{ "ticker": { "uuid": "9fff3796-2148-44fa-8c5a-ce3c3afd7731", "symbol": "SXI", "name": "Standex International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fff3796-2148-44fa-8c5a-ce3c3afd7731/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fff3796-2148-44fa-8c5a-ce3c3afd7731/" }, "latest_snapshot": { "ticker": { "uuid": "9fff3796-2148-44fa-8c5a-ce3c3afd7731", "symbol": "SXI", "name": "Standex International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fff3796-2148-44fa-8c5a-ce3c3afd7731/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fff3796-2148-44fa-8c5a-ce3c3afd7731/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.17, "value": 0.09, "quality": 0.25, "momentum": 0.92, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 302.72, "market_cap": 3667429187.84, "pe_ratio": 37.0522, "earnings_yield": 0.046, "ebitda_to_ev": 0.0556, "shareholder_yield": 0.005, "roe": 0.1312, "piotroski_f_score": 3, "momentum_12_1": 1.0176, "volatility_252d": 0.3036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.0522, "ev_ebitda": 17.9984, "earnings_yield": 0.046, "fcf_yield": 0.0254, "shareholder_yield": 0.005 }, "quality": { "roe": 0.1312, "roic": 0.1246, "gross_margin": 0.3981, "fcf_margin": 0.1185, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1833, "eps_growth_1y": 0.6354, "fcf_growth_1y": 0.1525 }, "momentum": { "price_return_12m": 0.9379, "momentum_12_1": 1.0176, "relative_strength": 0.7889 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.25, "momentum_percentile": 0.92, "growth_composite": 4, "yield_composite": 80, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 290.45, "os": 0.18, "value": 0.1, "quality": 0.27, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.5504, "earnings_yield": 0.0477, "shareholder_yield": 0.0052, "roe": 0.1312, "momentum_12_1": 0.7151 }, { "week_end_date": "2026-06-14", "price": 303.16, "os": 0.18, "value": 0.09, "quality": 0.27, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.1061, "earnings_yield": 0.046, "shareholder_yield": 0.005, "roe": 0.1312, "momentum_12_1": 0.6379 }, { "week_end_date": "2026-06-21", "price": 315.17, "os": 0.17, "value": 0.09, "quality": 0.25, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.5761, "earnings_yield": 0.0444, "shareholder_yield": 0.0048, "roe": 0.1312, "momentum_12_1": 0.6483 }, { "week_end_date": "2026-06-28", "price": 340.5, "os": 0.19, "value": 0.07, "quality": 0.27, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.6764, "earnings_yield": 0.0414, "shareholder_yield": 0.0045, "roe": 0.1312, "momentum_12_1": 0.7531 }, { "week_end_date": "2026-07-05", "price": 327.87, "os": 0.18, "value": 0.08, "quality": 0.27, "momentum": 0.92, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 40.1305, "earnings_yield": 0.0429, "shareholder_yield": 0.0046, "roe": 0.1312, "momentum_12_1": 0.7326 }, { "week_end_date": "2026-07-12", "price": 315.58, "os": 0.17, "value": 0.09, "quality": 0.28, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 38.6263, "earnings_yield": 0.0444, "shareholder_yield": 0.0048, "roe": 0.1312, "momentum_12_1": 0.8673 }, { "week_end_date": "2026-07-19", "price": 302.72, "os": 0.17, "value": 0.09, "quality": 0.25, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 37.0522, "earnings_yield": 0.046, "shareholder_yield": 0.005, "roe": 0.1312, "momentum_12_1": 1.0176 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": -9906000, "shares_issued": 2226000, "net_debt_issued": 403204000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": -9906000, "shares_issued": 2226000, "net_debt_issued": 403204000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": -9906000, "shares_issued": 2226000, "net_debt_issued": 403204000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": -9906000, "shares_issued": 2226000, "net_debt_issued": 403204000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 603701000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": -9906000, "shares_issued": 2226000, "net_debt_issued": 403204000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720635000, "cost_of_revenue": 438634000, "gross_profit": 282001000, "ebit": 95123000, "ebitda": 121923000, "pretax_income": 95123000, "tax_provision": 21532000, "net_income": 73074000, "net_income_to_common": 73074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154203000, "total_current_assets": 430095000, "total_assets": 1005057000, "short_term_debt": 8289000, "long_term_debt": 148876000, "total_debt": 187890000, "total_liabilities": 383554000, "total_equity": 621503000, "shares_outstanding": 11904000, "goodwill_and_intangibles": 359956000 }, "cash_flow": { "operating_cash_flow": 92656000, "capital_expenditure": 20298000, "free_cash_flow": 112954000, "dividends_paid": 13902000, "share_repurchases": -31824000, "shares_issued": 1525000, "net_debt_issued": -25000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720635000, "cost_of_revenue": 438634000, "gross_profit": 282001000, "ebit": 95123000, "ebitda": 121923000, "pretax_income": 95123000, "tax_provision": 21532000, "net_income": 73074000, "net_income_to_common": 73074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154203000, "total_current_assets": 430095000, "total_assets": 1005057000, "short_term_debt": 8289000, "long_term_debt": 148876000, "total_debt": 187890000, "total_liabilities": 383554000, "total_equity": 621503000, "shares_outstanding": 11904000, "goodwill_and_intangibles": 359956000 }, "cash_flow": { "operating_cash_flow": 92656000, "capital_expenditure": 20298000, "free_cash_flow": 112954000, "dividends_paid": 13902000, "share_repurchases": -31824000, "shares_issued": 1525000, "net_debt_issued": -25000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 89997000, "ebitda": 99445000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 521902000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": -2000, "shares_issued": 247000, "net_debt_issued": -62000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 89997000, "ebitda": 99445000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 521902000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": -2000, "shares_issued": 247000, "net_debt_issued": -62000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 89997000, "ebitda": 99445000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 521902000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": -2000, "shares_issued": 247000, "net_debt_issued": -62000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 89997000, "ebitda": 99445000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 521902000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": -2000, "shares_issued": 247000, "net_debt_issued": -62000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 89997000, "ebitda": 99445000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 521902000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 39491000, "ebitda": 48939000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": 12475000, "long_term_debt": 472841000, "total_debt": 509427000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": -2000, "shares_issued": 247000, "net_debt_issued": -62000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": -56000, "shares_issued": 388000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": -56000, "shares_issued": 388000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": -56000, "shares_issued": 388000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": -56000, "shares_issued": 388000, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 623468000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": -56000, "shares_issued": 388000, "net_debt_issued": -18000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }