{ "ticker": { "uuid": "a04a3308-b8c8-42e4-b281-40f64c55730f", "symbol": "ACT", "name": "Aduro Clean Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/a04a3308-b8c8-42e4-b281-40f64c55730f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a04a3308-b8c8-42e4-b281-40f64c55730f/" }, "ticker_metadata": { "id": 34992, "uuid": "a04a3308-b8c8-42e4-b281-40f64c55730f", "symbol": "ACT", "name": "Aduro Clean Technologies Inc.", "asset_type": "equity", "market_cap": 792591616, "stock_exchange_id": 42, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Aduro Clean Technologies Inc. engages in developing water-based chemical recycling technologies. The company's platform converts end-of-life plastics and tire rubber to specialty chemicals and fuels; upgrades heavy crude oils; and transforms renewable oils into renewable fuels and specialty chemicals. Its water based chemical recycling platform features applications in hydrochemolytic plastics upcycling, hydrochemolytic renewables upgrading, and hydrochemolytic bitumen upgrading sectors. The company was formerly known as Dimension Five Technologies Inc. and changed its name to Aduro Clean Technologies Inc. in 2021. Aduro Clean Technologies Inc. is headquartered in London, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a04a3308-b8c8-42e4-b281-40f64c55730f", "symbol": "ACT", "name": "Aduro Clean Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/a04a3308-b8c8-42e4-b281-40f64c55730f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a04a3308-b8c8-42e4-b281-40f64c55730f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.68, "value": 0.57, "quality": 0.58, "momentum": 0.59, "coverage": 0.576, "confidence": 0.568, "delta": null }, "headline_factors": { "price": 19.52, "market_cap": 658356954.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0706, "roe": -0.4497, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.667517+00:00", "batch_id": "" }, "size": { "price_close": 19.52, "market_cap": 658356954.56, "market_cap_usd": 658356954.56, "enterprise_value": 619059722.56, "shares_outstanding": 33727303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.3286, "ptbv_ratio": 16.3286, "ps_ratio": 2721.878, "pcf_ratio": null, "pfcf_ratio": -42.1205, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2559.4095, "ev_fcf": -39.6063, "earnings_yield": null, "fcf_yield": -0.0252, "price_to_sales": 2721.878, "price_to_book": 16.3286, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0004 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0706, "shareholder_yield": -0.0706, "debt_paydown_yield": 0.0001, "total_yield": -0.0705 }, "quality": { "gross_margin": null, "operating_margin": -72.2312, "net_margin": -74.9669, "ebitda_margin": -72.3843, "fcf_margin": -64.6213, "roe": -0.4497, "roa": -0.3717, "roic": -12.8198, "roc_greenblatt": -1.9675, "asset_turnover": 0.005, "cash_conversion": 0.862, "accruals_ratio": -0.1608, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5096, "revenue_stability_5y": 0.8636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2445, "debt_to_assets": 0.0026, "interest_coverage": -1435.9332, "current_ratio": 75.1044, "quick_ratio": 75.1044, "net_debt": -39297232, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.315, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3632, "revenue_growth": -0.315, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 241876, "gross_profit_ttm": null, "ebit_ttm": -17470999, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.5376, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": -5338930, "fcf_ttm": -15630333, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46476088, "interest_expense_ttm": 12167, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": 8286888, "total_assets": 48777611, "total_debt": 126644, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.1955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1955 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.57, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.576, "signal_confidence": 0.568, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11087, "ticker_id": 34992, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.667517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.52, "market_cap": 658356954.56, "market_cap_usd": 658356954.56, "enterprise_value": 619059722.56, "shares_outstanding": 33727303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.32856477, "ptbv_ratio": 16.32856477, "ps_ratio": 2721.87796458, "pcf_ratio": null, "pfcf_ratio": -42.12046887, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2559.40946005, "ev_fcf": -39.60630414, "earnings_yield": null, "fcf_yield": -0.02524851, "dividend_yield": 0, "buyback_yield": -0.07059406, "shareholder_yield": -0.07059406, "debt_paydown_yield": 0.00010681, "total_yield": -0.07048725, "gross_margin": null, "operating_margin": -72.23122178, "net_margin": -74.96690453, "ebitda_margin": -72.38426301, "fcf_margin": -64.62126461, "roe": -0.44972698, "roa": -0.37174217, "roic": -12.81982848, "roc_greenblatt": -1.96746393, "asset_turnover": 0.00495875, "cash_conversion": 0.86199724, "accruals_ratio": -0.16075597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.24452799, "debt_to_assets": 0.00259636, "interest_coverage": -1435.93317991, "current_ratio": 75.1043782, "quick_ratio": 75.1043782, "net_debt": -39297232, "revenue_growth_1y": -0.31495988, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36319443, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.50956, "revenue_stability_5y": 0.863622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 241876, "gross_profit_ttm": null, "ebit_ttm": -17470999, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.53762659, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": -5338930, "fcf_ttm": -15630333, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46476088, "interest_expense_ttm": 12167, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": 8286888, "total_assets": 48777611, "total_debt": 126644, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.19545106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.19545106, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.576, "signal_confidence": 0.568, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.52, "os": 0.68, "value": 0.57, "quality": 0.58, "momentum": 0.59, "confidence": 0.568, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0706, "roe": -0.4497, "momentum_12_1": null, "complete_fields": { "id": 11087, "ticker_id": 34992, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.667517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.52, "market_cap": 658356954.56, "market_cap_usd": 658356954.56, "enterprise_value": 619059722.56, "shares_outstanding": 33727303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.32856477, "ptbv_ratio": 16.32856477, "ps_ratio": 2721.87796458, "pcf_ratio": null, "pfcf_ratio": -42.12046887, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2559.40946005, "ev_fcf": -39.60630414, "earnings_yield": null, "fcf_yield": -0.02524851, "dividend_yield": 0, "buyback_yield": -0.07059406, "shareholder_yield": -0.07059406, "debt_paydown_yield": 0.00010681, "total_yield": -0.07048725, "gross_margin": null, "operating_margin": -72.23122178, "net_margin": -74.96690453, "ebitda_margin": -72.38426301, "fcf_margin": -64.62126461, "roe": -0.44972698, "roa": -0.37174217, "roic": -12.81982848, "roc_greenblatt": -1.96746393, "asset_turnover": 0.00495875, "cash_conversion": 0.86199724, "accruals_ratio": -0.16075597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.24452799, "debt_to_assets": 0.00259636, "interest_coverage": -1435.93317991, "current_ratio": 75.1043782, "quick_ratio": 75.1043782, "net_debt": -39297232, "revenue_growth_1y": -0.31495988, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36319443, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.50956, "revenue_stability_5y": 0.863622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 241876, "gross_profit_ttm": null, "ebit_ttm": -17470999, "ebitda_ttm": -17508016, "net_income_ttm": -18132695, "eps_diluted_ttm": -0.53762659, "operating_cash_flow_ttm": -10291403, "capital_expenditure_ttm": -5338930, "fcf_ttm": -15630333, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 46476088, "interest_expense_ttm": 12167, "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_current_liabilities": 539126, "net_ppe": 8286888, "total_assets": 48777611, "total_debt": 126644, "total_equity": 40319340, "net_working_capital": 593071, "book_value_per_share": 1.19545106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.19545106, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.576, "signal_confidence": 0.568, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 231212, "cost_of_revenue": null, "gross_profit": null, "ebit": -11843047, "ebitda": -11597629, "pretax_income": null, "tax_provision": null, "net_income": -12145790, "net_income_to_common": -12145790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957846, "total_current_assets": 8561043, "total_assets": 12834420, "short_term_debt": null, "long_term_debt": null, "total_debt": 170953, "total_liabilities": null, "total_equity": 11792377, "shares_outstanding": 29613178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8983851, "capital_expenditure": -1440659, "free_cash_flow": -10424510, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14746978, "net_debt_issued": -58649 }, "complete_fields": { "id": 418208, "ticker_id": 34992, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11597629", "netIncome": "-12145790", "grossProfit": null, "totalRevenue": "231212", "costOfRevenue": null, "interestExpense": "11859", "operatingIncome": "-11843047", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "5458818", "depreciationAndAmortization": "536302" }, "balance": { "totalDebt": "170953", "totalAssets": "12834420", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29613178", "totalCurrentAssets": "8561043", "totalShareholderEquity": "11792377", "totalCurrentLiabilities": "528658", "propertyPlantEquipmentNet": "4273377", "cashAndShortTermInvestments": "6957846" }, "cashflow": { "freeCashFlow": "-10424510", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14746978", "repaymentOfDebt": "-58649", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-8983851", "repurchaseOfStock": null, "capitalExpenditures": "-1440659" } }, "revenue": 231212, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5458818, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11843047, "depreciation_amortisation": 536302, "ebitda": -11597629, "interest_expense": 11859, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12145790, "net_income_continuing_ops": null, "net_income_to_common": -12145790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8561043, "net_ppe": 4273377, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12834420, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 170953, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11792377, "shares_outstanding": 29613178, "operating_cash_flow": -8983851, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1440659, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14746978, "net_debt_issued": -58649, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10424510, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11597629", "netIncome": "-12145790", "grossProfit": null, "totalRevenue": "231212", "costOfRevenue": null, "interestExpense": "11859", "operatingIncome": "-11843047", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "5458818", "depreciationAndAmortization": "536302" }, "balance": { "totalDebt": "170953", "totalAssets": "12834420", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29613178", "totalCurrentAssets": "8561043", "totalShareholderEquity": "11792377", "totalCurrentLiabilities": "528658", "propertyPlantEquipmentNet": "4273377", "cashAndShortTermInvestments": "6957846" }, "cashflow": { "freeCashFlow": "-10424510", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14746978", "repaymentOfDebt": "-58649", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-8983851", "repurchaseOfStock": null, "capitalExpenditures": "-1440659" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 337516, "cost_of_revenue": null, "gross_profit": null, "ebit": -7392466, "ebitda": -6993671, "pretax_income": null, "tax_provision": null, "net_income": -7436861, "net_income_to_common": -7436861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814576, "total_current_assets": 3702577, "total_assets": 6956751, "short_term_debt": null, "long_term_debt": null, "total_debt": 138586, "total_liabilities": null, "total_equity": 6356218, "shares_outstanding": 21759066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5209021, "capital_expenditure": -1147805, "free_cash_flow": -6356826, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5345848, "net_debt_issued": -79678 }, "complete_fields": { "id": 418211, "ticker_id": 34992, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6993671", "netIncome": "-7436861", "grossProfit": null, "totalRevenue": "337516", "costOfRevenue": null, "interestExpense": "12037", "operatingIncome": "-7392466", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": "3258268", "depreciationAndAmortization": "431153" }, "balance": { "totalDebt": "138586", "totalAssets": "6956751", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21759066", "totalCurrentAssets": "3702577", "totalShareholderEquity": "6356218", "totalCurrentLiabilities": "502303", "propertyPlantEquipmentNet": "3254174", "cashAndShortTermInvestments": "2814576" }, "cashflow": { "freeCashFlow": "-6356826", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5345848", "repaymentOfDebt": "-79678", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-5209021", "repurchaseOfStock": null, "capitalExpenditures": "-1147805" } }, "revenue": 337516, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3258268, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7392466, "depreciation_amortisation": 431153, "ebitda": -6993671, "interest_expense": 12037, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7436861, "net_income_continuing_ops": null, "net_income_to_common": -7436861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814576, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3702577, "net_ppe": 3254174, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6956751, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138586, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6356218, "shares_outstanding": 21759066, "operating_cash_flow": -5209021, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1147805, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5345848, "net_debt_issued": -79678, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6356826, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6993671", "netIncome": "-7436861", "grossProfit": null, "totalRevenue": "337516", "costOfRevenue": null, "interestExpense": "12037", "operatingIncome": "-7392466", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": "3258268", "depreciationAndAmortization": "431153" }, "balance": { "totalDebt": "138586", "totalAssets": "6956751", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21759066", "totalCurrentAssets": "3702577", "totalShareholderEquity": "6356218", "totalCurrentLiabilities": "502303", "propertyPlantEquipmentNet": "3254174", "cashAndShortTermInvestments": "2814576" }, "cashflow": { "freeCashFlow": "-6356826", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5345848", "repaymentOfDebt": "-79678", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-5209021", "repurchaseOfStock": null, "capitalExpenditures": "-1147805" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 109629, "cost_of_revenue": null, "gross_profit": null, "ebit": -5830963, "ebitda": -5694393, "pretax_income": null, "tax_provision": null, "net_income": -5863317, "net_income_to_common": -5863317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046634, "total_current_assets": 4903654, "total_assets": 7580826, "short_term_debt": 27478, "long_term_debt": null, "total_debt": 157977, "total_liabilities": null, "total_equity": 6967801, "shares_outstanding": 19664152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4496273, "capital_expenditure": -2005914, "free_cash_flow": -6502187, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8533334, "net_debt_issued": -95298 }, "complete_fields": { "id": 418212, "ticker_id": 34992, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5694393", "netIncome": "-5863317", "grossProfit": null, "totalRevenue": "109629", "costOfRevenue": null, "interestExpense": "17611", "operatingIncome": "-5830963", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": "2528403", "depreciationAndAmortization": "151313" }, "balance": { "totalDebt": "157977", "totalAssets": "7580826", "longTermDebt": null, "shortTermDebt": "27478", "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19664152", "totalCurrentAssets": "4903654", "totalShareholderEquity": "6967801", "totalCurrentLiabilities": "517291", "propertyPlantEquipmentNet": "2675806", "cashAndShortTermInvestments": "4046634" }, "cashflow": { "freeCashFlow": "-6502187", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8533334", "repaymentOfDebt": "-95298", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-4496273", "repurchaseOfStock": null, "capitalExpenditures": "-2005914" } }, "revenue": 109629, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2528403, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5830963, "depreciation_amortisation": 151313, "ebitda": -5694393, "interest_expense": 17611, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5863317, "net_income_continuing_ops": null, "net_income_to_common": -5863317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046634, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4903654, "net_ppe": 2675806, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7580826, "short_term_debt": 27478, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157977, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6967801, "shares_outstanding": 19664152, "operating_cash_flow": -4496273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005914, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8533334, "net_debt_issued": -95298, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6502187, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5694393", "netIncome": "-5863317", "grossProfit": null, "totalRevenue": "109629", "costOfRevenue": null, "interestExpense": "17611", "operatingIncome": "-5830963", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": "2528403", "depreciationAndAmortization": "151313" }, "balance": { "totalDebt": "157977", "totalAssets": "7580826", "longTermDebt": null, "shortTermDebt": "27478", "preferredStock": null, "fiscalDateEnding": "2023-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19664152", "totalCurrentAssets": "4903654", "totalShareholderEquity": "6967801", "totalCurrentLiabilities": "517291", "propertyPlantEquipmentNet": "2675806", "cashAndShortTermInvestments": "4046634" }, "cashflow": { "freeCashFlow": "-6502187", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8533334", "repaymentOfDebt": "-95298", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-4496273", "repurchaseOfStock": null, "capitalExpenditures": "-2005914" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4764784, "ebitda": -4980986, "pretax_income": null, "tax_provision": null, "net_income": -5080551, "net_income_to_common": -5080551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110785, "total_current_assets": 2581837, "total_assets": 3221375, "short_term_debt": 30935, "long_term_debt": 27360, "total_debt": 241644, "total_liabilities": null, "total_equity": 2394627, "shares_outstanding": 16093242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3299070, "capital_expenditure": -410997, "free_cash_flow": -3710067, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3050032, "net_debt_issued": -89196 }, "complete_fields": { "id": 418213, "ticker_id": 34992, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4980986", "netIncome": "-5080551", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "38932", "operatingIncome": "-4764784", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "1037796", "depreciationAndAmortization": "60633" }, "balance": { "totalDebt": "241644", "totalAssets": "3221375", "longTermDebt": "27360", "shortTermDebt": "30935", "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16093242", "totalCurrentAssets": "2581837", "totalShareholderEquity": "2394627", "totalCurrentLiabilities": "662165", "propertyPlantEquipmentNet": "634620", "cashAndShortTermInvestments": "2110785" }, "cashflow": { "freeCashFlow": "-3710067", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3050032", "repaymentOfDebt": "-89196", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-3299070", "repurchaseOfStock": null, "capitalExpenditures": "-410997" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1037796, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4764784, "depreciation_amortisation": 60633, "ebitda": -4980986, "interest_expense": 38932, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5080551, "net_income_continuing_ops": null, "net_income_to_common": -5080551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110785, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2581837, "net_ppe": 634620, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3221375, "short_term_debt": 30935, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662165, "long_term_debt": 27360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241644, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2394627, "shares_outstanding": 16093242, "operating_cash_flow": -3299070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410997, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3050032, "net_debt_issued": -89196, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3710067, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4980986", "netIncome": "-5080551", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "38932", "operatingIncome": "-4764784", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "1037796", "depreciationAndAmortization": "60633" }, "balance": { "totalDebt": "241644", "totalAssets": "3221375", "longTermDebt": "27360", "shortTermDebt": "30935", "preferredStock": null, "fiscalDateEnding": "2022-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16093242", "totalCurrentAssets": "2581837", "totalShareholderEquity": "2394627", "totalCurrentLiabilities": "662165", "propertyPlantEquipmentNet": "634620", "cashAndShortTermInvestments": "2110785" }, "cashflow": { "freeCashFlow": "-3710067", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3050032", "repaymentOfDebt": "-89196", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-3299070", "repurchaseOfStock": null, "capitalExpenditures": "-410997" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3853191, "ebitda": -1445731, "pretax_income": null, "tax_provision": null, "net_income": -1628916, "net_income_to_common": -1628916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39423876, "total_current_assets": 40490723, "total_assets": 48777611, "short_term_debt": 65350, "long_term_debt": 61294, "total_debt": 126644, "total_liabilities": null, "total_equity": 40319340, "shares_outstanding": 33635303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2741559, "capital_expenditure": -633783, "free_cash_flow": -3375342, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29441612, "net_debt_issued": -17800 }, "complete_fields": { "id": 418204, "ticker_id": 34992, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1445731", "netIncome": "-1628916", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2576", "operatingIncome": "-3853191", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1680038", "depreciationAndAmortization": "180609" }, "balance": { "totalDebt": "126644", "totalAssets": "48777611", "longTermDebt": "61294", "shortTermDebt": "65350", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33635303", "totalCurrentAssets": "40490723", "totalShareholderEquity": "40319340", "totalCurrentLiabilities": "539126", "propertyPlantEquipmentNet": "8286888", "cashAndShortTermInvestments": "39423876" }, "cashflow": { "freeCashFlow": "-3375342", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29441612", "repaymentOfDebt": "-17800", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-2741559", "repurchaseOfStock": null, "capitalExpenditures": "-633783" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1680038, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3853191, "depreciation_amortisation": 180609, "ebitda": -1445731, "interest_expense": 2576, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1628916, "net_income_continuing_ops": null, "net_income_to_common": -1628916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39423876, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40490723, "net_ppe": 8286888, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48777611, "short_term_debt": 65350, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539126, "long_term_debt": 61294, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126644, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40319340, "shares_outstanding": 33635303, "operating_cash_flow": -2741559, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -633783, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29441612, "net_debt_issued": -17800, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3375342, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1445731", "netIncome": "-1628916", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2576", "operatingIncome": "-3853191", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1680038", "depreciationAndAmortization": "180609" }, "balance": { "totalDebt": "126644", "totalAssets": "48777611", "longTermDebt": "61294", "shortTermDebt": "65350", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33635303", "totalCurrentAssets": "40490723", "totalShareholderEquity": "40319340", "totalCurrentLiabilities": "539126", "propertyPlantEquipmentNet": "8286888", "cashAndShortTermInvestments": "39423876" }, "cashflow": { "freeCashFlow": "-3375342", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29441612", "repaymentOfDebt": "-17800", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-2741559", "repurchaseOfStock": null, "capitalExpenditures": "-633783" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 122706, "cost_of_revenue": null, "gross_profit": null, "ebit": -5442054, "ebitda": -6309627, "pretax_income": null, "tax_provision": null, "net_income": -6461987, "net_income_to_common": -6461987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13042599, "total_current_assets": 14074532, "total_assets": 21935237, "short_term_debt": 63762, "long_term_debt": 78106, "total_debt": 141868, "total_liabilities": null, "total_equity": 17241132, "shares_outstanding": 31413698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2337903, "capital_expenditure": -2262312, "free_cash_flow": -4600215, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2582389, "net_debt_issued": -17593 }, "complete_fields": { "id": 418205, "ticker_id": 34992, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6309627", "netIncome": "-6461987", "grossProfit": null, "totalRevenue": "122706", "costOfRevenue": null, "interestExpense": "2893", "operatingIncome": "-5442054", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "2079450", "depreciationAndAmortization": "149467" }, "balance": { "totalDebt": "141868", "totalAssets": "21935237", "longTermDebt": "78106", "shortTermDebt": "63762", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31413698", "totalCurrentAssets": "14074532", "totalShareholderEquity": "17241132", "totalCurrentLiabilities": "656047", "propertyPlantEquipmentNet": "7860705", "cashAndShortTermInvestments": "13042599" }, "cashflow": { "freeCashFlow": "-4600215", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2582389", "repaymentOfDebt": "-17593", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-2337903", "repurchaseOfStock": null, "capitalExpenditures": "-2262312" } }, "revenue": 122706, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2079450, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5442054, "depreciation_amortisation": 149467, "ebitda": -6309627, "interest_expense": 2893, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6461987, "net_income_continuing_ops": null, "net_income_to_common": -6461987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13042599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14074532, "net_ppe": 7860705, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21935237, "short_term_debt": 63762, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656047, "long_term_debt": 78106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141868, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17241132, "shares_outstanding": 31413698, "operating_cash_flow": -2337903, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2262312, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2582389, "net_debt_issued": -17593, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4600215, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6309627", "netIncome": "-6461987", "grossProfit": null, "totalRevenue": "122706", "costOfRevenue": null, "interestExpense": "2893", "operatingIncome": "-5442054", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "2079450", "depreciationAndAmortization": "149467" }, "balance": { "totalDebt": "141868", "totalAssets": "21935237", "longTermDebt": "78106", "shortTermDebt": "63762", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31413698", "totalCurrentAssets": "14074532", "totalShareholderEquity": "17241132", "totalCurrentLiabilities": "656047", "propertyPlantEquipmentNet": "7860705", "cashAndShortTermInvestments": "13042599" }, "cashflow": { "freeCashFlow": "-4600215", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2582389", "repaymentOfDebt": "-17593", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-2337903", "repurchaseOfStock": null, "capitalExpenditures": "-2262312" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 44500, "cost_of_revenue": null, "gross_profit": null, "ebit": -4916183, "ebitda": -6179597, "pretax_income": null, "tax_provision": null, "net_income": -6325018, "net_income_to_common": -6325018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15086091, "total_current_assets": 16879826, "total_assets": 22626205, "short_term_debt": 62190, "long_term_debt": 94378, "total_debt": 156568, "total_liabilities": null, "total_equity": 18130878, "shares_outstanding": 31041917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2604622, "capital_expenditure": -1523772, "free_cash_flow": -4128394, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12192438, "net_debt_issued": -17594 }, "complete_fields": { "id": 418206, "ticker_id": 34992, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6179597", "netIncome": "-6325018", "grossProfit": null, "totalRevenue": "44500", "costOfRevenue": null, "interestExpense": "3209", "operatingIncome": "-4916183", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "2100929", "depreciationAndAmortization": "142212" }, "balance": { "totalDebt": "156568", "totalAssets": "22626205", "longTermDebt": "94378", "shortTermDebt": "62190", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31041917", "totalCurrentAssets": "16879826", "totalShareholderEquity": "18130878", "totalCurrentLiabilities": "595811", "propertyPlantEquipmentNet": "5746379", "cashAndShortTermInvestments": "15086091" }, "cashflow": { "freeCashFlow": "-4128394", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12192438", "repaymentOfDebt": "-17594", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-2604622", "repurchaseOfStock": null, "capitalExpenditures": "-1523772" } }, "revenue": 44500, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2100929, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4916183, "depreciation_amortisation": 142212, "ebitda": -6179597, "interest_expense": 3209, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6325018, "net_income_continuing_ops": null, "net_income_to_common": -6325018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15086091, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16879826, "net_ppe": 5746379, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22626205, "short_term_debt": 62190, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595811, "long_term_debt": 94378, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156568, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18130878, "shares_outstanding": 31041917, "operating_cash_flow": -2604622, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1523772, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12192438, "net_debt_issued": -17594, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4128394, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6179597", "netIncome": "-6325018", "grossProfit": null, "totalRevenue": "44500", "costOfRevenue": null, "interestExpense": "3209", "operatingIncome": "-4916183", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "2100929", "depreciationAndAmortization": "142212" }, "balance": { "totalDebt": "156568", "totalAssets": "22626205", "longTermDebt": "94378", "shortTermDebt": "62190", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31041917", "totalCurrentAssets": "16879826", "totalShareholderEquity": "18130878", "totalCurrentLiabilities": "595811", "propertyPlantEquipmentNet": "5746379", "cashAndShortTermInvestments": "15086091" }, "cashflow": { "freeCashFlow": "-4128394", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12192438", "repaymentOfDebt": "-17594", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-2604622", "repurchaseOfStock": null, "capitalExpenditures": "-1523772" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 74670, "cost_of_revenue": null, "gross_profit": null, "ebit": -3259571, "ebitda": -3573061, "pretax_income": null, "tax_provision": null, "net_income": -3716774, "net_income_to_common": -3716774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957846, "total_current_assets": 8561043, "total_assets": 12834420, "short_term_debt": 60621, "long_term_debt": 110332, "total_debt": 170953, "total_liabilities": null, "total_equity": 11792377, "shares_outstanding": 29613178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2607319, "capital_expenditure": -919063, "free_cash_flow": -3526382, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2259649, "net_debt_issued": -17331 }, "complete_fields": { "id": 418207, "ticker_id": 34992, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3573061", "netIncome": "-3716774", "grossProfit": null, "totalRevenue": "74670", "costOfRevenue": null, "interestExpense": "3489", "operatingIncome": "-3259571", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "1502429", "depreciationAndAmortization": "140224" }, "balance": { "totalDebt": "170953", "totalAssets": "12834420", "longTermDebt": "110332", "shortTermDebt": "60621", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29613178", "totalCurrentAssets": "8561043", "totalShareholderEquity": "11792377", "totalCurrentLiabilities": "528658", "propertyPlantEquipmentNet": "4273377", "cashAndShortTermInvestments": "6957846" }, "cashflow": { "freeCashFlow": "-3526382", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2259649", "repaymentOfDebt": "-17331", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2607319", "repurchaseOfStock": null, "capitalExpenditures": "-919063" } }, "revenue": 74670, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1502429, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3259571, "depreciation_amortisation": 140224, "ebitda": -3573061, "interest_expense": 3489, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3716774, "net_income_continuing_ops": null, "net_income_to_common": -3716774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8561043, "net_ppe": 4273377, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12834420, "short_term_debt": 60621, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528658, "long_term_debt": 110332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 170953, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11792377, "shares_outstanding": 29613178, "operating_cash_flow": -2607319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -919063, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2259649, "net_debt_issued": -17331, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3526382, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3573061", "netIncome": "-3716774", "grossProfit": null, "totalRevenue": "74670", "costOfRevenue": null, "interestExpense": "3489", "operatingIncome": "-3259571", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "1502429", "depreciationAndAmortization": "140224" }, "balance": { "totalDebt": "170953", "totalAssets": "12834420", "longTermDebt": "110332", "shortTermDebt": "60621", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29613178", "totalCurrentAssets": "8561043", "totalShareholderEquity": "11792377", "totalCurrentLiabilities": "528658", "propertyPlantEquipmentNet": "4273377", "cashAndShortTermInvestments": "6957846" }, "cashflow": { "freeCashFlow": "-3526382", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2259649", "repaymentOfDebt": "-17331", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-2607319", "repurchaseOfStock": null, "capitalExpenditures": "-919063" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": 63399, "cost_of_revenue": null, "gross_profit": null, "ebit": -3064892, "ebitda": -2708876, "pretax_income": null, "tax_provision": null, "net_income": -2851772, "net_income_to_common": -2851772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8362459, "total_current_assets": 10098303, "total_assets": 13602121, "short_term_debt": 58922, "long_term_debt": 125874, "total_debt": 184796, "total_liabilities": null, "total_equity": 12623986, "shares_outstanding": 28909708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2784262, "capital_expenditure": -83559, "free_cash_flow": -2867821, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2015288, "net_debt_issued": -17201 }, "complete_fields": { "id": 418209, "ticker_id": 34992, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2708876", "netIncome": "-2851772", "grossProfit": null, "totalRevenue": "63399", "costOfRevenue": null, "interestExpense": "3678", "operatingIncome": "-3064892", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1374518", "depreciationAndAmortization": "139218" }, "balance": { "totalDebt": "184796", "totalAssets": "13602121", "longTermDebt": "125874", "shortTermDebt": "58922", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28909708", "totalCurrentAssets": "10098303", "totalShareholderEquity": "12623986", "totalCurrentLiabilities": "642898", "propertyPlantEquipmentNet": "3503818", "cashAndShortTermInvestments": "8362459" }, "cashflow": { "freeCashFlow": "-2867821", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2015288", "repaymentOfDebt": "-17201", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2784262", "repurchaseOfStock": null, "capitalExpenditures": "-83559" } }, "revenue": 63399, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1374518, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3064892, "depreciation_amortisation": 139218, "ebitda": -2708876, "interest_expense": 3678, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2851772, "net_income_continuing_ops": null, "net_income_to_common": -2851772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8362459, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10098303, "net_ppe": 3503818, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13602121, "short_term_debt": 58922, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642898, "long_term_debt": 125874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184796, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12623986, "shares_outstanding": 28909708, "operating_cash_flow": -2784262, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83559, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2015288, "net_debt_issued": -17201, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2867821, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2708876", "netIncome": "-2851772", "grossProfit": null, "totalRevenue": "63399", "costOfRevenue": null, "interestExpense": "3678", "operatingIncome": "-3064892", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1374518", "depreciationAndAmortization": "139218" }, "balance": { "totalDebt": "184796", "totalAssets": "13602121", "longTermDebt": "125874", "shortTermDebt": "58922", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28909708", "totalCurrentAssets": "10098303", "totalShareholderEquity": "12623986", "totalCurrentLiabilities": "642898", "propertyPlantEquipmentNet": "3503818", "cashAndShortTermInvestments": "8362459" }, "cashflow": { "freeCashFlow": "-2867821", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2015288", "repaymentOfDebt": "-17201", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2784262", "repurchaseOfStock": null, "capitalExpenditures": "-83559" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418210, "ticker_id": 34992, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:33.200635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }