{ "ticker": { "uuid": "a0531880-31ac-4d01-bd3e-496f613cd295", "symbol": "HSTM", "name": "HealthStream Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a0531880-31ac-4d01-bd3e-496f613cd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0531880-31ac-4d01-bd3e-496f613cd295/" }, "ticker_metadata": { "id": 6481, "uuid": "a0531880-31ac-4d01-bd3e-496f613cd295", "symbol": "HSTM", "name": "HealthStream Inc", "asset_type": "equity", "market_cap": 708468000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "HealthStream, Inc. provides provider and staff solutions for healthcare organizations in the United States. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0531880-31ac-4d01-bd3e-496f613cd295", "symbol": "HSTM", "name": "HealthStream Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a0531880-31ac-4d01-bd3e-496f613cd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0531880-31ac-4d01-bd3e-496f613cd295/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.18, "quality": 0.76, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 25.24, "market_cap": 742661760, "pe_ratio": 37.2822, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0988, "shareholder_yield": 0.0051, "roe": 0.0566, "piotroski_f_score": 5, "momentum_12_1": -0.1568, "volatility_252d": 0.3188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.473034+00:00", "batch_id": "" }, "size": { "price_close": 25.24, "market_cap": 742661760, "market_cap_usd": 742661760, "enterprise_value": 693950760, "shares_outstanding": 29424000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2822, "pb_ratio": 2.1099, "ptbv_ratio": 9.8192, "ps_ratio": 2.382, "pcf_ratio": 11.7174, "pfcf_ratio": 11.1259, "ev_ebitda": 10.1174, "ev_ebit": 28.3234, "ev_sales": 2.2258, "ev_fcf": 10.3961, "earnings_yield": 0.0268, "fcf_yield": 0.0962, "price_to_sales": 2.382, "price_to_book": 2.1099, "price_to_cashflow": 11.7174, "ebitda_to_ev": 0.0988, "sales_yield": 0.4493 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.6489, "operating_margin": 0.0786, "net_margin": 0.0639, "ebitda_margin": 0.22, "fcf_margin": 0.2141, "roe": 0.0566, "roa": 0.0378, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5911, "cash_conversion": 3.351, "accruals_ratio": -0.0824, "sbc_to_revenue": 0.0268, "piotroski_f_score": 5, "altman_z_score": 3.6172, "earnings_stability_5y": 0.2424, "revenue_stability_5y": 0.0794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3836, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4984, "net_debt_to_ebitda": -0.7102, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.9744, "quick_ratio": 0.9744, "net_debt": -48711000, "local_beta": -0.0004, "volatility_252d": 0.3188, "volatility_60d": 0.7738, "max_drawdown_12m": -0.3158, "risk_adjusted_momentum": -0.4919 }, "growth": { "revenue_growth_1y": 0.0664, "revenue_growth_3y_cagr": 0.0445, "revenue_growth_5y_cagr": 0.0443, "eps_growth_1y": 0.0422, "eps_growth_3y_cagr": 0.149, "eps_growth_5y_cagr": 0.0541, "fcf_growth_1y": -0.0737, "book_value_growth_1y": -0.0018, "revenue_growth": 0.0664, "earnings_growth": 0.0422 }, "momentum": { "price_return_1m": 0.055, "price_return_3m": 0.1378, "price_return_6m": 0.0436, "price_return_9m": -0.0992, "price_return_12m": -0.1105, "price_return_12m_ex1m": -0.1568, "momentum_6m": 0.0436, "momentum_12m": -0.1105, "momentum_12_1": -0.1568, "distance_from_52w_high": -0.1301, "distance_from_52w_low": 0.2715, "relative_strength": -0.2684 }, "raw_ttm": { "revenue_ttm": 311781000, "gross_profit_ttm": 202300000, "ebit_ttm": 24501000, "ebitda_ttm": 68590000, "net_income_ttm": 19920000, "eps_diluted_ttm": 0.677, "operating_cash_flow_ttm": 63381000, "capital_expenditure_ttm": 3370000, "fcf_ttm": 66751000, "dividends_paid_ttm": 3814000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_current_liabilities": 136514000, "net_ppe": null, "total_assets": 527441000, "total_debt": null, "total_equity": 351992000, "net_working_capital": -52202000, "book_value_per_share": 11.9628, "retained_earnings": 128469000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75634000, "tangible_book_per_share": 2.5705 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 51, "rank_ptbv": 81, "rank_ps": 54, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 81, "rank_earnings_yield": 77, "rank_fcf_yield": 42, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 82, "quality_composite": 24, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 72, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3699, "os_score": 0.14, "value_percentile": 0.18, "quality_percentile": 0.76, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1400, "ticker_id": 6481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.473034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.24, "market_cap": 742661760, "market_cap_usd": 742661760, "enterprise_value": 693950760, "shares_outstanding": 29424000, "fx_rate_to_usd": null, "pe_ratio": 37.28221687, "pb_ratio": 2.1098825, "ptbv_ratio": 9.81915223, "ps_ratio": 2.38199813, "pcf_ratio": 11.71741942, "pfcf_ratio": 11.1258522, "ev_ebitda": 10.11737513, "ev_ebit": 28.32336476, "ev_sales": 2.22576347, "ev_fcf": 10.39611032, "earnings_yield": 0.02682244, "fcf_yield": 0.09618982, "dividend_yield": 0.00513558, "buyback_yield": 0, "shareholder_yield": 0.00513558, "debt_paydown_yield": null, "total_yield": 0.00513558, "gross_margin": 0.64885288, "operating_margin": 0.07858401, "net_margin": 0.063891, "ebitda_margin": 0.21999416, "fcf_margin": 0.21409579, "roe": 0.0565922, "roa": 0.03776726, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.59112014, "cash_conversion": 3.35095382, "accruals_ratio": -0.08239974, "sbc_to_revenue": 0.02678162, "debt_to_equity": 0.49844599, "net_debt_to_ebitda": -0.71017641, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.97442753, "quick_ratio": 0.97442753, "net_debt": -48711000, "revenue_growth_1y": 0.06638825, "revenue_growth_3y_cagr": 0.04450924, "revenue_growth_5y_cagr": 0.0442909, "eps_growth_1y": 0.04216804, "eps_growth_3y_cagr": 0.1490215, "eps_growth_5y_cagr": 0.05414651, "fcf_growth_1y": -0.07373899, "book_value_growth_1y": -0.00176495, "piotroski_f_score": 5, "altman_z_score": 3.61722232, "earnings_stability_5y": 0.242435, "revenue_stability_5y": 0.079366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05497225, "price_return_3m": 0.13782362, "price_return_6m": 0.04355304, "price_return_9m": -0.09919556, "price_return_12m": -0.11047518, "price_return_12m_ex1m": -0.15682633, "distance_from_52w_high": -0.13010812, "distance_from_52w_low": 0.27148528, "relative_strength": -0.26841623, "local_beta": -0.0004, "volatility_252d": 0.318842, "volatility_60d": 0.773806, "max_drawdown_12m": -0.31584589, "revenue_ttm": 311781000, "gross_profit_ttm": 202300000, "ebit_ttm": 24501000, "ebitda_ttm": 68590000, "net_income_ttm": 19920000, "eps_diluted_ttm": 0.67699837, "operating_cash_flow_ttm": 63381000, "capital_expenditure_ttm": 3370000, "fcf_ttm": 66751000, "dividends_paid_ttm": 3814000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_current_liabilities": 136514000, "net_ppe": null, "total_assets": 527441000, "total_debt": null, "total_equity": 351992000, "net_working_capital": -52202000, "book_value_per_share": 11.9627515, "retained_earnings": 128469000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75634000, "tangible_book_per_share": 2.57048668, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 51, "rank_ptbv": 81, "rank_ps": 54, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 81, "rank_earnings_yield": 77, "rank_fcf_yield": 42, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 82, "quality_composite": 24, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 72, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.24, "os": 0.14, "value": 0.18, "quality": 0.76, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.2822, "earnings_yield": 0.0268, "shareholder_yield": 0.0051, "roe": 0.0566, "momentum_12_1": -0.1568, "complete_fields": { "id": 1400, "ticker_id": 6481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.473034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.24, "market_cap": 742661760, "market_cap_usd": 742661760, "enterprise_value": 693950760, "shares_outstanding": 29424000, "fx_rate_to_usd": null, "pe_ratio": 37.28221687, "pb_ratio": 2.1098825, "ptbv_ratio": 9.81915223, "ps_ratio": 2.38199813, "pcf_ratio": 11.71741942, "pfcf_ratio": 11.1258522, "ev_ebitda": 10.11737513, "ev_ebit": 28.32336476, "ev_sales": 2.22576347, "ev_fcf": 10.39611032, "earnings_yield": 0.02682244, "fcf_yield": 0.09618982, "dividend_yield": 0.00513558, "buyback_yield": 0, "shareholder_yield": 0.00513558, "debt_paydown_yield": null, "total_yield": 0.00513558, "gross_margin": 0.64885288, "operating_margin": 0.07858401, "net_margin": 0.063891, "ebitda_margin": 0.21999416, "fcf_margin": 0.21409579, "roe": 0.0565922, "roa": 0.03776726, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.59112014, "cash_conversion": 3.35095382, "accruals_ratio": -0.08239974, "sbc_to_revenue": 0.02678162, "debt_to_equity": 0.49844599, "net_debt_to_ebitda": -0.71017641, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.97442753, "quick_ratio": 0.97442753, "net_debt": -48711000, "revenue_growth_1y": 0.06638825, "revenue_growth_3y_cagr": 0.04450924, "revenue_growth_5y_cagr": 0.0442909, "eps_growth_1y": 0.04216804, "eps_growth_3y_cagr": 0.1490215, "eps_growth_5y_cagr": 0.05414651, "fcf_growth_1y": -0.07373899, "book_value_growth_1y": -0.00176495, "piotroski_f_score": 5, "altman_z_score": 3.61722232, "earnings_stability_5y": 0.242435, "revenue_stability_5y": 0.079366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05497225, "price_return_3m": 0.13782362, "price_return_6m": 0.04355304, "price_return_9m": -0.09919556, "price_return_12m": -0.11047518, "price_return_12m_ex1m": -0.15682633, "distance_from_52w_high": -0.13010812, "distance_from_52w_low": 0.27148528, "relative_strength": -0.26841623, "local_beta": -0.0004, "volatility_252d": 0.318842, "volatility_60d": 0.773806, "max_drawdown_12m": -0.31584589, "revenue_ttm": 311781000, "gross_profit_ttm": 202300000, "ebit_ttm": 24501000, "ebitda_ttm": 68590000, "net_income_ttm": 19920000, "eps_diluted_ttm": 0.67699837, "operating_cash_flow_ttm": 63381000, "capital_expenditure_ttm": 3370000, "fcf_ttm": 66751000, "dividends_paid_ttm": 3814000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_current_liabilities": 136514000, "net_ppe": null, "total_assets": 527441000, "total_debt": null, "total_equity": 351992000, "net_working_capital": -52202000, "book_value_per_share": 11.9627515, "retained_earnings": 128469000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75634000, "tangible_book_per_share": 2.57048668, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 51, "rank_ptbv": 81, "rank_ps": 54, "rank_pcf": 52, "rank_ev_ebitda": 39, "rank_ev_ebit": 81, "rank_earnings_yield": 77, "rank_fcf_yield": 42, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 82, "quality_composite": 24, "momentum_composite": 84, "growth_composite": 78, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 72, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90737, "ticker_id": 6481, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23218000", "ebitda": "66696000", "netIncome": "18342000", "grossProfit": "196855000", "depreciation": "None", "totalRevenue": "304064000", "costOfRevenue": "107209000", "interestIncome": "3340000", "incomeBeforeTax": "23218000", "interestExpense": "None", "operatingIncome": "20236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "3340000", "nonInterestIncome": "None", "operatingExpenses": "176619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43478000", "sellingGeneralAndAdministrative": "32768000", "netIncomeFromContinuingOperations": "18342000" }, "balance": { "goodwill": "217518000", "inventory": "None", "commonStock": "231797000", "currentDebt": "None", "investments": "None", "totalAssets": "520374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64930000", "reportedCurrency": "USD", "retainedEarnings": "123587000", "totalLiabilities": "166351000", "otherCurrentAssets": "23654000", "totalCurrentAssets": "119656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20843000", "currentNetReceivables": "38998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400718000", "currentAccountsPayable": "35729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14684000", "totalShareholderEquity": "354023000", "capitalLeaseObligations": "14684000", "otherCurrentLiabilities": "35729000", "totalCurrentLiabilities": "124146000", "otherNonCurrentLiabilities": "7931000", "totalNonCurrentLiabilities": "42205000", "cashAndShortTermInvestments": "36161000", "commonStockSharesOutstanding": "30144000", "intangibleAssetsExcludingGoodwill": "64930000", "cashAndCashEquivalentsAtCarryingValue": "36161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18342000", "profitLoss": "None", "dividendPayout": "3729000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63319000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36267000", "cashflowFromInvestment": "-50353000", "stockBasedCompensation": "8145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "research_and_development": 50984000, "selling_general_admin": 32768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23218000, "depreciation_amortisation": 43478000, "ebitda": 66696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23218000, "tax_provision": 4876000, "effective_tax_rate": null, "net_income": 18342000, "net_income_continuing_ops": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36161000, "short_term_investments": 20843000, "net_receivables": 38998000, "inventory": null, "other_current_assets": null, "total_current_assets": 119656000, "net_ppe": null, "goodwill": 217518000, "intangible_assets": 64930000, "goodwill_and_intangibles": 282448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400718000, "total_assets": 520374000, "short_term_debt": null, "accounts_payable": 35729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42205000, "total_liabilities": 166351000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123587000, "total_equity": 354023000, "shares_outstanding": 30144000, "operating_cash_flow": 63319000, "stock_based_compensation": 8145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50353000, "dividends_paid": 3729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36267000, "free_cash_flow": 67004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23218000", "ebitda": "66696000", "netIncome": "18342000", "grossProfit": "196855000", "depreciation": "None", "totalRevenue": "304064000", "costOfRevenue": "107209000", "interestIncome": "3340000", "incomeBeforeTax": "23218000", "interestExpense": "None", "operatingIncome": "20236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4876000", "reportedCurrency": "USD", "netInterestIncome": "3340000", "nonInterestIncome": "None", "operatingExpenses": "176619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43478000", "sellingGeneralAndAdministrative": "32768000", "netIncomeFromContinuingOperations": "18342000" }, "balance": { "goodwill": "217518000", "inventory": "None", "commonStock": "231797000", "currentDebt": "None", "investments": "None", "totalAssets": "520374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64930000", "reportedCurrency": "USD", "retainedEarnings": "123587000", "totalLiabilities": "166351000", "otherCurrentAssets": "23654000", "totalCurrentAssets": "119656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20843000", "currentNetReceivables": "38998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400718000", "currentAccountsPayable": "35729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14684000", "totalShareholderEquity": "354023000", "capitalLeaseObligations": "14684000", "otherCurrentLiabilities": "35729000", "totalCurrentLiabilities": "124146000", "otherNonCurrentLiabilities": "7931000", "totalNonCurrentLiabilities": "42205000", "cashAndShortTermInvestments": "36161000", "commonStockSharesOutstanding": "30144000", "intangibleAssetsExcludingGoodwill": "64930000", "cashAndCashEquivalentsAtCarryingValue": "36161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18342000", "profitLoss": "None", "dividendPayout": "3729000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63319000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36267000", "cashflowFromInvestment": "-50353000", "stockBasedCompensation": "8145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 291646000, "cost_of_revenue": 97936000, "gross_profit": 193710000, "ebit": 21287000, "ebitda": 62530000, "pretax_income": 24803000, "tax_provision": 4796000, "net_income": 20007000, "net_income_to_common": 20007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59469000, "total_current_assets": 153122000, "total_assets": 510766000, "short_term_debt": 2802000, "long_term_debt": null, "total_debt": 2802000, "total_liabilities": 151411000, "total_equity": 359355000, "shares_outstanding": 30544000, "goodwill_and_intangibles": 290138000 }, "cash_flow": { "operating_cash_flow": 57660000, "capital_expenditure": 28142000, "free_cash_flow": 85802000, "dividends_paid": 3403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90742, "ticker_id": 6481, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21287000", "ebitda": "62530000", "netIncome": "20007000", "grossProfit": "193710000", "depreciation": "None", "totalRevenue": "291646000", "costOfRevenue": "97936000", "interestIncome": "3834000", "incomeBeforeTax": "24803000", "interestExpense": "None", "operatingIncome": "21287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4796000", "reportedCurrency": "USD", "netInterestIncome": "3834000", "nonInterestIncome": "None", "operatingExpenses": "172423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41243000", "sellingGeneralAndAdministrative": "35132000", "netIncomeFromContinuingOperations": "20007000" }, "balance": { "goodwill": "191220000", "inventory": "None", "commonStock": "252432000", "currentDebt": "None", "investments": "None", "totalAssets": "510766000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98918000", "reportedCurrency": "USD", "retainedEarnings": "108972000", "totalLiabilities": "151411000", "otherCurrentAssets": "20583000", "totalCurrentAssets": "153122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37748000", "currentNetReceivables": "35322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357644000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20168000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "17366000", "otherCurrentLiabilities": "106263000", "totalCurrentLiabilities": "115693000", "otherNonCurrentLiabilities": "2101000", "totalNonCurrentLiabilities": "35718000", "cashAndShortTermInvestments": "59469000", "commonStockSharesOutstanding": "30544000", "intangibleAssetsExcludingGoodwill": "98918000", "cashAndCashEquivalentsAtCarryingValue": "59469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20007000", "profitLoss": "None", "dividendPayout": "3403000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57660000", "capitalExpenditures": "28142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-33972000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291646000, "cost_of_revenue": 97936000, "gross_profit": 193710000, "research_and_development": 48890000, "selling_general_admin": 35132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21287000, "depreciation_amortisation": 41243000, "ebitda": 62530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24803000, "tax_provision": 4796000, "effective_tax_rate": null, "net_income": 20007000, "net_income_continuing_ops": 20007000, "net_income_to_common": 20007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59469000, "short_term_investments": 37748000, "net_receivables": 35322000, "inventory": null, "other_current_assets": null, "total_current_assets": 153122000, "net_ppe": null, "goodwill": 191220000, "intangible_assets": 98918000, "goodwill_and_intangibles": 290138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357644000, "total_assets": 510766000, "short_term_debt": 2802000, "accounts_payable": 6628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35718000, "total_liabilities": 151411000, "total_debt": 2802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108972000, "total_equity": 359355000, "shares_outstanding": 30544000, "operating_cash_flow": 57660000, "stock_based_compensation": 4470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33972000, "dividends_paid": 3403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4516000, "free_cash_flow": 85802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21287000", "ebitda": "62530000", "netIncome": "20007000", "grossProfit": "193710000", "depreciation": "None", "totalRevenue": "291646000", "costOfRevenue": "97936000", "interestIncome": "3834000", "incomeBeforeTax": "24803000", "interestExpense": "None", "operatingIncome": "21287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4796000", "reportedCurrency": "USD", "netInterestIncome": "3834000", "nonInterestIncome": "None", "operatingExpenses": "172423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41243000", "sellingGeneralAndAdministrative": "35132000", "netIncomeFromContinuingOperations": "20007000" }, "balance": { "goodwill": "191220000", "inventory": "None", "commonStock": "252432000", "currentDebt": "None", "investments": "None", "totalAssets": "510766000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98918000", "reportedCurrency": "USD", "retainedEarnings": "108972000", "totalLiabilities": "151411000", "otherCurrentAssets": "20583000", "totalCurrentAssets": "153122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37748000", "currentNetReceivables": "35322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357644000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20168000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "17366000", "otherCurrentLiabilities": "106263000", "totalCurrentLiabilities": "115693000", "otherNonCurrentLiabilities": "2101000", "totalNonCurrentLiabilities": "35718000", "cashAndShortTermInvestments": "59469000", "commonStockSharesOutstanding": "30544000", "intangibleAssetsExcludingGoodwill": "98918000", "cashAndCashEquivalentsAtCarryingValue": "59469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20007000", "profitLoss": "None", "dividendPayout": "3403000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57660000", "capitalExpenditures": "28142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-33972000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 279063000, "cost_of_revenue": 95021000, "gross_profit": 184042000, "ebit": 16019000, "ebitda": 57095000, "pretax_income": 18511000, "tax_provision": 3298000, "net_income": 15213000, "net_income_to_common": 15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40333000, "total_current_assets": 130210000, "total_assets": 499942000, "short_term_debt": 2974000, "long_term_debt": null, "total_debt": 2974000, "total_liabilities": 159190000, "total_equity": 340752000, "shares_outstanding": 30673000, "goodwill_and_intangibles": 300053000 }, "cash_flow": { "operating_cash_flow": 63970000, "capital_expenditure": 2200000, "free_cash_flow": 66170000, "dividends_paid": 3058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90747, "ticker_id": 6481, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16019000", "ebitda": "57095000", "netIncome": "15213000", "grossProfit": "184042000", "depreciation": "None", "totalRevenue": "279063000", "costOfRevenue": "95021000", "interestIncome": "2356000", "incomeBeforeTax": "18511000", "interestExpense": "None", "operatingIncome": "16019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3298000", "reportedCurrency": "USD", "netInterestIncome": "2356000", "nonInterestIncome": "None", "operatingExpenses": "168023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41076000", "sellingGeneralAndAdministrative": "35664000", "netIncomeFromContinuingOperations": "13072000" }, "balance": { "goodwill": "191379000", "inventory": "None", "commonStock": "249075000", "currentDebt": "None", "investments": "None", "totalAssets": "499942000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108674000", "reportedCurrency": "USD", "retainedEarnings": "92368000", "totalLiabilities": "159190000", "otherCurrentAssets": "20631000", "totalCurrentAssets": "130210000", "currentLongTermDebt": "None", "longTermInvestments": "4134000", "shortTermInvestments": "30800000", "currentNetReceivables": "38446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369732000", "currentAccountsPayable": "7465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20247000", "totalShareholderEquity": "340752000", "capitalLeaseObligations": "20247000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "118361000", "otherNonCurrentLiabilities": "2281000", "totalNonCurrentLiabilities": "40829000", "cashAndShortTermInvestments": "40333000", "commonStockSharesOutstanding": "30673000", "intangibleAssetsExcludingGoodwill": "108674000", "cashAndCashEquivalentsAtCarryingValue": "40333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15213000", "profitLoss": "None", "dividendPayout": "3058000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63970000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000", "cashflowFromInvestment": "-56598000", "stockBasedCompensation": "4152999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52570999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279063000, "cost_of_revenue": 95021000, "gross_profit": 184042000, "research_and_development": 45540000, "selling_general_admin": 35664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16019000, "depreciation_amortisation": 41076000, "ebitda": 57095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18511000, "tax_provision": 3298000, "effective_tax_rate": null, "net_income": 15213000, "net_income_continuing_ops": 13072000, "net_income_to_common": 15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40333000, "short_term_investments": 30800000, "net_receivables": 38446000, "inventory": null, "other_current_assets": null, "total_current_assets": 130210000, "net_ppe": null, "goodwill": 191379000, "intangible_assets": 108674000, "goodwill_and_intangibles": 300053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369732000, "total_assets": 499942000, "short_term_debt": 2974000, "accounts_payable": 7465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40829000, "total_liabilities": 159190000, "total_debt": 2974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92368000, "total_equity": 340752000, "shares_outstanding": 30673000, "operating_cash_flow": 63970000, "stock_based_compensation": 4152999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56598000, "dividends_paid": 3058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13039000, "free_cash_flow": 66170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16019000", "ebitda": "57095000", "netIncome": "15213000", "grossProfit": "184042000", "depreciation": "None", "totalRevenue": "279063000", "costOfRevenue": "95021000", "interestIncome": "2356000", "incomeBeforeTax": "18511000", "interestExpense": "None", "operatingIncome": "16019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3298000", "reportedCurrency": "USD", "netInterestIncome": "2356000", "nonInterestIncome": "None", "operatingExpenses": "168023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41076000", "sellingGeneralAndAdministrative": "35664000", "netIncomeFromContinuingOperations": "13072000" }, "balance": { "goodwill": "191379000", "inventory": "None", "commonStock": "249075000", "currentDebt": "None", "investments": "None", "totalAssets": "499942000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108674000", "reportedCurrency": "USD", "retainedEarnings": "92368000", "totalLiabilities": "159190000", "otherCurrentAssets": "20631000", "totalCurrentAssets": "130210000", "currentLongTermDebt": "None", "longTermInvestments": "4134000", "shortTermInvestments": "30800000", "currentNetReceivables": "38446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369732000", "currentAccountsPayable": "7465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20247000", "totalShareholderEquity": "340752000", "capitalLeaseObligations": "20247000", "otherCurrentLiabilities": "27273000", "totalCurrentLiabilities": "118361000", "otherNonCurrentLiabilities": "2281000", "totalNonCurrentLiabilities": "40829000", "cashAndShortTermInvestments": "40333000", "commonStockSharesOutstanding": "30673000", "intangibleAssetsExcludingGoodwill": "108674000", "cashAndCashEquivalentsAtCarryingValue": "40333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15213000", "profitLoss": "None", "dividendPayout": "3058000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63970000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000", "cashflowFromInvestment": "-56598000", "stockBasedCompensation": "4152999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52570999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 266826000, "cost_of_revenue": 91143000, "gross_profit": 175683000, "ebit": 12449000, "ebitda": 50394000, "pretax_income": 15585000, "tax_provision": 3494000, "net_income": 12091000, "net_income_to_common": 12091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46023000, "total_current_assets": 114377000, "total_assets": 497741000, "short_term_debt": 2840000, "long_term_debt": null, "total_debt": 2840000, "total_liabilities": 163677000, "total_equity": 334064000, "shares_outstanding": 30717000, "goodwill_and_intangibles": 311069000 }, "cash_flow": { "operating_cash_flow": 51188000, "capital_expenditure": 1768000, "free_cash_flow": 52956000, "dividends_paid": 1534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90752, "ticker_id": 6481, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12449000", "ebitda": "50394000", "netIncome": "12091000", "grossProfit": "175683000", "depreciation": "None", "totalRevenue": "266826000", "costOfRevenue": "91143000", "interestIncome": "444000", "incomeBeforeTax": "15585000", "interestExpense": "3136000", "operatingIncome": "12449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "444000", "nonInterestIncome": "None", "operatingExpenses": "163234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37945000", "sellingGeneralAndAdministrative": "36866000", "netIncomeFromContinuingOperations": "12091000" }, "balance": { "goodwill": "192398000", "inventory": "1", "commonStock": "254832000", "currentDebt": "None", "investments": "None", "totalAssets": "497741000", "longTermDebt": "None", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118671000", "reportedCurrency": "USD", "retainedEarnings": "80213000", "totalLiabilities": "163677000", "otherCurrentAssets": "17759000", "totalCurrentAssets": "114377000", "currentLongTermDebt": "None", "longTermInvestments": "4518000", "shortTermInvestments": "7885000", "currentNetReceivables": "42710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383364000", "currentAccountsPayable": "7287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38242000", "shortLongTermDebtTotal": "23321000", "totalShareholderEquity": "334064000", "capitalLeaseObligations": "23321000", "otherCurrentLiabilities": "30457000", "totalCurrentLiabilities": "117213000", "otherNonCurrentLiabilities": "2210000", "totalNonCurrentLiabilities": "46464000", "cashAndShortTermInvestments": "46023000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "118671000", "cashAndCashEquivalentsAtCarryingValue": "46023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12091000", "profitLoss": "None", "dividendPayout": "1534000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51188000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23702000", "cashflowFromInvestment": "-28389000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266826000, "cost_of_revenue": 91143000, "gross_profit": 175683000, "research_and_development": 44277000, "selling_general_admin": 36866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12449000, "depreciation_amortisation": 37945000, "ebitda": 50394000, "interest_expense": 3136000, "interest_income": null, "other_non_operating": null, "pretax_income": 15585000, "tax_provision": 3494000, "effective_tax_rate": null, "net_income": 12091000, "net_income_continuing_ops": 12091000, "net_income_to_common": 12091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46023000, "short_term_investments": 7885000, "net_receivables": 42710000, "inventory": 1, "other_current_assets": null, "total_current_assets": 114377000, "net_ppe": null, "goodwill": 192398000, "intangible_assets": 118671000, "goodwill_and_intangibles": 311069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383364000, "total_assets": 497741000, "short_term_debt": 2840000, "accounts_payable": 7287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46464000, "total_liabilities": 163677000, "total_debt": 2840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80213000, "total_equity": 334064000, "shares_outstanding": 30717000, "operating_cash_flow": 51188000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28389000, "dividends_paid": 1534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23702000, "free_cash_flow": 52956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12449000", "ebitda": "50394000", "netIncome": "12091000", "grossProfit": "175683000", "depreciation": "None", "totalRevenue": "266826000", "costOfRevenue": "91143000", "interestIncome": "444000", "incomeBeforeTax": "15585000", "interestExpense": "3136000", "operatingIncome": "12449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "444000", "nonInterestIncome": "None", "operatingExpenses": "163234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37945000", "sellingGeneralAndAdministrative": "36866000", "netIncomeFromContinuingOperations": "12091000" }, "balance": { "goodwill": "192398000", "inventory": "1", "commonStock": "254832000", "currentDebt": "None", "investments": "None", "totalAssets": "497741000", "longTermDebt": "None", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118671000", "reportedCurrency": "USD", "retainedEarnings": "80213000", "totalLiabilities": "163677000", "otherCurrentAssets": "17759000", "totalCurrentAssets": "114377000", "currentLongTermDebt": "None", "longTermInvestments": "4518000", "shortTermInvestments": "7885000", "currentNetReceivables": "42710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383364000", "currentAccountsPayable": "7287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38242000", "shortLongTermDebtTotal": "23321000", "totalShareholderEquity": "334064000", "capitalLeaseObligations": "23321000", "otherCurrentLiabilities": "30457000", "totalCurrentLiabilities": "117213000", "otherNonCurrentLiabilities": "2210000", "totalNonCurrentLiabilities": "46464000", "cashAndShortTermInvestments": "46023000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "118671000", "cashAndCashEquivalentsAtCarryingValue": "46023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12091000", "profitLoss": "None", "dividendPayout": "1534000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51188000", "capitalExpenditures": "1768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23702000", "cashflowFromInvestment": "-28389000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 256712000, "cost_of_revenue": 91033000, "gross_profit": 165679000, "ebit": 8055000, "ebitda": 44868000, "pretax_income": 7766000, "tax_provision": 1921000, "net_income": 5845000, "net_income_to_common": 5845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46905000, "total_current_assets": 106845000, "total_assets": 486753000, "short_term_debt": 21408000, "long_term_debt": null, "total_debt": 21408000, "total_liabilities": 147734000, "total_equity": 339019000, "shares_outstanding": 31618000, "goodwill_and_intangibles": 304118000 }, "cash_flow": { "operating_cash_flow": 42385000, "capital_expenditure": 25346000, "free_cash_flow": 67731000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90757, "ticker_id": 6481, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8055000", "ebitda": "44868000", "netIncome": "5845000", "grossProfit": "165679000", "depreciation": "None", "totalRevenue": "256712000", "costOfRevenue": "91033000", "interestIncome": "None", "incomeBeforeTax": "7766000", "interestExpense": "289000", "operatingIncome": "8055000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41659000", "otherNonOperatingIncome": "-289000", "costofGoodsAndServicesSold": "91033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36813000", "sellingGeneralAndAdministrative": "39695000", "netIncomeFromContinuingOperations": "5845000" }, "balance": { "goodwill": "271706000", "inventory": "None", "commonStock": "270791000", "currentDebt": "None", "investments": "None", "totalAssets": "486753000", "longTermDebt": "None", "shortTermDebt": "21408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32412000", "reportedCurrency": "USD", "retainedEarnings": "68122000", "totalLiabilities": "147734000", "otherCurrentAssets": "19979000", "totalCurrentAssets": "106845000", "currentLongTermDebt": "None", "longTermInvestments": "7043000", "shortTermInvestments": "5041000", "currentNetReceivables": "34920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379908000", "currentAccountsPayable": "26534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43118000", "shortLongTermDebtTotal": "26178000", "totalShareholderEquity": "339019000", "capitalLeaseObligations": "26178000", "otherCurrentLiabilities": "21408000", "totalCurrentLiabilities": "100350000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "47384000", "cashAndShortTermInvestments": "46905000", "commonStockSharesOutstanding": "31618000", "intangibleAssetsExcludingGoodwill": "32412000", "cashAndCashEquivalentsAtCarryingValue": "46905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5845000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10344000", "operatingCashflow": "42385000", "capitalExpenditures": "25346000", "changeInReceivables": "10344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6209000", "cashflowFromInvestment": "-25723000", "stockBasedCompensation": "5303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256712000, "cost_of_revenue": 91033000, "gross_profit": 165679000, "research_and_development": 41659000, "selling_general_admin": 39695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8055000, "depreciation_amortisation": 36813000, "ebitda": 44868000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": 7766000, "tax_provision": 1921000, "effective_tax_rate": null, "net_income": 5845000, "net_income_continuing_ops": 5845000, "net_income_to_common": 5845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46905000, "short_term_investments": 5041000, "net_receivables": 34920000, "inventory": null, "other_current_assets": null, "total_current_assets": 106845000, "net_ppe": null, "goodwill": 271706000, "intangible_assets": 32412000, "goodwill_and_intangibles": 304118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379908000, "total_assets": 486753000, "short_term_debt": 21408000, "accounts_payable": 26534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47384000, "total_liabilities": 147734000, "total_debt": 21408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68122000, "total_equity": 339019000, "shares_outstanding": 31618000, "operating_cash_flow": 42385000, "stock_based_compensation": 5303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25723000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6209000, "free_cash_flow": 67731000, "net_change_in_cash": 10453000 }, "raw_data": { "income": { "ebit": "8055000", "ebitda": "44868000", "netIncome": "5845000", "grossProfit": "165679000", "depreciation": "None", "totalRevenue": "256712000", "costOfRevenue": "91033000", "interestIncome": "None", "incomeBeforeTax": "7766000", "interestExpense": "289000", "operatingIncome": "8055000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41659000", "otherNonOperatingIncome": "-289000", "costofGoodsAndServicesSold": "91033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36813000", "sellingGeneralAndAdministrative": "39695000", "netIncomeFromContinuingOperations": "5845000" }, "balance": { "goodwill": "271706000", "inventory": "None", "commonStock": "270791000", "currentDebt": "None", "investments": "None", "totalAssets": "486753000", "longTermDebt": "None", "shortTermDebt": "21408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32412000", "reportedCurrency": "USD", "retainedEarnings": "68122000", "totalLiabilities": "147734000", "otherCurrentAssets": "19979000", "totalCurrentAssets": "106845000", "currentLongTermDebt": "None", "longTermInvestments": "7043000", "shortTermInvestments": "5041000", "currentNetReceivables": "34920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379908000", "currentAccountsPayable": "26534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43118000", "shortLongTermDebtTotal": "26178000", "totalShareholderEquity": "339019000", "capitalLeaseObligations": "26178000", "otherCurrentLiabilities": "21408000", "totalCurrentLiabilities": "100350000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "47384000", "cashAndShortTermInvestments": "46905000", "commonStockSharesOutstanding": "31618000", "intangibleAssetsExcludingGoodwill": "32412000", "cashAndCashEquivalentsAtCarryingValue": "46905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5845000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10344000", "operatingCashflow": "42385000", "capitalExpenditures": "25346000", "changeInReceivables": "10344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6209000", "cashflowFromInvestment": "-25723000", "stockBasedCompensation": "5303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 244826000, "cost_of_revenue": 89332000, "gross_profit": 155494000, "ebit": 15818000, "ebitda": 46007000, "pretax_income": 17823000, "tax_provision": 3732000, "net_income": 14091000, "net_income_to_common": 14091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36566000, "total_current_assets": 114725000, "total_assets": 500313000, "short_term_debt": 28933000, "long_term_debt": null, "total_debt": 28933000, "total_liabilities": 166251000, "total_equity": 334062000, "shares_outstanding": 31989000, "goodwill_and_intangibles": 305786000 }, "cash_flow": { "operating_cash_flow": 35874000, "capital_expenditure": 18803000, "free_cash_flow": 54677000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90762, "ticker_id": 6481, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15818000", "ebitda": "46007000", "netIncome": "14091000", "grossProfit": "155494000", "depreciation": "None", "totalRevenue": "244826000", "costOfRevenue": "89332000", "interestIncome": "None", "incomeBeforeTax": "17823000", "interestExpense": "2005000", "operatingIncome": "15818000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3732000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32305000", "otherNonOperatingIncome": "2005000", "costofGoodsAndServicesSold": "89332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30189000", "sellingGeneralAndAdministrative": "41885000", "netIncomeFromContinuingOperations": "14091000" }, "balance": { "goodwill": "279155000", "inventory": "1", "commonStock": "271784000", "currentDebt": "None", "investments": "None", "totalAssets": "500313000", "longTermDebt": "None", "shortTermDebt": "28933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26631000", "reportedCurrency": "USD", "retainedEarnings": "62277000", "totalLiabilities": "166251000", "otherCurrentAssets": "22131000", "totalCurrentAssets": "114725000", "currentLongTermDebt": "None", "longTermInvestments": "6845000", "shortTermInvestments": "9928000", "currentNetReceivables": "46100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385588000", "currentAccountsPayable": "38266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22218000", "shortLongTermDebtTotal": "28479000", "totalShareholderEquity": "334062000", "capitalLeaseObligations": "28479000", "otherCurrentLiabilities": "28933000", "totalCurrentLiabilities": "119442000", "otherNonCurrentLiabilities": "2204000", "totalNonCurrentLiabilities": "46809000", "cashAndShortTermInvestments": "36566000", "commonStockSharesOutstanding": "31989000", "intangibleAssetsExcludingGoodwill": "26631000", "cashAndCashEquivalentsAtCarryingValue": "36566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14091000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2992000", "operatingCashflow": "35874000", "capitalExpenditures": "18803000", "changeInReceivables": "-2992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20494000", "cashflowFromInvestment": "-110410000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244826000, "cost_of_revenue": 89332000, "gross_profit": 155494000, "research_and_development": 32305000, "selling_general_admin": 41885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15818000, "depreciation_amortisation": 30189000, "ebitda": 46007000, "interest_expense": 2005000, "interest_income": null, "other_non_operating": null, "pretax_income": 17823000, "tax_provision": 3732000, "effective_tax_rate": null, "net_income": 14091000, "net_income_continuing_ops": 14091000, "net_income_to_common": 14091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36566000, "short_term_investments": 9928000, "net_receivables": 46100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 114725000, "net_ppe": null, "goodwill": 279155000, "intangible_assets": 26631000, "goodwill_and_intangibles": 305786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385588000, "total_assets": 500313000, "short_term_debt": 28933000, "accounts_payable": 38266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46809000, "total_liabilities": 166251000, "total_debt": 28933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62277000, "total_equity": 334062000, "shares_outstanding": 31989000, "operating_cash_flow": 35874000, "stock_based_compensation": 2217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110410000, "dividends_paid": 40000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20494000, "free_cash_flow": 54677000, "net_change_in_cash": -95030000 }, "raw_data": { "income": { "ebit": "15818000", "ebitda": "46007000", "netIncome": "14091000", "grossProfit": "155494000", "depreciation": "None", "totalRevenue": "244826000", "costOfRevenue": "89332000", "interestIncome": "None", "incomeBeforeTax": "17823000", "interestExpense": "2005000", "operatingIncome": "15818000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3732000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32305000", "otherNonOperatingIncome": "2005000", "costofGoodsAndServicesSold": "89332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30189000", "sellingGeneralAndAdministrative": "41885000", "netIncomeFromContinuingOperations": "14091000" }, "balance": { "goodwill": "279155000", "inventory": "1", "commonStock": "271784000", "currentDebt": "None", "investments": "None", "totalAssets": "500313000", "longTermDebt": "None", "shortTermDebt": "28933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26631000", "reportedCurrency": "USD", "retainedEarnings": "62277000", "totalLiabilities": "166251000", "otherCurrentAssets": "22131000", "totalCurrentAssets": "114725000", "currentLongTermDebt": "None", "longTermInvestments": "6845000", "shortTermInvestments": "9928000", "currentNetReceivables": "46100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385588000", "currentAccountsPayable": "38266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22218000", "shortLongTermDebtTotal": "28479000", "totalShareholderEquity": "334062000", "capitalLeaseObligations": "28479000", "otherCurrentLiabilities": "28933000", "totalCurrentLiabilities": "119442000", "otherNonCurrentLiabilities": "2204000", "totalNonCurrentLiabilities": "46809000", "cashAndShortTermInvestments": "36566000", "commonStockSharesOutstanding": "31989000", "intangibleAssetsExcludingGoodwill": "26631000", "cashAndCashEquivalentsAtCarryingValue": "36566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14091000", "profitLoss": "None", "dividendPayout": "40000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2992000", "operatingCashflow": "35874000", "capitalExpenditures": "18803000", "changeInReceivables": "-2992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20494000", "cashflowFromInvestment": "-110410000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 254112000, "cost_of_revenue": 103890000, "gross_profit": 150222000, "ebit": 14720000, "ebitda": 42589000, "pretax_income": 17929000, "tax_provision": 3733000, "net_income": 15770000, "net_income_to_common": 15770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131538000, "total_current_assets": 224572000, "total_assets": 489544000, "short_term_debt": 34864000, "long_term_debt": null, "total_debt": 34864000, "total_liabilities": 151376000, "total_equity": 338168000, "shares_outstanding": 32427999, "goodwill_and_intangibles": 183722000 }, "cash_flow": { "operating_cash_flow": 65657000, "capital_expenditure": 36510000, "free_cash_flow": 102167000, "dividends_paid": 58000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90767, "ticker_id": 6481, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14720000", "ebitda": "42589000", "netIncome": "15770000", "grossProfit": "150222000", "depreciation": "None", "totalRevenue": "254112000", "costOfRevenue": "103890000", "interestIncome": "None", "incomeBeforeTax": "17929000", "interestExpense": "4783000", "operatingIncome": "14720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3733000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29109000", "otherNonOperatingIncome": "3209000", "costofGoodsAndServicesSold": "103890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27869000", "sellingGeneralAndAdministrative": "40579000", "netIncomeFromContinuingOperations": "14196000" }, "balance": { "goodwill": "162277000", "inventory": "1", "commonStock": "290021000", "currentDebt": "None", "investments": "None", "totalAssets": "489544000", "longTermDebt": "None", "shortTermDebt": "34864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21445000", "reportedCurrency": "USD", "retainedEarnings": "48143000", "totalLiabilities": "151376000", "otherCurrentAssets": "21330000", "totalCurrentAssets": "224572000", "currentLongTermDebt": "None", "longTermInvestments": "6782000", "shortTermInvestments": "41328000", "currentNetReceivables": "30376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264972000", "currentAccountsPayable": "39674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26065000", "shortLongTermDebtTotal": "30733000", "totalShareholderEquity": "338168000", "capitalLeaseObligations": "30733000", "otherCurrentLiabilities": "34864000", "totalCurrentLiabilities": "105185000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "46191000", "cashAndShortTermInvestments": "131538000", "commonStockSharesOutstanding": "32427999", "intangibleAssetsExcludingGoodwill": "21445000", "cashAndCashEquivalentsAtCarryingValue": "131538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15770000", "profitLoss": "None", "dividendPayout": "58000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11605000", "operatingCashflow": "65657000", "capitalExpenditures": "36510000", "changeInReceivables": "11605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "-67524000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254112000, "cost_of_revenue": 103890000, "gross_profit": 150222000, "research_and_development": 29109000, "selling_general_admin": 40579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14720000, "depreciation_amortisation": 27869000, "ebitda": 42589000, "interest_expense": 4783000, "interest_income": null, "other_non_operating": null, "pretax_income": 17929000, "tax_provision": 3733000, "effective_tax_rate": null, "net_income": 15770000, "net_income_continuing_ops": 14196000, "net_income_to_common": 15770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131538000, "short_term_investments": 41328000, "net_receivables": 30376000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224572000, "net_ppe": null, "goodwill": 162277000, "intangible_assets": 21445000, "goodwill_and_intangibles": 183722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264972000, "total_assets": 489544000, "short_term_debt": 34864000, "accounts_payable": 39674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46191000, "total_liabilities": 151376000, "total_debt": 34864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48143000, "total_equity": 338168000, "shares_outstanding": 32427999, "operating_cash_flow": 65657000, "stock_based_compensation": 4244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67524000, "dividends_paid": 58000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916000, "free_cash_flow": 102167000, "net_change_in_cash": -2783000 }, "raw_data": { "income": { "ebit": "14720000", "ebitda": "42589000", "netIncome": "15770000", "grossProfit": "150222000", "depreciation": "None", "totalRevenue": "254112000", "costOfRevenue": "103890000", "interestIncome": "None", "incomeBeforeTax": "17929000", "interestExpense": "4783000", "operatingIncome": "14720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3733000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29109000", "otherNonOperatingIncome": "3209000", "costofGoodsAndServicesSold": "103890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27869000", "sellingGeneralAndAdministrative": "40579000", "netIncomeFromContinuingOperations": "14196000" }, "balance": { "goodwill": "162277000", "inventory": "1", "commonStock": "290021000", "currentDebt": "None", "investments": "None", "totalAssets": "489544000", "longTermDebt": "None", "shortTermDebt": "34864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21445000", "reportedCurrency": "USD", "retainedEarnings": "48143000", "totalLiabilities": "151376000", "otherCurrentAssets": "21330000", "totalCurrentAssets": "224572000", "currentLongTermDebt": "None", "longTermInvestments": "6782000", "shortTermInvestments": "41328000", "currentNetReceivables": "30376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264972000", "currentAccountsPayable": "39674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26065000", "shortLongTermDebtTotal": "30733000", "totalShareholderEquity": "338168000", "capitalLeaseObligations": "30733000", "otherCurrentLiabilities": "34864000", "totalCurrentLiabilities": "105185000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "46191000", "cashAndShortTermInvestments": "131538000", "commonStockSharesOutstanding": "32427999", "intangibleAssetsExcludingGoodwill": "21445000", "cashAndCashEquivalentsAtCarryingValue": "131538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15770000", "profitLoss": "None", "dividendPayout": "58000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11605000", "operatingCashflow": "65657000", "capitalExpenditures": "36510000", "changeInReceivables": "11605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "-67524000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 231616000, "cost_of_revenue": 96014000, "gross_profit": 135602000, "ebit": 15491000, "ebitda": 39722000, "pretax_income": 16575000, "tax_provision": 3324000, "net_income": 32217000, "net_income_to_common": 32217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134321000, "total_current_assets": 241434000, "total_assets": 440166000, "short_term_debt": 32296000, "long_term_debt": null, "total_debt": 32296000, "total_liabilities": 121219000, "total_equity": 318947000, "shares_outstanding": 32335000, "goodwill_and_intangibles": 163874000 }, "cash_flow": { "operating_cash_flow": 43246000, "capital_expenditure": 18450000, "free_cash_flow": 61696000, "dividends_paid": 32357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90772, "ticker_id": 6481, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15491000", "ebitda": "39722000", "netIncome": "32217000", "grossProfit": "135602000", "depreciation": "None", "totalRevenue": "231616000", "costOfRevenue": "96014000", "interestIncome": "None", "incomeBeforeTax": "16575000", "interestExpense": "0", "operatingIncome": "15491000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3324000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25735000", "otherNonOperatingIncome": "1084000", "costofGoodsAndServicesSold": "96014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24231000", "sellingGeneralAndAdministrative": "34447000", "netIncomeFromContinuingOperations": "13251000" }, "balance": { "goodwill": "145522000", "inventory": "None", "commonStock": "286597000", "currentDebt": "None", "investments": "None", "totalAssets": "440166000", "longTermDebt": "None", "shortTermDebt": "32296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18352000", "reportedCurrency": "USD", "retainedEarnings": "32373000", "totalLiabilities": "121219000", "otherCurrentAssets": "31612000", "totalCurrentAssets": "241434000", "currentLongTermDebt": "None", "longTermInvestments": "3376000", "shortTermInvestments": "34497000", "currentNetReceivables": "41004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198732000", "currentAccountsPayable": "39011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15866000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32296000", "totalCurrentLiabilities": "105072000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "16147000", "cashAndShortTermInvestments": "134321000", "commonStockSharesOutstanding": "32335000", "intangibleAssetsExcludingGoodwill": "18352000", "cashAndCashEquivalentsAtCarryingValue": "134321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32217000", "profitLoss": "None", "dividendPayout": "32357000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2329000", "operatingCashflow": "43246000", "capitalExpenditures": "18450000", "changeInReceivables": "-4050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30251000", "cashflowFromInvestment": "36558000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231616000, "cost_of_revenue": 96014000, "gross_profit": 135602000, "research_and_development": 25735000, "selling_general_admin": 34447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15491000, "depreciation_amortisation": 24231000, "ebitda": 39722000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 16575000, "tax_provision": 3324000, "effective_tax_rate": null, "net_income": 32217000, "net_income_continuing_ops": 13251000, "net_income_to_common": 32217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134321000, "short_term_investments": 34497000, "net_receivables": 41004000, "inventory": null, "other_current_assets": null, "total_current_assets": 241434000, "net_ppe": null, "goodwill": 145522000, "intangible_assets": 18352000, "goodwill_and_intangibles": 163874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198732000, "total_assets": 440166000, "short_term_debt": 32296000, "accounts_payable": 39011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16147000, "total_liabilities": 121219000, "total_debt": 32296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32373000, "total_equity": 318947000, "shares_outstanding": 32335000, "operating_cash_flow": 43246000, "stock_based_compensation": 1777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36558000, "dividends_paid": 32357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30251000, "free_cash_flow": 61696000, "net_change_in_cash": 49553000 }, "raw_data": { "income": { "ebit": "15491000", "ebitda": "39722000", "netIncome": "32217000", "grossProfit": "135602000", "depreciation": "None", "totalRevenue": "231616000", "costOfRevenue": "96014000", "interestIncome": "None", "incomeBeforeTax": "16575000", "interestExpense": "0", "operatingIncome": "15491000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3324000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25735000", "otherNonOperatingIncome": "1084000", "costofGoodsAndServicesSold": "96014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24231000", "sellingGeneralAndAdministrative": "34447000", "netIncomeFromContinuingOperations": "13251000" }, "balance": { "goodwill": "145522000", "inventory": "None", "commonStock": "286597000", "currentDebt": "None", "investments": "None", "totalAssets": "440166000", "longTermDebt": "None", "shortTermDebt": "32296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18352000", "reportedCurrency": "USD", "retainedEarnings": "32373000", "totalLiabilities": "121219000", "otherCurrentAssets": "31612000", "totalCurrentAssets": "241434000", "currentLongTermDebt": "None", "longTermInvestments": "3376000", "shortTermInvestments": "34497000", "currentNetReceivables": "41004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198732000", "currentAccountsPayable": "39011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15866000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32296000", "totalCurrentLiabilities": "105072000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "16147000", "cashAndShortTermInvestments": "134321000", "commonStockSharesOutstanding": "32335000", "intangibleAssetsExcludingGoodwill": "18352000", "cashAndCashEquivalentsAtCarryingValue": "134321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32217000", "profitLoss": "None", "dividendPayout": "32357000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2329000", "operatingCashflow": "43246000", "capitalExpenditures": "18450000", "changeInReceivables": "-4050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30251000", "cashflowFromInvestment": "36558000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7512000, "ebitda": 18877000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90735, "ticker_id": 6481, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7512000", "ebitda": "18877000", "netIncome": "5910000", "grossProfit": "53445000", "depreciation": "None", "totalRevenue": "81203000", "costOfRevenue": "27758000", "interestIncome": "414000", "incomeBeforeTax": "7820000", "interestExpense": "None", "operatingIncome": "7512000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1910000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "45933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11365000", "sellingGeneralAndAdministrative": "8002000", "netIncomeFromContinuingOperations": "5910000" }, "balance": { "goodwill": "212701000", "inventory": "None", "commonStock": "225089000", "currentDebt": "None", "investments": "None", "totalAssets": "527441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63657000", "reportedCurrency": "USD", "retainedEarnings": "128469000", "totalLiabilities": "175449000", "otherCurrentAssets": "23081000", "totalCurrentAssets": "133023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17787000", "currentNetReceivables": "43444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394418000", "currentAccountsPayable": "30112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067000", "totalShareholderEquity": "351992000", "capitalLeaseObligations": "14067000", "otherCurrentLiabilities": "30112000", "totalCurrentLiabilities": "136514000", "otherNonCurrentLiabilities": "5571000", "totalNonCurrentLiabilities": "38935000", "cashAndShortTermInvestments": "48711000", "commonStockSharesOutstanding": "29424000", "intangibleAssetsExcludingGoodwill": "63657000", "cashAndCashEquivalentsAtCarryingValue": "48711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5910000", "profitLoss": "None", "dividendPayout": "1028000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27136000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8333000", "cashflowFromInvestment": "-6316000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "research_and_development": 13606000, "selling_general_admin": 8002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7512000, "depreciation_amortisation": 11365000, "ebitda": 18877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7820000, "tax_provision": 1910000, "effective_tax_rate": null, "net_income": 5910000, "net_income_continuing_ops": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48711000, "short_term_investments": 17787000, "net_receivables": 43444000, "inventory": null, "other_current_assets": null, "total_current_assets": 133023000, "net_ppe": null, "goodwill": 212701000, "intangible_assets": 63657000, "goodwill_and_intangibles": 276358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394418000, "total_assets": 527441000, "short_term_debt": null, "accounts_payable": 30112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38935000, "total_liabilities": 175449000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128469000, "total_equity": 351992000, "shares_outstanding": 29424000, "operating_cash_flow": 27136000, "stock_based_compensation": 1309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6316000, "dividends_paid": 1028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8333000, "free_cash_flow": 27876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7512000", "ebitda": "18877000", "netIncome": "5910000", "grossProfit": "53445000", "depreciation": "None", "totalRevenue": "81203000", "costOfRevenue": "27758000", "interestIncome": "414000", "incomeBeforeTax": "7820000", "interestExpense": "None", "operatingIncome": "7512000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1910000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "45933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11365000", "sellingGeneralAndAdministrative": "8002000", "netIncomeFromContinuingOperations": "5910000" }, "balance": { "goodwill": "212701000", "inventory": "None", "commonStock": "225089000", "currentDebt": "None", "investments": "None", "totalAssets": "527441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63657000", "reportedCurrency": "USD", "retainedEarnings": "128469000", "totalLiabilities": "175449000", "otherCurrentAssets": "23081000", "totalCurrentAssets": "133023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17787000", "currentNetReceivables": "43444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394418000", "currentAccountsPayable": "30112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14067000", "totalShareholderEquity": "351992000", "capitalLeaseObligations": "14067000", "otherCurrentLiabilities": "30112000", "totalCurrentLiabilities": "136514000", "otherNonCurrentLiabilities": "5571000", "totalNonCurrentLiabilities": "38935000", "cashAndShortTermInvestments": "48711000", "commonStockSharesOutstanding": "29424000", "intangibleAssetsExcludingGoodwill": "63657000", "cashAndCashEquivalentsAtCarryingValue": "48711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5910000", "profitLoss": "None", "dividendPayout": "1028000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27136000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8333000", "cashflowFromInvestment": "-6316000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90736, "ticker_id": 6481, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2851000", "ebitda": "13888000", "netIncome": "2535000", "grossProfit": "50856000", "depreciation": "None", "totalRevenue": "79708000", "costOfRevenue": "28852000", "interestIncome": "664000", "incomeBeforeTax": "2851000", "interestExpense": "None", "operatingIncome": "2403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "48453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11037000", "sellingGeneralAndAdministrative": "9371000", "netIncomeFromContinuingOperations": "2534000" }, "balance": { "goodwill": "217518000", "inventory": "None", "commonStock": "231797000", "currentDebt": "None", "investments": "None", "totalAssets": "520374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64930000", "reportedCurrency": "USD", "retainedEarnings": "123587000", "totalLiabilities": "166351000", "otherCurrentAssets": "23654000", "totalCurrentAssets": "119656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20843000", "currentNetReceivables": "38998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400718000", "currentAccountsPayable": "35729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14684000", "totalShareholderEquity": "354023000", "capitalLeaseObligations": "14684000", "otherCurrentLiabilities": "35729000", "totalCurrentLiabilities": "124146000", "otherNonCurrentLiabilities": "7931000", "totalNonCurrentLiabilities": "42205000", "cashAndShortTermInvestments": "36161000", "commonStockSharesOutstanding": "29727000", "intangibleAssetsExcludingGoodwill": "64930000", "cashAndCashEquivalentsAtCarryingValue": "36161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "920000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13192000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7244000", "cashflowFromInvestment": "-23314000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "research_and_development": 14757000, "selling_general_admin": 9371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2851000, "depreciation_amortisation": 11037000, "ebitda": 13888000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2851000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": 2535000, "net_income_continuing_ops": 2534000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36161000, "short_term_investments": 20843000, "net_receivables": 38998000, "inventory": null, "other_current_assets": null, "total_current_assets": 119656000, "net_ppe": null, "goodwill": 217518000, "intangible_assets": 64930000, "goodwill_and_intangibles": 282448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400718000, "total_assets": 520374000, "short_term_debt": null, "accounts_payable": 35729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42205000, "total_liabilities": 166351000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123587000, "total_equity": 354023000, "shares_outstanding": 29727000, "operating_cash_flow": 13192000, "stock_based_compensation": 5411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23314000, "dividends_paid": 920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7244000, "free_cash_flow": 13396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2851000", "ebitda": "13888000", "netIncome": "2535000", "grossProfit": "50856000", "depreciation": "None", "totalRevenue": "79708000", "costOfRevenue": "28852000", "interestIncome": "664000", "incomeBeforeTax": "2851000", "interestExpense": "None", "operatingIncome": "2403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "664000", "nonInterestIncome": "None", "operatingExpenses": "48453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11037000", "sellingGeneralAndAdministrative": "9371000", "netIncomeFromContinuingOperations": "2534000" }, "balance": { "goodwill": "217518000", "inventory": "None", "commonStock": "231797000", "currentDebt": "None", "investments": "None", "totalAssets": "520374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64930000", "reportedCurrency": "USD", "retainedEarnings": "123587000", "totalLiabilities": "166351000", "otherCurrentAssets": "23654000", "totalCurrentAssets": "119656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20843000", "currentNetReceivables": "38998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400718000", "currentAccountsPayable": "35729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14684000", "totalShareholderEquity": "354023000", "capitalLeaseObligations": "14684000", "otherCurrentLiabilities": "35729000", "totalCurrentLiabilities": "124146000", "otherNonCurrentLiabilities": "7931000", "totalNonCurrentLiabilities": "42205000", "cashAndShortTermInvestments": "36161000", "commonStockSharesOutstanding": "29727000", "intangibleAssetsExcludingGoodwill": "64930000", "cashAndCashEquivalentsAtCarryingValue": "36161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "920000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13192000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7244000", "cashflowFromInvestment": "-23314000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 76474000, "cost_of_revenue": 26507000, "gross_profit": 49967000, "ebit": 8252000, "ebitda": 19072000, "pretax_income": 8252000, "tax_provision": 2166000, "net_income": 6086000, "net_income_to_common": 6086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53544000, "total_current_assets": 147574000, "total_assets": 499930000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 150737000, "total_equity": 349193000, "shares_outstanding": 29811000, "goodwill_and_intangibles": 474314000 }, "cash_flow": { "operating_cash_flow": 18030000, "capital_expenditure": 109000, "free_cash_flow": 18139000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90738, "ticker_id": 6481, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8252000", "ebitda": "19072000", "netIncome": "6086000", "grossProfit": "49967000", "depreciation": "None", "totalRevenue": "76474000", "costOfRevenue": "26507000", "interestIncome": "788000", "incomeBeforeTax": "8252000", "interestExpense": "None", "operatingIncome": "7567000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2166000", "reportedCurrency": "USD", "netInterestIncome": "788000", "nonInterestIncome": "None", "operatingExpenses": "42400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10820000", "sellingGeneralAndAdministrative": "7330000", "netIncomeFromContinuingOperations": "6086000" }, "balance": { "goodwill": "191623000", "inventory": "None", "commonStock": "228753000", "currentDebt": "None", "investments": "None", "totalAssets": "499930000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "282691000", "reportedCurrency": "USD", "retainedEarnings": "121972000", "totalLiabilities": "150737000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "147574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39047000", "currentNetReceivables": "33722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352356000", "currentAccountsPayable": "26809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15292000", "totalShareholderEquity": "349193000", "capitalLeaseObligations": "15292000", "otherCurrentLiabilities": "85687000", "totalCurrentLiabilities": "112496000", "otherNonCurrentLiabilities": "1989000", "totalNonCurrentLiabilities": "38241000", "cashAndShortTermInvestments": "53544000", "commonStockSharesOutstanding": "29811000", "intangibleAssetsExcludingGoodwill": "282691000", "cashAndCashEquivalentsAtCarryingValue": "53544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6087000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18030000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7937000", "cashflowFromInvestment": "-8640000", "stockBasedCompensation": "794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76474000, "cost_of_revenue": 26507000, "gross_profit": 49967000, "research_and_development": 12107000, "selling_general_admin": 7330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8252000, "depreciation_amortisation": 10820000, "ebitda": 19072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8252000, "tax_provision": 2166000, "effective_tax_rate": null, "net_income": 6086000, "net_income_continuing_ops": 6086000, "net_income_to_common": 6086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53544000, "short_term_investments": 39047000, "net_receivables": 33722000, "inventory": null, "other_current_assets": null, "total_current_assets": 147574000, "net_ppe": null, "goodwill": 191623000, "intangible_assets": 282691000, "goodwill_and_intangibles": 474314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352356000, "total_assets": 499930000, "short_term_debt": null, "accounts_payable": 26809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38241000, "total_liabilities": 150737000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121972000, "total_equity": 349193000, "shares_outstanding": 29811000, "operating_cash_flow": 18030000, "stock_based_compensation": 794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8640000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7937000, "free_cash_flow": 18139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8252000", "ebitda": "19072000", "netIncome": "6086000", "grossProfit": "49967000", "depreciation": "None", "totalRevenue": "76474000", "costOfRevenue": "26507000", "interestIncome": "788000", "incomeBeforeTax": "8252000", "interestExpense": "None", "operatingIncome": "7567000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2166000", "reportedCurrency": "USD", "netInterestIncome": "788000", "nonInterestIncome": "None", "operatingExpenses": "42400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10820000", "sellingGeneralAndAdministrative": "7330000", "netIncomeFromContinuingOperations": "6086000" }, "balance": { "goodwill": "191623000", "inventory": "None", "commonStock": "228753000", "currentDebt": "None", "investments": "None", "totalAssets": "499930000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "282691000", "reportedCurrency": "USD", "retainedEarnings": "121972000", "totalLiabilities": "150737000", "otherCurrentAssets": "21261000", "totalCurrentAssets": "147574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39047000", "currentNetReceivables": "33722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352356000", "currentAccountsPayable": "26809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15292000", "totalShareholderEquity": "349193000", "capitalLeaseObligations": "15292000", "otherCurrentLiabilities": "85687000", "totalCurrentLiabilities": "112496000", "otherNonCurrentLiabilities": "1989000", "totalNonCurrentLiabilities": "38241000", "cashAndShortTermInvestments": "53544000", "commonStockSharesOutstanding": "29811000", "intangibleAssetsExcludingGoodwill": "282691000", "cashAndCashEquivalentsAtCarryingValue": "53544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6087000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18030000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7937000", "cashflowFromInvestment": "-8640000", "stockBasedCompensation": "794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 74396000, "cost_of_revenue": 26364000, "gross_profit": 48032000, "ebit": 5886000, "ebitda": 16753000, "pretax_income": 6867000, "tax_provision": 1478000, "net_income": 5389000, "net_income_to_common": 5389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52102000, "total_current_assets": 144396000, "total_assets": 500148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 149581000, "total_equity": 350567000, "shares_outstanding": 30450000, "goodwill_and_intangibles": 285290000 }, "cash_flow": { "operating_cash_flow": 5023000, "capital_expenditure": 2317000, "free_cash_flow": 7340000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90739, "ticker_id": 6481, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5886000", "ebitda": "16753000", "netIncome": "5389000", "grossProfit": "48032000", "depreciation": "None", "totalRevenue": "74396000", "costOfRevenue": "26364000", "interestIncome": "958000", "incomeBeforeTax": "6867000", "interestExpense": "None", "operatingIncome": "5886000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "958000", "nonInterestIncome": "None", "operatingExpenses": "42146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10867000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "5389000" }, "balance": { "goodwill": "191845000", "inventory": "None", "commonStock": "235041000", "currentDebt": "None", "investments": "None", "totalAssets": "500148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93445000", "reportedCurrency": "USD", "retainedEarnings": "116804000", "totalLiabilities": "149581000", "otherCurrentAssets": "22310000", "totalCurrentAssets": "144396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38517000", "currentNetReceivables": "31467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355752000", "currentAccountsPayable": "27002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15891000", "totalShareholderEquity": "350567000", "capitalLeaseObligations": "15891000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "115378000", "otherNonCurrentLiabilities": "2013000", "totalNonCurrentLiabilities": "34203000", "cashAndShortTermInvestments": "52102000", "commonStockSharesOutstanding": "30450000", "intangibleAssetsExcludingGoodwill": "93445000", "cashAndCashEquivalentsAtCarryingValue": "52102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5389000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5023000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19073000", "cashflowFromInvestment": "-11151000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74396000, "cost_of_revenue": 26364000, "gross_profit": 48032000, "research_and_development": 12073000, "selling_general_admin": 7398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5886000, "depreciation_amortisation": 10867000, "ebitda": 16753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6867000, "tax_provision": 1478000, "effective_tax_rate": null, "net_income": 5389000, "net_income_continuing_ops": 5389000, "net_income_to_common": 5389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52102000, "short_term_investments": 38517000, "net_receivables": 31467000, "inventory": null, "other_current_assets": null, "total_current_assets": 144396000, "net_ppe": null, "goodwill": 191845000, "intangible_assets": 93445000, "goodwill_and_intangibles": 285290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355752000, "total_assets": 500148000, "short_term_debt": null, "accounts_payable": 27002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34203000, "total_liabilities": 149581000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116804000, "total_equity": 350567000, "shares_outstanding": 30450000, "operating_cash_flow": 5023000, "stock_based_compensation": 836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11151000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19073000, "free_cash_flow": 7340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5886000", "ebitda": "16753000", "netIncome": "5389000", "grossProfit": "48032000", "depreciation": "None", "totalRevenue": "74396000", "costOfRevenue": "26364000", "interestIncome": "958000", "incomeBeforeTax": "6867000", "interestExpense": "None", "operatingIncome": "5886000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "958000", "nonInterestIncome": "None", "operatingExpenses": "42146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10867000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "5389000" }, "balance": { "goodwill": "191845000", "inventory": "None", "commonStock": "235041000", "currentDebt": "None", "investments": "None", "totalAssets": "500148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93445000", "reportedCurrency": "USD", "retainedEarnings": "116804000", "totalLiabilities": "149581000", "otherCurrentAssets": "22310000", "totalCurrentAssets": "144396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38517000", "currentNetReceivables": "31467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355752000", "currentAccountsPayable": "27002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15891000", "totalShareholderEquity": "350567000", "capitalLeaseObligations": "15891000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "115378000", "otherNonCurrentLiabilities": "2013000", "totalNonCurrentLiabilities": "34203000", "cashAndShortTermInvestments": "52102000", "commonStockSharesOutstanding": "30450000", "intangibleAssetsExcludingGoodwill": "93445000", "cashAndCashEquivalentsAtCarryingValue": "52102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5389000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5023000", "capitalExpenditures": "2317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19073000", "cashflowFromInvestment": "-11151000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 73485000, "cost_of_revenue": 25487000, "gross_profit": 47998000, "ebit": 4378000, "ebitda": 15133000, "pretax_income": 5248000, "tax_provision": 916000, "net_income": 4332000, "net_income_to_common": 4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77289000, "total_current_assets": 169718000, "total_assets": 524036000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 161228000, "total_equity": 362808000, "shares_outstanding": 30587000, "goodwill_and_intangibles": 287403000 }, "cash_flow": { "operating_cash_flow": 27074000, "capital_expenditure": 1055000, "free_cash_flow": 28129000, "dividends_paid": 943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90740, "ticker_id": 6481, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4378000", "ebitda": "15133000", "netIncome": "4332000", "grossProfit": "47998000", "depreciation": "None", "totalRevenue": "73485000", "costOfRevenue": "25487000", "interestIncome": "931000", "incomeBeforeTax": "5248000", "interestExpense": "None", "operatingIncome": "4378000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "931000", "nonInterestIncome": "None", "operatingExpenses": "43620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10755000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "4332000" }, "balance": { "goodwill": "191245000", "inventory": "None", "commonStock": "252466000", "currentDebt": "None", "investments": "None", "totalAssets": "524036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96158000", "reportedCurrency": "USD", "retainedEarnings": "112361000", "totalLiabilities": "161228000", "otherCurrentAssets": "20312000", "totalCurrentAssets": "169718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36030000", "currentNetReceivables": "36087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354318000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16640000", "totalShareholderEquity": "362808000", "capitalLeaseObligations": "16640000", "otherCurrentLiabilities": "20675000", "totalCurrentLiabilities": "125861000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "35367000", "cashAndShortTermInvestments": "77289000", "commonStockSharesOutstanding": "30587000", "intangibleAssetsExcludingGoodwill": "96158000", "cashAndCashEquivalentsAtCarryingValue": "77289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4332000", "profitLoss": "None", "dividendPayout": "943000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27074000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2013000", "cashflowFromInvestment": "-7248000", "stockBasedCompensation": "1104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73485000, "cost_of_revenue": 25487000, "gross_profit": 47998000, "research_and_development": 12047000, "selling_general_admin": 8669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4378000, "depreciation_amortisation": 10755000, "ebitda": 15133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5248000, "tax_provision": 916000, "effective_tax_rate": null, "net_income": 4332000, "net_income_continuing_ops": 4332000, "net_income_to_common": 4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77289000, "short_term_investments": 36030000, "net_receivables": 36087000, "inventory": null, "other_current_assets": null, "total_current_assets": 169718000, "net_ppe": null, "goodwill": 191245000, "intangible_assets": 96158000, "goodwill_and_intangibles": 287403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354318000, "total_assets": 524036000, "short_term_debt": null, "accounts_payable": 3177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35367000, "total_liabilities": 161228000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112361000, "total_equity": 362808000, "shares_outstanding": 30587000, "operating_cash_flow": 27074000, "stock_based_compensation": 1104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7248000, "dividends_paid": 943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2013000, "free_cash_flow": 28129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4378000", "ebitda": "15133000", "netIncome": "4332000", "grossProfit": "47998000", "depreciation": "None", "totalRevenue": "73485000", "costOfRevenue": "25487000", "interestIncome": "931000", "incomeBeforeTax": "5248000", "interestExpense": "None", "operatingIncome": "4378000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "931000", "nonInterestIncome": "None", "operatingExpenses": "43620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10755000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "4332000" }, "balance": { "goodwill": "191245000", "inventory": "None", "commonStock": "252466000", "currentDebt": "None", "investments": "None", "totalAssets": "524036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96158000", "reportedCurrency": "USD", "retainedEarnings": "112361000", "totalLiabilities": "161228000", "otherCurrentAssets": "20312000", "totalCurrentAssets": "169718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36030000", "currentNetReceivables": "36087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354318000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16640000", "totalShareholderEquity": "362808000", "capitalLeaseObligations": "16640000", "otherCurrentLiabilities": "20675000", "totalCurrentLiabilities": "125861000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "35367000", "cashAndShortTermInvestments": "77289000", "commonStockSharesOutstanding": "30587000", "intangibleAssetsExcludingGoodwill": "96158000", "cashAndCashEquivalentsAtCarryingValue": "77289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4332000", "profitLoss": "None", "dividendPayout": "943000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27074000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2013000", "cashflowFromInvestment": "-7248000", "stockBasedCompensation": "1104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 74235000, "cost_of_revenue": 25111000, "gross_profit": 49124000, "ebit": 4689000, "ebitda": 15153000, "pretax_income": 5483000, "tax_provision": 594000, "net_income": 4889000, "net_income_to_common": 4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59469000, "total_current_assets": 153122000, "total_assets": 510766000, "short_term_debt": 2802000, "long_term_debt": null, "total_debt": 2802000, "total_liabilities": 151411000, "total_equity": 359355000, "shares_outstanding": 30639000, "goodwill_and_intangibles": 290138000 }, "cash_flow": { "operating_cash_flow": 11160000, "capital_expenditure": 203000, "free_cash_flow": 11363000, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90741, "ticker_id": 6481, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4689000", "ebitda": "15153000", "netIncome": "4889000", "grossProfit": "49124000", "depreciation": "None", "totalRevenue": "74235000", "costOfRevenue": "25111000", "interestIncome": "None", "incomeBeforeTax": "5483000", "interestExpense": "None", "operatingIncome": "4689000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10464000", "sellingGeneralAndAdministrative": "8807000", "netIncomeFromContinuingOperations": "4889000" }, "balance": { "goodwill": "191220000", "inventory": "None", "commonStock": "252432000", "currentDebt": "None", "investments": "None", "totalAssets": "510766000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98918000", "reportedCurrency": "USD", "retainedEarnings": "108972000", "totalLiabilities": "151411000", "otherCurrentAssets": "20583000", "totalCurrentAssets": "153122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37748000", "currentNetReceivables": "35322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357644000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20168000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "17366000", "otherCurrentLiabilities": "106263000", "totalCurrentLiabilities": "115693000", "otherNonCurrentLiabilities": "2101000", "totalNonCurrentLiabilities": "35718000", "cashAndShortTermInvestments": "59469000", "commonStockSharesOutstanding": "30639000", "intangibleAssetsExcludingGoodwill": "98918000", "cashAndCashEquivalentsAtCarryingValue": "59469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11160000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032999", "cashflowFromInvestment": "-8071000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74235000, "cost_of_revenue": 25111000, "gross_profit": 49124000, "research_and_development": 12682000, "selling_general_admin": 8807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4689000, "depreciation_amortisation": 10464000, "ebitda": 15153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5483000, "tax_provision": 594000, "effective_tax_rate": null, "net_income": 4889000, "net_income_continuing_ops": 4889000, "net_income_to_common": 4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59469000, "short_term_investments": 37748000, "net_receivables": 35322000, "inventory": null, "other_current_assets": null, "total_current_assets": 153122000, "net_ppe": null, "goodwill": 191220000, "intangible_assets": 98918000, "goodwill_and_intangibles": 290138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357644000, "total_assets": 510766000, "short_term_debt": 2802000, "accounts_payable": 6628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35718000, "total_liabilities": 151411000, "total_debt": 2802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108972000, "total_equity": 359355000, "shares_outstanding": 30639000, "operating_cash_flow": 11160000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8071000, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032999, "free_cash_flow": 11363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4689000", "ebitda": "15153000", "netIncome": "4889000", "grossProfit": "49124000", "depreciation": "None", "totalRevenue": "74235000", "costOfRevenue": "25111000", "interestIncome": "None", "incomeBeforeTax": "5483000", "interestExpense": "None", "operatingIncome": "4689000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10464000", "sellingGeneralAndAdministrative": "8807000", "netIncomeFromContinuingOperations": "4889000" }, "balance": { "goodwill": "191220000", "inventory": "None", "commonStock": "252432000", "currentDebt": "None", "investments": "None", "totalAssets": "510766000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98918000", "reportedCurrency": "USD", "retainedEarnings": "108972000", "totalLiabilities": "151411000", "otherCurrentAssets": "20583000", "totalCurrentAssets": "153122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37748000", "currentNetReceivables": "35322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357644000", "currentAccountsPayable": "6628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20168000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "17366000", "otherCurrentLiabilities": "106263000", "totalCurrentLiabilities": "115693000", "otherNonCurrentLiabilities": "2101000", "totalNonCurrentLiabilities": "35718000", "cashAndShortTermInvestments": "59469000", "commonStockSharesOutstanding": "30639000", "intangibleAssetsExcludingGoodwill": "98918000", "cashAndCashEquivalentsAtCarryingValue": "59469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4889000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11160000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032999", "cashflowFromInvestment": "-8071000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 73095000, "cost_of_revenue": 24470000, "gross_profit": 48625000, "ebit": 6498000, "ebitda": 16571000, "pretax_income": 7479000, "tax_provision": 1754000, "net_income": 5725000, "net_income_to_common": 5725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57489000, "total_current_assets": 145648000, "total_assets": 502831000, "short_term_debt": -27633000, "long_term_debt": null, "total_debt": -27633000, "total_liabilities": 147350000, "total_equity": 355481000, "shares_outstanding": 30590000, "goodwill_and_intangibles": 291580000 }, "cash_flow": { "operating_cash_flow": 19111000, "capital_expenditure": 6839000, "free_cash_flow": 25950000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90743, "ticker_id": 6481, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6498000", "ebitda": "16571000", "netIncome": "5725000", "grossProfit": "48625000", "depreciation": "None", "totalRevenue": "73095000", "costOfRevenue": "24470000", "interestIncome": "None", "incomeBeforeTax": "7479000", "interestExpense": "None", "operatingIncome": "6498000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10073000", "sellingGeneralAndAdministrative": "8457000", "netIncomeFromContinuingOperations": "5725000" }, "balance": { "goodwill": "191139000", "inventory": "15916000", "commonStock": "251428000", "currentDebt": "None", "investments": "None", "totalAssets": "502831000", "longTermDebt": "None", "shortTermDebt": "-27633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100441000", "reportedCurrency": "USD", "retainedEarnings": "104937000", "totalLiabilities": "147350000", "otherCurrentAssets": "19079000", "totalCurrentAssets": "145648000", "currentLongTermDebt": "None", "longTermInvestments": "3984000", "shortTermInvestments": "37404000", "currentNetReceivables": "31676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357183000", "currentAccountsPayable": "4444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17944000", "totalShareholderEquity": "355481000", "capitalLeaseObligations": "17944000", "otherCurrentLiabilities": "23189000", "totalCurrentLiabilities": "110572000", "otherNonCurrentLiabilities": "1986000", "totalNonCurrentLiabilities": "36778000", "cashAndShortTermInvestments": "57489000", "commonStockSharesOutstanding": "30590000", "intangibleAssetsExcludingGoodwill": "100441000", "cashAndCashEquivalentsAtCarryingValue": "57489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5725000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6259000", "operatingCashflow": "19111000", "capitalExpenditures": "6839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-922000", "cashflowFromInvestment": "-6870000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73095000, "cost_of_revenue": 24470000, "gross_profit": 48625000, "research_and_development": 12100000, "selling_general_admin": 8457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6498000, "depreciation_amortisation": 10073000, "ebitda": 16571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7479000, "tax_provision": 1754000, "effective_tax_rate": null, "net_income": 5725000, "net_income_continuing_ops": 5725000, "net_income_to_common": 5725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57489000, "short_term_investments": 37404000, "net_receivables": 31676000, "inventory": 15916000, "other_current_assets": null, "total_current_assets": 145648000, "net_ppe": null, "goodwill": 191139000, "intangible_assets": 100441000, "goodwill_and_intangibles": 291580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357183000, "total_assets": 502831000, "short_term_debt": -27633000, "accounts_payable": 4444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36778000, "total_liabilities": 147350000, "total_debt": -27633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104937000, "total_equity": 355481000, "shares_outstanding": 30590000, "operating_cash_flow": 19111000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6870000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -922000, "free_cash_flow": 25950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6498000", "ebitda": "16571000", "netIncome": "5725000", "grossProfit": "48625000", "depreciation": "None", "totalRevenue": "73095000", "costOfRevenue": "24470000", "interestIncome": "None", "incomeBeforeTax": "7479000", "interestExpense": "None", "operatingIncome": "6498000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10073000", "sellingGeneralAndAdministrative": "8457000", "netIncomeFromContinuingOperations": "5725000" }, "balance": { "goodwill": "191139000", "inventory": "15916000", "commonStock": "251428000", "currentDebt": "None", "investments": "None", "totalAssets": "502831000", "longTermDebt": "None", "shortTermDebt": "-27633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100441000", "reportedCurrency": "USD", "retainedEarnings": "104937000", "totalLiabilities": "147350000", "otherCurrentAssets": "19079000", "totalCurrentAssets": "145648000", "currentLongTermDebt": "None", "longTermInvestments": "3984000", "shortTermInvestments": "37404000", "currentNetReceivables": "31676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357183000", "currentAccountsPayable": "4444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17944000", "totalShareholderEquity": "355481000", "capitalLeaseObligations": "17944000", "otherCurrentLiabilities": "23189000", "totalCurrentLiabilities": "110572000", "otherNonCurrentLiabilities": "1986000", "totalNonCurrentLiabilities": "36778000", "cashAndShortTermInvestments": "57489000", "commonStockSharesOutstanding": "30590000", "intangibleAssetsExcludingGoodwill": "100441000", "cashAndCashEquivalentsAtCarryingValue": "57489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5725000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6259000", "operatingCashflow": "19111000", "capitalExpenditures": "6839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-922000", "cashflowFromInvestment": "-6870000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 71556000, "cost_of_revenue": 23738000, "gross_profit": 47818000, "ebit": 4411000, "ebitda": 14781000, "pretax_income": 5300000, "tax_provision": 1132000, "net_income": 4168000, "net_income_to_common": 4168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46131000, "total_current_assets": 139112000, "total_assets": 499555000, "short_term_debt": -24996000, "long_term_debt": null, "total_debt": -24996000, "total_liabilities": 150341000, "total_equity": 349214000, "shares_outstanding": 30526000, "goodwill_and_intangibles": 293680000 }, "cash_flow": { "operating_cash_flow": 6451000, "capital_expenditure": 172000, "free_cash_flow": 6623000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90744, "ticker_id": 6481, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4411000", "ebitda": "14781000", "netIncome": "4168000", "grossProfit": "47818000", "depreciation": "None", "totalRevenue": "71556000", "costOfRevenue": "23738000", "interestIncome": "944000", "incomeBeforeTax": "5300000", "interestExpense": "None", "operatingIncome": "4411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "43407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "9556000", "netIncomeFromContinuingOperations": "4168000" }, "balance": { "goodwill": "190968000", "inventory": "1", "commonStock": "250368000", "currentDebt": "None", "investments": "None", "totalAssets": "499555000", "longTermDebt": "None", "shortTermDebt": "-24996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102712000", "reportedCurrency": "USD", "retainedEarnings": "100063000", "totalLiabilities": "150341000", "otherCurrentAssets": "19917000", "totalCurrentAssets": "139112000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "36869000", "currentNetReceivables": "36195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360443000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18780000", "totalShareholderEquity": "349214000", "capitalLeaseObligations": "18780000", "otherCurrentLiabilities": "19191000", "totalCurrentLiabilities": "111883000", "otherNonCurrentLiabilities": "2219000", "totalNonCurrentLiabilities": "38458000", "cashAndShortTermInvestments": "46131000", "commonStockSharesOutstanding": "30526000", "intangibleAssetsExcludingGoodwill": "102712000", "cashAndCashEquivalentsAtCarryingValue": "46131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4168000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6451000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-11911000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71556000, "cost_of_revenue": 23738000, "gross_profit": 47818000, "research_and_development": 12076000, "selling_general_admin": 9556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4411000, "depreciation_amortisation": 10370000, "ebitda": 14781000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": 1132000, "effective_tax_rate": null, "net_income": 4168000, "net_income_continuing_ops": 4168000, "net_income_to_common": 4168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46131000, "short_term_investments": 36869000, "net_receivables": 36195000, "inventory": 1, "other_current_assets": null, "total_current_assets": 139112000, "net_ppe": null, "goodwill": 190968000, "intangible_assets": 102712000, "goodwill_and_intangibles": 293680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360443000, "total_assets": 499555000, "short_term_debt": -24996000, "accounts_payable": 5805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38458000, "total_liabilities": 150341000, "total_debt": -24996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100063000, "total_equity": 349214000, "shares_outstanding": 30526000, "operating_cash_flow": 6451000, "stock_based_compensation": 1094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11911000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000, "free_cash_flow": 6623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4411000", "ebitda": "14781000", "netIncome": "4168000", "grossProfit": "47818000", "depreciation": "None", "totalRevenue": "71556000", "costOfRevenue": "23738000", "interestIncome": "944000", "incomeBeforeTax": "5300000", "interestExpense": "None", "operatingIncome": "4411000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "43407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "9556000", "netIncomeFromContinuingOperations": "4168000" }, "balance": { "goodwill": "190968000", "inventory": "1", "commonStock": "250368000", "currentDebt": "None", "investments": "None", "totalAssets": "499555000", "longTermDebt": "None", "shortTermDebt": "-24996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102712000", "reportedCurrency": "USD", "retainedEarnings": "100063000", "totalLiabilities": "150341000", "otherCurrentAssets": "19917000", "totalCurrentAssets": "139112000", "currentLongTermDebt": "None", "longTermInvestments": "4053000", "shortTermInvestments": "36869000", "currentNetReceivables": "36195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360443000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18780000", "totalShareholderEquity": "349214000", "capitalLeaseObligations": "18780000", "otherCurrentLiabilities": "19191000", "totalCurrentLiabilities": "111883000", "otherNonCurrentLiabilities": "2219000", "totalNonCurrentLiabilities": "38458000", "cashAndShortTermInvestments": "46131000", "commonStockSharesOutstanding": "30526000", "intangibleAssetsExcludingGoodwill": "102712000", "cashAndCashEquivalentsAtCarryingValue": "46131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4168000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6451000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-11911000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 72760000, "cost_of_revenue": 24617000, "gross_profit": 48143000, "ebit": 5690000, "ebitda": 16026000, "pretax_income": 6543000, "tax_provision": 1316000, "net_income": 5227000, "net_income_to_common": 5227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52407000, "total_current_assets": 147389000, "total_assets": 511605000, "short_term_debt": 98268000, "long_term_debt": null, "total_debt": 98268000, "total_liabilities": 166751000, "total_equity": 344854000, "shares_outstanding": 30418000, "goodwill_and_intangibles": 296640000 }, "cash_flow": { "operating_cash_flow": 20938000, "capital_expenditure": 742000, "free_cash_flow": 21680000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90745, "ticker_id": 6481, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5690000", "ebitda": "16026000", "netIncome": "5227000", "grossProfit": "48143000", "depreciation": "None", "totalRevenue": "72760000", "costOfRevenue": "24617000", "interestIncome": "904000", "incomeBeforeTax": "6543000", "interestExpense": "None", "operatingIncome": "5690000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "42453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10336000", "sellingGeneralAndAdministrative": "8312000", "netIncomeFromContinuingOperations": "5227000" }, "balance": { "goodwill": "191072000", "inventory": "None", "commonStock": "249280000", "currentDebt": "None", "investments": "None", "totalAssets": "511605000", "longTermDebt": "None", "shortTermDebt": "98268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105568000", "reportedCurrency": "USD", "retainedEarnings": "96746000", "totalLiabilities": "166751000", "otherCurrentAssets": "19663000", "totalCurrentAssets": "147389000", "currentLongTermDebt": "None", "longTermInvestments": "4103000", "shortTermInvestments": "31265000", "currentNetReceivables": "44054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364216000", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19484000", "totalShareholderEquity": "344854000", "capitalLeaseObligations": "19484000", "otherCurrentLiabilities": "120757000", "totalCurrentLiabilities": "126070000", "otherNonCurrentLiabilities": "2253000", "totalNonCurrentLiabilities": "40681000", "cashAndShortTermInvestments": "52407000", "commonStockSharesOutstanding": "30418000", "intangibleAssetsExcludingGoodwill": "105568000", "cashAndCashEquivalentsAtCarryingValue": "52407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5227000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6259000", "operatingCashflow": "20938000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-7120000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72760000, "cost_of_revenue": 24617000, "gross_profit": 48143000, "research_and_development": 12032000, "selling_general_admin": 8312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5690000, "depreciation_amortisation": 10336000, "ebitda": 16026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6543000, "tax_provision": 1316000, "effective_tax_rate": null, "net_income": 5227000, "net_income_continuing_ops": 5227000, "net_income_to_common": 5227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52407000, "short_term_investments": 31265000, "net_receivables": 44054000, "inventory": null, "other_current_assets": null, "total_current_assets": 147389000, "net_ppe": null, "goodwill": 191072000, "intangible_assets": 105568000, "goodwill_and_intangibles": 296640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364216000, "total_assets": 511605000, "short_term_debt": 98268000, "accounts_payable": 5313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40681000, "total_liabilities": 166751000, "total_debt": 98268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96746000, "total_equity": 344854000, "shares_outstanding": 30418000, "operating_cash_flow": 20938000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7120000, "dividends_paid": 849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1704000, "free_cash_flow": 21680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5690000", "ebitda": "16026000", "netIncome": "5227000", "grossProfit": "48143000", "depreciation": "None", "totalRevenue": "72760000", "costOfRevenue": "24617000", "interestIncome": "904000", "incomeBeforeTax": "6543000", "interestExpense": "None", "operatingIncome": "5690000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "42453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10336000", "sellingGeneralAndAdministrative": "8312000", "netIncomeFromContinuingOperations": "5227000" }, "balance": { "goodwill": "191072000", "inventory": "None", "commonStock": "249280000", "currentDebt": "None", "investments": "None", "totalAssets": "511605000", "longTermDebt": "None", "shortTermDebt": "98268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105568000", "reportedCurrency": "USD", "retainedEarnings": "96746000", "totalLiabilities": "166751000", "otherCurrentAssets": "19663000", "totalCurrentAssets": "147389000", "currentLongTermDebt": "None", "longTermInvestments": "4103000", "shortTermInvestments": "31265000", "currentNetReceivables": "44054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364216000", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19484000", "totalShareholderEquity": "344854000", "capitalLeaseObligations": "19484000", "otherCurrentLiabilities": "120757000", "totalCurrentLiabilities": "126070000", "otherNonCurrentLiabilities": "2253000", "totalNonCurrentLiabilities": "40681000", "cashAndShortTermInvestments": "52407000", "commonStockSharesOutstanding": "30418000", "intangibleAssetsExcludingGoodwill": "105568000", "cashAndCashEquivalentsAtCarryingValue": "52407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5227000", "profitLoss": "None", "dividendPayout": "849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6259000", "operatingCashflow": "20938000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-7120000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 70581000, "cost_of_revenue": 24011000, "gross_profit": 46570000, "ebit": 4254000, "ebitda": 14780000, "pretax_income": 5417000, "tax_provision": 827000, "net_income": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40333000, "total_current_assets": 130210000, "total_assets": 499942000, "short_term_debt": 2974000, "long_term_debt": null, "total_debt": 2974000, "total_liabilities": 159190000, "total_equity": 340752000, "shares_outstanding": 30489000, "goodwill_and_intangibles": 300053000 }, "cash_flow": { "operating_cash_flow": 13812000, "capital_expenditure": 6600000, "free_cash_flow": 20412000, "dividends_paid": 757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90746, "ticker_id": 6481, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4254000", "ebitda": "14780000", "netIncome": "4590000", "grossProfit": "46570000", "depreciation": "None", "totalRevenue": "70581000", "costOfRevenue": "24011000", "interestIncome": "None", "incomeBeforeTax": "5417000", "interestExpense": "250000", "operatingIncome": "4254000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10526000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "191379000", "inventory": "None", "commonStock": "249075000", "currentDebt": "None", "investments": "None", "totalAssets": "499942000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108674000", "reportedCurrency": "USD", "retainedEarnings": "92368000", "totalLiabilities": "159190000", "otherCurrentAssets": "20631000", "totalCurrentAssets": "130210000", "currentLongTermDebt": "None", "longTermInvestments": "4134000", "shortTermInvestments": "30800000", "currentNetReceivables": "38446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369732000", "currentAccountsPayable": "7465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23221000", "totalShareholderEquity": "340752000", "capitalLeaseObligations": "20247000", "otherCurrentLiabilities": "107922000", "totalCurrentLiabilities": "118361000", "otherNonCurrentLiabilities": "2281000", "totalNonCurrentLiabilities": "40829000", "cashAndShortTermInvestments": "40333000", "commonStockSharesOutstanding": "30489000", "intangibleAssetsExcludingGoodwill": "108674000", "cashAndCashEquivalentsAtCarryingValue": "40333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "757000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "13812000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-9381000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70581000, "cost_of_revenue": 24011000, "gross_profit": 46570000, "research_and_development": 11930000, "selling_general_admin": 8441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4254000, "depreciation_amortisation": 10526000, "ebitda": 14780000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": 5417000, "tax_provision": 827000, "effective_tax_rate": null, "net_income": 4590000, "net_income_continuing_ops": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40333000, "short_term_investments": 30800000, "net_receivables": 38446000, "inventory": null, "other_current_assets": null, "total_current_assets": 130210000, "net_ppe": null, "goodwill": 191379000, "intangible_assets": 108674000, "goodwill_and_intangibles": 300053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369732000, "total_assets": 499942000, "short_term_debt": 2974000, "accounts_payable": 7465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40829000, "total_liabilities": 159190000, "total_debt": 2974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92368000, "total_equity": 340752000, "shares_outstanding": 30489000, "operating_cash_flow": 13812000, "stock_based_compensation": 1077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9381000, "dividends_paid": 757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8273000, "free_cash_flow": 20412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4254000", "ebitda": "14780000", "netIncome": "4590000", "grossProfit": "46570000", "depreciation": "None", "totalRevenue": "70581000", "costOfRevenue": "24011000", "interestIncome": "None", "incomeBeforeTax": "5417000", "interestExpense": "250000", "operatingIncome": "4254000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10526000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "191379000", "inventory": "None", "commonStock": "249075000", "currentDebt": "None", "investments": "None", "totalAssets": "499942000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108674000", "reportedCurrency": "USD", "retainedEarnings": "92368000", "totalLiabilities": "159190000", "otherCurrentAssets": "20631000", "totalCurrentAssets": "130210000", "currentLongTermDebt": "None", "longTermInvestments": "4134000", "shortTermInvestments": "30800000", "currentNetReceivables": "38446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369732000", "currentAccountsPayable": "7465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23221000", "totalShareholderEquity": "340752000", "capitalLeaseObligations": "20247000", "otherCurrentLiabilities": "107922000", "totalCurrentLiabilities": "118361000", "otherNonCurrentLiabilities": "2281000", "totalNonCurrentLiabilities": "40829000", "cashAndShortTermInvestments": "40333000", "commonStockSharesOutstanding": "30489000", "intangibleAssetsExcludingGoodwill": "108674000", "cashAndCashEquivalentsAtCarryingValue": "40333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "757000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1419000", "operatingCashflow": "13812000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-9381000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 70339000, "cost_of_revenue": 23587000, "gross_profit": 46752000, "ebit": 4864000, "ebitda": 15266000, "pretax_income": 5453000, "tax_provision": 1586000, "net_income": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44123000, "total_current_assets": 126879000, "total_assets": 498050000, "short_term_debt": 3519000, "long_term_debt": null, "total_debt": 3519000, "total_liabilities": 155804000, "total_equity": 342246000, "shares_outstanding": 30769000, "goodwill_and_intangibles": 493365000 }, "cash_flow": { "operating_cash_flow": 24669000, "capital_expenditure": 6715000, "free_cash_flow": 31384000, "dividends_paid": 767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90748, "ticker_id": 6481, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4864000", "ebitda": "15266000", "netIncome": "3867000", "grossProfit": "46752000", "depreciation": "None", "totalRevenue": "70339000", "costOfRevenue": "23587000", "interestIncome": "None", "incomeBeforeTax": "5453000", "interestExpense": "None", "operatingIncome": "4863000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1586000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10402000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "3867000" }, "balance": { "goodwill": "191039000", "inventory": "1", "commonStock": "254950000", "currentDebt": "None", "investments": "None", "totalAssets": "498050000", "longTermDebt": "None", "shortTermDebt": "3519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "302326000", "reportedCurrency": "USD", "retainedEarnings": "88535000", "totalLiabilities": "155804000", "otherCurrentAssets": "20260000", "totalCurrentAssets": "126879000", "currentLongTermDebt": "None", "longTermInvestments": "4188000", "shortTermInvestments": "27691000", "currentNetReceivables": "34805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371171000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21016000", "totalShareholderEquity": "342246000", "capitalLeaseObligations": "21016000", "otherCurrentLiabilities": "31361000", "totalCurrentLiabilities": "114582000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "41222000", "cashAndShortTermInvestments": "44123000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "302326000", "cashAndCashEquivalentsAtCarryingValue": "44123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "767000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5770000", "operatingCashflow": "24669000", "capitalExpenditures": "6715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2435000", "cashflowFromInvestment": "-3922000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70339000, "cost_of_revenue": 23587000, "gross_profit": 46752000, "research_and_development": 10901000, "selling_general_admin": 9295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4864000, "depreciation_amortisation": 10402000, "ebitda": 15266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5453000, "tax_provision": 1586000, "effective_tax_rate": null, "net_income": 3867000, "net_income_continuing_ops": 3867000, "net_income_to_common": 3867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44123000, "short_term_investments": 27691000, "net_receivables": 34805000, "inventory": 1, "other_current_assets": null, "total_current_assets": 126879000, "net_ppe": null, "goodwill": 191039000, "intangible_assets": 302326000, "goodwill_and_intangibles": 493365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371171000, "total_assets": 498050000, "short_term_debt": 3519000, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41222000, "total_liabilities": 155804000, "total_debt": 3519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88535000, "total_equity": 342246000, "shares_outstanding": 30769000, "operating_cash_flow": 24669000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3922000, "dividends_paid": 767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2435000, "free_cash_flow": 31384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4864000", "ebitda": "15266000", "netIncome": "3867000", "grossProfit": "46752000", "depreciation": "None", "totalRevenue": "70339000", "costOfRevenue": "23587000", "interestIncome": "None", "incomeBeforeTax": "5453000", "interestExpense": "None", "operatingIncome": "4863000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1586000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10402000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "3867000" }, "balance": { "goodwill": "191039000", "inventory": "1", "commonStock": "254950000", "currentDebt": "None", "investments": "None", "totalAssets": "498050000", "longTermDebt": "None", "shortTermDebt": "3519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "302326000", "reportedCurrency": "USD", "retainedEarnings": "88535000", "totalLiabilities": "155804000", "otherCurrentAssets": "20260000", "totalCurrentAssets": "126879000", "currentLongTermDebt": "None", "longTermInvestments": "4188000", "shortTermInvestments": "27691000", "currentNetReceivables": "34805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371171000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21016000", "totalShareholderEquity": "342246000", "capitalLeaseObligations": "21016000", "otherCurrentLiabilities": "31361000", "totalCurrentLiabilities": "114582000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "41222000", "cashAndShortTermInvestments": "44123000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "302326000", "cashAndCashEquivalentsAtCarryingValue": "44123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000", "profitLoss": "None", "dividendPayout": "767000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5770000", "operatingCashflow": "24669000", "capitalExpenditures": "6715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2435000", "cashflowFromInvestment": "-3922000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "income_statement": { "revenue": 69198000, "cost_of_revenue": 23567000, "gross_profit": 45631000, "ebit": 4008000, "ebitda": 14230000, "pretax_income": 4500000, "tax_provision": 367000, "net_income": 4133000, "net_income_to_common": 4133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25805000, "total_current_assets": 118013000, "total_assets": 493474000, "short_term_debt": 22147000, "long_term_debt": null, "total_debt": 22147000, "total_liabilities": 152855000, "total_equity": 340619000, "shares_outstanding": 30775000, "goodwill_and_intangibles": 497006000 }, "cash_flow": { "operating_cash_flow": 4948000, "capital_expenditure": 503000, "free_cash_flow": 5451000, "dividends_paid": 1534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90749, "ticker_id": 6481, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:32.134081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4008000", "ebitda": "14230000", "netIncome": "4133000", "grossProfit": "45631000", "depreciation": "None", "totalRevenue": "69198000", "costOfRevenue": "23567000", "interestIncome": "None", "incomeBeforeTax": "4500000", "interestExpense": "None", "operatingIncome": "4008000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "492000", "costofGoodsAndServicesSold": "23567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "4133000" }, "balance": { "goodwill": "191346000", "inventory": "None", "commonStock": "256073000", "currentDebt": "None", "investments": "None", "totalAssets": "493474000", "longTermDebt": "None", "shortTermDebt": "22147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "305660000", "reportedCurrency": "USD", "retainedEarnings": "85435000", "totalLiabilities": "152855000", "otherCurrentAssets": "21171000", "totalCurrentAssets": "118013000", "currentLongTermDebt": "None", "longTermInvestments": "4277000", "shortTermInvestments": "30158000", "currentNetReceivables": "40879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375461000", "currentAccountsPayable": "22147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14461000", "shortLongTermDebtTotal": "21801000", "totalShareholderEquity": "340619000", "capitalLeaseObligations": "21801000", "otherCurrentLiabilities": "27383000", "totalCurrentLiabilities": "109151000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "43704000", "cashAndShortTermInvestments": "25805000", "commonStockSharesOutstanding": "30775000", "intangibleAssetsExcludingGoodwill": "305660000", "cashAndCashEquivalentsAtCarryingValue": "25805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4133000", "profitLoss": "None", "dividendPayout": "1534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "4948000", "capitalExpenditures": "503000", "changeInReceivables": "6247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1540000", "cashflowFromInvestment": "-26379000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69198000, "cost_of_revenue": 23567000, "gross_profit": 45631000, "research_and_development": 11031000, "selling_general_admin": 9063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4008000, "depreciation_amortisation": 10222000, "ebitda": 14230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4500000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": 4133000, "net_income_continuing_ops": 4133000, "net_income_to_common": 4133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25805000, "short_term_investments": 30158000, "net_receivables": 40879000, "inventory": null, "other_current_assets": null, "total_current_assets": 118013000, "net_ppe": null, "goodwill": 191346000, "intangible_assets": 305660000, "goodwill_and_intangibles": 497006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375461000, "total_assets": 493474000, "short_term_debt": 22147000, "accounts_payable": 22147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43704000, "total_liabilities": 152855000, "total_debt": 22147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85435000, "total_equity": 340619000, "shares_outstanding": 30775000, "operating_cash_flow": 4948000, "stock_based_compensation": 1093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26379000, "dividends_paid": 1534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1540000, "free_cash_flow": 5451000, "net_change_in_cash": -22971000 }, "raw_data": { "income": { "ebit": "4008000", "ebitda": "14230000", "netIncome": "4133000", "grossProfit": "45631000", "depreciation": "None", "totalRevenue": "69198000", "costOfRevenue": "23567000", "interestIncome": "None", "incomeBeforeTax": "4500000", "interestExpense": "None", "operatingIncome": "4008000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "492000", "costofGoodsAndServicesSold": "23567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "4133000" }, "balance": { "goodwill": "191346000", "inventory": "None", "commonStock": "256073000", "currentDebt": "None", "investments": "None", "totalAssets": "493474000", "longTermDebt": "None", "shortTermDebt": "22147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "305660000", "reportedCurrency": "USD", "retainedEarnings": "85435000", "totalLiabilities": "152855000", "otherCurrentAssets": "21171000", "totalCurrentAssets": "118013000", "currentLongTermDebt": "None", "longTermInvestments": "4277000", "shortTermInvestments": "30158000", "currentNetReceivables": "40879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375461000", "currentAccountsPayable": "22147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14461000", "shortLongTermDebtTotal": "21801000", "totalShareholderEquity": "340619000", "capitalLeaseObligations": "21801000", "otherCurrentLiabilities": "27383000", "totalCurrentLiabilities": "109151000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "43704000", "cashAndShortTermInvestments": "25805000", "commonStockSharesOutstanding": "30775000", "intangibleAssetsExcludingGoodwill": "305660000", "cashAndCashEquivalentsAtCarryingValue": "25805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4133000", "profitLoss": "None", "dividendPayout": "1534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "4948000", "capitalExpenditures": "503000", "changeInReceivables": "6247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1540000", "cashflowFromInvestment": "-26379000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }