{ "ticker": { "uuid": "a03cb98b-c207-4242-bf36-0ac3a34ef890", "symbol": "AUB", "name": "AUB Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/a03cb98b-c207-4242-bf36-0ac3a34ef890/", "api_url": "https://sharemaestro.com/factors/api/tickers/a03cb98b-c207-4242-bf36-0ac3a34ef890/" }, "ticker_metadata": { "id": 22332, "uuid": "a03cb98b-c207-4242-bf36-0ac3a34ef890", "symbol": "AUB", "name": "AUB Group Limited", "asset_type": "equity", "market_cap": 3413636608, "stock_exchange_id": 9, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "AUB Group Limited engages in the insurance broking and underwriting agency businesses in Australia, the United States, the United Kingdom, Rest of Europe, New Zealand, and internationally. It operates through five segments: Australian Broking, New Zealand Broking, Agencies, International, and Support Services. The company offers insurance broking and advisory services primarily to SME clients; and broking businesses complemented by established capabilities in member services, life insurance broking, premium funding, and claims management. It also designs, distributes, and manages insurance products and portfolios on behalf of licensed insurance companies. In addition, the company is involved in wholesale and retail broking and managing general agents. Further, it provides automated quoting and binding, white-labelling, and technological support services, as well as ExpressCover, an SME insurance platform utilising BizCover, a digital SME insurance platform with multichannel presence and insurance offerings; and distributes ancillary products. The company was formerly known as Austbrokers Holdings Limited and changed its name to AUB Group Limited in November 2015. AUB Group Limited was incorporated in 1885 and is headquartered in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a03cb98b-c207-4242-bf36-0ac3a34ef890", "symbol": "AUB", "name": "AUB Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/a03cb98b-c207-4242-bf36-0ac3a34ef890/", "api_url": "https://sharemaestro.com/factors/api/tickers/a03cb98b-c207-4242-bf36-0ac3a34ef890/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.9, "quality": 0.94, "momentum": 0.05, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 25.45, "market_cap": 2967150311.89, "pe_ratio": 16.4791, "earnings_yield": 0.0672, "ebitda_to_ev": 0.1748, "shareholder_yield": 0.0445, "roe": 0.1064, "piotroski_f_score": 2, "momentum_12_1": -0.299, "volatility_252d": 0.3299 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.654581+00:00", "batch_id": "" }, "size": { "price_close": 25.45, "market_cap": 2967150311.8874, "market_cap_usd": 2967150311.8874, "enterprise_value": 2582574311.8874, "shares_outstanding": 116587434, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.4791, "pb_ratio": 1.7539, "ptbv_ratio": 1.7539, "ps_ratio": 2.8694, "pcf_ratio": null, "pfcf_ratio": 7.7694, "ev_ebitda": 5.7215, "ev_ebit": 14.8714, "ev_sales": 2.4975, "ev_fcf": 6.7624, "earnings_yield": 0.0672, "fcf_yield": 0.1479, "price_to_sales": 2.8694, "price_to_book": 1.7539, "price_to_cashflow": null, "ebitda_to_ev": 0.1748, "sales_yield": 0.4004 }, "yield": { "dividend_yield": 0.0529, "buyback_yield": -0.0084, "shareholder_yield": 0.0445, "debt_paydown_yield": 0, "total_yield": 0.0445 }, "quality": { "gross_margin": 1, "operating_margin": 0.1679, "net_margin": 0.1741, "ebitda_margin": 0.4365, "fcf_margin": 0.3693, "roe": 0.1064, "roa": 0.038, "roic": 0.0996, "roc_greenblatt": null, "asset_turnover": 0.2185, "cash_conversion": 2.121, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2185, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.852, "debt_to_assets": 0.2024, "interest_coverage": 2.0289, "current_ratio": 1.1284, "quick_ratio": 1.1284, "net_debt": -384576000, "local_beta": 0.0848, "volatility_252d": 0.3299, "volatility_60d": 0.8058, "max_drawdown_12m": -0.4127, "risk_adjusted_momentum": -0.9064 }, "growth": { "revenue_growth_1y": 0.1031, "revenue_growth_3y_cagr": 0.4685, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3033, "eps_growth_3y_cagr": 0.306, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.6574, "book_value_growth_1y": 0.1099, "revenue_growth": 0.1031, "earnings_growth": 0.3033 }, "momentum": { "price_return_1m": 0.0591, "price_return_3m": 0.0672, "price_return_6m": -0.1887, "price_return_9m": -0.2597, "price_return_12m": -0.2576, "price_return_12m_ex1m": -0.299, "momentum_6m": -0.1887, "momentum_12m": -0.2576, "momentum_12_1": -0.299, "distance_from_52w_high": -0.3381, "distance_from_52w_low": 0.1271, "relative_strength": -0.2704 }, "raw_ttm": { "revenue_ttm": 1034061000, "gross_profit_ttm": 1034061000, "ebit_ttm": 173661000, "ebitda_ttm": 451381000, "net_income_ttm": 180055000, "eps_diluted_ttm": 1.5444, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4629000, "fcf_ttm": 381903000, "dividends_paid_ttm": -156908000, "share_repurchases_ttm": null, "shares_issued_ttm": 24848000, "interest_expense_ttm": 85594000, "cash_and_equivalents": 1342638000, "total_current_assets": 1675284000, "total_current_liabilities": 1484638000, "net_ppe": null, "total_assets": 4733357000, "total_debt": 958062000, "total_equity": 1691769000, "net_working_capital": -1144750000, "book_value_per_share": 14.5107, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.5107 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 9, "rank_dividend_yield": 24, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 3, "rank_fcf_margin": 14, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82 }, "composites": { "value_composite": 10, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.9198, "os_score": 0.79, "value_percentile": 0.9, "quality_percentile": 0.94, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9440, "ticker_id": 22332, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.654581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.45, "market_cap": 2967150311.8874, "market_cap_usd": 2967150311.8874, "enterprise_value": 2582574311.8874, "shares_outstanding": 116587434, "fx_rate_to_usd": null, "pe_ratio": 16.47913311, "pb_ratio": 1.75387438, "ptbv_ratio": 1.75387438, "ps_ratio": 2.86941516, "pcf_ratio": null, "pfcf_ratio": 7.76938205, "ev_ebitda": 5.72149539, "ev_ebit": 14.8713546, "ev_sales": 2.49750673, "ev_fcf": 6.76238289, "earnings_yield": 0.06724337, "fcf_yield": 0.14787687, "dividend_yield": 0.05288172, "buyback_yield": -0.00837437, "shareholder_yield": 0.04450735, "debt_paydown_yield": 0, "total_yield": 0.04450735, "gross_margin": 1, "operating_margin": 0.16794077, "net_margin": 0.17412416, "ebitda_margin": 0.43651293, "fcf_margin": 0.36932347, "roe": 0.10643001, "roa": 0.0380396, "roic": 0.09963774, "roc_greenblatt": null, "asset_turnover": 0.2184625, "cash_conversion": 2.12103524, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.85199864, "debt_to_assets": 0.20240645, "interest_coverage": 2.02889221, "current_ratio": 1.12841245, "quick_ratio": 1.12841245, "net_debt": -384576000, "revenue_growth_1y": 0.1030737, "revenue_growth_3y_cagr": 0.46848788, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30333714, "eps_growth_3y_cagr": 0.30597077, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.65735366, "book_value_growth_1y": 0.1099354, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.412788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0590928, "price_return_3m": 0.06720735, "price_return_6m": -0.18874747, "price_return_9m": -0.25967667, "price_return_12m": -0.25758123, "price_return_12m_ex1m": -0.29900499, "distance_from_52w_high": -0.33810634, "distance_from_52w_low": 0.12710368, "relative_strength": -0.27042802, "local_beta": 0.0848, "volatility_252d": 0.329864, "volatility_60d": 0.805814, "max_drawdown_12m": -0.41274821, "revenue_ttm": 1034061000, "gross_profit_ttm": 1034061000, "ebit_ttm": 173661000, "ebitda_ttm": 451381000, "net_income_ttm": 180055000, "eps_diluted_ttm": 1.54437742, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4629000, "fcf_ttm": 381903000, "dividends_paid_ttm": -156908000, "share_repurchases_ttm": null, "shares_issued_ttm": 24848000, "interest_expense_ttm": 85594000, "cash_and_equivalents": 1342638000, "total_current_assets": 1675284000, "total_current_liabilities": 1484638000, "net_ppe": null, "total_assets": 4733357000, "total_debt": 958062000, "total_equity": 1691769000, "net_working_capital": -1144750000, "book_value_per_share": 14.51073192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.51073192, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 9, "rank_dividend_yield": 24, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 3, "rank_fcf_margin": 14, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 10, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.45, "os": 0.79, "value": 0.9, "quality": 0.94, "momentum": 0.05, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 16.4791, "earnings_yield": 0.0672, "shareholder_yield": 0.0445, "roe": 0.1064, "momentum_12_1": -0.299, "complete_fields": { "id": 9440, "ticker_id": 22332, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.654581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.45, "market_cap": 2967150311.8874, "market_cap_usd": 2967150311.8874, "enterprise_value": 2582574311.8874, "shares_outstanding": 116587434, "fx_rate_to_usd": null, "pe_ratio": 16.47913311, "pb_ratio": 1.75387438, "ptbv_ratio": 1.75387438, "ps_ratio": 2.86941516, "pcf_ratio": null, "pfcf_ratio": 7.76938205, "ev_ebitda": 5.72149539, "ev_ebit": 14.8713546, "ev_sales": 2.49750673, "ev_fcf": 6.76238289, "earnings_yield": 0.06724337, "fcf_yield": 0.14787687, "dividend_yield": 0.05288172, "buyback_yield": -0.00837437, "shareholder_yield": 0.04450735, "debt_paydown_yield": 0, "total_yield": 0.04450735, "gross_margin": 1, "operating_margin": 0.16794077, "net_margin": 0.17412416, "ebitda_margin": 0.43651293, "fcf_margin": 0.36932347, "roe": 0.10643001, "roa": 0.0380396, "roic": 0.09963774, "roc_greenblatt": null, "asset_turnover": 0.2184625, "cash_conversion": 2.12103524, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.85199864, "debt_to_assets": 0.20240645, "interest_coverage": 2.02889221, "current_ratio": 1.12841245, "quick_ratio": 1.12841245, "net_debt": -384576000, "revenue_growth_1y": 0.1030737, "revenue_growth_3y_cagr": 0.46848788, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30333714, "eps_growth_3y_cagr": 0.30597077, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.65735366, "book_value_growth_1y": 0.1099354, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.412788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0590928, "price_return_3m": 0.06720735, "price_return_6m": -0.18874747, "price_return_9m": -0.25967667, "price_return_12m": -0.25758123, "price_return_12m_ex1m": -0.29900499, "distance_from_52w_high": -0.33810634, "distance_from_52w_low": 0.12710368, "relative_strength": -0.27042802, "local_beta": 0.0848, "volatility_252d": 0.329864, "volatility_60d": 0.805814, "max_drawdown_12m": -0.41274821, "revenue_ttm": 1034061000, "gross_profit_ttm": 1034061000, "ebit_ttm": 173661000, "ebitda_ttm": 451381000, "net_income_ttm": 180055000, "eps_diluted_ttm": 1.54437742, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4629000, "fcf_ttm": 381903000, "dividends_paid_ttm": -156908000, "share_repurchases_ttm": null, "shares_issued_ttm": 24848000, "interest_expense_ttm": 85594000, "cash_and_equivalents": 1342638000, "total_current_assets": 1675284000, "total_current_liabilities": 1484638000, "net_ppe": null, "total_assets": 4733357000, "total_debt": 958062000, "total_equity": 1691769000, "net_working_capital": -1144750000, "book_value_per_share": 14.51073192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.51073192, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 9, "rank_dividend_yield": 24, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 3, "rank_fcf_margin": 14, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 10, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": 1034061000, "cost_of_revenue": null, "gross_profit": 1034061000, "ebit": 173661000, "ebitda": 451381000, "pretax_income": null, "tax_provision": null, "net_income": 180055000, "net_income_to_common": 180055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342638000, "total_current_assets": 1675284000, "total_assets": 4733357000, "short_term_debt": 7242000, "long_term_debt": 865529000, "total_debt": 958062000, "total_liabilities": null, "total_equity": 1691769000, "shares_outstanding": 116587434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4629000, "free_cash_flow": 381903000, "dividends_paid": -156908000, "share_repurchases": null, "shares_issued": 24848000, "net_debt_issued": 226717000 }, "complete_fields": { "id": 409870, "ticker_id": 22332, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451381000", "netIncome": "180055000", "grossProfit": "1034061000", "totalRevenue": "1034061000", "costOfRevenue": null, "interestExpense": "85594000", "operatingIncome": "173661000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96050000" }, "balance": { "totalDebt": "958062000", "totalAssets": "4733357000", "longTermDebt": "865529000", "shortTermDebt": "7242000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382078000", "totalLiabilities": null, "sharesOutstanding": "116587434", "totalCurrentAssets": "1675284000", "totalShareholderEquity": "1691769000", "totalCurrentLiabilities": "1484638000", "propertyPlantEquipmentNet": "90415000", "cashAndShortTermInvestments": "1342638000" }, "cashflow": { "freeCashFlow": "381903000", "dividendsPaid": "-156908000", "issuanceOfDebt": "236325000", "issuanceOfStock": "24848000", "repaymentOfDebt": "-9608000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4629000" } }, "revenue": 1034061000, "cost_of_revenue": null, "gross_profit": 1034061000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173661000, "depreciation_amortisation": 96050000, "ebitda": 451381000, "interest_expense": 85594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180055000, "net_income_continuing_ops": null, "net_income_to_common": 180055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1675284000, "net_ppe": 90415000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4733357000, "short_term_debt": 7242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484638000, "long_term_debt": 865529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958062000, "preferred_stock": null, "minority_interest": 382078000, "retained_earnings": null, "total_equity": 1691769000, "shares_outstanding": 116587434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156908000, "share_repurchases": null, "shares_issued": 24848000, "net_debt_issued": 226717000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 381903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451381000", "netIncome": "180055000", "grossProfit": "1034061000", "totalRevenue": "1034061000", "costOfRevenue": null, "interestExpense": "85594000", "operatingIncome": "173661000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96050000" }, "balance": { "totalDebt": "958062000", "totalAssets": "4733357000", "longTermDebt": "865529000", "shortTermDebt": "7242000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382078000", "totalLiabilities": null, "sharesOutstanding": "116587434", "totalCurrentAssets": "1675284000", "totalShareholderEquity": "1691769000", "totalCurrentLiabilities": "1484638000", "propertyPlantEquipmentNet": "90415000", "cashAndShortTermInvestments": "1342638000" }, "cashflow": { "freeCashFlow": "381903000", "dividendsPaid": "-156908000", "issuanceOfDebt": "236325000", "issuanceOfStock": "24848000", "repaymentOfDebt": "-9608000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4629000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": 937436000, "cost_of_revenue": null, "gross_profit": 937436000, "ebit": 151005000, "ebitda": 402301000, "pretax_income": null, "tax_provision": null, "net_income": 137072000, "net_income_to_common": 137072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286316000, "total_current_assets": 1607385000, "total_assets": 4049250000, "short_term_debt": 6119000, "long_term_debt": 639882000, "total_debt": 724692000, "total_liabilities": null, "total_equity": 1512320000, "shares_outstanding": 115678348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 82000000, "dividends_paid": -116170000, "share_repurchases": null, "shares_issued": 195741000, "net_debt_issued": 60861000 }, "complete_fields": { "id": 409871, "ticker_id": 22332, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "402301000", "netIncome": "137072000", "grossProfit": "937436000", "totalRevenue": "937436000", "costOfRevenue": null, "interestExpense": "96381000", "operatingIncome": "151005000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89851000" }, "balance": { "totalDebt": "724692000", "totalAssets": "4049250000", "longTermDebt": "639882000", "shortTermDebt": "6119000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "236891000", "totalLiabilities": null, "sharesOutstanding": "115678348", "totalCurrentAssets": "1607385000", "totalShareholderEquity": "1512320000", "totalCurrentLiabilities": "1368916000", "propertyPlantEquipmentNet": "84349000", "cashAndShortTermInvestments": "1286316000" }, "cashflow": { "freeCashFlow": "82000000", "dividendsPaid": "-116170000", "issuanceOfDebt": "97313000", "issuanceOfStock": "195741000", "repaymentOfDebt": "-36452000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 937436000, "cost_of_revenue": null, "gross_profit": 937436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151005000, "depreciation_amortisation": 89851000, "ebitda": 402301000, "interest_expense": 96381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137072000, "net_income_continuing_ops": null, "net_income_to_common": 137072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1607385000, "net_ppe": 84349000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4049250000, "short_term_debt": 6119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368916000, "long_term_debt": 639882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724692000, "preferred_stock": null, "minority_interest": 236891000, "retained_earnings": null, "total_equity": 1512320000, "shares_outstanding": 115678348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116170000, "share_repurchases": null, "shares_issued": 195741000, "net_debt_issued": 60861000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "402301000", "netIncome": "137072000", "grossProfit": "937436000", "totalRevenue": "937436000", "costOfRevenue": null, "interestExpense": "96381000", "operatingIncome": "151005000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89851000" }, "balance": { "totalDebt": "724692000", "totalAssets": "4049250000", "longTermDebt": "639882000", "shortTermDebt": "6119000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "236891000", "totalLiabilities": null, "sharesOutstanding": "115678348", "totalCurrentAssets": "1607385000", "totalShareholderEquity": "1512320000", "totalCurrentLiabilities": "1368916000", "propertyPlantEquipmentNet": "84349000", "cashAndShortTermInvestments": "1286316000" }, "cashflow": { "freeCashFlow": "82000000", "dividendsPaid": "-116170000", "issuanceOfDebt": "97313000", "issuanceOfStock": "195741000", "repaymentOfDebt": "-36452000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": 740015000, "cost_of_revenue": null, "gross_profit": 740015000, "ebit": 98739000, "ebitda": 255566000, "pretax_income": null, "tax_provision": null, "net_income": 65253000, "net_income_to_common": 65253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196721000, "total_current_assets": 1537144000, "total_assets": 3884318000, "short_term_debt": 19769000, "long_term_debt": 564461000, "total_debt": 661107000, "total_liabilities": null, "total_equity": 1279853000, "shares_outstanding": 108405620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -749000, "free_cash_flow": 201489000, "dividends_paid": -86353000, "share_repurchases": null, "shares_issued": 161297000, "net_debt_issued": 530490000 }, "complete_fields": { "id": 409872, "ticker_id": 22332, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255566000", "netIncome": "65253000", "grossProfit": "740015000", "totalRevenue": "740015000", "costOfRevenue": null, "interestExpense": "68101000", "operatingIncome": "98739000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60362000" }, "balance": { "totalDebt": "661107000", "totalAssets": "3884318000", "longTermDebt": "564461000", "shortTermDebt": "19769000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "233515000", "totalLiabilities": null, "sharesOutstanding": "108405620", "totalCurrentAssets": "1537144000", "totalShareholderEquity": "1279853000", "totalCurrentLiabilities": "1382623000", "propertyPlantEquipmentNet": "83245000", "cashAndShortTermInvestments": "1196721000" }, "cashflow": { "freeCashFlow": "201489000", "dividendsPaid": "-86353000", "issuanceOfDebt": "709315000", "issuanceOfStock": "161297000", "repaymentOfDebt": "-178825000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-749000" } }, "revenue": 740015000, "cost_of_revenue": null, "gross_profit": 740015000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98739000, "depreciation_amortisation": 60362000, "ebitda": 255566000, "interest_expense": 68101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65253000, "net_income_continuing_ops": null, "net_income_to_common": 65253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1537144000, "net_ppe": 83245000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3884318000, "short_term_debt": 19769000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382623000, "long_term_debt": 564461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 661107000, "preferred_stock": null, "minority_interest": 233515000, "retained_earnings": null, "total_equity": 1279853000, "shares_outstanding": 108405620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86353000, "share_repurchases": null, "shares_issued": 161297000, "net_debt_issued": 530490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255566000", "netIncome": "65253000", "grossProfit": "740015000", "totalRevenue": "740015000", "costOfRevenue": null, "interestExpense": "68101000", "operatingIncome": "98739000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60362000" }, "balance": { "totalDebt": "661107000", "totalAssets": "3884318000", "longTermDebt": "564461000", "shortTermDebt": "19769000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "233515000", "totalLiabilities": null, "sharesOutstanding": "108405620", "totalCurrentAssets": "1537144000", "totalShareholderEquity": "1279853000", "totalCurrentLiabilities": "1382623000", "propertyPlantEquipmentNet": "83245000", "cashAndShortTermInvestments": "1196721000" }, "cashflow": { "freeCashFlow": "201489000", "dividendsPaid": "-86353000", "issuanceOfDebt": "709315000", "issuanceOfStock": "161297000", "repaymentOfDebt": "-178825000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-749000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": 326539000, "cost_of_revenue": null, "gross_profit": 326539000, "ebit": 64700000, "ebitda": 151507000, "pretax_income": null, "tax_provision": null, "net_income": 80836000, "net_income_to_common": 80836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592460000, "total_current_assets": 713027000, "total_assets": 1640482000, "short_term_debt": 8941000, "long_term_debt": 38630000, "total_debt": 74741000, "total_liabilities": null, "total_equity": 854494000, "shares_outstanding": 92409126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2193000, "free_cash_flow": 93342000, "dividends_paid": -56665000, "share_repurchases": null, "shares_issued": 347828000, "net_debt_issued": -176249000 }, "complete_fields": { "id": 409873, "ticker_id": 22332, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151507000", "netIncome": "80836000", "grossProfit": "326539000", "totalRevenue": "326539000", "costOfRevenue": null, "interestExpense": "5744000", "operatingIncome": "64700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23557000" }, "balance": { "totalDebt": "74741000", "totalAssets": "1640482000", "longTermDebt": "38630000", "shortTermDebt": "8941000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "143183000", "totalLiabilities": null, "sharesOutstanding": "92409126", "totalCurrentAssets": "713027000", "totalShareholderEquity": "854494000", "totalCurrentLiabilities": "490208000", "propertyPlantEquipmentNet": "30198000", "cashAndShortTermInvestments": "592460000" }, "cashflow": { "freeCashFlow": "93342000", "dividendsPaid": "-56665000", "issuanceOfDebt": "32103000", "issuanceOfStock": "347828000", "repaymentOfDebt": "-208352000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2193000" } }, "revenue": 326539000, "cost_of_revenue": null, "gross_profit": 326539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64700000, "depreciation_amortisation": 23557000, "ebitda": 151507000, "interest_expense": 5744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80836000, "net_income_continuing_ops": null, "net_income_to_common": 80836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 713027000, "net_ppe": 30198000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1640482000, "short_term_debt": 8941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490208000, "long_term_debt": 38630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74741000, "preferred_stock": null, "minority_interest": 143183000, "retained_earnings": null, "total_equity": 854494000, "shares_outstanding": 92409126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56665000, "share_repurchases": null, "shares_issued": 347828000, "net_debt_issued": -176249000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151507000", "netIncome": "80836000", "grossProfit": "326539000", "totalRevenue": "326539000", "costOfRevenue": null, "interestExpense": "5744000", "operatingIncome": "64700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23557000" }, "balance": { "totalDebt": "74741000", "totalAssets": "1640482000", "longTermDebt": "38630000", "shortTermDebt": "8941000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "143183000", "totalLiabilities": null, "sharesOutstanding": "92409126", "totalCurrentAssets": "713027000", "totalShareholderEquity": "854494000", "totalCurrentLiabilities": "490208000", "propertyPlantEquipmentNet": "30198000", "cashAndShortTermInvestments": "592460000" }, "cashflow": { "freeCashFlow": "93342000", "dividendsPaid": "-56665000", "issuanceOfDebt": "32103000", "issuanceOfStock": "347828000", "repaymentOfDebt": "-208352000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2193000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -699000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409874, "ticker_id": 22332, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-699000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-699000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342638000, "total_current_assets": 1675284000, "total_assets": 4733357000, "short_term_debt": 7242000, "long_term_debt": 865529000, "total_debt": 958062000, "total_liabilities": null, "total_equity": 1691769000, "shares_outstanding": 116587434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409869, "ticker_id": 22332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:59.039743+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "958062000", "totalAssets": "4733357000", "longTermDebt": "865529000", "shortTermDebt": "7242000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382078000", "totalLiabilities": null, "sharesOutstanding": "116587434", "totalCurrentAssets": "1675284000", "totalShareholderEquity": "1691769000", "totalCurrentLiabilities": "1484638000", "propertyPlantEquipmentNet": "90415000", "cashAndShortTermInvestments": "1342638000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1675284000, "net_ppe": 90415000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4733357000, "short_term_debt": 7242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484638000, "long_term_debt": 865529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958062000, "preferred_stock": null, "minority_interest": 382078000, "retained_earnings": null, "total_equity": 1691769000, "shares_outstanding": 116587434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "958062000", "totalAssets": "4733357000", "longTermDebt": "865529000", "shortTermDebt": "7242000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "382078000", "totalLiabilities": null, "sharesOutstanding": "116587434", "totalCurrentAssets": "1675284000", "totalShareholderEquity": "1691769000", "totalCurrentLiabilities": "1484638000", "propertyPlantEquipmentNet": "90415000", "cashAndShortTermInvestments": "1342638000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }