{ "ticker": { "uuid": "9ffc28f9-5dfe-41b8-a124-13186e43de54", "symbol": "EXPD", "name": "Expeditors International of Washington, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/9ffc28f9-5dfe-41b8-a124-13186e43de54/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffc28f9-5dfe-41b8-a124-13186e43de54/" }, "ticker_metadata": { "id": 1413, "uuid": "9ffc28f9-5dfe-41b8-a124-13186e43de54", "symbol": "EXPD", "name": "Expeditors International of Washington, Inc.", "asset_type": "equity", "market_cap": 21018135000, "stock_exchange_id": 3, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Expeditors (Expeditors International of Washington) is an American worldwide logistics and freight forwarding company headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ffc28f9-5dfe-41b8-a124-13186e43de54", "symbol": "EXPD", "name": "Expeditors International of Washington, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/9ffc28f9-5dfe-41b8-a124-13186e43de54/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffc28f9-5dfe-41b8-a124-13186e43de54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.11, "quality": 0.8, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 160.44, "market_cap": 21511153440, "pe_ratio": 25.7115, "earnings_yield": 0.0389, "ebitda_to_ev": 0.0574, "shareholder_yield": 0.0096, "roe": 0.3662, "piotroski_f_score": 7, "momentum_12_1": 0.3948, "volatility_252d": 0.2751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.159896+00:00", "batch_id": "" }, "size": { "price_close": 160.44, "market_cap": 21511153440, "market_cap_usd": 21511153440, "enterprise_value": 20308459440, "shares_outstanding": 134076000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.7115, "pb_ratio": 9.4167, "ptbv_ratio": 9.4495, "ps_ratio": 1.9231, "pcf_ratio": 22.1055, "pfcf_ratio": 20.9727, "ev_ebitda": 17.4219, "ev_ebit": 18.3017, "ev_sales": 1.8156, "ev_fcf": 19.8001, "earnings_yield": 0.0389, "fcf_yield": 0.0505, "price_to_sales": 1.9231, "price_to_book": 9.4167, "price_to_cashflow": 22.1055, "ebitda_to_ev": 0.0574, "sales_yield": 0.5508 }, "yield": { "dividend_yield": 0.0096, "buyback_yield": 0, "shareholder_yield": 0.0096, "debt_paydown_yield": null, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.2023, "operating_margin": 0.0992, "net_margin": 0.0748, "ebitda_margin": 0.1042, "fcf_margin": 0.0917, "roe": 0.3662, "roa": 0.175, "roic": 0.7644, "roc_greenblatt": null, "asset_turnover": 2.3393, "cash_conversion": 1.2259, "accruals_ratio": -0.0285, "sbc_to_revenue": 0.0063, "piotroski_f_score": 7, "altman_z_score": 9.408, "earnings_stability_5y": 0.1078, "revenue_stability_5y": 0.3076, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0922, "net_debt_to_ebitda": -1.0317, "debt_to_assets": 0.0238, "interest_coverage": null, "current_ratio": 1.789, "quick_ratio": 1.789, "net_debt": -1202694000, "local_beta": 0.0016, "volatility_252d": 0.2751, "volatility_60d": 0.6736, "max_drawdown_12m": -0.1443, "risk_adjusted_momentum": 1.4352 }, "growth": { "revenue_growth_1y": 0.0113, "revenue_growth_3y_cagr": -0.1345, "revenue_growth_5y_cagr": 0.0292, "eps_growth_1y": -0.0096, "eps_growth_3y_cagr": -0.1568, "eps_growth_5y_cagr": 0.0317, "fcf_growth_1y": 0.2031, "book_value_growth_1y": 0.1022, "revenue_growth": 0.0113, "earnings_growth": -0.0096 }, "momentum": { "price_return_1m": 0.0291, "price_return_3m": 0.0925, "price_return_6m": 0.0592, "price_return_9m": 0.3339, "price_return_12m": 0.4354, "price_return_12m_ex1m": 0.3948, "momentum_6m": 0.0592, "momentum_12m": 0.4354, "momentum_12_1": 0.3948, "distance_from_52w_high": -0.0279, "distance_from_52w_low": 0.4443, "relative_strength": 0.3355 }, "raw_ttm": { "revenue_ttm": 11185552000, "gross_profit_ttm": 2263083000, "ebit_ttm": 1109647000, "ebitda_ttm": 1165687000, "net_income_ttm": 836637000, "eps_diluted_ttm": 6.24, "operating_cash_flow_ttm": 973113000, "capital_expenditure_ttm": 52561000, "fcf_ttm": 1025674000, "dividends_paid_ttm": 207437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_current_liabilities": 2041394000, "net_ppe": null, "total_assets": 4781680000, "total_debt": 113803000, "total_equity": 2284370000, "net_working_capital": 407978000, "book_value_per_share": 17.0379, "retained_earnings": 2479067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2276443000, "tangible_book_per_share": 16.9788 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 8, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 21, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26 }, "composites": { "value_composite": 89, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 32, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2966, "os_score": 0.45, "value_percentile": 0.11, "quality_percentile": 0.8, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4079, "ticker_id": 1413, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.159896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.44, "market_cap": 21511153440, "market_cap_usd": 21511153440, "enterprise_value": 20308459440, "shares_outstanding": 134076000, "fx_rate_to_usd": null, "pe_ratio": 25.71145364, "pb_ratio": 9.41666781, "ptbv_ratio": 9.44945841, "ps_ratio": 1.92311952, "pcf_ratio": 22.10550413, "pfcf_ratio": 20.97270033, "ev_ebitda": 17.42188035, "ev_ebit": 18.30172969, "ev_sales": 1.81559743, "ev_fcf": 19.80011138, "earnings_yield": 0.03889317, "fcf_yield": 0.05050477, "dividend_yield": 0.00964323, "buyback_yield": 0, "shareholder_yield": 0.00964323, "debt_paydown_yield": null, "total_yield": 0.00964323, "gross_margin": 0.20232198, "operating_margin": 0.0992036, "net_margin": 0.07479622, "ebitda_margin": 0.10421363, "fcf_margin": 0.09169632, "roe": 0.36624408, "roa": 0.17496717, "roic": 0.76437012, "roc_greenblatt": null, "asset_turnover": 2.33925148, "cash_conversion": 1.22594865, "accruals_ratio": -0.02854143, "sbc_to_revenue": 0.00630322, "debt_to_equity": 1.09222893, "net_debt_to_ebitda": -1.03174694, "debt_to_assets": 0.02379979, "interest_coverage": null, "current_ratio": 1.78900594, "quick_ratio": 1.78900594, "net_debt": -1202694000, "revenue_growth_1y": 0.01132849, "revenue_growth_3y_cagr": -0.13447254, "revenue_growth_5y_cagr": 0.02922144, "eps_growth_1y": -0.00956416, "eps_growth_3y_cagr": -0.15680055, "eps_growth_5y_cagr": 0.0317165, "fcf_growth_1y": 0.20311408, "book_value_growth_1y": 0.10222377, "piotroski_f_score": 7, "altman_z_score": 9.40800765, "earnings_stability_5y": 0.107814, "revenue_stability_5y": 0.307594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02911529, "price_return_3m": 0.09246902, "price_return_6m": 0.05921965, "price_return_9m": 0.33391421, "price_return_12m": 0.43541826, "price_return_12m_ex1m": 0.39480802, "distance_from_52w_high": -0.02787203, "distance_from_52w_low": 0.44428771, "relative_strength": 0.33545468, "local_beta": 0.0016, "volatility_252d": 0.275083, "volatility_60d": 0.673584, "max_drawdown_12m": -0.14432865, "revenue_ttm": 11185552000, "gross_profit_ttm": 2263083000, "ebit_ttm": 1109647000, "ebitda_ttm": 1165687000, "net_income_ttm": 836637000, "eps_diluted_ttm": 6.24002059, "operating_cash_flow_ttm": 973113000, "capital_expenditure_ttm": 52561000, "fcf_ttm": 1025674000, "dividends_paid_ttm": 207437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_current_liabilities": 2041394000, "net_ppe": null, "total_assets": 4781680000, "total_debt": 113803000, "total_equity": 2284370000, "net_working_capital": 407978000, "book_value_per_share": 17.03787404, "retained_earnings": 2479067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2276443000, "tangible_book_per_share": 16.97875086, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 8, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 21, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26, "value_composite": 89, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 32, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.44, "os": 0.45, "value": 0.11, "quality": 0.8, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 25.7115, "earnings_yield": 0.0389, "shareholder_yield": 0.0096, "roe": 0.3662, "momentum_12_1": 0.3948, "complete_fields": { "id": 4079, "ticker_id": 1413, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.159896+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.44, "market_cap": 21511153440, "market_cap_usd": 21511153440, "enterprise_value": 20308459440, "shares_outstanding": 134076000, "fx_rate_to_usd": null, "pe_ratio": 25.71145364, "pb_ratio": 9.41666781, "ptbv_ratio": 9.44945841, "ps_ratio": 1.92311952, "pcf_ratio": 22.10550413, "pfcf_ratio": 20.97270033, "ev_ebitda": 17.42188035, "ev_ebit": 18.30172969, "ev_sales": 1.81559743, "ev_fcf": 19.80011138, "earnings_yield": 0.03889317, "fcf_yield": 0.05050477, "dividend_yield": 0.00964323, "buyback_yield": 0, "shareholder_yield": 0.00964323, "debt_paydown_yield": null, "total_yield": 0.00964323, "gross_margin": 0.20232198, "operating_margin": 0.0992036, "net_margin": 0.07479622, "ebitda_margin": 0.10421363, "fcf_margin": 0.09169632, "roe": 0.36624408, "roa": 0.17496717, "roic": 0.76437012, "roc_greenblatt": null, "asset_turnover": 2.33925148, "cash_conversion": 1.22594865, "accruals_ratio": -0.02854143, "sbc_to_revenue": 0.00630322, "debt_to_equity": 1.09222893, "net_debt_to_ebitda": -1.03174694, "debt_to_assets": 0.02379979, "interest_coverage": null, "current_ratio": 1.78900594, "quick_ratio": 1.78900594, "net_debt": -1202694000, "revenue_growth_1y": 0.01132849, "revenue_growth_3y_cagr": -0.13447254, "revenue_growth_5y_cagr": 0.02922144, "eps_growth_1y": -0.00956416, "eps_growth_3y_cagr": -0.15680055, "eps_growth_5y_cagr": 0.0317165, "fcf_growth_1y": 0.20311408, "book_value_growth_1y": 0.10222377, "piotroski_f_score": 7, "altman_z_score": 9.40800765, "earnings_stability_5y": 0.107814, "revenue_stability_5y": 0.307594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02911529, "price_return_3m": 0.09246902, "price_return_6m": 0.05921965, "price_return_9m": 0.33391421, "price_return_12m": 0.43541826, "price_return_12m_ex1m": 0.39480802, "distance_from_52w_high": -0.02787203, "distance_from_52w_low": 0.44428771, "relative_strength": 0.33545468, "local_beta": 0.0016, "volatility_252d": 0.275083, "volatility_60d": 0.673584, "max_drawdown_12m": -0.14432865, "revenue_ttm": 11185552000, "gross_profit_ttm": 2263083000, "ebit_ttm": 1109647000, "ebitda_ttm": 1165687000, "net_income_ttm": 836637000, "eps_diluted_ttm": 6.24002059, "operating_cash_flow_ttm": 973113000, "capital_expenditure_ttm": 52561000, "fcf_ttm": 1025674000, "dividends_paid_ttm": 207437000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_current_liabilities": 2041394000, "net_ppe": null, "total_assets": 4781680000, "total_debt": 113803000, "total_equity": 2284370000, "net_working_capital": 407978000, "book_value_per_share": 17.03787404, "retained_earnings": 2479067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2276443000, "tangible_book_per_share": 16.97875086, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 8, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 21, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 26, "value_composite": 89, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 32, "svqf_composite": 82, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "ebit": 1094063000, "ebitda": 1150832000, "pretax_income": 1094063000, "tax_provision": 282015000, "net_income": 813764000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": null, "total_debt": 110891000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 136249000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1006501000, "capital_expenditure": 53101000, "free_cash_flow": 1059602000, "dividends_paid": 207437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260327, "ticker_id": 1413, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1094063000", "ebitda": "1150832000", "netIncome": "813764000", "grossProfit": "1694227000", "depreciation": "None", "totalRevenue": "11069009000", "costOfRevenue": "9374782000", "interestIncome": "35715000", "incomeBeforeTax": "1094063000", "interestExpense": "None", "operatingIncome": "1052546000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282015000", "reportedCurrency": "USD", "netInterestIncome": "35715000", "nonInterestIncome": "None", "operatingExpenses": "641681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56769000", "sellingGeneralAndAdministrative": "40099000", "netIncomeFromContinuingOperations": "812048000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "4893638000", "longTermDebt": "None", "shortTermDebt": "110891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2538455000", "totalLiabilities": "2532505000", "otherCurrentAssets": "419448000", "totalCurrentAssets": "3755622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2021889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138016000", "currentAccountsPayable": "1123429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570589000", "totalShareholderEquity": "2355633000", "capitalLeaseObligations": "570589000", "otherCurrentLiabilities": "448055000", "totalCurrentLiabilities": "2072807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459698000", "cashAndShortTermInvestments": "1314285000", "commonStockSharesOutstanding": "136249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1314285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812048000", "profitLoss": "None", "dividendPayout": "207437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006501000", "capitalExpenditures": "53101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802477000", "cashflowFromInvestment": "-44703000", "stockBasedCompensation": "69231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11069009000, "cost_of_revenue": 9374782000, "gross_profit": 1694227000, "research_and_development": null, "selling_general_admin": 40099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094063000, "depreciation_amortisation": 56769000, "ebitda": 1150832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1094063000, "tax_provision": 282015000, "effective_tax_rate": null, "net_income": 813764000, "net_income_continuing_ops": 812048000, "net_income_to_common": 813764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1314285000, "short_term_investments": null, "net_receivables": 2021889000, "inventory": null, "other_current_assets": null, "total_current_assets": 3755622000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138016000, "total_assets": 4893638000, "short_term_debt": 110891000, "accounts_payable": 1123429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459698000, "total_liabilities": 2532505000, "total_debt": 110891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2538455000, "total_equity": 2355633000, "shares_outstanding": 136249000, "operating_cash_flow": 1006501000, "stock_based_compensation": 69231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44703000, "dividends_paid": 207437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802477000, "free_cash_flow": 1059602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1094063000", "ebitda": "1150832000", "netIncome": "813764000", "grossProfit": "1694227000", "depreciation": "None", "totalRevenue": "11069009000", "costOfRevenue": "9374782000", "interestIncome": "35715000", "incomeBeforeTax": "1094063000", "interestExpense": "None", "operatingIncome": "1052546000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282015000", "reportedCurrency": "USD", "netInterestIncome": "35715000", "nonInterestIncome": "None", "operatingExpenses": "641681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56769000", "sellingGeneralAndAdministrative": "40099000", "netIncomeFromContinuingOperations": "812048000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "4893638000", "longTermDebt": "None", "shortTermDebt": "110891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2538455000", "totalLiabilities": "2532505000", "otherCurrentAssets": "419448000", "totalCurrentAssets": "3755622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2021889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138016000", "currentAccountsPayable": "1123429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570589000", "totalShareholderEquity": "2355633000", "capitalLeaseObligations": "570589000", "otherCurrentLiabilities": "448055000", "totalCurrentLiabilities": "2072807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459698000", "cashAndShortTermInvestments": "1314285000", "commonStockSharesOutstanding": "136249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1314285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812048000", "profitLoss": "None", "dividendPayout": "207437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006501000", "capitalExpenditures": "53101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802477000", "cashflowFromInvestment": "-44703000", "stockBasedCompensation": "69231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 10600515000, "cost_of_revenue": 9251475000, "gross_profit": 1349040000, "ebit": 1041323000, "ebitda": 1102413000, "pretax_income": 1094800000, "tax_provision": 283167000, "net_income": 810073000, "net_income_to_common": 810073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148320000, "total_current_assets": 3659775000, "total_assets": 4754458000, "short_term_debt": 106736000, "long_term_debt": null, "total_debt": 106736000, "total_liabilities": 2528674000, "total_equity": 2223012000, "shares_outstanding": 141722000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 723361000, "capital_expenditure": 40466000, "free_cash_flow": 763827000, "dividends_paid": 204087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260332, "ticker_id": 1413, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1041323000", "ebitda": "1102413000", "netIncome": "810073000", "grossProfit": "1349040000", "depreciation": "None", "totalRevenue": "10600515000", "costOfRevenue": "9251475000", "interestIncome": "46706000", "incomeBeforeTax": "1094800000", "interestExpense": "None", "operatingIncome": "1041323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283167000", "reportedCurrency": "USD", "netInterestIncome": "46706000", "nonInterestIncome": "None", "operatingExpenses": "307717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9251475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61090000", "sellingGeneralAndAdministrative": "33331000", "netIncomeFromContinuingOperations": "811633000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "4754458000", "longTermDebt": "None", "shortTermDebt": "106736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455132000", "totalLiabilities": "2528674000", "otherCurrentAssets": "513615000", "totalCurrentAssets": "3659775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-524759000", "currentNetReceivables": "1997840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094683000", "currentAccountsPayable": "1036749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568937000", "totalShareholderEquity": "2223012000", "capitalLeaseObligations": "568937000", "otherCurrentLiabilities": "451921000", "totalCurrentLiabilities": "2066473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462201000", "cashAndShortTermInvestments": "1148320000", "commonStockSharesOutstanding": "141722000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1148320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810073000", "profitLoss": "None", "dividendPayout": "204087000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "723361000", "capitalExpenditures": "40466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025297000", "cashflowFromInvestment": "-40523000", "stockBasedCompensation": "64364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10600515000, "cost_of_revenue": 9251475000, "gross_profit": 1349040000, "research_and_development": null, "selling_general_admin": 33331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041323000, "depreciation_amortisation": 61090000, "ebitda": 1102413000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1094800000, "tax_provision": 283167000, "effective_tax_rate": null, "net_income": 810073000, "net_income_continuing_ops": 811633000, "net_income_to_common": 810073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148320000, "short_term_investments": -524759000, "net_receivables": 1997840000, "inventory": null, "other_current_assets": null, "total_current_assets": 3659775000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094683000, "total_assets": 4754458000, "short_term_debt": 106736000, "accounts_payable": 1036749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462201000, "total_liabilities": 2528674000, "total_debt": 106736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455132000, "total_equity": 2223012000, "shares_outstanding": 141722000, "operating_cash_flow": 723361000, "stock_based_compensation": 64364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40523000, "dividends_paid": 204087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1025297000, "free_cash_flow": 763827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1041323000", "ebitda": "1102413000", "netIncome": "810073000", "grossProfit": "1349040000", "depreciation": "None", "totalRevenue": "10600515000", "costOfRevenue": "9251475000", "interestIncome": "46706000", "incomeBeforeTax": "1094800000", "interestExpense": "None", "operatingIncome": "1041323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283167000", "reportedCurrency": "USD", "netInterestIncome": "46706000", "nonInterestIncome": "None", "operatingExpenses": "307717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9251475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61090000", "sellingGeneralAndAdministrative": "33331000", "netIncomeFromContinuingOperations": "811633000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "4754458000", "longTermDebt": "None", "shortTermDebt": "106736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455132000", "totalLiabilities": "2528674000", "otherCurrentAssets": "513615000", "totalCurrentAssets": "3659775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-524759000", "currentNetReceivables": "1997840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094683000", "currentAccountsPayable": "1036749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568937000", "totalShareholderEquity": "2223012000", "capitalLeaseObligations": "568937000", "otherCurrentLiabilities": "451921000", "totalCurrentLiabilities": "2066473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462201000", "cashAndShortTermInvestments": "1148320000", "commonStockSharesOutstanding": "141722000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1148320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810073000", "profitLoss": "None", "dividendPayout": "204087000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "723361000", "capitalExpenditures": "40466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1025297000", "cashflowFromInvestment": "-40523000", "stockBasedCompensation": "64364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 9300110000, "cost_of_revenue": 8054634000, "gross_profit": 1245476000, "ebit": 939933000, "ebitda": 1007693000, "pretax_income": 1015028000, "tax_provision": 263249000, "net_income": 752883000, "net_income_to_common": 752883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512883000, "total_current_assets": 3435196000, "total_assets": 4523809000, "short_term_debt": 99749000, "long_term_debt": null, "total_debt": 99749000, "total_liabilities": 2132396000, "total_equity": 2390350000, "shares_outstanding": 150186000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 1053191000, "capital_expenditure": 39314000, "free_cash_flow": 1092505000, "dividends_paid": 202029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260337, "ticker_id": 1413, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "939933000", "ebitda": "1007693000", "netIncome": "752883000", "grossProfit": "1245476000", "depreciation": "None", "totalRevenue": "9300110000", "costOfRevenue": "8054634000", "interestIncome": "66830000", "incomeBeforeTax": "1015028000", "interestExpense": "4800000", "operatingIncome": "939933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263249000", "reportedCurrency": "USD", "netInterestIncome": "39943000", "nonInterestIncome": "None", "operatingExpenses": "305543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8054634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67760000", "sellingGeneralAndAdministrative": "509988000", "netIncomeFromContinuingOperations": "807371000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "4523809000", "longTermDebt": "None", "shortTermDebt": "99749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2580968000", "totalLiabilities": "2132396000", "otherCurrentAssets": "389714000", "totalCurrentAssets": "3435196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088613000", "currentAccountsPayable": "860856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527733000", "totalShareholderEquity": "2390350000", "capitalLeaseObligations": "527733000", "otherCurrentLiabilities": "447336000", "totalCurrentLiabilities": "1704412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427984000", "cashAndShortTermInvestments": "1512883000", "commonStockSharesOutstanding": "150186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751779000", "profitLoss": "None", "dividendPayout": "202029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1053191000", "capitalExpenditures": "39314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1536565000", "cashflowFromInvestment": "-39433000", "stockBasedCompensation": "58399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1392886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9300110000, "cost_of_revenue": 8054634000, "gross_profit": 1245476000, "research_and_development": null, "selling_general_admin": 509988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939933000, "depreciation_amortisation": 67760000, "ebitda": 1007693000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1015028000, "tax_provision": 263249000, "effective_tax_rate": null, "net_income": 752883000, "net_income_continuing_ops": 807371000, "net_income_to_common": 752883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512883000, "short_term_investments": null, "net_receivables": 1532599000, "inventory": null, "other_current_assets": null, "total_current_assets": 3435196000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1088613000, "total_assets": 4523809000, "short_term_debt": 99749000, "accounts_payable": 860856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427984000, "total_liabilities": 2132396000, "total_debt": 99749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2580968000, "total_equity": 2390350000, "shares_outstanding": 150186000, "operating_cash_flow": 1053191000, "stock_based_compensation": 58399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39433000, "dividends_paid": 202029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1536565000, "free_cash_flow": 1092505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "939933000", "ebitda": "1007693000", "netIncome": "752883000", "grossProfit": "1245476000", "depreciation": "None", "totalRevenue": "9300110000", "costOfRevenue": "8054634000", "interestIncome": "66830000", "incomeBeforeTax": "1015028000", "interestExpense": "4800000", "operatingIncome": "939933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263249000", "reportedCurrency": "USD", "netInterestIncome": "39943000", "nonInterestIncome": "None", "operatingExpenses": "305543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8054634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67760000", "sellingGeneralAndAdministrative": "509988000", "netIncomeFromContinuingOperations": "807371000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "4523809000", "longTermDebt": "None", "shortTermDebt": "99749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2580968000", "totalLiabilities": "2132396000", "otherCurrentAssets": "389714000", "totalCurrentAssets": "3435196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088613000", "currentAccountsPayable": "860856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527733000", "totalShareholderEquity": "2390350000", "capitalLeaseObligations": "527733000", "otherCurrentLiabilities": "447336000", "totalCurrentLiabilities": "1704412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427984000", "cashAndShortTermInvestments": "1512883000", "commonStockSharesOutstanding": "150186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751779000", "profitLoss": "None", "dividendPayout": "202029000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1053191000", "capitalExpenditures": "39314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1536565000", "cashflowFromInvestment": "-39433000", "stockBasedCompensation": "58399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1392886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 17071284000, "cost_of_revenue": 14900154000, "gross_profit": 2171130000, "ebit": 1824371000, "ebitda": 1881709000, "pretax_income": 1835891000, "tax_provision": 475286000, "net_income": 1357399000, "net_income_to_common": 1357399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2034131000, "total_current_assets": 4518017000, "total_assets": 5590434000, "short_term_debt": 95621000, "long_term_debt": null, "total_debt": 95621000, "total_liabilities": 2476899000, "total_equity": 3110021000, "shares_outstanding": 164427000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 2129675000, "capital_expenditure": 86824000, "free_cash_flow": 2216499000, "dividends_paid": 213799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260342, "ticker_id": 1413, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1824371000", "ebitda": "1881709000", "netIncome": "1357399000", "grossProfit": "2171130000", "depreciation": "None", "totalRevenue": "17071284000", "costOfRevenue": "14900154000", "interestIncome": "25554000", "incomeBeforeTax": "1835891000", "interestExpense": "23277000", "operatingIncome": "1824371000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "475286000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "346759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34797000", "costofGoodsAndServicesSold": "14900154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57338000", "sellingGeneralAndAdministrative": "24293000", "netIncomeFromContinuingOperations": "1360605000" }, "balance": { "goodwill": "7927000", "inventory": "257545000", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "5590434000", "longTermDebt": "None", "shortTermDebt": "95621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3310892000", "totalLiabilities": "2476899000", "otherCurrentAssets": "376241000", "totalCurrentAssets": "4518017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2107645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072417000", "currentAccountsPayable": "1108996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501916000", "shortLongTermDebtTotal": "518465000", "totalShareholderEquity": "3110021000", "capitalLeaseObligations": "518465000", "otherCurrentLiabilities": "479262000", "totalCurrentLiabilities": "2054055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422844000", "cashAndShortTermInvestments": "2034131000", "commonStockSharesOutstanding": "164427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2034131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1360605000", "profitLoss": "None", "dividendPayout": "213799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2129675000", "capitalExpenditures": "86824000", "changeInReceivables": "1592341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684540000", "cashflowFromInvestment": "-87714000", "stockBasedCompensation": "64397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17071284000, "cost_of_revenue": 14900154000, "gross_profit": 2171130000, "research_and_development": null, "selling_general_admin": 24293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1824371000, "depreciation_amortisation": 57338000, "ebitda": 1881709000, "interest_expense": 23277000, "interest_income": null, "other_non_operating": null, "pretax_income": 1835891000, "tax_provision": 475286000, "effective_tax_rate": null, "net_income": 1357399000, "net_income_continuing_ops": 1360605000, "net_income_to_common": 1357399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2034131000, "short_term_investments": null, "net_receivables": 2107645000, "inventory": 257545000, "other_current_assets": null, "total_current_assets": 4518017000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072417000, "total_assets": 5590434000, "short_term_debt": 95621000, "accounts_payable": 1108996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422844000, "total_liabilities": 2476899000, "total_debt": 95621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3310892000, "total_equity": 3110021000, "shares_outstanding": 164427000, "operating_cash_flow": 2129675000, "stock_based_compensation": 64397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87714000, "dividends_paid": 213799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1684540000, "free_cash_flow": 2216499000, "net_change_in_cash": 357421000 }, "raw_data": { "income": { "ebit": "1824371000", "ebitda": "1881709000", "netIncome": "1357399000", "grossProfit": "2171130000", "depreciation": "None", "totalRevenue": "17071284000", "costOfRevenue": "14900154000", "interestIncome": "25554000", "incomeBeforeTax": "1835891000", "interestExpense": "23277000", "operatingIncome": "1824371000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "475286000", "reportedCurrency": "USD", "netInterestIncome": "2277000", "nonInterestIncome": "None", "operatingExpenses": "346759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34797000", "costofGoodsAndServicesSold": "14900154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57338000", "sellingGeneralAndAdministrative": "24293000", "netIncomeFromContinuingOperations": "1360605000" }, "balance": { "goodwill": "7927000", "inventory": "257545000", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "5590434000", "longTermDebt": "None", "shortTermDebt": "95621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3310892000", "totalLiabilities": "2476899000", "otherCurrentAssets": "376241000", "totalCurrentAssets": "4518017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2107645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072417000", "currentAccountsPayable": "1108996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501916000", "shortLongTermDebtTotal": "518465000", "totalShareholderEquity": "3110021000", "capitalLeaseObligations": "518465000", "otherCurrentLiabilities": "479262000", "totalCurrentLiabilities": "2054055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422844000", "cashAndShortTermInvestments": "2034131000", "commonStockSharesOutstanding": "164427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2034131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1360605000", "profitLoss": "None", "dividendPayout": "213799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2129675000", "capitalExpenditures": "86824000", "changeInReceivables": "1592341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684540000", "cashflowFromInvestment": "-87714000", "stockBasedCompensation": "64397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 16523517000, "cost_of_revenue": 14358105000, "gross_profit": 2165412000, "ebit": 1925027000, "ebitda": 1976339000, "pretax_income": 1924616000, "tax_provision": 505771000, "net_income": 1415492000, "net_income_to_common": 1415492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1728692000, "total_current_assets": 6635045000, "total_assets": 7609929000, "short_term_debt": 82019000, "long_term_debt": null, "total_debt": 82019000, "total_liabilities": 4111938000, "total_equity": 3494426000, "shares_outstanding": 171250000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 868494000, "capital_expenditure": 36247000, "free_cash_flow": 904741000, "dividends_paid": 195766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260347, "ticker_id": 1413, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1925027000", "ebitda": "1976339000", "netIncome": "1415492000", "grossProfit": "2165412000", "depreciation": "None", "totalRevenue": "16523517000", "costOfRevenue": "14358105000", "interestIncome": "8807000", "incomeBeforeTax": "1924616000", "interestExpense": "411000", "operatingIncome": "1909326000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "505771000", "reportedCurrency": "USD", "netInterestIncome": "8807000", "nonInterestIncome": "None", "operatingExpenses": "256086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15290000", "costofGoodsAndServicesSold": "14358105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51312000", "sellingGeneralAndAdministrative": "16026000", "netIncomeFromContinuingOperations": "1418845000" }, "balance": { "goodwill": "7927000", "inventory": "987266000", "commonStock": "1672000", "currentDebt": "None", "investments": "None", "totalAssets": "7609929000", "longTermDebt": "None", "shortTermDebt": "82019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3620008000", "totalLiabilities": "4111938000", "otherCurrentAssets": "1096067000", "totalCurrentAssets": "6635045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3810286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974884000", "currentAccountsPayable": "2012461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947028000", "shortLongTermDebtTotal": "467660000", "totalShareholderEquity": "3494426000", "capitalLeaseObligations": "467660000", "otherCurrentLiabilities": "403625000", "totalCurrentLiabilities": "3726297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385641000", "cashAndShortTermInvestments": "1728692000", "commonStockSharesOutstanding": "171250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1728692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418845000", "profitLoss": "None", "dividendPayout": "195766000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57867000", "operatingCashflow": "868494000", "capitalExpenditures": "36247000", "changeInReceivables": "-1869827000", "changeInExchangeRate": "-17402000", "cashflowFromFinancing": "-613546000", "cashflowFromInvestment": "-36645000", "stockBasedCompensation": "69385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16523517000, "cost_of_revenue": 14358105000, "gross_profit": 2165412000, "research_and_development": null, "selling_general_admin": 16026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1925027000, "depreciation_amortisation": 51312000, "ebitda": 1976339000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 1924616000, "tax_provision": 505771000, "effective_tax_rate": null, "net_income": 1415492000, "net_income_continuing_ops": 1418845000, "net_income_to_common": 1415492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1728692000, "short_term_investments": null, "net_receivables": 3810286000, "inventory": 987266000, "other_current_assets": null, "total_current_assets": 6635045000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974884000, "total_assets": 7609929000, "short_term_debt": 82019000, "accounts_payable": 2012461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3726297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385641000, "total_liabilities": 4111938000, "total_debt": 82019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3620008000, "total_equity": 3494426000, "shares_outstanding": 171250000, "operating_cash_flow": 868494000, "stock_based_compensation": 69385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36645000, "dividends_paid": 195766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613546000, "free_cash_flow": 904741000, "net_change_in_cash": 200901000 }, "raw_data": { "income": { "ebit": "1925027000", "ebitda": "1976339000", "netIncome": "1415492000", "grossProfit": "2165412000", "depreciation": "None", "totalRevenue": "16523517000", "costOfRevenue": "14358105000", "interestIncome": "8807000", "incomeBeforeTax": "1924616000", "interestExpense": "411000", "operatingIncome": "1909326000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "505771000", "reportedCurrency": "USD", "netInterestIncome": "8807000", "nonInterestIncome": "None", "operatingExpenses": "256086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15290000", "costofGoodsAndServicesSold": "14358105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51312000", "sellingGeneralAndAdministrative": "16026000", "netIncomeFromContinuingOperations": "1418845000" }, "balance": { "goodwill": "7927000", "inventory": "987266000", "commonStock": "1672000", "currentDebt": "None", "investments": "None", "totalAssets": "7609929000", "longTermDebt": "None", "shortTermDebt": "82019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3620008000", "totalLiabilities": "4111938000", "otherCurrentAssets": "1096067000", "totalCurrentAssets": "6635045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3810286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974884000", "currentAccountsPayable": "2012461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947028000", "shortLongTermDebtTotal": "467660000", "totalShareholderEquity": "3494426000", "capitalLeaseObligations": "467660000", "otherCurrentLiabilities": "403625000", "totalCurrentLiabilities": "3726297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385641000", "cashAndShortTermInvestments": "1728692000", "commonStockSharesOutstanding": "171250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1728692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418845000", "profitLoss": "None", "dividendPayout": "195766000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57867000", "operatingCashflow": "868494000", "capitalExpenditures": "36247000", "changeInReceivables": "-1869827000", "changeInExchangeRate": "-17402000", "cashflowFromFinancing": "-613546000", "cashflowFromInvestment": "-36645000", "stockBasedCompensation": "69385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 9584393000, "cost_of_revenue": 8421628000, "gross_profit": 1162765000, "ebit": 956783000, "ebitda": 1013742000, "pretax_income": 956564000, "tax_provision": 258350000, "net_income": 696140000, "net_income_to_common": 696140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527791000, "total_current_assets": 3963544000, "total_assets": 4927503000, "short_term_debt": 74004000, "long_term_debt": null, "total_debt": 74004000, "total_liabilities": 2264276000, "total_equity": 2659637000, "shares_outstanding": 170896000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 655012000, "capital_expenditure": 47543000, "free_cash_flow": 702555000, "dividends_paid": 174929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260352, "ticker_id": 1413, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956783000", "ebitda": "1013742000", "netIncome": "696140000", "grossProfit": "1162765000", "depreciation": "None", "totalRevenue": "9584393000", "costOfRevenue": "8421628000", "interestIncome": "10415000", "incomeBeforeTax": "956564000", "interestExpense": "219000", "operatingIncome": "940437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "258350000", "reportedCurrency": "USD", "netInterestIncome": "10415000", "nonInterestIncome": "None", "operatingExpenses": "222328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16127000", "costofGoodsAndServicesSold": "8421628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56959000", "sellingGeneralAndAdministrative": "1930295000", "netIncomeFromContinuingOperations": "698214000" }, "balance": { "goodwill": "7927000", "inventory": "327448000", "commonStock": "1693000", "currentDebt": "None", "investments": "None", "totalAssets": "4927503000", "longTermDebt": "None", "shortTermDebt": "74004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2600201000", "totalLiabilities": "2264276000", "otherCurrentAssets": "437698000", "totalCurrentAssets": "3963544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963959000", "currentAccountsPayable": "1136859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506425000", "shortLongTermDebtTotal": "438189000", "totalShareholderEquity": "2659637000", "capitalLeaseObligations": "438189000", "otherCurrentLiabilities": "257021000", "totalCurrentLiabilities": "1893043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371233000", "cashAndShortTermInvestments": "1527791000", "commonStockSharesOutstanding": "170896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698214000", "profitLoss": "None", "dividendPayout": "174929000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8502000", "operatingCashflow": "655012000", "capitalExpenditures": "47543000", "changeInReceivables": "-647193000", "changeInExchangeRate": "19852000", "cashflowFromFinancing": "-331537000", "cashflowFromInvestment": "-46027000", "stockBasedCompensation": "62498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "297300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9584393000, "cost_of_revenue": 8421628000, "gross_profit": 1162765000, "research_and_development": null, "selling_general_admin": 1930295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956783000, "depreciation_amortisation": 56959000, "ebitda": 1013742000, "interest_expense": 219000, "interest_income": null, "other_non_operating": null, "pretax_income": 956564000, "tax_provision": 258350000, "effective_tax_rate": null, "net_income": 696140000, "net_income_continuing_ops": 698214000, "net_income_to_common": 696140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527791000, "short_term_investments": null, "net_receivables": 1998055000, "inventory": 327448000, "other_current_assets": null, "total_current_assets": 3963544000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963959000, "total_assets": 4927503000, "short_term_debt": 74004000, "accounts_payable": 1136859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371233000, "total_liabilities": 2264276000, "total_debt": 74004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2600201000, "total_equity": 2659637000, "shares_outstanding": 170896000, "operating_cash_flow": 655012000, "stock_based_compensation": 62498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46027000, "dividends_paid": 174929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331537000, "free_cash_flow": 702555000, "net_change_in_cash": 297300000 }, "raw_data": { "income": { "ebit": "956783000", "ebitda": "1013742000", "netIncome": "696140000", "grossProfit": "1162765000", "depreciation": "None", "totalRevenue": "9584393000", "costOfRevenue": "8421628000", "interestIncome": "10415000", "incomeBeforeTax": "956564000", "interestExpense": "219000", "operatingIncome": "940437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "258350000", "reportedCurrency": "USD", "netInterestIncome": "10415000", "nonInterestIncome": "None", "operatingExpenses": "222328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16127000", "costofGoodsAndServicesSold": "8421628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56959000", "sellingGeneralAndAdministrative": "1930295000", "netIncomeFromContinuingOperations": "698214000" }, "balance": { "goodwill": "7927000", "inventory": "327448000", "commonStock": "1693000", "currentDebt": "None", "investments": "None", "totalAssets": "4927503000", "longTermDebt": "None", "shortTermDebt": "74004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2600201000", "totalLiabilities": "2264276000", "otherCurrentAssets": "437698000", "totalCurrentAssets": "3963544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963959000", "currentAccountsPayable": "1136859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506425000", "shortLongTermDebtTotal": "438189000", "totalShareholderEquity": "2659637000", "capitalLeaseObligations": "438189000", "otherCurrentLiabilities": "257021000", "totalCurrentLiabilities": "1893043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371233000", "cashAndShortTermInvestments": "1527791000", "commonStockSharesOutstanding": "170896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698214000", "profitLoss": "None", "dividendPayout": "174929000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8502000", "operatingCashflow": "655012000", "capitalExpenditures": "47543000", "changeInReceivables": "-647193000", "changeInExchangeRate": "19852000", "cashflowFromFinancing": "-331537000", "cashflowFromInvestment": "-46027000", "stockBasedCompensation": "62498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "297300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 7942417000, "cost_of_revenue": 6945396000, "gross_profit": 997021000, "ebit": 766692000, "ebitda": 817642000, "pretax_income": 795794000, "tax_provision": 203778000, "net_income": 590395000, "net_income_to_common": 590395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230491000, "total_current_assets": 2769923000, "total_assets": 3691884000, "short_term_debt": 65367000, "long_term_debt": null, "total_debt": 65367000, "total_liabilities": 1494665000, "total_equity": 2195028000, "shares_outstanding": 174209000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 771935000, "capital_expenditure": 47022000, "free_cash_flow": 818957000, "dividends_paid": 170553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260357, "ticker_id": 1413, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766692000", "ebitda": "817642000", "netIncome": "590395000", "grossProfit": "997021000", "depreciation": "None", "totalRevenue": "7942417000", "costOfRevenue": "6945396000", "interestIncome": "22803000", "incomeBeforeTax": "795794000", "interestExpense": "27481000", "operatingIncome": "766692000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "203778000", "reportedCurrency": "USD", "netInterestIncome": "22803000", "nonInterestIncome": "None", "operatingExpenses": "230329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29102000", "costofGoodsAndServicesSold": "6945396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50950000", "sellingGeneralAndAdministrative": "1818826000", "netIncomeFromContinuingOperations": "592016000" }, "balance": { "goodwill": "7927000", "inventory": "131783000", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "3691884000", "longTermDebt": "None", "shortTermDebt": "65367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2321316000", "totalLiabilities": "1494665000", "otherCurrentAssets": "224341000", "totalCurrentAssets": "2769923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1315091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921961000", "currentAccountsPayable": "735695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499344000", "shortLongTermDebtTotal": "391714000", "totalShareholderEquity": "2195028000", "capitalLeaseObligations": "391714000", "otherCurrentLiabilities": "189446000", "totalCurrentLiabilities": "1168318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326347000", "cashAndShortTermInvestments": "1230491000", "commonStockSharesOutstanding": "174209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1230491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592016000", "profitLoss": "None", "dividendPayout": "170553000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18472000", "operatingCashflow": "771935000", "capitalExpenditures": "47022000", "changeInReceivables": "265919000", "changeInExchangeRate": "-1122000", "cashflowFromFinancing": "-418042000", "cashflowFromInvestment": "-46015000", "stockBasedCompensation": "61543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7942417000, "cost_of_revenue": 6945396000, "gross_profit": 997021000, "research_and_development": null, "selling_general_admin": 1818826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766692000, "depreciation_amortisation": 50950000, "ebitda": 817642000, "interest_expense": 27481000, "interest_income": null, "other_non_operating": null, "pretax_income": 795794000, "tax_provision": 203778000, "effective_tax_rate": null, "net_income": 590395000, "net_income_continuing_ops": 592016000, "net_income_to_common": 590395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1230491000, "short_term_investments": null, "net_receivables": 1315091000, "inventory": 131783000, "other_current_assets": null, "total_current_assets": 2769923000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921961000, "total_assets": 3691884000, "short_term_debt": 65367000, "accounts_payable": 735695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326347000, "total_liabilities": 1494665000, "total_debt": 65367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2321316000, "total_equity": 2195028000, "shares_outstanding": 174209000, "operating_cash_flow": 771935000, "stock_based_compensation": 61543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46015000, "dividends_paid": 170553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418042000, "free_cash_flow": 818957000, "net_change_in_cash": 306756000 }, "raw_data": { "income": { "ebit": "766692000", "ebitda": "817642000", "netIncome": "590395000", "grossProfit": "997021000", "depreciation": "None", "totalRevenue": "7942417000", "costOfRevenue": "6945396000", "interestIncome": "22803000", "incomeBeforeTax": "795794000", "interestExpense": "27481000", "operatingIncome": "766692000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "203778000", "reportedCurrency": "USD", "netInterestIncome": "22803000", "nonInterestIncome": "None", "operatingExpenses": "230329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29102000", "costofGoodsAndServicesSold": "6945396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50950000", "sellingGeneralAndAdministrative": "1818826000", "netIncomeFromContinuingOperations": "592016000" }, "balance": { "goodwill": "7927000", "inventory": "131783000", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "3691884000", "longTermDebt": "None", "shortTermDebt": "65367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2321316000", "totalLiabilities": "1494665000", "otherCurrentAssets": "224341000", "totalCurrentAssets": "2769923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1315091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921961000", "currentAccountsPayable": "735695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499344000", "shortLongTermDebtTotal": "391714000", "totalShareholderEquity": "2195028000", "capitalLeaseObligations": "391714000", "otherCurrentLiabilities": "189446000", "totalCurrentLiabilities": "1168318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326347000", "cashAndShortTermInvestments": "1230491000", "commonStockSharesOutstanding": "174209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1230491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "592016000", "profitLoss": "None", "dividendPayout": "170553000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18472000", "operatingCashflow": "771935000", "capitalExpenditures": "47022000", "changeInReceivables": "265919000", "changeInExchangeRate": "-1122000", "cashflowFromFinancing": "-418042000", "cashflowFromInvestment": "-46015000", "stockBasedCompensation": "61543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 8138365000, "cost_of_revenue": 7118083000, "gross_profit": 1020282000, "ebit": 796563000, "ebitda": 850582000, "pretax_income": 818329000, "tax_provision": 198539000, "net_income": 618199000, "net_income_to_common": 618199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923735000, "total_current_assets": 2734816000, "total_assets": 3314559000, "short_term_debt": 18424000, "long_term_debt": null, "total_debt": 18424000, "total_liabilities": 1326839000, "total_equity": 1986838000, "shares_outstanding": 177833000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 572804000, "capital_expenditure": 47474000, "free_cash_flow": 620278000, "dividends_paid": 156840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260362, "ticker_id": 1413, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796563000", "ebitda": "850582000", "netIncome": "618199000", "grossProfit": "1020282000", "depreciation": "None", "totalRevenue": "8138365000", "costOfRevenue": "7118083000", "interestIncome": "19153000", "incomeBeforeTax": "818329000", "interestExpense": "19153000", "operatingIncome": "796563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198539000", "reportedCurrency": "USD", "netInterestIncome": "19153000", "nonInterestIncome": "None", "operatingExpenses": "223719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "21766000", "costofGoodsAndServicesSold": "7118083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54019000", "sellingGeneralAndAdministrative": "45346000", "netIncomeFromContinuingOperations": "619790000" }, "balance": { "goodwill": "7927000", "inventory": "1", "commonStock": "1716000", "currentDebt": "None", "investments": "None", "totalAssets": "3314559000", "longTermDebt": "None", "shortTermDebt": "18424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2088706999", "totalLiabilities": "1326839000", "otherCurrentAssets": "229551000", "totalCurrentAssets": "2734816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579743000", "currentAccountsPayable": "902259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504105000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1986838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234237000", "totalCurrentLiabilities": "1326839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31173000", "cashAndShortTermInvestments": "923735000", "commonStockSharesOutstanding": "177833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619790000", "profitLoss": "None", "dividendPayout": "156840000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22472000", "operatingCashflow": "572804000", "capitalExpenditures": "47474000", "changeInReceivables": "-214971000", "changeInExchangeRate": "-24031000", "cashflowFromFinancing": "-627738000", "cashflowFromInvestment": "-48399000", "stockBasedCompensation": "56147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8138365000, "cost_of_revenue": 7118083000, "gross_profit": 1020282000, "research_and_development": 0, "selling_general_admin": 45346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796563000, "depreciation_amortisation": 54019000, "ebitda": 850582000, "interest_expense": 19153000, "interest_income": null, "other_non_operating": null, "pretax_income": 818329000, "tax_provision": 198539000, "effective_tax_rate": null, "net_income": 618199000, "net_income_continuing_ops": 619790000, "net_income_to_common": 618199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923735000, "short_term_investments": null, "net_receivables": 1581530000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2734816000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579743000, "total_assets": 3314559000, "short_term_debt": 18424000, "accounts_payable": 902259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31173000, "total_liabilities": 1326839000, "total_debt": 18424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2088706999, "total_equity": 1986838000, "shares_outstanding": 177833000, "operating_cash_flow": 572804000, "stock_based_compensation": 56147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48399000, "dividends_paid": 156840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627738000, "free_cash_flow": 620278000, "net_change_in_cash": -127364000 }, "raw_data": { "income": { "ebit": "796563000", "ebitda": "850582000", "netIncome": "618199000", "grossProfit": "1020282000", "depreciation": "None", "totalRevenue": "8138365000", "costOfRevenue": "7118083000", "interestIncome": "19153000", "incomeBeforeTax": "818329000", "interestExpense": "19153000", "operatingIncome": "796563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198539000", "reportedCurrency": "USD", "netInterestIncome": "19153000", "nonInterestIncome": "None", "operatingExpenses": "223719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "21766000", "costofGoodsAndServicesSold": "7118083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54019000", "sellingGeneralAndAdministrative": "45346000", "netIncomeFromContinuingOperations": "619790000" }, "balance": { "goodwill": "7927000", "inventory": "1", "commonStock": "1716000", "currentDebt": "None", "investments": "None", "totalAssets": "3314559000", "longTermDebt": "None", "shortTermDebt": "18424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2088706999", "totalLiabilities": "1326839000", "otherCurrentAssets": "229551000", "totalCurrentAssets": "2734816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579743000", "currentAccountsPayable": "902259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504105000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1986838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234237000", "totalCurrentLiabilities": "1326839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31173000", "cashAndShortTermInvestments": "923735000", "commonStockSharesOutstanding": "177833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619790000", "profitLoss": "None", "dividendPayout": "156840000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22472000", "operatingCashflow": "572804000", "capitalExpenditures": "47474000", "changeInReceivables": "-214971000", "changeInExchangeRate": "-24031000", "cashflowFromFinancing": "-627738000", "cashflowFromInvestment": "-48399000", "stockBasedCompensation": "56147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "ebit": 291810000, "ebitda": 305685000, "pretax_income": 306486000, "tax_provision": 76442000, "net_income": 229610000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316497000, "total_current_assets": 3652066000, "total_assets": 4781680000, "short_term_debt": 113803000, "long_term_debt": null, "total_debt": 113803000, "total_liabilities": 2495055000, "total_equity": 2284370000, "shares_outstanding": 134076000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 309234000, "capital_expenditure": 12612000, "free_cash_flow": 321846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260325, "ticker_id": 1413, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291810000", "ebitda": "305685000", "netIncome": "229610000", "grossProfit": "971811000", "depreciation": "None", "totalRevenue": "2782962000", "costOfRevenue": "1811151000", "interestIncome": "8640000", "incomeBeforeTax": "306486000", "interestExpense": "None", "operatingIncome": "294828000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76442000", "reportedCurrency": "USD", "netInterestIncome": "8640000", "nonInterestIncome": "None", "operatingExpenses": "676983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1811151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13875000", "sellingGeneralAndAdministrative": "666612000", "netIncomeFromContinuingOperations": "230044000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1320000", "currentDebt": "None", "investments": "None", "totalAssets": "4781680000", "longTermDebt": "None", "shortTermDebt": "113803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2479067000", "totalLiabilities": "2495055000", "otherCurrentAssets": "278761000", "totalCurrentAssets": "3652066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129614000", "currentAccountsPayable": "1143919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564981000", "totalShareholderEquity": "2284370000", "capitalLeaseObligations": "564981000", "otherCurrentLiabilities": "753272000", "totalCurrentLiabilities": "2041394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453661000", "cashAndShortTermInvestments": "1316497000", "commonStockSharesOutstanding": "134076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309234000", "capitalExpenditures": "12612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289828000", "cashflowFromInvestment": "-12482000", "stockBasedCompensation": "12823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2782962000, "cost_of_revenue": 1811151000, "gross_profit": 971811000, "research_and_development": null, "selling_general_admin": 666612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291810000, "depreciation_amortisation": 13875000, "ebitda": 305685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 306486000, "tax_provision": 76442000, "effective_tax_rate": null, "net_income": 229610000, "net_income_continuing_ops": 230044000, "net_income_to_common": 229610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316497000, "short_term_investments": null, "net_receivables": 2056808000, "inventory": null, "other_current_assets": null, "total_current_assets": 3652066000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129614000, "total_assets": 4781680000, "short_term_debt": 113803000, "accounts_payable": 1143919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2041394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453661000, "total_liabilities": 2495055000, "total_debt": 113803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2479067000, "total_equity": 2284370000, "shares_outstanding": 134076000, "operating_cash_flow": 309234000, "stock_based_compensation": 12823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289828000, "free_cash_flow": 321846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291810000", "ebitda": "305685000", "netIncome": "229610000", "grossProfit": "971811000", "depreciation": "None", "totalRevenue": "2782962000", "costOfRevenue": "1811151000", "interestIncome": "8640000", "incomeBeforeTax": "306486000", "interestExpense": "None", "operatingIncome": "294828000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76442000", "reportedCurrency": "USD", "netInterestIncome": "8640000", "nonInterestIncome": "None", "operatingExpenses": "676983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1811151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13875000", "sellingGeneralAndAdministrative": "666612000", "netIncomeFromContinuingOperations": "230044000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1320000", "currentDebt": "None", "investments": "None", "totalAssets": "4781680000", "longTermDebt": "None", "shortTermDebt": "113803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2479067000", "totalLiabilities": "2495055000", "otherCurrentAssets": "278761000", "totalCurrentAssets": "3652066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129614000", "currentAccountsPayable": "1143919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564981000", "totalShareholderEquity": "2284370000", "capitalLeaseObligations": "564981000", "otherCurrentLiabilities": "753272000", "totalCurrentLiabilities": "2041394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453661000", "cashAndShortTermInvestments": "1316497000", "commonStockSharesOutstanding": "134076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309234000", "capitalExpenditures": "12612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289828000", "cashflowFromInvestment": "-12482000", "stockBasedCompensation": "12823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "ebit": 262040000, "ebitda": 276110000, "pretax_income": 262040000, "tax_provision": 61088000, "net_income": 201197000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314285000, "total_current_assets": 3755622000, "total_assets": 4893638000, "short_term_debt": 110891000, "long_term_debt": null, "total_debt": 110891000, "total_liabilities": 2532505000, "total_equity": 2355633000, "shares_outstanding": 134630000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 283299000, "capital_expenditure": 12976000, "free_cash_flow": 296275000, "dividends_paid": 103298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260326, "ticker_id": 1413, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262040000", "ebitda": "276110000", "netIncome": "201197000", "grossProfit": "413270000", "depreciation": "None", "totalRevenue": "2855954000", "costOfRevenue": "2442684000", "interestIncome": "8857000", "incomeBeforeTax": "262040000", "interestExpense": "None", "operatingIncome": "250910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61088000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "162360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "11940000", "netIncomeFromContinuingOperations": "200952000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "4893638000", "longTermDebt": "None", "shortTermDebt": "110891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2538455000", "totalLiabilities": "2532505000", "otherCurrentAssets": "419448000", "totalCurrentAssets": "3755622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2021889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138016000", "currentAccountsPayable": "1123429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570589000", "totalShareholderEquity": "2355633000", "capitalLeaseObligations": "570589000", "otherCurrentLiabilities": "448055000", "totalCurrentLiabilities": "2072807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459698000", "cashAndShortTermInvestments": "1314285000", "commonStockSharesOutstanding": "134630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1314285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200952000", "profitLoss": "None", "dividendPayout": "103298000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283299000", "capitalExpenditures": "12976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147022000", "cashflowFromInvestment": "-5682000", "stockBasedCompensation": "12369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2855954000, "cost_of_revenue": 2442684000, "gross_profit": 413270000, "research_and_development": null, "selling_general_admin": 11940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262040000, "depreciation_amortisation": 14070000, "ebitda": 276110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 262040000, "tax_provision": 61088000, "effective_tax_rate": null, "net_income": 201197000, "net_income_continuing_ops": 200952000, "net_income_to_common": 201197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1314285000, "short_term_investments": null, "net_receivables": 2021889000, "inventory": null, "other_current_assets": null, "total_current_assets": 3755622000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138016000, "total_assets": 4893638000, "short_term_debt": 110891000, "accounts_payable": 1123429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459698000, "total_liabilities": 2532505000, "total_debt": 110891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2538455000, "total_equity": 2355633000, "shares_outstanding": 134630000, "operating_cash_flow": 283299000, "stock_based_compensation": 12369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5682000, "dividends_paid": 103298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147022000, "free_cash_flow": 296275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262040000", "ebitda": "276110000", "netIncome": "201197000", "grossProfit": "413270000", "depreciation": "None", "totalRevenue": "2855954000", "costOfRevenue": "2442684000", "interestIncome": "8857000", "incomeBeforeTax": "262040000", "interestExpense": "None", "operatingIncome": "250910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61088000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "162360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14070000", "sellingGeneralAndAdministrative": "11940000", "netIncomeFromContinuingOperations": "200952000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "4893638000", "longTermDebt": "None", "shortTermDebt": "110891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2538455000", "totalLiabilities": "2532505000", "otherCurrentAssets": "419448000", "totalCurrentAssets": "3755622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2021889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138016000", "currentAccountsPayable": "1123429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570589000", "totalShareholderEquity": "2355633000", "capitalLeaseObligations": "570589000", "otherCurrentLiabilities": "448055000", "totalCurrentLiabilities": "2072807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459698000", "cashAndShortTermInvestments": "1314285000", "commonStockSharesOutstanding": "134630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1314285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200952000", "profitLoss": "None", "dividendPayout": "103298000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283299000", "capitalExpenditures": "12976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147022000", "cashflowFromInvestment": "-5682000", "stockBasedCompensation": "12369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2894751000, "cost_of_revenue": 2430094000, "gross_profit": 464657000, "ebit": 298173000, "ebitda": 312421000, "pretax_income": 298173000, "tax_provision": 75095000, "net_income": 222256000, "net_income_to_common": 222256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190167000, "total_current_assets": 3674547000, "total_assets": 4779582000, "short_term_debt": 111174000, "long_term_debt": null, "total_debt": 111174000, "total_liabilities": 2496944000, "total_equity": 2280402000, "shares_outstanding": 136790000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 201368000, "capital_expenditure": 11098000, "free_cash_flow": 212466000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260328, "ticker_id": 1413, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298173000", "ebitda": "312421000", "netIncome": "222256000", "grossProfit": "464657000", "depreciation": "None", "totalRevenue": "2894751000", "costOfRevenue": "2430094000", "interestIncome": "8491000", "incomeBeforeTax": "298173000", "interestExpense": "None", "operatingIncome": "288042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75095000", "reportedCurrency": "USD", "netInterestIncome": "8491000", "nonInterestIncome": "None", "operatingExpenses": "176615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14248000", "sellingGeneralAndAdministrative": "9657000", "netIncomeFromContinuingOperations": "223078000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1340000", "currentDebt": "None", "investments": "None", "totalAssets": "4779582000", "longTermDebt": "None", "shortTermDebt": "111174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2468131000", "totalLiabilities": "2496944000", "otherCurrentAssets": "439096000", "totalCurrentAssets": "3674547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2045284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105035000", "currentAccountsPayable": "1146062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560360000", "totalShareholderEquity": "2280402000", "capitalLeaseObligations": "560360000", "otherCurrentLiabilities": "427219000", "totalCurrentLiabilities": "2047758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449186000", "cashAndShortTermInvestments": "1190167000", "commonStockSharesOutstanding": "136790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1190167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201368000", "capitalExpenditures": "11098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149609000", "cashflowFromInvestment": "-10174000", "stockBasedCompensation": "18046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2894751000, "cost_of_revenue": 2430094000, "gross_profit": 464657000, "research_and_development": null, "selling_general_admin": 9657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298173000, "depreciation_amortisation": 14248000, "ebitda": 312421000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 298173000, "tax_provision": 75095000, "effective_tax_rate": null, "net_income": 222256000, "net_income_continuing_ops": 223078000, "net_income_to_common": 222256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190167000, "short_term_investments": null, "net_receivables": 2045284000, "inventory": null, "other_current_assets": null, "total_current_assets": 3674547000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105035000, "total_assets": 4779582000, "short_term_debt": 111174000, "accounts_payable": 1146062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449186000, "total_liabilities": 2496944000, "total_debt": 111174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2468131000, "total_equity": 2280402000, "shares_outstanding": 136790000, "operating_cash_flow": 201368000, "stock_based_compensation": 18046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10174000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149609000, "free_cash_flow": 212466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298173000", "ebitda": "312421000", "netIncome": "222256000", "grossProfit": "464657000", "depreciation": "None", "totalRevenue": "2894751000", "costOfRevenue": "2430094000", "interestIncome": "8491000", "incomeBeforeTax": "298173000", "interestExpense": "None", "operatingIncome": "288042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75095000", "reportedCurrency": "USD", "netInterestIncome": "8491000", "nonInterestIncome": "None", "operatingExpenses": "176615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14248000", "sellingGeneralAndAdministrative": "9657000", "netIncomeFromContinuingOperations": "223078000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1340000", "currentDebt": "None", "investments": "None", "totalAssets": "4779582000", "longTermDebt": "None", "shortTermDebt": "111174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2468131000", "totalLiabilities": "2496944000", "otherCurrentAssets": "439096000", "totalCurrentAssets": "3674547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2045284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105035000", "currentAccountsPayable": "1146062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560360000", "totalShareholderEquity": "2280402000", "capitalLeaseObligations": "560360000", "otherCurrentLiabilities": "427219000", "totalCurrentLiabilities": "2047758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449186000", "cashAndShortTermInvestments": "1190167000", "commonStockSharesOutstanding": "136790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1190167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201368000", "capitalExpenditures": "11098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149609000", "cashflowFromInvestment": "-10174000", "stockBasedCompensation": "18046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2651885000, "cost_of_revenue": 2238540000, "gross_profit": 413345000, "ebit": 257624000, "ebitda": 271471000, "pretax_income": 257969000, "tax_provision": 74050000, "net_income": 183574000, "net_income_to_common": 183574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156162000, "total_current_assets": 3651576000, "total_assets": 4786481000, "short_term_debt": 113626000, "long_term_debt": null, "total_debt": 113626000, "total_liabilities": 2589198000, "total_equity": 2195354000, "shares_outstanding": 137537000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 179212000, "capital_expenditure": 15875000, "free_cash_flow": 195087000, "dividends_paid": 104139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260329, "ticker_id": 1413, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257624000", "ebitda": "271471000", "netIncome": "183574000", "grossProfit": "413345000", "depreciation": "None", "totalRevenue": "2651885000", "costOfRevenue": "2238540000", "interestIncome": "9183000", "incomeBeforeTax": "257969000", "interestExpense": "None", "operatingIncome": "247736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74050000", "reportedCurrency": "USD", "netInterestIncome": "9183000", "nonInterestIncome": "None", "operatingExpenses": "165609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13847000", "sellingGeneralAndAdministrative": "9928000", "netIncomeFromContinuingOperations": "183919000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "4786481000", "longTermDebt": "None", "shortTermDebt": "113626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2380278000", "totalLiabilities": "2589198000", "otherCurrentAssets": "490320000", "totalCurrentAssets": "3651576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2005094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134905000", "currentAccountsPayable": "1118283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586550000", "totalShareholderEquity": "2195354000", "capitalLeaseObligations": "586550000", "otherCurrentLiabilities": "468426000", "totalCurrentLiabilities": "2116274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472924000", "cashAndShortTermInvestments": "1156162000", "commonStockSharesOutstanding": "137537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1156162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183919000", "profitLoss": "None", "dividendPayout": "104139000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179212000", "capitalExpenditures": "15875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339875000", "cashflowFromInvestment": "-15851000", "stockBasedCompensation": "27267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2651885000, "cost_of_revenue": 2238540000, "gross_profit": 413345000, "research_and_development": null, "selling_general_admin": 9928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257624000, "depreciation_amortisation": 13847000, "ebitda": 271471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 257969000, "tax_provision": 74050000, "effective_tax_rate": null, "net_income": 183574000, "net_income_continuing_ops": 183919000, "net_income_to_common": 183574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156162000, "short_term_investments": null, "net_receivables": 2005094000, "inventory": null, "other_current_assets": null, "total_current_assets": 3651576000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134905000, "total_assets": 4786481000, "short_term_debt": 113626000, "accounts_payable": 1118283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2116274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472924000, "total_liabilities": 2589198000, "total_debt": 113626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2380278000, "total_equity": 2195354000, "shares_outstanding": 137537000, "operating_cash_flow": 179212000, "stock_based_compensation": 27267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15851000, "dividends_paid": 104139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339875000, "free_cash_flow": 195087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257624000", "ebitda": "271471000", "netIncome": "183574000", "grossProfit": "413345000", "depreciation": "None", "totalRevenue": "2651885000", "costOfRevenue": "2238540000", "interestIncome": "9183000", "incomeBeforeTax": "257969000", "interestExpense": "None", "operatingIncome": "247736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74050000", "reportedCurrency": "USD", "netInterestIncome": "9183000", "nonInterestIncome": "None", "operatingExpenses": "165609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13847000", "sellingGeneralAndAdministrative": "9928000", "netIncomeFromContinuingOperations": "183919000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "4786481000", "longTermDebt": "None", "shortTermDebt": "113626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2380278000", "totalLiabilities": "2589198000", "otherCurrentAssets": "490320000", "totalCurrentAssets": "3651576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2005094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134905000", "currentAccountsPayable": "1118283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586550000", "totalShareholderEquity": "2195354000", "capitalLeaseObligations": "586550000", "otherCurrentLiabilities": "468426000", "totalCurrentLiabilities": "2116274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472924000", "cashAndShortTermInvestments": "1156162000", "commonStockSharesOutstanding": "137537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1156162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183919000", "profitLoss": "None", "dividendPayout": "104139000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179212000", "capitalExpenditures": "15875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339875000", "cashflowFromInvestment": "-15851000", "stockBasedCompensation": "27267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2666419000, "cost_of_revenue": 2313559000, "gross_profit": 352860000, "ebit": 265858000, "ebitda": 280462000, "pretax_income": 275881000, "tax_provision": 71782000, "net_income": 203795000, "net_income_to_common": 203795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318520000, "total_current_assets": 3640604000, "total_assets": 4756650000, "short_term_debt": 109455000, "long_term_debt": null, "total_debt": 109455000, "total_liabilities": 2469147000, "total_equity": 2285791000, "shares_outstanding": 138435000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 342622000, "capital_expenditure": 13152000, "free_cash_flow": 355774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260330, "ticker_id": 1413, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265858000", "ebitda": "280462000", "netIncome": "203795000", "grossProfit": "352860000", "depreciation": "None", "totalRevenue": "2666419000", "costOfRevenue": "2313559000", "interestIncome": "9184000", "incomeBeforeTax": "275881000", "interestExpense": "None", "operatingIncome": "265858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71782000", "reportedCurrency": "USD", "netInterestIncome": "9184000", "nonInterestIncome": "None", "operatingExpenses": "87002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14604000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "204099000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "4756650000", "longTermDebt": "None", "shortTermDebt": "109455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2504222000", "totalLiabilities": "2469147000", "otherCurrentAssets": "417913000", "totalCurrentAssets": "3640604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116046000", "currentAccountsPayable": "1047374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588358000", "totalShareholderEquity": "2285791000", "capitalLeaseObligations": "588358000", "otherCurrentLiabilities": "440646000", "totalCurrentLiabilities": "1990244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478903000", "cashAndShortTermInvestments": "1318520000", "commonStockSharesOutstanding": "138435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1318520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342622000", "capitalExpenditures": "13152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165971000", "cashflowFromInvestment": "-12996000", "stockBasedCompensation": "11549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2666419000, "cost_of_revenue": 2313559000, "gross_profit": 352860000, "research_and_development": null, "selling_general_admin": 8574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265858000, "depreciation_amortisation": 14604000, "ebitda": 280462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 275881000, "tax_provision": 71782000, "effective_tax_rate": null, "net_income": 203795000, "net_income_continuing_ops": 204099000, "net_income_to_common": 203795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318520000, "short_term_investments": null, "net_receivables": 1904171000, "inventory": null, "other_current_assets": null, "total_current_assets": 3640604000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116046000, "total_assets": 4756650000, "short_term_debt": 109455000, "accounts_payable": 1047374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478903000, "total_liabilities": 2469147000, "total_debt": 109455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2504222000, "total_equity": 2285791000, "shares_outstanding": 138435000, "operating_cash_flow": 342622000, "stock_based_compensation": 11549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165971000, "free_cash_flow": 355774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265858000", "ebitda": "280462000", "netIncome": "203795000", "grossProfit": "352860000", "depreciation": "None", "totalRevenue": "2666419000", "costOfRevenue": "2313559000", "interestIncome": "9184000", "incomeBeforeTax": "275881000", "interestExpense": "None", "operatingIncome": "265858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71782000", "reportedCurrency": "USD", "netInterestIncome": "9184000", "nonInterestIncome": "None", "operatingExpenses": "87002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14604000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "204099000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "4756650000", "longTermDebt": "None", "shortTermDebt": "109455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2504222000", "totalLiabilities": "2469147000", "otherCurrentAssets": "417913000", "totalCurrentAssets": "3640604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1904171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116046000", "currentAccountsPayable": "1047374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588358000", "totalShareholderEquity": "2285791000", "capitalLeaseObligations": "588358000", "otherCurrentLiabilities": "440646000", "totalCurrentLiabilities": "1990244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478903000", "cashAndShortTermInvestments": "1318520000", "commonStockSharesOutstanding": "138435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1318520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342622000", "capitalExpenditures": "13152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165971000", "cashflowFromInvestment": "-12996000", "stockBasedCompensation": "11549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2954705000, "cost_of_revenue": 2567135000, "gross_profit": 387570000, "ebit": 301104000, "ebitda": 316280000, "pretax_income": 313283000, "tax_provision": 77127000, "net_income": 235878000, "net_income_to_common": 235878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148320000, "total_current_assets": 3659775000, "total_assets": 4754458000, "short_term_debt": 106736000, "long_term_debt": null, "total_debt": 106736000, "total_liabilities": 2528674000, "total_equity": 2223012000, "shares_outstanding": 139992000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 249716000, "capital_expenditure": 10051000, "free_cash_flow": 259767000, "dividends_paid": 101449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260331, "ticker_id": 1413, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301104000", "ebitda": "316280000", "netIncome": "235878000", "grossProfit": "387570000", "depreciation": "None", "totalRevenue": "2954705000", "costOfRevenue": "2567135000", "interestIncome": "10007000", "incomeBeforeTax": "313283000", "interestExpense": "None", "operatingIncome": "301104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77127000", "reportedCurrency": "USD", "netInterestIncome": "10007000", "nonInterestIncome": "None", "operatingExpenses": "86466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15176000", "sellingGeneralAndAdministrative": "10965000", "netIncomeFromContinuingOperations": "236156000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "4754458000", "longTermDebt": "None", "shortTermDebt": "106736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455132000", "totalLiabilities": "2528674000", "otherCurrentAssets": "513615000", "totalCurrentAssets": "3659775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094683000", "currentAccountsPayable": "1036749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568937000", "totalShareholderEquity": "2223012000", "capitalLeaseObligations": "568937000", "otherCurrentLiabilities": "451921000", "totalCurrentLiabilities": "2066473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462201000", "cashAndShortTermInvestments": "1148320000", "commonStockSharesOutstanding": "139992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1148320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235878000", "profitLoss": "None", "dividendPayout": "101449000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249716000", "capitalExpenditures": "10051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366652000", "cashflowFromInvestment": "-10046000", "stockBasedCompensation": "10563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2954705000, "cost_of_revenue": 2567135000, "gross_profit": 387570000, "research_and_development": null, "selling_general_admin": 10965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301104000, "depreciation_amortisation": 15176000, "ebitda": 316280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 313283000, "tax_provision": 77127000, "effective_tax_rate": null, "net_income": 235878000, "net_income_continuing_ops": 236156000, "net_income_to_common": 235878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148320000, "short_term_investments": null, "net_receivables": 1997840000, "inventory": null, "other_current_assets": null, "total_current_assets": 3659775000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094683000, "total_assets": 4754458000, "short_term_debt": 106736000, "accounts_payable": 1036749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462201000, "total_liabilities": 2528674000, "total_debt": 106736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455132000, "total_equity": 2223012000, "shares_outstanding": 139992000, "operating_cash_flow": 249716000, "stock_based_compensation": 10563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10046000, "dividends_paid": 101449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366652000, "free_cash_flow": 259767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301104000", "ebitda": "316280000", "netIncome": "235878000", "grossProfit": "387570000", "depreciation": "None", "totalRevenue": "2954705000", "costOfRevenue": "2567135000", "interestIncome": "10007000", "incomeBeforeTax": "313283000", "interestExpense": "None", "operatingIncome": "301104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77127000", "reportedCurrency": "USD", "netInterestIncome": "10007000", "nonInterestIncome": "None", "operatingExpenses": "86466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15176000", "sellingGeneralAndAdministrative": "10965000", "netIncomeFromContinuingOperations": "236156000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "4754458000", "longTermDebt": "None", "shortTermDebt": "106736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455132000", "totalLiabilities": "2528674000", "otherCurrentAssets": "513615000", "totalCurrentAssets": "3659775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094683000", "currentAccountsPayable": "1036749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568937000", "totalShareholderEquity": "2223012000", "capitalLeaseObligations": "568937000", "otherCurrentLiabilities": "451921000", "totalCurrentLiabilities": "2066473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "462201000", "cashAndShortTermInvestments": "1148320000", "commonStockSharesOutstanding": "139992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1148320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235878000", "profitLoss": "None", "dividendPayout": "101449000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249716000", "capitalExpenditures": "10051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366652000", "cashflowFromInvestment": "-10046000", "stockBasedCompensation": "10563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 3000131000, "cost_of_revenue": 2621070000, "gross_profit": 379061000, "ebit": 301524000, "ebitda": 317298000, "pretax_income": 312414000, "tax_provision": 82488000, "net_income": 229574000, "net_income_to_common": 229574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293173000, "total_current_assets": 4083045000, "total_assets": 5170917000, "short_term_debt": 106832000, "long_term_debt": null, "total_debt": 106832000, "total_liabilities": 2811747000, "total_equity": 2356707000, "shares_outstanding": 141027000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 89972000, "capital_expenditure": 12291000, "free_cash_flow": 102263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260333, "ticker_id": 1413, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301524000", "ebitda": "317298000", "netIncome": "229574000", "grossProfit": "379061000", "depreciation": "None", "totalRevenue": "3000131000", "costOfRevenue": "2621070000", "interestIncome": "9917000", "incomeBeforeTax": "312414000", "interestExpense": "None", "operatingIncome": "301524000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82488000", "reportedCurrency": "USD", "netInterestIncome": "9917000", "nonInterestIncome": "None", "operatingExpenses": "77537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15774000", "sellingGeneralAndAdministrative": "130972000", "netIncomeFromContinuingOperations": "229926000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "5170917000", "longTermDebt": "None", "shortTermDebt": "106832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2540978000", "totalLiabilities": "2811747000", "otherCurrentAssets": "612913000", "totalCurrentAssets": "4083045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2176959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087872000", "currentAccountsPayable": "1240174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542833000", "totalShareholderEquity": "2356707000", "capitalLeaseObligations": "542833000", "otherCurrentLiabilities": "470723000", "totalCurrentLiabilities": "2375746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436001000", "cashAndShortTermInvestments": "1293173000", "commonStockSharesOutstanding": "141027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229926000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89972000", "capitalExpenditures": "12291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76330000", "cashflowFromInvestment": "-12516000", "stockBasedCompensation": "9760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000131000, "cost_of_revenue": 2621070000, "gross_profit": 379061000, "research_and_development": null, "selling_general_admin": 130972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301524000, "depreciation_amortisation": 15774000, "ebitda": 317298000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 312414000, "tax_provision": 82488000, "effective_tax_rate": null, "net_income": 229574000, "net_income_continuing_ops": 229926000, "net_income_to_common": 229574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293173000, "short_term_investments": null, "net_receivables": 2176959000, "inventory": null, "other_current_assets": null, "total_current_assets": 4083045000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087872000, "total_assets": 5170917000, "short_term_debt": 106832000, "accounts_payable": 1240174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2375746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436001000, "total_liabilities": 2811747000, "total_debt": 106832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2540978000, "total_equity": 2356707000, "shares_outstanding": 141027000, "operating_cash_flow": 89972000, "stock_based_compensation": 9760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12516000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76330000, "free_cash_flow": 102263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301524000", "ebitda": "317298000", "netIncome": "229574000", "grossProfit": "379061000", "depreciation": "None", "totalRevenue": "3000131000", "costOfRevenue": "2621070000", "interestIncome": "9917000", "incomeBeforeTax": "312414000", "interestExpense": "None", "operatingIncome": "301524000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82488000", "reportedCurrency": "USD", "netInterestIncome": "9917000", "nonInterestIncome": "None", "operatingExpenses": "77537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15774000", "sellingGeneralAndAdministrative": "130972000", "netIncomeFromContinuingOperations": "229926000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "5170917000", "longTermDebt": "None", "shortTermDebt": "106832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2540978000", "totalLiabilities": "2811747000", "otherCurrentAssets": "612913000", "totalCurrentAssets": "4083045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2176959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087872000", "currentAccountsPayable": "1240174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542833000", "totalShareholderEquity": "2356707000", "capitalLeaseObligations": "542833000", "otherCurrentLiabilities": "470723000", "totalCurrentLiabilities": "2375746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436001000", "cashAndShortTermInvestments": "1293173000", "commonStockSharesOutstanding": "141027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229926000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89972000", "capitalExpenditures": "12291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76330000", "cashflowFromInvestment": "-12516000", "stockBasedCompensation": "9760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2439001000, "cost_of_revenue": 2140415000, "gross_profit": 298586000, "ebit": 223919000, "ebitda": 238898000, "pretax_income": 235921000, "tax_provision": 60770000, "net_income": 175469000, "net_income_to_common": 175469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271853000, "total_current_assets": 3696754000, "total_assets": 4788341000, "short_term_debt": 104042000, "long_term_debt": null, "total_debt": 104042000, "total_liabilities": 2609914000, "total_equity": 2176421000, "shares_outstanding": 141716000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 126769000, "capital_expenditure": 7943000, "free_cash_flow": 134712000, "dividends_paid": 102638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260334, "ticker_id": 1413, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223919000", "ebitda": "238898000", "netIncome": "175469000", "grossProfit": "298586000", "depreciation": "None", "totalRevenue": "2439001000", "costOfRevenue": "2140415000", "interestIncome": "11904000", "incomeBeforeTax": "235921000", "interestExpense": "None", "operatingIncome": "223919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60770000", "reportedCurrency": "USD", "netInterestIncome": "11904000", "nonInterestIncome": "None", "operatingExpenses": "74667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979000", "sellingGeneralAndAdministrative": "126266000", "netIncomeFromContinuingOperations": "175151000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "4788341000", "longTermDebt": "None", "shortTermDebt": "104042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2385740000", "totalLiabilities": "2609914000", "otherCurrentAssets": "581007000", "totalCurrentAssets": "3696754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1843894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091587000", "currentAccountsPayable": "1073476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553038000", "totalShareholderEquity": "2176421000", "capitalLeaseObligations": "553038000", "otherCurrentLiabilities": "486989000", "totalCurrentLiabilities": "2160918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448996000", "cashAndShortTermInvestments": "1271853000", "commonStockSharesOutstanding": "141716000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1271853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175469000", "profitLoss": "None", "dividendPayout": "102638000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126769000", "capitalExpenditures": "7943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207393000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "25704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2439001000, "cost_of_revenue": 2140415000, "gross_profit": 298586000, "research_and_development": null, "selling_general_admin": 126266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223919000, "depreciation_amortisation": 14979000, "ebitda": 238898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 235921000, "tax_provision": 60770000, "effective_tax_rate": null, "net_income": 175469000, "net_income_continuing_ops": 175151000, "net_income_to_common": 175469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271853000, "short_term_investments": null, "net_receivables": 1843894000, "inventory": null, "other_current_assets": null, "total_current_assets": 3696754000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091587000, "total_assets": 4788341000, "short_term_debt": 104042000, "accounts_payable": 1073476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2160918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448996000, "total_liabilities": 2609914000, "total_debt": 104042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2385740000, "total_equity": 2176421000, "shares_outstanding": 141716000, "operating_cash_flow": 126769000, "stock_based_compensation": 25704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7877000, "dividends_paid": 102638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207393000, "free_cash_flow": 134712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223919000", "ebitda": "238898000", "netIncome": "175469000", "grossProfit": "298586000", "depreciation": "None", "totalRevenue": "2439001000", "costOfRevenue": "2140415000", "interestIncome": "11904000", "incomeBeforeTax": "235921000", "interestExpense": "None", "operatingIncome": "223919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60770000", "reportedCurrency": "USD", "netInterestIncome": "11904000", "nonInterestIncome": "None", "operatingExpenses": "74667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979000", "sellingGeneralAndAdministrative": "126266000", "netIncomeFromContinuingOperations": "175151000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "4788341000", "longTermDebt": "None", "shortTermDebt": "104042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2385740000", "totalLiabilities": "2609914000", "otherCurrentAssets": "581007000", "totalCurrentAssets": "3696754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1843894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091587000", "currentAccountsPayable": "1073476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553038000", "totalShareholderEquity": "2176421000", "capitalLeaseObligations": "553038000", "otherCurrentLiabilities": "486989000", "totalCurrentLiabilities": "2160918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448996000", "cashAndShortTermInvestments": "1271853000", "commonStockSharesOutstanding": "141716000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1271853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175469000", "profitLoss": "None", "dividendPayout": "102638000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126769000", "capitalExpenditures": "7943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207393000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "25704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2206678000, "cost_of_revenue": 1922855000, "gross_profit": 283823000, "ebit": 214776000, "ebitda": 229937000, "pretax_income": 233182000, "tax_provision": 62782000, "net_income": 169152000, "net_income_to_common": 169152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370456000, "total_current_assets": 3373694000, "total_assets": 4488268000, "short_term_debt": 100673000, "long_term_debt": null, "total_debt": 100673000, "total_liabilities": 2290603000, "total_equity": 2195462000, "shares_outstanding": 144125000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 256904000, "capital_expenditure": 10181000, "free_cash_flow": 267085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260335, "ticker_id": 1413, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214776000", "ebitda": "229937000", "netIncome": "169152000", "grossProfit": "283823000", "depreciation": "None", "totalRevenue": "2206678000", "costOfRevenue": "1922855000", "interestIncome": "14878000", "incomeBeforeTax": "233182000", "interestExpense": "None", "operatingIncome": "214776000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62782000", "reportedCurrency": "USD", "netInterestIncome": "14878000", "nonInterestIncome": "None", "operatingExpenses": "69047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15161000", "sellingGeneralAndAdministrative": "123520000", "netIncomeFromContinuingOperations": "170400000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "4488268000", "longTermDebt": "None", "shortTermDebt": "100673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2401525000", "totalLiabilities": "2290603000", "otherCurrentAssets": "430882000", "totalCurrentAssets": "3373694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1572356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114574000", "currentAccountsPayable": "927129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564935000", "totalShareholderEquity": "2195462000", "capitalLeaseObligations": "564935000", "otherCurrentLiabilities": "433599000", "totalCurrentLiabilities": "1826341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464262000", "cashAndShortTermInvestments": "1370456000", "commonStockSharesOutstanding": "144125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1370456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256904000", "capitalExpenditures": "10181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374922000", "cashflowFromInvestment": "-10084000", "stockBasedCompensation": "12372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2206678000, "cost_of_revenue": 1922855000, "gross_profit": 283823000, "research_and_development": null, "selling_general_admin": 123520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214776000, "depreciation_amortisation": 15161000, "ebitda": 229937000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 233182000, "tax_provision": 62782000, "effective_tax_rate": null, "net_income": 169152000, "net_income_continuing_ops": 170400000, "net_income_to_common": 169152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370456000, "short_term_investments": null, "net_receivables": 1572356000, "inventory": null, "other_current_assets": null, "total_current_assets": 3373694000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114574000, "total_assets": 4488268000, "short_term_debt": 100673000, "accounts_payable": 927129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464262000, "total_liabilities": 2290603000, "total_debt": 100673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2401525000, "total_equity": 2195462000, "shares_outstanding": 144125000, "operating_cash_flow": 256904000, "stock_based_compensation": 12372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374922000, "free_cash_flow": 267085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214776000", "ebitda": "229937000", "netIncome": "169152000", "grossProfit": "283823000", "depreciation": "None", "totalRevenue": "2206678000", "costOfRevenue": "1922855000", "interestIncome": "14878000", "incomeBeforeTax": "233182000", "interestExpense": "None", "operatingIncome": "214776000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62782000", "reportedCurrency": "USD", "netInterestIncome": "14878000", "nonInterestIncome": "None", "operatingExpenses": "69047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15161000", "sellingGeneralAndAdministrative": "123520000", "netIncomeFromContinuingOperations": "170400000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "4488268000", "longTermDebt": "None", "shortTermDebt": "100673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2401525000", "totalLiabilities": "2290603000", "otherCurrentAssets": "430882000", "totalCurrentAssets": "3373694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1572356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114574000", "currentAccountsPayable": "927129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564935000", "totalShareholderEquity": "2195462000", "capitalLeaseObligations": "564935000", "otherCurrentLiabilities": "433599000", "totalCurrentLiabilities": "1826341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464262000", "cashAndShortTermInvestments": "1370456000", "commonStockSharesOutstanding": "144125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1370456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256904000", "capitalExpenditures": "10181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374922000", "cashflowFromInvestment": "-10084000", "stockBasedCompensation": "12372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2277768000, "cost_of_revenue": 2002729000, "gross_profit": 275039000, "ebit": 216535000, "ebitda": 237921000, "pretax_income": 216376000, "tax_provision": 57231000, "net_income": 158719000, "net_income_to_common": 158719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512883000, "total_current_assets": 3435196000, "total_assets": 4523809000, "short_term_debt": 99749000, "long_term_debt": null, "total_debt": 99749000, "total_liabilities": 2132396000, "total_equity": 2390350000, "shares_outstanding": 145891000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 158353000, "capital_expenditure": 10714000, "free_cash_flow": 169067000, "dividends_paid": 99766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260336, "ticker_id": 1413, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216535000", "ebitda": "237921000", "netIncome": "158719000", "grossProfit": "275039000", "depreciation": "None", "totalRevenue": "2277768000", "costOfRevenue": "2002729000", "interestIncome": "16728000", "incomeBeforeTax": "216376000", "interestExpense": "159000", "operatingIncome": "199398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57231000", "reportedCurrency": "USD", "netInterestIncome": "16569000", "nonInterestIncome": "None", "operatingExpenses": "75641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21386000", "sellingGeneralAndAdministrative": "124709000", "netIncomeFromContinuingOperations": "159145000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "4523809000", "longTermDebt": "None", "shortTermDebt": "99749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2580968000", "totalLiabilities": "2132396000", "otherCurrentAssets": "389714000", "totalCurrentAssets": "3435196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088613000", "currentAccountsPayable": "860856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527733000", "totalShareholderEquity": "2390350000", "capitalLeaseObligations": "527733000", "otherCurrentLiabilities": "447336000", "totalCurrentLiabilities": "1704412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427984000", "cashAndShortTermInvestments": "1512883000", "commonStockSharesOutstanding": "145891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158719000", "profitLoss": "None", "dividendPayout": "99766000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "97834000", "operatingCashflow": "158353000", "capitalExpenditures": "10714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289129000", "cashflowFromInvestment": "-10624000", "stockBasedCompensation": "11437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2277768000, "cost_of_revenue": 2002729000, "gross_profit": 275039000, "research_and_development": null, "selling_general_admin": 124709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216535000, "depreciation_amortisation": 21386000, "ebitda": 237921000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": 216376000, "tax_provision": 57231000, "effective_tax_rate": null, "net_income": 158719000, "net_income_continuing_ops": 159145000, "net_income_to_common": 158719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512883000, "short_term_investments": null, "net_receivables": 1532599000, "inventory": null, "other_current_assets": null, "total_current_assets": 3435196000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1088613000, "total_assets": 4523809000, "short_term_debt": 99749000, "accounts_payable": 860856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427984000, "total_liabilities": 2132396000, "total_debt": 99749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2580968000, "total_equity": 2390350000, "shares_outstanding": 145891000, "operating_cash_flow": 158353000, "stock_based_compensation": 11437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10624000, "dividends_paid": 99766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289129000, "free_cash_flow": 169067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216535000", "ebitda": "237921000", "netIncome": "158719000", "grossProfit": "275039000", "depreciation": "None", "totalRevenue": "2277768000", "costOfRevenue": "2002729000", "interestIncome": "16728000", "incomeBeforeTax": "216376000", "interestExpense": "159000", "operatingIncome": "199398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57231000", "reportedCurrency": "USD", "netInterestIncome": "16569000", "nonInterestIncome": "None", "operatingExpenses": "75641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21386000", "sellingGeneralAndAdministrative": "124709000", "netIncomeFromContinuingOperations": "159145000" }, "balance": { "goodwill": "7927000", "inventory": "None", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "4523809000", "longTermDebt": "None", "shortTermDebt": "99749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2580968000", "totalLiabilities": "2132396000", "otherCurrentAssets": "389714000", "totalCurrentAssets": "3435196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1088613000", "currentAccountsPayable": "860856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527733000", "totalShareholderEquity": "2390350000", "capitalLeaseObligations": "527733000", "otherCurrentLiabilities": "447336000", "totalCurrentLiabilities": "1704412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427984000", "cashAndShortTermInvestments": "1512883000", "commonStockSharesOutstanding": "145891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1512883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158719000", "profitLoss": "None", "dividendPayout": "99766000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "97834000", "operatingCashflow": "158353000", "capitalExpenditures": "10714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289129000", "cashflowFromInvestment": "-10624000", "stockBasedCompensation": "11437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2190001000, "cost_of_revenue": 1888610000, "gross_profit": 301391000, "ebit": 216069000, "ebitda": 231676000, "pretax_income": 231891000, "tax_provision": 61048000, "net_income": 171353000, "net_income_to_common": 171353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639428000, "total_current_assets": 3511916000, "total_assets": 4578121000, "short_term_debt": 99876000, "long_term_debt": null, "total_debt": 99876000, "total_liabilities": 2086647000, "total_equity": 2489780000, "shares_outstanding": 148001000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 189980000, "capital_expenditure": 7993000, "free_cash_flow": 197973000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260338, "ticker_id": 1413, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216069000", "ebitda": "231676000", "netIncome": "171353000", "grossProfit": "301391000", "depreciation": "None", "totalRevenue": "2190001000", "costOfRevenue": "1888610000", "interestIncome": "17156000", "incomeBeforeTax": "231891000", "interestExpense": "1601000", "operatingIncome": "216069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61048000", "reportedCurrency": "USD", "netInterestIncome": "15555000", "nonInterestIncome": "None", "operatingExpenses": "85322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15607000", "sellingGeneralAndAdministrative": "6149000", "netIncomeFromContinuingOperations": "170843000" }, "balance": { "goodwill": "7927000", "inventory": "223768000", "commonStock": "1454000", "currentDebt": "None", "investments": "None", "totalAssets": "4578121000", "longTermDebt": "None", "shortTermDebt": "99876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2701386000", "totalLiabilities": "2086647000", "otherCurrentAssets": "413505000", "totalCurrentAssets": "3511916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066205000", "currentAccountsPayable": "846461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987905000", "shortLongTermDebtTotal": "519478000", "totalShareholderEquity": "2489780000", "capitalLeaseObligations": "519478000", "otherCurrentLiabilities": "423685000", "totalCurrentLiabilities": "1667045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419602000", "cashAndShortTermInvestments": "1639428000", "commonStockSharesOutstanding": "148001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1639428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4017000", "operatingCashflow": "189980000", "capitalExpenditures": "7993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229349000", "cashflowFromInvestment": "-7983000", "stockBasedCompensation": "15879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190001000, "cost_of_revenue": 1888610000, "gross_profit": 301391000, "research_and_development": null, "selling_general_admin": 6149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216069000, "depreciation_amortisation": 15607000, "ebitda": 231676000, "interest_expense": 1601000, "interest_income": null, "other_non_operating": null, "pretax_income": 231891000, "tax_provision": 61048000, "effective_tax_rate": null, "net_income": 171353000, "net_income_continuing_ops": 170843000, "net_income_to_common": 171353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639428000, "short_term_investments": null, "net_receivables": 1458983000, "inventory": 223768000, "other_current_assets": null, "total_current_assets": 3511916000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066205000, "total_assets": 4578121000, "short_term_debt": 99876000, "accounts_payable": 846461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419602000, "total_liabilities": 2086647000, "total_debt": 99876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2701386000, "total_equity": 2489780000, "shares_outstanding": 148001000, "operating_cash_flow": 189980000, "stock_based_compensation": 15879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7983000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229349000, "free_cash_flow": 197973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216069000", "ebitda": "231676000", "netIncome": "171353000", "grossProfit": "301391000", "depreciation": "None", "totalRevenue": "2190001000", "costOfRevenue": "1888610000", "interestIncome": "17156000", "incomeBeforeTax": "231891000", "interestExpense": "1601000", "operatingIncome": "216069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61048000", "reportedCurrency": "USD", "netInterestIncome": "15555000", "nonInterestIncome": "None", "operatingExpenses": "85322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15607000", "sellingGeneralAndAdministrative": "6149000", "netIncomeFromContinuingOperations": "170843000" }, "balance": { "goodwill": "7927000", "inventory": "223768000", "commonStock": "1454000", "currentDebt": "None", "investments": "None", "totalAssets": "4578121000", "longTermDebt": "None", "shortTermDebt": "99876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2701386000", "totalLiabilities": "2086647000", "otherCurrentAssets": "413505000", "totalCurrentAssets": "3511916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066205000", "currentAccountsPayable": "846461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "987905000", "shortLongTermDebtTotal": "519478000", "totalShareholderEquity": "2489780000", "capitalLeaseObligations": "519478000", "otherCurrentLiabilities": "423685000", "totalCurrentLiabilities": "1667045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419602000", "cashAndShortTermInvestments": "1639428000", "commonStockSharesOutstanding": "148001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1639428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4017000", "operatingCashflow": "189980000", "capitalExpenditures": "7993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229349000", "cashflowFromInvestment": "-7983000", "stockBasedCompensation": "15879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "income_statement": { "revenue": 2239752000, "cost_of_revenue": 1921452000, "gross_profit": 318300000, "ebit": 248497000, "ebitda": 264003000, "pretax_income": 266183000, "tax_provision": 70390000, "net_income": 196800000, "net_income_to_common": 196800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698587000, "total_current_assets": 3482546000, "total_assets": 4564040000, "short_term_debt": 99962000, "long_term_debt": null, "total_debt": 99962000, "total_liabilities": 2005936000, "total_equity": 2555932000, "shares_outstanding": 151563000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": 158446000, "capital_expenditure": 10481000, "free_cash_flow": 168927000, "dividends_paid": 102263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260339, "ticker_id": 1413, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:42.281276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248497000", "ebitda": "264003000", "netIncome": "196800000", "grossProfit": "318300000", "depreciation": "None", "totalRevenue": "2239752000", "costOfRevenue": "1921452000", "interestIncome": "17792000", "incomeBeforeTax": "266183000", "interestExpense": "395000", "operatingIncome": "248497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70390000", "reportedCurrency": "USD", "netInterestIncome": "17397000", "nonInterestIncome": "None", "operatingExpenses": "69803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15506000", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "195793000" }, "balance": { "goodwill": "7927000", "inventory": "175723000", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "4564040000", "longTermDebt": "None", "shortTermDebt": "99962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2752461000", "totalLiabilities": "2005936000", "otherCurrentAssets": "360337000", "totalCurrentAssets": "3482546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081494000", "currentAccountsPayable": "815514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009497000", "shortLongTermDebtTotal": "526791000", "totalShareholderEquity": "2555932000", "capitalLeaseObligations": "526791000", "otherCurrentLiabilities": "422134000", "totalCurrentLiabilities": "1579107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426829000", "cashAndShortTermInvestments": "1698587000", "commonStockSharesOutstanding": "151563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195793000", "profitLoss": "None", "dividendPayout": "102263000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93817000", "operatingCashflow": "158446000", "capitalExpenditures": "10481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791521000", "cashflowFromInvestment": "-11275000", "stockBasedCompensation": "18595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239752000, "cost_of_revenue": 1921452000, "gross_profit": 318300000, "research_and_development": null, "selling_general_admin": 6314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248497000, "depreciation_amortisation": 15506000, "ebitda": 264003000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": 266183000, "tax_provision": 70390000, "effective_tax_rate": null, "net_income": 196800000, "net_income_continuing_ops": 195793000, "net_income_to_common": 196800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698587000, "short_term_investments": null, "net_receivables": 1423622000, "inventory": 175723000, "other_current_assets": null, "total_current_assets": 3482546000, "net_ppe": null, "goodwill": 7927000, "intangible_assets": null, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081494000, "total_assets": 4564040000, "short_term_debt": 99962000, "accounts_payable": 815514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426829000, "total_liabilities": 2005936000, "total_debt": 99962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2752461000, "total_equity": 2555932000, "shares_outstanding": 151563000, "operating_cash_flow": 158446000, "stock_based_compensation": 18595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11275000, "dividends_paid": 102263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -791521000, "free_cash_flow": 168927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248497000", "ebitda": "264003000", "netIncome": "196800000", "grossProfit": "318300000", "depreciation": "None", "totalRevenue": "2239752000", "costOfRevenue": "1921452000", "interestIncome": "17792000", "incomeBeforeTax": "266183000", "interestExpense": "395000", "operatingIncome": "248497000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70390000", "reportedCurrency": "USD", "netInterestIncome": "17397000", "nonInterestIncome": "None", "operatingExpenses": "69803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15506000", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "195793000" }, "balance": { "goodwill": "7927000", "inventory": "175723000", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "4564040000", "longTermDebt": "None", "shortTermDebt": "99962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2752461000", "totalLiabilities": "2005936000", "otherCurrentAssets": "360337000", "totalCurrentAssets": "3482546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081494000", "currentAccountsPayable": "815514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009497000", "shortLongTermDebtTotal": "526791000", "totalShareholderEquity": "2555932000", "capitalLeaseObligations": "526791000", "otherCurrentLiabilities": "422134000", "totalCurrentLiabilities": "1579107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426829000", "cashAndShortTermInvestments": "1698587000", "commonStockSharesOutstanding": "151563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195793000", "profitLoss": "None", "dividendPayout": "102263000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93817000", "operatingCashflow": "158446000", "capitalExpenditures": "10481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791521000", "cashflowFromInvestment": "-11275000", "stockBasedCompensation": "18595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }