{ "ticker": { "uuid": "9ffe5398-b72f-4347-8fc3-2b45e2b1c880", "symbol": "TRIN", "name": "Trinity Capital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9ffe5398-b72f-4347-8fc3-2b45e2b1c880/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffe5398-b72f-4347-8fc3-2b45e2b1c880/" }, "ticker_metadata": { "id": 8605, "uuid": "9ffe5398-b72f-4347-8fc3-2b45e2b1c880", "symbol": "TRIN", "name": "Trinity Capital Inc", "asset_type": "equity", "market_cap": 1511910000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Trinity Capital Inc. is a venture capital firm specializing in venture debt for growth-stage companies seeking equipment loans and / or financing. The company is headquartered in Chandler, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ffe5398-b72f-4347-8fc3-2b45e2b1c880", "symbol": "TRIN", "name": "Trinity Capital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9ffe5398-b72f-4347-8fc3-2b45e2b1c880/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ffe5398-b72f-4347-8fc3-2b45e2b1c880/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.81, "quality": 0.7, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.88, "market_cap": 1411899089.68, "pe_ratio": 9.1658, "earnings_yield": 0.1091, "ebitda_to_ev": 0.1402, "shareholder_yield": 0.1337, "roe": 0.1321, "piotroski_f_score": 3, "momentum_12_1": 0.3524, "volatility_252d": 0.1957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.840501+00:00", "batch_id": "" }, "size": { "price_close": 16.88, "market_cap": 1411899089.68, "market_cap_usd": 1411899089.68, "enterprise_value": 1393670089.68, "shares_outstanding": 83643311, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1658, "pb_ratio": 1.2106, "ptbv_ratio": 1.2106, "ps_ratio": 5.1147, "pcf_ratio": 16.2431, "pfcf_ratio": 16.0865, "ev_ebitda": 7.1341, "ev_ebit": 7.1341, "ev_sales": 5.0487, "ev_fcf": 15.8788, "earnings_yield": 0.1091, "fcf_yield": 0.063, "price_to_sales": 5.1147, "price_to_book": 1.2106, "price_to_cashflow": 16.2431, "ebitda_to_ev": 0.1402, "sales_yield": 0.1981 }, "yield": { "dividend_yield": 0.1337, "buyback_yield": 0, "shareholder_yield": 0.1337, "debt_paydown_yield": null, "total_yield": 0.1337 }, "quality": { "gross_margin": 0.7961, "operating_margin": 0.7077, "net_margin": 0.558, "ebitda_margin": 0.7077, "fcf_margin": 0.3179, "roe": 0.1321, "roa": 0.0603, "roic": 0.1276, "roc_greenblatt": null, "asset_turnover": 0.108, "cash_conversion": 0.5698, "accruals_ratio": 0.0263, "sbc_to_revenue": 0.046, "piotroski_f_score": 3, "altman_z_score": 0.9764, "earnings_stability_5y": 0.2479, "revenue_stability_5y": 0.6352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1915, "net_debt_to_ebitda": -0.0933, "debt_to_assets": 0.0005, "interest_coverage": 2.2451, "current_ratio": 26.8937, "quick_ratio": 26.8937, "net_debt": -18229000, "local_beta": 0, "volatility_252d": 0.1957, "volatility_60d": 0.4563, "max_drawdown_12m": -0.1314, "risk_adjusted_momentum": 1.8005 }, "growth": { "revenue_growth_1y": 0.1566, "revenue_growth_3y_cagr": 0.7473, "revenue_growth_5y_cagr": 0.5769, "eps_growth_1y": 0.2018, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0884, "revenue_growth": 0.1566, "earnings_growth": 0.2018 }, "momentum": { "price_return_1m": 0.0035, "price_return_3m": 0.1696, "price_return_6m": 0.2356, "price_return_9m": 0.1733, "price_return_12m": 0.3572, "price_return_12m_ex1m": 0.3524, "momentum_6m": 0.2356, "momentum_12m": 0.3572, "momentum_12_1": 0.3524, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3828, "relative_strength": 0.1992 }, "raw_ttm": { "revenue_ttm": 276048000, "gross_profit_ttm": 219753000, "ebit_ttm": 195352000, "ebitda_ttm": 195352000, "net_income_ttm": 154040000, "eps_diluted_ttm": 1.8416, "operating_cash_flow_ttm": 86923000, "capital_expenditure_ttm": 846000, "fcf_ttm": 87769000, "dividends_paid_ttm": 188734000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87013000, "cash_and_equivalents": 19631000, "total_current_assets": 37705000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 2555832000, "total_debt": 1402000, "total_equity": 1166255000, "net_working_capital": 18074000, "book_value_per_share": 13.9432, "retained_earnings": -19274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.9432 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 79, "rank_pcf": 68, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 60, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 27, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34 }, "composites": { "value_composite": 19, "quality_composite": 30, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.753, "os_score": 0.92, "value_percentile": 0.81, "quality_percentile": 0.7, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3040, "ticker_id": 8605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.840501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.88, "market_cap": 1411899089.68, "market_cap_usd": 1411899089.68, "enterprise_value": 1393670089.68, "shares_outstanding": 83643311, "fx_rate_to_usd": null, "pe_ratio": 9.16579518, "pb_ratio": 1.2106264, "ptbv_ratio": 1.2106264, "ps_ratio": 5.1146869, "pcf_ratio": 16.24310125, "pfcf_ratio": 16.08653499, "ev_ebitda": 7.13414805, "ev_ebit": 7.13414805, "ev_sales": 5.04865128, "ev_fcf": 15.87884207, "earnings_yield": 0.10910128, "fcf_yield": 0.06297688, "dividend_yield": 0.13367386, "buyback_yield": 0, "shareholder_yield": 0.13367386, "debt_paydown_yield": null, "total_yield": 0.13367386, "gross_margin": 0.79606808, "operating_margin": 0.70767403, "net_margin": 0.5580189, "ebitda_margin": 0.70767403, "fcf_margin": 0.31794833, "roe": 0.13208089, "roa": 0.06027, "roic": 0.12762255, "roc_greenblatt": null, "asset_turnover": 0.1080071, "cash_conversion": 0.56978058, "accruals_ratio": 0.02626033, "sbc_to_revenue": 0.04596664, "debt_to_equity": 1.19148642, "net_debt_to_ebitda": -0.09331361, "debt_to_assets": 0.00054855, "interest_coverage": 2.24508981, "current_ratio": 26.89372325, "quick_ratio": 26.89372325, "net_debt": -18229000, "revenue_growth_1y": 0.15658531, "revenue_growth_3y_cagr": 0.74727629, "revenue_growth_5y_cagr": 0.57687401, "eps_growth_1y": 0.20181317, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08839108, "piotroski_f_score": 3, "altman_z_score": 0.97636419, "earnings_stability_5y": 0.24794, "revenue_stability_5y": 0.635244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00354928, "price_return_3m": 0.16958254, "price_return_6m": 0.2356162, "price_return_9m": 0.1733059, "price_return_12m": 0.35715319, "price_return_12m_ex1m": 0.35235331, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38282447, "relative_strength": 0.19921214, "local_beta": 0, "volatility_252d": 0.195698, "volatility_60d": 0.456311, "max_drawdown_12m": -0.131438, "revenue_ttm": 276048000, "gross_profit_ttm": 219753000, "ebit_ttm": 195352000, "ebitda_ttm": 195352000, "net_income_ttm": 154040000, "eps_diluted_ttm": 1.84162963, "operating_cash_flow_ttm": 86923000, "capital_expenditure_ttm": 846000, "fcf_ttm": 87769000, "dividends_paid_ttm": 188734000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87013000, "cash_and_equivalents": 19631000, "total_current_assets": 37705000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 2555832000, "total_debt": 1402000, "total_equity": 1166255000, "net_working_capital": 18074000, "book_value_per_share": 13.94319505, "retained_earnings": -19274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.94319505, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 79, "rank_pcf": 68, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 60, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 27, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 19, "quality_composite": 30, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.88, "os": 0.92, "value": 0.81, "quality": 0.7, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 9.1658, "earnings_yield": 0.1091, "shareholder_yield": 0.1337, "roe": 0.1321, "momentum_12_1": 0.3524, "complete_fields": { "id": 3040, "ticker_id": 8605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.840501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.88, "market_cap": 1411899089.68, "market_cap_usd": 1411899089.68, "enterprise_value": 1393670089.68, "shares_outstanding": 83643311, "fx_rate_to_usd": null, "pe_ratio": 9.16579518, "pb_ratio": 1.2106264, "ptbv_ratio": 1.2106264, "ps_ratio": 5.1146869, "pcf_ratio": 16.24310125, "pfcf_ratio": 16.08653499, "ev_ebitda": 7.13414805, "ev_ebit": 7.13414805, "ev_sales": 5.04865128, "ev_fcf": 15.87884207, "earnings_yield": 0.10910128, "fcf_yield": 0.06297688, "dividend_yield": 0.13367386, "buyback_yield": 0, "shareholder_yield": 0.13367386, "debt_paydown_yield": null, "total_yield": 0.13367386, "gross_margin": 0.79606808, "operating_margin": 0.70767403, "net_margin": 0.5580189, "ebitda_margin": 0.70767403, "fcf_margin": 0.31794833, "roe": 0.13208089, "roa": 0.06027, "roic": 0.12762255, "roc_greenblatt": null, "asset_turnover": 0.1080071, "cash_conversion": 0.56978058, "accruals_ratio": 0.02626033, "sbc_to_revenue": 0.04596664, "debt_to_equity": 1.19148642, "net_debt_to_ebitda": -0.09331361, "debt_to_assets": 0.00054855, "interest_coverage": 2.24508981, "current_ratio": 26.89372325, "quick_ratio": 26.89372325, "net_debt": -18229000, "revenue_growth_1y": 0.15658531, "revenue_growth_3y_cagr": 0.74727629, "revenue_growth_5y_cagr": 0.57687401, "eps_growth_1y": 0.20181317, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08839108, "piotroski_f_score": 3, "altman_z_score": 0.97636419, "earnings_stability_5y": 0.24794, "revenue_stability_5y": 0.635244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00354928, "price_return_3m": 0.16958254, "price_return_6m": 0.2356162, "price_return_9m": 0.1733059, "price_return_12m": 0.35715319, "price_return_12m_ex1m": 0.35235331, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38282447, "relative_strength": 0.19921214, "local_beta": 0, "volatility_252d": 0.195698, "volatility_60d": 0.456311, "max_drawdown_12m": -0.131438, "revenue_ttm": 276048000, "gross_profit_ttm": 219753000, "ebit_ttm": 195352000, "ebitda_ttm": 195352000, "net_income_ttm": 154040000, "eps_diluted_ttm": 1.84162963, "operating_cash_flow_ttm": 86923000, "capital_expenditure_ttm": 846000, "fcf_ttm": 87769000, "dividends_paid_ttm": 188734000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87013000, "cash_and_equivalents": 19631000, "total_current_assets": 37705000, "total_current_liabilities": 1402000, "net_ppe": null, "total_assets": 2555832000, "total_debt": 1402000, "total_equity": 1166255000, "net_working_capital": 18074000, "book_value_per_share": 13.94319505, "retained_earnings": -19274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.94319505, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 79, "rank_pcf": 68, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 16, "rank_fcf_yield": 60, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 32, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 12, "rank_fcf_margin": 27, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 19, "quality_composite": 30, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 232254000, "cost_of_revenue": 51402000, "gross_profit": 232254000, "ebit": 216169000, "ebitda": 216169000, "pretax_income": 135604000, "tax_provision": null, "net_income": 135604000, "net_income_to_common": 135604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19110000, "total_current_assets": 39241000, "total_assets": 2484519000, "short_term_debt": 1722000, "long_term_debt": null, "total_debt": 1722000, "total_liabilities": 1390520000, "total_equity": 1093999000, "shares_outstanding": 69286014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535499000, "capital_expenditure": 785000, "free_cash_flow": -534714000, "dividends_paid": 136366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186100, "ticker_id": 8605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "216169000", "netIncome": "135604000", "grossProfit": "232254000", "depreciation": "None", "totalRevenue": "232254000", "costOfRevenue": "51402000", "interestIncome": "279515000", "incomeBeforeTax": "135604000", "interestExpense": "80565000", "operatingIncome": "216169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198950000", "nonInterestIncome": "None", "operatingExpenses": "16085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17943000", "netIncomeFromContinuingOperations": "135604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2484519000", "longTermDebt": "None", "shortTermDebt": "1722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6426000", "totalLiabilities": "1390520000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "39241000", "currentLongTermDebt": "None", "longTermInvestments": "2418075000", "shortTermInvestments": "None", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445278000", "currentAccountsPayable": "41574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311616000", "totalShareholderEquity": "1093999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390520000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "69286014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146672000", "profitLoss": "None", "dividendPayout": "136366000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535499000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545767000", "cashflowFromInvestment": "-785000", "stockBasedCompensation": "12049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-55855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232254000, "cost_of_revenue": 51402000, "gross_profit": 232254000, "research_and_development": null, "selling_general_admin": 17943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216169000, "depreciation_amortisation": null, "ebitda": 216169000, "interest_expense": 80565000, "interest_income": null, "other_non_operating": null, "pretax_income": 135604000, "tax_provision": null, "effective_tax_rate": null, "net_income": 135604000, "net_income_continuing_ops": 135604000, "net_income_to_common": 135604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19110000, "short_term_investments": null, "net_receivables": 19031000, "inventory": null, "other_current_assets": null, "total_current_assets": 39241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445278000, "total_assets": 2484519000, "short_term_debt": 1722000, "accounts_payable": 41574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390520000, "total_liabilities": 1390520000, "total_debt": 1722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6426000, "total_equity": 1093999000, "shares_outstanding": 69286014, "operating_cash_flow": -535499000, "stock_based_compensation": 12049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000, "dividends_paid": 136366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545767000, "free_cash_flow": -534714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "216169000", "netIncome": "135604000", "grossProfit": "232254000", "depreciation": "None", "totalRevenue": "232254000", "costOfRevenue": "51402000", "interestIncome": "279515000", "incomeBeforeTax": "135604000", "interestExpense": "80565000", "operatingIncome": "216169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198950000", "nonInterestIncome": "None", "operatingExpenses": "16085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17943000", "netIncomeFromContinuingOperations": "135604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2484519000", "longTermDebt": "None", "shortTermDebt": "1722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6426000", "totalLiabilities": "1390520000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "39241000", "currentLongTermDebt": "None", "longTermInvestments": "2418075000", "shortTermInvestments": "None", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445278000", "currentAccountsPayable": "41574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311616000", "totalShareholderEquity": "1093999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390520000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "69286014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146672000", "profitLoss": "None", "dividendPayout": "136366000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535499000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545767000", "cashflowFromInvestment": "-785000", "stockBasedCompensation": "12049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-55855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 237442000, "cost_of_revenue": 61948000, "gross_profit": 175494000, "ebit": 287310000, "ebitda": 118274000, "pretax_income": 118274000, "tax_provision": 2678000, "net_income": 115596000, "net_income_to_common": 115596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9627000, "total_current_assets": 26169000, "total_assets": 1774241000, "short_term_debt": 1314000, "long_term_debt": null, "total_debt": 1314000, "total_liabilities": 951259000, "total_equity": 822982000, "shares_outstanding": 56728848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -316909000, "capital_expenditure": 420000, "free_cash_flow": -316489000, "dividends_paid": 102532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186105, "ticker_id": 8605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287310000", "ebitda": "118274000", "netIncome": "115596000", "grossProfit": "175494000", "depreciation": "None", "totalRevenue": "237442000", "costOfRevenue": "61948000", "interestIncome": "226729000", "incomeBeforeTax": "118274000", "interestExpense": "61948000", "operatingIncome": "118274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2678000", "reportedCurrency": "USD", "netInterestIncome": "164781000", "nonInterestIncome": "None", "operatingExpenses": "57220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-169036000", "sellingGeneralAndAdministrative": "14176000", "netIncomeFromContinuingOperations": "115596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1774241000", "longTermDebt": "None", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6706000", "totalLiabilities": "951259000", "otherCurrentAssets": "None", "totalCurrentAssets": "26169000", "currentLongTermDebt": "None", "longTermInvestments": "1725570000", "shortTermInvestments": "None", "currentNetReceivables": "16542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748072000", "currentAccountsPayable": "31451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877673000", "totalShareholderEquity": "822982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1314000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919808000", "cashAndShortTermInvestments": "9627000", "commonStockSharesOutstanding": "56728848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115596000", "profitLoss": "None", "dividendPayout": "102532000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316909000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322195000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "10543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237442000, "cost_of_revenue": 61948000, "gross_profit": 175494000, "research_and_development": null, "selling_general_admin": 14176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287310000, "depreciation_amortisation": -169036000, "ebitda": 118274000, "interest_expense": 61948000, "interest_income": null, "other_non_operating": null, "pretax_income": 118274000, "tax_provision": 2678000, "effective_tax_rate": null, "net_income": 115596000, "net_income_continuing_ops": 115596000, "net_income_to_common": 115596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9627000, "short_term_investments": null, "net_receivables": 16542000, "inventory": null, "other_current_assets": null, "total_current_assets": 26169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748072000, "total_assets": 1774241000, "short_term_debt": 1314000, "accounts_payable": 31451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919808000, "total_liabilities": 951259000, "total_debt": 1314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6706000, "total_equity": 822982000, "shares_outstanding": 56728848, "operating_cash_flow": -316909000, "stock_based_compensation": 10543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000, "dividends_paid": 102532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322195000, "free_cash_flow": -316489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287310000", "ebitda": "118274000", "netIncome": "115596000", "grossProfit": "175494000", "depreciation": "None", "totalRevenue": "237442000", "costOfRevenue": "61948000", "interestIncome": "226729000", "incomeBeforeTax": "118274000", "interestExpense": "61948000", "operatingIncome": "118274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2678000", "reportedCurrency": "USD", "netInterestIncome": "164781000", "nonInterestIncome": "None", "operatingExpenses": "57220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-169036000", "sellingGeneralAndAdministrative": "14176000", "netIncomeFromContinuingOperations": "115596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1774241000", "longTermDebt": "None", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6706000", "totalLiabilities": "951259000", "otherCurrentAssets": "None", "totalCurrentAssets": "26169000", "currentLongTermDebt": "None", "longTermInvestments": "1725570000", "shortTermInvestments": "None", "currentNetReceivables": "16542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748072000", "currentAccountsPayable": "31451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877673000", "totalShareholderEquity": "822982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1314000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919808000", "cashAndShortTermInvestments": "9627000", "commonStockSharesOutstanding": "56728848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115596000", "profitLoss": "None", "dividendPayout": "102532000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316909000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322195000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "10543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 174840000, "cost_of_revenue": 33093000, "gross_profit": 141747000, "ebit": 129742000, "ebitda": 121189000, "pretax_income": 79453000, "tax_provision": 2560000, "net_income": 76893000, "net_income_to_common": 76893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 15967000, "total_assets": 1310982000, "short_term_debt": 884000, "long_term_debt": null, "total_debt": 884000, "total_liabilities": 699823000, "total_equity": 611159000, "shares_outstanding": 42705875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96260000, "capital_expenditure": 2744000, "free_cash_flow": -93516000, "dividends_paid": 78802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186110, "ticker_id": 8605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129742000", "ebitda": "121189000", "netIncome": "76893000", "grossProfit": "141747000", "depreciation": "None", "totalRevenue": "174840000", "costOfRevenue": "33093000", "interestIncome": "170860000", "incomeBeforeTax": "79453000", "interestExpense": "44296000", "operatingIncome": "129742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2560000", "reportedCurrency": "USD", "netInterestIncome": "126726000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8553000", "sellingGeneralAndAdministrative": "12005000", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1310982000", "longTermDebt": "None", "shortTermDebt": "884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22627000", "totalLiabilities": "699823000", "otherCurrentAssets": "-18367000", "totalCurrentAssets": "15967000", "currentLongTermDebt": "None", "longTermInvestments": "1275180000", "shortTermInvestments": "None", "currentNetReceivables": "11206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291774000", "currentAccountsPayable": "19360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646888000", "totalShareholderEquity": "611159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23162000", "totalCurrentLiabilities": "43406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658291000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "42705875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76893000", "profitLoss": "None", "dividendPayout": "78802000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96260000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93153000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174840000, "cost_of_revenue": 33093000, "gross_profit": 141747000, "research_and_development": 0.5, "selling_general_admin": 12005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129742000, "depreciation_amortisation": -8553000, "ebitda": 121189000, "interest_expense": 44296000, "interest_income": null, "other_non_operating": null, "pretax_income": 79453000, "tax_provision": 2560000, "effective_tax_rate": null, "net_income": 76893000, "net_income_continuing_ops": 57600000, "net_income_to_common": 76893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4761000, "short_term_investments": null, "net_receivables": 11206000, "inventory": null, "other_current_assets": null, "total_current_assets": 15967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291774000, "total_assets": 1310982000, "short_term_debt": 884000, "accounts_payable": 19360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658291000, "total_liabilities": 699823000, "total_debt": 884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22627000, "total_equity": 611159000, "shares_outstanding": 42705875, "operating_cash_flow": -96260000, "stock_based_compensation": 8799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2744000, "dividends_paid": 78802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93153000, "free_cash_flow": -93516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129742000", "ebitda": "121189000", "netIncome": "76893000", "grossProfit": "141747000", "depreciation": "None", "totalRevenue": "174840000", "costOfRevenue": "33093000", "interestIncome": "170860000", "incomeBeforeTax": "79453000", "interestExpense": "44296000", "operatingIncome": "129742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2560000", "reportedCurrency": "USD", "netInterestIncome": "126726000", "nonInterestIncome": "None", "operatingExpenses": "12005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8553000", "sellingGeneralAndAdministrative": "12005000", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1310982000", "longTermDebt": "None", "shortTermDebt": "884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22627000", "totalLiabilities": "699823000", "otherCurrentAssets": "-18367000", "totalCurrentAssets": "15967000", "currentLongTermDebt": "None", "longTermInvestments": "1275180000", "shortTermInvestments": "None", "currentNetReceivables": "11206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291774000", "currentAccountsPayable": "19360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646888000", "totalShareholderEquity": "611159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23162000", "totalCurrentLiabilities": "43406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658291000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "42705875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76893000", "profitLoss": "None", "dividendPayout": "78802000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96260000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93153000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 43539000, "cost_of_revenue": 34148000, "gross_profit": 9391000, "ebit": -73121000, "ebitda": -27986000, "pretax_income": -27986000, "tax_provision": 2389000, "net_income": -30375000, "net_income_to_common": -30375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10612000, "total_current_assets": 20583000, "total_assets": 1126439000, "short_term_debt": 48118000, "long_term_debt": 423093000, "total_debt": 471211000, "total_liabilities": 666790000, "total_equity": 459649000, "shares_outstanding": 31672089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235742000, "capital_expenditure": 194000, "free_cash_flow": -235548000, "dividends_paid": 61155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186115, "ticker_id": 8605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73121000", "ebitda": "-27986000", "netIncome": "-30375000", "grossProfit": "9391000", "depreciation": "None", "totalRevenue": "43539000", "costOfRevenue": "34148000", "interestIncome": "138836000", "incomeBeforeTax": "-27986000", "interestExpense": "34148000", "operatingIncome": "-27986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "USD", "netInterestIncome": "104688000", "nonInterestIncome": "None", "operatingExpenses": "37377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-63228000", "costofGoodsAndServicesSold": "34148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174580000", "sellingGeneralAndAdministrative": "10188000", "netIncomeFromContinuingOperations": "-30375000" }, "balance": { "goodwill": "None", "inventory": "20583000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1126439000", "longTermDebt": "423093000", "shortTermDebt": "48118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20918000", "totalLiabilities": "666790000", "otherCurrentAssets": "12412000", "totalCurrentAssets": "20583000", "currentLongTermDebt": "None", "longTermInvestments": "1094386000", "shortTermInvestments": "37313000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105856000", "currentAccountsPayable": "21326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100000", "shortLongTermDebtTotal": "610593000", "totalShareholderEquity": "459649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41097000", "totalCurrentLiabilities": "21326000", "otherNonCurrentLiabilities": "21326000", "totalNonCurrentLiabilities": "645464000", "cashAndShortTermInvestments": "10612000", "commonStockSharesOutstanding": "31672089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30375000", "profitLoss": "None", "dividendPayout": "61155000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-235742000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199806000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "6062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43539000, "cost_of_revenue": 34148000, "gross_profit": 9391000, "research_and_development": 0.17, "selling_general_admin": 10188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73121000, "depreciation_amortisation": 174580000, "ebitda": -27986000, "interest_expense": 34148000, "interest_income": null, "other_non_operating": null, "pretax_income": -27986000, "tax_provision": 2389000, "effective_tax_rate": null, "net_income": -30375000, "net_income_continuing_ops": -30375000, "net_income_to_common": -30375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10612000, "short_term_investments": 37313000, "net_receivables": 9971000, "inventory": 20583000, "other_current_assets": null, "total_current_assets": 20583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105856000, "total_assets": 1126439000, "short_term_debt": 48118000, "accounts_payable": 21326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21326000, "long_term_debt": 423093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645464000, "total_liabilities": 666790000, "total_debt": 471211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20918000, "total_equity": 459649000, "shares_outstanding": 31672089, "operating_cash_flow": -235742000, "stock_based_compensation": 6062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": 61155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199806000, "free_cash_flow": -235548000, "net_change_in_cash": 6063000 }, "raw_data": { "income": { "ebit": "-73121000", "ebitda": "-27986000", "netIncome": "-30375000", "grossProfit": "9391000", "depreciation": "None", "totalRevenue": "43539000", "costOfRevenue": "34148000", "interestIncome": "138836000", "incomeBeforeTax": "-27986000", "interestExpense": "34148000", "operatingIncome": "-27986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "USD", "netInterestIncome": "104688000", "nonInterestIncome": "None", "operatingExpenses": "37377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-63228000", "costofGoodsAndServicesSold": "34148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174580000", "sellingGeneralAndAdministrative": "10188000", "netIncomeFromContinuingOperations": "-30375000" }, "balance": { "goodwill": "None", "inventory": "20583000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1126439000", "longTermDebt": "423093000", "shortTermDebt": "48118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20918000", "totalLiabilities": "666790000", "otherCurrentAssets": "12412000", "totalCurrentAssets": "20583000", "currentLongTermDebt": "None", "longTermInvestments": "1094386000", "shortTermInvestments": "37313000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105856000", "currentAccountsPayable": "21326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100000", "shortLongTermDebtTotal": "610593000", "totalShareholderEquity": "459649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41097000", "totalCurrentLiabilities": "21326000", "otherNonCurrentLiabilities": "21326000", "totalNonCurrentLiabilities": "645464000", "cashAndShortTermInvestments": "10612000", "commonStockSharesOutstanding": "31672089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30375000", "profitLoss": "None", "dividendPayout": "61155000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-235742000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199806000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "6062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 155086000, "cost_of_revenue": 15518000, "gross_profit": 139568000, "ebit": 132320000, "ebitda": 307800000, "pretax_income": 132320000, "tax_provision": -175480000, "net_income": 132320000, "net_income_to_common": 132320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31685000, "total_current_assets": 37929000, "total_assets": 937118000, "short_term_debt": 47485000, "long_term_debt": null, "total_debt": 47485000, "total_liabilities": 490585000, "total_equity": 446533000, "shares_outstanding": 27229541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -241673000, "capital_expenditure": 1204000, "free_cash_flow": -240469000, "dividends_paid": 24925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186120, "ticker_id": 8605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132320000", "ebitda": "307800000", "netIncome": "132320000", "grossProfit": "139568000", "depreciation": "None", "totalRevenue": "155086000", "costOfRevenue": "15518000", "interestIncome": "76627000", "incomeBeforeTax": "132320000", "interestExpense": "20394000", "operatingIncome": "132320000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-175480000", "reportedCurrency": "USD", "netInterestIncome": "56233000", "nonInterestIncome": "None", "operatingExpenses": "22766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175480000", "sellingGeneralAndAdministrative": "7248000", "netIncomeFromContinuingOperations": "132320000" }, "balance": { "goodwill": "None", "inventory": "52293000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "47485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77897000", "totalLiabilities": "490585000", "otherCurrentAssets": "693000", "totalCurrentAssets": "37929000", "currentLongTermDebt": "None", "longTermInvestments": "873470000", "shortTermInvestments": "32214000", "currentNetReceivables": "5551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899189000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000", "shortLongTermDebtTotal": "455348000", "totalShareholderEquity": "446533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24397000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480782000", "cashAndShortTermInvestments": "31685000", "commonStockSharesOutstanding": "27229541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132320000", "profitLoss": "None", "dividendPayout": "24925000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2083000", "operatingCashflow": "-241673000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228518000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155086000, "cost_of_revenue": 15518000, "gross_profit": 139568000, "research_and_development": 1.39, "selling_general_admin": 7248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132320000, "depreciation_amortisation": 175480000, "ebitda": 307800000, "interest_expense": 20394000, "interest_income": null, "other_non_operating": null, "pretax_income": 132320000, "tax_provision": -175480000, "effective_tax_rate": null, "net_income": 132320000, "net_income_continuing_ops": 132320000, "net_income_to_common": 132320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31685000, "short_term_investments": 32214000, "net_receivables": 5551000, "inventory": 52293000, "other_current_assets": null, "total_current_assets": 37929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899189000, "total_assets": 937118000, "short_term_debt": 47485000, "accounts_payable": 9803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480782000, "total_liabilities": 490585000, "total_debt": 47485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77897000, "total_equity": 446533000, "shares_outstanding": 27229541, "operating_cash_flow": -241673000, "stock_based_compensation": 1066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204000, "dividends_paid": 24925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228518000, "free_cash_flow": -240469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132320000", "ebitda": "307800000", "netIncome": "132320000", "grossProfit": "139568000", "depreciation": "None", "totalRevenue": "155086000", "costOfRevenue": "15518000", "interestIncome": "76627000", "incomeBeforeTax": "132320000", "interestExpense": "20394000", "operatingIncome": "132320000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-175480000", "reportedCurrency": "USD", "netInterestIncome": "56233000", "nonInterestIncome": "None", "operatingExpenses": "22766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175480000", "sellingGeneralAndAdministrative": "7248000", "netIncomeFromContinuingOperations": "132320000" }, "balance": { "goodwill": "None", "inventory": "52293000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "47485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77897000", "totalLiabilities": "490585000", "otherCurrentAssets": "693000", "totalCurrentAssets": "37929000", "currentLongTermDebt": "None", "longTermInvestments": "873470000", "shortTermInvestments": "32214000", "currentNetReceivables": "5551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899189000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000", "shortLongTermDebtTotal": "455348000", "totalShareholderEquity": "446533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24397000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480782000", "cashAndShortTermInvestments": "31685000", "commonStockSharesOutstanding": "27229541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132320000", "profitLoss": "None", "dividendPayout": "24925000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2083000", "operatingCashflow": "-241673000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228518000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 23822000, "cost_of_revenue": 10433000, "gross_profit": 13389000, "ebit": -6268297, "ebitda": -6062000, "pretax_income": -6112000, "tax_provision": -31887000, "net_income": -6112000, "net_income_to_common": -6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44656000, "total_current_assets": 48124000, "total_assets": 559708000, "short_term_debt": 166855000, "long_term_debt": null, "total_debt": 166855000, "total_liabilities": 320960000, "total_equity": 238748000, "shares_outstanding": 26415275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58226000, "capital_expenditure": 253000, "free_cash_flow": -57973000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186125, "ticker_id": 8605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6268297", "ebitda": "-6062000", "netIncome": "-6112000", "grossProfit": "13389000", "depreciation": "None", "totalRevenue": "23822000", "costOfRevenue": "10433000", "interestIncome": "51255000", "incomeBeforeTax": "-6112000", "interestExpense": "16773000", "operatingIncome": "-6112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31887000", "reportedCurrency": "USD", "netInterestIncome": "34482000", "nonInterestIncome": "None", "operatingExpenses": "29934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "9002000" }, "balance": { "goodwill": "None", "inventory": "64569000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "559708000", "longTermDebt": "None", "shortTermDebt": "166855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24636000", "totalLiabilities": "320960000", "otherCurrentAssets": "-64569000", "totalCurrentAssets": "48124000", "currentLongTermDebt": "None", "longTermInvestments": "493651000", "shortTermInvestments": "None", "currentNetReceivables": "3468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493651000", "currentAccountsPayable": "12256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000", "shortLongTermDebtTotal": "299748000", "totalShareholderEquity": "238748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12256000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299748000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "26415275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6112000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2355000", "operatingCashflow": "-58226000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211306000", "cashflowFromInvestment": "-91979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23822000, "cost_of_revenue": 10433000, "gross_profit": 13389000, "research_and_development": 0.13, "selling_general_admin": 4387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6268297, "depreciation_amortisation": 206297, "ebitda": -6062000, "interest_expense": 16773000, "interest_income": null, "other_non_operating": null, "pretax_income": -6112000, "tax_provision": -31887000, "effective_tax_rate": null, "net_income": -6112000, "net_income_continuing_ops": 9002000, "net_income_to_common": -6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44656000, "short_term_investments": null, "net_receivables": 3468000, "inventory": 64569000, "other_current_assets": null, "total_current_assets": 48124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493651000, "total_assets": 559708000, "short_term_debt": 166855000, "accounts_payable": 12256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299748000, "total_liabilities": 320960000, "total_debt": 166855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24636000, "total_equity": 238748000, "shares_outstanding": 26415275, "operating_cash_flow": -58226000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91979000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211306000, "free_cash_flow": -57973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6268297", "ebitda": "-6062000", "netIncome": "-6112000", "grossProfit": "13389000", "depreciation": "None", "totalRevenue": "23822000", "costOfRevenue": "10433000", "interestIncome": "51255000", "incomeBeforeTax": "-6112000", "interestExpense": "16773000", "operatingIncome": "-6112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31887000", "reportedCurrency": "USD", "netInterestIncome": "34482000", "nonInterestIncome": "None", "operatingExpenses": "29934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "9002000" }, "balance": { "goodwill": "None", "inventory": "64569000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "559708000", "longTermDebt": "None", "shortTermDebt": "166855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24636000", "totalLiabilities": "320960000", "otherCurrentAssets": "-64569000", "totalCurrentAssets": "48124000", "currentLongTermDebt": "None", "longTermInvestments": "493651000", "shortTermInvestments": "None", "currentNetReceivables": "3468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493651000", "currentAccountsPayable": "12256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000", "shortLongTermDebtTotal": "299748000", "totalShareholderEquity": "238748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12256000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299748000", "cashAndShortTermInvestments": "44656000", "commonStockSharesOutstanding": "26415275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6112000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2355000", "operatingCashflow": "-58226000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211306000", "cashflowFromInvestment": "-91979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1257600, "ebitda": -733600, "pretax_income": -524000, "tax_provision": -524000, "net_income": -524000, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": 6202000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6726000, "total_equity": -524000, "shares_outstanding": 25308984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -384000, "capital_expenditure": 253000, "free_cash_flow": -131000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186129, "ticker_id": 8605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1257600", "ebitda": "-733600", "netIncome": "-524000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-524000", "interestExpense": "0", "operatingIncome": "-1257600", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1257600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "1257600", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524000", "totalLiabilities": "6726000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-524000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5668000", "totalCurrentLiabilities": "5668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6726000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "25308984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-384000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211306000", "cashflowFromInvestment": "-91979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1257600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1257600, "depreciation_amortisation": 524000, "ebitda": -733600, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -524000, "tax_provision": -524000, "effective_tax_rate": null, "net_income": -524000, "net_income_continuing_ops": null, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6202000, "total_assets": 6202000, "short_term_debt": null, "accounts_payable": 5668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6726000, "total_liabilities": 6726000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524000, "total_equity": -524000, "shares_outstanding": 25308984, "operating_cash_flow": -384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91979000, "dividends_paid": 10350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211306000, "free_cash_flow": -131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1257600", "ebitda": "-733600", "netIncome": "-524000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-524000", "interestExpense": "0", "operatingIncome": "-1257600", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1257600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "1257600", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524000", "totalLiabilities": "6726000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-524000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5668000", "totalCurrentLiabilities": "5668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6726000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "25308984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524000", "profitLoss": "None", "dividendPayout": "10350000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-384000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211306000", "cashflowFromInvestment": "-91979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 83319000, "cost_of_revenue": 17270000, "gross_profit": 66049000, "ebit": 61684000, "ebitda": 61684000, "pretax_income": 45523000, "tax_provision": null, "net_income": 45523000, "net_income_to_common": 45523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19631000, "total_current_assets": 37705000, "total_assets": 2555832000, "short_term_debt": 1402000, "long_term_debt": null, "total_debt": 1402000, "total_liabilities": 1389577000, "total_equity": 1166255000, "shares_outstanding": 83643311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15552000, "capital_expenditure": 415000, "free_cash_flow": 15967000, "dividends_paid": 83522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186098, "ticker_id": 8605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "61684000", "netIncome": "45523000", "grossProfit": "66049000", "depreciation": "None", "totalRevenue": "83319000", "costOfRevenue": "17270000", "interestIncome": "83319000", "incomeBeforeTax": "45523000", "interestExpense": "24104000", "operatingIncome": "61684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59215000", "nonInterestIncome": "None", "operatingExpenses": "4365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4365000", "netIncomeFromContinuingOperations": "29832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "2555832000", "longTermDebt": "None", "shortTermDebt": "1402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19274000", "totalLiabilities": "1389577000", "otherCurrentAssets": "None", "totalCurrentAssets": "37705000", "currentLongTermDebt": "None", "longTermInvestments": "2483554000", "shortTermInvestments": "None", "currentNetReceivables": "18074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518027000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358026000", "totalShareholderEquity": "1166255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389577000", "cashAndShortTermInvestments": "19631000", "commonStockSharesOutstanding": "83643311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29832000", "profitLoss": "None", "dividendPayout": "83522000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15552000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46701000", "cashflowFromInvestment": "-61732000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83319000, "cost_of_revenue": 17270000, "gross_profit": 66049000, "research_and_development": null, "selling_general_admin": 4365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61684000, "depreciation_amortisation": null, "ebitda": 61684000, "interest_expense": 24104000, "interest_income": null, "other_non_operating": null, "pretax_income": 45523000, "tax_provision": null, "effective_tax_rate": null, "net_income": 45523000, "net_income_continuing_ops": 29832000, "net_income_to_common": 45523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19631000, "short_term_investments": null, "net_receivables": 18074000, "inventory": null, "other_current_assets": null, "total_current_assets": 37705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2518027000, "total_assets": 2555832000, "short_term_debt": 1402000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389577000, "total_liabilities": 1389577000, "total_debt": 1402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19274000, "total_equity": 1166255000, "shares_outstanding": 83643311, "operating_cash_flow": 15552000, "stock_based_compensation": 3249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61732000, "dividends_paid": 83522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46701000, "free_cash_flow": 15967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "61684000", "netIncome": "45523000", "grossProfit": "66049000", "depreciation": "None", "totalRevenue": "83319000", "costOfRevenue": "17270000", "interestIncome": "83319000", "incomeBeforeTax": "45523000", "interestExpense": "24104000", "operatingIncome": "61684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59215000", "nonInterestIncome": "None", "operatingExpenses": "4365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4365000", "netIncomeFromContinuingOperations": "29832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "2555832000", "longTermDebt": "None", "shortTermDebt": "1402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19274000", "totalLiabilities": "1389577000", "otherCurrentAssets": "None", "totalCurrentAssets": "37705000", "currentLongTermDebt": "None", "longTermInvestments": "2483554000", "shortTermInvestments": "None", "currentNetReceivables": "18074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518027000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358026000", "totalShareholderEquity": "1166255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389577000", "cashAndShortTermInvestments": "19631000", "commonStockSharesOutstanding": "83643311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29832000", "profitLoss": "None", "dividendPayout": "83522000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15552000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46701000", "cashflowFromInvestment": "-61732000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 50407000, "cost_of_revenue": -5279000, "gross_profit": 50407000, "ebit": 63344000, "ebitda": 63344000, "pretax_income": 39460000, "tax_provision": null, "net_income": 39458000, "net_income_to_common": 39458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19110000, "total_current_assets": 39241000, "total_assets": 2484519000, "short_term_debt": 1722000, "long_term_debt": null, "total_debt": 1722000, "total_liabilities": 1390520000, "total_equity": 1093999000, "shares_outstanding": 77026130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1349000, "capital_expenditure": 180000, "free_cash_flow": 1529000, "dividends_paid": 37784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186099, "ticker_id": 8605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "63344000", "netIncome": "39458000", "grossProfit": "50407000", "depreciation": "None", "totalRevenue": "50407000", "costOfRevenue": "-5279000", "interestIncome": "77554000", "incomeBeforeTax": "39460000", "interestExpense": "23884000", "operatingIncome": "63344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53670000", "nonInterestIncome": "None", "operatingExpenses": "-12937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2484519000", "longTermDebt": "None", "shortTermDebt": "1722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6426000", "totalLiabilities": "1390520000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "39241000", "currentLongTermDebt": "None", "longTermInvestments": "2418075000", "shortTermInvestments": "None", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445278000", "currentAccountsPayable": "41574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311616000", "totalShareholderEquity": "1093999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390520000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "77026130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68501000", "profitLoss": "None", "dividendPayout": "37784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1349000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175074000", "cashflowFromInvestment": "-166780000", "stockBasedCompensation": "3173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50407000, "cost_of_revenue": -5279000, "gross_profit": 50407000, "research_and_development": null, "selling_general_admin": 4890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63344000, "depreciation_amortisation": null, "ebitda": 63344000, "interest_expense": 23884000, "interest_income": null, "other_non_operating": null, "pretax_income": 39460000, "tax_provision": null, "effective_tax_rate": null, "net_income": 39458000, "net_income_continuing_ops": 39460000, "net_income_to_common": 39458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19110000, "short_term_investments": null, "net_receivables": 19031000, "inventory": null, "other_current_assets": null, "total_current_assets": 39241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445278000, "total_assets": 2484519000, "short_term_debt": 1722000, "accounts_payable": 41574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390520000, "total_liabilities": 1390520000, "total_debt": 1722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6426000, "total_equity": 1093999000, "shares_outstanding": 77026130, "operating_cash_flow": 1349000, "stock_based_compensation": 3173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166780000, "dividends_paid": 37784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175074000, "free_cash_flow": 1529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "63344000", "netIncome": "39458000", "grossProfit": "50407000", "depreciation": "None", "totalRevenue": "50407000", "costOfRevenue": "-5279000", "interestIncome": "77554000", "incomeBeforeTax": "39460000", "interestExpense": "23884000", "operatingIncome": "63344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53670000", "nonInterestIncome": "None", "operatingExpenses": "-12937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2484519000", "longTermDebt": "None", "shortTermDebt": "1722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6426000", "totalLiabilities": "1390520000", "otherCurrentAssets": "1100000", "totalCurrentAssets": "39241000", "currentLongTermDebt": "None", "longTermInvestments": "2418075000", "shortTermInvestments": "None", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445278000", "currentAccountsPayable": "41574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311616000", "totalShareholderEquity": "1093999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390520000", "cashAndShortTermInvestments": "19110000", "commonStockSharesOutstanding": "77026130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68501000", "profitLoss": "None", "dividendPayout": "37784000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1349000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175074000", "cashflowFromInvestment": "-166780000", "stockBasedCompensation": "3173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 66229000, "cost_of_revenue": 20981000, "gross_profit": 45248000, "ebit": 28289000, "ebitda": 28289000, "pretax_income": 28289000, "tax_provision": 644000, "net_income": 27645000, "net_income_to_common": 27645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9467000, "total_current_assets": 28931000, "total_assets": 2246935000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 1248671000, "total_equity": 998264000, "shares_outstanding": 71467831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27202000, "capital_expenditure": 71000, "free_cash_flow": 27273000, "dividends_paid": 35152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186101, "ticker_id": 8605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28289000", "netIncome": "27645000", "grossProfit": "45248000", "depreciation": "None", "totalRevenue": "66229000", "costOfRevenue": "20981000", "interestIncome": "72575000", "incomeBeforeTax": "28289000", "interestExpense": "20981000", "operatingIncome": "28289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "51594000", "nonInterestIncome": "None", "operatingExpenses": "16959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4526000", "netIncomeFromContinuingOperations": "27645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2246935000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16868000", "totalLiabilities": "1248671000", "otherCurrentAssets": "None", "totalCurrentAssets": "28931000", "currentLongTermDebt": "None", "longTermInvestments": "2192361000", "shortTermInvestments": "None", "currentNetReceivables": "19464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217004000", "currentAccountsPayable": "38244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186807000", "totalShareholderEquity": "998264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38244000", "totalCurrentLiabilities": "354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248317000", "cashAndShortTermInvestments": "9467000", "commonStockSharesOutstanding": "71467831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27645000", "profitLoss": "None", "dividendPayout": "35152000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27202000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166910000", "cashflowFromInvestment": "-210896000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66229000, "cost_of_revenue": 20981000, "gross_profit": 45248000, "research_and_development": null, "selling_general_admin": 4526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28289000, "depreciation_amortisation": null, "ebitda": 28289000, "interest_expense": 20981000, "interest_income": null, "other_non_operating": null, "pretax_income": 28289000, "tax_provision": 644000, "effective_tax_rate": null, "net_income": 27645000, "net_income_continuing_ops": 27645000, "net_income_to_common": 27645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9467000, "short_term_investments": null, "net_receivables": 19464000, "inventory": null, "other_current_assets": null, "total_current_assets": 28931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217004000, "total_assets": 2246935000, "short_term_debt": 354000, "accounts_payable": 38244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248317000, "total_liabilities": 1248671000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16868000, "total_equity": 998264000, "shares_outstanding": 71467831, "operating_cash_flow": 27202000, "stock_based_compensation": 3073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210896000, "dividends_paid": 35152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166910000, "free_cash_flow": 27273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28289000", "netIncome": "27645000", "grossProfit": "45248000", "depreciation": "None", "totalRevenue": "66229000", "costOfRevenue": "20981000", "interestIncome": "72575000", "incomeBeforeTax": "28289000", "interestExpense": "20981000", "operatingIncome": "28289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "51594000", "nonInterestIncome": "None", "operatingExpenses": "16959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4526000", "netIncomeFromContinuingOperations": "27645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2246935000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16868000", "totalLiabilities": "1248671000", "otherCurrentAssets": "None", "totalCurrentAssets": "28931000", "currentLongTermDebt": "None", "longTermInvestments": "2192361000", "shortTermInvestments": "None", "currentNetReceivables": "19464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217004000", "currentAccountsPayable": "38244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186807000", "totalShareholderEquity": "998264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38244000", "totalCurrentLiabilities": "354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248317000", "cashAndShortTermInvestments": "9467000", "commonStockSharesOutstanding": "71467831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27645000", "profitLoss": "None", "dividendPayout": "35152000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27202000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166910000", "cashflowFromInvestment": "-210896000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 76093000, "cost_of_revenue": 18044000, "gross_profit": 58049000, "ebit": 42035000, "ebitda": 42035000, "pretax_income": 42035000, "tax_provision": 621000, "net_income": 41414000, "net_income_to_common": 41414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26251000, "total_current_assets": 43915000, "total_assets": 2045024000, "short_term_debt": 718000, "long_term_debt": null, "total_debt": 718000, "total_liabilities": 1121456000, "total_equity": 923568000, "shares_outstanding": 65911570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42820000, "capital_expenditure": 180000, "free_cash_flow": 43000000, "dividends_paid": 32276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186102, "ticker_id": 8605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "42035000", "netIncome": "41414000", "grossProfit": "58049000", "depreciation": "None", "totalRevenue": "76093000", "costOfRevenue": "18044000", "interestIncome": "66713000", "incomeBeforeTax": "42035000", "interestExpense": "18044000", "operatingIncome": "42035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "621000", "reportedCurrency": "USD", "netInterestIncome": "48669000", "nonInterestIncome": "None", "operatingExpenses": "16014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4033000", "netIncomeFromContinuingOperations": "41414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2045024000", "longTermDebt": "None", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6269000", "totalLiabilities": "1121456000", "otherCurrentAssets": "None", "totalCurrentAssets": "43915000", "currentLongTermDebt": "None", "longTermInvestments": "1978330000", "shortTermInvestments": "None", "currentNetReceivables": "17664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001109000", "currentAccountsPayable": "35483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052808000", "totalShareholderEquity": "923568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35483000", "totalCurrentLiabilities": "35483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1085973000", "cashAndShortTermInvestments": "26251000", "commonStockSharesOutstanding": "65911570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41414000", "profitLoss": "None", "dividendPayout": "32276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42820000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141577000", "cashflowFromInvestment": "-166532000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76093000, "cost_of_revenue": 18044000, "gross_profit": 58049000, "research_and_development": null, "selling_general_admin": 4033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42035000, "depreciation_amortisation": null, "ebitda": 42035000, "interest_expense": 18044000, "interest_income": null, "other_non_operating": null, "pretax_income": 42035000, "tax_provision": 621000, "effective_tax_rate": null, "net_income": 41414000, "net_income_continuing_ops": 41414000, "net_income_to_common": 41414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26251000, "short_term_investments": null, "net_receivables": 17664000, "inventory": null, "other_current_assets": null, "total_current_assets": 43915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2001109000, "total_assets": 2045024000, "short_term_debt": 718000, "accounts_payable": 35483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1085973000, "total_liabilities": 1121456000, "total_debt": 718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6269000, "total_equity": 923568000, "shares_outstanding": 65911570, "operating_cash_flow": 42820000, "stock_based_compensation": 3194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166532000, "dividends_paid": 32276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141577000, "free_cash_flow": 43000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "42035000", "netIncome": "41414000", "grossProfit": "58049000", "depreciation": "None", "totalRevenue": "76093000", "costOfRevenue": "18044000", "interestIncome": "66713000", "incomeBeforeTax": "42035000", "interestExpense": "18044000", "operatingIncome": "42035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "621000", "reportedCurrency": "USD", "netInterestIncome": "48669000", "nonInterestIncome": "None", "operatingExpenses": "16014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4033000", "netIncomeFromContinuingOperations": "41414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2045024000", "longTermDebt": "None", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6269000", "totalLiabilities": "1121456000", "otherCurrentAssets": "None", "totalCurrentAssets": "43915000", "currentLongTermDebt": "None", "longTermInvestments": "1978330000", "shortTermInvestments": "None", "currentNetReceivables": "17664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001109000", "currentAccountsPayable": "35483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1052808000", "totalShareholderEquity": "923568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35483000", "totalCurrentLiabilities": "35483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1085973000", "cashAndShortTermInvestments": "26251000", "commonStockSharesOutstanding": "65911570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41414000", "profitLoss": "None", "dividendPayout": "32276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42820000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141577000", "cashflowFromInvestment": "-166532000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 60089000, "cost_of_revenue": 17656000, "gross_profit": 42433000, "ebit": 64910000, "ebitda": 27703000, "pretax_income": 27703000, "tax_provision": 616000, "net_income": 27087000, "net_income_to_common": 27087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8386000, "total_current_assets": 25012000, "total_assets": 1857276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023881000, "total_equity": 833395000, "shares_outstanding": 62556000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1970000, "capital_expenditure": 106000, "free_cash_flow": -1864000, "dividends_paid": 31154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186103, "ticker_id": 8605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64910000", "ebitda": "27703000", "netIncome": "27087000", "grossProfit": "42433000", "depreciation": "None", "totalRevenue": "60089000", "costOfRevenue": "17656000", "interestIncome": "62673000", "incomeBeforeTax": "27703000", "interestExpense": "17656000", "operatingIncome": "27703000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "45017000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79251000", "sellingGeneralAndAdministrative": "4493000", "netIncomeFromContinuingOperations": "27087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "1857276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12200000", "totalLiabilities": "1023881000", "otherCurrentAssets": "None", "totalCurrentAssets": "25012000", "currentLongTermDebt": "None", "longTermInvestments": "1792689000", "shortTermInvestments": "None", "currentNetReceivables": "16626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832264000", "currentAccountsPayable": "32579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958954000", "totalShareholderEquity": "833395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "991302000", "cashAndShortTermInvestments": "8386000", "commonStockSharesOutstanding": "62556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27087000", "profitLoss": "None", "dividendPayout": "31154000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1970000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62206000", "cashflowFromInvestment": "-61477000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60089000, "cost_of_revenue": 17656000, "gross_profit": 42433000, "research_and_development": null, "selling_general_admin": 4493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64910000, "depreciation_amortisation": 79251000, "ebitda": 27703000, "interest_expense": 17656000, "interest_income": null, "other_non_operating": null, "pretax_income": 27703000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": 27087000, "net_income_continuing_ops": 27087000, "net_income_to_common": 27087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8386000, "short_term_investments": null, "net_receivables": 16626000, "inventory": null, "other_current_assets": null, "total_current_assets": 25012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832264000, "total_assets": 1857276000, "short_term_debt": null, "accounts_payable": 32579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991302000, "total_liabilities": 1023881000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12200000, "total_equity": 833395000, "shares_outstanding": 62556000, "operating_cash_flow": -1970000, "stock_based_compensation": 2365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61477000, "dividends_paid": 31154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62206000, "free_cash_flow": -1864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64910000", "ebitda": "27703000", "netIncome": "27087000", "grossProfit": "42433000", "depreciation": "None", "totalRevenue": "60089000", "costOfRevenue": "17656000", "interestIncome": "62673000", "incomeBeforeTax": "27703000", "interestExpense": "17656000", "operatingIncome": "27703000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "45017000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79251000", "sellingGeneralAndAdministrative": "4493000", "netIncomeFromContinuingOperations": "27087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "1857276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12200000", "totalLiabilities": "1023881000", "otherCurrentAssets": "None", "totalCurrentAssets": "25012000", "currentLongTermDebt": "None", "longTermInvestments": "1792689000", "shortTermInvestments": "None", "currentNetReceivables": "16626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832264000", "currentAccountsPayable": "32579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958954000", "totalShareholderEquity": "833395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "991302000", "cashAndShortTermInvestments": "8386000", "commonStockSharesOutstanding": "62556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27087000", "profitLoss": "None", "dividendPayout": "31154000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1970000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62206000", "cashflowFromInvestment": "-61477000", "stockBasedCompensation": "2365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 63054000, "cost_of_revenue": null, "gross_profit": 63054000, "ebit": 46639000, "ebitda": 64910000, "pretax_income": 46639000, "tax_provision": 781000, "net_income": 45858000, "net_income_to_common": 45858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9627000, "total_current_assets": 26169000, "total_assets": 1774241000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 951259000, "total_equity": 822982000, "shares_outstanding": 63431004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18406000, "capital_expenditure": 136000, "free_cash_flow": 18542000, "dividends_paid": 29110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186104, "ticker_id": 8605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "64910000", "netIncome": "45858000", "grossProfit": "63054000", "depreciation": "None", "totalRevenue": "63054000", "costOfRevenue": "None", "interestIncome": "66310000", "incomeBeforeTax": "46639000", "interestExpense": "19052000", "operatingIncome": "46639000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "47258000", "nonInterestIncome": "None", "operatingExpenses": "16415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4581000", "netIncomeFromContinuingOperations": "45858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1774241000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6706000", "totalLiabilities": "951259000", "otherCurrentAssets": "-16542000", "totalCurrentAssets": "26169000", "currentLongTermDebt": "None", "longTermInvestments": "1725570000", "shortTermInvestments": "None", "currentNetReceivables": "16542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748072000", "currentAccountsPayable": "31451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877673000", "totalShareholderEquity": "822982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31451000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919808000", "cashAndShortTermInvestments": "9627000", "commonStockSharesOutstanding": "63431004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45858000", "profitLoss": "None", "dividendPayout": "29110000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18406000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63054000, "cost_of_revenue": null, "gross_profit": 63054000, "research_and_development": null, "selling_general_admin": 4581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46639000, "depreciation_amortisation": null, "ebitda": 64910000, "interest_expense": 19052000, "interest_income": null, "other_non_operating": null, "pretax_income": 46639000, "tax_provision": 781000, "effective_tax_rate": null, "net_income": 45858000, "net_income_continuing_ops": 45858000, "net_income_to_common": 45858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9627000, "short_term_investments": null, "net_receivables": 16542000, "inventory": null, "other_current_assets": null, "total_current_assets": 26169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748072000, "total_assets": 1774241000, "short_term_debt": null, "accounts_payable": 31451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919808000, "total_liabilities": 951259000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6706000, "total_equity": 822982000, "shares_outstanding": 63431004, "operating_cash_flow": 18406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17178000, "free_cash_flow": 18542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "64910000", "netIncome": "45858000", "grossProfit": "63054000", "depreciation": "None", "totalRevenue": "63054000", "costOfRevenue": "None", "interestIncome": "66310000", "incomeBeforeTax": "46639000", "interestExpense": "19052000", "operatingIncome": "46639000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "47258000", "nonInterestIncome": "None", "operatingExpenses": "16415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4581000", "netIncomeFromContinuingOperations": "45858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1774241000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6706000", "totalLiabilities": "951259000", "otherCurrentAssets": "-16542000", "totalCurrentAssets": "26169000", "currentLongTermDebt": "None", "longTermInvestments": "1725570000", "shortTermInvestments": "None", "currentNetReceivables": "16542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748072000", "currentAccountsPayable": "31451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877673000", "totalShareholderEquity": "822982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31451000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919808000", "cashAndShortTermInvestments": "9627000", "commonStockSharesOutstanding": "63431004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45858000", "profitLoss": "None", "dividendPayout": "29110000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18406000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 56806000, "cost_of_revenue": 16868000, "gross_profit": 39938000, "ebit": 44146000, "ebitda": 25019000, "pretax_income": 25019000, "tax_provision": 619000, "net_income": 24400000, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8535000, "total_current_assets": 25482000, "total_assets": 1734763000, "short_term_debt": 49236000, "long_term_debt": null, "total_debt": 49236000, "total_liabilities": 977968000, "total_equity": 756795000, "shares_outstanding": 58373696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232023000, "capital_expenditure": 125000, "free_cash_flow": -231898000, "dividends_paid": 26110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186106, "ticker_id": 8605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44146000", "ebitda": "25019000", "netIncome": "24400000", "grossProfit": "39938000", "depreciation": "None", "totalRevenue": "56806000", "costOfRevenue": "16868000", "interestIncome": "59191000", "incomeBeforeTax": "25019000", "interestExpense": "16868000", "operatingIncome": "25019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "42323000", "nonInterestIncome": "None", "operatingExpenses": "14919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2878000", "sellingGeneralAndAdministrative": "3517000", "netIncomeFromContinuingOperations": "24400000" }, "balance": { "goodwill": "None", "inventory": "26682000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1734763000", "longTermDebt": "None", "shortTermDebt": "49236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33539000", "totalLiabilities": "977968000", "otherCurrentAssets": "-26682000", "totalCurrentAssets": "25482000", "currentLongTermDebt": "None", "longTermInvestments": "1686862000", "shortTermInvestments": "None", "currentNetReceivables": "16947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709281000", "currentAccountsPayable": "29397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912586000", "totalShareholderEquity": "756795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55989000", "totalCurrentLiabilities": "29397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948571000", "cashAndShortTermInvestments": "8535000", "commonStockSharesOutstanding": "58373696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24400000", "profitLoss": "None", "dividendPayout": "26110000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232023000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194581000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56806000, "cost_of_revenue": 16868000, "gross_profit": 39938000, "research_and_development": null, "selling_general_admin": 3517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44146000, "depreciation_amortisation": -2878000, "ebitda": 25019000, "interest_expense": 16868000, "interest_income": null, "other_non_operating": null, "pretax_income": 25019000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": 24400000, "net_income_continuing_ops": 24400000, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8535000, "short_term_investments": null, "net_receivables": 16947000, "inventory": 26682000, "other_current_assets": null, "total_current_assets": 25482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1709281000, "total_assets": 1734763000, "short_term_debt": 49236000, "accounts_payable": 29397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948571000, "total_liabilities": 977968000, "total_debt": 49236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33539000, "total_equity": 756795000, "shares_outstanding": 58373696, "operating_cash_flow": -232023000, "stock_based_compensation": 2835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": 26110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194581000, "free_cash_flow": -231898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44146000", "ebitda": "25019000", "netIncome": "24400000", "grossProfit": "39938000", "depreciation": "None", "totalRevenue": "56806000", "costOfRevenue": "16868000", "interestIncome": "59191000", "incomeBeforeTax": "25019000", "interestExpense": "16868000", "operatingIncome": "25019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "42323000", "nonInterestIncome": "None", "operatingExpenses": "14919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2878000", "sellingGeneralAndAdministrative": "3517000", "netIncomeFromContinuingOperations": "24400000" }, "balance": { "goodwill": "None", "inventory": "26682000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1734763000", "longTermDebt": "None", "shortTermDebt": "49236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33539000", "totalLiabilities": "977968000", "otherCurrentAssets": "-26682000", "totalCurrentAssets": "25482000", "currentLongTermDebt": "None", "longTermInvestments": "1686862000", "shortTermInvestments": "None", "currentNetReceivables": "16947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709281000", "currentAccountsPayable": "29397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912586000", "totalShareholderEquity": "756795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55989000", "totalCurrentLiabilities": "29397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948571000", "cashAndShortTermInvestments": "8535000", "commonStockSharesOutstanding": "58373696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24400000", "profitLoss": "None", "dividendPayout": "26110000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232023000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194581000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "2835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 58726000, "cost_of_revenue": 13885000, "gross_profit": 44841000, "ebit": 83176000, "ebitda": 31467000, "pretax_income": 31467000, "tax_provision": 639000, "net_income": 30828000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46102000, "total_current_assets": 60078000, "total_assets": 1505427000, "short_term_debt": 628000, "long_term_debt": null, "total_debt": 628000, "total_liabilities": 825388000, "total_equity": 680039000, "shares_outstanding": 54064395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21891000, "capital_expenditure": 126000, "free_cash_flow": -21765000, "dividends_paid": 24491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186107, "ticker_id": 8605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83176000", "ebitda": "31467000", "netIncome": "30828000", "grossProfit": "44841000", "depreciation": "None", "totalRevenue": "58726000", "costOfRevenue": "13885000", "interestIncome": "51837000", "incomeBeforeTax": "31467000", "interestExpense": "13885000", "operatingIncome": "31467000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "37952000", "nonInterestIncome": "None", "operatingExpenses": "13374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38463000", "sellingGeneralAndAdministrative": "3430000", "netIncomeFromContinuingOperations": "30828000" }, "balance": { "goodwill": "None", "inventory": "-13976000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1505427000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28542000", "totalLiabilities": "825388000", "otherCurrentAssets": "17517000", "totalCurrentAssets": "60078000", "currentLongTermDebt": "None", "longTermInvestments": "1424815000", "shortTermInvestments": "None", "currentNetReceivables": "13976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445349000", "currentAccountsPayable": "26443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764857000", "totalShareholderEquity": "680039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31857000", "totalCurrentLiabilities": "26443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798945000", "cashAndShortTermInvestments": "46102000", "commonStockSharesOutstanding": "54064395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30828000", "profitLoss": "None", "dividendPayout": "24491000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21891000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56152000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58726000, "cost_of_revenue": 13885000, "gross_profit": 44841000, "research_and_development": null, "selling_general_admin": 3430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83176000, "depreciation_amortisation": -38463000, "ebitda": 31467000, "interest_expense": 13885000, "interest_income": null, "other_non_operating": null, "pretax_income": 31467000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": 30828000, "net_income_continuing_ops": 30828000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46102000, "short_term_investments": null, "net_receivables": 13976000, "inventory": -13976000, "other_current_assets": null, "total_current_assets": 60078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1445349000, "total_assets": 1505427000, "short_term_debt": 628000, "accounts_payable": 26443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798945000, "total_liabilities": 825388000, "total_debt": 628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28542000, "total_equity": 680039000, "shares_outstanding": 54064395, "operating_cash_flow": -21891000, "stock_based_compensation": 2884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": 24491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56152000, "free_cash_flow": -21765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83176000", "ebitda": "31467000", "netIncome": "30828000", "grossProfit": "44841000", "depreciation": "None", "totalRevenue": "58726000", "costOfRevenue": "13885000", "interestIncome": "51837000", "incomeBeforeTax": "31467000", "interestExpense": "13885000", "operatingIncome": "31467000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "37952000", "nonInterestIncome": "None", "operatingExpenses": "13374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38463000", "sellingGeneralAndAdministrative": "3430000", "netIncomeFromContinuingOperations": "30828000" }, "balance": { "goodwill": "None", "inventory": "-13976000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1505427000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28542000", "totalLiabilities": "825388000", "otherCurrentAssets": "17517000", "totalCurrentAssets": "60078000", "currentLongTermDebt": "None", "longTermInvestments": "1424815000", "shortTermInvestments": "None", "currentNetReceivables": "13976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445349000", "currentAccountsPayable": "26443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764857000", "totalShareholderEquity": "680039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31857000", "totalCurrentLiabilities": "26443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798945000", "cashAndShortTermInvestments": "46102000", "commonStockSharesOutstanding": "54064395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30828000", "profitLoss": "None", "dividendPayout": "24491000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21891000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56152000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 39804000, "cost_of_revenue": 12144000, "gross_profit": 27660000, "ebit": 26652000, "ebitda": 15147000, "pretax_income": 15147000, "tax_provision": 639000, "net_income": 14508000, "net_income_to_common": 14508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11967000, "total_current_assets": 25279000, "total_assets": 1409692000, "short_term_debt": 48916000, "long_term_debt": null, "total_debt": 48916000, "total_liabilities": 783376000, "total_equity": 626316000, "shares_outstanding": 50595651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81401000, "capital_expenditure": 33000, "free_cash_flow": -81368000, "dividends_paid": 22821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186108, "ticker_id": 8605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26652000", "ebitda": "15147000", "netIncome": "14508000", "grossProfit": "27660000", "depreciation": "None", "totalRevenue": "39804000", "costOfRevenue": "12144000", "interestIncome": "49392000", "incomeBeforeTax": "15147000", "interestExpense": "12144000", "operatingIncome": "15147000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "37248000", "nonInterestIncome": "None", "operatingExpenses": "12513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36879000", "sellingGeneralAndAdministrative": "2649000", "netIncomeFromContinuingOperations": "14508000" }, "balance": { "goodwill": "None", "inventory": "-13312000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1409692000", "longTermDebt": "None", "shortTermDebt": "48916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32927000", "totalLiabilities": "783376000", "otherCurrentAssets": "13312000", "totalCurrentAssets": "25279000", "currentLongTermDebt": "None", "longTermInvestments": "1363862000", "shortTermInvestments": "None", "currentNetReceivables": "13312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384413000", "currentAccountsPayable": "24808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729304000", "totalShareholderEquity": "626316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12650000", "totalCurrentLiabilities": "24808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758568000", "cashAndShortTermInvestments": "11967000", "commonStockSharesOutstanding": "50595651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14508000", "profitLoss": "None", "dividendPayout": "22821000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81401000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88640000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39804000, "cost_of_revenue": 12144000, "gross_profit": 27660000, "research_and_development": null, "selling_general_admin": 2649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26652000, "depreciation_amortisation": -36879000, "ebitda": 15147000, "interest_expense": 12144000, "interest_income": null, "other_non_operating": null, "pretax_income": 15147000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": 14508000, "net_income_continuing_ops": 14508000, "net_income_to_common": 14508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11967000, "short_term_investments": null, "net_receivables": 13312000, "inventory": -13312000, "other_current_assets": null, "total_current_assets": 25279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384413000, "total_assets": 1409692000, "short_term_debt": 48916000, "accounts_payable": 24808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758568000, "total_liabilities": 783376000, "total_debt": 48916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32927000, "total_equity": 626316000, "shares_outstanding": 50595651, "operating_cash_flow": -81401000, "stock_based_compensation": 2459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": 22821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88640000, "free_cash_flow": -81368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26652000", "ebitda": "15147000", "netIncome": "14508000", "grossProfit": "27660000", "depreciation": "None", "totalRevenue": "39804000", "costOfRevenue": "12144000", "interestIncome": "49392000", "incomeBeforeTax": "15147000", "interestExpense": "12144000", "operatingIncome": "15147000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "37248000", "nonInterestIncome": "None", "operatingExpenses": "12513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36879000", "sellingGeneralAndAdministrative": "2649000", "netIncomeFromContinuingOperations": "14508000" }, "balance": { "goodwill": "None", "inventory": "-13312000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1409692000", "longTermDebt": "None", "shortTermDebt": "48916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32927000", "totalLiabilities": "783376000", "otherCurrentAssets": "13312000", "totalCurrentAssets": "25279000", "currentLongTermDebt": "None", "longTermInvestments": "1363862000", "shortTermInvestments": "None", "currentNetReceivables": "13312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384413000", "currentAccountsPayable": "24808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729304000", "totalShareholderEquity": "626316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12650000", "totalCurrentLiabilities": "24808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758568000", "cashAndShortTermInvestments": "11967000", "commonStockSharesOutstanding": "50595651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14508000", "profitLoss": "None", "dividendPayout": "22821000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81401000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88640000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 40471000, "cost_of_revenue": 10446000, "gross_profit": 30025000, "ebit": 61257999, "ebitda": 18388000, "pretax_income": 18388000, "tax_provision": 684000, "net_income": 17704000, "net_income_to_common": 17704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 15967000, "total_assets": 1310982000, "short_term_debt": 1768000, "long_term_debt": null, "total_debt": 1768000, "total_liabilities": 699823000, "total_equity": 611159000, "shares_outstanding": 48103914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136365000, "capital_expenditure": 525000, "free_cash_flow": -135840000, "dividends_paid": 22946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186109, "ticker_id": 8605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61257999", "ebitda": "18388000", "netIncome": "17704000", "grossProfit": "30025000", "depreciation": "None", "totalRevenue": "40471000", "costOfRevenue": "10446000", "interestIncome": "44745000", "incomeBeforeTax": "18388000", "interestExpense": "10446000", "operatingIncome": "18388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "34299000", "nonInterestIncome": "None", "operatingExpenses": "11637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33108000", "sellingGeneralAndAdministrative": "3204000", "netIncomeFromContinuingOperations": "17704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1310982000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22627000", "totalLiabilities": "699823000", "otherCurrentAssets": "841000", "totalCurrentAssets": "15967000", "currentLongTermDebt": "None", "longTermInvestments": "1275180000", "shortTermInvestments": "None", "currentNetReceivables": "11206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295015000", "currentAccountsPayable": "23162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639614000", "totalShareholderEquity": "611159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49690000", "totalCurrentLiabilities": "23162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676661000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "48103914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17704000", "profitLoss": "None", "dividendPayout": "22946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6951000", "operatingCashflow": "-136365000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134421000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40471000, "cost_of_revenue": 10446000, "gross_profit": 30025000, "research_and_development": null, "selling_general_admin": 3204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61257999, "depreciation_amortisation": -33108000, "ebitda": 18388000, "interest_expense": 10446000, "interest_income": null, "other_non_operating": null, "pretax_income": 18388000, "tax_provision": 684000, "effective_tax_rate": null, "net_income": 17704000, "net_income_continuing_ops": 17704000, "net_income_to_common": 17704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4761000, "short_term_investments": null, "net_receivables": 11206000, "inventory": null, "other_current_assets": null, "total_current_assets": 15967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295015000, "total_assets": 1310982000, "short_term_debt": 1768000, "accounts_payable": 23162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676661000, "total_liabilities": 699823000, "total_debt": 1768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22627000, "total_equity": 611159000, "shares_outstanding": 48103914, "operating_cash_flow": -136365000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": 22946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134421000, "free_cash_flow": -135840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61257999", "ebitda": "18388000", "netIncome": "17704000", "grossProfit": "30025000", "depreciation": "None", "totalRevenue": "40471000", "costOfRevenue": "10446000", "interestIncome": "44745000", "incomeBeforeTax": "18388000", "interestExpense": "10446000", "operatingIncome": "18388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "34299000", "nonInterestIncome": "None", "operatingExpenses": "11637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33108000", "sellingGeneralAndAdministrative": "3204000", "netIncomeFromContinuingOperations": "17704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1310982000", "longTermDebt": "None", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22627000", "totalLiabilities": "699823000", "otherCurrentAssets": "841000", "totalCurrentAssets": "15967000", "currentLongTermDebt": "None", "longTermInvestments": "1275180000", "shortTermInvestments": "None", "currentNetReceivables": "11206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295015000", "currentAccountsPayable": "23162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639614000", "totalShareholderEquity": "611159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49690000", "totalCurrentLiabilities": "23162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676661000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "48103914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17704000", "profitLoss": "None", "dividendPayout": "22946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6951000", "operatingCashflow": "-136365000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134421000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 39853000, "cost_of_revenue": 10783000, "gross_profit": 29070000, "ebit": 66822000, "ebitda": 17446000, "pretax_income": 17446000, "tax_provision": 625000, "net_income": 16821000, "net_income_to_common": 16821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7230000, "total_current_assets": 18150000, "total_assets": 1150926000, "short_term_debt": 48597000, "long_term_debt": null, "total_debt": 48597000, "total_liabilities": 581463000, "total_equity": 569463000, "shares_outstanding": 43850034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55487000, "capital_expenditure": 749000, "free_cash_flow": 56236000, "dividends_paid": 18860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186111, "ticker_id": 8605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66822000", "ebitda": "17446000", "netIncome": "16821000", "grossProfit": "29070000", "depreciation": "None", "totalRevenue": "39853000", "costOfRevenue": "10783000", "interestIncome": "45035000", "incomeBeforeTax": "17446000", "interestExpense": "10783000", "operatingIncome": "17446000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "34252000", "nonInterestIncome": "None", "operatingExpenses": "11624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33411000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "16821000" }, "balance": { "goodwill": "None", "inventory": "20591000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1150926000", "longTermDebt": "None", "shortTermDebt": "48597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21399000", "totalLiabilities": "581463000", "otherCurrentAssets": "-20591000", "totalCurrentAssets": "18150000", "currentLongTermDebt": "None", "longTermInvestments": "1116552000", "shortTermInvestments": "None", "currentNetReceivables": "10920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132776000", "currentAccountsPayable": "23353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525734000", "totalShareholderEquity": "569463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2392000", "totalCurrentLiabilities": "23353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558110000", "cashAndShortTermInvestments": "7230000", "commonStockSharesOutstanding": "43850034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16823000", "profitLoss": "None", "dividendPayout": "18860000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55487000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59776000", "cashflowFromInvestment": "-749000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39853000, "cost_of_revenue": 10783000, "gross_profit": 29070000, "research_and_development": null, "selling_general_admin": 2931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66822000, "depreciation_amortisation": -33411000, "ebitda": 17446000, "interest_expense": 10783000, "interest_income": null, "other_non_operating": null, "pretax_income": 17446000, "tax_provision": 625000, "effective_tax_rate": null, "net_income": 16821000, "net_income_continuing_ops": 16821000, "net_income_to_common": 16821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7230000, "short_term_investments": null, "net_receivables": 10920000, "inventory": 20591000, "other_current_assets": null, "total_current_assets": 18150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132776000, "total_assets": 1150926000, "short_term_debt": 48597000, "accounts_payable": 23353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558110000, "total_liabilities": 581463000, "total_debt": 48597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21399000, "total_equity": 569463000, "shares_outstanding": 43850034, "operating_cash_flow": 55487000, "stock_based_compensation": 2343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -749000, "dividends_paid": 18860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59776000, "free_cash_flow": 56236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66822000", "ebitda": "17446000", "netIncome": "16821000", "grossProfit": "29070000", "depreciation": "None", "totalRevenue": "39853000", "costOfRevenue": "10783000", "interestIncome": "45035000", "incomeBeforeTax": "17446000", "interestExpense": "10783000", "operatingIncome": "17446000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "34252000", "nonInterestIncome": "None", "operatingExpenses": "11624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33411000", "sellingGeneralAndAdministrative": "2931000", "netIncomeFromContinuingOperations": "16821000" }, "balance": { "goodwill": "None", "inventory": "20591000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1150926000", "longTermDebt": "None", "shortTermDebt": "48597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21399000", "totalLiabilities": "581463000", "otherCurrentAssets": "-20591000", "totalCurrentAssets": "18150000", "currentLongTermDebt": "None", "longTermInvestments": "1116552000", "shortTermInvestments": "None", "currentNetReceivables": "10920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132776000", "currentAccountsPayable": "23353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525734000", "totalShareholderEquity": "569463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2392000", "totalCurrentLiabilities": "23353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558110000", "cashAndShortTermInvestments": "7230000", "commonStockSharesOutstanding": "43850034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16823000", "profitLoss": "None", "dividendPayout": "18860000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55487000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59776000", "cashflowFromInvestment": "-749000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "income_statement": { "revenue": 43830000, "cost_of_revenue": 11985000, "gross_profit": 31845000, "ebit": 33096915, "ebitda": 20535000, "pretax_income": 20535000, "tax_provision": 653000, "net_income": 19882000, "net_income_to_common": 19882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12268000, "total_current_assets": 24385000, "total_assets": 1189083000, "short_term_debt": 48437000, "long_term_debt": null, "total_debt": 48437000, "total_liabilities": 707088000, "total_equity": 481995000, "shares_outstanding": 39691361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36128000, "capital_expenditure": 1127000, "free_cash_flow": -35001000, "dividends_paid": 16333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186112, "ticker_id": 8605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:01.767621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33096915", "ebitda": "20535000", "netIncome": "19882000", "grossProfit": "31845000", "depreciation": "None", "totalRevenue": "43830000", "costOfRevenue": "11985000", "interestIncome": "44529000", "incomeBeforeTax": "20535000", "interestExpense": "11985000", "operatingIncome": "20535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "32544000", "nonInterestIncome": "None", "operatingExpenses": "11310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32566000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "19882000" }, "balance": { "goodwill": "None", "inventory": "27526000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1189083000", "longTermDebt": "None", "shortTermDebt": "48437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14867000", "totalLiabilities": "707088000", "otherCurrentAssets": "-27526000", "totalCurrentAssets": "24385000", "currentLongTermDebt": "None", "longTermInvestments": "1148018000", "shortTermInvestments": "None", "currentNetReceivables": "12117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164698000", "currentAccountsPayable": "19432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "656854000", "totalShareholderEquity": "481995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2392000", "totalCurrentLiabilities": "19432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687656000", "cashAndShortTermInvestments": "12268000", "commonStockSharesOutstanding": "39691361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19880000", "profitLoss": "None", "dividendPayout": "16333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36128000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41179000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43830000, "cost_of_revenue": 11985000, "gross_profit": 31845000, "research_and_development": null, "selling_general_admin": 2960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33096915, "depreciation_amortisation": -32566000, "ebitda": 20535000, "interest_expense": 11985000, "interest_income": null, "other_non_operating": null, "pretax_income": 20535000, "tax_provision": 653000, "effective_tax_rate": null, "net_income": 19882000, "net_income_continuing_ops": 19882000, "net_income_to_common": 19882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12268000, "short_term_investments": null, "net_receivables": 12117000, "inventory": 27526000, "other_current_assets": null, "total_current_assets": 24385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164698000, "total_assets": 1189083000, "short_term_debt": 48437000, "accounts_payable": 19432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687656000, "total_liabilities": 707088000, "total_debt": 48437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14867000, "total_equity": 481995000, "shares_outstanding": 39691361, "operating_cash_flow": -36128000, "stock_based_compensation": 2310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000, "dividends_paid": 16333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41179000, "free_cash_flow": -35001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33096915", "ebitda": "20535000", "netIncome": "19882000", "grossProfit": "31845000", "depreciation": "None", "totalRevenue": "43830000", "costOfRevenue": "11985000", "interestIncome": "44529000", "incomeBeforeTax": "20535000", "interestExpense": "11985000", "operatingIncome": "20535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "32544000", "nonInterestIncome": "None", "operatingExpenses": "11310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32566000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "19882000" }, "balance": { "goodwill": "None", "inventory": "27526000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1189083000", "longTermDebt": "None", "shortTermDebt": "48437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14867000", "totalLiabilities": "707088000", "otherCurrentAssets": "-27526000", "totalCurrentAssets": "24385000", "currentLongTermDebt": "None", "longTermInvestments": "1148018000", "shortTermInvestments": "None", "currentNetReceivables": "12117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164698000", "currentAccountsPayable": "19432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "656854000", "totalShareholderEquity": "481995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2392000", "totalCurrentLiabilities": "19432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687656000", "cashAndShortTermInvestments": "12268000", "commonStockSharesOutstanding": "39691361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19880000", "profitLoss": "None", "dividendPayout": "16333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36128000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41179000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }