{ "ticker": { "uuid": "9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17", "symbol": "AFW", "name": "Align Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/" }, "ticker_metadata": { "id": 13952, "uuid": "9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17", "symbol": "AFW", "name": "Align Technology, Inc.", "asset_type": "equity", "market_cap": 10703201280, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Align Technology, Inc. provides Invisalign clear aligners, Vivera retainers, and iTero intraoral scanners and services in the United States, Switzerland, and internationally. The company's Clear Aligner segment offers Invisalign comprehensive package to treat adults and teens malocclusion and features, and orthodontic needs of teenage or younger patients; and Invisalign First Phase I and Invisalign First Comprehensive Phase 2 package for younger patients between the ages of six and ten years with a mixture of primary/baby and permanent teeth. This segment also provides Invisalign express, Invisalign lite, and Invisalign moderate; Invisalign Go, Invisalign Go express, and Invisalign Go Plus; retention products, Invisalign training, adjusting tools used by dental professionals during treatment, ancillary Invisalign accessory products, and other oral health products; Invisalign Professional Whitening system; Invisalign Palatal Expander, a 3D printed orthodontic device; and 3D printing solutions. Its Imaging Systems and CAD/CAM Services segment offers iTero intraoral scanning system, a single hardware platform for restorative or orthodontic procedures; exocad, a computer-aided design and computer-aided manufacturing software; orthodontist software for digital records storage, orthodontic diagnosis, and fabrication of printed models and retainers; and restorative software for general practitioner dentists, prosthodontists, periodontists, and oral surgeons. This segment also offers Invisalign outcome simulator, a chair-side and cloud-based application for the iTero scanner; Invisalign progress assessment tool; Align Oral Health Suite, a digital interface for dental consultations; iTero TimeLapse technology for doctors or practitioners to compare a patient's historic 3D scans to the present-day scan; and subscription software, disposables, rents scanners, and pay per scan services. Align Technology, Inc. was incorporated in 1997 and is headquartered in Tempe, Arizona.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17", "symbol": "AFW", "name": "Align Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.56, "value": 0.3, "quality": 0.86, "momentum": 0.59, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 145.75, "market_cap": 10438217831.25, "pe_ratio": 24.281, "earnings_yield": 0.0412, "ebitda_to_ev": 0.0924, "shareholder_yield": 0.0265, "roe": 0.1036, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.4167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.829427+00:00", "batch_id": "" }, "size": { "price_close": 145.75, "market_cap": 10438217831.25, "market_cap_usd": 10438217831.25, "enterprise_value": 9494427831.25, "shares_outstanding": 71617275, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.281, "pb_ratio": 2.5156, "ptbv_ratio": 2.5156, "ps_ratio": 2.5485, "pcf_ratio": 15.0931, "pfcf_ratio": 17.8844, "ev_ebitda": 10.8204, "ev_ebit": 15.2492, "ev_sales": 2.3181, "ev_fcf": 16.2674, "earnings_yield": 0.0412, "fcf_yield": 0.0615, "price_to_sales": 2.5485, "price_to_book": 2.5156, "price_to_cashflow": 15.0931, "ebitda_to_ev": 0.0924, "sales_yield": 0.4314 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0265, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.6757, "operating_margin": 0.152, "net_margin": 0.105, "ebitda_margin": 0.2142, "fcf_margin": 0.1425, "roe": 0.1036, "roa": 0.0681, "roic": 0.1457, "roc_greenblatt": null, "asset_turnover": 0.6487, "cash_conversion": 1.3577, "accruals_ratio": -0.0414, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2968, "revenue_stability_5y": 0.0351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4383, "external_financing": 0.05 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0756, "debt_to_assets": 0.0184, "interest_coverage": null, "current_ratio": 1.3933, "quick_ratio": 1.3933, "net_debt": -943790000, "local_beta": 0.4419, "volatility_252d": 0.4167, "volatility_60d": 0.9174, "max_drawdown_12m": -0.1418, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.009, "revenue_growth_3y_cagr": 0.0261, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0078, "eps_growth_3y_cagr": 0.0431, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2118, "book_value_growth_1y": 0.0878, "revenue_growth": 0.009, "earnings_growth": 0.0078 }, "momentum": { "price_return_1m": -0.1075, "price_return_3m": -0.0078, "price_return_6m": 0.0756, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0756, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1075, "distance_from_52w_low": 0.2597, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4095789000, "gross_profit_ttm": 2767492000, "ebit_ttm": 622620000, "ebitda_ttm": 877456000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.0026, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": -107941000, "fcf_ttm": 583648000, "dividends_paid_ttm": null, "share_repurchases_ttm": -296046000, "shares_issued_ttm": 19558000, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 116044000, "total_equity": 4149419000, "net_working_capital": -277635000, "book_value_per_share": 57.9388, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.9388 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 67, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 67, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 19, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 70, "quality_composite": 14, "momentum_composite": 41, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.5079, "os_score": 0.56, "value_percentile": 0.3, "quality_percentile": 0.86, "momentum_percentile": 0.59, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7598, "ticker_id": 13952, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.829427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.75, "market_cap": 10438217831.25, "market_cap_usd": 10438217831.25, "enterprise_value": 9494427831.25, "shares_outstanding": 71617275, "fx_rate_to_usd": null, "pe_ratio": 24.28102368, "pb_ratio": 2.51558539, "ptbv_ratio": 2.51558539, "ps_ratio": 2.54852431, "pcf_ratio": 15.09309406, "pfcf_ratio": 17.88444033, "ev_ebitda": 10.82040334, "ev_ebit": 15.24915331, "ev_sales": 2.31809496, "ev_fcf": 16.2673869, "earnings_yield": 0.04118443, "fcf_yield": 0.06147269, "dividend_yield": 0, "buyback_yield": 0.02648805, "shareholder_yield": 0.02648805, "debt_paydown_yield": null, "total_yield": 0.02648805, "gross_margin": 0.67569203, "operating_margin": 0.15201467, "net_margin": 0.10495951, "ebitda_margin": 0.21423369, "fcf_margin": 0.14249953, "roe": 0.10360294, "roa": 0.06808366, "roic": 0.14567032, "roc_greenblatt": null, "asset_turnover": 0.64866595, "cash_conversion": 1.35766192, "accruals_ratio": -0.04144597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.07559809, "debt_to_assets": 0.01837834, "interest_coverage": null, "current_ratio": 1.39330263, "quick_ratio": 1.39330263, "net_debt": -943790000, "revenue_growth_1y": 0.00899022, "revenue_growth_3y_cagr": 0.02611767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0077796, "eps_growth_3y_cagr": 0.04308532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2117928, "book_value_growth_1y": 0.08778832, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.296785, "revenue_stability_5y": 0.035134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10747093, "price_return_3m": -0.00782841, "price_return_6m": 0.07564576, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10747093, "distance_from_52w_low": 0.25972346, "relative_strength": null, "local_beta": 0.4419, "volatility_252d": 0.416749, "volatility_60d": 0.91743, "max_drawdown_12m": -0.14176368, "revenue_ttm": 4095789000, "gross_profit_ttm": 2767492000, "ebit_ttm": 622620000, "ebitda_ttm": 877456000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.00262995, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": -107941000, "fcf_ttm": 583648000, "dividends_paid_ttm": null, "share_repurchases_ttm": -296046000, "shares_issued_ttm": 19558000, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 116044000, "total_equity": 4149419000, "net_working_capital": -277635000, "book_value_per_share": 57.93880038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.93880038, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 67, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 19, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 70, "quality_composite": 14, "momentum_composite": 41, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.75, "os": 0.56, "value": 0.3, "quality": 0.86, "momentum": 0.59, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 24.281, "earnings_yield": 0.0412, "shareholder_yield": 0.0265, "roe": 0.1036, "momentum_12_1": null, "complete_fields": { "id": 7598, "ticker_id": 13952, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.829427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 145.75, "market_cap": 10438217831.25, "market_cap_usd": 10438217831.25, "enterprise_value": 9494427831.25, "shares_outstanding": 71617275, "fx_rate_to_usd": null, "pe_ratio": 24.28102368, "pb_ratio": 2.51558539, "ptbv_ratio": 2.51558539, "ps_ratio": 2.54852431, "pcf_ratio": 15.09309406, "pfcf_ratio": 17.88444033, "ev_ebitda": 10.82040334, "ev_ebit": 15.24915331, "ev_sales": 2.31809496, "ev_fcf": 16.2673869, "earnings_yield": 0.04118443, "fcf_yield": 0.06147269, "dividend_yield": 0, "buyback_yield": 0.02648805, "shareholder_yield": 0.02648805, "debt_paydown_yield": null, "total_yield": 0.02648805, "gross_margin": 0.67569203, "operating_margin": 0.15201467, "net_margin": 0.10495951, "ebitda_margin": 0.21423369, "fcf_margin": 0.14249953, "roe": 0.10360294, "roa": 0.06808366, "roic": 0.14567032, "roc_greenblatt": null, "asset_turnover": 0.64866595, "cash_conversion": 1.35766192, "accruals_ratio": -0.04144597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.07559809, "debt_to_assets": 0.01837834, "interest_coverage": null, "current_ratio": 1.39330263, "quick_ratio": 1.39330263, "net_debt": -943790000, "revenue_growth_1y": 0.00899022, "revenue_growth_3y_cagr": 0.02611767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0077796, "eps_growth_3y_cagr": 0.04308532, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2117928, "book_value_growth_1y": 0.08778832, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.296785, "revenue_stability_5y": 0.035134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10747093, "price_return_3m": -0.00782841, "price_return_6m": 0.07564576, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10747093, "distance_from_52w_low": 0.25972346, "relative_strength": null, "local_beta": 0.4419, "volatility_252d": 0.416749, "volatility_60d": 0.91743, "max_drawdown_12m": -0.14176368, "revenue_ttm": 4095789000, "gross_profit_ttm": 2767492000, "ebit_ttm": 622620000, "ebitda_ttm": 877456000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.00262995, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": -107941000, "fcf_ttm": 583648000, "dividends_paid_ttm": null, "share_repurchases_ttm": -296046000, "shares_issued_ttm": 19558000, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 116044000, "total_equity": 4149419000, "net_working_capital": -277635000, "book_value_per_share": 57.93880038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.93880038, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 67, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 19, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 70, "quality_composite": 14, "momentum_composite": 41, "growth_composite": 72, "yield_composite": 68, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null }, "complete_fields": { "id": 383967, "ticker_id": 13952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "822747000", "netIncome": "410351000", "grossProfit": "2711013000", "totalRevenue": "4034964000", "costOfRevenue": "1323951000", "interestExpense": null, "operatingIncome": "585311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "369911000", "depreciationAndAmortization": "237436000" }, "balance": { "totalDebt": "114446000", "totalAssets": "6233693000", "longTermDebt": "82507000", "shortTermDebt": "31939000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71364000", "totalCurrentAssets": "2616562000", "totalShareholderEquity": "4049147000", "totalCurrentLiabilities": "1920015000", "cashAndShortTermInvestments": "1094908000" }, "cashflow": { "freeCashFlow": "490778000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21749000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "593223000", "repurchaseOfStock": "-465939000", "capitalExpenditures": "-102445000" } }, "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "research_and_development": 369911000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585311000, "depreciation_amortisation": 237436000, "ebitda": 822747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410351000, "net_income_continuing_ops": null, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2616562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6233693000, "short_term_debt": 31939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920015000, "long_term_debt": 82507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "operating_cash_flow": 593223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 490778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "822747000", "netIncome": "410351000", "grossProfit": "2711013000", "totalRevenue": "4034964000", "costOfRevenue": "1323951000", "interestExpense": null, "operatingIncome": "585311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "369911000", "depreciationAndAmortization": "237436000" }, "balance": { "totalDebt": "114446000", "totalAssets": "6233693000", "longTermDebt": "82507000", "shortTermDebt": "31939000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71364000", "totalCurrentAssets": "2616562000", "totalShareholderEquity": "4049147000", "totalCurrentLiabilities": "1920015000", "cashAndShortTermInvestments": "1094908000" }, "cashflow": { "freeCashFlow": "490778000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21749000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "593223000", "repurchaseOfStock": "-465939000", "capitalExpenditures": "-102445000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 3999012000, "cost_of_revenue": 1199853000, "gross_profit": 2799159000, "ebit": 671764000, "ebitda": 816798000, "pretax_income": null, "tax_provision": null, "net_income": 421362000, "net_income_to_common": 421362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043887000, "total_current_assets": 2492441000, "total_assets": 6214600000, "short_term_debt": 31063000, "long_term_debt": 88214000, "total_debt": 119277000, "total_liabilities": null, "total_equity": 3851985000, "shares_outstanding": 73849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 738231000, "capital_expenditure": -115580000, "free_cash_flow": 622651000, "dividends_paid": null, "share_repurchases": -352878000, "shares_issued": 25281000, "net_debt_issued": null }, "complete_fields": { "id": 383972, "ticker_id": 13952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "816798000", "netIncome": "421362000", "grossProfit": "2799159000", "totalRevenue": "3999012000", "costOfRevenue": "1199853000", "interestExpense": null, "operatingIncome": "671764000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "364202000", "depreciationAndAmortization": "145034000" }, "balance": { "totalDebt": "119277000", "totalAssets": "6214600000", "longTermDebt": "88214000", "shortTermDebt": "31063000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73849000", "totalCurrentAssets": "2492441000", "totalShareholderEquity": "3851985000", "totalCurrentLiabilities": "2038027000", "cashAndShortTermInvestments": "1043887000" }, "cashflow": { "freeCashFlow": "622651000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25281000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "738231000", "repurchaseOfStock": "-352878000", "capitalExpenditures": "-115580000" } }, "revenue": 3999012000, "cost_of_revenue": 1199853000, "gross_profit": 2799159000, "research_and_development": 364202000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671764000, "depreciation_amortisation": 145034000, "ebitda": 816798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 421362000, "net_income_continuing_ops": null, "net_income_to_common": 421362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043887000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2492441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6214600000, "short_term_debt": 31063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038027000, "long_term_debt": 88214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3851985000, "shares_outstanding": 73849000, "operating_cash_flow": 738231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -352878000, "shares_issued": 25281000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 622651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "816798000", "netIncome": "421362000", "grossProfit": "2799159000", "totalRevenue": "3999012000", "costOfRevenue": "1199853000", "interestExpense": null, "operatingIncome": "671764000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "364202000", "depreciationAndAmortization": "145034000" }, "balance": { "totalDebt": "119277000", "totalAssets": "6214600000", "longTermDebt": "88214000", "shortTermDebt": "31063000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73849000", "totalCurrentAssets": "2492441000", "totalShareholderEquity": "3851985000", "totalCurrentLiabilities": "2038027000", "cashAndShortTermInvestments": "1043887000" }, "cashflow": { "freeCashFlow": "622651000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25281000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "738231000", "repurchaseOfStock": "-352878000", "capitalExpenditures": "-115580000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 3862260000, "cost_of_revenue": 1155397000, "gross_profit": 2706863000, "ebit": 656654000, "ebitda": 799055000, "pretax_income": null, "tax_provision": null, "net_income": 445053000, "net_income_to_common": 445053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937438000, "total_current_assets": 2446618000, "total_assets": 6083877000, "short_term_debt": 29651000, "long_term_debt": 96968000, "total_debt": 126619000, "total_liabilities": null, "total_equity": 3630489000, "shares_outstanding": 75075000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 785776000, "capital_expenditure": -177716000, "free_cash_flow": 608060000, "dividends_paid": null, "share_repurchases": -592360000, "shares_issued": 26595000, "net_debt_issued": null }, "complete_fields": { "id": 383974, "ticker_id": 13952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799055000", "netIncome": "445053000", "grossProfit": "2706863000", "totalRevenue": "3862260000", "costOfRevenue": "1155397000", "interestExpense": null, "operatingIncome": "656654000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "346830000", "depreciationAndAmortization": "142401000" }, "balance": { "totalDebt": "126619000", "totalAssets": "6083877000", "longTermDebt": "96968000", "shortTermDebt": "29651000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75075000", "totalCurrentAssets": "2446618000", "totalShareholderEquity": "3630489000", "totalCurrentLiabilities": "2066611000", "cashAndShortTermInvestments": "937438000" }, "cashflow": { "freeCashFlow": "608060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26595000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "785776000", "repurchaseOfStock": "-592360000", "capitalExpenditures": "-177716000" } }, "revenue": 3862260000, "cost_of_revenue": 1155397000, "gross_profit": 2706863000, "research_and_development": 346830000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656654000, "depreciation_amortisation": 142401000, "ebitda": 799055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445053000, "net_income_continuing_ops": null, "net_income_to_common": 445053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2446618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6083877000, "short_term_debt": 29651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066611000, "long_term_debt": 96968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3630489000, "shares_outstanding": 75075000, "operating_cash_flow": 785776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -592360000, "shares_issued": 26595000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 608060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799055000", "netIncome": "445053000", "grossProfit": "2706863000", "totalRevenue": "3862260000", "costOfRevenue": "1155397000", "interestExpense": null, "operatingIncome": "656654000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "346830000", "depreciationAndAmortization": "142401000" }, "balance": { "totalDebt": "126619000", "totalAssets": "6083877000", "longTermDebt": "96968000", "shortTermDebt": "29651000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75075000", "totalCurrentAssets": "2446618000", "totalShareholderEquity": "3630489000", "totalCurrentLiabilities": "2066611000", "cashAndShortTermInvestments": "937438000" }, "cashflow": { "freeCashFlow": "608060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26595000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "785776000", "repurchaseOfStock": "-592360000", "capitalExpenditures": "-177716000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 3734635000, "cost_of_revenue": 1100860000, "gross_profit": 2633775000, "ebit": 654048000, "ebitda": 779841000, "pretax_income": null, "tax_provision": null, "net_income": 361573000, "net_income_to_common": 361573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942050000, "total_current_assets": 2424391000, "total_assets": 5947947000, "short_term_debt": 26574000, "long_term_debt": 100334000, "total_debt": 126908000, "total_liabilities": null, "total_equity": 3601358000, "shares_outstanding": 77267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 568732000, "capital_expenditure": -291900000, "free_cash_flow": 276832000, "dividends_paid": null, "share_repurchases": -435036000, "shares_issued": 26149000, "net_debt_issued": null }, "complete_fields": { "id": 383975, "ticker_id": 13952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "779841000", "netIncome": "361573000", "grossProfit": "2633775000", "totalRevenue": "3734635000", "costOfRevenue": "1100860000", "interestExpense": null, "operatingIncome": "654048000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "305258000", "depreciationAndAmortization": "125793000" }, "balance": { "totalDebt": "126908000", "totalAssets": "5947947000", "longTermDebt": "100334000", "shortTermDebt": "26574000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "77267000", "totalCurrentAssets": "2424391000", "totalShareholderEquity": "3601358000", "totalCurrentLiabilities": "1925887000", "cashAndShortTermInvestments": "942050000" }, "cashflow": { "freeCashFlow": "276832000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26149000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "568732000", "repurchaseOfStock": "-435036000", "capitalExpenditures": "-291900000" } }, "revenue": 3734635000, "cost_of_revenue": 1100860000, "gross_profit": 2633775000, "research_and_development": 305258000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654048000, "depreciation_amortisation": 125793000, "ebitda": 779841000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361573000, "net_income_continuing_ops": null, "net_income_to_common": 361573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2424391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5947947000, "short_term_debt": 26574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1925887000, "long_term_debt": 100334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3601358000, "shares_outstanding": 77267000, "operating_cash_flow": 568732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -435036000, "shares_issued": 26149000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "779841000", "netIncome": "361573000", "grossProfit": "2633775000", "totalRevenue": "3734635000", "costOfRevenue": "1100860000", "interestExpense": null, "operatingIncome": "654048000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "305258000", "depreciationAndAmortization": "125793000" }, "balance": { "totalDebt": "126908000", "totalAssets": "5947947000", "longTermDebt": "100334000", "shortTermDebt": "26574000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "77267000", "totalCurrentAssets": "2424391000", "totalShareholderEquity": "3601358000", "totalCurrentLiabilities": "1925887000", "cashAndShortTermInvestments": "942050000" }, "cashflow": { "freeCashFlow": "276832000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26149000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "568732000", "repurchaseOfStock": "-435036000", "capitalExpenditures": "-291900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383976, "ticker_id": 13952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null }, "complete_fields": { "id": 383965, "ticker_id": 13952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229135000", "netIncome": "112771000", "grossProfit": "736587000", "totalRevenue": "1040087000", "costOfRevenue": "303500000", "interestExpense": null, "operatingIncome": "172587000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "98658000", "depreciationAndAmortization": "56548000" }, "balance": { "totalDebt": "116044000", "totalAssets": "6314173000", "longTermDebt": "83422000", "shortTermDebt": "32622000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71617275", "totalCurrentAssets": "2655430000", "totalShareholderEquity": "4149419000", "totalCurrentLiabilities": "1905853000", "cashAndShortTermInvestments": "1059834000" }, "cashflow": { "freeCashFlow": "120257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11718000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "151042000", "repurchaseOfStock": "-31195000", "capitalExpenditures": "-30785000" } }, "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "research_and_development": 98658000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172587000, "depreciation_amortisation": 56548000, "ebitda": 229135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112771000, "net_income_continuing_ops": null, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2655430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6314173000, "short_term_debt": 32622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1905853000, "long_term_debt": 83422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "operating_cash_flow": 151042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229135000", "netIncome": "112771000", "grossProfit": "736587000", "totalRevenue": "1040087000", "costOfRevenue": "303500000", "interestExpense": null, "operatingIncome": "172587000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "98658000", "depreciationAndAmortization": "56548000" }, "balance": { "totalDebt": "116044000", "totalAssets": "6314173000", "longTermDebt": "83422000", "shortTermDebt": "32622000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71617275", "totalCurrentAssets": "2655430000", "totalShareholderEquity": "4149419000", "totalCurrentLiabilities": "1905853000", "cashAndShortTermInvestments": "1059834000" }, "cashflow": { "freeCashFlow": "120257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11718000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "151042000", "repurchaseOfStock": "-31195000", "capitalExpenditures": "-30785000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383966, "ticker_id": 13952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260870000", "netIncome": "135760000", "grossProfit": "683587000", "totalRevenue": "1047561000", "costOfRevenue": "363974000", "interestExpense": null, "operatingIncome": "158875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "83036000", "depreciationAndAmortization": "101995000" }, "balance": { "totalDebt": "114446000", "totalAssets": "6233693000", "longTermDebt": "82507000", "shortTermDebt": "31939000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71364000", "totalCurrentAssets": "2616562000", "totalShareholderEquity": "4049147000", "totalCurrentLiabilities": "1920015000", "cashAndShortTermInvestments": "1094908000" }, "cashflow": { "freeCashFlow": "187261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "223177000", "repurchaseOfStock": "-97248000", "capitalExpenditures": "-35916000" } }, "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "research_and_development": 83036000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158875000, "depreciation_amortisation": 101995000, "ebitda": 260870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135760000, "net_income_continuing_ops": null, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2616562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6233693000, "short_term_debt": 31939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920015000, "long_term_debt": 82507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "operating_cash_flow": 223177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260870000", "netIncome": "135760000", "grossProfit": "683587000", "totalRevenue": "1047561000", "costOfRevenue": "363974000", "interestExpense": null, "operatingIncome": "158875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "83036000", "depreciationAndAmortization": "101995000" }, "balance": { "totalDebt": "114446000", "totalAssets": "6233693000", "longTermDebt": "82507000", "shortTermDebt": "31939000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71364000", "totalCurrentAssets": "2616562000", "totalShareholderEquity": "4049147000", "totalCurrentLiabilities": "1920015000", "cashAndShortTermInvestments": "1094908000" }, "cashflow": { "freeCashFlow": "187261000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "223177000", "repurchaseOfStock": "-97248000", "capitalExpenditures": "-35916000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 995692000, "cost_of_revenue": 356491000, "gross_profit": 639201000, "ebit": 128125000, "ebitda": 183842000, "pretax_income": null, "tax_provision": null, "net_income": 56753000, "net_income_to_common": 56753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004589000, "total_current_assets": 2534094000, "total_assets": 6233552000, "short_term_debt": 33993000, "long_term_debt": 87278000, "total_debt": 121271000, "total_liabilities": null, "total_equity": 3957458000, "shares_outstanding": 72040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188720000, "capital_expenditure": -19761000, "free_cash_flow": 168959000, "dividends_paid": null, "share_repurchases": -71557000, "shares_issued": 7840000, "net_debt_issued": null }, "complete_fields": { "id": 383968, "ticker_id": 13952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183842000", "netIncome": "56753000", "grossProfit": "639201000", "totalRevenue": "995692000", "costOfRevenue": "356491000", "interestExpense": null, "operatingIncome": "128125000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "93276000", "depreciationAndAmortization": "55717000" }, "balance": { "totalDebt": "121271000", "totalAssets": "6233552000", "longTermDebt": "87278000", "shortTermDebt": "33993000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72040000", "totalCurrentAssets": "2534094000", "totalShareholderEquity": "3957458000", "totalCurrentLiabilities": "1966466000", "cashAndShortTermInvestments": "1004589000" }, "cashflow": { "freeCashFlow": "168959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7840000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "188720000", "repurchaseOfStock": "-71557000", "capitalExpenditures": "-19761000" } }, "revenue": 995692000, "cost_of_revenue": 356491000, "gross_profit": 639201000, "research_and_development": 93276000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128125000, "depreciation_amortisation": 55717000, "ebitda": 183842000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56753000, "net_income_continuing_ops": null, "net_income_to_common": 56753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2534094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6233552000, "short_term_debt": 33993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966466000, "long_term_debt": 87278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3957458000, "shares_outstanding": 72040000, "operating_cash_flow": 188720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -71557000, "shares_issued": 7840000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183842000", "netIncome": "56753000", "grossProfit": "639201000", "totalRevenue": "995692000", "costOfRevenue": "356491000", "interestExpense": null, "operatingIncome": "128125000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "93276000", "depreciationAndAmortization": "55717000" }, "balance": { "totalDebt": "121271000", "totalAssets": "6233552000", "longTermDebt": "87278000", "shortTermDebt": "33993000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72040000", "totalCurrentAssets": "2534094000", "totalShareholderEquity": "3957458000", "totalCurrentLiabilities": "1966466000", "cashAndShortTermInvestments": "1004589000" }, "cashflow": { "freeCashFlow": "168959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7840000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "188720000", "repurchaseOfStock": "-71557000", "capitalExpenditures": "-19761000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 1012449000, "cost_of_revenue": 304332000, "gross_profit": 708117000, "ebit": 163033000, "ebitda": 203609000, "pretax_income": null, "tax_provision": null, "net_income": 124608000, "net_income_to_common": 124608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901157000, "total_current_assets": 2448058000, "total_assets": 6219094000, "short_term_debt": 32546000, "long_term_debt": 90474000, "total_debt": 123020000, "total_liabilities": null, "total_equity": 3912779000, "shares_outstanding": 72486000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128650000, "capital_expenditure": -21479000, "free_cash_flow": 107171000, "dividends_paid": null, "share_repurchases": -96046000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383969, "ticker_id": 13952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203609000", "netIncome": "124608000", "grossProfit": "708117000", "totalRevenue": "1012449000", "costOfRevenue": "304332000", "interestExpense": null, "operatingIncome": "163033000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "96398000", "depreciationAndAmortization": "40576000" }, "balance": { "totalDebt": "123020000", "totalAssets": "6219094000", "longTermDebt": "90474000", "shortTermDebt": "32546000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72486000", "totalCurrentAssets": "2448058000", "totalShareholderEquity": "3912779000", "totalCurrentLiabilities": "1995483000", "cashAndShortTermInvestments": "901157000" }, "cashflow": { "freeCashFlow": "107171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "128650000", "repurchaseOfStock": "-96046000", "capitalExpenditures": "-21479000" } }, "revenue": 1012449000, "cost_of_revenue": 304332000, "gross_profit": 708117000, "research_and_development": 96398000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163033000, "depreciation_amortisation": 40576000, "ebitda": 203609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124608000, "net_income_continuing_ops": null, "net_income_to_common": 124608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2448058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6219094000, "short_term_debt": 32546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995483000, "long_term_debt": 90474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3912779000, "shares_outstanding": 72486000, "operating_cash_flow": 128650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -96046000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203609000", "netIncome": "124608000", "grossProfit": "708117000", "totalRevenue": "1012449000", "costOfRevenue": "304332000", "interestExpense": null, "operatingIncome": "163033000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "96398000", "depreciationAndAmortization": "40576000" }, "balance": { "totalDebt": "123020000", "totalAssets": "6219094000", "longTermDebt": "90474000", "shortTermDebt": "32546000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72486000", "totalCurrentAssets": "2448058000", "totalShareholderEquity": "3912779000", "totalCurrentLiabilities": "1995483000", "cashAndShortTermInvestments": "901157000" }, "cashflow": { "freeCashFlow": "107171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "128650000", "repurchaseOfStock": "-96046000", "capitalExpenditures": "-21479000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": 979262000, "cost_of_revenue": 299154000, "gross_profit": 680108000, "ebit": 135278000, "ebitda": 174426000, "pretax_income": null, "tax_provision": null, "net_income": 93230000, "net_income_to_common": 93230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873012000, "total_current_assets": 2402029000, "total_assets": 6102820000, "short_term_debt": 32048000, "long_term_debt": 86487000, "total_debt": 118535000, "total_liabilities": null, "total_equity": 3794243000, "shares_outstanding": 73057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52676000, "capital_expenditure": -25289000, "free_cash_flow": 27387000, "dividends_paid": null, "share_repurchases": -201088000, "shares_issued": 13909000, "net_debt_issued": null }, "complete_fields": { "id": 383970, "ticker_id": 13952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174426000", "netIncome": "93230000", "grossProfit": "680108000", "totalRevenue": "979262000", "costOfRevenue": "299154000", "interestExpense": null, "operatingIncome": "135278000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "97201000", "depreciationAndAmortization": "39148000" }, "balance": { "totalDebt": "118535000", "totalAssets": "6102820000", "longTermDebt": "86487000", "shortTermDebt": "32048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73057000", "totalCurrentAssets": "2402029000", "totalShareholderEquity": "3794243000", "totalCurrentLiabilities": "1990948000", "cashAndShortTermInvestments": "873012000" }, "cashflow": { "freeCashFlow": "27387000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13909000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52676000", "repurchaseOfStock": "-201088000", "capitalExpenditures": "-25289000" } }, "revenue": 979262000, "cost_of_revenue": 299154000, "gross_profit": 680108000, "research_and_development": 97201000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135278000, "depreciation_amortisation": 39148000, "ebitda": 174426000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93230000, "net_income_continuing_ops": null, "net_income_to_common": 93230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2402029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6102820000, "short_term_debt": 32048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990948000, "long_term_debt": 86487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3794243000, "shares_outstanding": 73057000, "operating_cash_flow": 52676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -201088000, "shares_issued": 13909000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174426000", "netIncome": "93230000", "grossProfit": "680108000", "totalRevenue": "979262000", "costOfRevenue": "299154000", "interestExpense": null, "operatingIncome": "135278000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "97201000", "depreciationAndAmortization": "39148000" }, "balance": { "totalDebt": "118535000", "totalAssets": "6102820000", "longTermDebt": "86487000", "shortTermDebt": "32048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "73057000", "totalCurrentAssets": "2402029000", "totalShareholderEquity": "3794243000", "totalCurrentLiabilities": "1990948000", "cashAndShortTermInvestments": "873012000" }, "cashflow": { "freeCashFlow": "27387000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13909000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52676000", "repurchaseOfStock": "-201088000", "capitalExpenditures": "-25289000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383971, "ticker_id": 13952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383973, "ticker_id": 13952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:05.513526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }