{ "ticker": { "uuid": "a02ca212-0256-46b1-8c10-5f4f476f3037", "symbol": "ALOT", "name": "AstroNova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/a02ca212-0256-46b1-8c10-5f4f476f3037/", "api_url": "https://sharemaestro.com/factors/api/tickers/a02ca212-0256-46b1-8c10-5f4f476f3037/" }, "ticker_metadata": { "id": 4735, "uuid": "a02ca212-0256-46b1-8c10-5f4f476f3037", "symbol": "ALOT", "name": "AstroNova Inc", "asset_type": "equity", "market_cap": 115546000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "AstroNova, Inc. designs, develops, manufactures, and distributes specialty printers and data acquisition and analysis systems in the United States, Europe, Asia, Canada, Central and South America, and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a02ca212-0256-46b1-8c10-5f4f476f3037", "symbol": "ALOT", "name": "AstroNova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/a02ca212-0256-46b1-8c10-5f4f476f3037/", "api_url": "https://sharemaestro.com/factors/api/tickers/a02ca212-0256-46b1-8c10-5f4f476f3037/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.28, "quality": 0.15, "momentum": 0.86, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 14.49, "market_cap": 110891970, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0297, "shareholder_yield": 0, "roe": -0.0309, "piotroski_f_score": 5, "momentum_12_1": 0.5663, "volatility_252d": 0.566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.266643+00:00", "batch_id": "" }, "size": { "price_close": 14.49, "market_cap": 110891970, "market_cap_usd": 110891970, "enterprise_value": 146076970, "shares_outstanding": 7653000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4427, "ptbv_ratio": 2.919, "ps_ratio": 0.7368, "pcf_ratio": 9.4408, "pfcf_ratio": 9.1813, "ev_ebitda": 33.6428, "ev_ebit": 159.2988, "ev_sales": 0.9705, "ev_fcf": 12.0945, "earnings_yield": null, "fcf_yield": 0.0827, "price_to_sales": 0.7368, "price_to_book": 1.4427, "price_to_cashflow": 9.4408, "ebitda_to_ev": 0.0297, "sales_yield": 1.0304 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3309, "operating_margin": 0.0061, "net_margin": -0.0158, "ebitda_margin": 0.0288, "fcf_margin": 0.0802, "roe": -0.0309, "roa": -0.0173, "roic": 0.0061, "roc_greenblatt": null, "asset_turnover": 1.0941, "cash_conversion": -5.0855, "accruals_ratio": -0.1026, "sbc_to_revenue": 0.0153, "piotroski_f_score": 5, "altman_z_score": 2.9726, "earnings_stability_5y": 2.6134, "revenue_stability_5y": 0.1104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7898, "net_debt_to_ebitda": 8.1034, "debt_to_assets": 0.2854, "interest_coverage": 0.2618, "current_ratio": 1.8426, "quick_ratio": 0.7154, "net_debt": 35185000, "local_beta": 0.0002, "volatility_252d": 0.566, "volatility_60d": 1.1646, "max_drawdown_12m": -0.4035, "risk_adjusted_momentum": 1.0006 }, "growth": { "revenue_growth_1y": -0.0051, "revenue_growth_3y_cagr": 0.0183, "revenue_growth_5y_cagr": 0.0534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0086, "book_value_growth_1y": -0.0044, "revenue_growth": -0.0051, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0021, "price_return_3m": 0.6541, "price_return_6m": 1.0125, "price_return_9m": 0.2711, "price_return_12m": 0.5631, "price_return_12m_ex1m": 0.5663, "momentum_6m": 1.0125, "momentum_12m": 0.5631, "momentum_12_1": 0.5663, "distance_from_52w_high": -0.0723, "distance_from_52w_low": 1.0125, "relative_strength": 0.4052 }, "raw_ttm": { "revenue_ttm": 150515000, "gross_profit_ttm": 49807000, "ebit_ttm": 917000, "ebitda_ttm": 4342000, "net_income_ttm": -2375000, "eps_diluted_ttm": -0.3103, "operating_cash_flow_ttm": 11746000, "capital_expenditure_ttm": 332000, "fcf_ttm": 12078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3503000, "cash_and_equivalents": 4072000, "total_current_assets": 70704000, "total_current_liabilities": 38371000, "net_ppe": null, "total_assets": 137566000, "total_debt": 39257000, "total_equity": 76862000, "net_working_capital": 49223000, "book_value_per_share": 10.0434, "retained_earnings": 47004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37990000, "tangible_book_per_share": 4.9641 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 21, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 66, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22 }, "composites": { "value_composite": 72, "quality_composite": 85, "momentum_composite": 14, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 37, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2049, "os_score": 0.29, "value_percentile": 0.28, "quality_percentile": 0.15, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 40, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 308, "ticker_id": 4735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.266643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.49, "market_cap": 110891970, "market_cap_usd": 110891970, "enterprise_value": 146076970, "shares_outstanding": 7653000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44274115, "ptbv_ratio": 2.91897789, "ps_ratio": 0.73675029, "pcf_ratio": 9.44082837, "pfcf_ratio": 9.18131893, "ev_ebitda": 33.64278443, "ev_ebit": 159.29876772, "ev_sales": 0.97051437, "ev_fcf": 12.0944668, "earnings_yield": null, "fcf_yield": 0.08268244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33091054, "operating_margin": 0.00609242, "net_margin": -0.01577916, "ebitda_margin": 0.02884762, "fcf_margin": 0.08024449, "roe": -0.03089953, "roa": -0.01726444, "roic": 0.00613805, "roc_greenblatt": null, "asset_turnover": 1.09412936, "cash_conversion": -5.08547368, "accruals_ratio": -0.10264891, "sbc_to_revenue": 0.01534731, "debt_to_equity": 0.78977908, "net_debt_to_ebitda": 8.10340857, "debt_to_assets": 0.28536848, "interest_coverage": 0.26177562, "current_ratio": 1.84264158, "quick_ratio": 0.71543614, "net_debt": 35185000, "revenue_growth_1y": -0.00507658, "revenue_growth_3y_cagr": 0.01834331, "revenue_growth_5y_cagr": 0.05341537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00864793, "book_value_growth_1y": -0.0044125, "piotroski_f_score": 5, "altman_z_score": 2.97258617, "earnings_stability_5y": 2.613379, "revenue_stability_5y": 0.11039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00206612, "price_return_3m": 0.65410959, "price_return_6m": 1.0125, "price_return_9m": 0.27105263, "price_return_12m": 0.5631068, "price_return_12m_ex1m": 0.56634304, "distance_from_52w_high": -0.07234315, "distance_from_52w_low": 1.0125, "relative_strength": 0.40516575, "local_beta": 0.0002, "volatility_252d": 0.566007, "volatility_60d": 1.164571, "max_drawdown_12m": -0.4034797, "revenue_ttm": 150515000, "gross_profit_ttm": 49807000, "ebit_ttm": 917000, "ebitda_ttm": 4342000, "net_income_ttm": -2375000, "eps_diluted_ttm": -0.31033582, "operating_cash_flow_ttm": 11746000, "capital_expenditure_ttm": 332000, "fcf_ttm": 12078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3503000, "cash_and_equivalents": 4072000, "total_current_assets": 70704000, "total_current_liabilities": 38371000, "net_ppe": null, "total_assets": 137566000, "total_debt": 39257000, "total_equity": 76862000, "net_working_capital": 49223000, "book_value_per_share": 10.04338168, "retained_earnings": 47004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37990000, "tangible_book_per_share": 4.96406638, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 21, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 66, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 72, "quality_composite": 85, "momentum_composite": 14, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 37, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 40, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.49, "os": 0.29, "value": 0.28, "quality": 0.15, "momentum": 0.86, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0309, "momentum_12_1": 0.5663, "complete_fields": { "id": 308, "ticker_id": 4735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.266643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.49, "market_cap": 110891970, "market_cap_usd": 110891970, "enterprise_value": 146076970, "shares_outstanding": 7653000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44274115, "ptbv_ratio": 2.91897789, "ps_ratio": 0.73675029, "pcf_ratio": 9.44082837, "pfcf_ratio": 9.18131893, "ev_ebitda": 33.64278443, "ev_ebit": 159.29876772, "ev_sales": 0.97051437, "ev_fcf": 12.0944668, "earnings_yield": null, "fcf_yield": 0.08268244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33091054, "operating_margin": 0.00609242, "net_margin": -0.01577916, "ebitda_margin": 0.02884762, "fcf_margin": 0.08024449, "roe": -0.03089953, "roa": -0.01726444, "roic": 0.00613805, "roc_greenblatt": null, "asset_turnover": 1.09412936, "cash_conversion": -5.08547368, "accruals_ratio": -0.10264891, "sbc_to_revenue": 0.01534731, "debt_to_equity": 0.78977908, "net_debt_to_ebitda": 8.10340857, "debt_to_assets": 0.28536848, "interest_coverage": 0.26177562, "current_ratio": 1.84264158, "quick_ratio": 0.71543614, "net_debt": 35185000, "revenue_growth_1y": -0.00507658, "revenue_growth_3y_cagr": 0.01834331, "revenue_growth_5y_cagr": 0.05341537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00864793, "book_value_growth_1y": -0.0044125, "piotroski_f_score": 5, "altman_z_score": 2.97258617, "earnings_stability_5y": 2.613379, "revenue_stability_5y": 0.11039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00206612, "price_return_3m": 0.65410959, "price_return_6m": 1.0125, "price_return_9m": 0.27105263, "price_return_12m": 0.5631068, "price_return_12m_ex1m": 0.56634304, "distance_from_52w_high": -0.07234315, "distance_from_52w_low": 1.0125, "relative_strength": 0.40516575, "local_beta": 0.0002, "volatility_252d": 0.566007, "volatility_60d": 1.164571, "max_drawdown_12m": -0.4034797, "revenue_ttm": 150515000, "gross_profit_ttm": 49807000, "ebit_ttm": 917000, "ebitda_ttm": 4342000, "net_income_ttm": -2375000, "eps_diluted_ttm": -0.31033582, "operating_cash_flow_ttm": 11746000, "capital_expenditure_ttm": 332000, "fcf_ttm": 12078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3503000, "cash_and_equivalents": 4072000, "total_current_assets": 70704000, "total_current_liabilities": 38371000, "net_ppe": null, "total_assets": 137566000, "total_debt": 39257000, "total_equity": 76862000, "net_working_capital": 49223000, "book_value_per_share": 10.04338168, "retained_earnings": 47004000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37990000, "tangible_book_per_share": 4.96406638, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 54, "rank_ps": 21, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 66, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 22, "value_composite": 72, "quality_composite": 85, "momentum_composite": 14, "growth_composite": 78, "yield_composite": 95, "svqf_composite": 37, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 40, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 150515000, "cost_of_revenue": 100708000, "gross_profit": 49807000, "ebit": 917000, "ebitda": 4342000, "pretax_income": -2536000, "tax_provision": -161000, "net_income": -2375000, "net_income_to_common": -2375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000, "total_current_assets": 70704000, "total_assets": 137566000, "short_term_debt": 20962000, "long_term_debt": 18295000, "total_debt": 39257000, "total_liabilities": 60704000, "total_equity": 76862000, "shares_outstanding": 7653000, "goodwill_and_intangibles": 38872000 }, "cash_flow": { "operating_cash_flow": 11738000, "capital_expenditure": 332000, "free_cash_flow": 12070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13490, "ticker_id": 4735, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "917000", "ebitda": "4342000", "netIncome": "-2375000", "grossProfit": "49807000", "depreciation": "None", "totalRevenue": "150515000", "costOfRevenue": "100708000", "interestIncome": "None", "incomeBeforeTax": "-2536000", "interestExpense": "3503000", "operatingIncome": "1561000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "48246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "-2376000" }, "balance": { "goodwill": "17376000", "inventory": "43252000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "137566000", "longTermDebt": "18295000", "shortTermDebt": "20962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21496000", "reportedCurrency": "USD", "retainedEarnings": "47004000", "totalLiabilities": "60704000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "70704000", "currentLongTermDebt": "19306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66862000", "currentAccountsPayable": "6806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41355000", "totalShareholderEquity": "76862000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "38371000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "22333000", "cashAndShortTermInvestments": "4072000", "commonStockSharesOutstanding": "7653000", "intangibleAssetsExcludingGoodwill": "21496000", "cashAndCashEquivalentsAtCarryingValue": "4072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "5909000", "operatingCashflow": "11738000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12857000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150515000, "cost_of_revenue": 100708000, "gross_profit": 49807000, "research_and_development": 6814000, "selling_general_admin": 18919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 917000, "depreciation_amortisation": 3425000, "ebitda": 4342000, "interest_expense": 3503000, "interest_income": null, "other_non_operating": null, "pretax_income": -2536000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -2375000, "net_income_continuing_ops": -2376000, "net_income_to_common": -2375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4072000, "short_term_investments": null, "net_receivables": 18985000, "inventory": 43252000, "other_current_assets": null, "total_current_assets": 70704000, "net_ppe": null, "goodwill": 17376000, "intangible_assets": 21496000, "goodwill_and_intangibles": 38872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66862000, "total_assets": 137566000, "short_term_debt": 20962000, "accounts_payable": 6806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38371000, "long_term_debt": 18295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22333000, "total_liabilities": 60704000, "total_debt": 39257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47004000, "total_equity": 76862000, "shares_outstanding": 7653000, "operating_cash_flow": 11738000, "stock_based_compensation": 2310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12857000, "free_cash_flow": 12070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "917000", "ebitda": "4342000", "netIncome": "-2375000", "grossProfit": "49807000", "depreciation": "None", "totalRevenue": "150515000", "costOfRevenue": "100708000", "interestIncome": "None", "incomeBeforeTax": "-2536000", "interestExpense": "3503000", "operatingIncome": "1561000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "48246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "-2376000" }, "balance": { "goodwill": "17376000", "inventory": "43252000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "137566000", "longTermDebt": "18295000", "shortTermDebt": "20962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21496000", "reportedCurrency": "USD", "retainedEarnings": "47004000", "totalLiabilities": "60704000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "70704000", "currentLongTermDebt": "19306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66862000", "currentAccountsPayable": "6806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41355000", "totalShareholderEquity": "76862000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "38371000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "22333000", "cashAndShortTermInvestments": "4072000", "commonStockSharesOutstanding": "7653000", "intangibleAssetsExcludingGoodwill": "21496000", "cashAndCashEquivalentsAtCarryingValue": "4072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "5909000", "operatingCashflow": "11738000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12857000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 151283000, "cost_of_revenue": 98534000, "gross_profit": 52749000, "ebit": -9077000, "ebitda": -4297000, "pretax_income": -12287000, "tax_provision": 2202000, "net_income": -14489000, "net_income_to_common": -14489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5050000, "total_current_assets": 77917000, "total_assets": 145595000, "short_term_debt": 27940000, "long_term_debt": 19044000, "total_debt": 46984000, "total_liabilities": 69845000, "total_equity": 75750000, "shares_outstanding": 7509000, "goodwill_and_intangibles": 38034000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 1165000, "free_cash_flow": 6013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13495, "ticker_id": 4735, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9077000", "ebitda": "-4297000", "netIncome": "-14489000", "grossProfit": "52749000", "depreciation": "None", "totalRevenue": "151283000", "costOfRevenue": "98534000", "interestIncome": "None", "incomeBeforeTax": "-12287000", "interestExpense": "3210000", "operatingIncome": "4763000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-3210000", "nonInterestIncome": "None", "operatingExpenses": "47986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780000", "sellingGeneralAndAdministrative": "15816000", "netIncomeFromContinuingOperations": "-14489000" }, "balance": { "goodwill": "14515000", "inventory": "47894000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "145595000", "longTermDebt": "19044000", "shortTermDebt": "27940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "49380000", "totalLiabilities": "69845000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "77917000", "currentLongTermDebt": "27620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67678000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48519000", "totalShareholderEquity": "75750000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "9397000", "totalCurrentLiabilities": "46346000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "5050000", "commonStockSharesOutstanding": "7509000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "5050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1616000", "operatingCashflow": "4848000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15378000", "cashflowFromInvestment": "-20274000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151283000, "cost_of_revenue": 98534000, "gross_profit": 52749000, "research_and_development": 6610000, "selling_general_admin": 15816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9077000, "depreciation_amortisation": 4780000, "ebitda": -4297000, "interest_expense": 3210000, "interest_income": null, "other_non_operating": null, "pretax_income": -12287000, "tax_provision": 2202000, "effective_tax_rate": null, "net_income": -14489000, "net_income_continuing_ops": -14489000, "net_income_to_common": -14489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5050000, "short_term_investments": null, "net_receivables": 21218000, "inventory": 47894000, "other_current_assets": null, "total_current_assets": 77917000, "net_ppe": null, "goodwill": 14515000, "intangible_assets": 23519000, "goodwill_and_intangibles": 38034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67678000, "total_assets": 145595000, "short_term_debt": 27940000, "accounts_payable": 7928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46346000, "long_term_debt": 19044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23499000, "total_liabilities": 69845000, "total_debt": 46984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49380000, "total_equity": 75750000, "shares_outstanding": 7509000, "operating_cash_flow": 4848000, "stock_based_compensation": 1378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15378000, "free_cash_flow": 6013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9077000", "ebitda": "-4297000", "netIncome": "-14489000", "grossProfit": "52749000", "depreciation": "None", "totalRevenue": "151283000", "costOfRevenue": "98534000", "interestIncome": "None", "incomeBeforeTax": "-12287000", "interestExpense": "3210000", "operatingIncome": "4763000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-3210000", "nonInterestIncome": "None", "operatingExpenses": "47986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780000", "sellingGeneralAndAdministrative": "15816000", "netIncomeFromContinuingOperations": "-14489000" }, "balance": { "goodwill": "14515000", "inventory": "47894000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "145595000", "longTermDebt": "19044000", "shortTermDebt": "27940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "49380000", "totalLiabilities": "69845000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "77917000", "currentLongTermDebt": "27620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67678000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48519000", "totalShareholderEquity": "75750000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "9397000", "totalCurrentLiabilities": "46346000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "5050000", "commonStockSharesOutstanding": "7509000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "5050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1616000", "operatingCashflow": "4848000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15378000", "cashflowFromInvestment": "-20274000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 148086000, "cost_of_revenue": 96465000, "gross_profit": 51621000, "ebit": 8770000, "ebitda": 13036000, "pretax_income": 6073000, "tax_provision": 1379000, "net_income": 4694000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4527000, "total_current_assets": 76674000, "total_assets": 133251000, "short_term_debt": 11975000, "long_term_debt": 10050000, "total_debt": 22025000, "total_liabilities": 42969000, "total_equity": 90282000, "shares_outstanding": 7496000, "goodwill_and_intangibles": 33469000 }, "cash_flow": { "operating_cash_flow": 12354000, "capital_expenditure": 875000, "free_cash_flow": 13229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13500, "ticker_id": 4735, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8770000", "ebitda": "13036000", "netIncome": "4694000", "grossProfit": "51621000", "depreciation": "None", "totalRevenue": "148086000", "costOfRevenue": "96465000", "interestIncome": "None", "incomeBeforeTax": "6073000", "interestExpense": "2697000", "operatingIncome": "8796000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "-2697000", "nonInterestIncome": "None", "operatingExpenses": "42825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "11491000", "netIncomeFromContinuingOperations": "4694000" }, "balance": { "goodwill": "14633000", "inventory": "46371000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "133251000", "longTermDebt": "10050000", "shortTermDebt": "11975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "18836000", "reportedCurrency": "USD", "retainedEarnings": "63869000", "totalLiabilities": "42969000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "76674000", "currentLongTermDebt": "11742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56577000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22440000", "totalShareholderEquity": "90282000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "29761000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "13208000", "cashAndShortTermInvestments": "4527000", "commonStockSharesOutstanding": "7496000", "intangibleAssetsExcludingGoodwill": "18836000", "cashAndCashEquivalentsAtCarryingValue": "4527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2910000", "operatingCashflow": "12354000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10971000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148086000, "cost_of_revenue": 96465000, "gross_profit": 51621000, "research_and_development": 6906000, "selling_general_admin": 11491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8770000, "depreciation_amortisation": 4266000, "ebitda": 13036000, "interest_expense": 2697000, "interest_income": null, "other_non_operating": null, "pretax_income": 6073000, "tax_provision": 1379000, "effective_tax_rate": null, "net_income": 4694000, "net_income_continuing_ops": 4694000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4527000, "short_term_investments": null, "net_receivables": 23056000, "inventory": 46371000, "other_current_assets": null, "total_current_assets": 76674000, "net_ppe": null, "goodwill": 14633000, "intangible_assets": 18836000, "goodwill_and_intangibles": 33469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56577000, "total_assets": 133251000, "short_term_debt": 11975000, "accounts_payable": 8068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29761000, "long_term_debt": 10050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13208000, "total_liabilities": 42969000, "total_debt": 22025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63869000, "total_equity": 90282000, "shares_outstanding": 7496000, "operating_cash_flow": 12354000, "stock_based_compensation": 1347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10971000, "free_cash_flow": 13229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8770000", "ebitda": "13036000", "netIncome": "4694000", "grossProfit": "51621000", "depreciation": "None", "totalRevenue": "148086000", "costOfRevenue": "96465000", "interestIncome": "None", "incomeBeforeTax": "6073000", "interestExpense": "2697000", "operatingIncome": "8796000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "-2697000", "nonInterestIncome": "None", "operatingExpenses": "42825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "11491000", "netIncomeFromContinuingOperations": "4694000" }, "balance": { "goodwill": "14633000", "inventory": "46371000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "133251000", "longTermDebt": "10050000", "shortTermDebt": "11975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "18836000", "reportedCurrency": "USD", "retainedEarnings": "63869000", "totalLiabilities": "42969000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "76674000", "currentLongTermDebt": "11742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56577000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22440000", "totalShareholderEquity": "90282000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "29761000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "13208000", "cashAndShortTermInvestments": "4527000", "commonStockSharesOutstanding": "7496000", "intangibleAssetsExcludingGoodwill": "18836000", "cashAndCashEquivalentsAtCarryingValue": "4527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2910000", "operatingCashflow": "12354000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10971000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 142527000, "cost_of_revenue": 94371000, "gross_profit": 48156000, "ebit": 5088000, "ebitda": 9004000, "pretax_income": 3410000, "tax_provision": 749000, "net_income": 2661000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3946000, "total_current_assets": 79762000, "total_assets": 139207000, "short_term_debt": 18275000, "long_term_debt": 12040000, "total_debt": 30315000, "total_liabilities": 54840000, "total_equity": 84367000, "shares_outstanding": 7374000, "goodwill_and_intangibles": 35890000 }, "cash_flow": { "operating_cash_flow": -2936000, "capital_expenditure": 229000, "free_cash_flow": -2707000, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13505, "ticker_id": 4735, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5088000", "ebitda": "9004000", "netIncome": "2661000", "grossProfit": "48156000", "depreciation": "None", "totalRevenue": "142527000", "costOfRevenue": "94371000", "interestIncome": "None", "incomeBeforeTax": "3410000", "interestExpense": "1678000", "operatingIncome": "5443000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-1678000", "nonInterestIncome": "None", "operatingExpenses": "42713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6822000", "otherNonOperatingIncome": "-355000", "costofGoodsAndServicesSold": "94371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "11435000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "14658000", "inventory": "51324000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "139207000", "longTermDebt": "12040000", "shortTermDebt": "18275000", "treasuryStock": "-34235000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "21232000", "reportedCurrency": "USD", "retainedEarnings": "59175000", "totalLiabilities": "54840000", "otherCurrentAssets": "2894000", "totalCurrentAssets": "79762000", "currentLongTermDebt": "17525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59445000", "currentAccountsPayable": "8479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14288000", "shortLongTermDebtTotal": "30870000", "totalShareholderEquity": "84367000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "8070000", "totalCurrentLiabilities": "37498000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "17342000", "cashAndShortTermInvestments": "3946000", "commonStockSharesOutstanding": "7374000", "intangibleAssetsExcludingGoodwill": "21232000", "cashAndCashEquivalentsAtCarryingValue": "3946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2661000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11581000", "operatingCashflow": "-2936000", "capitalExpenditures": "229000", "changeInReceivables": "-1234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18755000", "cashflowFromInvestment": "-17263000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142527000, "cost_of_revenue": 94371000, "gross_profit": 48156000, "research_and_development": 6822000, "selling_general_admin": 11435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5088000, "depreciation_amortisation": 3916000, "ebitda": 9004000, "interest_expense": 1678000, "interest_income": null, "other_non_operating": null, "pretax_income": 3410000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": 2661000, "net_income_continuing_ops": 2661000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3946000, "short_term_investments": null, "net_receivables": 21598000, "inventory": 51324000, "other_current_assets": null, "total_current_assets": 79762000, "net_ppe": null, "goodwill": 14658000, "intangible_assets": 21232000, "goodwill_and_intangibles": 35890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59445000, "total_assets": 139207000, "short_term_debt": 18275000, "accounts_payable": 8479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37498000, "long_term_debt": 12040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17342000, "total_liabilities": 54840000, "total_debt": 30315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59175000, "total_equity": 84367000, "shares_outstanding": 7374000, "operating_cash_flow": -2936000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17263000, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18755000, "free_cash_flow": -2707000, "net_change_in_cash": -1444000 }, "raw_data": { "income": { "ebit": "5088000", "ebitda": "9004000", "netIncome": "2661000", "grossProfit": "48156000", "depreciation": "None", "totalRevenue": "142527000", "costOfRevenue": "94371000", "interestIncome": "None", "incomeBeforeTax": "3410000", "interestExpense": "1678000", "operatingIncome": "5443000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-1678000", "nonInterestIncome": "None", "operatingExpenses": "42713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6822000", "otherNonOperatingIncome": "-355000", "costofGoodsAndServicesSold": "94371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "11435000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "14658000", "inventory": "51324000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "139207000", "longTermDebt": "12040000", "shortTermDebt": "18275000", "treasuryStock": "-34235000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "21232000", "reportedCurrency": "USD", "retainedEarnings": "59175000", "totalLiabilities": "54840000", "otherCurrentAssets": "2894000", "totalCurrentAssets": "79762000", "currentLongTermDebt": "17525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59445000", "currentAccountsPayable": "8479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14288000", "shortLongTermDebtTotal": "30870000", "totalShareholderEquity": "84367000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "8070000", "totalCurrentLiabilities": "37498000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "17342000", "cashAndShortTermInvestments": "3946000", "commonStockSharesOutstanding": "7374000", "intangibleAssetsExcludingGoodwill": "21232000", "cashAndCashEquivalentsAtCarryingValue": "3946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2661000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-11581000", "operatingCashflow": "-2936000", "capitalExpenditures": "229000", "changeInReceivables": "-1234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18755000", "cashflowFromInvestment": "-17263000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 117480000, "cost_of_revenue": 73741000, "gross_profit": 43739000, "ebit": 7711000, "ebitda": 11705000, "pretax_income": 7034000, "tax_provision": 605000, "net_income": 6429000, "net_income_to_common": 6429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5276000, "total_current_assets": 63778000, "total_assets": 114955000, "short_term_debt": 1327000, "long_term_debt": 8154000, "total_debt": 9481000, "total_liabilities": 33943000, "total_equity": 81012000, "shares_outstanding": 7339000, "goodwill_and_intangibles": 31356000 }, "cash_flow": { "operating_cash_flow": 1394000, "capital_expenditure": 1796000, "free_cash_flow": 3190000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13510, "ticker_id": 4735, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7711000", "ebitda": "11705000", "netIncome": "6429000", "grossProfit": "43739000", "depreciation": "None", "totalRevenue": "117480000", "costOfRevenue": "73741000", "interestIncome": "None", "incomeBeforeTax": "7034000", "interestExpense": "677000", "operatingIncome": "4256000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "39483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6753000", "otherNonOperatingIncome": "3455000", "costofGoodsAndServicesSold": "73741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994000", "sellingGeneralAndAdministrative": "9553000", "netIncomeFromContinuingOperations": "6429000" }, "balance": { "goodwill": "12156000", "inventory": "34609000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "114955000", "longTermDebt": "8154000", "shortTermDebt": "1327000", "treasuryStock": "-33974000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "56514000", "totalLiabilities": "33943000", "otherCurrentAssets": "6769000", "totalCurrentAssets": "63778000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51177000", "currentAccountsPayable": "8590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11441000", "shortLongTermDebtTotal": "10289000", "totalShareholderEquity": "81012000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "9533000", "totalCurrentLiabilities": "20035000", "otherNonCurrentLiabilities": "4760000", "totalNonCurrentLiabilities": "13908000", "cashAndShortTermInvestments": "5276000", "commonStockSharesOutstanding": "7339000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "5276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6429000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4883000", "operatingCashflow": "1394000", "capitalExpenditures": "1796000", "changeInReceivables": "77000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5556000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117480000, "cost_of_revenue": 73741000, "gross_profit": 43739000, "research_and_development": 6753000, "selling_general_admin": 9553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7711000, "depreciation_amortisation": 3994000, "ebitda": 11705000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": 7034000, "tax_provision": 605000, "effective_tax_rate": null, "net_income": 6429000, "net_income_continuing_ops": 6429000, "net_income_to_common": 6429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5276000, "short_term_investments": null, "net_receivables": 17124000, "inventory": 34609000, "other_current_assets": null, "total_current_assets": 63778000, "net_ppe": null, "goodwill": 12156000, "intangible_assets": 19200000, "goodwill_and_intangibles": 31356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51177000, "total_assets": 114955000, "short_term_debt": 1327000, "accounts_payable": 8590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20035000, "long_term_debt": 8154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13908000, "total_liabilities": 33943000, "total_debt": 9481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56514000, "total_equity": 81012000, "shares_outstanding": 7339000, "operating_cash_flow": 1394000, "stock_based_compensation": 1493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796000, "dividends_paid": 326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5556000, "free_cash_flow": 3190000, "net_change_in_cash": -5958000 }, "raw_data": { "income": { "ebit": "7711000", "ebitda": "11705000", "netIncome": "6429000", "grossProfit": "43739000", "depreciation": "None", "totalRevenue": "117480000", "costOfRevenue": "73741000", "interestIncome": "None", "incomeBeforeTax": "7034000", "interestExpense": "677000", "operatingIncome": "4256000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "-677000", "nonInterestIncome": "None", "operatingExpenses": "39483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6753000", "otherNonOperatingIncome": "3455000", "costofGoodsAndServicesSold": "73741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3994000", "sellingGeneralAndAdministrative": "9553000", "netIncomeFromContinuingOperations": "6429000" }, "balance": { "goodwill": "12156000", "inventory": "34609000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "114955000", "longTermDebt": "8154000", "shortTermDebt": "1327000", "treasuryStock": "-33974000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "56514000", "totalLiabilities": "33943000", "otherCurrentAssets": "6769000", "totalCurrentAssets": "63778000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51177000", "currentAccountsPayable": "8590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11441000", "shortLongTermDebtTotal": "10289000", "totalShareholderEquity": "81012000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "9533000", "totalCurrentLiabilities": "20035000", "otherNonCurrentLiabilities": "4760000", "totalNonCurrentLiabilities": "13908000", "cashAndShortTermInvestments": "5276000", "commonStockSharesOutstanding": "7339000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "5276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6429000", "profitLoss": "None", "dividendPayout": "326000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4883000", "operatingCashflow": "1394000", "capitalExpenditures": "1796000", "changeInReceivables": "77000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5556000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 116033000, "cost_of_revenue": 74673000, "gross_profit": 41360000, "ebit": 3134000, "ebitda": 9117000, "pretax_income": 2179000, "tax_provision": 895000, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11439000, "total_current_assets": 60721000, "total_assets": 115473000, "short_term_debt": 5698000, "long_term_debt": 11531000, "total_debt": 17229000, "total_liabilities": 40790000, "total_equity": 74683000, "shares_outstanding": 7166000, "goodwill_and_intangibles": 34308000 }, "cash_flow": { "operating_cash_flow": 15544000, "capital_expenditure": 2587000, "free_cash_flow": 18131000, "dividends_paid": 497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13515, "ticker_id": 4735, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3134000", "ebitda": "9117000", "netIncome": "1284000", "grossProfit": "41360000", "depreciation": "None", "totalRevenue": "116033000", "costOfRevenue": "74673000", "interestIncome": "None", "incomeBeforeTax": "2179000", "interestExpense": "955000", "operatingIncome": "2433000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "38927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6206000", "otherNonOperatingIncome": "701000", "costofGoodsAndServicesSold": "74673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "9420000", "netIncomeFromContinuingOperations": "1284000" }, "balance": { "goodwill": "12806000", "inventory": "30060000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "115473000", "longTermDebt": "11531000", "shortTermDebt": "5698000", "treasuryStock": "-33588000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "21502000", "reportedCurrency": "USD", "retainedEarnings": "50085000", "totalLiabilities": "40790000", "otherCurrentAssets": "1807000", "totalCurrentAssets": "60721000", "currentLongTermDebt": "5326000", "longTermInvestments": "None", "shortTermInvestments": "11439000", "currentNetReceivables": "17415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54752000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13400000", "shortLongTermDebtTotal": "24455000", "totalShareholderEquity": "74683000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "8596000", "totalCurrentLiabilities": "20968000", "otherNonCurrentLiabilities": "6842000", "totalNonCurrentLiabilities": "19822000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "7166000", "intangibleAssetsExcludingGoodwill": "21502000", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000", "profitLoss": "None", "dividendPayout": "497000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "4247000", "operatingCashflow": "15544000", "capitalExpenditures": "2587000", "changeInReceivables": "2702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5140000", "cashflowFromInvestment": "-2587000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116033000, "cost_of_revenue": 74673000, "gross_profit": 41360000, "research_and_development": 6206000, "selling_general_admin": 9420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3134000, "depreciation_amortisation": 5983000, "ebitda": 9117000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": 2179000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": 1284000, "net_income_continuing_ops": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11439000, "short_term_investments": 11439000, "net_receivables": 17415000, "inventory": 30060000, "other_current_assets": null, "total_current_assets": 60721000, "net_ppe": null, "goodwill": 12806000, "intangible_assets": 21502000, "goodwill_and_intangibles": 34308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54752000, "total_assets": 115473000, "short_term_debt": 5698000, "accounts_payable": 5734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20968000, "long_term_debt": 11531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19822000, "total_liabilities": 40790000, "total_debt": 17229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50085000, "total_equity": 74683000, "shares_outstanding": 7166000, "operating_cash_flow": 15544000, "stock_based_compensation": 1819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2587000, "dividends_paid": 497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5140000, "free_cash_flow": 18131000, "net_change_in_cash": 7817000 }, "raw_data": { "income": { "ebit": "3134000", "ebitda": "9117000", "netIncome": "1284000", "grossProfit": "41360000", "depreciation": "None", "totalRevenue": "116033000", "costOfRevenue": "74673000", "interestIncome": "None", "incomeBeforeTax": "2179000", "interestExpense": "955000", "operatingIncome": "2433000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "38927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6206000", "otherNonOperatingIncome": "701000", "costofGoodsAndServicesSold": "74673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "9420000", "netIncomeFromContinuingOperations": "1284000" }, "balance": { "goodwill": "12806000", "inventory": "30060000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "115473000", "longTermDebt": "11531000", "shortTermDebt": "5698000", "treasuryStock": "-33588000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "21502000", "reportedCurrency": "USD", "retainedEarnings": "50085000", "totalLiabilities": "40790000", "otherCurrentAssets": "1807000", "totalCurrentAssets": "60721000", "currentLongTermDebt": "5326000", "longTermInvestments": "None", "shortTermInvestments": "11439000", "currentNetReceivables": "17415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54752000", "currentAccountsPayable": "5734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13400000", "shortLongTermDebtTotal": "24455000", "totalShareholderEquity": "74683000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "8596000", "totalCurrentLiabilities": "20968000", "otherNonCurrentLiabilities": "6842000", "totalNonCurrentLiabilities": "19822000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "7166000", "intangibleAssetsExcludingGoodwill": "21502000", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000", "profitLoss": "None", "dividendPayout": "497000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "4247000", "operatingCashflow": "15544000", "capitalExpenditures": "2587000", "changeInReceivables": "2702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5140000", "cashflowFromInvestment": "-2587000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 133446000, "cost_of_revenue": 84688000, "gross_profit": 48758000, "ebit": 2052000, "ebitda": 8336000, "pretax_income": 1370000, "tax_provision": -389000, "net_income": 1759000, "net_income_to_common": 1759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4249000, "total_current_assets": 60151000, "total_assets": 116664000, "short_term_debt": 12124000, "long_term_debt": 7715000, "total_debt": 19839000, "total_liabilities": 45289000, "total_equity": 71375000, "shares_outstanding": 7238000, "goodwill_and_intangibles": 37417000 }, "cash_flow": { "operating_cash_flow": 3224000, "capital_expenditure": 2906000, "free_cash_flow": 6130000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13520, "ticker_id": 4735, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2052000", "ebitda": "8336000", "netIncome": "1759000", "grossProfit": "48758000", "depreciation": "None", "totalRevenue": "133446000", "costOfRevenue": "84688000", "interestIncome": "1983000", "incomeBeforeTax": "1370000", "interestExpense": "826000", "operatingIncome": "2433000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-826000", "nonInterestIncome": "None", "operatingExpenses": "46325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8084000", "otherNonOperatingIncome": "-237000", "costofGoodsAndServicesSold": "84688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000", "sellingGeneralAndAdministrative": "11357000", "netIncomeFromContinuingOperations": "1759000" }, "balance": { "goodwill": "12034000", "inventory": "33925000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "116664000", "longTermDebt": "7715000", "shortTermDebt": "12124000", "treasuryStock": "-33477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "25383000", "reportedCurrency": "USD", "retainedEarnings": "49298000", "totalLiabilities": "45289000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "60151000", "currentLongTermDebt": "11708000", "longTermInvestments": "None", "shortTermInvestments": "4249000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56513000", "currentAccountsPayable": "4409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11268000", "shortLongTermDebtTotal": "29130000", "totalShareholderEquity": "71375000", "capitalLeaseObligations": "1695000", "otherCurrentLiabilities": "8398000", "totalCurrentLiabilities": "26767000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "18522000", "cashAndShortTermInvestments": "4249000", "commonStockSharesOutstanding": "7238000", "intangibleAssetsExcludingGoodwill": "25383000", "cashAndCashEquivalentsAtCarryingValue": "4249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-3938000", "operatingCashflow": "3224000", "capitalExpenditures": "2906000", "changeInReceivables": "3594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "-2906000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133446000, "cost_of_revenue": 84688000, "gross_profit": 48758000, "research_and_development": 8084000, "selling_general_admin": 11357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2052000, "depreciation_amortisation": 6284000, "ebitda": 8336000, "interest_expense": 826000, "interest_income": null, "other_non_operating": null, "pretax_income": 1370000, "tax_provision": -389000, "effective_tax_rate": null, "net_income": 1759000, "net_income_continuing_ops": 1759000, "net_income_to_common": 1759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4249000, "short_term_investments": 4249000, "net_receivables": 19784000, "inventory": 33925000, "other_current_assets": null, "total_current_assets": 60151000, "net_ppe": null, "goodwill": 12034000, "intangible_assets": 25383000, "goodwill_and_intangibles": 37417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56513000, "total_assets": 116664000, "short_term_debt": 12124000, "accounts_payable": 4409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26767000, "long_term_debt": 7715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18522000, "total_liabilities": 45289000, "total_debt": 19839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49298000, "total_equity": 71375000, "shares_outstanding": 7238000, "operating_cash_flow": 3224000, "stock_based_compensation": 1775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2906000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3742000, "free_cash_flow": 6130000, "net_change_in_cash": -3424000 }, "raw_data": { "income": { "ebit": "2052000", "ebitda": "8336000", "netIncome": "1759000", "grossProfit": "48758000", "depreciation": "None", "totalRevenue": "133446000", "costOfRevenue": "84688000", "interestIncome": "1983000", "incomeBeforeTax": "1370000", "interestExpense": "826000", "operatingIncome": "2433000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-389000", "reportedCurrency": "USD", "netInterestIncome": "-826000", "nonInterestIncome": "None", "operatingExpenses": "46325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8084000", "otherNonOperatingIncome": "-237000", "costofGoodsAndServicesSold": "84688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000", "sellingGeneralAndAdministrative": "11357000", "netIncomeFromContinuingOperations": "1759000" }, "balance": { "goodwill": "12034000", "inventory": "33925000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "116664000", "longTermDebt": "7715000", "shortTermDebt": "12124000", "treasuryStock": "-33477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "25383000", "reportedCurrency": "USD", "retainedEarnings": "49298000", "totalLiabilities": "45289000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "60151000", "currentLongTermDebt": "11708000", "longTermInvestments": "None", "shortTermInvestments": "4249000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56513000", "currentAccountsPayable": "4409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11268000", "shortLongTermDebtTotal": "29130000", "totalShareholderEquity": "71375000", "capitalLeaseObligations": "1695000", "otherCurrentLiabilities": "8398000", "totalCurrentLiabilities": "26767000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "18522000", "cashAndShortTermInvestments": "4249000", "commonStockSharesOutstanding": "7238000", "intangibleAssetsExcludingGoodwill": "25383000", "cashAndCashEquivalentsAtCarryingValue": "4249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-3938000", "operatingCashflow": "3224000", "capitalExpenditures": "2906000", "changeInReceivables": "3594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "-2906000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 136657000, "cost_of_revenue": 82658000, "gross_profit": 53999000, "ebit": 8720000, "ebitda": 14872000, "pretax_income": 7308000, "tax_provision": 1578000, "net_income": 5730000, "net_income_to_common": 5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7534000, "total_current_assets": 62608000, "total_assets": 118983000, "short_term_debt": 6708000, "long_term_debt": 12870000, "total_debt": 19578000, "total_liabilities": 49208000, "total_equity": 69775000, "shares_outstanding": 7084000, "goodwill_and_intangibles": 42003000 }, "cash_flow": { "operating_cash_flow": 3380000, "capital_expenditure": 2645000, "free_cash_flow": 6025000, "dividends_paid": 1933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13525, "ticker_id": 4735, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8720000", "ebitda": "14872000", "netIncome": "5730000", "grossProfit": "53999000", "depreciation": "None", "totalRevenue": "136657000", "costOfRevenue": "82658000", "interestIncome": "731000", "incomeBeforeTax": "7308000", "interestExpense": "876000", "operatingIncome": "8720000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "-876000", "nonInterestIncome": "None", "operatingExpenses": "45279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7813000", "otherNonOperatingIncome": "-536000", "costofGoodsAndServicesSold": "82658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6152000", "sellingGeneralAndAdministrative": "11123000", "netIncomeFromContinuingOperations": "8886000" }, "balance": { "goodwill": "12329000", "inventory": "30161000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "118983000", "longTermDebt": "12870000", "shortTermDebt": "6708000", "treasuryStock": "-32997000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "29674000", "reportedCurrency": "USD", "retainedEarnings": "49511000", "totalLiabilities": "49208000", "otherCurrentAssets": "1427000", "totalCurrentAssets": "62608000", "currentLongTermDebt": "6708000", "longTermInvestments": "85000", "shortTermInvestments": "7534000", "currentNetReceivables": "23486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56375000", "currentAccountsPayable": "5956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380000", "shortLongTermDebtTotal": "19578000", "totalShareholderEquity": "69775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11074000", "totalCurrentLiabilities": "24665000", "otherNonCurrentLiabilities": "11633000", "totalNonCurrentLiabilities": "24543000", "cashAndShortTermInvestments": "7534000", "commonStockSharesOutstanding": "7084000", "intangibleAssetsExcludingGoodwill": "29674000", "cashAndCashEquivalentsAtCarryingValue": "7534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5730000", "profitLoss": "None", "dividendPayout": "1933000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2872000", "operatingCashflow": "3380000", "capitalExpenditures": "2645000", "changeInReceivables": "-1493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118000", "cashflowFromInvestment": "-1534000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136657000, "cost_of_revenue": 82658000, "gross_profit": 53999000, "research_and_development": 7813000, "selling_general_admin": 11123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8720000, "depreciation_amortisation": 6152000, "ebitda": 14872000, "interest_expense": 876000, "interest_income": null, "other_non_operating": null, "pretax_income": 7308000, "tax_provision": 1578000, "effective_tax_rate": null, "net_income": 5730000, "net_income_continuing_ops": 8886000, "net_income_to_common": 5730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7534000, "short_term_investments": 7534000, "net_receivables": 23486000, "inventory": 30161000, "other_current_assets": null, "total_current_assets": 62608000, "net_ppe": null, "goodwill": 12329000, "intangible_assets": 29674000, "goodwill_and_intangibles": 42003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56375000, "total_assets": 118983000, "short_term_debt": 6708000, "accounts_payable": 5956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24665000, "long_term_debt": 12870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24543000, "total_liabilities": 49208000, "total_debt": 19578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49511000, "total_equity": 69775000, "shares_outstanding": 7084000, "operating_cash_flow": 3380000, "stock_based_compensation": 1886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1534000, "dividends_paid": 1933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4118000, "free_cash_flow": 6025000, "net_change_in_cash": -2272000 }, "raw_data": { "income": { "ebit": "8720000", "ebitda": "14872000", "netIncome": "5730000", "grossProfit": "53999000", "depreciation": "None", "totalRevenue": "136657000", "costOfRevenue": "82658000", "interestIncome": "731000", "incomeBeforeTax": "7308000", "interestExpense": "876000", "operatingIncome": "8720000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "-876000", "nonInterestIncome": "None", "operatingExpenses": "45279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7813000", "otherNonOperatingIncome": "-536000", "costofGoodsAndServicesSold": "82658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6152000", "sellingGeneralAndAdministrative": "11123000", "netIncomeFromContinuingOperations": "8886000" }, "balance": { "goodwill": "12329000", "inventory": "30161000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "118983000", "longTermDebt": "12870000", "shortTermDebt": "6708000", "treasuryStock": "-32997000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "29674000", "reportedCurrency": "USD", "retainedEarnings": "49511000", "totalLiabilities": "49208000", "otherCurrentAssets": "1427000", "totalCurrentAssets": "62608000", "currentLongTermDebt": "6708000", "longTermInvestments": "85000", "shortTermInvestments": "7534000", "currentNetReceivables": "23486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56375000", "currentAccountsPayable": "5956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10380000", "shortLongTermDebtTotal": "19578000", "totalShareholderEquity": "69775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11074000", "totalCurrentLiabilities": "24665000", "otherNonCurrentLiabilities": "11633000", "totalNonCurrentLiabilities": "24543000", "cashAndShortTermInvestments": "7534000", "commonStockSharesOutstanding": "7084000", "intangibleAssetsExcludingGoodwill": "29674000", "cashAndCashEquivalentsAtCarryingValue": "7534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5730000", "profitLoss": "None", "dividendPayout": "1933000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2872000", "operatingCashflow": "3380000", "capitalExpenditures": "2645000", "changeInReceivables": "-1493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118000", "cashflowFromInvestment": "-1534000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 37536000, "cost_of_revenue": 26211000, "gross_profit": 11325000, "ebit": 56000, "ebitda": 56000, "pretax_income": -788000, "tax_provision": 346000, "net_income": -1134000, "net_income_to_common": -1134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000, "total_current_assets": 70704000, "total_assets": 137566000, "short_term_debt": 20962000, "long_term_debt": 18295000, "total_debt": 39257000, "total_liabilities": 60704000, "total_equity": 76862000, "shares_outstanding": 7653000, "goodwill_and_intangibles": 38872000 }, "cash_flow": { "operating_cash_flow": 3681000, "capital_expenditure": 139000, "free_cash_flow": 3820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13489, "ticker_id": 4735, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56000", "netIncome": "-1134000", "grossProfit": "11325000", "depreciation": "None", "totalRevenue": "37536000", "costOfRevenue": "26211000", "interestIncome": "None", "incomeBeforeTax": "-788000", "interestExpense": "894000", "operatingIncome": "56000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "11269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-1134000" }, "balance": { "goodwill": "17376000", "inventory": "43252000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "137566000", "longTermDebt": "18295000", "shortTermDebt": "20962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21496000", "reportedCurrency": "USD", "retainedEarnings": "47004000", "totalLiabilities": "60704000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "70704000", "currentLongTermDebt": "19306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66862000", "currentAccountsPayable": "6806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41355000", "totalShareholderEquity": "76862000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "38371000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "22333000", "cashAndShortTermInvestments": "4072000", "commonStockSharesOutstanding": "7653000", "intangibleAssetsExcludingGoodwill": "21496000", "cashAndCashEquivalentsAtCarryingValue": "4072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2129000", "operatingCashflow": "3681000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3126000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37536000, "cost_of_revenue": 26211000, "gross_profit": 11325000, "research_and_development": 1797000, "selling_general_admin": 3830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000, "depreciation_amortisation": null, "ebitda": 56000, "interest_expense": 894000, "interest_income": null, "other_non_operating": null, "pretax_income": -788000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": -1134000, "net_income_continuing_ops": -1134000, "net_income_to_common": -1134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4072000, "short_term_investments": null, "net_receivables": 18985000, "inventory": 43252000, "other_current_assets": null, "total_current_assets": 70704000, "net_ppe": null, "goodwill": 17376000, "intangible_assets": 21496000, "goodwill_and_intangibles": 38872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66862000, "total_assets": 137566000, "short_term_debt": 20962000, "accounts_payable": 6806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38371000, "long_term_debt": 18295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22333000, "total_liabilities": 60704000, "total_debt": 39257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47004000, "total_equity": 76862000, "shares_outstanding": 7653000, "operating_cash_flow": 3681000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3126000, "free_cash_flow": 3820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56000", "netIncome": "-1134000", "grossProfit": "11325000", "depreciation": "None", "totalRevenue": "37536000", "costOfRevenue": "26211000", "interestIncome": "None", "incomeBeforeTax": "-788000", "interestExpense": "894000", "operatingIncome": "56000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "11269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-1134000" }, "balance": { "goodwill": "17376000", "inventory": "43252000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "137566000", "longTermDebt": "18295000", "shortTermDebt": "20962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21496000", "reportedCurrency": "USD", "retainedEarnings": "47004000", "totalLiabilities": "60704000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "70704000", "currentLongTermDebt": "19306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66862000", "currentAccountsPayable": "6806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41355000", "totalShareholderEquity": "76862000", "capitalLeaseObligations": "2537000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "38371000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "22333000", "cashAndShortTermInvestments": "4072000", "commonStockSharesOutstanding": "7653000", "intangibleAssetsExcludingGoodwill": "21496000", "cashAndCashEquivalentsAtCarryingValue": "4072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2129000", "operatingCashflow": "3681000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3126000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 39169000, "cost_of_revenue": 24972000, "gross_profit": 14197000, "ebit": 1077000, "ebitda": 1932000, "pretax_income": 250000, "tax_provision": -128000, "net_income": 378000, "net_income_to_common": 378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3606000, "total_current_assets": 74148000, "total_assets": 140833000, "short_term_debt": 23450000, "long_term_debt": 18978000, "total_debt": 42428000, "total_liabilities": 63953000, "total_equity": 76880000, "shares_outstanding": 7698000, "goodwill_and_intangibles": 39191000 }, "cash_flow": { "operating_cash_flow": 3421000, "capital_expenditure": 86000, "free_cash_flow": 3507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13491, "ticker_id": 4735, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1077000", "ebitda": "1932000", "netIncome": "378000", "grossProfit": "14197000", "depreciation": "None", "totalRevenue": "39169000", "costOfRevenue": "24972000", "interestIncome": "None", "incomeBeforeTax": "250000", "interestExpense": "827000", "operatingIncome": "1642000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "5071000", "netIncomeFromContinuingOperations": "378000" }, "balance": { "goodwill": "17121000", "inventory": "45124000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "140833000", "longTermDebt": "18978000", "shortTermDebt": "23450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "22070000", "reportedCurrency": "USD", "retainedEarnings": "48139000", "totalLiabilities": "63953000", "otherCurrentAssets": "5022000", "totalCurrentAssets": "74148000", "currentLongTermDebt": "21298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66685000", "currentAccountsPayable": "7402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46996000", "totalShareholderEquity": "76880000", "capitalLeaseObligations": "2107000", "otherCurrentLiabilities": "8249000", "totalCurrentLiabilities": "40631000", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "23322000", "cashAndShortTermInvestments": "3606000", "commonStockSharesOutstanding": "7698000", "intangibleAssetsExcludingGoodwill": "22070000", "cashAndCashEquivalentsAtCarryingValue": "3606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3354000", "operatingCashflow": "3421000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3764000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39169000, "cost_of_revenue": 24972000, "gross_profit": 14197000, "research_and_development": 1898000, "selling_general_admin": 5071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1077000, "depreciation_amortisation": 855000, "ebitda": 1932000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": 250000, "tax_provision": -128000, "effective_tax_rate": null, "net_income": 378000, "net_income_continuing_ops": 378000, "net_income_to_common": 378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3606000, "short_term_investments": null, "net_receivables": 20396000, "inventory": 45124000, "other_current_assets": null, "total_current_assets": 74148000, "net_ppe": null, "goodwill": 17121000, "intangible_assets": 22070000, "goodwill_and_intangibles": 39191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66685000, "total_assets": 140833000, "short_term_debt": 23450000, "accounts_payable": 7402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40631000, "long_term_debt": 18978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23322000, "total_liabilities": 63953000, "total_debt": 42428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48139000, "total_equity": 76880000, "shares_outstanding": 7698000, "operating_cash_flow": 3421000, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3764000, "free_cash_flow": 3507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1077000", "ebitda": "1932000", "netIncome": "378000", "grossProfit": "14197000", "depreciation": "None", "totalRevenue": "39169000", "costOfRevenue": "24972000", "interestIncome": "None", "incomeBeforeTax": "250000", "interestExpense": "827000", "operatingIncome": "1642000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "5071000", "netIncomeFromContinuingOperations": "378000" }, "balance": { "goodwill": "17121000", "inventory": "45124000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "140833000", "longTermDebt": "18978000", "shortTermDebt": "23450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "22070000", "reportedCurrency": "USD", "retainedEarnings": "48139000", "totalLiabilities": "63953000", "otherCurrentAssets": "5022000", "totalCurrentAssets": "74148000", "currentLongTermDebt": "21298000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66685000", "currentAccountsPayable": "7402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46996000", "totalShareholderEquity": "76880000", "capitalLeaseObligations": "2107000", "otherCurrentLiabilities": "8249000", "totalCurrentLiabilities": "40631000", "otherNonCurrentLiabilities": "492000", "totalNonCurrentLiabilities": "23322000", "cashAndShortTermInvestments": "3606000", "commonStockSharesOutstanding": "7698000", "intangibleAssetsExcludingGoodwill": "22070000", "cashAndCashEquivalentsAtCarryingValue": "3606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3354000", "operatingCashflow": "3421000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3764000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 36102000, "cost_of_revenue": 24469000, "gross_profit": 11633000, "ebit": -812000, "ebitda": 468000, "pretax_income": -1697000, "tax_provision": -454000, "net_income": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3855000, "total_current_assets": 75230000, "total_assets": 143149000, "short_term_debt": 24891000, "long_term_debt": 18566000, "total_debt": 43457000, "total_liabilities": 67363000, "total_equity": 75786000, "shares_outstanding": 7585000, "goodwill_and_intangibles": 38008000 }, "cash_flow": { "operating_cash_flow": 249000, "capital_expenditure": 47000, "free_cash_flow": 296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13492, "ticker_id": 4735, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-812000", "ebitda": "468000", "netIncome": "-1243000", "grossProfit": "11633000", "depreciation": "None", "totalRevenue": "36102000", "costOfRevenue": "24469000", "interestIncome": "None", "incomeBeforeTax": "-1697000", "interestExpense": "885000", "operatingIncome": "-708000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "15279000", "inventory": "48393000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "143149000", "longTermDebt": "18566000", "shortTermDebt": "24891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "22729000", "reportedCurrency": "USD", "retainedEarnings": "47761000", "totalLiabilities": "67363000", "otherCurrentAssets": "4447000", "totalCurrentAssets": "75230000", "currentLongTermDebt": "24891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67919000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45692000", "totalShareholderEquity": "75786000", "capitalLeaseObligations": "2235000", "otherCurrentLiabilities": "9934000", "totalCurrentLiabilities": "43876000", "otherNonCurrentLiabilities": "901000", "totalNonCurrentLiabilities": "23487000", "cashAndShortTermInvestments": "3855000", "commonStockSharesOutstanding": "7585000", "intangibleAssetsExcludingGoodwill": "22729000", "cashAndCashEquivalentsAtCarryingValue": "3855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "3130000", "operatingCashflow": "249000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1738000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36102000, "cost_of_revenue": 24469000, "gross_profit": 11633000, "research_and_development": 1576000, "selling_general_admin": 5034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812000, "depreciation_amortisation": 1280000, "ebitda": 468000, "interest_expense": 885000, "interest_income": null, "other_non_operating": null, "pretax_income": -1697000, "tax_provision": -454000, "effective_tax_rate": null, "net_income": -1243000, "net_income_continuing_ops": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3855000, "short_term_investments": null, "net_receivables": 18535000, "inventory": 48393000, "other_current_assets": null, "total_current_assets": 75230000, "net_ppe": null, "goodwill": 15279000, "intangible_assets": 22729000, "goodwill_and_intangibles": 38008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67919000, "total_assets": 143149000, "short_term_debt": 24891000, "accounts_payable": 6908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43876000, "long_term_debt": 18566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23487000, "total_liabilities": 67363000, "total_debt": 43457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47761000, "total_equity": 75786000, "shares_outstanding": 7585000, "operating_cash_flow": 249000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1738000, "free_cash_flow": 296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-812000", "ebitda": "468000", "netIncome": "-1243000", "grossProfit": "11633000", "depreciation": "None", "totalRevenue": "36102000", "costOfRevenue": "24469000", "interestIncome": "None", "incomeBeforeTax": "-1697000", "interestExpense": "885000", "operatingIncome": "-708000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "15279000", "inventory": "48393000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "143149000", "longTermDebt": "18566000", "shortTermDebt": "24891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "22729000", "reportedCurrency": "USD", "retainedEarnings": "47761000", "totalLiabilities": "67363000", "otherCurrentAssets": "4447000", "totalCurrentAssets": "75230000", "currentLongTermDebt": "24891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67919000", "currentAccountsPayable": "6908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45692000", "totalShareholderEquity": "75786000", "capitalLeaseObligations": "2235000", "otherCurrentLiabilities": "9934000", "totalCurrentLiabilities": "43876000", "otherNonCurrentLiabilities": "901000", "totalNonCurrentLiabilities": "23487000", "cashAndShortTermInvestments": "3855000", "commonStockSharesOutstanding": "7585000", "intangibleAssetsExcludingGoodwill": "22729000", "cashAndCashEquivalentsAtCarryingValue": "3855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "3130000", "operatingCashflow": "249000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1738000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 37708000, "cost_of_revenue": 25056000, "gross_profit": 12652000, "ebit": 596000, "ebitda": 1886000, "pretax_income": -301000, "tax_provision": 75000, "net_income": -376000, "net_income_to_common": -376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5353000, "total_current_assets": 81181000, "total_assets": 150324000, "short_term_debt": 24738000, "long_term_debt": 20002000, "total_debt": 44740000, "total_liabilities": 73773000, "total_equity": 76551000, "shares_outstanding": 7560000, "goodwill_and_intangibles": 38646000 }, "cash_flow": { "operating_cash_flow": 4395000, "capital_expenditure": 60000, "free_cash_flow": 4455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13493, "ticker_id": 4735, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000", "ebitda": "1886000", "netIncome": "-376000", "grossProfit": "12652000", "depreciation": "None", "totalRevenue": "37708000", "costOfRevenue": "25056000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "897000", "operatingIncome": "571000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "12081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "4984000", "netIncomeFromContinuingOperations": "-376000" }, "balance": { "goodwill": "15232000", "inventory": "51457000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "150324000", "longTermDebt": "20002000", "shortTermDebt": "24738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "23414000", "reportedCurrency": "USD", "retainedEarnings": "49004000", "totalLiabilities": "73773000", "otherCurrentAssets": "3006000", "totalCurrentAssets": "81181000", "currentLongTermDebt": "24738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69143000", "currentAccountsPayable": "11383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47058000", "totalShareholderEquity": "76551000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "10856000", "totalCurrentLiabilities": "48643000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "25130000", "cashAndShortTermInvestments": "5353000", "commonStockSharesOutstanding": "7560000", "intangibleAssetsExcludingGoodwill": "23414000", "cashAndCashEquivalentsAtCarryingValue": "5353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2704000", "operatingCashflow": "4395000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4230000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37708000, "cost_of_revenue": 25056000, "gross_profit": 12652000, "research_and_development": 1543000, "selling_general_admin": 4984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000, "depreciation_amortisation": 1290000, "ebitda": 1886000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -301000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -376000, "net_income_continuing_ops": -376000, "net_income_to_common": -376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5353000, "short_term_investments": null, "net_receivables": 21365000, "inventory": 51457000, "other_current_assets": null, "total_current_assets": 81181000, "net_ppe": null, "goodwill": 15232000, "intangible_assets": 23414000, "goodwill_and_intangibles": 38646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69143000, "total_assets": 150324000, "short_term_debt": 24738000, "accounts_payable": 11383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48643000, "long_term_debt": 20002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25130000, "total_liabilities": 73773000, "total_debt": 44740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49004000, "total_equity": 76551000, "shares_outstanding": 7560000, "operating_cash_flow": 4395000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4230000, "free_cash_flow": 4455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000", "ebitda": "1886000", "netIncome": "-376000", "grossProfit": "12652000", "depreciation": "None", "totalRevenue": "37708000", "costOfRevenue": "25056000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "897000", "operatingIncome": "571000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "12081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "4984000", "netIncomeFromContinuingOperations": "-376000" }, "balance": { "goodwill": "15232000", "inventory": "51457000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "150324000", "longTermDebt": "20002000", "shortTermDebt": "24738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "23414000", "reportedCurrency": "USD", "retainedEarnings": "49004000", "totalLiabilities": "73773000", "otherCurrentAssets": "3006000", "totalCurrentAssets": "81181000", "currentLongTermDebt": "24738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69143000", "currentAccountsPayable": "11383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47058000", "totalShareholderEquity": "76551000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "10856000", "totalCurrentLiabilities": "48643000", "otherNonCurrentLiabilities": "982000", "totalNonCurrentLiabilities": "25130000", "cashAndShortTermInvestments": "5353000", "commonStockSharesOutstanding": "7560000", "intangibleAssetsExcludingGoodwill": "23414000", "cashAndCashEquivalentsAtCarryingValue": "5353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2704000", "operatingCashflow": "4395000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4230000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 37361000, "cost_of_revenue": 24625000, "gross_profit": 12736000, "ebit": -12411000, "ebitda": -11145000, "pretax_income": -13258000, "tax_provision": 2341000, "net_income": -15599000, "net_income_to_common": -15599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5050000, "total_current_assets": 77917000, "total_assets": 145595000, "short_term_debt": 27940000, "long_term_debt": 19044000, "total_debt": 46984000, "total_liabilities": 69845000, "total_equity": 75750000, "shares_outstanding": 7534000, "goodwill_and_intangibles": 38034000 }, "cash_flow": { "operating_cash_flow": 2524000, "capital_expenditure": 79000, "free_cash_flow": 2603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13494, "ticker_id": 4735, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12411000", "ebitda": "-11145000", "netIncome": "-15599000", "grossProfit": "12736000", "depreciation": "None", "totalRevenue": "37361000", "costOfRevenue": "24625000", "interestIncome": "None", "incomeBeforeTax": "-13258000", "interestExpense": "847000", "operatingIncome": "1092000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2341000", "reportedCurrency": "USD", "netInterestIncome": "-847000", "nonInterestIncome": "None", "operatingExpenses": "11644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "-15599000" }, "balance": { "goodwill": "14515000", "inventory": "47894000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "145595000", "longTermDebt": "19044000", "shortTermDebt": "27940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "49380000", "totalLiabilities": "69845000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "77917000", "currentLongTermDebt": "27620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67678000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48519000", "totalShareholderEquity": "75750000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "9397000", "totalCurrentLiabilities": "46346000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "5050000", "commonStockSharesOutstanding": "7534000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "5050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "2524000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37361000, "cost_of_revenue": 24625000, "gross_profit": 12736000, "research_and_development": 1751000, "selling_general_admin": 3473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12411000, "depreciation_amortisation": 1266000, "ebitda": -11145000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -13258000, "tax_provision": 2341000, "effective_tax_rate": null, "net_income": -15599000, "net_income_continuing_ops": -15599000, "net_income_to_common": -15599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5050000, "short_term_investments": null, "net_receivables": 21218000, "inventory": 47894000, "other_current_assets": null, "total_current_assets": 77917000, "net_ppe": null, "goodwill": 14515000, "intangible_assets": 23519000, "goodwill_and_intangibles": 38034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67678000, "total_assets": 145595000, "short_term_debt": 27940000, "accounts_payable": 7928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46346000, "long_term_debt": 19044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23499000, "total_liabilities": 69845000, "total_debt": 46984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49380000, "total_equity": 75750000, "shares_outstanding": 7534000, "operating_cash_flow": 2524000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2163000, "free_cash_flow": 2603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12411000", "ebitda": "-11145000", "netIncome": "-15599000", "grossProfit": "12736000", "depreciation": "None", "totalRevenue": "37361000", "costOfRevenue": "24625000", "interestIncome": "None", "incomeBeforeTax": "-13258000", "interestExpense": "847000", "operatingIncome": "1092000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2341000", "reportedCurrency": "USD", "netInterestIncome": "-847000", "nonInterestIncome": "None", "operatingExpenses": "11644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "-15599000" }, "balance": { "goodwill": "14515000", "inventory": "47894000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "145595000", "longTermDebt": "19044000", "shortTermDebt": "27940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "49380000", "totalLiabilities": "69845000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "77917000", "currentLongTermDebt": "27620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67678000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48519000", "totalShareholderEquity": "75750000", "capitalLeaseObligations": "1855000", "otherCurrentLiabilities": "9397000", "totalCurrentLiabilities": "46346000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "5050000", "commonStockSharesOutstanding": "7534000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "5050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "2524000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 40422000, "cost_of_revenue": 26708000, "gross_profit": 13714000, "ebit": 1218000, "ebitda": 2516000, "pretax_income": 274000, "tax_provision": 34000, "net_income": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4432000, "total_current_assets": 83387000, "total_assets": 166462000, "short_term_debt": 28224000, "long_term_debt": 21072000, "total_debt": 49296000, "total_liabilities": 74289000, "total_equity": 92173000, "shares_outstanding": 7605000, "goodwill_and_intangibles": 49851000 }, "cash_flow": { "operating_cash_flow": -4742000, "capital_expenditure": 256000, "free_cash_flow": -4486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13496, "ticker_id": 4735, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1218000", "ebitda": "2516000", "netIncome": "240000", "grossProfit": "13714000", "depreciation": "None", "totalRevenue": "40422000", "costOfRevenue": "26708000", "interestIncome": "None", "incomeBeforeTax": "274000", "interestExpense": "944000", "operatingIncome": "1264000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-944000", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "3855000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "25337000", "inventory": "48560000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "166462000", "longTermDebt": "21072000", "shortTermDebt": "28224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "24514000", "reportedCurrency": "USD", "retainedEarnings": "64979000", "totalLiabilities": "74289000", "otherCurrentAssets": "5239000", "totalCurrentAssets": "83387000", "currentLongTermDebt": "27877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83075000", "currentAccountsPayable": "7933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50977000", "totalShareholderEquity": "92173000", "capitalLeaseObligations": "1681000", "otherCurrentLiabilities": "8396000", "totalCurrentLiabilities": "45482000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "28807000", "cashAndShortTermInvestments": "4432000", "commonStockSharesOutstanding": "7605000", "intangibleAssetsExcludingGoodwill": "24514000", "cashAndCashEquivalentsAtCarryingValue": "4432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "1764000", "operatingCashflow": "-4742000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2965000", "cashflowFromInvestment": "1364000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40422000, "cost_of_revenue": 26708000, "gross_profit": 13714000, "research_and_development": 1843000, "selling_general_admin": 3855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218000, "depreciation_amortisation": 1298000, "ebitda": 2516000, "interest_expense": 944000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 240000, "net_income_continuing_ops": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4432000, "short_term_investments": null, "net_receivables": 25156000, "inventory": 48560000, "other_current_assets": null, "total_current_assets": 83387000, "net_ppe": null, "goodwill": 25337000, "intangible_assets": 24514000, "goodwill_and_intangibles": 49851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83075000, "total_assets": 166462000, "short_term_debt": 28224000, "accounts_payable": 7933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45482000, "long_term_debt": 21072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28807000, "total_liabilities": 74289000, "total_debt": 49296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64979000, "total_equity": 92173000, "shares_outstanding": 7605000, "operating_cash_flow": -4742000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2965000, "free_cash_flow": -4486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1218000", "ebitda": "2516000", "netIncome": "240000", "grossProfit": "13714000", "depreciation": "None", "totalRevenue": "40422000", "costOfRevenue": "26708000", "interestIncome": "None", "incomeBeforeTax": "274000", "interestExpense": "944000", "operatingIncome": "1264000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-944000", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "3855000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "25337000", "inventory": "48560000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "166462000", "longTermDebt": "21072000", "shortTermDebt": "28224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "24514000", "reportedCurrency": "USD", "retainedEarnings": "64979000", "totalLiabilities": "74289000", "otherCurrentAssets": "5239000", "totalCurrentAssets": "83387000", "currentLongTermDebt": "27877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83075000", "currentAccountsPayable": "7933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50977000", "totalShareholderEquity": "92173000", "capitalLeaseObligations": "1681000", "otherCurrentLiabilities": "8396000", "totalCurrentLiabilities": "45482000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "28807000", "cashAndShortTermInvestments": "4432000", "commonStockSharesOutstanding": "7605000", "intangibleAssetsExcludingGoodwill": "24514000", "cashAndCashEquivalentsAtCarryingValue": "4432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "1764000", "operatingCashflow": "-4742000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2965000", "cashflowFromInvestment": "1364000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 40539000, "cost_of_revenue": 26213000, "gross_profit": 14326000, "ebit": 888000, "ebitda": 2193000, "pretax_income": -50000, "tax_provision": 261000, "net_income": -311000, "net_income_to_common": -311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4824000, "total_current_assets": 83061000, "total_assets": 169017000, "short_term_debt": 22959000, "long_term_debt": 22675000, "total_debt": 45634000, "total_liabilities": 77267000, "total_equity": 91750000, "shares_outstanding": 7516000, "goodwill_and_intangibles": 52682000 }, "cash_flow": { "operating_cash_flow": 162000, "capital_expenditure": 338000, "free_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13497, "ticker_id": 4735, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "888000", "ebitda": "2193000", "netIncome": "-311000", "grossProfit": "14326000", "depreciation": "None", "totalRevenue": "40539000", "costOfRevenue": "26213000", "interestIncome": "None", "incomeBeforeTax": "-50000", "interestExpense": "938000", "operatingIncome": "1061000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-938000", "nonInterestIncome": "None", "operatingExpenses": "13265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "5121000", "netIncomeFromContinuingOperations": "-311000" }, "balance": { "goodwill": "25368000", "inventory": "50569000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "169017000", "longTermDebt": "22675000", "shortTermDebt": "22959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27314000", "reportedCurrency": "USD", "retainedEarnings": "64739000", "totalLiabilities": "77267000", "otherCurrentAssets": "4218000", "totalCurrentAssets": "83061000", "currentLongTermDebt": "22959000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85956000", "currentAccountsPayable": "10456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47267000", "totalShareholderEquity": "91750000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "9768000", "totalCurrentLiabilities": "44519000", "otherNonCurrentLiabilities": "3292000", "totalNonCurrentLiabilities": "32748000", "cashAndShortTermInvestments": "4824000", "commonStockSharesOutstanding": "7516000", "intangibleAssetsExcludingGoodwill": "27314000", "cashAndCashEquivalentsAtCarryingValue": "4824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1501000", "operatingCashflow": "162000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21545000", "cashflowFromInvestment": "-21067000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40539000, "cost_of_revenue": 26213000, "gross_profit": 14326000, "research_and_development": 1412000, "selling_general_admin": 5121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888000, "depreciation_amortisation": 1305000, "ebitda": 2193000, "interest_expense": 938000, "interest_income": null, "other_non_operating": null, "pretax_income": -50000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -311000, "net_income_continuing_ops": -311000, "net_income_to_common": -311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4824000, "short_term_investments": null, "net_receivables": 23450000, "inventory": 50569000, "other_current_assets": null, "total_current_assets": 83061000, "net_ppe": null, "goodwill": 25368000, "intangible_assets": 27314000, "goodwill_and_intangibles": 52682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85956000, "total_assets": 169017000, "short_term_debt": 22959000, "accounts_payable": 10456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44519000, "long_term_debt": 22675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32748000, "total_liabilities": 77267000, "total_debt": 45634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64739000, "total_equity": 91750000, "shares_outstanding": 7516000, "operating_cash_flow": 162000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21545000, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "888000", "ebitda": "2193000", "netIncome": "-311000", "grossProfit": "14326000", "depreciation": "None", "totalRevenue": "40539000", "costOfRevenue": "26213000", "interestIncome": "None", "incomeBeforeTax": "-50000", "interestExpense": "938000", "operatingIncome": "1061000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-938000", "nonInterestIncome": "None", "operatingExpenses": "13265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "5121000", "netIncomeFromContinuingOperations": "-311000" }, "balance": { "goodwill": "25368000", "inventory": "50569000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "169017000", "longTermDebt": "22675000", "shortTermDebt": "22959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27314000", "reportedCurrency": "USD", "retainedEarnings": "64739000", "totalLiabilities": "77267000", "otherCurrentAssets": "4218000", "totalCurrentAssets": "83061000", "currentLongTermDebt": "22959000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85956000", "currentAccountsPayable": "10456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47267000", "totalShareholderEquity": "91750000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "9768000", "totalCurrentLiabilities": "44519000", "otherNonCurrentLiabilities": "3292000", "totalNonCurrentLiabilities": "32748000", "cashAndShortTermInvestments": "4824000", "commonStockSharesOutstanding": "7516000", "intangibleAssetsExcludingGoodwill": "27314000", "cashAndCashEquivalentsAtCarryingValue": "4824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1501000", "operatingCashflow": "162000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21545000", "cashflowFromInvestment": "-21067000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 32961000, "cost_of_revenue": 20989000, "gross_profit": 11972000, "ebit": 1229000, "ebitda": 2140000, "pretax_income": 747000, "tax_provision": -434000, "net_income": 1181000, "net_income_to_common": 1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3990000, "total_current_assets": 70272000, "total_assets": 126601000, "short_term_debt": 6244000, "long_term_debt": 9343000, "total_debt": 15587000, "total_liabilities": 35394000, "total_equity": 91207000, "shares_outstanding": 7628025, "goodwill_and_intangibles": 32938000 }, "cash_flow": { "operating_cash_flow": 6904000, "capital_expenditure": 492000, "free_cash_flow": 7396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13498, "ticker_id": 4735, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1229000", "ebitda": "2140000", "netIncome": "1181000", "grossProfit": "11972000", "depreciation": "None", "totalRevenue": "32961000", "costOfRevenue": "20989000", "interestIncome": "None", "incomeBeforeTax": "747000", "interestExpense": "482000", "operatingIncome": "1346000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "10626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "3367000", "netIncomeFromContinuingOperations": "1181000" }, "balance": { "goodwill": "14536000", "inventory": "45177000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "126601000", "longTermDebt": "9343000", "shortTermDebt": "6244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "18402000", "reportedCurrency": "USD", "retainedEarnings": "65050000", "totalLiabilities": "35394000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "70272000", "currentLongTermDebt": "6244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56329000", "currentAccountsPayable": "7012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16267000", "totalShareholderEquity": "91207000", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "7993000", "totalCurrentLiabilities": "22912000", "otherNonCurrentLiabilities": "1816000", "totalNonCurrentLiabilities": "12482000", "cashAndShortTermInvestments": "3990000", "commonStockSharesOutstanding": "7628025", "intangibleAssetsExcludingGoodwill": "18402000", "cashAndCashEquivalentsAtCarryingValue": "3990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1117000", "operatingCashflow": "6904000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6969000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32961000, "cost_of_revenue": 20989000, "gross_profit": 11972000, "research_and_development": 1603000, "selling_general_admin": 3367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229000, "depreciation_amortisation": 911000, "ebitda": 2140000, "interest_expense": 482000, "interest_income": null, "other_non_operating": null, "pretax_income": 747000, "tax_provision": -434000, "effective_tax_rate": null, "net_income": 1181000, "net_income_continuing_ops": 1181000, "net_income_to_common": 1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3990000, "short_term_investments": null, "net_receivables": 17863000, "inventory": 45177000, "other_current_assets": null, "total_current_assets": 70272000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": 18402000, "goodwill_and_intangibles": 32938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56329000, "total_assets": 126601000, "short_term_debt": 6244000, "accounts_payable": 7012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22912000, "long_term_debt": 9343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12482000, "total_liabilities": 35394000, "total_debt": 15587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65050000, "total_equity": 91207000, "shares_outstanding": 7628025, "operating_cash_flow": 6904000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6969000, "free_cash_flow": 7396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1229000", "ebitda": "2140000", "netIncome": "1181000", "grossProfit": "11972000", "depreciation": "None", "totalRevenue": "32961000", "costOfRevenue": "20989000", "interestIncome": "None", "incomeBeforeTax": "747000", "interestExpense": "482000", "operatingIncome": "1346000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "10626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "3367000", "netIncomeFromContinuingOperations": "1181000" }, "balance": { "goodwill": "14536000", "inventory": "45177000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "126601000", "longTermDebt": "9343000", "shortTermDebt": "6244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "18402000", "reportedCurrency": "USD", "retainedEarnings": "65050000", "totalLiabilities": "35394000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "70272000", "currentLongTermDebt": "6244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56329000", "currentAccountsPayable": "7012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16267000", "totalShareholderEquity": "91207000", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "7993000", "totalCurrentLiabilities": "22912000", "otherNonCurrentLiabilities": "1816000", "totalNonCurrentLiabilities": "12482000", "cashAndShortTermInvestments": "3990000", "commonStockSharesOutstanding": "7628025", "intangibleAssetsExcludingGoodwill": "18402000", "cashAndCashEquivalentsAtCarryingValue": "3990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1117000", "operatingCashflow": "6904000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6969000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 39593000, "cost_of_revenue": 24847000, "gross_profit": 14746000, "ebit": 4130000, "ebitda": 5238000, "pretax_income": 3352000, "tax_provision": 641000, "net_income": 2711000, "net_income_to_common": 2711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4527000, "total_current_assets": 76674000, "total_assets": 133251000, "short_term_debt": 11975000, "long_term_debt": 10050000, "total_debt": 22025000, "total_liabilities": 42969000, "total_equity": 90282000, "shares_outstanding": 7550000, "goodwill_and_intangibles": 33469000 }, "cash_flow": { "operating_cash_flow": 6452000, "capital_expenditure": 404000, "free_cash_flow": 6856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13499, "ticker_id": 4735, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4130000", "ebitda": "5238000", "netIncome": "2711000", "grossProfit": "14746000", "depreciation": "None", "totalRevenue": "39593000", "costOfRevenue": "24847000", "interestIncome": "None", "incomeBeforeTax": "3352000", "interestExpense": "778000", "operatingIncome": "3914000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "10832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "2711000" }, "balance": { "goodwill": "14633000", "inventory": "46371000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "133251000", "longTermDebt": "10050000", "shortTermDebt": "11975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "18836000", "reportedCurrency": "USD", "retainedEarnings": "63869000", "totalLiabilities": "42969000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "76674000", "currentLongTermDebt": "11742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56577000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22440000", "totalShareholderEquity": "90282000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "29761000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "13208000", "cashAndShortTermInvestments": "4527000", "commonStockSharesOutstanding": "7550000", "intangibleAssetsExcludingGoodwill": "18836000", "cashAndCashEquivalentsAtCarryingValue": "4527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "6452000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6993000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39593000, "cost_of_revenue": 24847000, "gross_profit": 14746000, "research_and_development": 1878000, "selling_general_admin": 2977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4130000, "depreciation_amortisation": 1108000, "ebitda": 5238000, "interest_expense": 778000, "interest_income": null, "other_non_operating": null, "pretax_income": 3352000, "tax_provision": 641000, "effective_tax_rate": null, "net_income": 2711000, "net_income_continuing_ops": 2711000, "net_income_to_common": 2711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4527000, "short_term_investments": null, "net_receivables": 23056000, "inventory": 46371000, "other_current_assets": null, "total_current_assets": 76674000, "net_ppe": null, "goodwill": 14633000, "intangible_assets": 18836000, "goodwill_and_intangibles": 33469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56577000, "total_assets": 133251000, "short_term_debt": 11975000, "accounts_payable": 8068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29761000, "long_term_debt": 10050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13208000, "total_liabilities": 42969000, "total_debt": 22025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63869000, "total_equity": 90282000, "shares_outstanding": 7550000, "operating_cash_flow": 6452000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6993000, "free_cash_flow": 6856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4130000", "ebitda": "5238000", "netIncome": "2711000", "grossProfit": "14746000", "depreciation": "None", "totalRevenue": "39593000", "costOfRevenue": "24847000", "interestIncome": "None", "incomeBeforeTax": "3352000", "interestExpense": "778000", "operatingIncome": "3914000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "10832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "2711000" }, "balance": { "goodwill": "14633000", "inventory": "46371000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "133251000", "longTermDebt": "10050000", "shortTermDebt": "11975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "18836000", "reportedCurrency": "USD", "retainedEarnings": "63869000", "totalLiabilities": "42969000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "76674000", "currentLongTermDebt": "11742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56577000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22440000", "totalShareholderEquity": "90282000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "29761000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "13208000", "cashAndShortTermInvestments": "4527000", "commonStockSharesOutstanding": "7550000", "intangibleAssetsExcludingGoodwill": "18836000", "cashAndCashEquivalentsAtCarryingValue": "4527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "799000", "operatingCashflow": "6452000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6993000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 37549000, "cost_of_revenue": 22770000, "gross_profit": 14779000, "ebit": 4331000, "ebitda": 5345000, "pretax_income": 3701000, "tax_provision": 949000, "net_income": 2752000, "net_income_to_common": 2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4827000, "total_current_assets": 76887000, "total_assets": 134203000, "short_term_debt": 17600000, "long_term_debt": 10039000, "total_debt": 27639000, "total_liabilities": 47315000, "total_equity": 86888000, "shares_outstanding": 7484992, "goodwill_and_intangibles": 33860000 }, "cash_flow": { "operating_cash_flow": 1184000, "capital_expenditure": 785000, "free_cash_flow": 1969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13501, "ticker_id": 4735, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4331000", "ebitda": "5345000", "netIncome": "2752000", "grossProfit": "14779000", "depreciation": "None", "totalRevenue": "37549000", "costOfRevenue": "22770000", "interestIncome": "None", "incomeBeforeTax": "3701000", "interestExpense": "630000", "operatingIncome": "4618000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "949000", "reportedCurrency": "USD", "netInterestIncome": "-630000", "nonInterestIncome": "None", "operatingExpenses": "10161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "2752000" }, "balance": { "goodwill": "14440000", "inventory": "47005000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "134203000", "longTermDebt": "10039000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "19420000", "reportedCurrency": "USD", "retainedEarnings": "61158000", "totalLiabilities": "47315000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "76887000", "currentLongTermDebt": "17600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57316000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28098000", "totalShareholderEquity": "86888000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "9708000", "totalCurrentLiabilities": "33698000", "otherNonCurrentLiabilities": "2476000", "totalNonCurrentLiabilities": "13617000", "cashAndShortTermInvestments": "4827000", "commonStockSharesOutstanding": "7484992", "intangibleAssetsExcludingGoodwill": "19420000", "cashAndCashEquivalentsAtCarryingValue": "4827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1828000", "operatingCashflow": "1184000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-785000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37549000, "cost_of_revenue": 22770000, "gross_profit": 14779000, "research_and_development": 1683000, "selling_general_admin": 2734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4331000, "depreciation_amortisation": 1014000, "ebitda": 5345000, "interest_expense": 630000, "interest_income": null, "other_non_operating": null, "pretax_income": 3701000, "tax_provision": 949000, "effective_tax_rate": null, "net_income": 2752000, "net_income_continuing_ops": 2752000, "net_income_to_common": 2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4827000, "short_term_investments": null, "net_receivables": 21999000, "inventory": 47005000, "other_current_assets": null, "total_current_assets": 76887000, "net_ppe": null, "goodwill": 14440000, "intangible_assets": 19420000, "goodwill_and_intangibles": 33860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57316000, "total_assets": 134203000, "short_term_debt": 17600000, "accounts_payable": 4893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33698000, "long_term_debt": 10039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13617000, "total_liabilities": 47315000, "total_debt": 27639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61158000, "total_equity": 86888000, "shares_outstanding": 7484992, "operating_cash_flow": 1184000, "stock_based_compensation": 311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": 1969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4331000", "ebitda": "5345000", "netIncome": "2752000", "grossProfit": "14779000", "depreciation": "None", "totalRevenue": "37549000", "costOfRevenue": "22770000", "interestIncome": "None", "incomeBeforeTax": "3701000", "interestExpense": "630000", "operatingIncome": "4618000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "949000", "reportedCurrency": "USD", "netInterestIncome": "-630000", "nonInterestIncome": "None", "operatingExpenses": "10161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "2752000" }, "balance": { "goodwill": "14440000", "inventory": "47005000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "134203000", "longTermDebt": "10039000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "19420000", "reportedCurrency": "USD", "retainedEarnings": "61158000", "totalLiabilities": "47315000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "76887000", "currentLongTermDebt": "17600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57316000", "currentAccountsPayable": "4893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28098000", "totalShareholderEquity": "86888000", "capitalLeaseObligations": "459000", "otherCurrentLiabilities": "9708000", "totalCurrentLiabilities": "33698000", "otherNonCurrentLiabilities": "2476000", "totalNonCurrentLiabilities": "13617000", "cashAndShortTermInvestments": "4827000", "commonStockSharesOutstanding": "7484992", "intangibleAssetsExcludingGoodwill": "19420000", "cashAndCashEquivalentsAtCarryingValue": "4827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1828000", "operatingCashflow": "1184000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-785000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 35524000, "cost_of_revenue": 25814000, "gross_profit": 9710000, "ebit": -1333000, "ebitda": -244000, "pretax_income": -2007000, "tax_provision": -390000, "net_income": -1617000, "net_income_to_common": -1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4530000, "total_current_assets": 74530000, "total_assets": 132550000, "short_term_debt": 16600000, "long_term_debt": 10709000, "total_debt": 27309000, "total_liabilities": 48149000, "total_equity": 84401000, "shares_outstanding": 7420135, "goodwill_and_intangibles": 34793000 }, "cash_flow": { "operating_cash_flow": 2076000, "capital_expenditure": 446000, "free_cash_flow": 2522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13502, "ticker_id": 4735, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1333000", "ebitda": "-244000", "netIncome": "-1617000", "grossProfit": "9710000", "depreciation": "None", "totalRevenue": "35524000", "costOfRevenue": "25814000", "interestIncome": "None", "incomeBeforeTax": "-2007000", "interestExpense": "674000", "operatingIncome": "-1198000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "10908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "-1617000" }, "balance": { "goodwill": "14760000", "inventory": "49081000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "132550000", "longTermDebt": "10709000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "20033000", "reportedCurrency": "USD", "retainedEarnings": "58406000", "totalLiabilities": "48149000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "74530000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58020000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14626000", "shortLongTermDebtTotal": "27839000", "totalShareholderEquity": "84401000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "9143000", "totalCurrentLiabilities": "33448000", "otherNonCurrentLiabilities": "2789000", "totalNonCurrentLiabilities": "14701000", "cashAndShortTermInvestments": "4530000", "commonStockSharesOutstanding": "7420135", "intangibleAssetsExcludingGoodwill": "20033000", "cashAndCashEquivalentsAtCarryingValue": "4530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2039000", "operatingCashflow": "2076000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2668000", "cashflowFromInvestment": "-446000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35524000, "cost_of_revenue": 25814000, "gross_profit": 9710000, "research_and_development": 1557000, "selling_general_admin": 2654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1333000, "depreciation_amortisation": 1089000, "ebitda": -244000, "interest_expense": 674000, "interest_income": null, "other_non_operating": null, "pretax_income": -2007000, "tax_provision": -390000, "effective_tax_rate": null, "net_income": -1617000, "net_income_continuing_ops": -1617000, "net_income_to_common": -1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4530000, "short_term_investments": null, "net_receivables": 18005000, "inventory": 49081000, "other_current_assets": null, "total_current_assets": 74530000, "net_ppe": null, "goodwill": 14760000, "intangible_assets": 20033000, "goodwill_and_intangibles": 34793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58020000, "total_assets": 132550000, "short_term_debt": 16600000, "accounts_payable": 5356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33448000, "long_term_debt": 10709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14701000, "total_liabilities": 48149000, "total_debt": 27309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58406000, "total_equity": 84401000, "shares_outstanding": 7420135, "operating_cash_flow": 2076000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2668000, "free_cash_flow": 2522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1333000", "ebitda": "-244000", "netIncome": "-1617000", "grossProfit": "9710000", "depreciation": "None", "totalRevenue": "35524000", "costOfRevenue": "25814000", "interestIncome": "None", "incomeBeforeTax": "-2007000", "interestExpense": "674000", "operatingIncome": "-1198000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "10908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "-1617000" }, "balance": { "goodwill": "14760000", "inventory": "49081000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "132550000", "longTermDebt": "10709000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "20033000", "reportedCurrency": "USD", "retainedEarnings": "58406000", "totalLiabilities": "48149000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "74530000", "currentLongTermDebt": "16600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58020000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14626000", "shortLongTermDebtTotal": "27839000", "totalShareholderEquity": "84401000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "9143000", "totalCurrentLiabilities": "33448000", "otherNonCurrentLiabilities": "2789000", "totalNonCurrentLiabilities": "14701000", "cashAndShortTermInvestments": "4530000", "commonStockSharesOutstanding": "7420135", "intangibleAssetsExcludingGoodwill": "20033000", "cashAndCashEquivalentsAtCarryingValue": "4530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2039000", "operatingCashflow": "2076000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2668000", "cashflowFromInvestment": "-446000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "income_statement": { "revenue": 35419000, "cost_of_revenue": 23034000, "gross_profit": 12385000, "ebit": 1642000, "ebitda": 2697000, "pretax_income": 1027000, "tax_provision": 179000, "net_income": 848000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5413000, "total_current_assets": 80502000, "total_assets": 139196000, "short_term_debt": 18000000, "long_term_debt": 11678000, "total_debt": 29678000, "total_liabilities": 53722000, "total_equity": 85474000, "shares_outstanding": 7450052, "goodwill_and_intangibles": 35390000 }, "cash_flow": { "operating_cash_flow": 2642000, "capital_expenditure": 48000, "free_cash_flow": 2690000, "dividends_paid": 332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13503, "ticker_id": 4735, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:20.233081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642000", "ebitda": "2697000", "netIncome": "848000", "grossProfit": "12385000", "depreciation": "None", "totalRevenue": "35419000", "costOfRevenue": "23034000", "interestIncome": "None", "incomeBeforeTax": "1027000", "interestExpense": "615000", "operatingIncome": "1461000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "10924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788000", "otherNonOperatingIncome": "181000", "costofGoodsAndServicesSold": "23034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "3126000", "netIncomeFromContinuingOperations": "848000" }, "balance": { "goodwill": "14760000", "inventory": "53126000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "139196000", "longTermDebt": "11678000", "shortTermDebt": "18000000", "treasuryStock": "-34585000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "20630000", "reportedCurrency": "USD", "retainedEarnings": "60023000", "totalLiabilities": "53722000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "80502000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58694000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13918000", "shortLongTermDebtTotal": "30259000", "totalShareholderEquity": "85474000", "capitalLeaseObligations": "581000", "otherCurrentLiabilities": "8730000", "totalCurrentLiabilities": "37431000", "otherNonCurrentLiabilities": "3102000", "totalNonCurrentLiabilities": "16291000", "cashAndShortTermInvestments": "5413000", "commonStockSharesOutstanding": "7450052", "intangibleAssetsExcludingGoodwill": "20630000", "cashAndCashEquivalentsAtCarryingValue": "5413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "332000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-1756000", "operatingCashflow": "2642000", "capitalExpenditures": "48000", "changeInReceivables": "2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35419000, "cost_of_revenue": 23034000, "gross_profit": 12385000, "research_and_development": 1788000, "selling_general_admin": 3126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000, "depreciation_amortisation": 1055000, "ebitda": 2697000, "interest_expense": 615000, "interest_income": null, "other_non_operating": null, "pretax_income": 1027000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 848000, "net_income_continuing_ops": 848000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5413000, "short_term_investments": null, "net_receivables": 19285000, "inventory": 53126000, "other_current_assets": null, "total_current_assets": 80502000, "net_ppe": null, "goodwill": 14760000, "intangible_assets": 20630000, "goodwill_and_intangibles": 35390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58694000, "total_assets": 139196000, "short_term_debt": 18000000, "accounts_payable": 8000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37431000, "long_term_debt": 11678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16291000, "total_liabilities": 53722000, "total_debt": 29678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60023000, "total_equity": 85474000, "shares_outstanding": 7450052, "operating_cash_flow": 2642000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": 332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000, "free_cash_flow": 2690000, "net_change_in_cash": 1412000 }, "raw_data": { "income": { "ebit": "1642000", "ebitda": "2697000", "netIncome": "848000", "grossProfit": "12385000", "depreciation": "None", "totalRevenue": "35419000", "costOfRevenue": "23034000", "interestIncome": "None", "incomeBeforeTax": "1027000", "interestExpense": "615000", "operatingIncome": "1461000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "10924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788000", "otherNonOperatingIncome": "181000", "costofGoodsAndServicesSold": "23034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "3126000", "netIncomeFromContinuingOperations": "848000" }, "balance": { "goodwill": "14760000", "inventory": "53126000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "139196000", "longTermDebt": "11678000", "shortTermDebt": "18000000", "treasuryStock": "-34585000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "20630000", "reportedCurrency": "USD", "retainedEarnings": "60023000", "totalLiabilities": "53722000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "80502000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58694000", "currentAccountsPayable": "8000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13918000", "shortLongTermDebtTotal": "30259000", "totalShareholderEquity": "85474000", "capitalLeaseObligations": "581000", "otherCurrentLiabilities": "8730000", "totalCurrentLiabilities": "37431000", "otherNonCurrentLiabilities": "3102000", "totalNonCurrentLiabilities": "16291000", "cashAndShortTermInvestments": "5413000", "commonStockSharesOutstanding": "7450052", "intangibleAssetsExcludingGoodwill": "20630000", "cashAndCashEquivalentsAtCarryingValue": "5413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "332000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-1756000", "operatingCashflow": "2642000", "capitalExpenditures": "48000", "changeInReceivables": "2324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }