{ "ticker": { "uuid": "9fff3796-2148-44fa-8c5a-ce3c3afd7731", "symbol": "SXI", "name": "Standex International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fff3796-2148-44fa-8c5a-ce3c3afd7731/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fff3796-2148-44fa-8c5a-ce3c3afd7731/" }, "ticker_metadata": { "id": 3846, "uuid": "9fff3796-2148-44fa-8c5a-ce3c3afd7731", "symbol": "SXI", "name": "Standex International Corporation", "asset_type": "equity", "market_cap": 3355955000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Standex International Corporation manufactures and sells various products and services for the commercial and industrial markets in the United States and internationally. The company is headquartered in Salem, New Hampshire.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9fff3796-2148-44fa-8c5a-ce3c3afd7731", "symbol": "SXI", "name": "Standex International Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9fff3796-2148-44fa-8c5a-ce3c3afd7731/", "api_url": "https://sharemaestro.com/factors/api/tickers/9fff3796-2148-44fa-8c5a-ce3c3afd7731/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.06, "quality": 0.15, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 290.45, "market_cap": 3503407900, "pe_ratio": 35.3951, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0462, "shareholder_yield": 0.0046, "roe": 0.1312, "piotroski_f_score": 3, "momentum_12_1": 0.7151, "volatility_252d": 0.2948 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.842889+00:00", "batch_id": "" }, "size": { "price_close": 290.45, "market_cap": 3503407900, "market_cap_usd": 3503407900, "enterprise_value": 3872523900, "shares_outstanding": 12062000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.3951, "pb_ratio": 4.6453, "ptbv_ratio": null, "ps_ratio": 3.9569, "pcf_ratio": 44.021, "pfcf_ratio": 33.4017, "ev_ebitda": 21.6404, "ev_ebit": 27.7457, "ev_sales": 4.3738, "ev_fcf": 36.9209, "earnings_yield": 0.0283, "fcf_yield": 0.0271, "price_to_sales": 3.9569, "price_to_book": 4.6453, "price_to_cashflow": 44.021, "ebitda_to_ev": 0.0462, "sales_yield": 0.2286 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": 0, "shareholder_yield": 0.0046, "debt_paydown_yield": null, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.3981, "operating_margin": 0.1576, "net_margin": 0.1118, "ebitda_margin": 0.2021, "fcf_margin": 0.1185, "roe": 0.1312, "roa": 0.0648, "roic": 0.0955, "roc_greenblatt": null, "asset_turnover": 0.5799, "cash_conversion": 1.0597, "accruals_ratio": 0.0127, "sbc_to_revenue": 0.0083, "piotroski_f_score": 3, "altman_z_score": 5.1219, "earnings_stability_5y": 1.0298, "revenue_stability_5y": 0.0951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2308, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9658, "net_debt_to_ebitda": 2.0627, "debt_to_assets": 0.3097, "interest_coverage": 4.2078, "current_ratio": 3.0474, "quick_ratio": 2.2294, "net_debt": 369116000, "local_beta": 0.0014, "volatility_252d": 0.2948, "volatility_60d": 0.6365, "max_drawdown_12m": -0.1069, "risk_adjusted_momentum": 2.4254 }, "growth": { "revenue_growth_1y": 0.1833, "revenue_growth_3y_cagr": 0.0242, "revenue_growth_5y_cagr": 0.055, "eps_growth_1y": 0.6354, "eps_growth_3y_cagr": -0.0316, "eps_growth_5y_cagr": 0.2253, "fcf_growth_1y": 0.1525, "book_value_growth_1y": 0.1344, "revenue_growth": 0.1833, "earnings_growth": 0.6354 }, "momentum": { "price_return_1m": 0.111, "price_return_3m": 0.1592, "price_return_6m": 0.2029, "price_return_9m": 0.3945, "price_return_12m": 0.9056, "price_return_12m_ex1m": 0.7151, "momentum_6m": 0.2029, "momentum_12m": 0.9056, "momentum_12_1": 0.7151, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9129, "relative_strength": 0.8056 }, "raw_ttm": { "revenue_ttm": 885395000, "gross_profit_ttm": 352436000, "ebit_ttm": 139572000, "ebitda_ttm": 178949000, "net_income_ttm": 98979999, "eps_diluted_ttm": 8.2059, "operating_cash_flow_ttm": 79585000, "capital_expenditure_ttm": 25302000, "fcf_ttm": 104887000, "dividends_paid_ttm": 15971000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33170000, "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_current_liabilities": 158405000, "net_ppe": null, "total_assets": 1526777000, "total_debt": 472841000, "total_equity": 754179000, "net_working_capital": 233330000, "book_value_per_share": 62.5252, "retained_earnings": 1198976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36179000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 92, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 78, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 32, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13 }, "composites": { "value_composite": 94, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0949, "os_score": 0.11, "value_percentile": 0.06, "quality_percentile": 0.15, "momentum_percentile": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4990, "ticker_id": 3846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.842889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.45, "market_cap": 3503407900, "market_cap_usd": 3503407900, "enterprise_value": 3872523900, "shares_outstanding": 12062000, "fx_rate_to_usd": null, "pe_ratio": 35.39510947, "pb_ratio": 4.64532677, "ptbv_ratio": null, "ps_ratio": 3.95688693, "pcf_ratio": 44.02095747, "pfcf_ratio": 33.40173615, "ev_ebitda": 21.64037743, "ev_ebit": 27.74570759, "ev_sales": 4.37378108, "ev_fcf": 36.92091394, "earnings_yield": 0.02825249, "fcf_yield": 0.02708492, "dividend_yield": 0.0045587, "buyback_yield": 0, "shareholder_yield": 0.0045587, "debt_paydown_yield": null, "total_yield": 0.0045587, "gross_margin": 0.39805511, "operating_margin": 0.15763812, "net_margin": 0.11179191, "ebitda_margin": 0.20211205, "fcf_margin": 0.11846351, "roe": 0.13124205, "roa": 0.06482938, "roic": 0.09546966, "roc_greenblatt": null, "asset_turnover": 0.57991115, "cash_conversion": 1.05967873, "accruals_ratio": 0.01270323, "sbc_to_revenue": 0.00834769, "debt_to_equity": 0.96578001, "net_debt_to_ebitda": 2.06268825, "debt_to_assets": 0.3096988, "interest_coverage": 4.20777811, "current_ratio": 3.04737224, "quick_ratio": 2.22944983, "net_debt": 369116000, "revenue_growth_1y": 0.18328451, "revenue_growth_3y_cagr": 0.02423459, "revenue_growth_5y_cagr": 0.05500105, "eps_growth_1y": 0.63535727, "eps_growth_3y_cagr": -0.03157059, "eps_growth_5y_cagr": 0.22530976, "fcf_growth_1y": 0.15247775, "book_value_growth_1y": 0.13441693, "piotroski_f_score": 3, "altman_z_score": 5.12185671, "earnings_stability_5y": 1.029834, "revenue_stability_5y": 0.095085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11104736, "price_return_3m": 0.15918442, "price_return_6m": 0.20293957, "price_return_9m": 0.39453507, "price_return_12m": 0.90555981, "price_return_12m_ex1m": 0.71510224, "distance_from_52w_high": 0, "distance_from_52w_low": 0.91292172, "relative_strength": 0.80559623, "local_beta": 0.0014, "volatility_252d": 0.294838, "volatility_60d": 0.636502, "max_drawdown_12m": -0.10693235, "revenue_ttm": 885395000, "gross_profit_ttm": 352436000, "ebit_ttm": 139572000, "ebitda_ttm": 178949000, "net_income_ttm": 98979999, "eps_diluted_ttm": 8.20593591, "operating_cash_flow_ttm": 79585000, "capital_expenditure_ttm": 25302000, "fcf_ttm": 104887000, "dividends_paid_ttm": 15971000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33170000, "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_current_liabilities": 158405000, "net_ppe": null, "total_assets": 1526777000, "total_debt": 472841000, "total_equity": 754179000, "net_working_capital": 233330000, "book_value_per_share": 62.52520312, "retained_earnings": 1198976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36179000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 92, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 78, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 32, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 290.45, "os": 0.11, "value": 0.06, "quality": 0.15, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.3951, "earnings_yield": 0.0283, "shareholder_yield": 0.0046, "roe": 0.1312, "momentum_12_1": 0.7151, "complete_fields": { "id": 4990, "ticker_id": 3846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.842889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.45, "market_cap": 3503407900, "market_cap_usd": 3503407900, "enterprise_value": 3872523900, "shares_outstanding": 12062000, "fx_rate_to_usd": null, "pe_ratio": 35.39510947, "pb_ratio": 4.64532677, "ptbv_ratio": null, "ps_ratio": 3.95688693, "pcf_ratio": 44.02095747, "pfcf_ratio": 33.40173615, "ev_ebitda": 21.64037743, "ev_ebit": 27.74570759, "ev_sales": 4.37378108, "ev_fcf": 36.92091394, "earnings_yield": 0.02825249, "fcf_yield": 0.02708492, "dividend_yield": 0.0045587, "buyback_yield": 0, "shareholder_yield": 0.0045587, "debt_paydown_yield": null, "total_yield": 0.0045587, "gross_margin": 0.39805511, "operating_margin": 0.15763812, "net_margin": 0.11179191, "ebitda_margin": 0.20211205, "fcf_margin": 0.11846351, "roe": 0.13124205, "roa": 0.06482938, "roic": 0.09546966, "roc_greenblatt": null, "asset_turnover": 0.57991115, "cash_conversion": 1.05967873, "accruals_ratio": 0.01270323, "sbc_to_revenue": 0.00834769, "debt_to_equity": 0.96578001, "net_debt_to_ebitda": 2.06268825, "debt_to_assets": 0.3096988, "interest_coverage": 4.20777811, "current_ratio": 3.04737224, "quick_ratio": 2.22944983, "net_debt": 369116000, "revenue_growth_1y": 0.18328451, "revenue_growth_3y_cagr": 0.02423459, "revenue_growth_5y_cagr": 0.05500105, "eps_growth_1y": 0.63535727, "eps_growth_3y_cagr": -0.03157059, "eps_growth_5y_cagr": 0.22530976, "fcf_growth_1y": 0.15247775, "book_value_growth_1y": 0.13441693, "piotroski_f_score": 3, "altman_z_score": 5.12185671, "earnings_stability_5y": 1.029834, "revenue_stability_5y": 0.095085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11104736, "price_return_3m": 0.15918442, "price_return_6m": 0.20293957, "price_return_9m": 0.39453507, "price_return_12m": 0.90555981, "price_return_12m_ex1m": 0.71510224, "distance_from_52w_high": 0, "distance_from_52w_low": 0.91292172, "relative_strength": 0.80559623, "local_beta": 0.0014, "volatility_252d": 0.294838, "volatility_60d": 0.636502, "max_drawdown_12m": -0.10693235, "revenue_ttm": 885395000, "gross_profit_ttm": 352436000, "ebit_ttm": 139572000, "ebitda_ttm": 178949000, "net_income_ttm": 98979999, "eps_diluted_ttm": 8.20593591, "operating_cash_flow_ttm": 79585000, "capital_expenditure_ttm": 25302000, "fcf_ttm": 104887000, "dividends_paid_ttm": 15971000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33170000, "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_current_liabilities": 158405000, "net_ppe": null, "total_assets": 1526777000, "total_debt": 472841000, "total_equity": 754179000, "net_working_capital": 233330000, "book_value_per_share": 62.52520312, "retained_earnings": 1198976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36179000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 92, "rank_ev_ebitda": 79, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 78, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 32, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 85, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "ebit": 92741000, "ebitda": 128179000, "pretax_income": 68810000, "tax_provision": 11084000, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 563644000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12016000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 28343000, "free_cash_flow": 97939000, "dividends_paid": 15033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336313, "ticker_id": 3846, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92741000", "ebitda": "128179000", "netIncome": "55760000", "grossProfit": "300636000", "depreciation": "None", "totalRevenue": "790107000", "costOfRevenue": "489471000", "interestIncome": "23931000", "incomeBeforeTax": "68810000", "interestExpense": "23931000", "operatingIncome": "121886000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11084000", "reportedCurrency": "USD", "netInterestIncome": "-23931000", "nonInterestIncome": "None", "operatingExpenses": "178750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35438000", "sellingGeneralAndAdministrative": "190762000", "netIncomeFromContinuingOperations": "57726000" }, "balance": { "goodwill": "610338000", "inventory": "129994000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1566880000", "longTermDebt": "552515000", "shortTermDebt": "11129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225757000", "reportedCurrency": "USD", "retainedEarnings": "1126851000", "totalLiabilities": "827290000", "otherCurrentAssets": "73641000", "totalCurrentAssets": "480879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086001000", "currentAccountsPayable": "88001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208362000", "shortLongTermDebtTotal": "603701000", "totalShareholderEquity": "711677000", "capitalLeaseObligations": "51186000", "otherCurrentLiabilities": "67845000", "totalCurrentLiabilities": "166975000", "otherNonCurrentLiabilities": "67743000", "totalNonCurrentLiabilities": "660315000", "cashAndShortTermInvestments": "104542000", "commonStockSharesOutstanding": "12016000", "intangibleAssetsExcludingGoodwill": "225757000", "cashAndCashEquivalentsAtCarryingValue": "104542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55802000", "profitLoss": "None", "dividendPayout": "15033000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16101000", "operatingCashflow": "69596000", "capitalExpenditures": "28343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380491000", "cashflowFromInvestment": "-503433000", "stockBasedCompensation": "8691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790107000, "cost_of_revenue": 489471000, "gross_profit": 300636000, "research_and_development": null, "selling_general_admin": 190762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92741000, "depreciation_amortisation": 35438000, "ebitda": 128179000, "interest_expense": 23931000, "interest_income": null, "other_non_operating": null, "pretax_income": 68810000, "tax_provision": 11084000, "effective_tax_rate": null, "net_income": 55760000, "net_income_continuing_ops": 57726000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104542000, "short_term_investments": null, "net_receivables": 172702000, "inventory": 129994000, "other_current_assets": null, "total_current_assets": 480879000, "net_ppe": null, "goodwill": 610338000, "intangible_assets": 225757000, "goodwill_and_intangibles": 836095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086001000, "total_assets": 1566880000, "short_term_debt": 11129000, "accounts_payable": 88001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166975000, "long_term_debt": 552515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660315000, "total_liabilities": 827290000, "total_debt": 563644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1126851000, "total_equity": 711677000, "shares_outstanding": 12016000, "operating_cash_flow": 69596000, "stock_based_compensation": 8691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503433000, "dividends_paid": 15033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380491000, "free_cash_flow": 97939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92741000", "ebitda": "128179000", "netIncome": "55760000", "grossProfit": "300636000", "depreciation": "None", "totalRevenue": "790107000", "costOfRevenue": "489471000", "interestIncome": "23931000", "incomeBeforeTax": "68810000", "interestExpense": "23931000", "operatingIncome": "121886000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11084000", "reportedCurrency": "USD", "netInterestIncome": "-23931000", "nonInterestIncome": "None", "operatingExpenses": "178750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35438000", "sellingGeneralAndAdministrative": "190762000", "netIncomeFromContinuingOperations": "57726000" }, "balance": { "goodwill": "610338000", "inventory": "129994000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1566880000", "longTermDebt": "552515000", "shortTermDebt": "11129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225757000", "reportedCurrency": "USD", "retainedEarnings": "1126851000", "totalLiabilities": "827290000", "otherCurrentAssets": "73641000", "totalCurrentAssets": "480879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086001000", "currentAccountsPayable": "88001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208362000", "shortLongTermDebtTotal": "603701000", "totalShareholderEquity": "711677000", "capitalLeaseObligations": "51186000", "otherCurrentLiabilities": "67845000", "totalCurrentLiabilities": "166975000", "otherNonCurrentLiabilities": "67743000", "totalNonCurrentLiabilities": "660315000", "cashAndShortTermInvestments": "104542000", "commonStockSharesOutstanding": "12016000", "intangibleAssetsExcludingGoodwill": "225757000", "cashAndCashEquivalentsAtCarryingValue": "104542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55802000", "profitLoss": "None", "dividendPayout": "15033000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16101000", "operatingCashflow": "69596000", "capitalExpenditures": "28343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380491000", "cashflowFromInvestment": "-503433000", "stockBasedCompensation": "8691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 720635000, "cost_of_revenue": 438634000, "gross_profit": 282001000, "ebit": 95123000, "ebitda": 121923000, "pretax_income": 95123000, "tax_provision": 21532000, "net_income": 73074000, "net_income_to_common": 73074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154203000, "total_current_assets": 430095000, "total_assets": 1005057000, "short_term_debt": 8289000, "long_term_debt": 148876000, "total_debt": 157165000, "total_liabilities": 383554000, "total_equity": 621503000, "shares_outstanding": 11904000, "goodwill_and_intangibles": 359956000 }, "cash_flow": { "operating_cash_flow": 92656000, "capital_expenditure": 20298000, "free_cash_flow": 112954000, "dividends_paid": 13902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336318, "ticker_id": 3846, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95123000", "ebitda": "121923000", "netIncome": "73074000", "grossProfit": "282001000", "depreciation": "None", "totalRevenue": "720635000", "costOfRevenue": "438634000", "interestIncome": "4544000", "incomeBeforeTax": "95123000", "interestExpense": "4544000", "operatingIncome": "101738000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21532000", "reportedCurrency": "USD", "netInterestIncome": "-4544000", "nonInterestIncome": "None", "operatingExpenses": "180263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "167199000", "netIncomeFromContinuingOperations": "73591000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "148876000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4673000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172041000", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "39014000", "otherCurrentLiabilities": "48409000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "76388000", "totalNonCurrentLiabilities": "255989000", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "11904000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73591000", "profitLoss": "None", "dividendPayout": "13902000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17085000", "operatingCashflow": "92656000", "capitalExpenditures": "20298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69201000", "cashflowFromInvestment": "-61629000", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720635000, "cost_of_revenue": 438634000, "gross_profit": 282001000, "research_and_development": 20500000, "selling_general_admin": 167199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95123000, "depreciation_amortisation": 26800000, "ebitda": 121923000, "interest_expense": 4544000, "interest_income": null, "other_non_operating": null, "pretax_income": 95123000, "tax_provision": 21532000, "effective_tax_rate": null, "net_income": 73074000, "net_income_continuing_ops": 73591000, "net_income_to_common": 73074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154203000, "short_term_investments": 4673000, "net_receivables": 166758000, "inventory": 87106000, "other_current_assets": null, "total_current_assets": 430095000, "net_ppe": null, "goodwill": 281283000, "intangible_assets": 78673000, "goodwill_and_intangibles": 359956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574962000, "total_assets": 1005057000, "short_term_debt": 8289000, "accounts_payable": 63364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127565000, "long_term_debt": 148876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255989000, "total_liabilities": 383554000, "total_debt": 157165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086277000, "total_equity": 621503000, "shares_outstanding": 11904000, "operating_cash_flow": 92656000, "stock_based_compensation": 9811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61629000, "dividends_paid": 13902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69201000, "free_cash_flow": 112954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95123000", "ebitda": "121923000", "netIncome": "73074000", "grossProfit": "282001000", "depreciation": "None", "totalRevenue": "720635000", "costOfRevenue": "438634000", "interestIncome": "4544000", "incomeBeforeTax": "95123000", "interestExpense": "4544000", "operatingIncome": "101738000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21532000", "reportedCurrency": "USD", "netInterestIncome": "-4544000", "nonInterestIncome": "None", "operatingExpenses": "180263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "167199000", "netIncomeFromContinuingOperations": "73591000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "148876000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4673000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172041000", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "39014000", "otherCurrentLiabilities": "48409000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "76388000", "totalNonCurrentLiabilities": "255989000", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "11904000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73591000", "profitLoss": "None", "dividendPayout": "13902000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17085000", "operatingCashflow": "92656000", "capitalExpenditures": "20298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69201000", "cashflowFromInvestment": "-61629000", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 741048000, "cost_of_revenue": 455952000, "gross_profit": 285096000, "ebit": 113372000, "ebitda": 141846000, "pretax_income": 163949000, "tax_provision": 24796000, "net_income": 138992000, "net_income_to_common": 138992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195706000, "total_current_assets": 483253000, "total_assets": 1024929000, "short_term_debt": 8036000, "long_term_debt": 173441000, "total_debt": 181477000, "total_liabilities": 417480000, "total_equity": 607449000, "shares_outstanding": 12009000, "goodwill_and_intangibles": 340472000 }, "cash_flow": { "operating_cash_flow": 90801000, "capital_expenditure": 24270000, "free_cash_flow": 115071000, "dividends_paid": 12985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336323, "ticker_id": 3846, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113372000", "ebitda": "141846000", "netIncome": "138992000", "grossProfit": "285096000", "depreciation": "None", "totalRevenue": "741048000", "costOfRevenue": "455952000", "interestIncome": "5405000", "incomeBeforeTax": "163949000", "interestExpense": "5405000", "operatingIncome": "171089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24796000", "reportedCurrency": "USD", "netInterestIncome": "-5405000", "nonInterestIncome": "None", "operatingExpenses": "114007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "-1735000", "costofGoodsAndServicesSold": "455952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28474000", "sellingGeneralAndAdministrative": "169635000", "netIncomeFromContinuingOperations": "139153000" }, "balance": { "goodwill": "264821000", "inventory": "98537000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1024929000", "longTermDebt": "173441000", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75651000", "reportedCurrency": "USD", "retainedEarnings": "1027279000", "totalLiabilities": "417480000", "otherCurrentAssets": "34432000", "totalCurrentAssets": "483253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10235000", "currentNetReceivables": "154578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541676000", "currentAccountsPayable": "68601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130937000", "shortLongTermDebtTotal": "207251000", "totalShareholderEquity": "607449000", "capitalLeaseObligations": "25774000", "otherCurrentLiabilities": "53995000", "totalCurrentLiabilities": "140967000", "otherNonCurrentLiabilities": "103072000", "totalNonCurrentLiabilities": "276513000", "cashAndShortTermInvestments": "195706000", "commonStockSharesOutstanding": "12009000", "intangibleAssetsExcludingGoodwill": "75651000", "cashAndCashEquivalentsAtCarryingValue": "195706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139153000", "profitLoss": "None", "dividendPayout": "12985000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "90801000", "capitalExpenditures": "24270000", "changeInReceivables": "-9643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40038000", "cashflowFromInvestment": "41563000", "stockBasedCompensation": "11710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741048000, "cost_of_revenue": 455952000, "gross_profit": 285096000, "research_and_development": 17200000, "selling_general_admin": 169635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113372000, "depreciation_amortisation": 28474000, "ebitda": 141846000, "interest_expense": 5405000, "interest_income": null, "other_non_operating": null, "pretax_income": 163949000, "tax_provision": 24796000, "effective_tax_rate": null, "net_income": 138992000, "net_income_continuing_ops": 139153000, "net_income_to_common": 138992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195706000, "short_term_investments": 10235000, "net_receivables": 154578000, "inventory": 98537000, "other_current_assets": null, "total_current_assets": 483253000, "net_ppe": null, "goodwill": 264821000, "intangible_assets": 75651000, "goodwill_and_intangibles": 340472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541676000, "total_assets": 1024929000, "short_term_debt": 8036000, "accounts_payable": 68601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140967000, "long_term_debt": 173441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276513000, "total_liabilities": 417480000, "total_debt": 181477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027279000, "total_equity": 607449000, "shares_outstanding": 12009000, "operating_cash_flow": 90801000, "stock_based_compensation": 11710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41563000, "dividends_paid": 12985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40038000, "free_cash_flow": 115071000, "net_change_in_cash": 92326000 }, "raw_data": { "income": { "ebit": "113372000", "ebitda": "141846000", "netIncome": "138992000", "grossProfit": "285096000", "depreciation": "None", "totalRevenue": "741048000", "costOfRevenue": "455952000", "interestIncome": "5405000", "incomeBeforeTax": "163949000", "interestExpense": "5405000", "operatingIncome": "171089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24796000", "reportedCurrency": "USD", "netInterestIncome": "-5405000", "nonInterestIncome": "None", "operatingExpenses": "114007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "-1735000", "costofGoodsAndServicesSold": "455952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28474000", "sellingGeneralAndAdministrative": "169635000", "netIncomeFromContinuingOperations": "139153000" }, "balance": { "goodwill": "264821000", "inventory": "98537000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1024929000", "longTermDebt": "173441000", "shortTermDebt": "8036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75651000", "reportedCurrency": "USD", "retainedEarnings": "1027279000", "totalLiabilities": "417480000", "otherCurrentAssets": "34432000", "totalCurrentAssets": "483253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10235000", "currentNetReceivables": "154578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541676000", "currentAccountsPayable": "68601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130937000", "shortLongTermDebtTotal": "207251000", "totalShareholderEquity": "607449000", "capitalLeaseObligations": "25774000", "otherCurrentLiabilities": "53995000", "totalCurrentLiabilities": "140967000", "otherNonCurrentLiabilities": "103072000", "totalNonCurrentLiabilities": "276513000", "cashAndShortTermInvestments": "195706000", "commonStockSharesOutstanding": "12009000", "intangibleAssetsExcludingGoodwill": "75651000", "cashAndCashEquivalentsAtCarryingValue": "195706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139153000", "profitLoss": "None", "dividendPayout": "12985000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "90801000", "capitalExpenditures": "24270000", "changeInReceivables": "-9643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40038000", "cashflowFromInvestment": "41563000", "stockBasedCompensation": "11710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 735339000, "cost_of_revenue": 465393000, "gross_profit": 269946000, "ebit": 100011000, "ebitda": 129708000, "pretax_income": 81289000, "tax_provision": 19807000, "net_income": 61393000, "net_income_to_common": 61393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104844000, "total_current_assets": 378998000, "total_assets": 934439000, "short_term_debt": 7891000, "long_term_debt": 174830000, "total_debt": 182721000, "total_liabilities": 435096000, "total_equity": 499343000, "shares_outstanding": 12123000, "goodwill_and_intangibles": 353676000 }, "cash_flow": { "operating_cash_flow": 77716000, "capital_expenditure": 23891000, "free_cash_flow": 101607000, "dividends_paid": 12249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336328, "ticker_id": 3846, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100011000", "ebitda": "129708000", "netIncome": "61393000", "grossProfit": "269946000", "depreciation": "None", "totalRevenue": "735339000", "costOfRevenue": "465393000", "interestIncome": "5874000", "incomeBeforeTax": "81289000", "interestExpense": "5874000", "operatingIncome": "88294000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19807000", "reportedCurrency": "USD", "netInterestIncome": "-5874000", "nonInterestIncome": "None", "operatingExpenses": "181652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-1131000", "costofGoodsAndServicesSold": "465393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29697000", "sellingGeneralAndAdministrative": "167590000", "netIncomeFromContinuingOperations": "61482000" }, "balance": { "goodwill": "267906000", "inventory": "105339000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "934439000", "longTermDebt": "174830000", "shortTermDebt": "7891000", "treasuryStock": "-381942000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "85770000", "reportedCurrency": "USD", "retainedEarnings": "901421000", "totalLiabilities": "435096000", "otherCurrentAssets": "20531000", "totalCurrentAssets": "378998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555441000", "currentAccountsPayable": "74520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167703000", "shortLongTermDebtTotal": "214078000", "totalShareholderEquity": "499343000", "capitalLeaseObligations": "39248000", "otherCurrentLiabilities": "59841000", "totalCurrentLiabilities": "150768000", "otherNonCurrentLiabilities": "109498000", "totalNonCurrentLiabilities": "284328000", "cashAndShortTermInvestments": "104844000", "commonStockSharesOutstanding": "12123000", "intangibleAssetsExcludingGoodwill": "85770000", "cashAndCashEquivalentsAtCarryingValue": "104844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61482000", "profitLoss": "None", "dividendPayout": "12249000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18183000", "operatingCashflow": "77716000", "capitalExpenditures": "23891000", "changeInReceivables": "-11571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69426000", "cashflowFromInvestment": "-31044000", "stockBasedCompensation": "11169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735339000, "cost_of_revenue": 465393000, "gross_profit": 269946000, "research_and_development": 12200000, "selling_general_admin": 167590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100011000, "depreciation_amortisation": 29697000, "ebitda": 129708000, "interest_expense": 5874000, "interest_income": null, "other_non_operating": null, "pretax_income": 81289000, "tax_provision": 19807000, "effective_tax_rate": null, "net_income": 61393000, "net_income_continuing_ops": 61482000, "net_income_to_common": 61393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104844000, "short_term_investments": null, "net_receivables": 148284000, "inventory": 105339000, "other_current_assets": null, "total_current_assets": 378998000, "net_ppe": null, "goodwill": 267906000, "intangible_assets": 85770000, "goodwill_and_intangibles": 353676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555441000, "total_assets": 934439000, "short_term_debt": 7891000, "accounts_payable": 74520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150768000, "long_term_debt": 174830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284328000, "total_liabilities": 435096000, "total_debt": 182721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901421000, "total_equity": 499343000, "shares_outstanding": 12123000, "operating_cash_flow": 77716000, "stock_based_compensation": 11169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31044000, "dividends_paid": 12249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69426000, "free_cash_flow": 101607000, "net_change_in_cash": -22754000 }, "raw_data": { "income": { "ebit": "100011000", "ebitda": "129708000", "netIncome": "61393000", "grossProfit": "269946000", "depreciation": "None", "totalRevenue": "735339000", "costOfRevenue": "465393000", "interestIncome": "5874000", "incomeBeforeTax": "81289000", "interestExpense": "5874000", "operatingIncome": "88294000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19807000", "reportedCurrency": "USD", "netInterestIncome": "-5874000", "nonInterestIncome": "None", "operatingExpenses": "181652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-1131000", "costofGoodsAndServicesSold": "465393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29697000", "sellingGeneralAndAdministrative": "167590000", "netIncomeFromContinuingOperations": "61482000" }, "balance": { "goodwill": "267906000", "inventory": "105339000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "934439000", "longTermDebt": "174830000", "shortTermDebt": "7891000", "treasuryStock": "-381942000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "85770000", "reportedCurrency": "USD", "retainedEarnings": "901421000", "totalLiabilities": "435096000", "otherCurrentAssets": "20531000", "totalCurrentAssets": "378998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555441000", "currentAccountsPayable": "74520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167703000", "shortLongTermDebtTotal": "214078000", "totalShareholderEquity": "499343000", "capitalLeaseObligations": "39248000", "otherCurrentLiabilities": "59841000", "totalCurrentLiabilities": "150768000", "otherNonCurrentLiabilities": "109498000", "totalNonCurrentLiabilities": "284328000", "cashAndShortTermInvestments": "104844000", "commonStockSharesOutstanding": "12123000", "intangibleAssetsExcludingGoodwill": "85770000", "cashAndCashEquivalentsAtCarryingValue": "104844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61482000", "profitLoss": "None", "dividendPayout": "12249000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18183000", "operatingCashflow": "77716000", "capitalExpenditures": "23891000", "changeInReceivables": "-11571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69426000", "cashflowFromInvestment": "-31044000", "stockBasedCompensation": "11169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 656232000, "cost_of_revenue": 414971000, "gross_profit": 241261000, "ebit": 78198000, "ebitda": 111439000, "pretax_income": 52700000, "tax_provision": 14157000, "net_income": 36473000, "net_income_to_common": 36473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136367000, "total_current_assets": 374366000, "total_assets": 962223000, "short_term_debt": 7933000, "long_term_debt": 199490000, "total_debt": 207423000, "total_liabilities": 455798000, "total_equity": 506425000, "shares_outstanding": 12258000, "goodwill_and_intangibles": 376983000 }, "cash_flow": { "operating_cash_flow": 83582000, "capital_expenditure": 21752000, "free_cash_flow": 105334000, "dividends_paid": 11449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336333, "ticker_id": 3846, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78198000", "ebitda": "111439000", "netIncome": "36473000", "grossProfit": "241261000", "depreciation": "None", "totalRevenue": "656232000", "costOfRevenue": "414971000", "interestIncome": "5992000", "incomeBeforeTax": "52700000", "interestExpense": "5992000", "operatingIncome": "59165000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14157000", "reportedCurrency": "USD", "netInterestIncome": "-5992000", "nonInterestIncome": "None", "operatingExpenses": "182096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "-473000", "costofGoodsAndServicesSold": "414971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33241000", "sellingGeneralAndAdministrative": "150363000", "netIncomeFromContinuingOperations": "38543000" }, "balance": { "goodwill": "278054000", "inventory": "91862000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "962223000", "longTermDebt": "199490000", "shortTermDebt": "7933000", "treasuryStock": "-352688000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "98929000", "reportedCurrency": "USD", "retainedEarnings": "852489000", "totalLiabilities": "455798000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "374366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587857000", "currentAccountsPayable": "74756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170649000", "shortLongTermDebtTotal": "236464000", "totalShareholderEquity": "506425000", "capitalLeaseObligations": "36974000", "otherCurrentLiabilities": "53313000", "totalCurrentLiabilities": "143709000", "otherNonCurrentLiabilities": "112599000", "totalNonCurrentLiabilities": "312089000", "cashAndShortTermInvestments": "136367000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "98929000", "cashAndCashEquivalentsAtCarryingValue": "136367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38543000", "profitLoss": "None", "dividendPayout": "11449000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7717000", "operatingCashflow": "83582000", "capitalExpenditures": "21752000", "changeInReceivables": "-5542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31732000", "cashflowFromInvestment": "-39091000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656232000, "cost_of_revenue": 414971000, "gross_profit": 241261000, "research_and_development": 9600000, "selling_general_admin": 150363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78198000, "depreciation_amortisation": 33241000, "ebitda": 111439000, "interest_expense": 5992000, "interest_income": null, "other_non_operating": null, "pretax_income": 52700000, "tax_provision": 14157000, "effective_tax_rate": null, "net_income": 36473000, "net_income_continuing_ops": 38543000, "net_income_to_common": 36473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136367000, "short_term_investments": null, "net_receivables": 137646000, "inventory": 91862000, "other_current_assets": null, "total_current_assets": 374366000, "net_ppe": null, "goodwill": 278054000, "intangible_assets": 98929000, "goodwill_and_intangibles": 376983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587857000, "total_assets": 962223000, "short_term_debt": 7933000, "accounts_payable": 74756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143709000, "long_term_debt": 199490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312089000, "total_liabilities": 455798000, "total_debt": 207423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852489000, "total_equity": 506425000, "shares_outstanding": 12258000, "operating_cash_flow": 83582000, "stock_based_compensation": 8368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39091000, "dividends_paid": 11449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31732000, "free_cash_flow": 105334000, "net_change_in_cash": 12759000 }, "raw_data": { "income": { "ebit": "78198000", "ebitda": "111439000", "netIncome": "36473000", "grossProfit": "241261000", "depreciation": "None", "totalRevenue": "656232000", "costOfRevenue": "414971000", "interestIncome": "5992000", "incomeBeforeTax": "52700000", "interestExpense": "5992000", "operatingIncome": "59165000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14157000", "reportedCurrency": "USD", "netInterestIncome": "-5992000", "nonInterestIncome": "None", "operatingExpenses": "182096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "-473000", "costofGoodsAndServicesSold": "414971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33241000", "sellingGeneralAndAdministrative": "150363000", "netIncomeFromContinuingOperations": "38543000" }, "balance": { "goodwill": "278054000", "inventory": "91862000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "962223000", "longTermDebt": "199490000", "shortTermDebt": "7933000", "treasuryStock": "-352688000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "98929000", "reportedCurrency": "USD", "retainedEarnings": "852489000", "totalLiabilities": "455798000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "374366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587857000", "currentAccountsPayable": "74756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170649000", "shortLongTermDebtTotal": "236464000", "totalShareholderEquity": "506425000", "capitalLeaseObligations": "36974000", "otherCurrentLiabilities": "53313000", "totalCurrentLiabilities": "143709000", "otherNonCurrentLiabilities": "112599000", "totalNonCurrentLiabilities": "312089000", "cashAndShortTermInvestments": "136367000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "98929000", "cashAndCashEquivalentsAtCarryingValue": "136367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38543000", "profitLoss": "None", "dividendPayout": "11449000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7717000", "operatingCashflow": "83582000", "capitalExpenditures": "21752000", "changeInReceivables": "-5542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31732000", "cashflowFromInvestment": "-39091000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 604535000, "cost_of_revenue": 389080000, "gross_profit": 215455000, "ebit": 66956000, "ebitda": 99250000, "pretax_income": 54074000, "tax_provision": 13060000, "net_income": 20188000, "net_income_to_common": 20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118809000, "total_current_assets": 331997000, "total_assets": 930878000, "short_term_debt": 8016000, "long_term_debt": 199150000, "total_debt": 207166000, "total_liabilities": 469246000, "total_equity": 461632000, "shares_outstanding": 12387000, "goodwill_and_intangibles": 377633000 }, "cash_flow": { "operating_cash_flow": 47242000, "capital_expenditure": 21521000, "free_cash_flow": 68763000, "dividends_paid": 10606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336338, "ticker_id": 3846, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66956000", "ebitda": "99250000", "netIncome": "20188000", "grossProfit": "215455000", "depreciation": "None", "totalRevenue": "604535000", "costOfRevenue": "389080000", "interestIncome": "7475000", "incomeBeforeTax": "54074000", "interestExpense": "7475000", "operatingIncome": "60528000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "13060000", "reportedCurrency": "USD", "netInterestIncome": "-7475000", "nonInterestIncome": "None", "operatingExpenses": "154927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "1021000", "costofGoodsAndServicesSold": "389080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32294000", "sellingGeneralAndAdministrative": "138199000", "netIncomeFromContinuingOperations": "41014000" }, "balance": { "goodwill": "271221000", "inventory": "85031000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "930878000", "longTermDebt": "199150000", "shortTermDebt": "8016000", "treasuryStock": "-333093000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "106412000", "reportedCurrency": "USD", "retainedEarnings": "827656000", "totalLiabilities": "469246000", "otherCurrentAssets": "12666000", "totalCurrentAssets": "331997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598881000", "currentAccountsPayable": "54910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177321000", "shortLongTermDebtTotal": "243459000", "totalShareholderEquity": "461632000", "capitalLeaseObligations": "36293000", "otherCurrentLiabilities": "52523000", "totalCurrentLiabilities": "122877000", "otherNonCurrentLiabilities": "147219000", "totalNonCurrentLiabilities": "346369000", "cashAndShortTermInvestments": "118809000", "commonStockSharesOutstanding": "12387000", "intangibleAssetsExcludingGoodwill": "106412000", "cashAndCashEquivalentsAtCarryingValue": "118809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41014000", "profitLoss": "None", "dividendPayout": "10606000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-9050000", "operatingCashflow": "47242000", "capitalExpenditures": "21521000", "changeInReceivables": "2325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18977000", "cashflowFromInvestment": "-617000", "stockBasedCompensation": "7026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604535000, "cost_of_revenue": 389080000, "gross_profit": 215455000, "research_and_development": 6900000, "selling_general_admin": 138199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66956000, "depreciation_amortisation": 32294000, "ebitda": 99250000, "interest_expense": 7475000, "interest_income": null, "other_non_operating": null, "pretax_income": 54074000, "tax_provision": 13060000, "effective_tax_rate": null, "net_income": 20188000, "net_income_continuing_ops": 41014000, "net_income_to_common": 20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118809000, "short_term_investments": null, "net_receivables": 115491000, "inventory": 85031000, "other_current_assets": null, "total_current_assets": 331997000, "net_ppe": null, "goodwill": 271221000, "intangible_assets": 106412000, "goodwill_and_intangibles": 377633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598881000, "total_assets": 930878000, "short_term_debt": 8016000, "accounts_payable": 54910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122877000, "long_term_debt": 199150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346369000, "total_liabilities": 469246000, "total_debt": 207166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827656000, "total_equity": 461632000, "shares_outstanding": 12387000, "operating_cash_flow": 47242000, "stock_based_compensation": 7026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617000, "dividends_paid": 10606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18977000, "free_cash_flow": 68763000, "net_change_in_cash": 27648000 }, "raw_data": { "income": { "ebit": "66956000", "ebitda": "99250000", "netIncome": "20188000", "grossProfit": "215455000", "depreciation": "None", "totalRevenue": "604535000", "costOfRevenue": "389080000", "interestIncome": "7475000", "incomeBeforeTax": "54074000", "interestExpense": "7475000", "operatingIncome": "60528000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "13060000", "reportedCurrency": "USD", "netInterestIncome": "-7475000", "nonInterestIncome": "None", "operatingExpenses": "154927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "1021000", "costofGoodsAndServicesSold": "389080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32294000", "sellingGeneralAndAdministrative": "138199000", "netIncomeFromContinuingOperations": "41014000" }, "balance": { "goodwill": "271221000", "inventory": "85031000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "930878000", "longTermDebt": "199150000", "shortTermDebt": "8016000", "treasuryStock": "-333093000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "106412000", "reportedCurrency": "USD", "retainedEarnings": "827656000", "totalLiabilities": "469246000", "otherCurrentAssets": "12666000", "totalCurrentAssets": "331997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598881000", "currentAccountsPayable": "54910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177321000", "shortLongTermDebtTotal": "243459000", "totalShareholderEquity": "461632000", "capitalLeaseObligations": "36293000", "otherCurrentLiabilities": "52523000", "totalCurrentLiabilities": "122877000", "otherNonCurrentLiabilities": "147219000", "totalNonCurrentLiabilities": "346369000", "cashAndShortTermInvestments": "118809000", "commonStockSharesOutstanding": "12387000", "intangibleAssetsExcludingGoodwill": "106412000", "cashAndCashEquivalentsAtCarryingValue": "118809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41014000", "profitLoss": "None", "dividendPayout": "10606000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-9050000", "operatingCashflow": "47242000", "capitalExpenditures": "21521000", "changeInReceivables": "2325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18977000", "cashflowFromInvestment": "-617000", "stockBasedCompensation": "7026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 791579000, "cost_of_revenue": 523519000, "gross_profit": 268060000, "ebit": 83840000, "ebitda": 113128000, "pretax_income": 65613000, "tax_provision": 18424000, "net_income": 47189000, "net_income_to_common": 47189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93145000, "total_current_assets": 333873000, "total_assets": 921889000, "short_term_debt": 1432000, "long_term_debt": 197610000, "total_debt": 199042000, "total_liabilities": 457576000, "total_equity": 464313000, "shares_outstanding": 12633000, "goodwill_and_intangibles": 400163000 }, "cash_flow": { "operating_cash_flow": 73346000, "capital_expenditure": 34367000, "free_cash_flow": 107713000, "dividends_paid": 9826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336343, "ticker_id": 3846, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83840000", "ebitda": "113128000", "netIncome": "47189000", "grossProfit": "268060000", "depreciation": "None", "totalRevenue": "791579000", "costOfRevenue": "523519000", "interestIncome": "11045000", "incomeBeforeTax": "65613000", "interestExpense": "10760000", "operatingIncome": "78117000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "18424000", "reportedCurrency": "USD", "netInterestIncome": "-10760000", "nonInterestIncome": "None", "operatingExpenses": "185233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "-1744000", "costofGoodsAndServicesSold": "523519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29288000", "sellingGeneralAndAdministrative": "138127000", "netIncomeFromContinuingOperations": "47189000" }, "balance": { "goodwill": "281503000", "inventory": "88645000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "921889000", "longTermDebt": "197610000", "shortTermDebt": "1432000", "treasuryStock": "-324182000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "118660000", "reportedCurrency": "USD", "retainedEarnings": "818282000", "totalLiabilities": "457576000", "otherCurrentAssets": "30872000", "totalCurrentAssets": "333873000", "currentLongTermDebt": "1432000", "longTermInvestments": "2452000", "shortTermInvestments": "None", "currentNetReceivables": "121211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588016000", "currentAccountsPayable": "72603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148024000", "shortLongTermDebtTotal": "199042000", "totalShareholderEquity": "464313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69012000", "totalCurrentLiabilities": "141615000", "otherNonCurrentLiabilities": "95527000", "totalNonCurrentLiabilities": "315961000", "cashAndShortTermInvestments": "93145000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "118660000", "cashAndCashEquivalentsAtCarryingValue": "93145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47189000", "profitLoss": "None", "dividendPayout": "9826000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "18223000", "operatingCashflow": "73346000", "capitalExpenditures": "34367000", "changeInReceivables": "7647000", "changeInExchangeRate": "-1931000", "cashflowFromFinancing": "-38201000", "cashflowFromInvestment": "-49671000", "stockBasedCompensation": "4350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791579000, "cost_of_revenue": 523519000, "gross_profit": 268060000, "research_and_development": 6300000, "selling_general_admin": 138127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83840000, "depreciation_amortisation": 29288000, "ebitda": 113128000, "interest_expense": 10760000, "interest_income": null, "other_non_operating": null, "pretax_income": 65613000, "tax_provision": 18424000, "effective_tax_rate": null, "net_income": 47189000, "net_income_continuing_ops": 47189000, "net_income_to_common": 47189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93145000, "short_term_investments": null, "net_receivables": 121211000, "inventory": 88645000, "other_current_assets": null, "total_current_assets": 333873000, "net_ppe": null, "goodwill": 281503000, "intangible_assets": 118660000, "goodwill_and_intangibles": 400163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588016000, "total_assets": 921889000, "short_term_debt": 1432000, "accounts_payable": 72603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141615000, "long_term_debt": 197610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315961000, "total_liabilities": 457576000, "total_debt": 199042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818282000, "total_equity": 464313000, "shares_outstanding": 12633000, "operating_cash_flow": 73346000, "stock_based_compensation": 4350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49671000, "dividends_paid": 9826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38201000, "free_cash_flow": 107713000, "net_change_in_cash": -16457000 }, "raw_data": { "income": { "ebit": "83840000", "ebitda": "113128000", "netIncome": "47189000", "grossProfit": "268060000", "depreciation": "None", "totalRevenue": "791579000", "costOfRevenue": "523519000", "interestIncome": "11045000", "incomeBeforeTax": "65613000", "interestExpense": "10760000", "operatingIncome": "78117000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "18424000", "reportedCurrency": "USD", "netInterestIncome": "-10760000", "nonInterestIncome": "None", "operatingExpenses": "185233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "-1744000", "costofGoodsAndServicesSold": "523519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29288000", "sellingGeneralAndAdministrative": "138127000", "netIncomeFromContinuingOperations": "47189000" }, "balance": { "goodwill": "281503000", "inventory": "88645000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "921889000", "longTermDebt": "197610000", "shortTermDebt": "1432000", "treasuryStock": "-324182000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "118660000", "reportedCurrency": "USD", "retainedEarnings": "818282000", "totalLiabilities": "457576000", "otherCurrentAssets": "30872000", "totalCurrentAssets": "333873000", "currentLongTermDebt": "1432000", "longTermInvestments": "2452000", "shortTermInvestments": "None", "currentNetReceivables": "121211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588016000", "currentAccountsPayable": "72603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148024000", "shortLongTermDebtTotal": "199042000", "totalShareholderEquity": "464313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69012000", "totalCurrentLiabilities": "141615000", "otherNonCurrentLiabilities": "95527000", "totalNonCurrentLiabilities": "315961000", "cashAndShortTermInvestments": "93145000", "commonStockSharesOutstanding": "12633000", "intangibleAssetsExcludingGoodwill": "118660000", "cashAndCashEquivalentsAtCarryingValue": "93145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47189000", "profitLoss": "None", "dividendPayout": "9826000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "18223000", "operatingCashflow": "73346000", "capitalExpenditures": "34367000", "changeInReceivables": "7647000", "changeInExchangeRate": "-1931000", "cashflowFromFinancing": "-38201000", "cashflowFromInvestment": "-49671000", "stockBasedCompensation": "4350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 868382000, "cost_of_revenue": 566581000, "gross_profit": 301801000, "ebit": 78568000, "ebitda": 105264000, "pretax_income": 77252000, "tax_provision": 40620000, "net_income": 36604000, "net_income_to_common": 36604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109602000, "total_current_assets": 383959000, "total_assets": 916937000, "short_term_debt": 193772000, "long_term_debt": 193772000, "total_debt": 387544000, "total_liabilities": 466142000, "total_equity": 450795000, "shares_outstanding": 12788000, "goodwill_and_intangibles": 349837000 }, "cash_flow": { "operating_cash_flow": 64925000, "capital_expenditure": 26539000, "free_cash_flow": 91464000, "dividends_paid": 8888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336348, "ticker_id": 3846, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78568000", "ebitda": "105264000", "netIncome": "36604000", "grossProfit": "301801000", "depreciation": "None", "totalRevenue": "868382000", "costOfRevenue": "566581000", "interestIncome": "8029000", "incomeBeforeTax": "77252000", "interestExpense": "8030000", "operatingIncome": "84039000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "40620000", "reportedCurrency": "USD", "netInterestIncome": "-8030000", "nonInterestIncome": "None", "operatingExpenses": "206419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "1243000", "costofGoodsAndServicesSold": "566581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26696000", "sellingGeneralAndAdministrative": "204019000", "netIncomeFromContinuingOperations": "36632000" }, "balance": { "goodwill": "251762000", "inventory": "127223000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "916937000", "longTermDebt": "193772000", "shortTermDebt": "193772000", "treasuryStock": "-292080000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "98075000", "reportedCurrency": "USD", "retainedEarnings": "761430000", "totalLiabilities": "466142000", "otherCurrentAssets": "10558000", "totalCurrentAssets": "383959000", "currentLongTermDebt": "193772000", "longTermInvestments": "3725000", "shortTermInvestments": "0", "currentNetReceivables": "136576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532978000", "currentAccountsPayable": "89707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144570000", "shortLongTermDebtTotal": "193772000", "totalShareholderEquity": "450795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71634000", "totalCurrentLiabilities": "161341000", "otherNonCurrentLiabilities": "84213000", "totalNonCurrentLiabilities": "304801000", "cashAndShortTermInvestments": "109602000", "commonStockSharesOutstanding": "12788000", "intangibleAssetsExcludingGoodwill": "98075000", "cashAndCashEquivalentsAtCarryingValue": "109602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36632000", "profitLoss": "None", "dividendPayout": "8888000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "64925000", "capitalExpenditures": "26539000", "changeInReceivables": "-3440000", "changeInExchangeRate": "289000", "cashflowFromFinancing": "-11913000", "cashflowFromInvestment": "-32265000", "stockBasedCompensation": "4962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868382000, "cost_of_revenue": 566581000, "gross_profit": 301801000, "research_and_development": 4500000, "selling_general_admin": 204019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78568000, "depreciation_amortisation": 26696000, "ebitda": 105264000, "interest_expense": 8030000, "interest_income": null, "other_non_operating": null, "pretax_income": 77252000, "tax_provision": 40620000, "effective_tax_rate": null, "net_income": 36604000, "net_income_continuing_ops": 36632000, "net_income_to_common": 36604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109602000, "short_term_investments": 0, "net_receivables": 136576000, "inventory": 127223000, "other_current_assets": null, "total_current_assets": 383959000, "net_ppe": null, "goodwill": 251762000, "intangible_assets": 98075000, "goodwill_and_intangibles": 349837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532978000, "total_assets": 916937000, "short_term_debt": 193772000, "accounts_payable": 89707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161341000, "long_term_debt": 193772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304801000, "total_liabilities": 466142000, "total_debt": 387544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761430000, "total_equity": 450795000, "shares_outstanding": 12788000, "operating_cash_flow": 64925000, "stock_based_compensation": 4962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32265000, "dividends_paid": 8888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11913000, "free_cash_flow": 91464000, "net_change_in_cash": 21036000 }, "raw_data": { "income": { "ebit": "78568000", "ebitda": "105264000", "netIncome": "36604000", "grossProfit": "301801000", "depreciation": "None", "totalRevenue": "868382000", "costOfRevenue": "566581000", "interestIncome": "8029000", "incomeBeforeTax": "77252000", "interestExpense": "8030000", "operatingIncome": "84039000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "40620000", "reportedCurrency": "USD", "netInterestIncome": "-8030000", "nonInterestIncome": "None", "operatingExpenses": "206419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4500000", "otherNonOperatingIncome": "1243000", "costofGoodsAndServicesSold": "566581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26696000", "sellingGeneralAndAdministrative": "204019000", "netIncomeFromContinuingOperations": "36632000" }, "balance": { "goodwill": "251762000", "inventory": "127223000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "916937000", "longTermDebt": "193772000", "shortTermDebt": "193772000", "treasuryStock": "-292080000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "98075000", "reportedCurrency": "USD", "retainedEarnings": "761430000", "totalLiabilities": "466142000", "otherCurrentAssets": "10558000", "totalCurrentAssets": "383959000", "currentLongTermDebt": "193772000", "longTermInvestments": "3725000", "shortTermInvestments": "0", "currentNetReceivables": "136576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532978000", "currentAccountsPayable": "89707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144570000", "shortLongTermDebtTotal": "193772000", "totalShareholderEquity": "450795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71634000", "totalCurrentLiabilities": "161341000", "otherNonCurrentLiabilities": "84213000", "totalNonCurrentLiabilities": "304801000", "cashAndShortTermInvestments": "109602000", "commonStockSharesOutstanding": "12788000", "intangibleAssetsExcludingGoodwill": "98075000", "cashAndCashEquivalentsAtCarryingValue": "109602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36632000", "profitLoss": "None", "dividendPayout": "8888000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-6814000", "operatingCashflow": "64925000", "capitalExpenditures": "26539000", "changeInReceivables": "-3440000", "changeInExchangeRate": "289000", "cashflowFromFinancing": "-11913000", "cashflowFromInvestment": "-32265000", "stockBasedCompensation": "4962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "ebit": 39491000, "ebitda": 48939000, "pretax_income": 82669000, "tax_provision": 14037000, "net_income": 66977999, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103725000, "total_current_assets": 482719000, "total_assets": 1526777000, "short_term_debt": null, "long_term_debt": 472841000, "total_debt": 472841000, "total_liabilities": 728371000, "total_equity": 754179000, "shares_outstanding": 12062000, "goodwill_and_intangibles": 790358000 }, "cash_flow": { "operating_cash_flow": 8794000, "capital_expenditure": 2637000, "free_cash_flow": 11431000, "dividends_paid": 4205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336309, "ticker_id": 3846, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39491000", "ebitda": "48939000", "netIncome": "66977999", "grossProfit": "87558000", "depreciation": "None", "totalRevenue": "224595000", "costOfRevenue": "137037000", "interestIncome": "None", "incomeBeforeTax": "82669000", "interestExpense": "7328000", "operatingIncome": "39491000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14037000", "reportedCurrency": "USD", "netInterestIncome": "-7328000", "nonInterestIncome": "None", "operatingExpenses": "48067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9448000", "sellingGeneralAndAdministrative": "52441000", "netIncomeFromContinuingOperations": "68632000" }, "balance": { "goodwill": "585503000", "inventory": "129562999", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1526777000", "longTermDebt": "472841000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204855000", "reportedCurrency": "USD", "retainedEarnings": "1198976000", "totalLiabilities": "728371000", "otherCurrentAssets": "69736000", "totalCurrentAssets": "482719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044058000", "currentAccountsPayable": "77361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509427000", "totalShareholderEquity": "754179000", "capitalLeaseObligations": "49061000", "otherCurrentLiabilities": "81044000", "totalCurrentLiabilities": "158405000", "otherNonCurrentLiabilities": "60539000", "totalNonCurrentLiabilities": "569966000", "cashAndShortTermInvestments": "103725000", "commonStockSharesOutstanding": "12062000", "intangibleAssetsExcludingGoodwill": "204855000", "cashAndCashEquivalentsAtCarryingValue": "103725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67093000", "profitLoss": "None", "dividendPayout": "4205000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8794000", "capitalExpenditures": "2637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66686000", "cashflowFromInvestment": "65244000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224595000, "cost_of_revenue": 137037000, "gross_profit": 87558000, "research_and_development": null, "selling_general_admin": 52441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39491000, "depreciation_amortisation": 9448000, "ebitda": 48939000, "interest_expense": 7328000, "interest_income": null, "other_non_operating": null, "pretax_income": 82669000, "tax_provision": 14037000, "effective_tax_rate": null, "net_income": 66977999, "net_income_continuing_ops": 68632000, "net_income_to_common": 66977999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103725000, "short_term_investments": null, "net_receivables": 179695000, "inventory": 129562999, "other_current_assets": null, "total_current_assets": 482719000, "net_ppe": null, "goodwill": 585503000, "intangible_assets": 204855000, "goodwill_and_intangibles": 790358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044058000, "total_assets": 1526777000, "short_term_debt": null, "accounts_payable": 77361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158405000, "long_term_debt": 472841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569966000, "total_liabilities": 728371000, "total_debt": 472841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198976000, "total_equity": 754179000, "shares_outstanding": 12062000, "operating_cash_flow": 8794000, "stock_based_compensation": 1740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65244000, "dividends_paid": 4205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66686000, "free_cash_flow": 11431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39491000", "ebitda": "48939000", "netIncome": "66977999", "grossProfit": "87558000", "depreciation": "None", "totalRevenue": "224595000", "costOfRevenue": "137037000", "interestIncome": "None", "incomeBeforeTax": "82669000", "interestExpense": "7328000", "operatingIncome": "39491000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14037000", "reportedCurrency": "USD", "netInterestIncome": "-7328000", "nonInterestIncome": "None", "operatingExpenses": "48067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9448000", "sellingGeneralAndAdministrative": "52441000", "netIncomeFromContinuingOperations": "68632000" }, "balance": { "goodwill": "585503000", "inventory": "129562999", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1526777000", "longTermDebt": "472841000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204855000", "reportedCurrency": "USD", "retainedEarnings": "1198976000", "totalLiabilities": "728371000", "otherCurrentAssets": "69736000", "totalCurrentAssets": "482719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044058000", "currentAccountsPayable": "77361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509427000", "totalShareholderEquity": "754179000", "capitalLeaseObligations": "49061000", "otherCurrentLiabilities": "81044000", "totalCurrentLiabilities": "158405000", "otherNonCurrentLiabilities": "60539000", "totalNonCurrentLiabilities": "569966000", "cashAndShortTermInvestments": "103725000", "commonStockSharesOutstanding": "12062000", "intangibleAssetsExcludingGoodwill": "204855000", "cashAndCashEquivalentsAtCarryingValue": "103725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67093000", "profitLoss": "None", "dividendPayout": "4205000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8794000", "capitalExpenditures": "2637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66686000", "cashflowFromInvestment": "65244000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "ebit": 35083000, "ebitda": 45067000, "pretax_income": 27169000, "tax_provision": 6536000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96998000, "total_current_assets": 490734000, "total_assets": 1554501000, "short_term_debt": 12741000, "long_term_debt": 534733000, "total_debt": 547474000, "total_liabilities": 809754000, "total_equity": 700236000, "shares_outstanding": 12055000, "goodwill_and_intangibles": 806132000 }, "cash_flow": { "operating_cash_flow": 20558000, "capital_expenditure": 7664000, "free_cash_flow": 28222000, "dividends_paid": 4094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336310, "ticker_id": 3846, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35083000", "ebitda": "45067000", "netIncome": "2120000", "grossProfit": "87794000", "depreciation": "None", "totalRevenue": "221320000", "costOfRevenue": "133526000", "interestIncome": "7914000", "incomeBeforeTax": "27169000", "interestExpense": "7914000", "operatingIncome": "36628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6536000", "reportedCurrency": "USD", "netInterestIncome": "-7914000", "nonInterestIncome": "None", "operatingExpenses": "51166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "55605000", "netIncomeFromContinuingOperations": "20633000" }, "balance": { "goodwill": "594080000", "inventory": "131196000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554501000", "longTermDebt": "534733000", "shortTermDebt": "12741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212052000", "reportedCurrency": "USD", "retainedEarnings": "1136096000", "totalLiabilities": "809754000", "otherCurrentAssets": "85912000", "totalCurrentAssets": "490734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063767000", "currentAccountsPayable": "87773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208213000", "shortLongTermDebtTotal": "623468000", "totalShareholderEquity": "700236000", "capitalLeaseObligations": "50738000", "otherCurrentLiabilities": "70295000", "totalCurrentLiabilities": "170809000", "otherNonCurrentLiabilities": "66215000", "totalNonCurrentLiabilities": "638945000", "cashAndShortTermInvestments": "96998000", "commonStockSharesOutstanding": "12055000", "intangibleAssetsExcludingGoodwill": "212052000", "cashAndCashEquivalentsAtCarryingValue": "96998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2072000", "profitLoss": "None", "dividendPayout": "4094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20558000", "capitalExpenditures": "7664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14635000", "cashflowFromInvestment": "-7728000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221320000, "cost_of_revenue": 133526000, "gross_profit": 87794000, "research_and_development": null, "selling_general_admin": 55605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35083000, "depreciation_amortisation": 9984000, "ebitda": 45067000, "interest_expense": 7914000, "interest_income": null, "other_non_operating": null, "pretax_income": 27169000, "tax_provision": 6536000, "effective_tax_rate": null, "net_income": 2120000, "net_income_continuing_ops": 20633000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96998000, "short_term_investments": null, "net_receivables": 176628000, "inventory": 131196000, "other_current_assets": null, "total_current_assets": 490734000, "net_ppe": null, "goodwill": 594080000, "intangible_assets": 212052000, "goodwill_and_intangibles": 806132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063767000, "total_assets": 1554501000, "short_term_debt": 12741000, "accounts_payable": 87773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170809000, "long_term_debt": 534733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638945000, "total_liabilities": 809754000, "total_debt": 547474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136096000, "total_equity": 700236000, "shares_outstanding": 12055000, "operating_cash_flow": 20558000, "stock_based_compensation": 3064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7728000, "dividends_paid": 4094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14635000, "free_cash_flow": 28222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35083000", "ebitda": "45067000", "netIncome": "2120000", "grossProfit": "87794000", "depreciation": "None", "totalRevenue": "221320000", "costOfRevenue": "133526000", "interestIncome": "7914000", "incomeBeforeTax": "27169000", "interestExpense": "7914000", "operatingIncome": "36628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6536000", "reportedCurrency": "USD", "netInterestIncome": "-7914000", "nonInterestIncome": "None", "operatingExpenses": "51166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "55605000", "netIncomeFromContinuingOperations": "20633000" }, "balance": { "goodwill": "594080000", "inventory": "131196000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554501000", "longTermDebt": "534733000", "shortTermDebt": "12741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212052000", "reportedCurrency": "USD", "retainedEarnings": "1136096000", "totalLiabilities": "809754000", "otherCurrentAssets": "85912000", "totalCurrentAssets": "490734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063767000", "currentAccountsPayable": "87773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208213000", "shortLongTermDebtTotal": "623468000", "totalShareholderEquity": "700236000", "capitalLeaseObligations": "50738000", "otherCurrentLiabilities": "70295000", "totalCurrentLiabilities": "170809000", "otherNonCurrentLiabilities": "66215000", "totalNonCurrentLiabilities": "638945000", "cashAndShortTermInvestments": "96998000", "commonStockSharesOutstanding": "12055000", "intangibleAssetsExcludingGoodwill": "212052000", "cashAndCashEquivalentsAtCarryingValue": "96998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2072000", "profitLoss": "None", "dividendPayout": "4094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20558000", "capitalExpenditures": "7664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14635000", "cashflowFromInvestment": "-7728000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 217431000, "cost_of_revenue": 126998000, "gross_profit": 90433000, "ebit": 29899000, "ebitda": 39716000, "pretax_income": 20987000, "tax_provision": 5165000, "net_income": 15056000, "net_income_to_common": 15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98653000, "total_current_assets": 487573000, "total_assets": 1554864000, "short_term_debt": 11738000, "long_term_debt": 544623000, "total_debt": 556361000, "total_liabilities": 820056000, "total_equity": 707659000, "shares_outstanding": 12047000, "goodwill_and_intangibles": 818087000 }, "cash_flow": { "operating_cash_flow": 16808000, "capital_expenditure": 6420000, "free_cash_flow": 23228000, "dividends_paid": 3836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336311, "ticker_id": 3846, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29899000", "ebitda": "39716000", "netIncome": "15056000", "grossProfit": "90433000", "depreciation": "None", "totalRevenue": "217431000", "costOfRevenue": "126998000", "interestIncome": "8912000", "incomeBeforeTax": "20987000", "interestExpense": "8912000", "operatingIncome": "29634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5165000", "reportedCurrency": "USD", "netInterestIncome": "-8912000", "nonInterestIncome": "None", "operatingExpenses": "60799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9817000", "sellingGeneralAndAdministrative": "54369000", "netIncomeFromContinuingOperations": "15822000" }, "balance": { "goodwill": "599923000", "inventory": "135777000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554864000", "longTermDebt": "544623000", "shortTermDebt": "11738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "218164000", "reportedCurrency": "USD", "retainedEarnings": "1138071000", "totalLiabilities": "820056000", "otherCurrentAssets": "22238000", "totalCurrentAssets": "487573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067291000", "currentAccountsPayable": "87704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206546000", "shortLongTermDebtTotal": "594760000", "totalShareholderEquity": "707659000", "capitalLeaseObligations": "50137000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "169697000", "otherNonCurrentLiabilities": "67337000", "totalNonCurrentLiabilities": "650359000", "cashAndShortTermInvestments": "98653000", "commonStockSharesOutstanding": "12047000", "intangibleAssetsExcludingGoodwill": "218164000", "cashAndCashEquivalentsAtCarryingValue": "98653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15795000", "profitLoss": "None", "dividendPayout": "3836000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16808000", "capitalExpenditures": "6420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15493000", "cashflowFromInvestment": "-6361000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217431000, "cost_of_revenue": 126998000, "gross_profit": 90433000, "research_and_development": null, "selling_general_admin": 54369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29899000, "depreciation_amortisation": 9817000, "ebitda": 39716000, "interest_expense": 8912000, "interest_income": null, "other_non_operating": null, "pretax_income": 20987000, "tax_provision": 5165000, "effective_tax_rate": null, "net_income": 15056000, "net_income_continuing_ops": 15822000, "net_income_to_common": 15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98653000, "short_term_investments": null, "net_receivables": 230905000, "inventory": 135777000, "other_current_assets": null, "total_current_assets": 487573000, "net_ppe": null, "goodwill": 599923000, "intangible_assets": 218164000, "goodwill_and_intangibles": 818087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067291000, "total_assets": 1554864000, "short_term_debt": 11738000, "accounts_payable": 87704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169697000, "long_term_debt": 544623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650359000, "total_liabilities": 820056000, "total_debt": 556361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1138071000, "total_equity": 707659000, "shares_outstanding": 12047000, "operating_cash_flow": 16808000, "stock_based_compensation": 1774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6361000, "dividends_paid": 3836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15493000, "free_cash_flow": 23228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29899000", "ebitda": "39716000", "netIncome": "15056000", "grossProfit": "90433000", "depreciation": "None", "totalRevenue": "217431000", "costOfRevenue": "126998000", "interestIncome": "8912000", "incomeBeforeTax": "20987000", "interestExpense": "8912000", "operatingIncome": "29634000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5165000", "reportedCurrency": "USD", "netInterestIncome": "-8912000", "nonInterestIncome": "None", "operatingExpenses": "60799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9817000", "sellingGeneralAndAdministrative": "54369000", "netIncomeFromContinuingOperations": "15822000" }, "balance": { "goodwill": "599923000", "inventory": "135777000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554864000", "longTermDebt": "544623000", "shortTermDebt": "11738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "218164000", "reportedCurrency": "USD", "retainedEarnings": "1138071000", "totalLiabilities": "820056000", "otherCurrentAssets": "22238000", "totalCurrentAssets": "487573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067291000", "currentAccountsPayable": "87704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206546000", "shortLongTermDebtTotal": "594760000", "totalShareholderEquity": "707659000", "capitalLeaseObligations": "50137000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "169697000", "otherNonCurrentLiabilities": "67337000", "totalNonCurrentLiabilities": "650359000", "cashAndShortTermInvestments": "98653000", "commonStockSharesOutstanding": "12047000", "intangibleAssetsExcludingGoodwill": "218164000", "cashAndCashEquivalentsAtCarryingValue": "98653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15795000", "profitLoss": "None", "dividendPayout": "3836000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16808000", "capitalExpenditures": "6420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15493000", "cashflowFromInvestment": "-6361000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 222049000, "cost_of_revenue": 135398000, "gross_profit": 86651000, "ebit": 35099000, "ebitda": 45227000, "pretax_income": 26082000, "tax_provision": 10609000, "net_income": 14826000, "net_income_to_common": 14826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104542000, "total_current_assets": 480879000, "total_assets": 1566880000, "short_term_debt": 11129000, "long_term_debt": 552515000, "total_debt": 563644000, "total_liabilities": 827290000, "total_equity": 711677000, "shares_outstanding": 12076000, "goodwill_and_intangibles": 836095000 }, "cash_flow": { "operating_cash_flow": 33425000, "capital_expenditure": 8581000, "free_cash_flow": 42006000, "dividends_paid": 3836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336312, "ticker_id": 3846, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35099000", "ebitda": "45227000", "netIncome": "14826000", "grossProfit": "86651000", "depreciation": "None", "totalRevenue": "222049000", "costOfRevenue": "135398000", "interestIncome": "9016000", "incomeBeforeTax": "26082000", "interestExpense": "9016000", "operatingIncome": "38697000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10609000", "reportedCurrency": "USD", "netInterestIncome": "-9016000", "nonInterestIncome": "None", "operatingExpenses": "47954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10128000", "sellingGeneralAndAdministrative": "63501000", "netIncomeFromContinuingOperations": "15472000" }, "balance": { "goodwill": "610338000", "inventory": "129994000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1566880000", "longTermDebt": "552515000", "shortTermDebt": "11129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225757000", "reportedCurrency": "USD", "retainedEarnings": "1126851000", "totalLiabilities": "827290000", "otherCurrentAssets": "73641000", "totalCurrentAssets": "480879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086001000", "currentAccountsPayable": "88001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208362000", "shortLongTermDebtTotal": "603701000", "totalShareholderEquity": "711677000", "capitalLeaseObligations": "51186000", "otherCurrentLiabilities": "67845000", "totalCurrentLiabilities": "166975000", "otherNonCurrentLiabilities": "67743000", "totalNonCurrentLiabilities": "660315000", "cashAndShortTermInvestments": "104542000", "commonStockSharesOutstanding": "12076000", "intangibleAssetsExcludingGoodwill": "225757000", "cashAndCashEquivalentsAtCarryingValue": "104542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14813000", "profitLoss": "None", "dividendPayout": "3836000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33425000", "capitalExpenditures": "8581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30952000", "cashflowFromInvestment": "-10090000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222049000, "cost_of_revenue": 135398000, "gross_profit": 86651000, "research_and_development": null, "selling_general_admin": 63501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35099000, "depreciation_amortisation": 10128000, "ebitda": 45227000, "interest_expense": 9016000, "interest_income": null, "other_non_operating": null, "pretax_income": 26082000, "tax_provision": 10609000, "effective_tax_rate": null, "net_income": 14826000, "net_income_continuing_ops": 15472000, "net_income_to_common": 14826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104542000, "short_term_investments": null, "net_receivables": 172702000, "inventory": 129994000, "other_current_assets": null, "total_current_assets": 480879000, "net_ppe": null, "goodwill": 610338000, "intangible_assets": 225757000, "goodwill_and_intangibles": 836095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086001000, "total_assets": 1566880000, "short_term_debt": 11129000, "accounts_payable": 88001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166975000, "long_term_debt": 552515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660315000, "total_liabilities": 827290000, "total_debt": 563644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1126851000, "total_equity": 711677000, "shares_outstanding": 12076000, "operating_cash_flow": 33425000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10090000, "dividends_paid": 3836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30952000, "free_cash_flow": 42006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35099000", "ebitda": "45227000", "netIncome": "14826000", "grossProfit": "86651000", "depreciation": "None", "totalRevenue": "222049000", "costOfRevenue": "135398000", "interestIncome": "9016000", "incomeBeforeTax": "26082000", "interestExpense": "9016000", "operatingIncome": "38697000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10609000", "reportedCurrency": "USD", "netInterestIncome": "-9016000", "nonInterestIncome": "None", "operatingExpenses": "47954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10128000", "sellingGeneralAndAdministrative": "63501000", "netIncomeFromContinuingOperations": "15472000" }, "balance": { "goodwill": "610338000", "inventory": "129994000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1566880000", "longTermDebt": "552515000", "shortTermDebt": "11129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225757000", "reportedCurrency": "USD", "retainedEarnings": "1126851000", "totalLiabilities": "827290000", "otherCurrentAssets": "73641000", "totalCurrentAssets": "480879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086001000", "currentAccountsPayable": "88001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208362000", "shortLongTermDebtTotal": "603701000", "totalShareholderEquity": "711677000", "capitalLeaseObligations": "51186000", "otherCurrentLiabilities": "67845000", "totalCurrentLiabilities": "166975000", "otherNonCurrentLiabilities": "67743000", "totalNonCurrentLiabilities": "660315000", "cashAndShortTermInvestments": "104542000", "commonStockSharesOutstanding": "12076000", "intangibleAssetsExcludingGoodwill": "225757000", "cashAndCashEquivalentsAtCarryingValue": "104542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14813000", "profitLoss": "None", "dividendPayout": "3836000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33425000", "capitalExpenditures": "8581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30952000", "cashflowFromInvestment": "-10090000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 207780000, "cost_of_revenue": 125350000, "gross_profit": 82430000, "ebit": 25944000, "ebitda": 26253000, "pretax_income": 17581000, "tax_provision": -5197000, "net_income": 21880000, "net_income_to_common": 21880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109810000, "total_current_assets": 486891000, "total_assets": 1554556000, "short_term_debt": 9995000, "long_term_debt": 579406000, "total_debt": 589401000, "total_liabilities": 840056000, "total_equity": 686928000, "shares_outstanding": 12059000, "goodwill_and_intangibles": 837563000 }, "cash_flow": { "operating_cash_flow": 9540000, "capital_expenditure": 6072000, "free_cash_flow": 15612000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336314, "ticker_id": 3846, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25944000", "ebitda": "26253000", "netIncome": "21880000", "grossProfit": "82430000", "depreciation": "None", "totalRevenue": "207780000", "costOfRevenue": "125350000", "interestIncome": "8363000", "incomeBeforeTax": "17581000", "interestExpense": "8363000", "operatingIncome": "26253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5197000", "reportedCurrency": "USD", "netInterestIncome": "-8363000", "nonInterestIncome": "None", "operatingExpenses": "56177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "44249000", "netIncomeFromContinuingOperations": "22778000" }, "balance": { "goodwill": "610740000", "inventory": "119966000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554556000", "longTermDebt": "579406000", "shortTermDebt": "9995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "226823000", "reportedCurrency": "USD", "retainedEarnings": "1115862000", "totalLiabilities": "840056000", "otherCurrentAssets": "28827000", "totalCurrentAssets": "486891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067665000", "currentAccountsPayable": "76488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189980000", "shortLongTermDebtTotal": "626012000", "totalShareholderEquity": "686928000", "capitalLeaseObligations": "46606000", "otherCurrentLiabilities": "43956000", "totalCurrentLiabilities": "143070000", "otherNonCurrentLiabilities": "80969000", "totalNonCurrentLiabilities": "696986000", "cashAndShortTermInvestments": "109810000", "commonStockSharesOutstanding": "12059000", "intangibleAssetsExcludingGoodwill": "226823000", "cashAndCashEquivalentsAtCarryingValue": "109810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22778000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9540000", "capitalExpenditures": "6072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41392000", "cashflowFromInvestment": "-63905000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207780000, "cost_of_revenue": 125350000, "gross_profit": 82430000, "research_and_development": null, "selling_general_admin": 44249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25944000, "depreciation_amortisation": 309000, "ebitda": 26253000, "interest_expense": 8363000, "interest_income": null, "other_non_operating": null, "pretax_income": 17581000, "tax_provision": -5197000, "effective_tax_rate": null, "net_income": 21880000, "net_income_continuing_ops": 22778000, "net_income_to_common": 21880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109810000, "short_term_investments": null, "net_receivables": 228288000, "inventory": 119966000, "other_current_assets": null, "total_current_assets": 486891000, "net_ppe": null, "goodwill": 610740000, "intangible_assets": 226823000, "goodwill_and_intangibles": 837563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067665000, "total_assets": 1554556000, "short_term_debt": 9995000, "accounts_payable": 76488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143070000, "long_term_debt": 579406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696986000, "total_liabilities": 840056000, "total_debt": 589401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115862000, "total_equity": 686928000, "shares_outstanding": 12059000, "operating_cash_flow": 9540000, "stock_based_compensation": 2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63905000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41392000, "free_cash_flow": 15612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25944000", "ebitda": "26253000", "netIncome": "21880000", "grossProfit": "82430000", "depreciation": "None", "totalRevenue": "207780000", "costOfRevenue": "125350000", "interestIncome": "8363000", "incomeBeforeTax": "17581000", "interestExpense": "8363000", "operatingIncome": "26253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5197000", "reportedCurrency": "USD", "netInterestIncome": "-8363000", "nonInterestIncome": "None", "operatingExpenses": "56177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "44249000", "netIncomeFromContinuingOperations": "22778000" }, "balance": { "goodwill": "610740000", "inventory": "119966000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1554556000", "longTermDebt": "579406000", "shortTermDebt": "9995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "226823000", "reportedCurrency": "USD", "retainedEarnings": "1115862000", "totalLiabilities": "840056000", "otherCurrentAssets": "28827000", "totalCurrentAssets": "486891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067665000", "currentAccountsPayable": "76488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189980000", "shortLongTermDebtTotal": "626012000", "totalShareholderEquity": "686928000", "capitalLeaseObligations": "46606000", "otherCurrentLiabilities": "43956000", "totalCurrentLiabilities": "143070000", "otherNonCurrentLiabilities": "80969000", "totalNonCurrentLiabilities": "696986000", "cashAndShortTermInvestments": "109810000", "commonStockSharesOutstanding": "12059000", "intangibleAssetsExcludingGoodwill": "226823000", "cashAndCashEquivalentsAtCarryingValue": "109810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22778000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9540000", "capitalExpenditures": "6072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41392000", "cashflowFromInvestment": "-63905000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 189814000, "cost_of_revenue": 118367000, "gross_profit": 71447000, "ebit": 7573000, "ebitda": 16078000, "pretax_income": 1998000, "tax_provision": 710000, "net_income": 857000, "net_income_to_common": 857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121147000, "total_current_assets": 464922000, "total_assets": 1482938000, "short_term_debt": 9232000, "long_term_debt": 534297000, "total_debt": 543529000, "total_liabilities": 800269000, "total_equity": 656034000, "shares_outstanding": 12025000, "goodwill_and_intangibles": 794216000 }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": 6965000, "free_cash_flow": 16023000, "dividends_paid": 3834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336315, "ticker_id": 3846, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7573000", "ebitda": "16078000", "netIncome": "857000", "grossProfit": "71447000", "depreciation": "None", "totalRevenue": "189814000", "costOfRevenue": "118367000", "interestIncome": "5575000", "incomeBeforeTax": "1998000", "interestExpense": "5575000", "operatingIncome": "8463000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "710000", "reportedCurrency": "USD", "netInterestIncome": "-5575000", "nonInterestIncome": "None", "operatingExpenses": "62984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8505000", "sellingGeneralAndAdministrative": "37864000", "netIncomeFromContinuingOperations": "1288000" }, "balance": { "goodwill": "586712000", "inventory": "103984000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1482938000", "longTermDebt": "534297000", "shortTermDebt": "9232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207504000", "reportedCurrency": "USD", "retainedEarnings": "1097857000", "totalLiabilities": "800269000", "otherCurrentAssets": "31020000", "totalCurrentAssets": "464922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018016000", "currentAccountsPayable": "73390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177600000", "shortLongTermDebtTotal": "577443000", "totalShareholderEquity": "656034000", "capitalLeaseObligations": "43146000", "otherCurrentLiabilities": "44598000", "totalCurrentLiabilities": "138153000", "otherNonCurrentLiabilities": "93905000", "totalNonCurrentLiabilities": "662116000", "cashAndShortTermInvestments": "121147000", "commonStockSharesOutstanding": "12025000", "intangibleAssetsExcludingGoodwill": "207504000", "cashAndCashEquivalentsAtCarryingValue": "121147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000", "profitLoss": "None", "dividendPayout": "3834000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9058000", "capitalExpenditures": "6965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376324000", "cashflowFromInvestment": "-423124000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189814000, "cost_of_revenue": 118367000, "gross_profit": 71447000, "research_and_development": null, "selling_general_admin": 37864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7573000, "depreciation_amortisation": 8505000, "ebitda": 16078000, "interest_expense": 5575000, "interest_income": null, "other_non_operating": null, "pretax_income": 1998000, "tax_provision": 710000, "effective_tax_rate": null, "net_income": 857000, "net_income_continuing_ops": 1288000, "net_income_to_common": 857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121147000, "short_term_investments": null, "net_receivables": 208771000, "inventory": 103984000, "other_current_assets": null, "total_current_assets": 464922000, "net_ppe": null, "goodwill": 586712000, "intangible_assets": 207504000, "goodwill_and_intangibles": 794216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018016000, "total_assets": 1482938000, "short_term_debt": 9232000, "accounts_payable": 73390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138153000, "long_term_debt": 534297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 662116000, "total_liabilities": 800269000, "total_debt": 543529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097857000, "total_equity": 656034000, "shares_outstanding": 12025000, "operating_cash_flow": 9058000, "stock_based_compensation": 2587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423124000, "dividends_paid": 3834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376324000, "free_cash_flow": 16023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7573000", "ebitda": "16078000", "netIncome": "857000", "grossProfit": "71447000", "depreciation": "None", "totalRevenue": "189814000", "costOfRevenue": "118367000", "interestIncome": "5575000", "incomeBeforeTax": "1998000", "interestExpense": "5575000", "operatingIncome": "8463000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "710000", "reportedCurrency": "USD", "netInterestIncome": "-5575000", "nonInterestIncome": "None", "operatingExpenses": "62984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8505000", "sellingGeneralAndAdministrative": "37864000", "netIncomeFromContinuingOperations": "1288000" }, "balance": { "goodwill": "586712000", "inventory": "103984000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1482938000", "longTermDebt": "534297000", "shortTermDebt": "9232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "207504000", "reportedCurrency": "USD", "retainedEarnings": "1097857000", "totalLiabilities": "800269000", "otherCurrentAssets": "31020000", "totalCurrentAssets": "464922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018016000", "currentAccountsPayable": "73390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177600000", "shortLongTermDebtTotal": "577443000", "totalShareholderEquity": "656034000", "capitalLeaseObligations": "43146000", "otherCurrentLiabilities": "44598000", "totalCurrentLiabilities": "138153000", "otherNonCurrentLiabilities": "93905000", "totalNonCurrentLiabilities": "662116000", "cashAndShortTermInvestments": "121147000", "commonStockSharesOutstanding": "12025000", "intangibleAssetsExcludingGoodwill": "207504000", "cashAndCashEquivalentsAtCarryingValue": "121147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000", "profitLoss": "None", "dividendPayout": "3834000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9058000", "capitalExpenditures": "6965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376324000", "cashflowFromInvestment": "-423124000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 170464000, "cost_of_revenue": 100391000, "gross_profit": 70073000, "ebit": 24127000, "ebitda": 31188000, "pretax_income": 23150000, "tax_provision": 4962000, "net_income": 18197000, "net_income_to_common": 18197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164584000, "total_current_assets": 447147000, "total_assets": 1037882000, "short_term_debt": 8481000, "long_term_debt": 148985000, "total_debt": 157466000, "total_liabilities": 379861000, "total_equity": 658021000, "shares_outstanding": 11904000, "goodwill_and_intangibles": 371137000 }, "cash_flow": { "operating_cash_flow": 17573000, "capital_expenditure": 6725000, "free_cash_flow": 24298000, "dividends_paid": 3528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336316, "ticker_id": 3846, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24127000", "ebitda": "31188000", "netIncome": "18197000", "grossProfit": "70073000", "depreciation": "None", "totalRevenue": "170464000", "costOfRevenue": "100391000", "interestIncome": "977000", "incomeBeforeTax": "23150000", "interestExpense": "977000", "operatingIncome": "24099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4962000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "45974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7061000", "sellingGeneralAndAdministrative": "45148000", "netIncomeFromContinuingOperations": "18188000" }, "balance": { "goodwill": "292180000", "inventory": "90121000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1037882000", "longTermDebt": "148985000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78957000", "reportedCurrency": "USD", "retainedEarnings": "1100924000", "totalLiabilities": "379861000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "447147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590735000", "currentAccountsPayable": "66505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174501000", "shortLongTermDebtTotal": "187188000", "totalShareholderEquity": "658021000", "capitalLeaseObligations": "38203000", "otherCurrentLiabilities": "44404000", "totalCurrentLiabilities": "125997000", "otherNonCurrentLiabilities": "75157000", "totalNonCurrentLiabilities": "253864000", "cashAndShortTermInvestments": "164584000", "commonStockSharesOutstanding": "11904000", "intangibleAssetsExcludingGoodwill": "78957000", "cashAndCashEquivalentsAtCarryingValue": "164584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18188000", "profitLoss": "None", "dividendPayout": "3528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17573000", "capitalExpenditures": "6725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6273000", "cashflowFromInvestment": "-6314000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170464000, "cost_of_revenue": 100391000, "gross_profit": 70073000, "research_and_development": 4800000, "selling_general_admin": 45148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24127000, "depreciation_amortisation": 7061000, "ebitda": 31188000, "interest_expense": 977000, "interest_income": null, "other_non_operating": null, "pretax_income": 23150000, "tax_provision": 4962000, "effective_tax_rate": null, "net_income": 18197000, "net_income_continuing_ops": 18188000, "net_income_to_common": 18197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164584000, "short_term_investments": null, "net_receivables": 168784000, "inventory": 90121000, "other_current_assets": null, "total_current_assets": 447147000, "net_ppe": null, "goodwill": 292180000, "intangible_assets": 78957000, "goodwill_and_intangibles": 371137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590735000, "total_assets": 1037882000, "short_term_debt": 8481000, "accounts_payable": 66505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125997000, "long_term_debt": 148985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253864000, "total_liabilities": 379861000, "total_debt": 157466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100924000, "total_equity": 658021000, "shares_outstanding": 11904000, "operating_cash_flow": 17573000, "stock_based_compensation": 2568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6314000, "dividends_paid": 3528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6273000, "free_cash_flow": 24298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24127000", "ebitda": "31188000", "netIncome": "18197000", "grossProfit": "70073000", "depreciation": "None", "totalRevenue": "170464000", "costOfRevenue": "100391000", "interestIncome": "977000", "incomeBeforeTax": "23150000", "interestExpense": "977000", "operatingIncome": "24099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4962000", "reportedCurrency": "USD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "45974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7061000", "sellingGeneralAndAdministrative": "45148000", "netIncomeFromContinuingOperations": "18188000" }, "balance": { "goodwill": "292180000", "inventory": "90121000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1037882000", "longTermDebt": "148985000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78957000", "reportedCurrency": "USD", "retainedEarnings": "1100924000", "totalLiabilities": "379861000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "447147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590735000", "currentAccountsPayable": "66505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174501000", "shortLongTermDebtTotal": "187188000", "totalShareholderEquity": "658021000", "capitalLeaseObligations": "38203000", "otherCurrentLiabilities": "44404000", "totalCurrentLiabilities": "125997000", "otherNonCurrentLiabilities": "75157000", "totalNonCurrentLiabilities": "253864000", "cashAndShortTermInvestments": "164584000", "commonStockSharesOutstanding": "11904000", "intangibleAssetsExcludingGoodwill": "78957000", "cashAndCashEquivalentsAtCarryingValue": "164584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18188000", "profitLoss": "None", "dividendPayout": "3528000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17573000", "capitalExpenditures": "6725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6273000", "cashflowFromInvestment": "-6314000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 180194000, "cost_of_revenue": 110781000, "gross_profit": 69413000, "ebit": 14139000, "ebitda": 21133000, "pretax_income": 25581000, "tax_provision": 5893000, "net_income": 19591000, "net_income_to_common": 19591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154203000, "total_current_assets": 430095000, "total_assets": 1005057000, "short_term_debt": 8289000, "long_term_debt": 148876000, "total_debt": 157165000, "total_liabilities": 383554000, "total_equity": 621503000, "shares_outstanding": 11892000, "goodwill_and_intangibles": 359956000 }, "cash_flow": { "operating_cash_flow": 28544000, "capital_expenditure": 6533000, "free_cash_flow": 35077000, "dividends_paid": 3527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336317, "ticker_id": 3846, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14139000", "ebitda": "21133000", "netIncome": "19591000", "grossProfit": "69413000", "depreciation": "None", "totalRevenue": "180194000", "costOfRevenue": "110781000", "interestIncome": "None", "incomeBeforeTax": "25581000", "interestExpense": "1300000", "operatingIncome": "27147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5893000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "42266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6994000", "sellingGeneralAndAdministrative": "38574000", "netIncomeFromContinuingOperations": "19688000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "148876000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4673000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "39014000", "otherCurrentLiabilities": "48409000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "76388000", "totalNonCurrentLiabilities": "255988999", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "11892000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19688000", "profitLoss": "None", "dividendPayout": "3527000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17085000", "operatingCashflow": "28544000", "capitalExpenditures": "6533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3370000", "cashflowFromInvestment": "-7672000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180194000, "cost_of_revenue": 110781000, "gross_profit": 69413000, "research_and_development": 5000000, "selling_general_admin": 38574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14139000, "depreciation_amortisation": 6994000, "ebitda": 21133000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 25581000, "tax_provision": 5893000, "effective_tax_rate": null, "net_income": 19591000, "net_income_continuing_ops": 19688000, "net_income_to_common": 19591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154203000, "short_term_investments": 4673000, "net_receivables": 166758000, "inventory": 87106000, "other_current_assets": null, "total_current_assets": 430095000, "net_ppe": null, "goodwill": 281283000, "intangible_assets": 78673000, "goodwill_and_intangibles": 359956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574962000, "total_assets": 1005057000, "short_term_debt": 8289000, "accounts_payable": 63364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127565000, "long_term_debt": 148876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255988999, "total_liabilities": 383554000, "total_debt": 157165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086277000, "total_equity": 621503000, "shares_outstanding": 11892000, "operating_cash_flow": 28544000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7672000, "dividends_paid": 3527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3370000, "free_cash_flow": 35077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14139000", "ebitda": "21133000", "netIncome": "19591000", "grossProfit": "69413000", "depreciation": "None", "totalRevenue": "180194000", "costOfRevenue": "110781000", "interestIncome": "None", "incomeBeforeTax": "25581000", "interestExpense": "1300000", "operatingIncome": "27147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5893000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "42266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6994000", "sellingGeneralAndAdministrative": "38574000", "netIncomeFromContinuingOperations": "19688000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "148876000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4673000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "39014000", "otherCurrentLiabilities": "48409000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "76388000", "totalNonCurrentLiabilities": "255988999", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "11892000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19688000", "profitLoss": "None", "dividendPayout": "3527000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17085000", "operatingCashflow": "28544000", "capitalExpenditures": "6533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3370000", "cashflowFromInvestment": "-7672000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 177267000, "cost_of_revenue": 108893000, "gross_profit": 68374000, "ebit": 12336000, "ebitda": 19513000, "pretax_income": 20266000, "tax_provision": 4327000, "net_income": 15798000, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138799000, "total_current_assets": 419153000, "total_assets": 993506000, "short_term_debt": 7946000, "long_term_debt": 148768000, "total_debt": 156714000, "total_liabilities": 374524000, "total_equity": 618982000, "shares_outstanding": 11849000, "goodwill_and_intangibles": 363881000 }, "cash_flow": { "operating_cash_flow": 24367000, "capital_expenditure": 5178000, "free_cash_flow": 29545000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336319, "ticker_id": 3846, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12336000", "ebitda": "19513000", "netIncome": "15798000", "grossProfit": "68374000", "depreciation": "None", "totalRevenue": "177267000", "costOfRevenue": "108893000", "interestIncome": "None", "incomeBeforeTax": "20266000", "interestExpense": "949000", "operatingIncome": "21842000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4327000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "46448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7177000", "sellingGeneralAndAdministrative": "47764000", "netIncomeFromContinuingOperations": "15939000" }, "balance": { "goodwill": "282000000", "inventory": "95170000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "993506000", "longTermDebt": "148768000", "shortTermDebt": "7946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81881000", "reportedCurrency": "USD", "retainedEarnings": "1070255000", "totalLiabilities": "374524000", "otherCurrentAssets": "22808000", "totalCurrentAssets": "419153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2700000", "currentNetReceivables": "162376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574353000", "currentAccountsPayable": "58448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185715000", "totalShareholderEquity": "618982000", "capitalLeaseObligations": "36947000", "otherCurrentLiabilities": "47501000", "totalCurrentLiabilities": "122348000", "otherNonCurrentLiabilities": "74407000", "totalNonCurrentLiabilities": "252176000", "cashAndShortTermInvestments": "138799000", "commonStockSharesOutstanding": "11849000", "intangibleAssetsExcludingGoodwill": "81881000", "cashAndCashEquivalentsAtCarryingValue": "138799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15939000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24367000", "capitalExpenditures": "5178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8530000", "cashflowFromInvestment": "-16415000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177267000, "cost_of_revenue": 108893000, "gross_profit": 68374000, "research_and_development": 5100000, "selling_general_admin": 47764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12336000, "depreciation_amortisation": 7177000, "ebitda": 19513000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": 20266000, "tax_provision": 4327000, "effective_tax_rate": null, "net_income": 15798000, "net_income_continuing_ops": 15939000, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138799000, "short_term_investments": 2700000, "net_receivables": 162376000, "inventory": 95170000, "other_current_assets": null, "total_current_assets": 419153000, "net_ppe": null, "goodwill": 282000000, "intangible_assets": 81881000, "goodwill_and_intangibles": 363881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574353000, "total_assets": 993506000, "short_term_debt": 7946000, "accounts_payable": 58448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122348000, "long_term_debt": 148768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252176000, "total_liabilities": 374524000, "total_debt": 156714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070255000, "total_equity": 618982000, "shares_outstanding": 11849000, "operating_cash_flow": 24367000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16415000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8530000, "free_cash_flow": 29545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12336000", "ebitda": "19513000", "netIncome": "15798000", "grossProfit": "68374000", "depreciation": "None", "totalRevenue": "177267000", "costOfRevenue": "108893000", "interestIncome": "None", "incomeBeforeTax": "20266000", "interestExpense": "949000", "operatingIncome": "21842000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4327000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "46448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7177000", "sellingGeneralAndAdministrative": "47764000", "netIncomeFromContinuingOperations": "15939000" }, "balance": { "goodwill": "282000000", "inventory": "95170000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "993506000", "longTermDebt": "148768000", "shortTermDebt": "7946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81881000", "reportedCurrency": "USD", "retainedEarnings": "1070255000", "totalLiabilities": "374524000", "otherCurrentAssets": "22808000", "totalCurrentAssets": "419153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2700000", "currentNetReceivables": "162376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574353000", "currentAccountsPayable": "58448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185715000", "totalShareholderEquity": "618982000", "capitalLeaseObligations": "36947000", "otherCurrentLiabilities": "47501000", "totalCurrentLiabilities": "122348000", "otherNonCurrentLiabilities": "74407000", "totalNonCurrentLiabilities": "252176000", "cashAndShortTermInvestments": "138799000", "commonStockSharesOutstanding": "11849000", "intangibleAssetsExcludingGoodwill": "81881000", "cashAndCashEquivalentsAtCarryingValue": "138799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15939000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24367000", "capitalExpenditures": "5178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8530000", "cashflowFromInvestment": "-16415000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 178400000, "cost_of_revenue": 106737000, "gross_profit": 71663000, "ebit": 14197000, "ebitda": 21084000, "pretax_income": 24481000, "tax_provision": 5409000, "net_income": 18871000, "net_income_to_common": 18871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142424000, "total_current_assets": 435999000, "total_assets": 1005061000, "short_term_debt": 8701000, "long_term_debt": 148659000, "total_debt": 157360000, "total_liabilities": 384490000, "total_equity": 620571000, "shares_outstanding": 11858000, "goodwill_and_intangibles": 363063000 }, "cash_flow": { "operating_cash_flow": 23565000, "capital_expenditure": 4249000, "free_cash_flow": 27814000, "dividends_paid": 3552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336320, "ticker_id": 3846, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14197000", "ebitda": "21084000", "netIncome": "18871000", "grossProfit": "71663000", "depreciation": "None", "totalRevenue": "178400000", "costOfRevenue": "106737000", "interestIncome": "None", "incomeBeforeTax": "24481000", "interestExpense": "1019000", "operatingIncome": "25832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5409000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "45831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6887000", "sellingGeneralAndAdministrative": "40376000", "netIncomeFromContinuingOperations": "19072000" }, "balance": { "goodwill": "280337000", "inventory": "98592000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005061000", "longTermDebt": "148659000", "shortTermDebt": "8701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82726000", "reportedCurrency": "USD", "retainedEarnings": "1058069000", "totalLiabilities": "384490000", "otherCurrentAssets": "31070000", "totalCurrentAssets": "435999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2760000", "currentNetReceivables": "163913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569062000", "currentAccountsPayable": "63883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183440000", "totalShareholderEquity": "620571000", "capitalLeaseObligations": "34781000", "otherCurrentLiabilities": "47025000", "totalCurrentLiabilities": "130542000", "otherNonCurrentLiabilities": "79209000", "totalNonCurrentLiabilities": "253948000", "cashAndShortTermInvestments": "142424000", "commonStockSharesOutstanding": "11858000", "intangibleAssetsExcludingGoodwill": "82726000", "cashAndCashEquivalentsAtCarryingValue": "142424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19072000", "profitLoss": "None", "dividendPayout": "3552000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23565000", "capitalExpenditures": "4249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7623000", "cashflowFromInvestment": "-4249000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178400000, "cost_of_revenue": 106737000, "gross_profit": 71663000, "research_and_development": 5100000, "selling_general_admin": 40376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14197000, "depreciation_amortisation": 6887000, "ebitda": 21084000, "interest_expense": 1019000, "interest_income": null, "other_non_operating": null, "pretax_income": 24481000, "tax_provision": 5409000, "effective_tax_rate": null, "net_income": 18871000, "net_income_continuing_ops": 19072000, "net_income_to_common": 18871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142424000, "short_term_investments": 2760000, "net_receivables": 163913000, "inventory": 98592000, "other_current_assets": null, "total_current_assets": 435999000, "net_ppe": null, "goodwill": 280337000, "intangible_assets": 82726000, "goodwill_and_intangibles": 363063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569062000, "total_assets": 1005061000, "short_term_debt": 8701000, "accounts_payable": 63883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130542000, "long_term_debt": 148659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253948000, "total_liabilities": 384490000, "total_debt": 157360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058069000, "total_equity": 620571000, "shares_outstanding": 11858000, "operating_cash_flow": 23565000, "stock_based_compensation": 2631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4249000, "dividends_paid": 3552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7623000, "free_cash_flow": 27814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14197000", "ebitda": "21084000", "netIncome": "18871000", "grossProfit": "71663000", "depreciation": "None", "totalRevenue": "178400000", "costOfRevenue": "106737000", "interestIncome": "None", "incomeBeforeTax": "24481000", "interestExpense": "1019000", "operatingIncome": "25832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5409000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "45831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6887000", "sellingGeneralAndAdministrative": "40376000", "netIncomeFromContinuingOperations": "19072000" }, "balance": { "goodwill": "280337000", "inventory": "98592000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005061000", "longTermDebt": "148659000", "shortTermDebt": "8701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82726000", "reportedCurrency": "USD", "retainedEarnings": "1058069000", "totalLiabilities": "384490000", "otherCurrentAssets": "31070000", "totalCurrentAssets": "435999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2760000", "currentNetReceivables": "163913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569062000", "currentAccountsPayable": "63883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183440000", "totalShareholderEquity": "620571000", "capitalLeaseObligations": "34781000", "otherCurrentLiabilities": "47025000", "totalCurrentLiabilities": "130542000", "otherNonCurrentLiabilities": "79209000", "totalNonCurrentLiabilities": "253948000", "cashAndShortTermInvestments": "142424000", "commonStockSharesOutstanding": "11858000", "intangibleAssetsExcludingGoodwill": "82726000", "cashAndCashEquivalentsAtCarryingValue": "142424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19072000", "profitLoss": "None", "dividendPayout": "3552000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23565000", "capitalExpenditures": "4249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7623000", "cashflowFromInvestment": "-4249000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 184774000, "cost_of_revenue": 112139000, "gross_profit": 72635000, "ebit": 26071000, "ebitda": 33153000, "pretax_income": 24795000, "tax_provision": 5903000, "net_income": 18814000, "net_income_to_common": 18814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164584000, "total_current_assets": 447147000, "total_assets": 1037882000, "short_term_debt": 8481000, "long_term_debt": 148550000, "total_debt": 157031000, "total_liabilities": 379861000, "total_equity": 658021000, "shares_outstanding": 11933000, "goodwill_and_intangibles": 371137000 }, "cash_flow": { "operating_cash_flow": 16180000, "capital_expenditure": 4338000, "free_cash_flow": 20518000, "dividends_paid": 3288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336321, "ticker_id": 3846, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26071000", "ebitda": "33153000", "netIncome": "18814000", "grossProfit": "72635000", "depreciation": "None", "totalRevenue": "184774000", "costOfRevenue": "112139000", "interestIncome": "1276000", "incomeBeforeTax": "24795000", "interestExpense": "1276000", "operatingIncome": "26917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5903000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "45718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082000", "sellingGeneralAndAdministrative": "40485000", "netIncomeFromContinuingOperations": "18892000" }, "balance": { "goodwill": "292180000", "inventory": "90121000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1037882000", "longTermDebt": "148550000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78957000", "reportedCurrency": "USD", "retainedEarnings": "1100924000", "totalLiabilities": "379861000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "447147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2643000", "currentNetReceivables": "168784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590735000", "currentAccountsPayable": "66505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164543000", "shortLongTermDebtTotal": "187188000", "totalShareholderEquity": "658021000", "capitalLeaseObligations": "36076000", "otherCurrentLiabilities": "44404000", "totalCurrentLiabilities": "125997000", "otherNonCurrentLiabilities": "79197000", "totalNonCurrentLiabilities": "253864000", "cashAndShortTermInvestments": "164584000", "commonStockSharesOutstanding": "11933000", "intangibleAssetsExcludingGoodwill": "78957000", "cashAndCashEquivalentsAtCarryingValue": "164584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18892000", "profitLoss": "None", "dividendPayout": "3288000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16180000", "capitalExpenditures": "4338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49678000", "cashflowFromInvestment": "-33293000", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184774000, "cost_of_revenue": 112139000, "gross_profit": 72635000, "research_and_development": null, "selling_general_admin": 40485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26071000, "depreciation_amortisation": 7082000, "ebitda": 33153000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": 24795000, "tax_provision": 5903000, "effective_tax_rate": null, "net_income": 18814000, "net_income_continuing_ops": 18892000, "net_income_to_common": 18814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164584000, "short_term_investments": 2643000, "net_receivables": 168784000, "inventory": 90121000, "other_current_assets": null, "total_current_assets": 447147000, "net_ppe": null, "goodwill": 292180000, "intangible_assets": 78957000, "goodwill_and_intangibles": 371137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590735000, "total_assets": 1037882000, "short_term_debt": 8481000, "accounts_payable": 66505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125997000, "long_term_debt": 148550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253864000, "total_liabilities": 379861000, "total_debt": 157031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100924000, "total_equity": 658021000, "shares_outstanding": 11933000, "operating_cash_flow": 16180000, "stock_based_compensation": 2193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33293000, "dividends_paid": 3288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49678000, "free_cash_flow": 20518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26071000", "ebitda": "33153000", "netIncome": "18814000", "grossProfit": "72635000", "depreciation": "None", "totalRevenue": "184774000", "costOfRevenue": "112139000", "interestIncome": "1276000", "incomeBeforeTax": "24795000", "interestExpense": "1276000", "operatingIncome": "26917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5903000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "45718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082000", "sellingGeneralAndAdministrative": "40485000", "netIncomeFromContinuingOperations": "18892000" }, "balance": { "goodwill": "292180000", "inventory": "90121000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1037882000", "longTermDebt": "148550000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "78957000", "reportedCurrency": "USD", "retainedEarnings": "1100924000", "totalLiabilities": "379861000", "otherCurrentAssets": "23658000", "totalCurrentAssets": "447147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2643000", "currentNetReceivables": "168784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590735000", "currentAccountsPayable": "66505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164543000", "shortLongTermDebtTotal": "187188000", "totalShareholderEquity": "658021000", "capitalLeaseObligations": "36076000", "otherCurrentLiabilities": "44404000", "totalCurrentLiabilities": "125997000", "otherNonCurrentLiabilities": "79197000", "totalNonCurrentLiabilities": "253864000", "cashAndShortTermInvestments": "164584000", "commonStockSharesOutstanding": "11933000", "intangibleAssetsExcludingGoodwill": "78957000", "cashAndCashEquivalentsAtCarryingValue": "164584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18892000", "profitLoss": "None", "dividendPayout": "3288000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16180000", "capitalExpenditures": "4338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49678000", "cashflowFromInvestment": "-33293000", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "income_statement": { "revenue": 188327000, "cost_of_revenue": 114701000, "gross_profit": 73626000, "ebit": 28047000, "ebitda": 35246000, "pretax_income": 27199000, "tax_provision": 7013000, "net_income": 20169000, "net_income_to_common": 20169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154203000, "total_current_assets": 430095000, "total_assets": 1005057000, "short_term_debt": 8289000, "long_term_debt": 173441000, "total_debt": 181730000, "total_liabilities": 383554000, "total_equity": 621503000, "shares_outstanding": 12009000, "goodwill_and_intangibles": 359956000 }, "cash_flow": { "operating_cash_flow": 40483000, "capital_expenditure": 7622000, "free_cash_flow": 48105000, "dividends_paid": 3286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336322, "ticker_id": 3846, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:13.674587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28047000", "ebitda": "35246000", "netIncome": "20169000", "grossProfit": "73626000", "depreciation": "None", "totalRevenue": "188327000", "costOfRevenue": "114701000", "interestIncome": "1237000", "incomeBeforeTax": "27199000", "interestExpense": "1237000", "operatingIncome": "28476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7013000", "reportedCurrency": "USD", "netInterestIncome": "-1237000", "nonInterestIncome": "None", "operatingExpenses": "45150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "-40000", "costofGoodsAndServicesSold": "114701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7199000", "sellingGeneralAndAdministrative": "41879000", "netIncomeFromContinuingOperations": "20186000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "173441000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10235000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130937000", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "25774000", "otherCurrentLiabilities": "46843000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "103072000", "totalNonCurrentLiabilities": "255989000", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "12009000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20186000", "profitLoss": "None", "dividendPayout": "3286000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "40483000", "capitalExpenditures": "7622000", "changeInReceivables": "-9643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10060000", "cashflowFromInvestment": "-7491000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188327000, "cost_of_revenue": 114701000, "gross_profit": 73626000, "research_and_development": 5100000, "selling_general_admin": 41879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28047000, "depreciation_amortisation": 7199000, "ebitda": 35246000, "interest_expense": 1237000, "interest_income": null, "other_non_operating": null, "pretax_income": 27199000, "tax_provision": 7013000, "effective_tax_rate": null, "net_income": 20169000, "net_income_continuing_ops": 20186000, "net_income_to_common": 20169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154203000, "short_term_investments": 10235000, "net_receivables": 166758000, "inventory": 87106000, "other_current_assets": null, "total_current_assets": 430095000, "net_ppe": null, "goodwill": 281283000, "intangible_assets": 78673000, "goodwill_and_intangibles": 359956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574962000, "total_assets": 1005057000, "short_term_debt": 8289000, "accounts_payable": 63364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127565000, "long_term_debt": 173441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255989000, "total_liabilities": 383554000, "total_debt": 181730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086277000, "total_equity": 621503000, "shares_outstanding": 12009000, "operating_cash_flow": 40483000, "stock_based_compensation": 3202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7491000, "dividends_paid": 3286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10060000, "free_cash_flow": 48105000, "net_change_in_cash": 22932000 }, "raw_data": { "income": { "ebit": "28047000", "ebitda": "35246000", "netIncome": "20169000", "grossProfit": "73626000", "depreciation": "None", "totalRevenue": "188327000", "costOfRevenue": "114701000", "interestIncome": "1237000", "incomeBeforeTax": "27199000", "interestExpense": "1237000", "operatingIncome": "28476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7013000", "reportedCurrency": "USD", "netInterestIncome": "-1237000", "nonInterestIncome": "None", "operatingExpenses": "45150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "-40000", "costofGoodsAndServicesSold": "114701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7199000", "sellingGeneralAndAdministrative": "41879000", "netIncomeFromContinuingOperations": "20186000" }, "balance": { "goodwill": "281283000", "inventory": "87106000", "commonStock": "41976000", "currentDebt": "None", "investments": "None", "totalAssets": "1005057000", "longTermDebt": "173441000", "shortTermDebt": "8289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "78673000", "reportedCurrency": "USD", "retainedEarnings": "1086277000", "totalLiabilities": "383554000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "430095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10235000", "currentNetReceivables": "166758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574962000", "currentAccountsPayable": "63364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130937000", "shortLongTermDebtTotal": "187890000", "totalShareholderEquity": "621503000", "capitalLeaseObligations": "25774000", "otherCurrentLiabilities": "46843000", "totalCurrentLiabilities": "127565000", "otherNonCurrentLiabilities": "103072000", "totalNonCurrentLiabilities": "255989000", "cashAndShortTermInvestments": "154203000", "commonStockSharesOutstanding": "12009000", "intangibleAssetsExcludingGoodwill": "78673000", "cashAndCashEquivalentsAtCarryingValue": "154203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20186000", "profitLoss": "None", "dividendPayout": "3286000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "40483000", "capitalExpenditures": "7622000", "changeInReceivables": "-9643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10060000", "cashflowFromInvestment": "-7491000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }