{ "ticker": { "uuid": "a0531880-31ac-4d01-bd3e-496f613cd295", "symbol": "HSTM", "name": "HealthStream Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a0531880-31ac-4d01-bd3e-496f613cd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0531880-31ac-4d01-bd3e-496f613cd295/" }, "latest_snapshot": { "ticker": { "uuid": "a0531880-31ac-4d01-bd3e-496f613cd295", "symbol": "HSTM", "name": "HealthStream Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a0531880-31ac-4d01-bd3e-496f613cd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0531880-31ac-4d01-bd3e-496f613cd295/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.21, "quality": 0.68, "momentum": 0.27, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 27.14, "market_cap": 792754126.38, "pe_ratio": 39.7969, "earnings_yield": 0.034, "ebitda_to_ev": 0.0922, "shareholder_yield": 0.0512, "roe": 0.0566, "piotroski_f_score": 6, "momentum_12_1": 0.0047, "volatility_252d": 0.3249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 39.7969, "ev_ebitda": 10.8489, "earnings_yield": 0.034, "fcf_yield": 0.0969, "shareholder_yield": 0.0512 }, "quality": { "roe": 0.0566, "roic": 0.0628, "gross_margin": 0.6489, "fcf_margin": 0.2357, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0664, "eps_growth_1y": 0.0422, "fcf_growth_1y": 0.0196 }, "momentum": { "price_return_12m": 0.0199, "momentum_12_1": 0.0047, "relative_strength": -0.1963 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.68, "momentum_percentile": 0.27, "growth_composite": 77, "yield_composite": 64, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.24, "os": 0.17, "value": 0.23, "quality": 0.68, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 37.0176, "earnings_yield": 0.0367, "shareholder_yield": 0.0551, "roe": 0.0566, "momentum_12_1": -0.1568 }, { "week_end_date": "2026-06-14", "price": 26.13, "os": 0.15, "value": 0.23, "quality": 0.67, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 38.3229, "earnings_yield": 0.0354, "shareholder_yield": 0.0532, "roe": 0.0566, "momentum_12_1": -0.1636 }, { "week_end_date": "2026-06-21", "price": 25.64, "os": 0.18, "value": 0.23, "quality": 0.68, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 37.6043, "earnings_yield": 0.0361, "shareholder_yield": 0.0542, "roe": 0.0566, "momentum_12_1": -0.1 }, { "week_end_date": "2026-06-28", "price": 26.73, "os": 0.16, "value": 0.22, "quality": 0.68, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 39.2029, "earnings_yield": 0.0346, "shareholder_yield": 0.052, "roe": 0.0566, "momentum_12_1": -0.0887 }, { "week_end_date": "2026-07-05", "price": 28.41, "os": 0.16, "value": 0.2, "quality": 0.66, "momentum": 0.24, "confidence": 0.991, "coverage": 1, "pe_ratio": 41.6668, "earnings_yield": 0.0324, "shareholder_yield": 0.0489, "roe": 0.0566, "momentum_12_1": -0.0871 }, { "week_end_date": "2026-07-12", "price": 28.08, "os": 0.21, "value": 0.2, "quality": 0.68, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 41.1829, "earnings_yield": 0.0328, "shareholder_yield": 0.0495, "roe": 0.0566, "momentum_12_1": -0.0123 }, { "week_end_date": "2026-07-19", "price": 28.48, "os": 0.17, "value": 0.19, "quality": 0.68, "momentum": 0.28, "confidence": 0.969, "coverage": 1, "pe_ratio": 41.7695, "earnings_yield": 0.0323, "shareholder_yield": 0.0488, "roe": 0.0566, "momentum_12_1": -0.019 }, { "week_end_date": "2026-07-26", "price": 27.14, "os": 0.18, "value": 0.21, "quality": 0.68, "momentum": 0.27, "confidence": 0.958, "coverage": 1, "pe_ratio": 39.7969, "earnings_yield": 0.034, "shareholder_yield": 0.0512, "roe": 0.0566, "momentum_12_1": 0.0047 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304064000, "cost_of_revenue": 107209000, "gross_profit": 196855000, "ebit": 23218000, "ebitda": 66696000, "pretax_income": 23218000, "tax_provision": 4876000, "net_income": 18342000, "net_income_to_common": 18342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 30144000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 63319000, "capital_expenditure": 3685000, "free_cash_flow": 67004000, "dividends_paid": 3729000, "share_repurchases": -30022000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291646000, "cost_of_revenue": 97936000, "gross_profit": 193710000, "ebit": 24803000, "ebitda": 66046000, "pretax_income": 24803000, "tax_provision": 4796000, "net_income": 20007000, "net_income_to_common": 20007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59469000, "total_current_assets": 153122000, "total_assets": 510766000, "short_term_debt": 2802000, "long_term_debt": 17366000, "total_debt": 20168000, "total_liabilities": 151411000, "total_equity": 359355000, "shares_outstanding": 30544000, "goodwill_and_intangibles": 290138000 }, "cash_flow": { "operating_cash_flow": 57660000, "capital_expenditure": 28142000, "free_cash_flow": 85802000, "dividends_paid": 3403000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 7467000, "free_cash_flow": 34603000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 7467000, "free_cash_flow": 34603000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7820000, "ebitda": 19185000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81203000, "cost_of_revenue": 27758000, "gross_profit": 53445000, "ebit": 7512000, "ebitda": 18877000, "pretax_income": 7820000, "tax_provision": 1910000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48711000, "total_current_assets": 133023000, "total_assets": 527441000, "short_term_debt": null, "long_term_debt": 14067000, "total_debt": 14067000, "total_liabilities": 175449000, "total_equity": 351992000, "shares_outstanding": 29424000, "goodwill_and_intangibles": 276358000 }, "cash_flow": { "operating_cash_flow": 27136000, "capital_expenditure": 740000, "free_cash_flow": 27876000, "dividends_paid": 1028000, "share_repurchases": -6723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": -5004000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": -5004000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 328029000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": -5004000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": -5004000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79708000, "cost_of_revenue": 28852000, "gross_profit": 50856000, "ebit": 2851000, "ebitda": 13888000, "pretax_income": 2851000, "tax_provision": 316000, "net_income": 2535000, "net_income_to_common": 2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36161000, "total_current_assets": 119656000, "total_assets": 520374000, "short_term_debt": null, "long_term_debt": 14684000, "total_debt": 14684000, "total_liabilities": 166351000, "total_equity": 354023000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 282448000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 204000, "free_cash_flow": 13396000, "dividends_paid": 920000, "share_repurchases": -5004000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }