{ "ticker": { "uuid": "9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17", "symbol": "AFW", "name": "Align Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/" }, "latest_snapshot": { "ticker": { "uuid": "9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17", "symbol": "AFW", "name": "Align Technology, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffd5a89-eca6-4387-b5de-5a4a4ccc2d17/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.33, "quality": 0.88, "momentum": 0.02, "coverage": 0.909, "confidence": 0.871, "delta": -4 }, "headline_factors": { "price": 148.9, "market_cap": 10663938680.59, "pe_ratio": 24.8061, "earnings_yield": 0.0641, "ebitda_to_ev": 0.0903, "shareholder_yield": 0.0259, "roe": 0.1036, "piotroski_f_score": 7, "momentum_12_1": -0.5349, "volatility_252d": 0.7309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.8061, "ev_ebitda": 11.0776, "earnings_yield": 0.0641, "fcf_yield": 0.06, "shareholder_yield": 0.0259 }, "quality": { "roe": 0.1036, "roic": 0.1457, "gross_margin": 0.6757, "fcf_margin": 0.1425, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.009, "eps_growth_1y": 0.0078, "fcf_growth_1y": -0.2118 }, "momentum": { "price_return_12m": -0.5249, "momentum_12_1": -0.5349, "relative_strength": -0.561 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.88, "momentum_percentile": 0.02, "growth_composite": 73, "yield_composite": 62, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.75, "os": 0.27, "value": 0.35, "quality": 0.87, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.2813, "earnings_yield": 0.0656, "shareholder_yield": 0.0265, "roe": 0.1036, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-06-14", "price": 149.05, "os": 0.26, "value": 0.33, "quality": 0.87, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.8311, "earnings_yield": 0.064, "shareholder_yield": 0.0259, "roe": 0.1036, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-06-21", "price": 149.05, "os": 0.25, "value": 0.33, "quality": 0.86, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.8311, "earnings_yield": 0.064, "shareholder_yield": 0.0259, "roe": 0.1036, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-06-28", "price": 149.05, "os": 0.24, "value": 0.32, "quality": 0.87, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.8311, "earnings_yield": 0.064, "shareholder_yield": 0.0259, "roe": 0.1036, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-07-05", "price": 149.05, "os": 0.27, "value": 0.35, "quality": 0.86, "momentum": 0.03, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 24.8311, "earnings_yield": 0.064, "shareholder_yield": 0.0259, "roe": 0.1036, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-07-12", "price": 161.55, "os": 0.21, "value": 0.28, "quality": 0.88, "momentum": 0.03, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 26.9135, "earnings_yield": 0.0586, "shareholder_yield": 0.0239, "roe": 0.1036, "momentum_12_1": -0.5528 }, { "week_end_date": "2026-07-19", "price": 163.15, "os": 0.21, "value": 0.27, "quality": 0.88, "momentum": 0.03, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 27.1801, "earnings_yield": 0.058, "shareholder_yield": 0.0237, "roe": 0.1036, "momentum_12_1": -0.5231 }, { "week_end_date": "2026-07-26", "price": 148.9, "os": 0.25, "value": 0.33, "quality": 0.88, "momentum": 0.02, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 24.8061, "earnings_yield": 0.0641, "shareholder_yield": 0.0259, "roe": 0.1036, "momentum_12_1": -0.5349 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1323951000, "gross_profit": 2711013000, "ebit": 585311000, "ebitda": 822747000, "pretax_income": null, "tax_provision": null, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": -102445000, "free_cash_flow": 490778000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3999012000, "cost_of_revenue": 1199853000, "gross_profit": 2799159000, "ebit": 671764000, "ebitda": 816798000, "pretax_income": null, "tax_provision": null, "net_income": 421362000, "net_income_to_common": 421362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043887000, "total_current_assets": 2492441000, "total_assets": 6214600000, "short_term_debt": 31063000, "long_term_debt": 88214000, "total_debt": 119277000, "total_liabilities": null, "total_equity": 3851985000, "shares_outstanding": 73849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 738231000, "capital_expenditure": -115580000, "free_cash_flow": 622651000, "dividends_paid": null, "share_repurchases": -352878000, "shares_issued": 25281000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172587000, "ebitda": 229135000, "pretax_income": null, "tax_provision": null, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": null, "total_equity": 4149419000, "shares_outstanding": 71617275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": -30785000, "free_cash_flow": 120257000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1047561000, "cost_of_revenue": 363974000, "gross_profit": 683587000, "ebit": 158875000, "ebitda": 260870000, "pretax_income": null, "tax_provision": null, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094908000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": null, "total_equity": 4049147000, "shares_outstanding": 71364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": -35916000, "free_cash_flow": 187261000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }