{ "ticker": { "uuid": "9ffc28f9-5dfe-41b8-a124-13186e43de54", "symbol": "EXPD", "name": "Expeditors International of Washington, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/9ffc28f9-5dfe-41b8-a124-13186e43de54/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffc28f9-5dfe-41b8-a124-13186e43de54/" }, "latest_snapshot": { "ticker": { "uuid": "9ffc28f9-5dfe-41b8-a124-13186e43de54", "symbol": "EXPD", "name": "Expeditors International of Washington, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/9ffc28f9-5dfe-41b8-a124-13186e43de54/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffc28f9-5dfe-41b8-a124-13186e43de54/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.11, "quality": 0.86, "momentum": 0.84, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 175.3, "market_cap": 22927685614.9, "pe_ratio": 27.4046, "earnings_yield": 0.05, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.0395, "roe": 0.3662, "piotroski_f_score": 8, "momentum_12_1": 0.3915, "volatility_252d": 0.283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.4046, "ev_ebitda": 19.0261, "earnings_yield": 0.05, "fcf_yield": 0.0462, "shareholder_yield": 0.0395 }, "quality": { "roe": 0.3662, "roic": 0.5394, "gross_margin": 0.2023, "fcf_margin": 0.0917, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0113, "eps_growth_1y": -0.0096, "fcf_growth_1y": 0.2031 }, "momentum": { "price_return_12m": 0.5177, "momentum_12_1": 0.3915, "relative_strength": 0.3494 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.86, "momentum_percentile": 0.84, "growth_composite": 93, "yield_composite": 65, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.44, "os": 0.53, "value": 0.15, "quality": 0.87, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 25.0815, "earnings_yield": 0.0548, "shareholder_yield": 0.0432, "roe": 0.3662, "momentum_12_1": 0.4019 }, { "week_end_date": "2026-06-14", "price": 166.62, "os": 0.54, "value": 0.14, "quality": 0.87, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 26.0476, "earnings_yield": 0.0527, "shareholder_yield": 0.0416, "roe": 0.3662, "momentum_12_1": 0.3676 }, { "week_end_date": "2026-06-21", "price": 161.32, "os": 0.51, "value": 0.15, "quality": 0.86, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 25.2191, "earnings_yield": 0.0545, "shareholder_yield": 0.0429, "roe": 0.3662, "momentum_12_1": 0.402 }, { "week_end_date": "2026-06-28", "price": 160.73, "os": 0.55, "value": 0.16, "quality": 0.86, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 25.1269, "earnings_yield": 0.0547, "shareholder_yield": 0.0431, "roe": 0.3662, "momentum_12_1": 0.3812 }, { "week_end_date": "2026-07-05", "price": 167.57, "os": 0.51, "value": 0.14, "quality": 0.86, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.1962, "earnings_yield": 0.0524, "shareholder_yield": 0.0413, "roe": 0.3662, "momentum_12_1": 0.3693 }, { "week_end_date": "2026-07-12", "price": 172.02, "os": 0.48, "value": 0.13, "quality": 0.86, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.8918, "earnings_yield": 0.051, "shareholder_yield": 0.0403, "roe": 0.3662, "momentum_12_1": 0.4542 }, { "week_end_date": "2026-07-19", "price": 182.8, "os": 0.5, "value": 0.1, "quality": 0.87, "momentum": 0.87, "confidence": 0.969, "coverage": 1, "pe_ratio": 28.5771, "earnings_yield": 0.0479, "shareholder_yield": 0.0379, "roe": 0.3662, "momentum_12_1": 0.4596 }, { "week_end_date": "2026-07-26", "price": 175.3, "os": 0.49, "value": 0.11, "quality": 0.86, "momentum": 0.84, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.4046, "earnings_yield": 0.05, "shareholder_yield": 0.0395, "roe": 0.3662, "momentum_12_1": 0.3915 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": -667306000, "shares_issued": 88177000, "net_debt_issued": -3713000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10600515000, "cost_of_revenue": 9251475000, "gross_profit": 1349040000, "ebit": 1094800000, "ebitda": 1155890000, "pretax_income": 1094800000, "tax_provision": 283167000, "net_income": 810073000, "net_income_to_common": 810073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148320000, "total_current_assets": 3659775000, "total_assets": 4754458000, "short_term_debt": 106736000, "long_term_debt": 462201000, "total_debt": 568937000, "total_liabilities": 2528674000, "total_equity": 2223012000, "shares_outstanding": 141722000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 723361000, "capital_expenditure": 40466000, "free_cash_flow": 763827000, "dividends_paid": 204087000, "share_repurchases": -855061000, "shares_issued": 69257000, "net_debt_issued": -20058000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": 451178000, "total_debt": 564981000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": -287624000, "shares_issued": 3126000, "net_debt_issued": 2864000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": -46542000, "shares_issued": 8815000, "net_debt_issued": -5989000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": -46542000, "shares_issued": 8815000, "net_debt_issued": -5989000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": -46542000, "shares_issued": 8815000, "net_debt_issued": -5989000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": -46542000, "shares_issued": 8815000, "net_debt_issued": -5989000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": 459698000, "total_debt": 570589000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": -46542000, "shares_issued": 8815000, "net_debt_issued": -5989000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }