{ "ticker": { "uuid": "a0498418-79f4-4551-968e-4dc63ea6907b", "symbol": "WVVIP", "name": "Willamette Valley Vineyards Inc PR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a0498418-79f4-4551-968e-4dc63ea6907b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0498418-79f4-4551-968e-4dc63ea6907b/" }, "ticker_metadata": { "id": 8984, "uuid": "a0498418-79f4-4551-968e-4dc63ea6907b", "symbol": "WVVIP", "name": "Willamette Valley Vineyards Inc PR", "asset_type": "equity", "market_cap": 21754300, "stock_exchange_id": 2, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Willamette Valley Vineyards, Inc. produces and sells wine in the United States and internationally. The company is headquartered in Turner, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0498418-79f4-4551-968e-4dc63ea6907b", "symbol": "WVVIP", "name": "Willamette Valley Vineyards Inc PR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/a0498418-79f4-4551-968e-4dc63ea6907b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0498418-79f4-4551-968e-4dc63ea6907b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.5, "market_cap": 12461769.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.109, "shareholder_yield": null, "roe": -0.0111, "piotroski_f_score": 1, "momentum_12_1": -0.0509, "volatility_252d": 0.2616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.368753+00:00", "batch_id": "" }, "size": { "price_close": 2.5026, "market_cap": 12461769.2754, "market_cap_usd": 12461769.2754, "enterprise_value": 29707626.2754, "shares_outstanding": 4979529, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1838, "ptbv_ratio": 0.1838, "ps_ratio": 0.3287, "pcf_ratio": 36.441, "pfcf_ratio": 16.255, "ev_ebitda": 9.178, "ev_ebit": 3638.8567, "ev_sales": 0.7836, "ev_fcf": 38.7503, "earnings_yield": null, "fcf_yield": 0.0258, "price_to_sales": 0.3287, "price_to_book": 0.1838, "price_to_cashflow": 36.441, "ebitda_to_ev": 0.109, "sales_yield": 1.2762 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 77.455 }, "quality": { "gross_margin": 0.6004, "operating_margin": 0.0002, "net_margin": -0.0199, "ebitda_margin": 0.0854, "fcf_margin": 0.0202, "roe": -0.0111, "roa": -0.0072, "roic": 0.0001, "roc_greenblatt": null, "asset_turnover": 0.3599, "cash_conversion": -1.0171, "accruals_ratio": -0.0104, "sbc_to_revenue": 3.299, "piotroski_f_score": 1, "altman_z_score": 1.0357, "earnings_stability_5y": 4.7929, "revenue_stability_5y": 0.1908, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5541, "net_debt_to_ebitda": 5.328, "debt_to_assets": 0.1675, "interest_coverage": 0.0071, "current_ratio": 3.449, "quick_ratio": 0.4684, "net_debt": 17245857, "local_beta": 0.0005, "volatility_252d": 0.2616, "volatility_60d": 0.6164, "max_drawdown_12m": -0.2832, "risk_adjusted_momentum": -0.1946 }, "growth": { "revenue_growth_1y": -0.0158, "revenue_growth_3y_cagr": 0.0311, "revenue_growth_5y_cagr": 0.0637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1608, "book_value_growth_1y": -0.0451, "revenue_growth": -0.0158, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1062, "price_return_3m": -0.1795, "price_return_6m": -0.2295, "price_return_9m": -0.1701, "price_return_12m": -0.1517, "price_return_12m_ex1m": -0.0509, "momentum_6m": -0.2295, "momentum_12m": -0.1517, "momentum_12_1": -0.0509, "distance_from_52w_high": -0.2767, "distance_from_52w_low": 0.0091, "relative_strength": -0.3097 }, "raw_ttm": { "revenue_ttm": 37911690, "gross_profit_ttm": 22762476, "ebit_ttm": 8164, "ebitda_ttm": 3236825, "net_income_ttm": -753777, "eps_diluted_ttm": -0.1514, "operating_cash_flow_ttm": 341971, "capital_expenditure_ttm": 424671, "fcf_ttm": 766642, "dividends_paid_ttm": 965225894, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156814, "cash_and_equivalents": 404712, "total_current_assets": 37527230, "total_current_liabilities": 10880613, "net_ppe": null, "total_assets": 105350214, "total_debt": 17650569, "total_equity": 67786725, "net_working_capital": 30134230, "book_value_per_share": 13.6131, "retained_earnings": 13022075, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.6131 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3267, "ticker_id": 8984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.368753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5026, "market_cap": 12461769.2754, "market_cap_usd": 12461769.2754, "enterprise_value": 29707626.2754, "shares_outstanding": 4979529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1838379, "ptbv_ratio": 0.1838379, "ps_ratio": 0.32870519, "pcf_ratio": 36.44101189, "pfcf_ratio": 16.25500465, "ev_ebitda": 9.17801434, "ev_ebit": 3638.85672163, "ev_sales": 0.78360069, "ev_fcf": 38.7503245, "earnings_yield": null, "fcf_yield": 0.02580624, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 77.45496427, "gross_margin": 0.60040784, "operating_margin": 0.00021534, "net_margin": -0.01988244, "ebitda_margin": 0.08537802, "fcf_margin": 0.02022178, "roe": -0.01111983, "roa": -0.00715496, "roic": 7.201e-05, "roc_greenblatt": null, "asset_turnover": 0.35986344, "cash_conversion": -1.01706738, "accruals_ratio": -0.010401, "sbc_to_revenue": 3.29900883, "debt_to_equity": 0.55414226, "net_debt_to_ebitda": 5.3280165, "debt_to_assets": 0.16754184, "interest_coverage": 0.00705731, "current_ratio": 3.44899961, "quick_ratio": 0.46839457, "net_debt": 17245857, "revenue_growth_1y": -0.0158162, "revenue_growth_3y_cagr": 0.03107696, "revenue_growth_5y_cagr": 0.0637072, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.16081073, "book_value_growth_1y": -0.04506452, "piotroski_f_score": 1, "altman_z_score": 1.03574136, "earnings_stability_5y": 4.792878, "revenue_stability_5y": 0.190835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10621429, "price_return_3m": -0.17947541, "price_return_6m": -0.22947135, "price_return_9m": -0.17014292, "price_return_12m": -0.15171853, "price_return_12m_ex1m": -0.0509118, "distance_from_52w_high": -0.2767052, "distance_from_52w_low": 0.0091129, "relative_strength": -0.30965958, "local_beta": 0.0005, "volatility_252d": 0.261641, "volatility_60d": 0.616406, "max_drawdown_12m": -0.28323699, "revenue_ttm": 37911690, "gross_profit_ttm": 22762476, "ebit_ttm": 8164, "ebitda_ttm": 3236825, "net_income_ttm": -753777, "eps_diluted_ttm": -0.15137516, "operating_cash_flow_ttm": 341971, "capital_expenditure_ttm": 424671, "fcf_ttm": 766642, "dividends_paid_ttm": 965225894, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156814, "cash_and_equivalents": 404712, "total_current_assets": 37527230, "total_current_liabilities": 10880613, "net_ppe": null, "total_assets": 105350214, "total_debt": 17650569, "total_equity": 67786725, "net_working_capital": 30134230, "book_value_per_share": 13.61307967, "retained_earnings": 13022075, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.61307967, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.5, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0111, "momentum_12_1": -0.0509, "complete_fields": { "id": 3267, "ticker_id": 8984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.368753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.5026, "market_cap": 12461769.2754, "market_cap_usd": 12461769.2754, "enterprise_value": 29707626.2754, "shares_outstanding": 4979529, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1838379, "ptbv_ratio": 0.1838379, "ps_ratio": 0.32870519, "pcf_ratio": 36.44101189, "pfcf_ratio": 16.25500465, "ev_ebitda": 9.17801434, "ev_ebit": 3638.85672163, "ev_sales": 0.78360069, "ev_fcf": 38.7503245, "earnings_yield": null, "fcf_yield": 0.02580624, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 77.45496427, "gross_margin": 0.60040784, "operating_margin": 0.00021534, "net_margin": -0.01988244, "ebitda_margin": 0.08537802, "fcf_margin": 0.02022178, "roe": -0.01111983, "roa": -0.00715496, "roic": 7.201e-05, "roc_greenblatt": null, "asset_turnover": 0.35986344, "cash_conversion": -1.01706738, "accruals_ratio": -0.010401, "sbc_to_revenue": 3.29900883, "debt_to_equity": 0.55414226, "net_debt_to_ebitda": 5.3280165, "debt_to_assets": 0.16754184, "interest_coverage": 0.00705731, "current_ratio": 3.44899961, "quick_ratio": 0.46839457, "net_debt": 17245857, "revenue_growth_1y": -0.0158162, "revenue_growth_3y_cagr": 0.03107696, "revenue_growth_5y_cagr": 0.0637072, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.16081073, "book_value_growth_1y": -0.04506452, "piotroski_f_score": 1, "altman_z_score": 1.03574136, "earnings_stability_5y": 4.792878, "revenue_stability_5y": 0.190835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10621429, "price_return_3m": -0.17947541, "price_return_6m": -0.22947135, "price_return_9m": -0.17014292, "price_return_12m": -0.15171853, "price_return_12m_ex1m": -0.0509118, "distance_from_52w_high": -0.2767052, "distance_from_52w_low": 0.0091129, "relative_strength": -0.30965958, "local_beta": 0.0005, "volatility_252d": 0.261641, "volatility_60d": 0.616406, "max_drawdown_12m": -0.28323699, "revenue_ttm": 37911690, "gross_profit_ttm": 22762476, "ebit_ttm": 8164, "ebitda_ttm": 3236825, "net_income_ttm": -753777, "eps_diluted_ttm": -0.15137516, "operating_cash_flow_ttm": 341971, "capital_expenditure_ttm": 424671, "fcf_ttm": 766642, "dividends_paid_ttm": 965225894, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156814, "cash_and_equivalents": 404712, "total_current_assets": 37527230, "total_current_liabilities": 10880613, "net_ppe": null, "total_assets": 105350214, "total_debt": 17650569, "total_equity": 67786725, "net_working_capital": 30134230, "book_value_per_share": 13.61307967, "retained_earnings": 13022075, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.61307967, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 37197122, "cost_of_revenue": 14704602, "gross_profit": 22492520, "ebit": -1436172, "ebitda": 1813239, "pretax_income": -1209266, "tax_provision": -291581, "net_income": -917685, "net_income_to_common": -917685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410886000, "total_current_assets": 39005575, "total_assets": 107735599, "short_term_debt": 5522823, "long_term_debt": 14017343, "total_debt": 19540166, "total_liabilities": 41547424, "total_equity": 66188175, "shares_outstanding": 4970118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1790239000, "capital_expenditure": 444167000, "free_cash_flow": -1346072000, "dividends_paid": 965183, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203787, "ticker_id": 8984, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1436172", "ebitda": "1813239", "netIncome": "-917685", "grossProfit": "22492520", "depreciation": "None", "totalRevenue": "37197122", "costOfRevenue": "14704602", "interestIncome": "None", "incomeBeforeTax": "-1209266", "interestExpense": "1167722", "operatingIncome": "-1436172", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-291581", "reportedCurrency": "USD", "netInterestIncome": "-1167722", "nonInterestIncome": "None", "operatingExpenses": "23928692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14704602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3249411", "sellingGeneralAndAdministrative": "6493491000", "netIncomeFromContinuingOperations": "-917685" }, "balance": { "goodwill": "None", "inventory": "33380079000", "commonStock": "8637560", "currentDebt": "None", "investments": "None", "totalAssets": "107735599", "longTermDebt": "14017343", "shortTermDebt": "5522823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14193219", "totalLiabilities": "41547424", "otherCurrentAssets": "-33756515000", "totalCurrentAssets": "39005575", "currentLongTermDebt": "5032576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68730024", "currentAccountsPayable": "2201829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30421667", "totalShareholderEquity": "66188175", "capitalLeaseObligations": "11371748", "otherCurrentLiabilities": "-2770175732", "totalCurrentLiabilities": "14467920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27079504", "cashAndShortTermInvestments": "410886000", "commonStockSharesOutstanding": "4970118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917685000", "profitLoss": "None", "dividendPayout": "965183", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-472590", "operatingCashflow": "-1790239000", "capitalExpenditures": "444167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383129000", "cashflowFromInvestment": "-502887000", "stockBasedCompensation": "125071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "965183", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3249411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37197122, "cost_of_revenue": 14704602, "gross_profit": 22492520, "research_and_development": null, "selling_general_admin": 6493491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1436172, "depreciation_amortisation": 3249411, "ebitda": 1813239, "interest_expense": 1167722, "interest_income": null, "other_non_operating": null, "pretax_income": -1209266, "tax_provision": -291581, "effective_tax_rate": null, "net_income": -917685, "net_income_continuing_ops": -917685, "net_income_to_common": -917685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410886000, "short_term_investments": null, "net_receivables": 4555577, "inventory": 33380079000, "other_current_assets": null, "total_current_assets": 39005575, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68730024, "total_assets": 107735599, "short_term_debt": 5522823, "accounts_payable": 2201829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14467920, "long_term_debt": 14017343, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27079504, "total_liabilities": 41547424, "total_debt": 19540166, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14193219, "total_equity": 66188175, "shares_outstanding": 4970118, "operating_cash_flow": -1790239000, "stock_based_compensation": 125071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502887000, "dividends_paid": 965183, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2383129000, "free_cash_flow": -1346072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1436172", "ebitda": "1813239", "netIncome": "-917685", "grossProfit": "22492520", "depreciation": "None", "totalRevenue": "37197122", "costOfRevenue": "14704602", "interestIncome": "None", "incomeBeforeTax": "-1209266", "interestExpense": "1167722", "operatingIncome": "-1436172", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-291581", "reportedCurrency": "USD", "netInterestIncome": "-1167722", "nonInterestIncome": "None", "operatingExpenses": "23928692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14704602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3249411", "sellingGeneralAndAdministrative": "6493491000", "netIncomeFromContinuingOperations": "-917685" }, "balance": { "goodwill": "None", "inventory": "33380079000", "commonStock": "8637560", "currentDebt": "None", "investments": "None", "totalAssets": "107735599", "longTermDebt": "14017343", "shortTermDebt": "5522823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14193219", "totalLiabilities": "41547424", "otherCurrentAssets": "-33756515000", "totalCurrentAssets": "39005575", "currentLongTermDebt": "5032576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68730024", "currentAccountsPayable": "2201829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30421667", "totalShareholderEquity": "66188175", "capitalLeaseObligations": "11371748", "otherCurrentLiabilities": "-2770175732", "totalCurrentLiabilities": "14467920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27079504", "cashAndShortTermInvestments": "410886000", "commonStockSharesOutstanding": "4970118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917685000", "profitLoss": "None", "dividendPayout": "965183", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-472590", "operatingCashflow": "-1790239000", "capitalExpenditures": "444167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383129000", "cashflowFromInvestment": "-502887000", "stockBasedCompensation": "125071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "965183", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3249411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 24195456, "cost_of_revenue": 15586986, "gross_profit": 24195456, "ebit": 671487, "ebitda": 571858, "pretax_income": -344693, "tax_provision": -226799, "net_income": -117894, "net_income_to_common": -117894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320883, "total_current_assets": 36919057, "total_assets": 109017140, "short_term_debt": 5308771, "long_term_debt": 12911831, "total_debt": 18220602, "total_liabilities": 39783410, "total_equity": 69233730, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3237743, "capital_expenditure": 2089705, "free_cash_flow": -1148038, "dividends_paid": 902405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203792, "ticker_id": 8984, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671487", "ebitda": "571858", "netIncome": "-117894", "grossProfit": "24195456", "depreciation": "None", "totalRevenue": "24195456", "costOfRevenue": "15586986", "interestIncome": "None", "incomeBeforeTax": "-344693", "interestExpense": "1016180", "operatingIncome": "571858", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-226799", "reportedCurrency": "USD", "netInterestIncome": "-1016180", "nonInterestIncome": "None", "operatingExpenses": "23623598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15586986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-99629", "sellingGeneralAndAdministrative": "6503761", "netIncomeFromContinuingOperations": "-117894" }, "balance": { "goodwill": "None", "inventory": "32907489", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "109017140", "longTermDebt": "12911831", "shortTermDebt": "5308771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17363845", "totalLiabilities": "39783410", "otherCurrentAssets": "519608", "totalCurrentAssets": "36919057", "currentLongTermDebt": "4826970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72098083", "currentAccountsPayable": "1584466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29575348", "totalShareholderEquity": "69233730", "capitalLeaseObligations": "11836547", "otherCurrentLiabilities": "3616823", "totalCurrentLiabilities": "12980185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26803225", "cashAndShortTermInvestments": "320883", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117894", "profitLoss": "None", "dividendPayout": "902405", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4592710", "operatingCashflow": "-3237743", "capitalExpenditures": "2089705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409849", "cashflowFromInvestment": "-2089705", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24195456, "cost_of_revenue": 15586986, "gross_profit": 24195456, "research_and_development": 172247, "selling_general_admin": 6503761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671487, "depreciation_amortisation": -99629, "ebitda": 571858, "interest_expense": 1016180, "interest_income": null, "other_non_operating": null, "pretax_income": -344693, "tax_provision": -226799, "effective_tax_rate": null, "net_income": -117894, "net_income_continuing_ops": -117894, "net_income_to_common": -117894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320883, "short_term_investments": null, "net_receivables": 3171077, "inventory": 32907489, "other_current_assets": null, "total_current_assets": 36919057, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72098083, "total_assets": 109017140, "short_term_debt": 5308771, "accounts_payable": 1584466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12980185, "long_term_debt": 12911831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26803225, "total_liabilities": 39783410, "total_debt": 18220602, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17363845, "total_equity": 69233730, "shares_outstanding": 4964529, "operating_cash_flow": -3237743, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2089705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2089705, "dividends_paid": 902405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5409849, "free_cash_flow": -1148038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671487", "ebitda": "571858", "netIncome": "-117894", "grossProfit": "24195456", "depreciation": "None", "totalRevenue": "24195456", "costOfRevenue": "15586986", "interestIncome": "None", "incomeBeforeTax": "-344693", "interestExpense": "1016180", "operatingIncome": "571858", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-226799", "reportedCurrency": "USD", "netInterestIncome": "-1016180", "nonInterestIncome": "None", "operatingExpenses": "23623598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15586986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-99629", "sellingGeneralAndAdministrative": "6503761", "netIncomeFromContinuingOperations": "-117894" }, "balance": { "goodwill": "None", "inventory": "32907489", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "109017140", "longTermDebt": "12911831", "shortTermDebt": "5308771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17363845", "totalLiabilities": "39783410", "otherCurrentAssets": "519608", "totalCurrentAssets": "36919057", "currentLongTermDebt": "4826970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72098083", "currentAccountsPayable": "1584466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29575348", "totalShareholderEquity": "69233730", "capitalLeaseObligations": "11836547", "otherCurrentLiabilities": "3616823", "totalCurrentLiabilities": "12980185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26803225", "cashAndShortTermInvestments": "320883", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117894", "profitLoss": "None", "dividendPayout": "902405", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4592710", "operatingCashflow": "-3237743", "capitalExpenditures": "2089705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409849", "cashflowFromInvestment": "-2089705", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 39136114, "cost_of_revenue": 16578986, "gross_profit": 22557128, "ebit": -1092345, "ebitda": 2334632, "pretax_income": -1686454, "tax_provision": -487861, "net_income": -1198593, "net_income_to_common": -1198593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238482, "total_current_assets": 32192903, "total_assets": 105708149, "short_term_debt": 5152383, "long_term_debt": 6961872, "total_debt": 12114255, "total_liabilities": 35072944, "total_equity": 70635205, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1988850, "capital_expenditure": 4726970, "free_cash_flow": 2738120, "dividends_paid": 814164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203797, "ticker_id": 8984, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1092345", "ebitda": "2334632", "netIncome": "-1198593", "grossProfit": "22557128", "depreciation": "None", "totalRevenue": "39136114", "costOfRevenue": "16578986", "interestIncome": "936", "incomeBeforeTax": "-1686454", "interestExpense": "594106", "operatingIncome": "-1207202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-487861", "reportedCurrency": "USD", "netInterestIncome": "-558081", "nonInterestIncome": "None", "operatingExpenses": "23764330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16578986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426977", "sellingGeneralAndAdministrative": "6200227", "netIncomeFromContinuingOperations": "-818482" }, "balance": { "goodwill": "None", "inventory": "28314779", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "105708149", "longTermDebt": "6961872", "shortTermDebt": "5152383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19734680", "totalLiabilities": "35072944", "otherCurrentAssets": "522854", "totalCurrentAssets": "32192903", "currentLongTermDebt": "4701931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3116788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73515246", "currentAccountsPayable": "2026352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23516969", "totalShareholderEquity": "70635205", "capitalLeaseObligations": "11853166", "otherCurrentLiabilities": "4647344", "totalCurrentLiabilities": "13796740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21276204", "cashAndShortTermInvestments": "238482", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198593", "profitLoss": "None", "dividendPayout": "814164", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6113280", "operatingCashflow": "-1988850", "capitalExpenditures": "4726970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615626", "cashflowFromInvestment": "-4726970", "stockBasedCompensation": "4700521", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3426977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39136114, "cost_of_revenue": 16578986, "gross_profit": 22557128, "research_and_development": 163597, "selling_general_admin": 6200227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1092345, "depreciation_amortisation": 3426977, "ebitda": 2334632, "interest_expense": 594106, "interest_income": null, "other_non_operating": null, "pretax_income": -1686454, "tax_provision": -487861, "effective_tax_rate": null, "net_income": -1198593, "net_income_continuing_ops": -818482, "net_income_to_common": -1198593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238482, "short_term_investments": null, "net_receivables": 3116788, "inventory": 28314779, "other_current_assets": null, "total_current_assets": 32192903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73515246, "total_assets": 105708149, "short_term_debt": 5152383, "accounts_payable": 2026352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13796740, "long_term_debt": 6961872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21276204, "total_liabilities": 35072944, "total_debt": 12114255, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19734680, "total_equity": 70635205, "shares_outstanding": 4964529, "operating_cash_flow": -1988850, "stock_based_compensation": 4700521, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4726970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4726970, "dividends_paid": 814164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6615626, "free_cash_flow": 2738120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1092345", "ebitda": "2334632", "netIncome": "-1198593", "grossProfit": "22557128", "depreciation": "None", "totalRevenue": "39136114", "costOfRevenue": "16578986", "interestIncome": "936", "incomeBeforeTax": "-1686454", "interestExpense": "594106", "operatingIncome": "-1207202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-487861", "reportedCurrency": "USD", "netInterestIncome": "-558081", "nonInterestIncome": "None", "operatingExpenses": "23764330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16578986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426977", "sellingGeneralAndAdministrative": "6200227", "netIncomeFromContinuingOperations": "-818482" }, "balance": { "goodwill": "None", "inventory": "28314779", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "105708149", "longTermDebt": "6961872", "shortTermDebt": "5152383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19734680", "totalLiabilities": "35072944", "otherCurrentAssets": "522854", "totalCurrentAssets": "32192903", "currentLongTermDebt": "4701931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3116788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73515246", "currentAccountsPayable": "2026352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23516969", "totalShareholderEquity": "70635205", "capitalLeaseObligations": "11853166", "otherCurrentLiabilities": "4647344", "totalCurrentLiabilities": "13796740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21276204", "cashAndShortTermInvestments": "238482", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198593", "profitLoss": "None", "dividendPayout": "814164", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6113280", "operatingCashflow": "-1988850", "capitalExpenditures": "4726970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6615626", "cashflowFromInvestment": "-4726970", "stockBasedCompensation": "4700521", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3426977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 33934081, "cost_of_revenue": 15119985, "gross_profit": 18814096, "ebit": -398393, "ebitda": 1917508, "pretax_income": -766138, "tax_provision": -119646, "net_income": -646492, "net_income_to_common": -646492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338676, "total_current_assets": 27778432, "total_assets": 98683982, "short_term_debt": 2633443, "long_term_debt": 6446447, "total_debt": 9079890, "total_liabilities": 28322048, "total_equity": 70361934, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2666228, "capital_expenditure": 15479674, "free_cash_flow": 12813446, "dividends_paid": 788351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203802, "ticker_id": 8984, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398393", "ebitda": "1917508", "netIncome": "-646492", "grossProfit": "18814096", "depreciation": "None", "totalRevenue": "33934081", "costOfRevenue": "15119985", "interestIncome": "5496", "incomeBeforeTax": "-766138", "interestExpense": "367745", "operatingIncome": "-546418", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-119646", "reportedCurrency": "USD", "netInterestIncome": "-362249", "nonInterestIncome": "None", "operatingExpenses": "19360514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15119985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315901", "sellingGeneralAndAdministrative": "5720224", "netIncomeFromContinuingOperations": "-646492" }, "balance": { "goodwill": "None", "inventory": "22201499", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "98683982", "longTermDebt": "6446447", "shortTermDebt": "2633443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22980370", "totalLiabilities": "28322048", "otherCurrentAssets": "454085", "totalCurrentAssets": "27778432", "currentLongTermDebt": "1864625", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4784172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70905550", "currentAccountsPayable": "3067886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62442801", "shortLongTermDebtTotal": "17586720", "totalShareholderEquity": "70361934", "capitalLeaseObligations": "9275648", "otherCurrentLiabilities": "2784564", "totalCurrentLiabilities": "9928294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18393754", "cashAndShortTermInvestments": "338676", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646492", "profitLoss": "None", "dividendPayout": "788351", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3124749", "operatingCashflow": "-2666228", "capitalExpenditures": "15479674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737293", "cashflowFromInvestment": "-15479674", "stockBasedCompensation": "16145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33934081, "cost_of_revenue": 15119985, "gross_profit": 18814096, "research_and_development": null, "selling_general_admin": 5720224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398393, "depreciation_amortisation": 2315901, "ebitda": 1917508, "interest_expense": 367745, "interest_income": null, "other_non_operating": null, "pretax_income": -766138, "tax_provision": -119646, "effective_tax_rate": null, "net_income": -646492, "net_income_continuing_ops": -646492, "net_income_to_common": -646492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338676, "short_term_investments": null, "net_receivables": 4784172, "inventory": 22201499, "other_current_assets": null, "total_current_assets": 27778432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70905550, "total_assets": 98683982, "short_term_debt": 2633443, "accounts_payable": 3067886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9928294, "long_term_debt": 6446447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18393754, "total_liabilities": 28322048, "total_debt": 9079890, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22980370, "total_equity": 70361934, "shares_outstanding": 4964529, "operating_cash_flow": -2666228, "stock_based_compensation": 16145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15479674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15479674, "dividends_paid": 788351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4737293, "free_cash_flow": 12813446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-398393", "ebitda": "1917508", "netIncome": "-646492", "grossProfit": "18814096", "depreciation": "None", "totalRevenue": "33934081", "costOfRevenue": "15119985", "interestIncome": "5496", "incomeBeforeTax": "-766138", "interestExpense": "367745", "operatingIncome": "-546418", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-119646", "reportedCurrency": "USD", "netInterestIncome": "-362249", "nonInterestIncome": "None", "operatingExpenses": "19360514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15119985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315901", "sellingGeneralAndAdministrative": "5720224", "netIncomeFromContinuingOperations": "-646492" }, "balance": { "goodwill": "None", "inventory": "22201499", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "98683982", "longTermDebt": "6446447", "shortTermDebt": "2633443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22980370", "totalLiabilities": "28322048", "otherCurrentAssets": "454085", "totalCurrentAssets": "27778432", "currentLongTermDebt": "1864625", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4784172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70905550", "currentAccountsPayable": "3067886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62442801", "shortLongTermDebtTotal": "17586720", "totalShareholderEquity": "70361934", "capitalLeaseObligations": "9275648", "otherCurrentLiabilities": "2784564", "totalCurrentLiabilities": "9928294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18393754", "cashAndShortTermInvestments": "338676", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646492", "profitLoss": "None", "dividendPayout": "788351", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3124749", "operatingCashflow": "-2666228", "capitalExpenditures": "15479674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737293", "cashflowFromInvestment": "-15479674", "stockBasedCompensation": "16145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 31786864, "cost_of_revenue": 13121191, "gross_profit": 18665673, "ebit": 3857614, "ebitda": 5809707, "pretax_income": 3466342, "tax_provision": 1020879, "net_income": 2445463, "net_income_to_common": 2445463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13747285, "total_current_assets": 36425857, "total_assets": 91375110, "short_term_debt": 2211445, "long_term_debt": 4930193, "total_debt": 7141638, "total_liabilities": 26413116, "total_equity": 64961994, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2572708, "capital_expenditure": 10372415, "free_cash_flow": 12945123, "dividends_paid": 708225, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203807, "ticker_id": 8984, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3857614", "ebitda": "5809707", "netIncome": "2445463", "grossProfit": "18665673", "depreciation": "None", "totalRevenue": "31786864", "costOfRevenue": "13121191", "interestIncome": "12412", "incomeBeforeTax": "3466342", "interestExpense": "391272", "operatingIncome": "3690019", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1020879", "reportedCurrency": "USD", "netInterestIncome": "-378860", "nonInterestIncome": "None", "operatingExpenses": "14975654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13121191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952093", "sellingGeneralAndAdministrative": "5371931", "netIncomeFromContinuingOperations": "2445463" }, "balance": { "goodwill": "None", "inventory": "19076750", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "91375110", "longTermDebt": "4930193", "shortTermDebt": "2211445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25493313", "totalLiabilities": "26413116", "otherCurrentAssets": "299461", "totalCurrentAssets": "36425857", "currentLongTermDebt": "1767961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54949253", "currentAccountsPayable": "2102435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46846461", "shortLongTermDebtTotal": "13096071", "totalShareholderEquity": "64961994", "capitalLeaseObligations": "6397917", "otherCurrentLiabilities": "6679846", "totalCurrentLiabilities": "11931983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14481133", "cashAndShortTermInvestments": "13747285", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13747285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2445463", "profitLoss": "None", "dividendPayout": "708225", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388777", "operatingCashflow": "2572708", "capitalExpenditures": "10372415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7476217", "cashflowFromInvestment": "-10336905", "stockBasedCompensation": "39059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708225", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4589192", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31786864, "cost_of_revenue": 13121191, "gross_profit": 18665673, "research_and_development": null, "selling_general_admin": 5371931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3857614, "depreciation_amortisation": 1952093, "ebitda": 5809707, "interest_expense": 391272, "interest_income": null, "other_non_operating": null, "pretax_income": 3466342, "tax_provision": 1020879, "effective_tax_rate": null, "net_income": 2445463, "net_income_continuing_ops": 2445463, "net_income_to_common": 2445463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13747285, "short_term_investments": null, "net_receivables": 3302361, "inventory": 19076750, "other_current_assets": null, "total_current_assets": 36425857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54949253, "total_assets": 91375110, "short_term_debt": 2211445, "accounts_payable": 2102435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11931983, "long_term_debt": 4930193, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14481133, "total_liabilities": 26413116, "total_debt": 7141638, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25493313, "total_equity": 64961994, "shares_outstanding": 4964529, "operating_cash_flow": 2572708, "stock_based_compensation": 39059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10372415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10336905, "dividends_paid": 708225, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7476217, "free_cash_flow": 12945123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3857614", "ebitda": "5809707", "netIncome": "2445463", "grossProfit": "18665673", "depreciation": "None", "totalRevenue": "31786864", "costOfRevenue": "13121191", "interestIncome": "12412", "incomeBeforeTax": "3466342", "interestExpense": "391272", "operatingIncome": "3690019", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1020879", "reportedCurrency": "USD", "netInterestIncome": "-378860", "nonInterestIncome": "None", "operatingExpenses": "14975654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13121191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952093", "sellingGeneralAndAdministrative": "5371931", "netIncomeFromContinuingOperations": "2445463" }, "balance": { "goodwill": "None", "inventory": "19076750", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "91375110", "longTermDebt": "4930193", "shortTermDebt": "2211445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25493313", "totalLiabilities": "26413116", "otherCurrentAssets": "299461", "totalCurrentAssets": "36425857", "currentLongTermDebt": "1767961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54949253", "currentAccountsPayable": "2102435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46846461", "shortLongTermDebtTotal": "13096071", "totalShareholderEquity": "64961994", "capitalLeaseObligations": "6397917", "otherCurrentLiabilities": "6679846", "totalCurrentLiabilities": "11931983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14481133", "cashAndShortTermInvestments": "13747285", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13747285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2445463", "profitLoss": "None", "dividendPayout": "708225", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388777", "operatingCashflow": "2572708", "capitalExpenditures": "10372415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7476217", "cashflowFromInvestment": "-10336905", "stockBasedCompensation": "39059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "708225", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4589192", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 27314852, "cost_of_revenue": 10585076, "gross_profit": 16729776, "ebit": 5188711, "ebitda": 7001105, "pretax_income": 4774650, "tax_provision": 1379654, "net_income": 3394996, "net_income_to_common": 3394996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13999755, "total_current_assets": 35026130, "total_assets": 79490347, "short_term_debt": 2112307, "long_term_debt": 5389457, "total_debt": 7501764, "total_liabilities": 20668420, "total_equity": 58821927, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5420998, "capital_expenditure": 4771978, "free_cash_flow": 10192976, "dividends_paid": 1116378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203812, "ticker_id": 8984, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5188711", "ebitda": "7001105", "netIncome": "3394996", "grossProfit": "16729776", "depreciation": "None", "totalRevenue": "27314852", "costOfRevenue": "10585076", "interestIncome": "21022", "incomeBeforeTax": "4774650", "interestExpense": "414061", "operatingIncome": "5001773", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1379654", "reportedCurrency": "USD", "netInterestIncome": "-393039", "nonInterestIncome": "None", "operatingExpenses": "11728003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186938", "costofGoodsAndServicesSold": "10585076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812394", "sellingGeneralAndAdministrative": "4269864", "netIncomeFromContinuingOperations": "3394996" }, "balance": { "goodwill": "None", "inventory": "17687973", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "79490347", "longTermDebt": "5389457", "shortTermDebt": "2112307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24492133", "totalLiabilities": "20668420", "otherCurrentAssets": "182266", "totalCurrentAssets": "35026130", "currentLongTermDebt": "1834621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3156136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44464217", "currentAccountsPayable": "1416210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36430319", "shortLongTermDebtTotal": "12226108", "totalShareholderEquity": "58821927", "capitalLeaseObligations": "5002030", "otherCurrentLiabilities": "3152926", "totalCurrentLiabilities": "7303520", "otherNonCurrentLiabilities": "4724344", "totalNonCurrentLiabilities": "13364900", "cashAndShortTermInvestments": "13999755", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13999755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3394996", "profitLoss": "None", "dividendPayout": "1116378", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-612893", "operatingCashflow": "5420998", "capitalExpenditures": "4771978", "changeInReceivables": "-857572", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300559", "cashflowFromInvestment": "-4771978", "stockBasedCompensation": "69721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6949579", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7498203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27314852, "cost_of_revenue": 10585076, "gross_profit": 16729776, "research_and_development": null, "selling_general_admin": 4269864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5188711, "depreciation_amortisation": 1812394, "ebitda": 7001105, "interest_expense": 414061, "interest_income": null, "other_non_operating": null, "pretax_income": 4774650, "tax_provision": 1379654, "effective_tax_rate": null, "net_income": 3394996, "net_income_continuing_ops": 3394996, "net_income_to_common": 3394996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13999755, "short_term_investments": null, "net_receivables": 3156136, "inventory": 17687973, "other_current_assets": null, "total_current_assets": 35026130, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44464217, "total_assets": 79490347, "short_term_debt": 2112307, "accounts_payable": 1416210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7303520, "long_term_debt": 5389457, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13364900, "total_liabilities": 20668420, "total_debt": 7501764, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24492133, "total_equity": 58821927, "shares_outstanding": 4964529, "operating_cash_flow": 5420998, "stock_based_compensation": 69721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4771978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4771978, "dividends_paid": 1116378, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6300559, "free_cash_flow": 10192976, "net_change_in_cash": 6949579 }, "raw_data": { "income": { "ebit": "5188711", "ebitda": "7001105", "netIncome": "3394996", "grossProfit": "16729776", "depreciation": "None", "totalRevenue": "27314852", "costOfRevenue": "10585076", "interestIncome": "21022", "incomeBeforeTax": "4774650", "interestExpense": "414061", "operatingIncome": "5001773", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1379654", "reportedCurrency": "USD", "netInterestIncome": "-393039", "nonInterestIncome": "None", "operatingExpenses": "11728003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186938", "costofGoodsAndServicesSold": "10585076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812394", "sellingGeneralAndAdministrative": "4269864", "netIncomeFromContinuingOperations": "3394996" }, "balance": { "goodwill": "None", "inventory": "17687973", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "79490347", "longTermDebt": "5389457", "shortTermDebt": "2112307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24492133", "totalLiabilities": "20668420", "otherCurrentAssets": "182266", "totalCurrentAssets": "35026130", "currentLongTermDebt": "1834621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3156136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44464217", "currentAccountsPayable": "1416210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36430319", "shortLongTermDebtTotal": "12226108", "totalShareholderEquity": "58821927", "capitalLeaseObligations": "5002030", "otherCurrentLiabilities": "3152926", "totalCurrentLiabilities": "7303520", "otherNonCurrentLiabilities": "4724344", "totalNonCurrentLiabilities": "13364900", "cashAndShortTermInvestments": "13999755", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13999755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3394996", "profitLoss": "None", "dividendPayout": "1116378", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-612893", "operatingCashflow": "5420998", "capitalExpenditures": "4771978", "changeInReceivables": "-857572", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300559", "cashflowFromInvestment": "-4771978", "stockBasedCompensation": "69721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116378", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6949579", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7498203", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 24749263, "cost_of_revenue": 9454681, "gross_profit": 15294582, "ebit": 3904020, "ebitda": 5691650, "pretax_income": 3463024, "tax_provision": 952123, "net_income": 2510901, "net_income_to_common": 2510901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7050176, "total_current_assets": 26765809, "total_assets": 67915487, "short_term_debt": 2110333, "long_term_debt": 5826161, "total_debt": 7936494, "total_liabilities": 18870381, "total_equity": 49045106, "shares_outstanding": 4964529, "goodwill_and_intangibles": 7624650 }, "cash_flow": { "operating_cash_flow": 4291446, "capital_expenditure": 5318648, "free_cash_flow": 9610094, "dividends_paid": 1026063, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203817, "ticker_id": 8984, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3904020", "ebitda": "5691650", "netIncome": "2510901", "grossProfit": "15294582", "depreciation": "None", "totalRevenue": "24749263", "costOfRevenue": "9454681", "interestIncome": "48066", "incomeBeforeTax": "3463024", "interestExpense": "441000", "operatingIncome": "3727524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "952123", "reportedCurrency": "USD", "netInterestIncome": "-392933", "nonInterestIncome": "None", "operatingExpenses": "11567058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "176499", "costofGoodsAndServicesSold": "9454681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787630", "sellingGeneralAndAdministrative": "4117970", "netIncomeFromContinuingOperations": "2510901" }, "balance": { "goodwill": "None", "inventory": "17075080", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "67915487", "longTermDebt": "5826161", "shortTermDebt": "2110333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7624650", "reportedCurrency": "USD", "retainedEarnings": "22213515", "totalLiabilities": "18870381", "otherCurrentAssets": "202981", "totalCurrentAssets": "26765809", "currentLongTermDebt": "1906851", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2437572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41149678", "currentAccountsPayable": "859215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28648301", "shortLongTermDebtTotal": "12650907", "totalShareholderEquity": "49045106", "capitalLeaseObligations": "4917895", "otherCurrentLiabilities": "1796876", "totalCurrentLiabilities": "5371201", "otherNonCurrentLiabilities": "4714413", "totalNonCurrentLiabilities": "13499180", "cashAndShortTermInvestments": "7050176", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "7624650", "cashAndCashEquivalentsAtCarryingValue": "7050176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510901", "profitLoss": "None", "dividendPayout": "1026063", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-827971", "operatingCashflow": "4291446", "capitalExpenditures": "5318648", "changeInReceivables": "538886", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1660089", "cashflowFromInvestment": "-5318648", "stockBasedCompensation": "-31056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026063", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2687291", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24749263, "cost_of_revenue": 9454681, "gross_profit": 15294582, "research_and_development": null, "selling_general_admin": 4117970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3904020, "depreciation_amortisation": 1787630, "ebitda": 5691650, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": 3463024, "tax_provision": 952123, "effective_tax_rate": null, "net_income": 2510901, "net_income_continuing_ops": 2510901, "net_income_to_common": 2510901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7050176, "short_term_investments": null, "net_receivables": 2437572, "inventory": 17075080, "other_current_assets": null, "total_current_assets": 26765809, "net_ppe": null, "goodwill": null, "intangible_assets": 7624650, "goodwill_and_intangibles": 7624650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41149678, "total_assets": 67915487, "short_term_debt": 2110333, "accounts_payable": 859215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371201, "long_term_debt": 5826161, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13499180, "total_liabilities": 18870381, "total_debt": 7936494, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22213515, "total_equity": 49045106, "shares_outstanding": 4964529, "operating_cash_flow": 4291446, "stock_based_compensation": -31056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5318648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5318648, "dividends_paid": 1026063, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1660089, "free_cash_flow": 9610094, "net_change_in_cash": -2687291 }, "raw_data": { "income": { "ebit": "3904020", "ebitda": "5691650", "netIncome": "2510901", "grossProfit": "15294582", "depreciation": "None", "totalRevenue": "24749263", "costOfRevenue": "9454681", "interestIncome": "48066", "incomeBeforeTax": "3463024", "interestExpense": "441000", "operatingIncome": "3727524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "952123", "reportedCurrency": "USD", "netInterestIncome": "-392933", "nonInterestIncome": "None", "operatingExpenses": "11567058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "176499", "costofGoodsAndServicesSold": "9454681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787630", "sellingGeneralAndAdministrative": "4117970", "netIncomeFromContinuingOperations": "2510901" }, "balance": { "goodwill": "None", "inventory": "17075080", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "67915487", "longTermDebt": "5826161", "shortTermDebt": "2110333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7624650", "reportedCurrency": "USD", "retainedEarnings": "22213515", "totalLiabilities": "18870381", "otherCurrentAssets": "202981", "totalCurrentAssets": "26765809", "currentLongTermDebt": "1906851", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2437572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41149678", "currentAccountsPayable": "859215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28648301", "shortLongTermDebtTotal": "12650907", "totalShareholderEquity": "49045106", "capitalLeaseObligations": "4917895", "otherCurrentLiabilities": "1796876", "totalCurrentLiabilities": "5371201", "otherNonCurrentLiabilities": "4714413", "totalNonCurrentLiabilities": "13499180", "cashAndShortTermInvestments": "7050176", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "7624650", "cashAndCashEquivalentsAtCarryingValue": "7050176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510901", "profitLoss": "None", "dividendPayout": "1026063", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-827971", "operatingCashflow": "4291446", "capitalExpenditures": "5318648", "changeInReceivables": "538886", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1660089", "cashflowFromInvestment": "-5318648", "stockBasedCompensation": "-31056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026063", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2687291", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 23079739, "cost_of_revenue": 8298240, "gross_profit": 14781499, "ebit": 4397276, "ebitda": 6089739, "pretax_income": 3939586, "tax_provision": 1081006, "net_income": 2858580, "net_income_to_common": 2858580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9737467, "total_current_assets": 28634329, "total_assets": 61482536, "short_term_debt": 2102474, "long_term_debt": 6251316, "total_debt": 8353790, "total_liabilities": 13922268, "total_equity": 47560268, "shares_outstanding": 4964529, "goodwill_and_intangibles": 7028920 }, "cash_flow": { "operating_cash_flow": 2302113, "capital_expenditure": 5261865, "free_cash_flow": 7563978, "dividends_paid": 1018915, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203822, "ticker_id": 8984, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4397276", "ebitda": "6089739", "netIncome": "2858580", "grossProfit": "14781499", "depreciation": "None", "totalRevenue": "23079739", "costOfRevenue": "8298240", "interestIncome": "26591", "incomeBeforeTax": "3939586", "interestExpense": "457689", "operatingIncome": "4182715", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1081006", "reportedCurrency": "USD", "netInterestIncome": "-431098", "nonInterestIncome": "None", "operatingExpenses": "10598784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "214560", "costofGoodsAndServicesSold": "8298240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692463", "sellingGeneralAndAdministrative": "3896947", "netIncomeFromContinuingOperations": "2858580" }, "balance": { "goodwill": "0", "inventory": "16247109", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "61482536", "longTermDebt": "6251316", "shortTermDebt": "2102474", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7028920", "reportedCurrency": "USD", "retainedEarnings": "20728677", "totalLiabilities": "13922268", "otherCurrentAssets": "219800", "totalCurrentAssets": "28634329", "currentLongTermDebt": "2102474", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2429953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32848207", "currentAccountsPayable": "844820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25784451", "shortLongTermDebtTotal": "8353790", "totalShareholderEquity": "47560268", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1930258", "totalCurrentLiabilities": "5395262", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8527006", "cashAndShortTermInvestments": "9737467", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "7028920", "cashAndCashEquivalentsAtCarryingValue": "9737467", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2858580", "profitLoss": "None", "dividendPayout": "1018915", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1453515", "operatingCashflow": "2302113", "capitalExpenditures": "5261865", "changeInReceivables": "-592851", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1079038", "cashflowFromInvestment": "-5261865", "stockBasedCompensation": "-597878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018915", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4038790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "979594", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23079739, "cost_of_revenue": 8298240, "gross_profit": 14781499, "research_and_development": 0, "selling_general_admin": 3896947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4397276, "depreciation_amortisation": 1692463, "ebitda": 6089739, "interest_expense": 457689, "interest_income": null, "other_non_operating": null, "pretax_income": 3939586, "tax_provision": 1081006, "effective_tax_rate": null, "net_income": 2858580, "net_income_continuing_ops": 2858580, "net_income_to_common": 2858580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9737467, "short_term_investments": 0, "net_receivables": 2429953, "inventory": 16247109, "other_current_assets": null, "total_current_assets": 28634329, "net_ppe": null, "goodwill": 0, "intangible_assets": 7028920, "goodwill_and_intangibles": 7028920, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32848207, "total_assets": 61482536, "short_term_debt": 2102474, "accounts_payable": 844820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5395262, "long_term_debt": 6251316, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8527006, "total_liabilities": 13922268, "total_debt": 8353790, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20728677, "total_equity": 47560268, "shares_outstanding": 4964529, "operating_cash_flow": 2302113, "stock_based_compensation": -597878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5261865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5261865, "dividends_paid": 1018915, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1079038, "free_cash_flow": 7563978, "net_change_in_cash": -4038790 }, "raw_data": { "income": { "ebit": "4397276", "ebitda": "6089739", "netIncome": "2858580", "grossProfit": "14781499", "depreciation": "None", "totalRevenue": "23079739", "costOfRevenue": "8298240", "interestIncome": "26591", "incomeBeforeTax": "3939586", "interestExpense": "457689", "operatingIncome": "4182715", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1081006", "reportedCurrency": "USD", "netInterestIncome": "-431098", "nonInterestIncome": "None", "operatingExpenses": "10598784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "214560", "costofGoodsAndServicesSold": "8298240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692463", "sellingGeneralAndAdministrative": "3896947", "netIncomeFromContinuingOperations": "2858580" }, "balance": { "goodwill": "0", "inventory": "16247109", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "61482536", "longTermDebt": "6251316", "shortTermDebt": "2102474", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7028920", "reportedCurrency": "USD", "retainedEarnings": "20728677", "totalLiabilities": "13922268", "otherCurrentAssets": "219800", "totalCurrentAssets": "28634329", "currentLongTermDebt": "2102474", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2429953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32848207", "currentAccountsPayable": "844820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25784451", "shortLongTermDebtTotal": "8353790", "totalShareholderEquity": "47560268", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1930258", "totalCurrentLiabilities": "5395262", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8527006", "cashAndShortTermInvestments": "9737467", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "7028920", "cashAndCashEquivalentsAtCarryingValue": "9737467", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2858580", "profitLoss": "None", "dividendPayout": "1018915", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1453515", "operatingCashflow": "2302113", "capitalExpenditures": "5261865", "changeInReceivables": "-592851", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1079038", "cashflowFromInvestment": "-5261865", "stockBasedCompensation": "-597878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018915", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4038790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "979594", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 8256152, "cost_of_revenue": 3227089, "gross_profit": 5029064, "ebit": -677794, "ebitda": 122310, "pretax_income": -758487, "tax_provision": -193414, "net_income": -565073, "net_income_to_common": -565073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404712, "total_current_assets": 37527230, "total_assets": 105350214, "short_term_debt": 3892325, "long_term_debt": 13758244, "total_debt": 17650569, "total_liabilities": 37563489, "total_equity": 67786725, "shares_outstanding": 4979529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794947, "capital_expenditure": 49857, "free_cash_flow": 844804, "dividends_paid": 606071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203785, "ticker_id": 8984, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-677794", "ebitda": "122310", "netIncome": "-565073", "grossProfit": "5029064", "depreciation": "None", "totalRevenue": "8256152", "costOfRevenue": "3227089", "interestIncome": "None", "incomeBeforeTax": "-758487", "interestExpense": "287313", "operatingIncome": "-677794", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-193414", "reportedCurrency": "USD", "netInterestIncome": "-287313", "nonInterestIncome": "None", "operatingExpenses": "5706858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800104", "sellingGeneralAndAdministrative": "1623013", "netIncomeFromContinuingOperations": "-565073" }, "balance": { "goodwill": "None", "inventory": "32430810", "commonStock": "8658595", "currentDebt": "None", "investments": "None", "totalAssets": "105350214", "longTermDebt": "13758244", "shortTermDebt": "3892325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13022075", "totalLiabilities": "37563489", "otherCurrentAssets": "829728", "totalCurrentAssets": "37527230", "currentLongTermDebt": "4480729", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3861980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67822984", "currentAccountsPayable": "1438138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14636297", "totalShareholderEquity": "67786725", "capitalLeaseObligations": "11254174", "otherCurrentLiabilities": "2933030", "totalCurrentLiabilities": "10880613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26682876", "cashAndShortTermInvestments": "404712", "commonStockSharesOutstanding": "4979529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565073", "profitLoss": "None", "dividendPayout": "606071", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "949269", "operatingCashflow": "794947", "capitalExpenditures": "49857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730371", "cashflowFromInvestment": "-70750", "stockBasedCompensation": "21035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8256152, "cost_of_revenue": 3227089, "gross_profit": 5029064, "research_and_development": null, "selling_general_admin": 1623013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677794, "depreciation_amortisation": 800104, "ebitda": 122310, "interest_expense": 287313, "interest_income": null, "other_non_operating": null, "pretax_income": -758487, "tax_provision": -193414, "effective_tax_rate": null, "net_income": -565073, "net_income_continuing_ops": -565073, "net_income_to_common": -565073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404712, "short_term_investments": null, "net_receivables": 3861980, "inventory": 32430810, "other_current_assets": null, "total_current_assets": 37527230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67822984, "total_assets": 105350214, "short_term_debt": 3892325, "accounts_payable": 1438138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10880613, "long_term_debt": 13758244, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26682876, "total_liabilities": 37563489, "total_debt": 17650569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13022075, "total_equity": 67786725, "shares_outstanding": 4979529, "operating_cash_flow": 794947, "stock_based_compensation": 21035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70750, "dividends_paid": 606071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730371, "free_cash_flow": 844804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-677794", "ebitda": "122310", "netIncome": "-565073", "grossProfit": "5029064", "depreciation": "None", "totalRevenue": "8256152", "costOfRevenue": "3227089", "interestIncome": "None", "incomeBeforeTax": "-758487", "interestExpense": "287313", "operatingIncome": "-677794", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-193414", "reportedCurrency": "USD", "netInterestIncome": "-287313", "nonInterestIncome": "None", "operatingExpenses": "5706858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800104", "sellingGeneralAndAdministrative": "1623013", "netIncomeFromContinuingOperations": "-565073" }, "balance": { "goodwill": "None", "inventory": "32430810", "commonStock": "8658595", "currentDebt": "None", "investments": "None", "totalAssets": "105350214", "longTermDebt": "13758244", "shortTermDebt": "3892325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13022075", "totalLiabilities": "37563489", "otherCurrentAssets": "829728", "totalCurrentAssets": "37527230", "currentLongTermDebt": "4480729", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3861980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67822984", "currentAccountsPayable": "1438138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14636297", "totalShareholderEquity": "67786725", "capitalLeaseObligations": "11254174", "otherCurrentLiabilities": "2933030", "totalCurrentLiabilities": "10880613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26682876", "cashAndShortTermInvestments": "404712", "commonStockSharesOutstanding": "4979529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565073", "profitLoss": "None", "dividendPayout": "606071", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "949269", "operatingCashflow": "794947", "capitalExpenditures": "49857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730371", "cashflowFromInvestment": "-70750", "stockBasedCompensation": "21035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 11106576, "cost_of_revenue": 4593754, "gross_profit": 6512822, "ebit": 1517433, "ebitda": 2325677, "pretax_income": 1223034, "tax_provision": 412083, "net_income": 810951, "net_income_to_common": 810951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410886000, "total_current_assets": 39005575, "total_assets": 107735599, "short_term_debt": 5522823, "long_term_debt": 14017343, "total_debt": 19540166, "total_liabilities": 41547424, "total_equity": 66188175, "shares_outstanding": 4979529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344537, "capital_expenditure": 190339, "free_cash_flow": -154198, "dividends_paid": 962930294, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203786, "ticker_id": 8984, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1517433", "ebitda": "2325677", "netIncome": "810951", "grossProfit": "6512822", "depreciation": "None", "totalRevenue": "11106576", "costOfRevenue": "4593754", "interestIncome": "None", "incomeBeforeTax": "1223034", "interestExpense": "294399", "operatingIncome": "249169", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "412083", "reportedCurrency": "USD", "netInterestIncome": "-294399", "nonInterestIncome": "None", "operatingExpenses": "6263653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4593754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808244", "sellingGeneralAndAdministrative": "1434230", "netIncomeFromContinuingOperations": "810951" }, "balance": { "goodwill": "None", "inventory": "33380079000", "commonStock": "8637560", "currentDebt": "None", "investments": "None", "totalAssets": "107735599", "longTermDebt": "14017343", "shortTermDebt": "5522823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14193219", "totalLiabilities": "41547424", "otherCurrentAssets": "-33756515000", "totalCurrentAssets": "39005575", "currentLongTermDebt": "5032576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68730024", "currentAccountsPayable": "2201829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30421667", "totalShareholderEquity": "66188175", "capitalLeaseObligations": "11371748", "otherCurrentLiabilities": "-2770175732", "totalCurrentLiabilities": "14467920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27079504", "cashAndShortTermInvestments": "410886000", "commonStockSharesOutstanding": "4979529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810951", "profitLoss": "None", "dividendPayout": "962930294", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "887100", "operatingCashflow": "-344537", "capitalExpenditures": "190339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573196", "cashflowFromInvestment": "-190339", "stockBasedCompensation": "35939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962930294", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11106576, "cost_of_revenue": 4593754, "gross_profit": 6512822, "research_and_development": null, "selling_general_admin": 1434230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517433, "depreciation_amortisation": 808244, "ebitda": 2325677, "interest_expense": 294399, "interest_income": null, "other_non_operating": null, "pretax_income": 1223034, "tax_provision": 412083, "effective_tax_rate": null, "net_income": 810951, "net_income_continuing_ops": 810951, "net_income_to_common": 810951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410886000, "short_term_investments": null, "net_receivables": 4555577, "inventory": 33380079000, "other_current_assets": null, "total_current_assets": 39005575, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68730024, "total_assets": 107735599, "short_term_debt": 5522823, "accounts_payable": 2201829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14467920, "long_term_debt": 14017343, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27079504, "total_liabilities": 41547424, "total_debt": 19540166, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14193219, "total_equity": 66188175, "shares_outstanding": 4979529, "operating_cash_flow": -344537, "stock_based_compensation": 35939, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190339, "dividends_paid": 962930294, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573196, "free_cash_flow": -154198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1517433", "ebitda": "2325677", "netIncome": "810951", "grossProfit": "6512822", "depreciation": "None", "totalRevenue": "11106576", "costOfRevenue": "4593754", "interestIncome": "None", "incomeBeforeTax": "1223034", "interestExpense": "294399", "operatingIncome": "249169", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "412083", "reportedCurrency": "USD", "netInterestIncome": "-294399", "nonInterestIncome": "None", "operatingExpenses": "6263653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4593754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808244", "sellingGeneralAndAdministrative": "1434230", "netIncomeFromContinuingOperations": "810951" }, "balance": { "goodwill": "None", "inventory": "33380079000", "commonStock": "8637560", "currentDebt": "None", "investments": "None", "totalAssets": "107735599", "longTermDebt": "14017343", "shortTermDebt": "5522823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14193219", "totalLiabilities": "41547424", "otherCurrentAssets": "-33756515000", "totalCurrentAssets": "39005575", "currentLongTermDebt": "5032576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68730024", "currentAccountsPayable": "2201829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30421667", "totalShareholderEquity": "66188175", "capitalLeaseObligations": "11371748", "otherCurrentLiabilities": "-2770175732", "totalCurrentLiabilities": "14467920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27079504", "cashAndShortTermInvestments": "410886000", "commonStockSharesOutstanding": "4979529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810951", "profitLoss": "None", "dividendPayout": "962930294", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "887100", "operatingCashflow": "-344537", "capitalExpenditures": "190339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573196", "cashflowFromInvestment": "-190339", "stockBasedCompensation": "35939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962930294", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 8353199, "cost_of_revenue": 3349228, "gross_profit": 5003972, "ebit": -1232189, "ebitda": -423855, "pretax_income": -1537146, "tax_provision": -444696, "net_income": -1092450, "net_income_to_common": -1092450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372566, "total_current_assets": 37979155, "total_assets": 107598047, "short_term_debt": 4146759, "long_term_debt": 14270632, "total_debt": 18417391, "total_liabilities": 40003821, "total_equity": 67594226, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1417934, "capital_expenditure": 90286, "free_cash_flow": -1327648, "dividends_paid": 1126353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203788, "ticker_id": 8984, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1232189", "ebitda": "-423855", "netIncome": "-1092450", "grossProfit": "5003972", "depreciation": "None", "totalRevenue": "8353199", "costOfRevenue": "3349228", "interestIncome": "None", "incomeBeforeTax": "-1537146", "interestExpense": "304957", "operatingIncome": "-1213527", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-444696", "reportedCurrency": "USD", "netInterestIncome": "-304957", "nonInterestIncome": "None", "operatingExpenses": "6217498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808334", "sellingGeneralAndAdministrative": "1773066", "netIncomeFromContinuingOperations": "-1092450" }, "balance": { "goodwill": "None", "inventory": "34267179", "commonStock": "8601621", "currentDebt": "None", "investments": "None", "totalAssets": "107598047", "longTermDebt": "14270632", "shortTermDebt": "4146759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13945679", "totalLiabilities": "40003821", "otherCurrentAssets": "1146904", "totalCurrentAssets": "37979155", "currentLongTermDebt": "3671827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2192506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69618892", "currentAccountsPayable": "2436851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29428182", "totalShareholderEquity": "67594226", "capitalLeaseObligations": "11485723", "otherCurrentLiabilities": "5602140", "totalCurrentLiabilities": "12185750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27818071", "cashAndShortTermInvestments": "372566", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092450", "profitLoss": "None", "dividendPayout": "1126353", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1320584", "operatingCashflow": "-1417934", "capitalExpenditures": "90286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542872", "cashflowFromInvestment": "-103015", "stockBasedCompensation": "89132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126353", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8353199, "cost_of_revenue": 3349228, "gross_profit": 5003972, "research_and_development": null, "selling_general_admin": 1773066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1232189, "depreciation_amortisation": 808334, "ebitda": -423855, "interest_expense": 304957, "interest_income": null, "other_non_operating": null, "pretax_income": -1537146, "tax_provision": -444696, "effective_tax_rate": null, "net_income": -1092450, "net_income_continuing_ops": -1092450, "net_income_to_common": -1092450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372566, "short_term_investments": null, "net_receivables": 2192506, "inventory": 34267179, "other_current_assets": null, "total_current_assets": 37979155, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69618892, "total_assets": 107598047, "short_term_debt": 4146759, "accounts_payable": 2436851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12185750, "long_term_debt": 14270632, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27818071, "total_liabilities": 40003821, "total_debt": 18417391, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13945679, "total_equity": 67594226, "shares_outstanding": 4964529, "operating_cash_flow": -1417934, "stock_based_compensation": 89132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103015, "dividends_paid": 1126353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1542872, "free_cash_flow": -1327648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1232189", "ebitda": "-423855", "netIncome": "-1092450", "grossProfit": "5003972", "depreciation": "None", "totalRevenue": "8353199", "costOfRevenue": "3349228", "interestIncome": "None", "incomeBeforeTax": "-1537146", "interestExpense": "304957", "operatingIncome": "-1213527", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-444696", "reportedCurrency": "USD", "netInterestIncome": "-304957", "nonInterestIncome": "None", "operatingExpenses": "6217498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808334", "sellingGeneralAndAdministrative": "1773066", "netIncomeFromContinuingOperations": "-1092450" }, "balance": { "goodwill": "None", "inventory": "34267179", "commonStock": "8601621", "currentDebt": "None", "investments": "None", "totalAssets": "107598047", "longTermDebt": "14270632", "shortTermDebt": "4146759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13945679", "totalLiabilities": "40003821", "otherCurrentAssets": "1146904", "totalCurrentAssets": "37979155", "currentLongTermDebt": "3671827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2192506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69618892", "currentAccountsPayable": "2436851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29428182", "totalShareholderEquity": "67594226", "capitalLeaseObligations": "11485723", "otherCurrentLiabilities": "5602140", "totalCurrentLiabilities": "12185750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27818071", "cashAndShortTermInvestments": "372566", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092450", "profitLoss": "None", "dividendPayout": "1126353", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1320584", "operatingCashflow": "-1417934", "capitalExpenditures": "90286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542872", "cashflowFromInvestment": "-103015", "stockBasedCompensation": "89132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126353", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 10195763, "cost_of_revenue": 3979145, "gross_profit": 6216618, "ebit": 400714, "ebitda": 1212693, "pretax_income": 130569, "tax_provision": 37774, "net_income": 92795, "net_income_to_common": 92795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350643, "total_current_assets": 36260718, "total_assets": 106600616, "short_term_debt": 3052666, "long_term_debt": 15436053, "total_debt": 18488719, "total_liabilities": 38003072, "total_equity": 68597544, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1309495, "capital_expenditure": 94189, "free_cash_flow": 1403684, "dividends_paid": 563176, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203789, "ticker_id": 8984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400714", "ebitda": "1212693", "netIncome": "92795", "grossProfit": "6216618", "depreciation": "None", "totalRevenue": "10195763", "costOfRevenue": "3979145", "interestIncome": "None", "incomeBeforeTax": "130569", "interestExpense": "270145", "operatingIncome": "398164", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37774", "reportedCurrency": "USD", "netInterestIncome": "-270145", "nonInterestIncome": "None", "operatingExpenses": "5818454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3979145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811979", "sellingGeneralAndAdministrative": "1624819", "netIncomeFromContinuingOperations": "92795" }, "balance": { "goodwill": "None", "inventory": "32946595", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106600616", "longTermDebt": "15436053", "shortTermDebt": "3052666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15601306", "totalLiabilities": "38003072", "otherCurrentAssets": "424427", "totalCurrentAssets": "36260718", "currentLongTermDebt": "2580384", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2539053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70339898", "currentAccountsPayable": "1951957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29606452", "totalShareholderEquity": "68597544", "capitalLeaseObligations": "11590015", "otherCurrentLiabilities": "1747315", "totalCurrentLiabilities": "8912638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29090434", "cashAndShortTermInvestments": "350643", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92795", "profitLoss": "None", "dividendPayout": "563176", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "651760", "operatingCashflow": "1309495", "capitalExpenditures": "94189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197552", "cashflowFromInvestment": "-94189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563176", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10195763, "cost_of_revenue": 3979145, "gross_profit": 6216618, "research_and_development": null, "selling_general_admin": 1624819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400714, "depreciation_amortisation": 811979, "ebitda": 1212693, "interest_expense": 270145, "interest_income": null, "other_non_operating": null, "pretax_income": 130569, "tax_provision": 37774, "effective_tax_rate": null, "net_income": 92795, "net_income_continuing_ops": 92795, "net_income_to_common": 92795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350643, "short_term_investments": null, "net_receivables": 2539053, "inventory": 32946595, "other_current_assets": null, "total_current_assets": 36260718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70339898, "total_assets": 106600616, "short_term_debt": 3052666, "accounts_payable": 1951957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8912638, "long_term_debt": 15436053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29090434, "total_liabilities": 38003072, "total_debt": 18488719, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15601306, "total_equity": 68597544, "shares_outstanding": 4964529, "operating_cash_flow": 1309495, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94189, "dividends_paid": 563176, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1197552, "free_cash_flow": 1403684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400714", "ebitda": "1212693", "netIncome": "92795", "grossProfit": "6216618", "depreciation": "None", "totalRevenue": "10195763", "costOfRevenue": "3979145", "interestIncome": "None", "incomeBeforeTax": "130569", "interestExpense": "270145", "operatingIncome": "398164", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37774", "reportedCurrency": "USD", "netInterestIncome": "-270145", "nonInterestIncome": "None", "operatingExpenses": "5818454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3979145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811979", "sellingGeneralAndAdministrative": "1624819", "netIncomeFromContinuingOperations": "92795" }, "balance": { "goodwill": "None", "inventory": "32946595", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106600616", "longTermDebt": "15436053", "shortTermDebt": "3052666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15601306", "totalLiabilities": "38003072", "otherCurrentAssets": "424427", "totalCurrentAssets": "36260718", "currentLongTermDebt": "2580384", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2539053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70339898", "currentAccountsPayable": "1951957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29606452", "totalShareholderEquity": "68597544", "capitalLeaseObligations": "11590015", "otherCurrentLiabilities": "1747315", "totalCurrentLiabilities": "8912638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29090434", "cashAndShortTermInvestments": "350643", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92795", "profitLoss": "None", "dividendPayout": "563176", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "651760", "operatingCashflow": "1309495", "capitalExpenditures": "94189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197552", "cashflowFromInvestment": "-94189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563176", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 7541583, "cost_of_revenue": 2782475, "gross_profit": 4759108, "ebit": -727502, "ebitda": 93352, "pretax_income": -1025723, "tax_provision": -296742, "net_income": -728981, "net_income_to_common": -728981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332889, "total_current_assets": 37024609, "total_assets": 108244573, "short_term_debt": 4006453, "long_term_debt": 15679848, "total_debt": 19686301, "total_liabilities": 39739824, "total_equity": 68504749, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1337263, "capital_expenditure": 115344, "free_cash_flow": -1221919, "dividends_paid": 563177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203790, "ticker_id": 8984, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-727502", "ebitda": "93352", "netIncome": "-728981", "grossProfit": "4759108", "depreciation": "None", "totalRevenue": "7541583", "costOfRevenue": "2782475", "interestIncome": "None", "incomeBeforeTax": "-1025723", "interestExpense": "298221", "operatingIncome": "-869978", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-296742", "reportedCurrency": "USD", "netInterestIncome": "-298221", "nonInterestIncome": "None", "operatingExpenses": "5629086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820854", "sellingGeneralAndAdministrative": "1661376", "netIncomeFromContinuingOperations": "-728981" }, "balance": { "goodwill": "None", "inventory": "33598355", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "108244573", "longTermDebt": "15679848", "shortTermDebt": "4006453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16071687", "totalLiabilities": "39739824", "otherCurrentAssets": "453541", "totalCurrentAssets": "37024609", "currentLongTermDebt": "3529393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2639824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71219964", "currentAccountsPayable": "2125472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30923670", "totalShareholderEquity": "68504749", "capitalLeaseObligations": "11714429", "otherCurrentLiabilities": "1802698", "totalCurrentLiabilities": "10285959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29453865", "cashAndShortTermInvestments": "332889", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-728981", "profitLoss": "None", "dividendPayout": "563177", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-690866", "operatingCashflow": "-1337263", "capitalExpenditures": "115344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464613", "cashflowFromInvestment": "-115344", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7541583, "cost_of_revenue": 2782475, "gross_profit": 4759108, "research_and_development": null, "selling_general_admin": 1661376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -727502, "depreciation_amortisation": 820854, "ebitda": 93352, "interest_expense": 298221, "interest_income": null, "other_non_operating": null, "pretax_income": -1025723, "tax_provision": -296742, "effective_tax_rate": null, "net_income": -728981, "net_income_continuing_ops": -728981, "net_income_to_common": -728981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332889, "short_term_investments": null, "net_receivables": 2639824, "inventory": 33598355, "other_current_assets": null, "total_current_assets": 37024609, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71219964, "total_assets": 108244573, "short_term_debt": 4006453, "accounts_payable": 2125472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10285959, "long_term_debt": 15679848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29453865, "total_liabilities": 39739824, "total_debt": 19686301, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16071687, "total_equity": 68504749, "shares_outstanding": 4964529, "operating_cash_flow": -1337263, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115344, "dividends_paid": 563177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1464613, "free_cash_flow": -1221919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-727502", "ebitda": "93352", "netIncome": "-728981", "grossProfit": "4759108", "depreciation": "None", "totalRevenue": "7541583", "costOfRevenue": "2782475", "interestIncome": "None", "incomeBeforeTax": "-1025723", "interestExpense": "298221", "operatingIncome": "-869978", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-296742", "reportedCurrency": "USD", "netInterestIncome": "-298221", "nonInterestIncome": "None", "operatingExpenses": "5629086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820854", "sellingGeneralAndAdministrative": "1661376", "netIncomeFromContinuingOperations": "-728981" }, "balance": { "goodwill": "None", "inventory": "33598355", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "108244573", "longTermDebt": "15679848", "shortTermDebt": "4006453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16071687", "totalLiabilities": "39739824", "otherCurrentAssets": "453541", "totalCurrentAssets": "37024609", "currentLongTermDebt": "3529393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2639824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71219964", "currentAccountsPayable": "2125472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30923670", "totalShareholderEquity": "68504749", "capitalLeaseObligations": "11714429", "otherCurrentLiabilities": "1802698", "totalCurrentLiabilities": "10285959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29453865", "cashAndShortTermInvestments": "332889", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-728981", "profitLoss": "None", "dividendPayout": "563177", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-690866", "operatingCashflow": "-1337263", "capitalExpenditures": "115344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1464613", "cashflowFromInvestment": "-115344", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 11276291, "cost_of_revenue": 4633361, "gross_profit": 6642930, "ebit": 777493, "ebitda": 1608000, "pretax_income": 511888, "tax_provision": 21010, "net_income": 490878, "net_income_to_common": 490878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320883, "total_current_assets": 36919057, "total_assets": 109017140, "short_term_debt": 5308771, "long_term_debt": 12911831, "total_debt": 18220602, "total_liabilities": 39783410, "total_equity": 69233730, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1077915, "capital_expenditure": 364585, "free_cash_flow": -713330, "dividends_paid": 902405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203791, "ticker_id": 8984, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777493", "ebitda": "1608000", "netIncome": "490878", "grossProfit": "6642930", "depreciation": "None", "totalRevenue": "11276291", "costOfRevenue": "4633361", "interestIncome": "None", "incomeBeforeTax": "511888", "interestExpense": "265607", "operatingIncome": "774035", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21010", "reportedCurrency": "USD", "netInterestIncome": "-265607", "nonInterestIncome": "None", "operatingExpenses": "5868895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830507", "sellingGeneralAndAdministrative": "1441862", "netIncomeFromContinuingOperations": "490878" }, "balance": { "goodwill": "None", "inventory": "32907489", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "109017140", "longTermDebt": "12911831", "shortTermDebt": "5308771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17363845", "totalLiabilities": "39783410", "otherCurrentAssets": "519608", "totalCurrentAssets": "36919057", "currentLongTermDebt": "4826970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72098083", "currentAccountsPayable": "1584466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29575348", "totalShareholderEquity": "69233730", "capitalLeaseObligations": "11836547", "otherCurrentLiabilities": "3616823", "totalCurrentLiabilities": "12980185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26803225", "cashAndShortTermInvestments": "320883", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490878", "profitLoss": "None", "dividendPayout": "902405", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1546481", "operatingCashflow": "-1077915", "capitalExpenditures": "364585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530156", "cashflowFromInvestment": "-434553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11276291, "cost_of_revenue": 4633361, "gross_profit": 6642930, "research_and_development": 172247, "selling_general_admin": 1441862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777493, "depreciation_amortisation": 830507, "ebitda": 1608000, "interest_expense": 265607, "interest_income": null, "other_non_operating": null, "pretax_income": 511888, "tax_provision": 21010, "effective_tax_rate": null, "net_income": 490878, "net_income_continuing_ops": 490878, "net_income_to_common": 490878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320883, "short_term_investments": null, "net_receivables": 3171077, "inventory": 32907489, "other_current_assets": null, "total_current_assets": 36919057, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72098083, "total_assets": 109017140, "short_term_debt": 5308771, "accounts_payable": 1584466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12980185, "long_term_debt": 12911831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26803225, "total_liabilities": 39783410, "total_debt": 18220602, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17363845, "total_equity": 69233730, "shares_outstanding": 4964529, "operating_cash_flow": -1077915, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434553, "dividends_paid": 902405, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1530156, "free_cash_flow": -713330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777493", "ebitda": "1608000", "netIncome": "490878", "grossProfit": "6642930", "depreciation": "None", "totalRevenue": "11276291", "costOfRevenue": "4633361", "interestIncome": "None", "incomeBeforeTax": "511888", "interestExpense": "265607", "operatingIncome": "774035", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21010", "reportedCurrency": "USD", "netInterestIncome": "-265607", "nonInterestIncome": "None", "operatingExpenses": "5868895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830507", "sellingGeneralAndAdministrative": "1441862", "netIncomeFromContinuingOperations": "490878" }, "balance": { "goodwill": "None", "inventory": "32907489", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "109017140", "longTermDebt": "12911831", "shortTermDebt": "5308771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17363845", "totalLiabilities": "39783410", "otherCurrentAssets": "519608", "totalCurrentAssets": "36919057", "currentLongTermDebt": "4826970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3171077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72098083", "currentAccountsPayable": "1584466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29575348", "totalShareholderEquity": "69233730", "capitalLeaseObligations": "11836547", "otherCurrentLiabilities": "3616823", "totalCurrentLiabilities": "12980185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26803225", "cashAndShortTermInvestments": "320883", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490878", "profitLoss": "None", "dividendPayout": "902405", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1546481", "operatingCashflow": "-1077915", "capitalExpenditures": "364585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1530156", "cashflowFromInvestment": "-434553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "902405", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 9370713, "cost_of_revenue": 3562599, "gross_profit": 5808114, "ebit": -140930, "ebitda": 686173, "pretax_income": -398122, "tax_provision": -115177, "net_income": -282945, "net_income_to_common": -282945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303195, "total_current_assets": 34859206, "total_assets": 107258666, "short_term_debt": 5712268, "long_term_debt": 10062303, "total_debt": 15774571, "total_liabilities": 36262874, "total_equity": 70995792, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52244, "capital_expenditure": 466876, "free_cash_flow": 519120, "dividends_paid": 1126499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203793, "ticker_id": 8984, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140930", "ebitda": "686173", "netIncome": "-282945", "grossProfit": "5808114", "depreciation": "None", "totalRevenue": "9370713", "costOfRevenue": "3562599", "interestIncome": "None", "incomeBeforeTax": "-398122", "interestExpense": "257191", "operatingIncome": "-136506", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-115177", "reportedCurrency": "USD", "netInterestIncome": "-257192", "nonInterestIncome": "None", "operatingExpenses": "5944620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827103", "sellingGeneralAndAdministrative": "1617769", "netIncomeFromContinuingOperations": "-282945" }, "balance": { "goodwill": "None", "inventory": "31361008", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "107258666", "longTermDebt": "10062303", "shortTermDebt": "5712268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17436232", "totalLiabilities": "36262874", "otherCurrentAssets": "231368", "totalCurrentAssets": "34859206", "currentLongTermDebt": "5240626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2963635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72399460", "currentAccountsPayable": "1961007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26821356", "totalShareholderEquity": "70995792", "capitalLeaseObligations": "11518427", "otherCurrentLiabilities": "2852460", "totalCurrentLiabilities": "12242168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24020706", "cashAndShortTermInvestments": "303195", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282945", "profitLoss": "None", "dividendPayout": "1126499", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1868440", "operatingCashflow": "52244", "capitalExpenditures": "466876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438020", "cashflowFromInvestment": "-466876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9370713, "cost_of_revenue": 3562599, "gross_profit": 5808114, "research_and_development": null, "selling_general_admin": 1617769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140930, "depreciation_amortisation": 827103, "ebitda": 686173, "interest_expense": 257191, "interest_income": null, "other_non_operating": null, "pretax_income": -398122, "tax_provision": -115177, "effective_tax_rate": null, "net_income": -282945, "net_income_continuing_ops": -282945, "net_income_to_common": -282945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303195, "short_term_investments": null, "net_receivables": 2963635, "inventory": 31361008, "other_current_assets": null, "total_current_assets": 34859206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72399460, "total_assets": 107258666, "short_term_debt": 5712268, "accounts_payable": 1961007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12242168, "long_term_debt": 10062303, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24020706, "total_liabilities": 36262874, "total_debt": 15774571, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17436232, "total_equity": 70995792, "shares_outstanding": 4964529, "operating_cash_flow": 52244, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466876, "dividends_paid": 1126499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438020, "free_cash_flow": 519120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140930", "ebitda": "686173", "netIncome": "-282945", "grossProfit": "5808114", "depreciation": "None", "totalRevenue": "9370713", "costOfRevenue": "3562599", "interestIncome": "None", "incomeBeforeTax": "-398122", "interestExpense": "257191", "operatingIncome": "-136506", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-115177", "reportedCurrency": "USD", "netInterestIncome": "-257192", "nonInterestIncome": "None", "operatingExpenses": "5944620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827103", "sellingGeneralAndAdministrative": "1617769", "netIncomeFromContinuingOperations": "-282945" }, "balance": { "goodwill": "None", "inventory": "31361008", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "107258666", "longTermDebt": "10062303", "shortTermDebt": "5712268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17436232", "totalLiabilities": "36262874", "otherCurrentAssets": "231368", "totalCurrentAssets": "34859206", "currentLongTermDebt": "5240626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2963635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72399460", "currentAccountsPayable": "1961007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26821356", "totalShareholderEquity": "70995792", "capitalLeaseObligations": "11518427", "otherCurrentLiabilities": "2852460", "totalCurrentLiabilities": "12242168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24020706", "cashAndShortTermInvestments": "303195", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282945", "profitLoss": "None", "dividendPayout": "1126499", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1868440", "operatingCashflow": "52244", "capitalExpenditures": "466876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438020", "cashflowFromInvestment": "-466876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1126499", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 10332358, "cost_of_revenue": 3860668, "gross_profit": 6471690, "ebit": 539447, "ebitda": 1371940, "pretax_income": 275753, "tax_provision": 79775, "net_income": 195978, "net_income_to_common": 195978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279807, "total_current_assets": 33733874, "total_assets": 106513673, "short_term_debt": 5132385, "long_term_debt": 10197052, "total_debt": 15329437, "total_liabilities": 35234936, "total_equity": 71278737, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 800697, "capital_expenditure": 857978, "free_cash_flow": 1658675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203794, "ticker_id": 8984, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539447", "ebitda": "1371940", "netIncome": "195978", "grossProfit": "6471690", "depreciation": "None", "totalRevenue": "10332358", "costOfRevenue": "3860668", "interestIncome": "None", "incomeBeforeTax": "275753", "interestExpense": "263694", "operatingIncome": "536906", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79775", "reportedCurrency": "USD", "netInterestIncome": "-263694", "nonInterestIncome": "None", "operatingExpenses": "5934784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832493", "sellingGeneralAndAdministrative": "1596613", "netIncomeFromContinuingOperations": "195978" }, "balance": { "goodwill": "None", "inventory": "29492568", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106513673", "longTermDebt": "10197052", "shortTermDebt": "5132385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18282427", "totalLiabilities": "35234936", "otherCurrentAssets": "295961", "totalCurrentAssets": "33733874", "currentLongTermDebt": "4664546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3665538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72779799", "currentAccountsPayable": "1987373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26493602", "totalShareholderEquity": "71278737", "capitalLeaseObligations": "11632004", "otherCurrentLiabilities": "2010175", "totalCurrentLiabilities": "10962101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24272835", "cashAndShortTermInvestments": "279807", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-610904", "operatingCashflow": "800697", "capitalExpenditures": "857978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80616", "cashflowFromInvestment": "-857978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10332358, "cost_of_revenue": 3860668, "gross_profit": 6471690, "research_and_development": null, "selling_general_admin": 1596613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539447, "depreciation_amortisation": 832493, "ebitda": 1371940, "interest_expense": 263694, "interest_income": null, "other_non_operating": null, "pretax_income": 275753, "tax_provision": 79775, "effective_tax_rate": null, "net_income": 195978, "net_income_continuing_ops": 195978, "net_income_to_common": 195978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279807, "short_term_investments": null, "net_receivables": 3665538, "inventory": 29492568, "other_current_assets": null, "total_current_assets": 33733874, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72779799, "total_assets": 106513673, "short_term_debt": 5132385, "accounts_payable": 1987373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10962101, "long_term_debt": 10197052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24272835, "total_liabilities": 35234936, "total_debt": 15329437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18282427, "total_equity": 71278737, "shares_outstanding": 4964529, "operating_cash_flow": 800697, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80616, "free_cash_flow": 1658675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539447", "ebitda": "1371940", "netIncome": "195978", "grossProfit": "6471690", "depreciation": "None", "totalRevenue": "10332358", "costOfRevenue": "3860668", "interestIncome": "None", "incomeBeforeTax": "275753", "interestExpense": "263694", "operatingIncome": "536906", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79775", "reportedCurrency": "USD", "netInterestIncome": "-263694", "nonInterestIncome": "None", "operatingExpenses": "5934784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832493", "sellingGeneralAndAdministrative": "1596613", "netIncomeFromContinuingOperations": "195978" }, "balance": { "goodwill": "None", "inventory": "29492568", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106513673", "longTermDebt": "10197052", "shortTermDebt": "5132385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18282427", "totalLiabilities": "35234936", "otherCurrentAssets": "295961", "totalCurrentAssets": "33733874", "currentLongTermDebt": "4664546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3665538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72779799", "currentAccountsPayable": "1987373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26493602", "totalShareholderEquity": "71278737", "capitalLeaseObligations": "11632004", "otherCurrentLiabilities": "2010175", "totalCurrentLiabilities": "10962101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24272835", "cashAndShortTermInvestments": "279807", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-610904", "operatingCashflow": "800697", "capitalExpenditures": "857978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80616", "cashflowFromInvestment": "-857978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 8803080, "cost_of_revenue": 3530358, "gross_profit": 5272722, "ebit": -504534, "ebitda": 328976, "pretax_income": -734212, "tax_provision": -212407, "net_income": -521805, "net_income_to_common": -521805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256471, "total_current_assets": 33190897, "total_assets": 106188125, "short_term_debt": 5906914, "long_term_debt": 9330046, "total_debt": 15236960, "total_liabilities": 35105366, "total_equity": 71082759, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3012769, "capital_expenditure": 330298, "free_cash_flow": -2682471, "dividends_paid": 563177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203795, "ticker_id": 8984, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-504534", "ebitda": "328976", "netIncome": "-521805", "grossProfit": "5272722", "depreciation": "None", "totalRevenue": "8803080", "costOfRevenue": "3530358", "interestIncome": "None", "incomeBeforeTax": "-734212", "interestExpense": "229687", "operatingIncome": "-602577", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-212407", "reportedCurrency": "USD", "netInterestIncome": "-229687", "nonInterestIncome": "None", "operatingExpenses": "5875299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833510", "sellingGeneralAndAdministrative": "1847517", "netIncomeFromContinuingOperations": "-521805" }, "balance": { "goodwill": "None", "inventory": "28881664", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106188125", "longTermDebt": "9330046", "shortTermDebt": "5906914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18649698", "totalLiabilities": "35105366", "otherCurrentAssets": "507759", "totalCurrentAssets": "33190897", "currentLongTermDebt": "5447624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72997228", "currentAccountsPayable": "1953128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26521327", "totalShareholderEquity": "71082759", "capitalLeaseObligations": "11743657", "otherCurrentLiabilities": "1779337", "totalCurrentLiabilities": "11579335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23526031", "cashAndShortTermInvestments": "256471", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521805", "profitLoss": "None", "dividendPayout": "563177", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-566885", "operatingCashflow": "-3012769", "capitalExpenditures": "330298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3361057", "cashflowFromInvestment": "-330298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8803080, "cost_of_revenue": 3530358, "gross_profit": 5272722, "research_and_development": null, "selling_general_admin": 1847517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504534, "depreciation_amortisation": 833510, "ebitda": 328976, "interest_expense": 229687, "interest_income": null, "other_non_operating": null, "pretax_income": -734212, "tax_provision": -212407, "effective_tax_rate": null, "net_income": -521805, "net_income_continuing_ops": -521805, "net_income_to_common": -521805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256471, "short_term_investments": null, "net_receivables": 3545003, "inventory": 28881664, "other_current_assets": null, "total_current_assets": 33190897, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72997228, "total_assets": 106188125, "short_term_debt": 5906914, "accounts_payable": 1953128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11579335, "long_term_debt": 9330046, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23526031, "total_liabilities": 35105366, "total_debt": 15236960, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18649698, "total_equity": 71082759, "shares_outstanding": 4964529, "operating_cash_flow": -3012769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330298, "dividends_paid": 563177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3361057, "free_cash_flow": -2682471, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-504534", "ebitda": "328976", "netIncome": "-521805", "grossProfit": "5272722", "depreciation": "None", "totalRevenue": "8803080", "costOfRevenue": "3530358", "interestIncome": "None", "incomeBeforeTax": "-734212", "interestExpense": "229687", "operatingIncome": "-602577", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-212407", "reportedCurrency": "USD", "netInterestIncome": "-229687", "nonInterestIncome": "None", "operatingExpenses": "5875299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833510", "sellingGeneralAndAdministrative": "1847517", "netIncomeFromContinuingOperations": "-521805" }, "balance": { "goodwill": "None", "inventory": "28881664", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "106188125", "longTermDebt": "9330046", "shortTermDebt": "5906914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18649698", "totalLiabilities": "35105366", "otherCurrentAssets": "507759", "totalCurrentAssets": "33190897", "currentLongTermDebt": "5447624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72997228", "currentAccountsPayable": "1953128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26521327", "totalShareholderEquity": "71082759", "capitalLeaseObligations": "11743657", "otherCurrentLiabilities": "1779337", "totalCurrentLiabilities": "11579335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23526031", "cashAndShortTermInvestments": "256471", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521805", "profitLoss": "None", "dividendPayout": "563177", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-566885", "operatingCashflow": "-3012769", "capitalExpenditures": "330298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3361057", "cashflowFromInvestment": "-330298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "563177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 10752865, "cost_of_revenue": 4609356, "gross_profit": 6143509, "ebit": -225905, "ebitda": 880615, "pretax_income": -359706, "tax_provision": -124465, "net_income": -235241, "net_income_to_common": -235241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238482, "total_current_assets": 32192903, "total_assets": 105708149, "short_term_debt": 5152383, "long_term_debt": 6961872, "total_debt": 12114255, "total_liabilities": 35072944, "total_equity": 70635205, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1920761, "capital_expenditure": 929029, "free_cash_flow": -991732, "dividends_paid": 814164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203796, "ticker_id": 8984, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-225905", "ebitda": "880615", "netIncome": "-235241", "grossProfit": "6143509", "depreciation": "None", "totalRevenue": "10752865", "costOfRevenue": "4609356", "interestIncome": "8", "incomeBeforeTax": "-359706", "interestExpense": "133797", "operatingIncome": "-258323", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-124465", "reportedCurrency": "USD", "netInterestIncome": "-133789", "nonInterestIncome": "None", "operatingExpenses": "6401832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106520", "sellingGeneralAndAdministrative": "1523231", "netIncomeFromContinuingOperations": "-235241" }, "balance": { "goodwill": "None", "inventory": "28314779", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "105708149", "longTermDebt": "6961872", "shortTermDebt": "5152383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19734680", "totalLiabilities": "35072944", "otherCurrentAssets": "522854", "totalCurrentAssets": "32192903", "currentLongTermDebt": "4701931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3116788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73515246", "currentAccountsPayable": "4472585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23516969", "totalShareholderEquity": "70635205", "capitalLeaseObligations": "11853166", "otherCurrentLiabilities": "2201111", "totalCurrentLiabilities": "13796740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21276204", "cashAndShortTermInvestments": "238482", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235241", "profitLoss": "None", "dividendPayout": "814164", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2249011", "operatingCashflow": "-1920761", "capitalExpenditures": "929029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2954169", "cashflowFromInvestment": "-1008358", "stockBasedCompensation": "-3415540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10752865, "cost_of_revenue": 4609356, "gross_profit": 6143509, "research_and_development": 163597, "selling_general_admin": 1523231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225905, "depreciation_amortisation": 1106520, "ebitda": 880615, "interest_expense": 133797, "interest_income": null, "other_non_operating": null, "pretax_income": -359706, "tax_provision": -124465, "effective_tax_rate": null, "net_income": -235241, "net_income_continuing_ops": -235241, "net_income_to_common": -235241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238482, "short_term_investments": null, "net_receivables": 3116788, "inventory": 28314779, "other_current_assets": null, "total_current_assets": 32192903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73515246, "total_assets": 105708149, "short_term_debt": 5152383, "accounts_payable": 4472585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13796740, "long_term_debt": 6961872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21276204, "total_liabilities": 35072944, "total_debt": 12114255, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19734680, "total_equity": 70635205, "shares_outstanding": 4964529, "operating_cash_flow": -1920761, "stock_based_compensation": -3415540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008358, "dividends_paid": 814164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2954169, "free_cash_flow": -991732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-225905", "ebitda": "880615", "netIncome": "-235241", "grossProfit": "6143509", "depreciation": "None", "totalRevenue": "10752865", "costOfRevenue": "4609356", "interestIncome": "8", "incomeBeforeTax": "-359706", "interestExpense": "133797", "operatingIncome": "-258323", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-124465", "reportedCurrency": "USD", "netInterestIncome": "-133789", "nonInterestIncome": "None", "operatingExpenses": "6401832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106520", "sellingGeneralAndAdministrative": "1523231", "netIncomeFromContinuingOperations": "-235241" }, "balance": { "goodwill": "None", "inventory": "28314779", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "105708149", "longTermDebt": "6961872", "shortTermDebt": "5152383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19734680", "totalLiabilities": "35072944", "otherCurrentAssets": "522854", "totalCurrentAssets": "32192903", "currentLongTermDebt": "4701931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3116788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73515246", "currentAccountsPayable": "4472585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23516969", "totalShareholderEquity": "70635205", "capitalLeaseObligations": "11853166", "otherCurrentLiabilities": "2201111", "totalCurrentLiabilities": "13796740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21276204", "cashAndShortTermInvestments": "238482", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235241", "profitLoss": "None", "dividendPayout": "814164", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2249011", "operatingCashflow": "-1920761", "capitalExpenditures": "929029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2954169", "cashflowFromInvestment": "-1008358", "stockBasedCompensation": "-3415540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 9348066, "cost_of_revenue": 3663488, "gross_profit": 5684578, "ebit": -279054, "ebitda": 500131, "pretax_income": -450326, "tax_provision": -123344, "net_income": -326982, "net_income_to_common": -326982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213432, "total_current_assets": 30048987, "total_assets": 101726092, "short_term_debt": 3410309, "long_term_debt": 7091916, "total_debt": 10502225, "total_liabilities": 31777256, "total_equity": 69948836, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79333, "capital_expenditure": 1608715, "free_cash_flow": 1688048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203798, "ticker_id": 8984, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279054", "ebitda": "500131", "netIncome": "-326982", "grossProfit": "5684578", "depreciation": "None", "totalRevenue": "9348066", "costOfRevenue": "3663488", "interestIncome": "14", "incomeBeforeTax": "-450326", "interestExpense": "171272", "operatingIncome": "-282768", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-123344", "reportedCurrency": "USD", "netInterestIncome": "-171258", "nonInterestIncome": "None", "operatingExpenses": "5967346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3663488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779185", "sellingGeneralAndAdministrative": "1615467", "netIncomeFromContinuingOperations": "-326982" }, "balance": { "goodwill": "None", "inventory": "26065768", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "101726092", "longTermDebt": "7091916", "shortTermDebt": "3410309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20481860", "totalLiabilities": "31777256", "otherCurrentAssets": "314636", "totalCurrentAssets": "30048987", "currentLongTermDebt": "2551984", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3455151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71677105", "currentAccountsPayable": "3886026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19428377", "totalShareholderEquity": "69948836", "capitalLeaseObligations": "9784477", "otherCurrentLiabilities": "3736632", "totalCurrentLiabilities": "12318711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19458545", "cashAndShortTermInvestments": "213432", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3313920", "operatingCashflow": "79333", "capitalExpenditures": "1608715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1189634", "cashflowFromInvestment": "-1608715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9348066, "cost_of_revenue": 3663488, "gross_profit": 5684578, "research_and_development": null, "selling_general_admin": 1615467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279054, "depreciation_amortisation": 779185, "ebitda": 500131, "interest_expense": 171272, "interest_income": null, "other_non_operating": null, "pretax_income": -450326, "tax_provision": -123344, "effective_tax_rate": null, "net_income": -326982, "net_income_continuing_ops": -326982, "net_income_to_common": -326982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213432, "short_term_investments": null, "net_receivables": 3455151, "inventory": 26065768, "other_current_assets": null, "total_current_assets": 30048987, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71677105, "total_assets": 101726092, "short_term_debt": 3410309, "accounts_payable": 3886026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12318711, "long_term_debt": 7091916, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19458545, "total_liabilities": 31777256, "total_debt": 10502225, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20481860, "total_equity": 69948836, "shares_outstanding": 4964529, "operating_cash_flow": 79333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1189634, "free_cash_flow": 1688048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279054", "ebitda": "500131", "netIncome": "-326982", "grossProfit": "5684578", "depreciation": "None", "totalRevenue": "9348066", "costOfRevenue": "3663488", "interestIncome": "14", "incomeBeforeTax": "-450326", "interestExpense": "171272", "operatingIncome": "-282768", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-123344", "reportedCurrency": "USD", "netInterestIncome": "-171258", "nonInterestIncome": "None", "operatingExpenses": "5967346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3663488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779185", "sellingGeneralAndAdministrative": "1615467", "netIncomeFromContinuingOperations": "-326982" }, "balance": { "goodwill": "None", "inventory": "26065768", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "101726092", "longTermDebt": "7091916", "shortTermDebt": "3410309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20481860", "totalLiabilities": "31777256", "otherCurrentAssets": "314636", "totalCurrentAssets": "30048987", "currentLongTermDebt": "2551984", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3455151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71677105", "currentAccountsPayable": "3886026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19428377", "totalShareholderEquity": "69948836", "capitalLeaseObligations": "9784477", "otherCurrentLiabilities": "3736632", "totalCurrentLiabilities": "12318711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19458545", "cashAndShortTermInvestments": "213432", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3313920", "operatingCashflow": "79333", "capitalExpenditures": "1608715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1189634", "cashflowFromInvestment": "-1608715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "income_statement": { "revenue": 10726243, "cost_of_revenue": 4475665, "gross_profit": 6250578, "ebit": 313974, "ebitda": 1087853, "pretax_income": 149364, "tax_provision": 40911, "net_income": 108453, "net_income_to_common": 108453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553180, "total_current_assets": 27753739, "total_assets": 98999942, "short_term_debt": 4011426, "long_term_debt": 7219630, "total_debt": 11231056, "total_liabilities": 28724124, "total_equity": 70275818, "shares_outstanding": 4964529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1132510, "capital_expenditure": 609721, "free_cash_flow": 1742231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203799, "ticker_id": 8984, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:09.412062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313974", "ebitda": "1087853", "netIncome": "108453", "grossProfit": "6250578", "depreciation": "None", "totalRevenue": "10726243", "costOfRevenue": "4475665", "interestIncome": "5", "incomeBeforeTax": "149364", "interestExpense": "164615", "operatingIncome": "308839", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40911", "reportedCurrency": "USD", "netInterestIncome": "-164610", "nonInterestIncome": "None", "operatingExpenses": "5941739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4475665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773879", "sellingGeneralAndAdministrative": "1591696", "netIncomeFromContinuingOperations": "108453" }, "balance": { "goodwill": "None", "inventory": "22751848", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "98999942", "longTermDebt": "7219630", "shortTermDebt": "4011426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21320561", "totalLiabilities": "28724124", "otherCurrentAssets": "453438", "totalCurrentAssets": "27753739", "currentLongTermDebt": "3167146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71246203", "currentAccountsPayable": "2162438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62640425", "shortLongTermDebtTotal": "20376690", "totalShareholderEquity": "70275818", "capitalLeaseObligations": "9989914", "otherCurrentLiabilities": "1481634", "totalCurrentLiabilities": "8918383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19805741", "cashAndShortTermInvestments": "553180", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-182303", "operatingCashflow": "1132510", "capitalExpenditures": "609721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123949", "cashflowFromInvestment": "-609721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10726243, "cost_of_revenue": 4475665, "gross_profit": 6250578, "research_and_development": null, "selling_general_admin": 1591696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313974, "depreciation_amortisation": 773879, "ebitda": 1087853, "interest_expense": 164615, "interest_income": null, "other_non_operating": null, "pretax_income": 149364, "tax_provision": 40911, "effective_tax_rate": null, "net_income": 108453, "net_income_continuing_ops": 108453, "net_income_to_common": 108453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553180, "short_term_investments": null, "net_receivables": 3995273, "inventory": 22751848, "other_current_assets": null, "total_current_assets": 27753739, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71246203, "total_assets": 98999942, "short_term_debt": 4011426, "accounts_payable": 2162438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8918383, "long_term_debt": 7219630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19805741, "total_liabilities": 28724124, "total_debt": 11231056, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21320561, "total_equity": 70275818, "shares_outstanding": 4964529, "operating_cash_flow": 1132510, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609721, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123949, "free_cash_flow": 1742231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313974", "ebitda": "1087853", "netIncome": "108453", "grossProfit": "6250578", "depreciation": "None", "totalRevenue": "10726243", "costOfRevenue": "4475665", "interestIncome": "5", "incomeBeforeTax": "149364", "interestExpense": "164615", "operatingIncome": "308839", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40911", "reportedCurrency": "USD", "netInterestIncome": "-164610", "nonInterestIncome": "None", "operatingExpenses": "5941739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4475665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773879", "sellingGeneralAndAdministrative": "1591696", "netIncomeFromContinuingOperations": "108453" }, "balance": { "goodwill": "None", "inventory": "22751848", "commonStock": "8512489", "currentDebt": "None", "investments": "None", "totalAssets": "98999942", "longTermDebt": "7219630", "shortTermDebt": "4011426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21320561", "totalLiabilities": "28724124", "otherCurrentAssets": "453438", "totalCurrentAssets": "27753739", "currentLongTermDebt": "3167146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71246203", "currentAccountsPayable": "2162438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62640425", "shortLongTermDebtTotal": "20376690", "totalShareholderEquity": "70275818", "capitalLeaseObligations": "9989914", "otherCurrentLiabilities": "1481634", "totalCurrentLiabilities": "8918383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19805741", "cashAndShortTermInvestments": "553180", "commonStockSharesOutstanding": "4964529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-182303", "operatingCashflow": "1132510", "capitalExpenditures": "609721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123949", "cashflowFromInvestment": "-609721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }