{ "ticker": { "uuid": "a0124a25-51c6-44c4-b9e9-c819f8766cd3", "symbol": "SKIPPER", "name": "Skipper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a0124a25-51c6-44c4-b9e9-c819f8766cd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0124a25-51c6-44c4-b9e9-c819f8766cd3/" }, "ticker_metadata": { "id": 17428, "uuid": "a0124a25-51c6-44c4-b9e9-c819f8766cd3", "symbol": "SKIPPER", "name": "Skipper Limited", "asset_type": "equity", "market_cap": 62023827456, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Skipper Limited manufactures and sells transmission and distribution structures, telecom towers, and fasteners in India. The company operates through three segments: Engineering Products, Infrastructure Projects, and Polymer Products. The Engineering Products segment offers power transmission towers, telecom towers, tower accessories, fasteners, angles, channels, high mast and swaged poles, solar power systems, railway structures, etc., as well as power distribution poles, transmission lines, monopoles, and mild steel and high tensile angles. The Infrastructure Projects segment provides horizontal direct drilling and coating services, as well as engineering, procurement, and construction services. The Polymer Products segment offers PVC, HDPE, CPVC, UPVC, SWR pipes and fittings, water tanks, bath fittings, and other related products, as well as agriculture pipes, borewell pipes and fittings, and CPVC solvent cement. The company also exports its products to approximately 40 countries covering South America, North America, Europe, Africa, the Middle East, South and Southeast Asia, and Australia. The company was incorporated in 1981 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0124a25-51c6-44c4-b9e9-c819f8766cd3", "symbol": "SKIPPER", "name": "Skipper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a0124a25-51c6-44c4-b9e9-c819f8766cd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0124a25-51c6-44c4-b9e9-c819f8766cd3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.38, "quality": 0.73, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 556.6, "market_cap": 62842383171.3, "pe_ratio": 29.4859, "earnings_yield": 0.0339, "ebitda_to_ev": 0.08, "shareholder_yield": 0.0, "roe": 0.1429, "piotroski_f_score": 6, "momentum_12_1": -0.042, "volatility_252d": 0.4278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.846240+00:00", "batch_id": "" }, "size": { "price_close": 556.6, "market_cap": 62842383171.3032, "market_cap_usd": 62842383171.3032, "enterprise_value": 72290893171.3032, "shares_outstanding": 112904035, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.4859, "pb_ratio": 4.2141, "ptbv_ratio": 4.2141, "ps_ratio": 1.1317, "pcf_ratio": 22.6556, "pfcf_ratio": -70.607, "ev_ebitda": 12.4997, "ev_ebit": 14.6676, "ev_sales": 1.3019, "ev_fcf": -81.223, "earnings_yield": 0.0339, "fcf_yield": -0.0123, "price_to_sales": 1.1317, "price_to_book": 4.2141, "price_to_cashflow": 22.6556, "ebitda_to_ev": 0.08, "sales_yield": 0.7681 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0002, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.3349, "operating_margin": 0.0888, "net_margin": 0.0384, "ebitda_margin": 0.1042, "fcf_margin": -0.016, "roe": 0.1429, "roa": 0.047, "roic": 0.1517, "roc_greenblatt": null, "asset_turnover": 1.2249, "cash_conversion": -0.4176, "accruals_ratio": -0.0142, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2976, "revenue_stability_5y": 0.4159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4102, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6337, "debt_to_assets": 0.2091, "interest_coverage": 2.2706, "current_ratio": 1.2961, "quick_ratio": 1.2961, "net_debt": 9448510000, "local_beta": 1.192, "volatility_252d": 0.4278, "volatility_60d": 0.9359, "max_drawdown_12m": -0.4071, "risk_adjusted_momentum": -0.0983 }, "growth": { "revenue_growth_1y": 0.2007, "revenue_growth_3y_cagr": 0.4145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4289, "eps_growth_3y_cagr": 0.8164, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2515, "revenue_growth": 0.2007, "earnings_growth": 0.4289 }, "momentum": { "price_return_1m": 0.1939, "price_return_3m": 0.6082, "price_return_6m": 0.2326, "price_return_9m": -0.0205, "price_return_12m": 0.1437, "price_return_12m_ex1m": -0.042, "momentum_6m": 0.2326, "momentum_12m": 0.1437, "momentum_12_1": -0.042, "distance_from_52w_high": -0.0205, "distance_from_52w_low": 0.6521, "relative_strength": 0.2514 }, "raw_ttm": { "revenue_ttm": 55528220000, "gross_profit_ttm": 18596440000, "ebit_ttm": 4928620000, "ebitda_ttm": 5783390000, "net_income_ttm": 2131270000, "eps_diluted_ttm": 18.8768, "operating_cash_flow_ttm": 2773810000, "capital_expenditure_ttm": -3663840000, "fcf_ttm": -890030000, "dividends_paid_ttm": -11340000, "share_repurchases_ttm": null, "shares_issued_ttm": 11160000, "interest_expense_ttm": 2170660000, "cash_and_equivalents": 29360000, "total_current_assets": 30048000000, "total_current_liabilities": 23182820000, "net_ppe": null, "total_assets": 45333040000, "total_debt": 9477870000, "total_equity": 14912290000, "net_working_capital": 11619620000, "book_value_per_share": 132.0793, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.0793 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 27, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 54, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 26 }, "composites": { "value_composite": 62, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 15, "yield_composite": 58, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5267, "os_score": 0.66, "value_percentile": 0.38, "quality_percentile": 0.73, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7156, "ticker_id": 17428, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.846240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 556.6, "market_cap": 62842383171.3032, "market_cap_usd": 62842383171.3032, "enterprise_value": 72290893171.3032, "shares_outstanding": 112904035, "fx_rate_to_usd": null, "pe_ratio": 29.48588549, "pb_ratio": 4.21413366, "ptbv_ratio": 4.21413366, "ps_ratio": 1.13171975, "pcf_ratio": 22.65561923, "pfcf_ratio": -70.60703928, "ev_ebitda": 12.49974378, "ev_ebit": 14.66757291, "ev_sales": 1.30187665, "ev_fcf": -81.22298481, "earnings_yield": 0.03391453, "fcf_yield": -0.01231179, "dividend_yield": 0.00018045, "buyback_yield": -0.00017759, "shareholder_yield": 2.86e-06, "debt_paydown_yield": 0, "total_yield": 2.86e-06, "gross_margin": 0.3349007, "operating_margin": 0.08875883, "net_margin": 0.03838175, "ebitda_margin": 0.10415227, "fcf_margin": -0.01602843, "roe": 0.14292037, "roa": 0.04701361, "roic": 0.15173824, "roc_greenblatt": null, "asset_turnover": 1.22489513, "cash_conversion": -0.41760547, "accruals_ratio": -0.01417377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63373212, "debt_to_assets": 0.20907201, "interest_coverage": 2.27056287, "current_ratio": 1.29613222, "quick_ratio": 1.29613222, "net_debt": 9448510000, "revenue_growth_1y": 0.20074516, "revenue_growth_3y_cagr": 0.41449534, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42887724, "eps_growth_3y_cagr": 0.81635674, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25145848, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.297634, "revenue_stability_5y": 0.415901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19390811, "price_return_3m": 0.60820562, "price_return_6m": 0.2326431, "price_return_9m": -0.02049327, "price_return_12m": 0.14371359, "price_return_12m_ex1m": -0.04204219, "distance_from_52w_high": -0.02049327, "distance_from_52w_low": 0.65212225, "relative_strength": 0.25139333, "local_beta": 1.192, "volatility_252d": 0.427814, "volatility_60d": 0.935913, "max_drawdown_12m": -0.40712212, "revenue_ttm": 55528220000, "gross_profit_ttm": 18596440000, "ebit_ttm": 4928620000, "ebitda_ttm": 5783390000, "net_income_ttm": 2131270000, "eps_diluted_ttm": 18.87682756, "operating_cash_flow_ttm": 2773810000, "capital_expenditure_ttm": -3663840000, "fcf_ttm": -890030000, "dividends_paid_ttm": -11340000, "share_repurchases_ttm": null, "shares_issued_ttm": 11160000, "interest_expense_ttm": 2170660000, "cash_and_equivalents": 29360000, "total_current_assets": 30048000000, "total_current_liabilities": 23182820000, "net_ppe": null, "total_assets": 45333040000, "total_debt": 9477870000, "total_equity": 14912290000, "net_working_capital": 11619620000, "book_value_per_share": 132.07933623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.07933623, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 27, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 54, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 26, "value_composite": 62, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 15, "yield_composite": 58, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 556.6, "os": 0.66, "value": 0.38, "quality": 0.73, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4859, "earnings_yield": 0.0339, "shareholder_yield": 0.0, "roe": 0.1429, "momentum_12_1": -0.042, "complete_fields": { "id": 7156, "ticker_id": 17428, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.846240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 556.6, "market_cap": 62842383171.3032, "market_cap_usd": 62842383171.3032, "enterprise_value": 72290893171.3032, "shares_outstanding": 112904035, "fx_rate_to_usd": null, "pe_ratio": 29.48588549, "pb_ratio": 4.21413366, "ptbv_ratio": 4.21413366, "ps_ratio": 1.13171975, "pcf_ratio": 22.65561923, "pfcf_ratio": -70.60703928, "ev_ebitda": 12.49974378, "ev_ebit": 14.66757291, "ev_sales": 1.30187665, "ev_fcf": -81.22298481, "earnings_yield": 0.03391453, "fcf_yield": -0.01231179, "dividend_yield": 0.00018045, "buyback_yield": -0.00017759, "shareholder_yield": 2.86e-06, "debt_paydown_yield": 0, "total_yield": 2.86e-06, "gross_margin": 0.3349007, "operating_margin": 0.08875883, "net_margin": 0.03838175, "ebitda_margin": 0.10415227, "fcf_margin": -0.01602843, "roe": 0.14292037, "roa": 0.04701361, "roic": 0.15173824, "roc_greenblatt": null, "asset_turnover": 1.22489513, "cash_conversion": -0.41760547, "accruals_ratio": -0.01417377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63373212, "debt_to_assets": 0.20907201, "interest_coverage": 2.27056287, "current_ratio": 1.29613222, "quick_ratio": 1.29613222, "net_debt": 9448510000, "revenue_growth_1y": 0.20074516, "revenue_growth_3y_cagr": 0.41449534, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42887724, "eps_growth_3y_cagr": 0.81635674, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25145848, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.297634, "revenue_stability_5y": 0.415901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19390811, "price_return_3m": 0.60820562, "price_return_6m": 0.2326431, "price_return_9m": -0.02049327, "price_return_12m": 0.14371359, "price_return_12m_ex1m": -0.04204219, "distance_from_52w_high": -0.02049327, "distance_from_52w_low": 0.65212225, "relative_strength": 0.25139333, "local_beta": 1.192, "volatility_252d": 0.427814, "volatility_60d": 0.935913, "max_drawdown_12m": -0.40712212, "revenue_ttm": 55528220000, "gross_profit_ttm": 18596440000, "ebit_ttm": 4928620000, "ebitda_ttm": 5783390000, "net_income_ttm": 2131270000, "eps_diluted_ttm": 18.87682756, "operating_cash_flow_ttm": 2773810000, "capital_expenditure_ttm": -3663840000, "fcf_ttm": -890030000, "dividends_paid_ttm": -11340000, "share_repurchases_ttm": null, "shares_issued_ttm": 11160000, "interest_expense_ttm": 2170660000, "cash_and_equivalents": 29360000, "total_current_assets": 30048000000, "total_current_liabilities": 23182820000, "net_ppe": null, "total_assets": 45333040000, "total_debt": 9477870000, "total_equity": 14912290000, "net_working_capital": 11619620000, "book_value_per_share": 132.07933623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.07933623, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 27, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 54, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 63, "rank_piotroski": 29, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 26, "value_composite": 62, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 15, "yield_composite": 58, "svqf_composite": 66, "vc1_composite": 39, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 55528220000, "cost_of_revenue": 35429970000, "gross_profit": 20098250000, "ebit": 4928620000, "ebitda": 5783390000, "pretax_income": null, "tax_provision": null, "net_income": 2131270000, "net_income_to_common": 2131270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29360000, "total_current_assets": 30048000000, "total_assets": 45333040000, "short_term_debt": 4783800000, "long_term_debt": 4433880000, "total_debt": 9477870000, "total_liabilities": null, "total_equity": 14912290000, "shares_outstanding": 112904035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2773810000, "capital_expenditure": -3663840000, "free_cash_flow": -890030000, "dividends_paid": -11340000, "share_repurchases": null, "shares_issued": 11160000, "net_debt_issued": 2349500000 }, "complete_fields": { "id": 379253, "ticker_id": 17428, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5783390000", "netIncome": "2131270000", "grossProfit": "20098250000", "totalRevenue": "55528220000", "costOfRevenue": "35429970000", "interestExpense": "2170660000", "operatingIncome": "4928620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "797990000" }, "balance": { "totalDebt": "9477870000", "totalAssets": "45333040000", "longTermDebt": "4433880000", "shortTermDebt": "4783800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112904035", "totalCurrentAssets": "30048000000", "totalShareholderEquity": "14912290000", "totalCurrentLiabilities": "23182820000", "cashAndShortTermInvestments": "29360000" }, "cashflow": { "freeCashFlow": "-890030000", "dividendsPaid": "-11340000", "issuanceOfDebt": "3466980000", "issuanceOfStock": "11160000", "repaymentOfDebt": "-1117480000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2773810000", "repurchaseOfStock": null, "capitalExpenditures": "-3663840000" } }, "revenue": 55528220000, "cost_of_revenue": 35429970000, "gross_profit": 20098250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4928620000, "depreciation_amortisation": 797990000, "ebitda": 5783390000, "interest_expense": 2170660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2131270000, "net_income_continuing_ops": null, "net_income_to_common": 2131270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30048000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45333040000, "short_term_debt": 4783800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23182820000, "long_term_debt": 4433880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9477870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14912290000, "shares_outstanding": 112904035, "operating_cash_flow": 2773810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3663840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11340000, "share_repurchases": null, "shares_issued": 11160000, "net_debt_issued": 2349500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -890030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5783390000", "netIncome": "2131270000", "grossProfit": "20098250000", "totalRevenue": "55528220000", "costOfRevenue": "35429970000", "interestExpense": "2170660000", "operatingIncome": "4928620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "797990000" }, "balance": { "totalDebt": "9477870000", "totalAssets": "45333040000", "longTermDebt": "4433880000", "shortTermDebt": "4783800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112904035", "totalCurrentAssets": "30048000000", "totalShareholderEquity": "14912290000", "totalCurrentLiabilities": "23182820000", "cashAndShortTermInvestments": "29360000" }, "cashflow": { "freeCashFlow": "-890030000", "dividendsPaid": "-11340000", "issuanceOfDebt": "3466980000", "issuanceOfStock": "11160000", "repaymentOfDebt": "-1117480000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2773810000", "repurchaseOfStock": null, "capitalExpenditures": "-3663840000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 46244800000, "cost_of_revenue": 28753750000, "gross_profit": 17491050000, "ebit": 3883620000, "ebitda": 4746950000, "pretax_income": null, "tax_provision": null, "net_income": 1493460000, "net_income_to_common": 1493460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57350000, "total_current_assets": 22887490000, "total_assets": 33971900000, "short_term_debt": 4685370000, "long_term_debt": 2272120000, "total_debt": 7395590000, "total_liabilities": null, "total_equity": 11931030000, "shares_outstanding": 113047121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1532740000, "capital_expenditure": -2379010000, "free_cash_flow": -846270000, "dividends_paid": -10520000, "share_repurchases": null, "shares_issued": 1477860000, "net_debt_issued": -483120000 }, "complete_fields": { "id": 379258, "ticker_id": 17428, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4746950000", "netIncome": "1493460000", "grossProfit": "17491050000", "totalRevenue": "46244800000", "costOfRevenue": "28753750000", "interestExpense": "2127490000", "operatingIncome": "3883620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632960000" }, "balance": { "totalDebt": "7395590000", "totalAssets": "33971900000", "longTermDebt": "2272120000", "shortTermDebt": "4685370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113047121", "totalCurrentAssets": "22887490000", "totalShareholderEquity": "11931030000", "totalCurrentLiabilities": "18146200000", "cashAndShortTermInvestments": "57350000" }, "cashflow": { "freeCashFlow": "-846270000", "dividendsPaid": "-10520000", "issuanceOfDebt": "804580000", "issuanceOfStock": "1477860000", "repaymentOfDebt": "-1287700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1532740000", "repurchaseOfStock": null, "capitalExpenditures": "-2379010000" } }, "revenue": 46244800000, "cost_of_revenue": 28753750000, "gross_profit": 17491050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3883620000, "depreciation_amortisation": 632960000, "ebitda": 4746950000, "interest_expense": 2127490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1493460000, "net_income_continuing_ops": null, "net_income_to_common": 1493460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22887490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33971900000, "short_term_debt": 4685370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18146200000, "long_term_debt": 2272120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7395590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11931030000, "shares_outstanding": 113047121, "operating_cash_flow": 1532740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2379010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10520000, "share_repurchases": null, "shares_issued": 1477860000, "net_debt_issued": -483120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -846270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4746950000", "netIncome": "1493460000", "grossProfit": "17491050000", "totalRevenue": "46244800000", "costOfRevenue": "28753750000", "interestExpense": "2127490000", "operatingIncome": "3883620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632960000" }, "balance": { "totalDebt": "7395590000", "totalAssets": "33971900000", "longTermDebt": "2272120000", "shortTermDebt": "4685370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113047121", "totalCurrentAssets": "22887490000", "totalShareholderEquity": "11931030000", "totalCurrentLiabilities": "18146200000", "cashAndShortTermInvestments": "57350000" }, "cashflow": { "freeCashFlow": "-846270000", "dividendsPaid": "-10520000", "issuanceOfDebt": "804580000", "issuanceOfStock": "1477860000", "repaymentOfDebt": "-1287700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1532740000", "repurchaseOfStock": null, "capitalExpenditures": "-2379010000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 31368500000, "cost_of_revenue": 21111480000, "gross_profit": 10257020000, "ebit": 2721090000, "ebitda": 3108020000, "pretax_income": null, "tax_provision": null, "net_income": 816650000, "net_income_to_common": 816650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 23225790000, "total_assets": 31447140000, "short_term_debt": 2758130000, "long_term_debt": 3002420000, "total_debt": 5924920000, "total_liabilities": null, "total_equity": 8976200000, "shares_outstanding": 112937233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1991560000, "capital_expenditure": -1019870000, "free_cash_flow": 971690000, "dividends_paid": -10270000, "share_repurchases": null, "shares_issued": 497940000, "net_debt_issued": 1058460000 }, "complete_fields": { "id": 379260, "ticker_id": 17428, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3108020000", "netIncome": "816650000", "grossProfit": "10257020000", "totalRevenue": "31368500000", "costOfRevenue": "21111480000", "interestExpense": "1297770000", "operatingIncome": "2721090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "525300000" }, "balance": { "totalDebt": "5924920000", "totalAssets": "31447140000", "longTermDebt": "3002420000", "shortTermDebt": "2758130000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "23225790000", "totalShareholderEquity": "8976200000", "totalCurrentLiabilities": "17564090000", "cashAndShortTermInvestments": "18400000" }, "cashflow": { "freeCashFlow": "971690000", "dividendsPaid": "-10270000", "issuanceOfDebt": "1689410000", "issuanceOfStock": "497940000", "repaymentOfDebt": "-630950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1991560000", "repurchaseOfStock": null, "capitalExpenditures": "-1019870000" } }, "revenue": 31368500000, "cost_of_revenue": 21111480000, "gross_profit": 10257020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2721090000, "depreciation_amortisation": 525300000, "ebitda": 3108020000, "interest_expense": 1297770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 816650000, "net_income_continuing_ops": null, "net_income_to_common": 816650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23225790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31447140000, "short_term_debt": 2758130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17564090000, "long_term_debt": 3002420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5924920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8976200000, "shares_outstanding": 112937233, "operating_cash_flow": 1991560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1019870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10270000, "share_repurchases": null, "shares_issued": 497940000, "net_debt_issued": 1058460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 971690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3108020000", "netIncome": "816650000", "grossProfit": "10257020000", "totalRevenue": "31368500000", "costOfRevenue": "21111480000", "interestExpense": "1297770000", "operatingIncome": "2721090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "525300000" }, "balance": { "totalDebt": "5924920000", "totalAssets": "31447140000", "longTermDebt": "3002420000", "shortTermDebt": "2758130000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "23225790000", "totalShareholderEquity": "8976200000", "totalCurrentLiabilities": "17564090000", "cashAndShortTermInvestments": "18400000" }, "cashflow": { "freeCashFlow": "971690000", "dividendsPaid": "-10270000", "issuanceOfDebt": "1689410000", "issuanceOfStock": "497940000", "repaymentOfDebt": "-630950000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1991560000", "repurchaseOfStock": null, "capitalExpenditures": "-1019870000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 19620460000, "cost_of_revenue": 14071640000, "gross_profit": 5548820000, "ebit": 1800750000, "ebitda": 1800660000, "pretax_income": null, "tax_provision": null, "net_income": 355660000, "net_income_to_common": 355660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21140000, "total_current_assets": 14548830000, "total_assets": 22226410000, "short_term_debt": 2911280000, "long_term_debt": 1906810000, "total_debt": 4939030000, "total_liabilities": null, "total_equity": 7674130000, "shares_outstanding": 105110898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2841910000, "capital_expenditure": -849270000, "free_cash_flow": 1992640000, "dividends_paid": -10270000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -294200000 }, "complete_fields": { "id": 379261, "ticker_id": 17428, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1800660000", "netIncome": "355660000", "grossProfit": "5548820000", "totalRevenue": "19620460000", "costOfRevenue": "14071640000", "interestExpense": "833520000", "operatingIncome": "1800750000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467800000" }, "balance": { "totalDebt": "4939030000", "totalAssets": "22226410000", "longTermDebt": "1906810000", "shortTermDebt": "2911280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "105110898", "totalCurrentAssets": "14548830000", "totalShareholderEquity": "7674130000", "totalCurrentLiabilities": "11048380000", "cashAndShortTermInvestments": "21140000" }, "cashflow": { "freeCashFlow": "1992640000", "dividendsPaid": "-10270000", "issuanceOfDebt": "608670000", "issuanceOfStock": "0", "repaymentOfDebt": "-902870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2841910000", "repurchaseOfStock": null, "capitalExpenditures": "-849270000" } }, "revenue": 19620460000, "cost_of_revenue": 14071640000, "gross_profit": 5548820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800750000, "depreciation_amortisation": 467800000, "ebitda": 1800660000, "interest_expense": 833520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355660000, "net_income_continuing_ops": null, "net_income_to_common": 355660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14548830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22226410000, "short_term_debt": 2911280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11048380000, "long_term_debt": 1906810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4939030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7674130000, "shares_outstanding": 105110898, "operating_cash_flow": 2841910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -849270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10270000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -294200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1992640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1800660000", "netIncome": "355660000", "grossProfit": "5548820000", "totalRevenue": "19620460000", "costOfRevenue": "14071640000", "interestExpense": "833520000", "operatingIncome": "1800750000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467800000" }, "balance": { "totalDebt": "4939030000", "totalAssets": "22226410000", "longTermDebt": "1906810000", "shortTermDebt": "2911280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "105110898", "totalCurrentAssets": "14548830000", "totalShareholderEquity": "7674130000", "totalCurrentLiabilities": "11048380000", "cashAndShortTermInvestments": "21140000" }, "cashflow": { "freeCashFlow": "1992640000", "dividendsPaid": "-10270000", "issuanceOfDebt": "608670000", "issuanceOfStock": "0", "repaymentOfDebt": "-902870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2841910000", "repurchaseOfStock": null, "capitalExpenditures": "-849270000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379262, "ticker_id": 17428, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 16665820000, "cost_of_revenue": 10546070000, "gross_profit": 6119750000, "ebit": 1518820000, "ebitda": 1774050000, "pretax_income": null, "tax_provision": null, "net_income": 780570000, "net_income_to_common": 780570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29360000, "total_current_assets": 30048000000, "total_assets": 45333040000, "short_term_debt": 4783800000, "long_term_debt": 4433880000, "total_debt": 9477870000, "total_liabilities": null, "total_equity": 14912290000, "shares_outstanding": 112904035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379252, "ticker_id": 17428, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1774050000", "netIncome": "780570000", "grossProfit": "6119750000", "totalRevenue": "16665820000", "costOfRevenue": "10546070000", "interestExpense": "544800000", "operatingIncome": "1518820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215240000" }, "balance": { "totalDebt": "9477870000", "totalAssets": "45333040000", "longTermDebt": "4433880000", "shortTermDebt": "4783800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112904035", "totalCurrentAssets": "30048000000", "totalShareholderEquity": "14912290000", "totalCurrentLiabilities": "23182820000", "cashAndShortTermInvestments": "29360000" } }, "revenue": 16665820000, "cost_of_revenue": 10546070000, "gross_profit": 6119750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518820000, "depreciation_amortisation": 215240000, "ebitda": 1774050000, "interest_expense": 544800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 780570000, "net_income_continuing_ops": null, "net_income_to_common": 780570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30048000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45333040000, "short_term_debt": 4783800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23182820000, "long_term_debt": 4433880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9477870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14912290000, "shares_outstanding": 112904035, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1774050000", "netIncome": "780570000", "grossProfit": "6119750000", "totalRevenue": "16665820000", "costOfRevenue": "10546070000", "interestExpense": "544800000", "operatingIncome": "1518820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215240000" }, "balance": { "totalDebt": "9477870000", "totalAssets": "45333040000", "longTermDebt": "4433880000", "shortTermDebt": "4783800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112904035", "totalCurrentAssets": "30048000000", "totalShareholderEquity": "14912290000", "totalCurrentLiabilities": "23182820000", "cashAndShortTermInvestments": "29360000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 13705910000, "cost_of_revenue": 8516860000, "gross_profit": 5189050000, "ebit": 1198310000, "ebitda": 1456770000, "pretax_income": null, "tax_provision": null, "net_income": 527860000, "net_income_to_common": 527860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379254, "ticker_id": 17428, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1456770000", "netIncome": "527860000", "grossProfit": "5189050000", "totalRevenue": "13705910000", "costOfRevenue": "8516860000", "interestExpense": "560620000", "operatingIncome": "1198310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215690000" } }, "revenue": 13705910000, "cost_of_revenue": 8516860000, "gross_profit": 5189050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1198310000, "depreciation_amortisation": 215690000, "ebitda": 1456770000, "interest_expense": 560620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 527860000, "net_income_continuing_ops": null, "net_income_to_common": 527860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1456770000", "netIncome": "527860000", "grossProfit": "5189050000", "totalRevenue": "13705910000", "costOfRevenue": "8516860000", "interestExpense": "560620000", "operatingIncome": "1198310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215690000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 12617870000, "cost_of_revenue": 9547130000, "gross_profit": 3070740000, "ebit": 1116870000, "ebitda": 1242200000, "pretax_income": null, "tax_provision": null, "net_income": 370290000, "net_income_to_common": 370290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58910000, "total_current_assets": 27061460000, "total_assets": 40210260000, "short_term_debt": 4657800000, "long_term_debt": 3044020000, "total_debt": 8011100000, "total_liabilities": null, "total_equity": 12800300000, "shares_outstanding": 112937233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379255, "ticker_id": 17428, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1242200000", "netIncome": "370290000", "grossProfit": "3070740000", "totalRevenue": "12617870000", "costOfRevenue": "9547130000", "interestExpense": "535640000", "operatingIncome": "1116870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190030000" }, "balance": { "totalDebt": "8011100000", "totalAssets": "40210260000", "longTermDebt": "3044020000", "shortTermDebt": "4657800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "27061460000", "totalShareholderEquity": "12800300000", "totalCurrentLiabilities": "21264280000", "cashAndShortTermInvestments": "58910000" } }, "revenue": 12617870000, "cost_of_revenue": 9547130000, "gross_profit": 3070740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116870000, "depreciation_amortisation": 190030000, "ebitda": 1242200000, "interest_expense": 535640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370290000, "net_income_continuing_ops": null, "net_income_to_common": 370290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27061460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40210260000, "short_term_debt": 4657800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21264280000, "long_term_debt": 3044020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8011100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12800300000, "shares_outstanding": 112937233, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1242200000", "netIncome": "370290000", "grossProfit": "3070740000", "totalRevenue": "12617870000", "costOfRevenue": "9547130000", "interestExpense": "535640000", "operatingIncome": "1116870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190030000" }, "balance": { "totalDebt": "8011100000", "totalAssets": "40210260000", "longTermDebt": "3044020000", "shortTermDebt": "4657800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "27061460000", "totalShareholderEquity": "12800300000", "totalCurrentLiabilities": "21264280000", "cashAndShortTermInvestments": "58910000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 12538620000, "cost_of_revenue": 8321720000, "gross_profit": 4216900000, "ebit": 1094620000, "ebitda": 1310370000, "pretax_income": null, "tax_provision": null, "net_income": 452550000, "net_income_to_common": 452550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379256, "ticker_id": 17428, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1310370000", "netIncome": "452550000", "grossProfit": "4216900000", "totalRevenue": "12538620000", "costOfRevenue": "8321720000", "interestExpense": "529600000", "operatingIncome": "1094620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177030000" } }, "revenue": 12538620000, "cost_of_revenue": 8321720000, "gross_profit": 4216900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094620000, "depreciation_amortisation": 177030000, "ebitda": 1310370000, "interest_expense": 529600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452550000, "net_income_continuing_ops": null, "net_income_to_common": 452550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1310370000", "netIncome": "452550000", "grossProfit": "4216900000", "totalRevenue": "12538620000", "costOfRevenue": "8321720000", "interestExpense": "529600000", "operatingIncome": "1094620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": 12877520000, "cost_of_revenue": 8125810000, "gross_profit": 4751710000, "ebit": 1064310000, "ebitda": 1362320000, "pretax_income": null, "tax_provision": null, "net_income": 479050000, "net_income_to_common": 479050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57350000, "total_current_assets": 22887490000, "total_assets": 33971900000, "short_term_debt": 4685370000, "long_term_debt": 2272120000, "total_debt": 7395590000, "total_liabilities": null, "total_equity": 11931030000, "shares_outstanding": 113047121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379257, "ticker_id": 17428, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1362320000", "netIncome": "479050000", "grossProfit": "4751710000", "totalRevenue": "12877520000", "costOfRevenue": "8125810000", "interestExpense": "563260000", "operatingIncome": "1064310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172200000" }, "balance": { "totalDebt": "7395590000", "totalAssets": "33971900000", "longTermDebt": "2272120000", "shortTermDebt": "4685370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113047121", "totalCurrentAssets": "22887490000", "totalShareholderEquity": "11931030000", "totalCurrentLiabilities": "18146200000", "cashAndShortTermInvestments": "57350000" } }, "revenue": 12877520000, "cost_of_revenue": 8125810000, "gross_profit": 4751710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1064310000, "depreciation_amortisation": 172200000, "ebitda": 1362320000, "interest_expense": 563260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 479050000, "net_income_continuing_ops": null, "net_income_to_common": 479050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22887490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33971900000, "short_term_debt": 4685370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18146200000, "long_term_debt": 2272120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7395590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11931030000, "shares_outstanding": 113047121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1362320000", "netIncome": "479050000", "grossProfit": "4751710000", "totalRevenue": "12877520000", "costOfRevenue": "8125810000", "interestExpense": "563260000", "operatingIncome": "1064310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172200000" }, "balance": { "totalDebt": "7395590000", "totalAssets": "33971900000", "longTermDebt": "2272120000", "shortTermDebt": "4685370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "113047121", "totalCurrentAssets": "22887490000", "totalShareholderEquity": "11931030000", "totalCurrentLiabilities": "18146200000", "cashAndShortTermInvestments": "57350000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13040000, "total_current_assets": 25454220000, "total_assets": 34150740000, "short_term_debt": 4413500000, "long_term_debt": 2943110000, "total_debt": 7634180000, "total_liabilities": null, "total_equity": 9609740000, "shares_outstanding": 112937233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379259, "ticker_id": 17428, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:52.846459+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7634180000", "totalAssets": "34150740000", "longTermDebt": "2943110000", "shortTermDebt": "4413500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "25454220000", "totalShareholderEquity": "9609740000", "totalCurrentLiabilities": "20125040000", "cashAndShortTermInvestments": "13040000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25454220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34150740000, "short_term_debt": 4413500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20125040000, "long_term_debt": 2943110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7634180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9609740000, "shares_outstanding": 112937233, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7634180000", "totalAssets": "34150740000", "longTermDebt": "2943110000", "shortTermDebt": "4413500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112937233", "totalCurrentAssets": "25454220000", "totalShareholderEquity": "9609740000", "totalCurrentLiabilities": "20125040000", "cashAndShortTermInvestments": "13040000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }