{ "ticker": { "uuid": "a0094178-abdc-4719-a288-a267a7507dd9", "symbol": "CSU", "name": "Constellation Software Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0094178-abdc-4719-a288-a267a7507dd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0094178-abdc-4719-a288-a267a7507dd9/" }, "ticker_metadata": { "id": 35607, "uuid": "a0094178-abdc-4719-a288-a267a7507dd9", "symbol": "CSU", "name": "Constellation Software Inc.", "asset_type": "equity", "market_cap": 59820089344, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Constellation Software Inc., together with its subsidiaries, acquires, builds, and manages vertical market software businesses to develop mission-critical software solutions for public and private sector markets. It is involved in the software licensing; and sale of hardware activities. The company also offers professional services consist of implementation services, custom programming, product training, managed services, and consulting services; maintenance and customer support services, and hosted software-as-a-service products; and other recurring services. It operates in Canada, the United States, the United Kingdom, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0094178-abdc-4719-a288-a267a7507dd9", "symbol": "CSU", "name": "Constellation Software Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0094178-abdc-4719-a288-a267a7507dd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0094178-abdc-4719-a288-a267a7507dd9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.09, "value": 0.05, "quality": 0.88, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2969.32, "market_cap": 62924435300.62, "pe_ratio": 84.6897, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0435, "shareholder_yield": 0.0013, "roe": 0.1913, "piotroski_f_score": 7, "momentum_12_1": -0.4755, "volatility_252d": 0.4494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.307077+00:00", "batch_id": "" }, "size": { "price_close": 2969.3201, "market_cap": 62924435300.624, "market_cap_usd": 62924435300.624, "enterprise_value": 66201435300.624, "shares_outstanding": 21191530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 84.6897, "pb_ratio": 16.2009, "ptbv_ratio": 16.2009, "ps_ratio": 5.1798, "pcf_ratio": 22.449, "pfcf_ratio": 23.0408, "ev_ebitda": 23.0106, "ev_ebit": 30.2014, "ev_sales": 5.4496, "ev_fcf": 24.2407, "earnings_yield": 0.0331, "fcf_yield": 0.0413, "price_to_sales": 5.1798, "price_to_book": 16.2009, "price_to_cashflow": 22.449, "ebitda_to_ev": 0.0435, "sales_yield": 0.1835 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": 0, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.374, "operating_margin": 0.1804, "net_margin": 0.0612, "ebitda_margin": 0.2368, "fcf_margin": 0.2248, "roe": 0.1913, "roa": 0.0438, "roic": 0.2554, "roc_greenblatt": -1.2766, "asset_turnover": 0.7159, "cash_conversion": 3.6756, "accruals_ratio": -0.1214, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6849, "revenue_stability_5y": 0.2345, "eps_surprise_avg": -18.0433, "sue_score": -0.6334, "gross_profit_to_assets": 0.2677, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.887, "debt_to_assets": 0.3278, "interest_coverage": 8.3664, "current_ratio": 0.9118, "quick_ratio": 0.9118, "net_debt": 2552000000, "local_beta": 0.7162, "volatility_252d": 0.4494, "volatility_60d": 1.1179, "max_drawdown_12m": -0.5408, "risk_adjusted_momentum": -1.0582 }, "growth": { "revenue_growth_1y": 0.1547, "revenue_growth_3y_cagr": 0.2063, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2996, "eps_growth_3y_cagr": 0, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2513, "book_value_growth_1y": 0.2799, "revenue_growth": 0.1547, "earnings_growth": -0.2996 }, "momentum": { "price_return_1m": 0.1547, "price_return_3m": 0.0026, "price_return_6m": -0.1063, "price_return_9m": -0.3536, "price_return_12m": -0.3944, "price_return_12m_ex1m": -0.4755, "momentum_6m": -0.1063, "momentum_12m": -0.3944, "momentum_12_1": -0.4755, "distance_from_52w_high": -0.4059, "distance_from_52w_low": 0.2937, "relative_strength": -0.6965 }, "raw_ttm": { "revenue_ttm": 12148000000, "gross_profit_ttm": 4543000000, "ebit_ttm": 2192000000, "ebitda_ttm": 2877000000, "net_income_ttm": 743000000, "eps_diluted_ttm": 35.0612, "operating_cash_flow_ttm": 2803000000, "capital_expenditure_ttm": -72000000, "fcf_ttm": 2731000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 3010000000, "total_current_assets": 5956000000, "total_current_liabilities": 6532000000, "net_ppe": 629000000, "total_assets": 16969000000, "total_debt": 5562000000, "total_equity": 3884000000, "net_working_capital": -2346000000, "book_value_per_share": 183.2808, "retained_earnings": null, "preferred_stock": null, "minority_interest": 725000000, "tangible_book_value": null, "tangible_book_per_share": 183.2808 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 75, "rank_pcf": 80, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 70, "rank_total_yield": 81, "rank_roe": 22, "rank_roc": 93, "rank_roic": 9, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 84, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 95, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 66, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2098, "os_score": 0.09, "value_percentile": 0.05, "quality_percentile": 0.88, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11252, "ticker_id": 35607, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.307077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2969.3201, "market_cap": 62924435300.624, "market_cap_usd": 62924435300.624, "enterprise_value": 66201435300.624, "shares_outstanding": 21191530, "fx_rate_to_usd": null, "pe_ratio": 84.68968412, "pb_ratio": 16.20093597, "ptbv_ratio": 16.20093597, "ps_ratio": 5.17981851, "pcf_ratio": 22.44896015, "pfcf_ratio": 23.04080384, "ev_ebitda": 23.01057883, "ev_ebit": 30.20138472, "ev_sales": 5.44957485, "ev_fcf": 24.24073061, "earnings_yield": 0.03311106, "fcf_yield": 0.04125288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.00133493, "debt_paydown_yield": 0, "total_yield": 0.00133493, "gross_margin": 0.37397102, "operating_margin": 0.18044122, "net_margin": 0.06116233, "ebitda_margin": 0.23682911, "fcf_margin": 0.22481067, "roe": 0.19129763, "roa": 0.04378573, "roic": 0.25543816, "roc_greenblatt": -1.27664531, "asset_turnover": 0.71589369, "cash_conversion": 3.6756393, "accruals_ratio": -0.12139784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88703511, "debt_to_assets": 0.32777418, "interest_coverage": 8.36641221, "current_ratio": 0.91181874, "quick_ratio": 0.91181874, "net_debt": 2552000000, "revenue_growth_1y": 0.15467912, "revenue_growth_3y_cagr": 0.20626582, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2995896, "eps_growth_3y_cagr": 0, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25129169, "book_value_growth_1y": 0.27988547, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.684917, "revenue_stability_5y": 0.234481, "eps_surprise_avg": -18.0433, "sue_score": -0.6334, "price_return_1m": 0.15465407, "price_return_3m": 0.00260024, "price_return_6m": -0.10630247, "price_return_9m": -0.35360215, "price_return_12m": -0.39441803, "price_return_12m_ex1m": -0.47552953, "distance_from_52w_high": -0.40594814, "distance_from_52w_low": 0.29371995, "relative_strength": -0.69652444, "local_beta": 0.7162, "volatility_252d": 0.449381, "volatility_60d": 1.117947, "max_drawdown_12m": -0.54081882, "revenue_ttm": 12148000000, "gross_profit_ttm": 4543000000, "ebit_ttm": 2192000000, "ebitda_ttm": 2877000000, "net_income_ttm": 743000000, "eps_diluted_ttm": 35.06117774, "operating_cash_flow_ttm": 2803000000, "capital_expenditure_ttm": -72000000, "fcf_ttm": 2731000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 3010000000, "total_current_assets": 5956000000, "total_current_liabilities": 6532000000, "net_ppe": 629000000, "total_assets": 16969000000, "total_debt": 5562000000, "total_equity": 3884000000, "net_working_capital": -2346000000, "book_value_per_share": 183.28077303, "retained_earnings": null, "preferred_stock": null, "minority_interest": 725000000, "tangible_book_value": null, "tangible_book_per_share": 183.28077303, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 75, "rank_pcf": 80, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 70, "rank_total_yield": 81, "rank_roe": 22, "rank_roc": 93, "rank_roic": 9, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 84, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 95, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 66, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2969.32, "os": 0.09, "value": 0.05, "quality": 0.88, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 84.6897, "earnings_yield": 0.0331, "shareholder_yield": 0.0013, "roe": 0.1913, "momentum_12_1": -0.4755, "complete_fields": { "id": 11252, "ticker_id": 35607, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.307077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2969.3201, "market_cap": 62924435300.624, "market_cap_usd": 62924435300.624, "enterprise_value": 66201435300.624, "shares_outstanding": 21191530, "fx_rate_to_usd": null, "pe_ratio": 84.68968412, "pb_ratio": 16.20093597, "ptbv_ratio": 16.20093597, "ps_ratio": 5.17981851, "pcf_ratio": 22.44896015, "pfcf_ratio": 23.04080384, "ev_ebitda": 23.01057883, "ev_ebit": 30.20138472, "ev_sales": 5.44957485, "ev_fcf": 24.24073061, "earnings_yield": 0.03311106, "fcf_yield": 0.04125288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.00133493, "debt_paydown_yield": 0, "total_yield": 0.00133493, "gross_margin": 0.37397102, "operating_margin": 0.18044122, "net_margin": 0.06116233, "ebitda_margin": 0.23682911, "fcf_margin": 0.22481067, "roe": 0.19129763, "roa": 0.04378573, "roic": 0.25543816, "roc_greenblatt": -1.27664531, "asset_turnover": 0.71589369, "cash_conversion": 3.6756393, "accruals_ratio": -0.12139784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88703511, "debt_to_assets": 0.32777418, "interest_coverage": 8.36641221, "current_ratio": 0.91181874, "quick_ratio": 0.91181874, "net_debt": 2552000000, "revenue_growth_1y": 0.15467912, "revenue_growth_3y_cagr": 0.20626582, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2995896, "eps_growth_3y_cagr": 0, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25129169, "book_value_growth_1y": 0.27988547, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.684917, "revenue_stability_5y": 0.234481, "eps_surprise_avg": -18.0433, "sue_score": -0.6334, "price_return_1m": 0.15465407, "price_return_3m": 0.00260024, "price_return_6m": -0.10630247, "price_return_9m": -0.35360215, "price_return_12m": -0.39441803, "price_return_12m_ex1m": -0.47552953, "distance_from_52w_high": -0.40594814, "distance_from_52w_low": 0.29371995, "relative_strength": -0.69652444, "local_beta": 0.7162, "volatility_252d": 0.449381, "volatility_60d": 1.117947, "max_drawdown_12m": -0.54081882, "revenue_ttm": 12148000000, "gross_profit_ttm": 4543000000, "ebit_ttm": 2192000000, "ebitda_ttm": 2877000000, "net_income_ttm": 743000000, "eps_diluted_ttm": 35.06117774, "operating_cash_flow_ttm": 2803000000, "capital_expenditure_ttm": -72000000, "fcf_ttm": 2731000000, "dividends_paid_ttm": -84000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262000000, "cash_and_equivalents": 3010000000, "total_current_assets": 5956000000, "total_current_liabilities": 6532000000, "net_ppe": 629000000, "total_assets": 16969000000, "total_debt": 5562000000, "total_equity": 3884000000, "net_working_capital": -2346000000, "book_value_per_share": 183.28077303, "retained_earnings": null, "preferred_stock": null, "minority_interest": 725000000, "tangible_book_value": null, "tangible_book_per_share": 183.28077303, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 75, "rank_pcf": 80, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 42, "rank_dividend_yield": 32, "rank_shareholder_yield": 70, "rank_total_yield": 81, "rank_roe": 22, "rank_roc": 93, "rank_roic": 9, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 20, "rank_accruals": 17, "rank_sue": 84, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 95, "quality_composite": 12, "momentum_composite": 98, "growth_composite": 66, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 11623000000, "cost_of_revenue": 7255000000, "gross_profit": 4368000000, "ebit": 2108000000, "ebitda": 2578000000, "pretax_income": null, "tax_provision": null, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000000, "total_current_assets": 5803000000, "total_assets": 16171000000, "short_term_debt": 1366000000, "long_term_debt": 4280000000, "total_debt": 5787000000, "total_liabilities": null, "total_equity": 3576000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2732000000, "capital_expenditure": -68000000, "free_cash_flow": 2664000000, "dividends_paid": -85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 309000000 }, "complete_fields": { "id": 420053, "ticker_id": 35607, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2578000000", "netIncome": "512000000", "grossProfit": "4368000000", "totalRevenue": "11623000000", "costOfRevenue": "7255000000", "interestExpense": "256000000", "operatingIncome": "2108000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383000000" }, "balance": { "totalDebt": "5787000000", "totalAssets": "16171000000", "longTermDebt": "4280000000", "shortTermDebt": "1366000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "692000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5803000000", "totalShareholderEquity": "3576000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "624000000", "cashAndShortTermInvestments": "3089000000" }, "cashflow": { "freeCashFlow": "2664000000", "dividendsPaid": "-85000000", "issuanceOfDebt": "686000000", "issuanceOfStock": null, "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2732000000", "repurchaseOfStock": null, "capitalExpenditures": "-68000000" } }, "revenue": 11623000000, "cost_of_revenue": 7255000000, "gross_profit": 4368000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2108000000, "depreciation_amortisation": 1383000000, "ebitda": 2578000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": null, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5803000000, "net_ppe": 624000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16171000000, "short_term_debt": 1366000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6074000000, "long_term_debt": 4280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5787000000, "preferred_stock": null, "minority_interest": 692000000, "retained_earnings": null, "total_equity": 3576000000, "shares_outstanding": 21191530, "operating_cash_flow": 2732000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 309000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2578000000", "netIncome": "512000000", "grossProfit": "4368000000", "totalRevenue": "11623000000", "costOfRevenue": "7255000000", "interestExpense": "256000000", "operatingIncome": "2108000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383000000" }, "balance": { "totalDebt": "5787000000", "totalAssets": "16171000000", "longTermDebt": "4280000000", "shortTermDebt": "1366000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "692000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5803000000", "totalShareholderEquity": "3576000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "624000000", "cashAndShortTermInvestments": "3089000000" }, "cashflow": { "freeCashFlow": "2664000000", "dividendsPaid": "-85000000", "issuanceOfDebt": "686000000", "issuanceOfStock": null, "repaymentOfDebt": "-377000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2732000000", "repurchaseOfStock": null, "capitalExpenditures": "-68000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 10066000000, "cost_of_revenue": 6451000000, "gross_profit": 3615000000, "ebit": 1645000000, "ebitda": 2485000000, "pretax_income": null, "tax_provision": null, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 4291000000, "total_assets": 12848000000, "short_term_debt": 622000000, "long_term_debt": 3796000000, "total_debt": 4533000000, "total_liabilities": null, "total_equity": 2794000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2196000000, "capital_expenditure": -67000000, "free_cash_flow": 2129000000, "dividends_paid": -149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1114000000 }, "complete_fields": { "id": 420058, "ticker_id": 35607, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2485000000", "netIncome": "731000000", "grossProfit": "3615000000", "totalRevenue": "10066000000", "costOfRevenue": "6451000000", "interestExpense": "248000000", "operatingIncome": "1645000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000000" }, "balance": { "totalDebt": "4533000000", "totalAssets": "12848000000", "longTermDebt": "3796000000", "shortTermDebt": "622000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "493000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "4291000000", "totalShareholderEquity": "2794000000", "totalCurrentLiabilities": "4661000000", "propertyPlantEquipmentNet": "550000000", "cashAndShortTermInvestments": "1980000000" }, "cashflow": { "freeCashFlow": "2129000000", "dividendsPaid": "-149000000", "issuanceOfDebt": "1381000000", "issuanceOfStock": null, "repaymentOfDebt": "-267000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2196000000", "repurchaseOfStock": null, "capitalExpenditures": "-67000000" } }, "revenue": 10066000000, "cost_of_revenue": 6451000000, "gross_profit": 3615000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645000000, "depreciation_amortisation": 1226000000, "ebitda": 2485000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": null, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4291000000, "net_ppe": 550000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12848000000, "short_term_debt": 622000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4661000000, "long_term_debt": 3796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4533000000, "preferred_stock": null, "minority_interest": 493000000, "retained_earnings": null, "total_equity": 2794000000, "shares_outstanding": 21191530, "operating_cash_flow": 2196000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1114000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2485000000", "netIncome": "731000000", "grossProfit": "3615000000", "totalRevenue": "10066000000", "costOfRevenue": "6451000000", "interestExpense": "248000000", "operatingIncome": "1645000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000000" }, "balance": { "totalDebt": "4533000000", "totalAssets": "12848000000", "longTermDebt": "3796000000", "shortTermDebt": "622000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "493000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "4291000000", "totalShareholderEquity": "2794000000", "totalCurrentLiabilities": "4661000000", "propertyPlantEquipmentNet": "550000000", "cashAndShortTermInvestments": "1980000000" }, "cashflow": { "freeCashFlow": "2129000000", "dividendsPaid": "-149000000", "issuanceOfDebt": "1381000000", "issuanceOfStock": null, "repaymentOfDebt": "-267000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2196000000", "repurchaseOfStock": null, "capitalExpenditures": "-67000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 8405000000, "cost_of_revenue": 5461000000, "gross_profit": 2944000000, "ebit": 1323000000, "ebitda": 1449000000, "pretax_income": null, "tax_provision": null, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284000000, "total_current_assets": 3339000000, "total_assets": 10862000000, "short_term_debt": 1086000000, "long_term_debt": 2484000000, "total_debt": 3682000000, "total_liabilities": null, "total_equity": 1876000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1779000000, "capital_expenditure": -42000000, "free_cash_flow": 1737000000, "dividends_paid": -85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 265000000 }, "complete_fields": { "id": 420060, "ticker_id": 35607, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1449000000", "netIncome": "565000000", "grossProfit": "2944000000", "totalRevenue": "8405000000", "costOfRevenue": "5461000000", "interestExpense": "163000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1021000000" }, "balance": { "totalDebt": "3682000000", "totalAssets": "10862000000", "longTermDebt": "2484000000", "shortTermDebt": "1086000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "85000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "3339000000", "totalShareholderEquity": "1876000000", "totalCurrentLiabilities": "5483000000", "propertyPlantEquipmentNet": "453000000", "cashAndShortTermInvestments": "1284000000" }, "cashflow": { "freeCashFlow": "1737000000", "dividendsPaid": "-85000000", "issuanceOfDebt": "656000000", "issuanceOfStock": null, "repaymentOfDebt": "-391000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1779000000", "repurchaseOfStock": null, "capitalExpenditures": "-42000000" } }, "revenue": 8405000000, "cost_of_revenue": 5461000000, "gross_profit": 2944000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1323000000, "depreciation_amortisation": 1021000000, "ebitda": 1449000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": null, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3339000000, "net_ppe": 453000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10862000000, "short_term_debt": 1086000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5483000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3682000000, "preferred_stock": null, "minority_interest": 85000000, "retained_earnings": null, "total_equity": 1876000000, "shares_outstanding": 21191530, "operating_cash_flow": 1779000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 265000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1737000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1449000000", "netIncome": "565000000", "grossProfit": "2944000000", "totalRevenue": "8405000000", "costOfRevenue": "5461000000", "interestExpense": "163000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1021000000" }, "balance": { "totalDebt": "3682000000", "totalAssets": "10862000000", "longTermDebt": "2484000000", "shortTermDebt": "1086000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "85000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "3339000000", "totalShareholderEquity": "1876000000", "totalCurrentLiabilities": "5483000000", "propertyPlantEquipmentNet": "453000000", "cashAndShortTermInvestments": "1284000000" }, "cashflow": { "freeCashFlow": "1737000000", "dividendsPaid": "-85000000", "issuanceOfDebt": "656000000", "issuanceOfStock": null, "repaymentOfDebt": "-391000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1779000000", "repurchaseOfStock": null, "capitalExpenditures": "-42000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 6622000000, "cost_of_revenue": 4299000000, "gross_profit": 2323000000, "ebit": 1034000000, "ebitda": 1632000000, "pretax_income": null, "tax_provision": null, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811000000, "total_current_assets": 2466000000, "total_assets": 7872000000, "short_term_debt": 821000000, "long_term_debt": 1371000000, "total_debt": 2288000000, "total_liabilities": null, "total_equity": 1712000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1297000000, "capital_expenditure": -41000000, "free_cash_flow": 1256000000, "dividends_paid": -108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 602000000 }, "complete_fields": { "id": 420061, "ticker_id": 35607, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1632000000", "netIncome": "512000000", "grossProfit": "2323000000", "totalRevenue": "6622000000", "costOfRevenue": "4299000000", "interestExpense": "88000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "819000000" }, "balance": { "totalDebt": "2288000000", "totalAssets": "7872000000", "longTermDebt": "1371000000", "shortTermDebt": "821000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "221000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "2466000000", "totalShareholderEquity": "1712000000", "totalCurrentLiabilities": "3772000000", "propertyPlantEquipmentNet": "412000000", "cashAndShortTermInvestments": "811000000" }, "cashflow": { "freeCashFlow": "1256000000", "dividendsPaid": "-108000000", "issuanceOfDebt": "798000000", "issuanceOfStock": null, "repaymentOfDebt": "-196000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1297000000", "repurchaseOfStock": null, "capitalExpenditures": "-41000000" } }, "revenue": 6622000000, "cost_of_revenue": 4299000000, "gross_profit": 2323000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 819000000, "ebitda": 1632000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": null, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2466000000, "net_ppe": 412000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7872000000, "short_term_debt": 821000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3772000000, "long_term_debt": 1371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2288000000, "preferred_stock": null, "minority_interest": 221000000, "retained_earnings": null, "total_equity": 1712000000, "shares_outstanding": 21191530, "operating_cash_flow": 1297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 602000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1632000000", "netIncome": "512000000", "grossProfit": "2323000000", "totalRevenue": "6622000000", "costOfRevenue": "4299000000", "interestExpense": "88000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "819000000" }, "balance": { "totalDebt": "2288000000", "totalAssets": "7872000000", "longTermDebt": "1371000000", "shortTermDebt": "821000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "221000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "2466000000", "totalShareholderEquity": "1712000000", "totalCurrentLiabilities": "3772000000", "propertyPlantEquipmentNet": "412000000", "cashAndShortTermInvestments": "811000000" }, "cashflow": { "freeCashFlow": "1256000000", "dividendsPaid": "-108000000", "issuanceOfDebt": "798000000", "issuanceOfStock": null, "repaymentOfDebt": "-196000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1297000000", "repurchaseOfStock": null, "capitalExpenditures": "-41000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420062, "ticker_id": 35607, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 3181000000, "cost_of_revenue": 2056000000, "gross_profit": 1125000000, "ebit": 521000000, "ebitda": 942000000, "pretax_income": null, "tax_provision": null, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3010000000, "total_current_assets": 5956000000, "total_assets": 16969000000, "short_term_debt": 1240000000, "long_term_debt": 3884000000, "total_debt": 5562000000, "total_liabilities": null, "total_equity": 3884000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 897000000, "capital_expenditure": -19000000, "free_cash_flow": 878000000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153000000 }, "complete_fields": { "id": 420051, "ticker_id": 35607, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "942000000", "netIncome": "367000000", "grossProfit": "1125000000", "totalRevenue": "3181000000", "costOfRevenue": "2056000000", "interestExpense": "68000000", "operatingIncome": "521000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "5562000000", "totalAssets": "16969000000", "longTermDebt": "3884000000", "shortTermDebt": "1240000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "725000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5956000000", "totalShareholderEquity": "3884000000", "totalCurrentLiabilities": "6532000000", "propertyPlantEquipmentNet": "629000000", "cashAndShortTermInvestments": "3010000000" }, "cashflow": { "freeCashFlow": "878000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "244000000", "issuanceOfStock": null, "repaymentOfDebt": "-397000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "897000000", "repurchaseOfStock": null, "capitalExpenditures": "-19000000" } }, "revenue": 3181000000, "cost_of_revenue": 2056000000, "gross_profit": 1125000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000000, "depreciation_amortisation": 381000000, "ebitda": 942000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": null, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3010000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5956000000, "net_ppe": 629000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16969000000, "short_term_debt": 1240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6532000000, "long_term_debt": 3884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5562000000, "preferred_stock": null, "minority_interest": 725000000, "retained_earnings": null, "total_equity": 3884000000, "shares_outstanding": 21191530, "operating_cash_flow": 897000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "942000000", "netIncome": "367000000", "grossProfit": "1125000000", "totalRevenue": "3181000000", "costOfRevenue": "2056000000", "interestExpense": "68000000", "operatingIncome": "521000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "5562000000", "totalAssets": "16969000000", "longTermDebt": "3884000000", "shortTermDebt": "1240000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "725000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5956000000", "totalShareholderEquity": "3884000000", "totalCurrentLiabilities": "6532000000", "propertyPlantEquipmentNet": "629000000", "cashAndShortTermInvestments": "3010000000" }, "cashflow": { "freeCashFlow": "878000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "244000000", "issuanceOfStock": null, "repaymentOfDebt": "-397000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "897000000", "repurchaseOfStock": null, "capitalExpenditures": "-19000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 3177000000, "cost_of_revenue": 1958000000, "gross_profit": 1219000000, "ebit": 604000000, "ebitda": 696000000, "pretax_income": null, "tax_provision": null, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000000, "total_current_assets": 5803000000, "total_assets": 16171000000, "short_term_debt": 1366000000, "long_term_debt": 3998000000, "total_debt": 5787000000, "total_liabilities": null, "total_equity": 3576000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788000000, "capital_expenditure": -21000000, "free_cash_flow": 767000000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29000000 }, "complete_fields": { "id": 420052, "ticker_id": 35607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "696000000", "netIncome": "110000000", "grossProfit": "1219000000", "totalRevenue": "3177000000", "costOfRevenue": "1958000000", "interestExpense": "68000000", "operatingIncome": "604000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "5787000000", "totalAssets": "16171000000", "longTermDebt": "3998000000", "shortTermDebt": "1366000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "692000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5803000000", "totalShareholderEquity": "3576000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "624000000", "cashAndShortTermInvestments": "3089000000" }, "cashflow": { "freeCashFlow": "767000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "44000000", "issuanceOfStock": null, "repaymentOfDebt": "-73000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "788000000", "repurchaseOfStock": null, "capitalExpenditures": "-21000000" } }, "revenue": 3177000000, "cost_of_revenue": 1958000000, "gross_profit": 1219000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604000000, "depreciation_amortisation": 370000000, "ebitda": 696000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": null, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5803000000, "net_ppe": 624000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16171000000, "short_term_debt": 1366000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6074000000, "long_term_debt": 3998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5787000000, "preferred_stock": null, "minority_interest": 692000000, "retained_earnings": null, "total_equity": 3576000000, "shares_outstanding": 21191530, "operating_cash_flow": 788000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 767000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "696000000", "netIncome": "110000000", "grossProfit": "1219000000", "totalRevenue": "3177000000", "costOfRevenue": "1958000000", "interestExpense": "68000000", "operatingIncome": "604000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "5787000000", "totalAssets": "16171000000", "longTermDebt": "3998000000", "shortTermDebt": "1366000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "692000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5803000000", "totalShareholderEquity": "3576000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "624000000", "cashAndShortTermInvestments": "3089000000" }, "cashflow": { "freeCashFlow": "767000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "44000000", "issuanceOfStock": null, "repaymentOfDebt": "-73000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "788000000", "repurchaseOfStock": null, "capitalExpenditures": "-21000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 2947000000, "cost_of_revenue": 1823000000, "gross_profit": 1124000000, "ebit": 544000000, "ebitda": 662000000, "pretax_income": null, "tax_provision": null, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2770000000, "total_current_assets": 5786000000, "total_assets": 15326000000, "short_term_debt": 1143000000, "long_term_debt": 3871000000, "total_debt": 5441000000, "total_liabilities": null, "total_equity": 3469000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 685000000, "capital_expenditure": -16000000, "free_cash_flow": 669000000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 236000000 }, "complete_fields": { "id": 420054, "ticker_id": 35607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662000000", "netIncome": "210000000", "grossProfit": "1124000000", "totalRevenue": "2947000000", "costOfRevenue": "1823000000", "interestExpense": "64000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "359000000" }, "balance": { "totalDebt": "5441000000", "totalAssets": "15326000000", "longTermDebt": "3871000000", "shortTermDebt": "1143000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "634000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5786000000", "totalShareholderEquity": "3469000000", "totalCurrentLiabilities": "5695000000", "propertyPlantEquipmentNet": "619000000", "cashAndShortTermInvestments": "2770000000" }, "cashflow": { "freeCashFlow": "669000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "378000000", "issuanceOfStock": null, "repaymentOfDebt": "-142000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "685000000", "repurchaseOfStock": null, "capitalExpenditures": "-16000000" } }, "revenue": 2947000000, "cost_of_revenue": 1823000000, "gross_profit": 1124000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 359000000, "ebitda": 662000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": null, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2770000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5786000000, "net_ppe": 619000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15326000000, "short_term_debt": 1143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5695000000, "long_term_debt": 3871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5441000000, "preferred_stock": null, "minority_interest": 634000000, "retained_earnings": null, "total_equity": 3469000000, "shares_outstanding": 21191530, "operating_cash_flow": 685000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 236000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 669000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662000000", "netIncome": "210000000", "grossProfit": "1124000000", "totalRevenue": "2947000000", "costOfRevenue": "1823000000", "interestExpense": "64000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "359000000" }, "balance": { "totalDebt": "5441000000", "totalAssets": "15326000000", "longTermDebt": "3871000000", "shortTermDebt": "1143000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "634000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5786000000", "totalShareholderEquity": "3469000000", "totalCurrentLiabilities": "5695000000", "propertyPlantEquipmentNet": "619000000", "cashAndShortTermInvestments": "2770000000" }, "cashflow": { "freeCashFlow": "669000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "378000000", "issuanceOfStock": null, "repaymentOfDebt": "-142000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "685000000", "repurchaseOfStock": null, "capitalExpenditures": "-16000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 2843000000, "cost_of_revenue": 1768000000, "gross_profit": 1075000000, "ebit": 523000000, "ebitda": 577000000, "pretax_income": null, "tax_provision": null, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 5079000000, "total_assets": 14728000000, "short_term_debt": 825000000, "long_term_debt": 3913000000, "total_debt": 5159000000, "total_liabilities": null, "total_equity": 3296000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 433000000, "capital_expenditure": -16000000, "free_cash_flow": 417000000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104000000 }, "complete_fields": { "id": 420055, "ticker_id": 35607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "577000000", "netIncome": "56000000", "grossProfit": "1075000000", "totalRevenue": "2843000000", "costOfRevenue": "1768000000", "interestExpense": "62000000", "operatingIncome": "523000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "5159000000", "totalAssets": "14728000000", "longTermDebt": "3913000000", "shortTermDebt": "825000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "686000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5079000000", "totalShareholderEquity": "3296000000", "totalCurrentLiabilities": "5223000000", "propertyPlantEquipmentNet": "612000000", "cashAndShortTermInvestments": "2575000000" }, "cashflow": { "freeCashFlow": "417000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "341000000", "issuanceOfStock": null, "repaymentOfDebt": "-237000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "433000000", "repurchaseOfStock": null, "capitalExpenditures": "-16000000" } }, "revenue": 2843000000, "cost_of_revenue": 1768000000, "gross_profit": 1075000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523000000, "depreciation_amortisation": 336000000, "ebitda": 577000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": null, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5079000000, "net_ppe": 612000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14728000000, "short_term_debt": 825000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5223000000, "long_term_debt": 3913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5159000000, "preferred_stock": null, "minority_interest": 686000000, "retained_earnings": null, "total_equity": 3296000000, "shares_outstanding": 21191530, "operating_cash_flow": 433000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "577000000", "netIncome": "56000000", "grossProfit": "1075000000", "totalRevenue": "2843000000", "costOfRevenue": "1768000000", "interestExpense": "62000000", "operatingIncome": "523000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "5159000000", "totalAssets": "14728000000", "longTermDebt": "3913000000", "shortTermDebt": "825000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "686000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "5079000000", "totalShareholderEquity": "3296000000", "totalCurrentLiabilities": "5223000000", "propertyPlantEquipmentNet": "612000000", "cashAndShortTermInvestments": "2575000000" }, "cashflow": { "freeCashFlow": "417000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "341000000", "issuanceOfStock": null, "repaymentOfDebt": "-237000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "433000000", "repurchaseOfStock": null, "capitalExpenditures": "-16000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": 2653000000, "cost_of_revenue": 1706000000, "gross_profit": 947000000, "ebit": 451000000, "ebitda": 643000000, "pretax_income": null, "tax_provision": null, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477000000, "total_current_assets": 4942000000, "total_assets": 13896000000, "short_term_debt": 784000000, "long_term_debt": 3553000000, "total_debt": 4722000000, "total_liabilities": null, "total_equity": 3046000000, "shares_outstanding": 21191530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 827000000, "capital_expenditure": -15000000, "free_cash_flow": 812000000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 420056, "ticker_id": 35607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "643000000", "netIncome": "136000000", "grossProfit": "947000000", "totalRevenue": "2653000000", "costOfRevenue": "1706000000", "interestExpense": "63000000", "operatingIncome": "451000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318000000" }, "balance": { "totalDebt": "4722000000", "totalAssets": "13896000000", "longTermDebt": "3553000000", "shortTermDebt": "784000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "595000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "4942000000", "totalShareholderEquity": "3046000000", "totalCurrentLiabilities": "5254000000", "propertyPlantEquipmentNet": "568000000", "cashAndShortTermInvestments": "2477000000" }, "cashflow": { "freeCashFlow": "812000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "58000000", "issuanceOfStock": null, "repaymentOfDebt": "-61000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "827000000", "repurchaseOfStock": null, "capitalExpenditures": "-15000000" } }, "revenue": 2653000000, "cost_of_revenue": 1706000000, "gross_profit": 947000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451000000, "depreciation_amortisation": 318000000, "ebitda": 643000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": null, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2477000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4942000000, "net_ppe": 568000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13896000000, "short_term_debt": 784000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254000000, "long_term_debt": 3553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4722000000, "preferred_stock": null, "minority_interest": 595000000, "retained_earnings": null, "total_equity": 3046000000, "shares_outstanding": 21191530, "operating_cash_flow": 827000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "643000000", "netIncome": "136000000", "grossProfit": "947000000", "totalRevenue": "2653000000", "costOfRevenue": "1706000000", "interestExpense": "63000000", "operatingIncome": "451000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318000000" }, "balance": { "totalDebt": "4722000000", "totalAssets": "13896000000", "longTermDebt": "3553000000", "shortTermDebt": "784000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "595000000", "totalLiabilities": null, "sharesOutstanding": "21191530", "totalCurrentAssets": "4942000000", "totalShareholderEquity": "3046000000", "totalCurrentLiabilities": "5254000000", "propertyPlantEquipmentNet": "568000000", "cashAndShortTermInvestments": "2477000000" }, "cashflow": { "freeCashFlow": "812000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "58000000", "issuanceOfStock": null, "repaymentOfDebt": "-61000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "827000000", "repurchaseOfStock": null, "capitalExpenditures": "-15000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420057, "ticker_id": 35607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420059, "ticker_id": 35607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:32.682250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }