{ "ticker": { "uuid": "a003a78d-15d9-477f-9d10-595aa839dc16", "symbol": "IXIGO", "name": "LE TRAVENUES TECHNOLOGY L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/a003a78d-15d9-477f-9d10-595aa839dc16/", "api_url": "https://sharemaestro.com/factors/api/tickers/a003a78d-15d9-477f-9d10-595aa839dc16/" }, "ticker_metadata": { "id": 13801, "uuid": "a003a78d-15d9-477f-9d10-595aa839dc16", "symbol": "IXIGO", "name": "LE TRAVENUES TECHNOLOGY L", "asset_type": "equity", "market_cap": 73854337024, "stock_exchange_id": 7, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Le Travenues Technology Limited operates online travel agency (OTA) platforms in India. Its OTA platforms allow travelers to book train tickets, flight tickets, bus tickets, hotels and cabs; provide travel utility tools and services, including PNR status updates, flight status updates, LIVE bus tracking, train seat availability alerts, train running status updates and delay predictions, pricing and availability alerts, deal discovery, destination content, personalized recommendations, instant fare alerts for flights and automated customer support services. The company also offers Siri shortcuts ancillary services, including travel insurance, car rentals, and visa processing; hotel booking and food delivery; and software development and maintenance services. In addition, the company operates OTA platforms through its websites and mobile applications under ixigo, Confirmtkt, and AbhiBus brand names. Le Travenues Technology Limited was incorporated in 2006 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a003a78d-15d9-477f-9d10-595aa839dc16", "symbol": "IXIGO", "name": "LE TRAVENUES TECHNOLOGY L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/a003a78d-15d9-477f-9d10-595aa839dc16/", "api_url": "https://sharemaestro.com/factors/api/tickers/a003a78d-15d9-477f-9d10-595aa839dc16/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.13, "quality": 0.63, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 155.55, "market_cap": 68159448939.4, "pe_ratio": 74.0646, "earnings_yield": 0.0135, "ebitda_to_ev": 0.0205, "shareholder_yield": -0.1902, "roe": 0.045, "piotroski_f_score": 4, "momentum_12_1": -0.016, "volatility_252d": 0.5215 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.207372+00:00", "batch_id": "" }, "size": { "price_close": 155.55, "market_cap": 68159448939.4006, "market_cap_usd": 68159448939.4006, "enterprise_value": 65154738939.4006, "shares_outstanding": 438183527, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.0646, "pb_ratio": 3.3303, "ptbv_ratio": 3.3303, "ps_ratio": 5.5676, "pcf_ratio": 34.8228, "pfcf_ratio": 38.9129, "ev_ebitda": 48.7948, "ev_ebit": 75.0345, "ev_sales": 5.3221, "ev_fcf": 37.1975, "earnings_yield": 0.0135, "fcf_yield": 0.0269, "price_to_sales": 5.5676, "price_to_book": 3.3303, "price_to_cashflow": 34.8228, "ebitda_to_ev": 0.0205, "sales_yield": 0.1879 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1902, "shareholder_yield": -0.1902, "debt_paydown_yield": null, "total_yield": -0.1902 }, "quality": { "gross_margin": 0.8429, "operating_margin": 0.0709, "net_margin": 0.0752, "ebitda_margin": 0.1091, "fcf_margin": 0.1431, "roe": 0.045, "roa": 0.0362, "roic": 0.0373, "roc_greenblatt": null, "asset_turnover": 0.4817, "cash_conversion": 1.9033, "accruals_ratio": -0.0408, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3132, "revenue_stability_5y": 0.3858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4061, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.2502, "debt_to_assets": 0.0173, "interest_coverage": 32.4609, "current_ratio": 2.9162, "quick_ratio": 2.9162, "net_debt": -3004710000, "local_beta": 1.0964, "volatility_252d": 0.5215, "volatility_60d": 0.9984, "max_drawdown_12m": -0.5305, "risk_adjusted_momentum": -0.0307 }, "growth": { "revenue_growth_1y": 0.3432, "revenue_growth_3y_cagr": 0.3481, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0671, "eps_growth_3y_cagr": 0.4938, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4831, "book_value_growth_1y": 1.8757, "revenue_growth": 0.3432, "earnings_growth": 0.0671 }, "momentum": { "price_return_1m": -0.0762, "price_return_3m": -0.0858, "price_return_6m": -0.3338, "price_return_9m": -0.4687, "price_return_12m": -0.091, "price_return_12m_ex1m": -0.016, "momentum_6m": -0.3338, "momentum_12m": -0.091, "momentum_12_1": -0.016, "distance_from_52w_high": -0.5305, "distance_from_52w_low": 0, "relative_strength": 0.0167 }, "raw_ttm": { "revenue_ttm": 12242240000, "gross_profit_ttm": 10319580000, "ebit_ttm": 868330000, "ebitda_ttm": 1335280000, "net_income_ttm": 920270000, "eps_diluted_ttm": 2.1002, "operating_cash_flow_ttm": 1957320000, "capital_expenditure_ttm": -205730000, "fcf_ttm": 1751590000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12966590000, "interest_expense_ttm": 26750000, "cash_and_equivalents": 3444930000, "total_current_assets": 12089570000, "total_current_liabilities": 4145670000, "net_ppe": null, "total_assets": 25413070000, "total_debt": 440220000, "total_equity": 20466490000, "net_working_capital": 4744430000, "book_value_per_share": 46.7076, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.7076 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 88, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 79, "rank_pcf": 70, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 30, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 80, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50 }, "composites": { "value_composite": 87, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2862, "os_score": 0.23, "value_percentile": 0.13, "quality_percentile": 0.63, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6435, "ticker_id": 13801, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.207372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.55, "market_cap": 68159448939.4006, "market_cap_usd": 68159448939.4006, "enterprise_value": 65154738939.4006, "shares_outstanding": 438183527, "fx_rate_to_usd": null, "pe_ratio": 74.06462119, "pb_ratio": 3.33029498, "ptbv_ratio": 3.33029498, "ps_ratio": 5.56756353, "pcf_ratio": 34.82284396, "pfcf_ratio": 38.91290139, "ev_ebitda": 48.79481378, "ev_ebit": 75.03453634, "ev_sales": 5.3221256, "ev_fcf": 37.19748282, "earnings_yield": 0.01350172, "fcf_yield": 0.02688354, "dividend_yield": 0, "buyback_yield": -0.19023907, "shareholder_yield": -0.19023907, "debt_paydown_yield": null, "total_yield": -0.19023907, "gross_margin": 0.84294868, "operating_margin": 0.07092901, "net_margin": 0.0751717, "ebitda_margin": 0.10907154, "fcf_margin": 0.14307757, "roe": 0.04496472, "roa": 0.03621247, "roic": 0.0372956, "roc_greenblatt": null, "asset_turnover": 0.48173007, "cash_conversion": 1.90334358, "accruals_ratio": -0.04080774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.25024714, "debt_to_assets": 0.01732258, "interest_coverage": 32.46093458, "current_ratio": 2.91619208, "quick_ratio": 2.91619208, "net_debt": -3004710000, "revenue_growth_1y": 0.343226, "revenue_growth_3y_cagr": 0.34809115, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06708525, "eps_growth_3y_cagr": 0.4938453, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48311629, "book_value_growth_1y": 1.87570847, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.313193, "revenue_stability_5y": 0.38581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07619671, "price_return_3m": -0.08580659, "price_return_6m": -0.33383296, "price_return_9m": -0.46874997, "price_return_12m": -0.09098874, "price_return_12m_ex1m": -0.0160121, "distance_from_52w_high": -0.53048594, "distance_from_52w_low": 0, "relative_strength": 0.016691, "local_beta": 1.0964, "volatility_252d": 0.521516, "volatility_60d": 0.998388, "max_drawdown_12m": -0.53048594, "revenue_ttm": 12242240000, "gross_profit_ttm": 10319580000, "ebit_ttm": 868330000, "ebitda_ttm": 1335280000, "net_income_ttm": 920270000, "eps_diluted_ttm": 2.10019305, "operating_cash_flow_ttm": 1957320000, "capital_expenditure_ttm": -205730000, "fcf_ttm": 1751590000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12966590000, "interest_expense_ttm": 26750000, "cash_and_equivalents": 3444930000, "total_current_assets": 12089570000, "total_current_liabilities": 4145670000, "net_ppe": null, "total_assets": 25413070000, "total_debt": 440220000, "total_equity": 20466490000, "net_working_capital": 4744430000, "book_value_per_share": 46.70757511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.70757511, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 88, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 79, "rank_pcf": 70, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 30, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 80, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 155.55, "os": 0.23, "value": 0.13, "quality": 0.63, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 74.0646, "earnings_yield": 0.0135, "shareholder_yield": -0.1902, "roe": 0.045, "momentum_12_1": -0.016, "complete_fields": { "id": 6435, "ticker_id": 13801, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.207372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.55, "market_cap": 68159448939.4006, "market_cap_usd": 68159448939.4006, "enterprise_value": 65154738939.4006, "shares_outstanding": 438183527, "fx_rate_to_usd": null, "pe_ratio": 74.06462119, "pb_ratio": 3.33029498, "ptbv_ratio": 3.33029498, "ps_ratio": 5.56756353, "pcf_ratio": 34.82284396, "pfcf_ratio": 38.91290139, "ev_ebitda": 48.79481378, "ev_ebit": 75.03453634, "ev_sales": 5.3221256, "ev_fcf": 37.19748282, "earnings_yield": 0.01350172, "fcf_yield": 0.02688354, "dividend_yield": 0, "buyback_yield": -0.19023907, "shareholder_yield": -0.19023907, "debt_paydown_yield": null, "total_yield": -0.19023907, "gross_margin": 0.84294868, "operating_margin": 0.07092901, "net_margin": 0.0751717, "ebitda_margin": 0.10907154, "fcf_margin": 0.14307757, "roe": 0.04496472, "roa": 0.03621247, "roic": 0.0372956, "roc_greenblatt": null, "asset_turnover": 0.48173007, "cash_conversion": 1.90334358, "accruals_ratio": -0.04080774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.25024714, "debt_to_assets": 0.01732258, "interest_coverage": 32.46093458, "current_ratio": 2.91619208, "quick_ratio": 2.91619208, "net_debt": -3004710000, "revenue_growth_1y": 0.343226, "revenue_growth_3y_cagr": 0.34809115, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06708525, "eps_growth_3y_cagr": 0.4938453, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48311629, "book_value_growth_1y": 1.87570847, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.313193, "revenue_stability_5y": 0.38581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07619671, "price_return_3m": -0.08580659, "price_return_6m": -0.33383296, "price_return_9m": -0.46874997, "price_return_12m": -0.09098874, "price_return_12m_ex1m": -0.0160121, "distance_from_52w_high": -0.53048594, "distance_from_52w_low": 0, "relative_strength": 0.016691, "local_beta": 1.0964, "volatility_252d": 0.521516, "volatility_60d": 0.998388, "max_drawdown_12m": -0.53048594, "revenue_ttm": 12242240000, "gross_profit_ttm": 10319580000, "ebit_ttm": 868330000, "ebitda_ttm": 1335280000, "net_income_ttm": 920270000, "eps_diluted_ttm": 2.10019305, "operating_cash_flow_ttm": 1957320000, "capital_expenditure_ttm": -205730000, "fcf_ttm": 1751590000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12966590000, "interest_expense_ttm": 26750000, "cash_and_equivalents": 3444930000, "total_current_assets": 12089570000, "total_current_liabilities": 4145670000, "net_ppe": null, "total_assets": 25413070000, "total_debt": 440220000, "total_equity": 20466490000, "net_working_capital": 4744430000, "book_value_per_share": 46.70757511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.70757511, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 88, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 79, "rank_pcf": 70, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 30, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 80, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 25, "yield_composite": 99, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 12280390000, "cost_of_revenue": 2200440000, "gross_profit": 10079950000, "ebit": 579850000, "ebitda": 1060970000, "pretax_income": null, "tax_provision": null, "net_income": 721330000, "net_income_to_common": 721330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3444930000, "total_current_assets": 12089570000, "total_assets": 25413070000, "short_term_debt": 245460000, "long_term_debt": null, "total_debt": 440220000, "total_liabilities": null, "total_equity": 20466490000, "shares_outstanding": 438183527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1957320000, "capital_expenditure": -205730000, "free_cash_flow": 1751590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12966590000, "net_debt_issued": null }, "complete_fields": { "id": 369926, "ticker_id": 13801, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1060970000", "netIncome": "721330000", "grossProfit": "10079950000", "totalRevenue": "12280390000", "costOfRevenue": "2200440000", "interestExpense": "27340000", "operatingIncome": "579850000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148230000" }, "balance": { "totalDebt": "440220000", "totalAssets": "25413070000", "longTermDebt": null, "shortTermDebt": "245460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "438183527", "totalCurrentAssets": "12089570000", "totalShareholderEquity": "20466490000", "totalCurrentLiabilities": "4145670000", "cashAndShortTermInvestments": "3444930000" }, "cashflow": { "freeCashFlow": "1751590000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12966590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1957320000", "repurchaseOfStock": null, "capitalExpenditures": "-205730000" } }, "revenue": 12280390000, "cost_of_revenue": 2200440000, "gross_profit": 10079950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579850000, "depreciation_amortisation": 148230000, "ebitda": 1060970000, "interest_expense": 27340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 721330000, "net_income_continuing_ops": null, "net_income_to_common": 721330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3444930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12089570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25413070000, "short_term_debt": 245460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20466490000, "shares_outstanding": 438183527, "operating_cash_flow": 1957320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12966590000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1751590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1060970000", "netIncome": "721330000", "grossProfit": "10079950000", "totalRevenue": "12280390000", "costOfRevenue": "2200440000", "interestExpense": "27340000", "operatingIncome": "579850000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148230000" }, "balance": { "totalDebt": "440220000", "totalAssets": "25413070000", "longTermDebt": null, "shortTermDebt": "245460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "438183527", "totalCurrentAssets": "12089570000", "totalShareholderEquity": "20466490000", "totalCurrentLiabilities": "4145670000", "cashAndShortTermInvestments": "3444930000" }, "cashflow": { "freeCashFlow": "1751590000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12966590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1957320000", "repurchaseOfStock": null, "capitalExpenditures": "-205730000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 9142460000, "cost_of_revenue": 1636170000, "gross_profit": 7506290000, "ebit": 705260000, "ebitda": 943910000, "pretax_income": null, "tax_provision": null, "net_income": 601820000, "net_income_to_common": 601820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810530000, "total_current_assets": 5627060000, "total_assets": 9054910000, "short_term_debt": 323690000, "long_term_debt": null, "total_debt": 401820000, "total_liabilities": null, "total_equity": 6336220000, "shares_outstanding": 390110629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222110000, "capital_expenditure": -41090000, "free_cash_flow": 1181020000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1116360000, "net_debt_issued": null }, "complete_fields": { "id": 369930, "ticker_id": 13801, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "943910000", "netIncome": "601820000", "grossProfit": "7506290000", "totalRevenue": "9142460000", "costOfRevenue": "1636170000", "interestExpense": "23300000", "operatingIncome": "705260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103380000" }, "balance": { "totalDebt": "401820000", "totalAssets": "9054910000", "longTermDebt": null, "shortTermDebt": "323690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390110629", "totalCurrentAssets": "5627060000", "totalShareholderEquity": "6336220000", "totalCurrentLiabilities": "2572640000", "cashAndShortTermInvestments": "810530000" }, "cashflow": { "freeCashFlow": "1181020000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1116360000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1222110000", "repurchaseOfStock": "0", "capitalExpenditures": "-41090000" } }, "revenue": 9142460000, "cost_of_revenue": 1636170000, "gross_profit": 7506290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705260000, "depreciation_amortisation": 103380000, "ebitda": 943910000, "interest_expense": 23300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601820000, "net_income_continuing_ops": null, "net_income_to_common": 601820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5627060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9054910000, "short_term_debt": 323690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6336220000, "shares_outstanding": 390110629, "operating_cash_flow": 1222110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1116360000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1181020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "943910000", "netIncome": "601820000", "grossProfit": "7506290000", "totalRevenue": "9142460000", "costOfRevenue": "1636170000", "interestExpense": "23300000", "operatingIncome": "705260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103380000" }, "balance": { "totalDebt": "401820000", "totalAssets": "9054910000", "longTermDebt": null, "shortTermDebt": "323690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390110629", "totalCurrentAssets": "5627060000", "totalShareholderEquity": "6336220000", "totalCurrentLiabilities": "2572640000", "cashAndShortTermInvestments": "810530000" }, "cashflow": { "freeCashFlow": "1181020000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1116360000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1222110000", "repurchaseOfStock": "0", "capitalExpenditures": "-41090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 6558730000, "cost_of_revenue": 1410200000, "gross_profit": 5148530000, "ebit": 310070000, "ebitda": 768750000, "pretax_income": null, "tax_provision": null, "net_income": 757970000, "net_income_to_common": 757970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645720000, "total_current_assets": 2694880000, "total_assets": 6321310000, "short_term_debt": 400760000, "long_term_debt": null, "total_debt": 460450000, "total_liabilities": null, "total_equity": 4460010000, "shares_outstanding": 387423170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432190000, "capital_expenditure": -73320000, "free_cash_flow": 358870000, "dividends_paid": null, "share_repurchases": -398030000, "shares_issued": 2200000, "net_debt_issued": null }, "complete_fields": { "id": 369933, "ticker_id": 13801, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "768750000", "netIncome": "757970000", "grossProfit": "5148530000", "totalRevenue": "6558730000", "costOfRevenue": "1410200000", "interestExpense": "28860000", "operatingIncome": "310070000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129240000" }, "balance": { "totalDebt": "460450000", "totalAssets": "6321310000", "longTermDebt": null, "shortTermDebt": "400760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "387423170", "totalCurrentAssets": "2694880000", "totalShareholderEquity": "4460010000", "totalCurrentLiabilities": "1781120000", "cashAndShortTermInvestments": "645720000" }, "cashflow": { "freeCashFlow": "358870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "432190000", "repurchaseOfStock": "-398030000", "capitalExpenditures": "-73320000" } }, "revenue": 6558730000, "cost_of_revenue": 1410200000, "gross_profit": 5148530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310070000, "depreciation_amortisation": 129240000, "ebitda": 768750000, "interest_expense": 28860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 757970000, "net_income_continuing_ops": null, "net_income_to_common": 757970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2694880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6321310000, "short_term_debt": 400760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1781120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 460450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4460010000, "shares_outstanding": 387423170, "operating_cash_flow": 432190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -398030000, "shares_issued": 2200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 358870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "768750000", "netIncome": "757970000", "grossProfit": "5148530000", "totalRevenue": "6558730000", "costOfRevenue": "1410200000", "interestExpense": "28860000", "operatingIncome": "310070000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129240000" }, "balance": { "totalDebt": "460450000", "totalAssets": "6321310000", "longTermDebt": null, "shortTermDebt": "400760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "387423170", "totalCurrentAssets": "2694880000", "totalShareholderEquity": "4460010000", "totalCurrentLiabilities": "1781120000", "cashAndShortTermInvestments": "645720000" }, "cashflow": { "freeCashFlow": "358870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "432190000", "repurchaseOfStock": "-398030000", "capitalExpenditures": "-73320000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 5012500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 225420000, "ebitda": 324380000, "pretax_income": null, "tax_provision": null, "net_income": 216380000, "net_income_to_common": 216380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731250000, "total_current_assets": 2492610000, "total_assets": 5859250000, "short_term_debt": 5350000, "long_term_debt": 0, "total_debt": 100290000, "total_liabilities": null, "total_equity": 3737640000, "shares_outstanding": 387423170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307020000, "capital_expenditure": -54580000, "free_cash_flow": 252440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1550000, "net_debt_issued": null }, "complete_fields": { "id": 369934, "ticker_id": 13801, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324380000", "netIncome": "216380000", "grossProfit": null, "totalRevenue": "5012500000", "costOfRevenue": null, "interestExpense": "9490000", "operatingIncome": "225420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108150000" }, "balance": { "totalDebt": "100290000", "totalAssets": "5859250000", "longTermDebt": "0", "shortTermDebt": "5350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "387423170", "totalCurrentAssets": "2492610000", "totalShareholderEquity": "3737640000", "totalCurrentLiabilities": "1562840000", "cashAndShortTermInvestments": "731250000" }, "cashflow": { "freeCashFlow": "252440000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1550000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "307020000", "repurchaseOfStock": null, "capitalExpenditures": "-54580000" } }, "revenue": 5012500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225420000, "depreciation_amortisation": 108150000, "ebitda": 324380000, "interest_expense": 9490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216380000, "net_income_continuing_ops": null, "net_income_to_common": 216380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2492610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5859250000, "short_term_debt": 5350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562840000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3737640000, "shares_outstanding": 387423170, "operating_cash_flow": 307020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1550000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 252440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324380000", "netIncome": "216380000", "grossProfit": null, "totalRevenue": "5012500000", "costOfRevenue": null, "interestExpense": "9490000", "operatingIncome": "225420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108150000" }, "balance": { "totalDebt": "100290000", "totalAssets": "5859250000", "longTermDebt": "0", "shortTermDebt": "5350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "387423170", "totalCurrentAssets": "2492610000", "totalShareholderEquity": "3737640000", "totalCurrentLiabilities": "1562840000", "cashAndShortTermInvestments": "731250000" }, "cashflow": { "freeCashFlow": "252440000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1550000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "307020000", "repurchaseOfStock": null, "capitalExpenditures": "-54580000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150500000 }, "complete_fields": { "id": 369935, "ticker_id": 13801, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "49500000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -150500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "49500000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 3080490000, "cost_of_revenue": 485430000, "gross_profit": 2595060000, "ebit": 201920000, "ebitda": 387890000, "pretax_income": null, "tax_provision": null, "net_income": 319640000, "net_income_to_common": 319640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3444930000, "total_current_assets": 12089570000, "total_assets": 25413070000, "short_term_debt": 245460000, "long_term_debt": 116690000, "total_debt": 440220000, "total_liabilities": null, "total_equity": 20466490000, "shares_outstanding": 438183527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369925, "ticker_id": 13801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387890000", "netIncome": "319640000", "grossProfit": "2595060000", "totalRevenue": "3080490000", "costOfRevenue": "485430000", "interestExpense": "6960000", "operatingIncome": "201920000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "440220000", "totalAssets": "25413070000", "longTermDebt": "116690000", "shortTermDebt": "245460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "438183527", "totalCurrentAssets": "12089570000", "totalShareholderEquity": "20466490000", "totalCurrentLiabilities": "4145670000", "cashAndShortTermInvestments": "3444930000" } }, "revenue": 3080490000, "cost_of_revenue": 485430000, "gross_profit": 2595060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201920000, "depreciation_amortisation": 43900000, "ebitda": 387890000, "interest_expense": 6960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319640000, "net_income_continuing_ops": null, "net_income_to_common": 319640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3444930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12089570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25413070000, "short_term_debt": 245460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145670000, "long_term_debt": 116690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20466490000, "shares_outstanding": 438183527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387890000", "netIncome": "319640000", "grossProfit": "2595060000", "totalRevenue": "3080490000", "costOfRevenue": "485430000", "interestExpense": "6960000", "operatingIncome": "201920000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "440220000", "totalAssets": "25413070000", "longTermDebt": "116690000", "shortTermDebt": "245460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "438183527", "totalCurrentAssets": "12089570000", "totalShareholderEquity": "20466490000", "totalCurrentLiabilities": "4145670000", "cashAndShortTermInvestments": "3444930000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 3175640000, "cost_of_revenue": 450530000, "gross_profit": 2725110000, "ebit": 224860000, "ebitda": 371750000, "pretax_income": null, "tax_provision": null, "net_income": 242610000, "net_income_to_common": 242610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369927, "ticker_id": 13801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371750000", "netIncome": "242610000", "grossProfit": "2725110000", "totalRevenue": "3175640000", "costOfRevenue": "450530000", "interestExpense": "7750000", "operatingIncome": "224860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39340000" } }, "revenue": 3175640000, "cost_of_revenue": 450530000, "gross_profit": 2725110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224860000, "depreciation_amortisation": 39340000, "ebitda": 371750000, "interest_expense": 7750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242610000, "net_income_continuing_ops": null, "net_income_to_common": 242610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371750000", "netIncome": "242610000", "grossProfit": "2725110000", "totalRevenue": "3175640000", "costOfRevenue": "450530000", "interestExpense": "7750000", "operatingIncome": "224860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39340000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 3144720000, "cost_of_revenue": 522700000, "gross_profit": 2622020000, "ebit": 223550000, "ebitda": 301540000, "pretax_income": null, "tax_provision": null, "net_income": 190850000, "net_income_to_common": 190850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369928, "ticker_id": 13801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301540000", "netIncome": "190850000", "grossProfit": "2622020000", "totalRevenue": "3144720000", "costOfRevenue": "522700000", "interestExpense": "6530000", "operatingIncome": "223550000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31730000" } }, "revenue": 3144720000, "cost_of_revenue": 522700000, "gross_profit": 2622020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223550000, "depreciation_amortisation": 31730000, "ebitda": 301540000, "interest_expense": 6530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190850000, "net_income_continuing_ops": null, "net_income_to_common": 190850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301540000", "netIncome": "190850000", "grossProfit": "2622020000", "totalRevenue": "3144720000", "costOfRevenue": "522700000", "interestExpense": "6530000", "operatingIncome": "223550000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31730000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 2841390000, "cost_of_revenue": 464000000, "gross_profit": 2377390000, "ebit": 218000000, "ebitda": 274100000, "pretax_income": null, "tax_provision": null, "net_income": 167170000, "net_income_to_common": 167170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810530000, "total_current_assets": 5627060000, "total_assets": 9054910000, "short_term_debt": 323690000, "long_term_debt": 37570000, "total_debt": 401820000, "total_liabilities": null, "total_equity": 6336220000, "shares_outstanding": 390110629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369929, "ticker_id": 13801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274100000", "netIncome": "167170000", "grossProfit": "2377390000", "totalRevenue": "2841390000", "costOfRevenue": "464000000", "interestExpense": "5510000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29690000" }, "balance": { "totalDebt": "401820000", "totalAssets": "9054910000", "longTermDebt": "37570000", "shortTermDebt": "323690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390110629", "totalCurrentAssets": "5627060000", "totalShareholderEquity": "6336220000", "totalCurrentLiabilities": "2572640000", "cashAndShortTermInvestments": "810530000" } }, "revenue": 2841390000, "cost_of_revenue": 464000000, "gross_profit": 2377390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218000000, "depreciation_amortisation": 29690000, "ebitda": 274100000, "interest_expense": 5510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167170000, "net_income_continuing_ops": null, "net_income_to_common": 167170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5627060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9054910000, "short_term_debt": 323690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572640000, "long_term_debt": 37570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6336220000, "shares_outstanding": 390110629, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274100000", "netIncome": "167170000", "grossProfit": "2377390000", "totalRevenue": "2841390000", "costOfRevenue": "464000000", "interestExpense": "5510000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29690000" }, "balance": { "totalDebt": "401820000", "totalAssets": "9054910000", "longTermDebt": "37570000", "shortTermDebt": "323690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "390110629", "totalCurrentAssets": "5627060000", "totalShareholderEquity": "6336220000", "totalCurrentLiabilities": "2572640000", "cashAndShortTermInvestments": "810530000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": 2417610000, "cost_of_revenue": 405960000, "gross_profit": 2011650000, "ebit": 186990000, "ebitda": 247100000, "pretax_income": null, "tax_provision": null, "net_income": 155240000, "net_income_to_common": 155240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369931, "ticker_id": 13801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247100000", "netIncome": "155240000", "grossProfit": "2011650000", "totalRevenue": "2417610000", "costOfRevenue": "405960000", "interestExpense": "6170000", "operatingIncome": "186990000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26360000" } }, "revenue": 2417610000, "cost_of_revenue": 405960000, "gross_profit": 2011650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186990000, "depreciation_amortisation": 26360000, "ebitda": 247100000, "interest_expense": 6170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155240000, "net_income_continuing_ops": null, "net_income_to_common": 155240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247100000", "netIncome": "155240000", "grossProfit": "2011650000", "totalRevenue": "2417610000", "costOfRevenue": "405960000", "interestExpense": "6170000", "operatingIncome": "186990000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26360000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562340000, "total_current_assets": 4196790000, "total_assets": 7910640000, "short_term_debt": 32730000, "long_term_debt": 36920000, "total_debt": 115830000, "total_liabilities": null, "total_equity": 5946140000, "shares_outstanding": 388265878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369932, "ticker_id": 13801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:45.758109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "115830000", "totalAssets": "7910640000", "longTermDebt": "36920000", "shortTermDebt": "32730000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "388265878", "totalCurrentAssets": "4196790000", "totalShareholderEquity": "5946140000", "totalCurrentLiabilities": "1860370000", "cashAndShortTermInvestments": "562340000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4196790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7910640000, "short_term_debt": 32730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860370000, "long_term_debt": 36920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5946140000, "shares_outstanding": 388265878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "115830000", "totalAssets": "7910640000", "longTermDebt": "36920000", "shortTermDebt": "32730000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "388265878", "totalCurrentAssets": "4196790000", "totalShareholderEquity": "5946140000", "totalCurrentLiabilities": "1860370000", "cashAndShortTermInvestments": "562340000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }