000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144564000", "cashflowFromInvestment": "-7097000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 337763000, "cost_of_revenue": 61830000, "gross_profit": 275933000, "ebit": 99851000, "ebitda": 116236000, "pretax_income": 92548000, "tax_provision": 22247000, "net_income": 70310000, "net_income_to_common": 70310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141601000, "total_current_assets": 473685000, "total_assets": 3353768000, "short_term_debt": 21178000, "long_term_debt": 1425445000, "total_debt": 1446623000, "total_liabilities": 2421161000, "total_equity": 931903000, "shares_outstanding": 333623518, "goodwill_and_intangibles": 2497592000 }, "cash_flow": { "operating_cash_flow": 204969000, "capital_expenditure": 3599000, "free_cash_flow": 208568000, "dividends_paid": 17871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33509, "ticker_id": 5160, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99851000", "ebitda": "116236000", "netIncome": "70310000", "grossProfit": "275933000", "depreciation": "None", "totalRevenue": "337763000", "costOfRevenue": "61830000", "interestIncome": "783000", "incomeBeforeTax": "92548000", "interestExpense": "7303000", "operatingIncome": "91931000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22247000", "reportedCurrency": "USD", "netInterestIncome": "-6520000", "nonInterestIncome": "None", "operatingExpenses": "184002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16385000", "sellingGeneralAndAdministrative": "52281000", "netIncomeFromContinuingOperations": "70310000" }, "balance": { "goodwill": "2261190000", "inventory": "None", "commonStock": "2980000", "currentDebt": "None", "investments": "None", "totalAssets": "3353768000", "longTermDebt": "1425445000", "shortTermDebt": "21178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "236402000", "reportedCurrency": "USD", "retainedEarnings": "-132595000", "totalLiabilities": "2421161000", "otherCurrentAssets": "57607000", "totalCurrentAssets": "473685000", "currentLongTermDebt": "10000000", "longTermInvestments": "23641000", "shortTermInvestments": "None", "currentNetReceivables": "274477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880083000", "currentAccountsPayable": "23568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475435000", "totalShareholderEquity": "931903000", "capitalLeaseObligations": "39990000", "otherCurrentLiabilities": "512822000", "totalCurrentLiabilities": "837833000", "otherNonCurrentLiabilities": "2735000", "totalNonCurrentLiabilities": "1583328000", "cashAndShortTermInvestments": "141601000", "commonStockSharesOutstanding": "333623518", "intangibleAssetsExcludingGoodwill": "236402000", "cashAndCashEquivalentsAtCarryingValue": "141601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70310000", "profitLoss": "None", "dividendPayout": "17871000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204969000", "capitalExpenditures": "3599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126435000", "cashflowFromInvestment": "-3849000", "stockBasedCompensation": "19658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337763000, "cost_of_revenue": 61830000, "gross_profit": 275933000, "research_and_development": 68371000, "selling_general_admin": 52281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99851000, "depreciation_amortisation": 16385000, "ebitda": 116236000, "interest_expense": 7303000, "interest_income": null, "other_non_operating": null, "pretax_income": 92548000, "tax_provision": 22247000, "effective_tax_rate": null, "net_income": 70310000, "net_income_continuing_ops": 70310000, "net_income_to_common": 70310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141601000, "short_term_investments": null, "net_receivables": 274477000, "inventory": null, "other_current_assets": null, "total_current_assets": 473685000, "net_ppe": null, "goodwill": 2261190000, "intangible_assets": 236402000, "goodwill_and_intangibles": 2497592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2880083000, "total_assets": 3353768000, "short_term_debt": 21178000, "accounts_payable": 23568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837833000, "long_term_debt": 1425445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583328000, "total_liabilities": 2421161000, "total_debt": 1446623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132595000, "total_equity": 931903000, "shares_outstanding": 333623518, "operating_cash_flow": 204969000, "stock_based_compensation": 19658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3849000, "dividends_paid": 17871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126435000, "free_cash_flow": 208568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99851000", "ebitda": "116236000", "netIncome": "70310000", "grossProfit": "275933000", "depreciation": "None", "totalRevenue": "337763000", "costOfRevenue": "61830000", "interestIncome": "783000", "incomeBeforeTax": "92548000", "interestExpense": "7303000", "operatingIncome": "91931000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22247000", "reportedCurrency": "USD", "netInterestIncome": "-6520000", "nonInterestIncome": "None", "operatingExpenses": "184002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16385000", "sellingGeneralAndAdministrative": "52281000", "netIncomeFromContinuingOperations": "70310000" }, "balance": { "goodwill": "2261190000", "inventory": "None", "commonStock": "2980000", "currentDebt": "None", "investments": "None", "totalAssets": "3353768000", "longTermDebt": "1425445000", "shortTermDebt": "21178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "236402000", "reportedCurrency": "USD", "retainedEarnings": "-132595000", "totalLiabilities": "2421161000", "otherCurrentAssets": "57607000", "totalCurrentAssets": "473685000", "currentLongTermDebt": "10000000", "longTermInvestments": "23641000", "shortTermInvestments": "None", "currentNetReceivables": "274477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880083000", "currentAccountsPayable": "23568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475435000", "totalShareholderEquity": "931903000", "capitalLeaseObligations": "39990000", "otherCurrentLiabilities": "512822000", "totalCurrentLiabilities": "837833000", "otherNonCurrentLiabilities": "2735000", "totalNonCurrentLiabilities": "1583328000", "cashAndShortTermInvestments": "141601000", "commonStockSharesOutstanding": "333623518", "intangibleAssetsExcludingGoodwill": "236402000", "cashAndCashEquivalentsAtCarryingValue": "141601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70310000", "profitLoss": "None", "dividendPayout": "17871000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204969000", "capitalExpenditures": "3599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126435000", "cashflowFromInvestment": "-3849000", "stockBasedCompensation": "19658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 310641000, "cost_of_revenue": 67797000, "gross_profit": 242844000, "ebit": 28153000, "ebitda": 47227000, "pretax_income": 14174000, "tax_provision": -165348000, "net_income": 179585000, "net_income_to_common": 179585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68412000, "total_current_assets": 419557000, "total_assets": 3319850000, "short_term_debt": 21645000, "long_term_debt": 1518403000, "total_debt": 1540048000, "total_liabilities": 2435868000, "total_equity": 883278000, "shares_outstanding": 333418588, "goodwill_and_intangibles": 2518123000 }, "cash_flow": { "operating_cash_flow": 87053000, "capital_expenditure": 6096000, "free_cash_flow": 93149000, "dividends_paid": 14764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33510, "ticker_id": 5160, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28153000", "ebitda": "47227000", "netIncome": "179585000", "grossProfit": "242844000", "depreciation": "None", "totalRevenue": "310641000", "costOfRevenue": "67797000", "interestIncome": "660000", "incomeBeforeTax": "14174000", "interestExpense": "9468000", "operatingIncome": "37773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165348000", "reportedCurrency": "USD", "netInterestIncome": "-9170000", "nonInterestIncome": "None", "operatingExpenses": "205071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19074000", "sellingGeneralAndAdministrative": "60812000", "netIncomeFromContinuingOperations": "179585000" }, "balance": { "goodwill": "2269336000", "inventory": "1", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "3319850000", "longTermDebt": "1518403000", "shortTermDebt": "21645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248787000", "reportedCurrency": "USD", "retainedEarnings": "-161932000", "totalLiabilities": "2435868000", "otherCurrentAssets": "57609000", "totalCurrentAssets": "419557000", "currentLongTermDebt": "10000000", "longTermInvestments": "23480000", "shortTermInvestments": "None", "currentNetReceivables": "293536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900293000", "currentAccountsPayable": "18094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570674000", "totalShareholderEquity": "883278000", "capitalLeaseObligations": "42271000", "otherCurrentLiabilities": "429702000", "totalCurrentLiabilities": "760363000", "otherNonCurrentLiabilities": "5378000", "totalNonCurrentLiabilities": "1675505000", "cashAndShortTermInvestments": "68412000", "commonStockSharesOutstanding": "333418588", "intangibleAssetsExcludingGoodwill": "248787000", "cashAndCashEquivalentsAtCarryingValue": "68412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179585000", "profitLoss": "None", "dividendPayout": "14764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21062000", "operatingCashflow": "87053000", "capitalExpenditures": "6096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79055000", "cashflowFromInvestment": "-9259000", "stockBasedCompensation": "16880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310641000, "cost_of_revenue": 67797000, "gross_profit": 242844000, "research_and_development": 71237000, "selling_general_admin": 60812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28153000, "depreciation_amortisation": 19074000, "ebitda": 47227000, "interest_expense": 9468000, "interest_income": null, "other_non_operating": null, "pretax_income": 14174000, "tax_provision": -165348000, "effective_tax_rate": null, "net_income": 179585000, "net_income_continuing_ops": 179585000, "net_income_to_common": 179585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68412000, "short_term_investments": null, "net_receivables": 293536000, "inventory": 1, "other_current_assets": null, "total_current_assets": 419557000, "net_ppe": null, "goodwill": 2269336000, "intangible_assets": 248787000, "goodwill_and_intangibles": 2518123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900293000, "total_assets": 3319850000, "short_term_debt": 21645000, "accounts_payable": 18094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760363000, "long_term_debt": 1518403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675505000, "total_liabilities": 2435868000, "total_debt": 1540048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161932000, "total_equity": 883278000, "shares_outstanding": 333418588, "operating_cash_flow": 87053000, "stock_based_compensation": 16880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9259000, "dividends_paid": 14764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79055000, "free_cash_flow": 93149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28153000", "ebitda": "47227000", "netIncome": "179585000", "grossProfit": "242844000", "depreciation": "None", "totalRevenue": "310641000", "costOfRevenue": "67797000", "interestIncome": "660000", "incomeBeforeTax": "14174000", "interestExpense": "9468000", "operatingIncome": "37773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165348000", "reportedCurrency": "USD", "netInterestIncome": "-9170000", "nonInterestIncome": "None", "operatingExpenses": "205071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19074000", "sellingGeneralAndAdministrative": "60812000", "netIncomeFromContinuingOperations": "179585000" }, "balance": { "goodwill": "2269336000", "inventory": "1", "commonStock": "2963000", "currentDebt": "None", "investments": "None", "totalAssets": "3319850000", "longTermDebt": "1518403000", "shortTermDebt": "21645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "248787000", "reportedCurrency": "USD", "retainedEarnings": "-161932000", "totalLiabilities": "2435868000", "otherCurrentAssets": "57609000", "totalCurrentAssets": "419557000", "currentLongTermDebt": "10000000", "longTermInvestments": "23480000", "shortTermInvestments": "None", "currentNetReceivables": "293536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900293000", "currentAccountsPayable": "18094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570674000", "totalShareholderEquity": "883278000", "capitalLeaseObligations": "42271000", "otherCurrentLiabilities": "429702000", "totalCurrentLiabilities": "760363000", "otherNonCurrentLiabilities": "5378000", "totalNonCurrentLiabilities": "1675505000", "cashAndShortTermInvestments": "68412000", "commonStockSharesOutstanding": "333418588", "intangibleAssetsExcludingGoodwill": "248787000", "cashAndCashEquivalentsAtCarryingValue": "68412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179585000", "profitLoss": "None", "dividendPayout": "14764000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21062000", "operatingCashflow": "87053000", "capitalExpenditures": "6096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79055000", "cashflowFromInvestment": "-9259000", "stockBasedCompensation": "16880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 306612000, "cost_of_revenue": 64676000, "gross_profit": 241936000, "ebit": 78310000, "ebitda": 95793000, "pretax_income": 69585000, "tax_provision": 16514000, "net_income": 53027000, "net_income_to_common": 53027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66963000, "total_current_assets": 374239000, "total_assets": 3134843000, "short_term_debt": 20180000, "long_term_debt": 1580752000, "total_debt": 1600932000, "total_liabilities": 2442682000, "total_equity": 691457000, "shares_outstanding": 332825186, "goodwill_and_intangibles": 2511291000 }, "cash_flow": { "operating_cash_flow": 72824000, "capital_expenditure": 7653000, "free_cash_flow": 80477000, "dividends_paid": 14768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33512, "ticker_id": 5160, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78310000", "ebitda": "95793000", "netIncome": "53027000", "grossProfit": "241936000", "depreciation": "None", "totalRevenue": "306612000", "costOfRevenue": "64676000", "interestIncome": "501000", "incomeBeforeTax": "69585000", "interestExpense": "10548000", "operatingIncome": "73679000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16514000", "reportedCurrency": "USD", "netInterestIncome": "-10047000", "nonInterestIncome": "None", "operatingExpenses": "168257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17483000", "sellingGeneralAndAdministrative": "39518000", "netIncomeFromContinuingOperations": "53027000" }, "balance": { "goodwill": "2251312000", "inventory": "25972000", "commonStock": "2952000", "currentDebt": "None", "investments": "None", "totalAssets": "3134843000", "longTermDebt": "1580752000", "shortTermDebt": "20180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259979000", "reportedCurrency": "USD", "retainedEarnings": "-325183000", "totalLiabilities": "2442682000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "374239000", "currentLongTermDebt": "8750000", "longTermInvestments": "30332000", "shortTermInvestments": "None", "currentNetReceivables": "235176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760604000", "currentAccountsPayable": "26389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632287000", "totalShareholderEquity": "691457000", "capitalLeaseObligations": "42785000", "otherCurrentLiabilities": "380886000", "totalCurrentLiabilities": "680691000", "otherNonCurrentLiabilities": "4311000", "totalNonCurrentLiabilities": "1761991000", "cashAndShortTermInvestments": "66963000", "commonStockSharesOutstanding": "332825186", "intangibleAssetsExcludingGoodwill": "259979000", "cashAndCashEquivalentsAtCarryingValue": "66963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53027000", "profitLoss": "None", "dividendPayout": "14768000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "72824000", "capitalExpenditures": "7653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64043000", "cashflowFromInvestment": "-21493000", "stockBasedCompensation": "18504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306612000, "cost_of_revenue": 64676000, "gross_profit": 241936000, "research_and_development": 65465000, "selling_general_admin": 39518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78310000, "depreciation_amortisation": 17483000, "ebitda": 95793000, "interest_expense": 10548000, "interest_income": null, "other_non_operating": null, "pretax_income": 69585000, "tax_provision": 16514000, "effective_tax_rate": null, "net_income": 53027000, "net_income_continuing_ops": 53027000, "net_income_to_common": 53027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66963000, "short_term_investments": null, "net_receivables": 235176000, "inventory": 25972000, "other_current_assets": null, "total_current_assets": 374239000, "net_ppe": null, "goodwill": 2251312000, "intangible_assets": 259979000, "goodwill_and_intangibles": 2511291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760604000, "total_assets": 3134843000, "short_term_debt": 20180000, "accounts_payable": 26389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680691000, "long_term_debt": 1580752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1761991000, "total_liabilities": 2442682000, "total_debt": 1600932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325183000, "total_equity": 691457000, "shares_outstanding": 332825186, "operating_cash_flow": 72824000, "stock_based_compensation": 18504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21493000, "dividends_paid": 14768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64043000, "free_cash_flow": 80477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78310000", "ebitda": "95793000", "netIncome": "53027000", "grossProfit": "241936000", "depreciation": "None", "totalRevenue": "306612000", "costOfRevenue": "64676000", "interestIncome": "501000", "incomeBeforeTax": "69585000", "interestExpense": "10548000", "operatingIncome": "73679000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16514000", "reportedCurrency": "USD", "netInterestIncome": "-10047000", "nonInterestIncome": "None", "operatingExpenses": "168257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17483000", "sellingGeneralAndAdministrative": "39518000", "netIncomeFromContinuingOperations": "53027000" }, "balance": { "goodwill": "2251312000", "inventory": "25972000", "commonStock": "2952000", "currentDebt": "None", "investments": "None", "totalAssets": "3134843000", "longTermDebt": "1580752000", "shortTermDebt": "20180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259979000", "reportedCurrency": "USD", "retainedEarnings": "-325183000", "totalLiabilities": "2442682000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "374239000", "currentLongTermDebt": "8750000", "longTermInvestments": "30332000", "shortTermInvestments": "None", "currentNetReceivables": "235176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760604000", "currentAccountsPayable": "26389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632287000", "totalShareholderEquity": "691457000", "capitalLeaseObligations": "42785000", "otherCurrentLiabilities": "380886000", "totalCurrentLiabilities": "680691000", "otherNonCurrentLiabilities": "4311000", "totalNonCurrentLiabilities": "1761991000", "cashAndShortTermInvestments": "66963000", "commonStockSharesOutstanding": "332825186", "intangibleAssetsExcludingGoodwill": "259979000", "cashAndCashEquivalentsAtCarryingValue": "66963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53027000", "profitLoss": "None", "dividendPayout": "14768000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "72824000", "capitalExpenditures": "7653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64043000", "cashflowFromInvestment": "-21493000", "stockBasedCompensation": "18504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "income_statement": { "revenue": 296749000, "cost_of_revenue": 66426000, "gross_profit": 230323000, "ebit": 54150000, "ebitda": 71397000, "pretax_income": 44786000, "tax_provision": -3899000, "net_income": 48685000, "net_income_to_common": 48685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82716000, "total_current_assets": 391457000, "total_assets": 3163927000, "short_term_debt": 20033000, "long_term_debt": 1629483000, "total_debt": 1649516000, "total_liabilities": 2520155000, "total_equity": 643068000, "shares_outstanding": 332352725, "goodwill_and_intangibles": 2524471000 }, "cash_flow": { "operating_cash_flow": 80596000, "capital_expenditure": 6969000, "free_cash_flow": 87565000, "dividends_paid": 14702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33513, "ticker_id": 5160, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:13.901342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54150000", "ebitda": "71397000", "netIncome": "48685000", "grossProfit": "230323000", "depreciation": "None", "totalRevenue": "296749000", "costOfRevenue": "66426000", "interestIncome": "510000", "incomeBeforeTax": "44786000", "interestExpense": "9994000", "operatingIncome": "53305000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3899000", "reportedCurrency": "USD", "netInterestIncome": "-9484000", "nonInterestIncome": "None", "operatingExpenses": "177018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70117000", "otherNonOperatingIncome": "965000", "costofGoodsAndServicesSold": "66426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17247000", "sellingGeneralAndAdministrative": "43035000", "netIncomeFromContinuingOperations": "48685000" }, "balance": { "goodwill": "2252832000", "inventory": "20491000", "commonStock": "2947000", "currentDebt": "None", "investments": "None", "totalAssets": "3163927000", "longTermDebt": "1629483000", "shortTermDebt": "20033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "271639000", "reportedCurrency": "USD", "retainedEarnings": "-357117000", "totalLiabilities": "2520155000", "otherCurrentAssets": "64534000", "totalCurrentAssets": "391457000", "currentLongTermDebt": "7500000", "longTermInvestments": "26997000", "shortTermInvestments": "26997000", "currentNetReceivables": "244207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772470000", "currentAccountsPayable": "37423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78768000", "shortLongTermDebtTotal": "1681789000", "totalShareholderEquity": "643068000", "capitalLeaseObligations": "44806000", "otherCurrentLiabilities": "379467000", "totalCurrentLiabilities": "709195000", "otherNonCurrentLiabilities": "61063000", "totalNonCurrentLiabilities": "1810960000", "cashAndShortTermInvestments": "82716000", "commonStockSharesOutstanding": "332352725", "intangibleAssetsExcludingGoodwill": "271639000", "cashAndCashEquivalentsAtCarryingValue": "82716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48685000", "profitLoss": "None", "dividendPayout": "14702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20180000", "operatingCashflow": "80596000", "capitalExpenditures": "6969000", "changeInReceivables": "33751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81735000", "cashflowFromInvestment": "-8991000", "stockBasedCompensation": "18104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296749000, "cost_of_revenue": 66426000, "gross_profit": 230323000, "research_and_development": 70117000, "selling_general_admin": 43035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54150000, "depreciation_amortisation": 17247000, "ebitda": 71397000, "interest_expense": 9994000, "interest_income": null, "other_non_operating": null, "pretax_income": 44786000, "tax_provision": -3899000, "effective_tax_rate": null, "net_income": 48685000, "net_income_continuing_ops": 48685000, "net_income_to_common": 48685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82716000, "short_term_investments": 26997000, "net_receivables": 244207000, "inventory": 20491000, "other_current_assets": null, "total_current_assets": 391457000, "net_ppe": null, "goodwill": 2252832000, "intangible_assets": 271639000, "goodwill_and_intangibles": 2524471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2772470000, "total_assets": 3163927000, "short_term_debt": 20033000, "accounts_payable": 37423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709195000, "long_term_debt": 1629483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810960000, "total_liabilities": 2520155000, "total_debt": 1649516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357117000, "total_equity": 643068000, "shares_outstanding": 332352725, "operating_cash_flow": 80596000, "stock_based_compensation": 18104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8991000, "dividends_paid": 14702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81735000, "free_cash_flow": 87565000, "net_change_in_cash": -10130000 }, "raw_data": { "income": { "ebit": "54150000", "ebitda": "71397000", "netIncome": "48685000", "grossProfit": "230323000", "depreciation": "None", "totalRevenue": "296749000", "costOfRevenue": "66426000", "interestIncome": "510000", "incomeBeforeTax": "44786000", "interestExpense": "9994000", "operatingIncome": "53305000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3899000", "reportedCurrency": "USD", "netInterestIncome": "-9484000", "nonInterestIncome": "None", "operatingExpenses": "177018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70117000", "otherNonOperatingIncome": "965000", "costofGoodsAndServicesSold": "66426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17247000", "sellingGeneralAndAdministrative": "43035000", "netIncomeFromContinuingOperations": "48685000" }, "balance": { "goodwill": "2252832000", "inventory": "20491000", "commonStock": "2947000", "currentDebt": "None", "investments": "None", "totalAssets": "3163927000", "longTermDebt": "1629483000", "shortTermDebt": "20033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "271639000", "reportedCurrency": "USD", "retainedEarnings": "-357117000", "totalLiabilities": "2520155000", "otherCurrentAssets": "64534000", "totalCurrentAssets": "391457000", "currentLongTermDebt": "7500000", "longTermInvestments": "26997000", "shortTermInvestments": "26997000", "currentNetReceivables": "244207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2772470000", "currentAccountsPayable": "37423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78768000", "shortLongTermDebtTotal": "1681789000", "totalShareholderEquity": "643068000", "capitalLeaseObligations": "44806000", "otherCurrentLiabilities": "379467000", "totalCurrentLiabilities": "709195000", "otherNonCurrentLiabilities": "61063000", "totalNonCurrentLiabilities": "1810960000", "cashAndShortTermInvestments": "82716000", "commonStockSharesOutstanding": "332352725", "intangibleAssetsExcludingGoodwill": "271639000", "cashAndCashEquivalentsAtCarryingValue": "82716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48685000", "profitLoss": "None", "dividendPayout": "14702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20180000", "operatingCashflow": "80596000", "capitalExpenditures": "6969000", "changeInReceivables": "33751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81735000", "cashflowFromInvestment": "-8991000", "stockBasedCompensation": "18104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }