{ "ticker": { "uuid": "a0567808-ba5a-4bf1-a063-61aa9bd4872d", "symbol": "AEI", "name": "Alset Ehome International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/a0567808-ba5a-4bf1-a063-61aa9bd4872d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0567808-ba5a-4bf1-a063-61aa9bd4872d/" }, "ticker_metadata": { "id": 4636, "uuid": "a0567808-ba5a-4bf1-a063-61aa9bd4872d", "symbol": "AEI", "name": "Alset Ehome International Inc", "asset_type": "equity", "market_cap": 64567000, "stock_exchange_id": 2, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Alset EHome International Inc., is engaged in property development, digital transformation technology, and biohealth activities in the United States, Singapore, Hong Kong, Australia, and South Korea. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0567808-ba5a-4bf1-a063-61aa9bd4872d", "symbol": "AEI", "name": "Alset Ehome International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/a0567808-ba5a-4bf1-a063-61aa9bd4872d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0567808-ba5a-4bf1-a063-61aa9bd4872d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.7, "quality": 0.05, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.36, "market_cap": 52898328.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3652, "piotroski_f_score": 1, "momentum_12_1": 1.0608, "volatility_252d": 1.1353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.259620+00:00", "batch_id": "" }, "size": { "price_close": 1.36, "market_cap": 52898328.8, "market_cap_usd": 52898328.8, "enterprise_value": 32920986.8, "shares_outstanding": 38895830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4431, "ptbv_ratio": 0.4431, "ps_ratio": 12.068, "pcf_ratio": null, "pfcf_ratio": -15.1983, "ev_ebitda": null, "ev_ebit": -0.7365, "ev_sales": 7.5105, "ev_fcf": -9.4586, "earnings_yield": null, "fcf_yield": -0.1057, "price_to_sales": 12.068, "price_to_book": 0.4431, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1331 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2814, "operating_margin": -10.1973, "net_margin": -9.9475, "ebitda_margin": -9.9341, "fcf_margin": -0.794, "roe": -0.3652, "roa": -0.331, "roic": -0.3372, "roc_greenblatt": null, "asset_turnover": 0.0333, "cash_conversion": 0.0798, "accruals_ratio": -0.3032, "sbc_to_revenue": 0.5521, "piotroski_f_score": 1, "altman_z_score": 3.9611, "earnings_stability_5y": 1.8625, "revenue_stability_5y": 0.5155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0334, "net_debt_to_ebitda": 0.4588, "debt_to_assets": 0.0114, "interest_coverage": 1091.505, "current_ratio": 37.4245, "quick_ratio": 37.4164, "net_debt": -19977342, "local_beta": -0.002, "volatility_252d": 1.1353, "volatility_60d": 2.2857, "max_drawdown_12m": -0.6081, "risk_adjusted_momentum": 0.9344 }, "growth": { "revenue_growth_1y": -0.7277, "revenue_growth_3y_cagr": -0.0007, "revenue_growth_5y_cagr": -0.2274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1333, "book_value_growth_1y": -0.3564, "revenue_growth": -0.7277, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2568, "price_return_3m": -0.1226, "price_return_6m": -0.5421, "price_return_9m": -0.1807, "price_return_12m": 0.5315, "price_return_12m_ex1m": 1.0608, "momentum_6m": -0.5421, "momentum_12m": 0.5315, "momentum_12_1": 1.0608, "distance_from_52w_high": -0.6081, "distance_from_52w_low": 0.6863, "relative_strength": 0.3736 }, "raw_ttm": { "revenue_ttm": 4383350, "gross_profit_ttm": 1233296, "ebit_ttm": -44698221, "ebitda_ttm": -43544853, "net_income_ttm": -43603447, "eps_diluted_ttm": -1.121, "operating_cash_flow_ttm": -3662415, "capital_expenditure_ttm": 181866, "fcf_ttm": -3480549, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -40951, "cash_and_equivalents": 21478610, "total_current_assets": 35296270, "total_current_liabilities": 943132, "net_ppe": null, "total_assets": 131741859, "total_debt": 1501268, "total_equity": 119394623, "net_working_capital": 13817660, "book_value_per_share": 3.0696, "retained_earnings": -303788464, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0696 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 73, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 24 }, "composites": { "value_composite": 30, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.1871, "os_score": 0.69, "value_percentile": 0.7, "quality_percentile": 0.05, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 190, "ticker_id": 4636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.259620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.36, "market_cap": 52898328.8, "market_cap_usd": 52898328.8, "enterprise_value": 32920986.8, "shares_outstanding": 38895830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44305453, "ptbv_ratio": 0.44305453, "ps_ratio": 12.06801392, "pcf_ratio": null, "pfcf_ratio": -15.19827154, "ev_ebitda": null, "ev_ebit": -0.73651671, "ev_sales": 7.51046273, "ev_fcf": -9.45856151, "earnings_yield": null, "fcf_yield": -0.10572432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28135923, "operating_margin": -10.197274, "net_margin": -9.94751663, "ebitda_margin": -9.93414922, "fcf_margin": -0.79403858, "roe": -0.36520444, "roa": -0.33097641, "roic": -0.3372016, "roc_greenblatt": null, "asset_turnover": 0.03327226, "cash_conversion": 0.07982279, "accruals_ratio": -0.30317647, "sbc_to_revenue": 0.55211767, "debt_to_equity": 0.03338397, "net_debt_to_ebitda": 0.4587762, "debt_to_assets": 0.01139553, "interest_coverage": 1091.50499377, "current_ratio": 37.42452806, "quick_ratio": 37.41636484, "net_debt": -19977342, "revenue_growth_1y": -0.72770833, "revenue_growth_3y_cagr": -0.00071227, "revenue_growth_5y_cagr": -0.22737114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.13333689, "book_value_growth_1y": -0.35635307, "piotroski_f_score": 1, "altman_z_score": 3.96111233, "earnings_stability_5y": 1.862461, "revenue_stability_5y": 0.51553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2568306, "price_return_3m": -0.12258065, "price_return_6m": -0.54208754, "price_return_9m": -0.18072289, "price_return_12m": 0.53153153, "price_return_12m_ex1m": 1.06081081, "distance_from_52w_high": -0.60806916, "distance_from_52w_low": 0.68629882, "relative_strength": 0.37359048, "local_beta": -0.002, "volatility_252d": 1.135333, "volatility_60d": 2.285741, "max_drawdown_12m": -0.60806916, "revenue_ttm": 4383350, "gross_profit_ttm": 1233296, "ebit_ttm": -44698221, "ebitda_ttm": -43544853, "net_income_ttm": -43603447, "eps_diluted_ttm": -1.12103141, "operating_cash_flow_ttm": -3662415, "capital_expenditure_ttm": 181866, "fcf_ttm": -3480549, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -40951, "cash_and_equivalents": 21478610, "total_current_assets": 35296270, "total_current_liabilities": 943132, "net_ppe": null, "total_assets": 131741859, "total_debt": 1501268, "total_equity": 119394623, "net_working_capital": 13817660, "book_value_per_share": 3.06959957, "retained_earnings": -303788464, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.06959957, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 73, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 24, "value_composite": 30, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.36, "os": 0.69, "value": 0.7, "quality": 0.05, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3652, "momentum_12_1": 1.0608, "complete_fields": { "id": 190, "ticker_id": 4636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:00.259620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.36, "market_cap": 52898328.8, "market_cap_usd": 52898328.8, "enterprise_value": 32920986.8, "shares_outstanding": 38895830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44305453, "ptbv_ratio": 0.44305453, "ps_ratio": 12.06801392, "pcf_ratio": null, "pfcf_ratio": -15.19827154, "ev_ebitda": null, "ev_ebit": -0.73651671, "ev_sales": 7.51046273, "ev_fcf": -9.45856151, "earnings_yield": null, "fcf_yield": -0.10572432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28135923, "operating_margin": -10.197274, "net_margin": -9.94751663, "ebitda_margin": -9.93414922, "fcf_margin": -0.79403858, "roe": -0.36520444, "roa": -0.33097641, "roic": -0.3372016, "roc_greenblatt": null, "asset_turnover": 0.03327226, "cash_conversion": 0.07982279, "accruals_ratio": -0.30317647, "sbc_to_revenue": 0.55211767, "debt_to_equity": 0.03338397, "net_debt_to_ebitda": 0.4587762, "debt_to_assets": 0.01139553, "interest_coverage": 1091.50499377, "current_ratio": 37.42452806, "quick_ratio": 37.41636484, "net_debt": -19977342, "revenue_growth_1y": -0.72770833, "revenue_growth_3y_cagr": -0.00071227, "revenue_growth_5y_cagr": -0.22737114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.13333689, "book_value_growth_1y": -0.35635307, "piotroski_f_score": 1, "altman_z_score": 3.96111233, "earnings_stability_5y": 1.862461, "revenue_stability_5y": 0.51553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2568306, "price_return_3m": -0.12258065, "price_return_6m": -0.54208754, "price_return_9m": -0.18072289, "price_return_12m": 0.53153153, "price_return_12m_ex1m": 1.06081081, "distance_from_52w_high": -0.60806916, "distance_from_52w_low": 0.68629882, "relative_strength": 0.37359048, "local_beta": -0.002, "volatility_252d": 1.135333, "volatility_60d": 2.285741, "max_drawdown_12m": -0.60806916, "revenue_ttm": 4383350, "gross_profit_ttm": 1233296, "ebit_ttm": -44698221, "ebitda_ttm": -43544853, "net_income_ttm": -43603447, "eps_diluted_ttm": -1.12103141, "operating_cash_flow_ttm": -3662415, "capital_expenditure_ttm": 181866, "fcf_ttm": -3480549, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -40951, "cash_and_equivalents": 21478610, "total_current_assets": 35296270, "total_current_liabilities": 943132, "net_ppe": null, "total_assets": 131741859, "total_debt": 1501268, "total_equity": 119394623, "net_working_capital": 13817660, "book_value_per_share": 3.06959957, "retained_earnings": -303788464, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.06959957, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 73, "rank_fcf_margin": 94, "rank_piotroski": 100, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 24, "value_composite": 30, "quality_composite": 95, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 34, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 4470875, "cost_of_revenue": 3221915, "gross_profit": 1248960, "ebit": -48863931, "ebitda": -47665282, "pretax_income": -48918480, "tax_provision": 432086, "net_income": -47414942, "net_income_to_common": -47414942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25184990, "total_current_assets": 45278366, "total_assets": 136587114, "short_term_debt": 891313, "long_term_debt": 658799, "total_debt": 1550112, "total_liabilities": 6923965, "total_equity": 121075369, "shares_outstanding": 21359650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5927532, "capital_expenditure": 175464, "free_cash_flow": -5752068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9165, "ticker_id": 4636, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48863931", "ebitda": "-47665282", "netIncome": "-47414942", "grossProfit": "1248960", "depreciation": "None", "totalRevenue": "4470875", "costOfRevenue": "3221915", "interestIncome": "2968230", "incomeBeforeTax": "-48918480", "interestExpense": "54549", "operatingIncome": "-13760511", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "432086", "reportedCurrency": "USD", "netInterestIncome": "2913681", "nonInterestIncome": "None", "operatingExpenses": "15009471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3221915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198649", "sellingGeneralAndAdministrative": "15009471", "netIncomeFromContinuingOperations": "-49350566" }, "balance": { "goodwill": "None", "inventory": "6215", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "136587114", "longTermDebt": "658799", "shortTermDebt": "891313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299266482", "totalLiabilities": "6923965", "otherCurrentAssets": "5346844", "totalCurrentAssets": "45278366", "currentLongTermDebt": "312397", "longTermInvestments": "58885038", "shortTermInvestments": "14683317", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91308748", "currentAccountsPayable": "5041818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882147", "totalShareholderEquity": "121075369", "capitalLeaseObligations": "910951", "otherCurrentLiabilities": "-600424", "totalCurrentLiabilities": "5933131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990834", "cashAndShortTermInvestments": "25184990", "commonStockSharesOutstanding": "21359650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25184990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49350566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "412", "operatingCashflow": "-5927532", "capitalExpenditures": "175464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100198", "cashflowFromInvestment": "2250903", "stockBasedCompensation": "2420125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4470875, "cost_of_revenue": 3221915, "gross_profit": 1248960, "research_and_development": null, "selling_general_admin": 15009471, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48863931, "depreciation_amortisation": 1198649, "ebitda": -47665282, "interest_expense": 54549, "interest_income": null, "other_non_operating": null, "pretax_income": -48918480, "tax_provision": 432086, "effective_tax_rate": null, "net_income": -47414942, "net_income_continuing_ops": -49350566, "net_income_to_common": -47414942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25184990, "short_term_investments": 14683317, "net_receivables": 57000, "inventory": 6215, "other_current_assets": null, "total_current_assets": 45278366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91308748, "total_assets": 136587114, "short_term_debt": 891313, "accounts_payable": 5041818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5933131, "long_term_debt": 658799, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990834, "total_liabilities": 6923965, "total_debt": 1550112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299266482, "total_equity": 121075369, "shares_outstanding": 21359650, "operating_cash_flow": -5927532, "stock_based_compensation": 2420125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175464, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2250903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100198, "free_cash_flow": -5752068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48863931", "ebitda": "-47665282", "netIncome": "-47414942", "grossProfit": "1248960", "depreciation": "None", "totalRevenue": "4470875", "costOfRevenue": "3221915", "interestIncome": "2968230", "incomeBeforeTax": "-48918480", "interestExpense": "54549", "operatingIncome": "-13760511", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "432086", "reportedCurrency": "USD", "netInterestIncome": "2913681", "nonInterestIncome": "None", "operatingExpenses": "15009471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3221915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1198649", "sellingGeneralAndAdministrative": "15009471", "netIncomeFromContinuingOperations": "-49350566" }, "balance": { "goodwill": "None", "inventory": "6215", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "136587114", "longTermDebt": "658799", "shortTermDebt": "891313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299266482", "totalLiabilities": "6923965", "otherCurrentAssets": "5346844", "totalCurrentAssets": "45278366", "currentLongTermDebt": "312397", "longTermInvestments": "58885038", "shortTermInvestments": "14683317", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91308748", "currentAccountsPayable": "5041818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882147", "totalShareholderEquity": "121075369", "capitalLeaseObligations": "910951", "otherCurrentLiabilities": "-600424", "totalCurrentLiabilities": "5933131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990834", "cashAndShortTermInvestments": "25184990", "commonStockSharesOutstanding": "21359650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25184990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49350566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "412", "operatingCashflow": "-5927532", "capitalExpenditures": "175464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100198", "cashflowFromInvestment": "2250903", "stockBasedCompensation": "2420125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 21115899, "cost_of_revenue": 12782624, "gross_profit": 8333275, "ebit": -3902955, "ebitda": -2674819, "pretax_income": -4015030, "tax_provision": 150786, "net_income": -3965884, "net_income_to_common": -3965884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27243787, "total_current_assets": 59760342, "total_assets": 96761977, "short_term_debt": 1870738, "long_term_debt": 93241, "total_debt": 1963979, "total_liabilities": 6563126, "total_equity": 81331066, "shares_outstanding": 9235119, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5156047, "capital_expenditure": 102749, "free_cash_flow": 5258796, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9170, "ticker_id": 4636, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3902955", "ebitda": "-2674819", "netIncome": "-3965884", "grossProfit": "8333275", "depreciation": "None", "totalRevenue": "21115899", "costOfRevenue": "12782624", "interestIncome": "666743", "incomeBeforeTax": "-4015030", "interestExpense": "112075", "operatingIncome": "-4117076", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150786", "reportedCurrency": "USD", "netInterestIncome": "554668", "nonInterestIncome": "None", "operatingExpenses": "12450351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12782624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228136", "sellingGeneralAndAdministrative": "10837251", "netIncomeFromContinuingOperations": "-4165816" }, "balance": { "goodwill": "0", "inventory": "4913", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96761977", "longTermDebt": "93241", "shortTermDebt": "1870738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251851540", "totalLiabilities": "6563126", "otherCurrentAssets": "1357917", "totalCurrentAssets": "59760342", "currentLongTermDebt": "1338853", "longTermInvestments": "0", "shortTermInvestments": "21364662", "currentNetReceivables": "9789063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001635", "currentAccountsPayable": "3605863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957263", "totalShareholderEquity": "81331066", "capitalLeaseObligations": "1525169", "otherCurrentLiabilities": "531885", "totalCurrentLiabilities": "5476601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086525", "cashAndShortTermInvestments": "27243787", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27243787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4165816", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "336", "operatingCashflow": "5156047", "capitalExpenditures": "102749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21419083", "cashflowFromInvestment": "17468306", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21115899, "cost_of_revenue": 12782624, "gross_profit": 8333275, "research_and_development": null, "selling_general_admin": 10837251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3902955, "depreciation_amortisation": 1228136, "ebitda": -2674819, "interest_expense": 112075, "interest_income": null, "other_non_operating": null, "pretax_income": -4015030, "tax_provision": 150786, "effective_tax_rate": null, "net_income": -3965884, "net_income_continuing_ops": -4165816, "net_income_to_common": -3965884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27243787, "short_term_investments": 21364662, "net_receivables": 9789063, "inventory": 4913, "other_current_assets": null, "total_current_assets": 59760342, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37001635, "total_assets": 96761977, "short_term_debt": 1870738, "accounts_payable": 3605863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5476601, "long_term_debt": 93241, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086525, "total_liabilities": 6563126, "total_debt": 1963979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251851540, "total_equity": 81331066, "shares_outstanding": 9235119, "operating_cash_flow": 5156047, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102749, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17468306, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21419083, "free_cash_flow": 5258796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3902955", "ebitda": "-2674819", "netIncome": "-3965884", "grossProfit": "8333275", "depreciation": "None", "totalRevenue": "21115899", "costOfRevenue": "12782624", "interestIncome": "666743", "incomeBeforeTax": "-4015030", "interestExpense": "112075", "operatingIncome": "-4117076", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150786", "reportedCurrency": "USD", "netInterestIncome": "554668", "nonInterestIncome": "None", "operatingExpenses": "12450351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12782624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228136", "sellingGeneralAndAdministrative": "10837251", "netIncomeFromContinuingOperations": "-4165816" }, "balance": { "goodwill": "0", "inventory": "4913", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96761977", "longTermDebt": "93241", "shortTermDebt": "1870738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251851540", "totalLiabilities": "6563126", "otherCurrentAssets": "1357917", "totalCurrentAssets": "59760342", "currentLongTermDebt": "1338853", "longTermInvestments": "0", "shortTermInvestments": "21364662", "currentNetReceivables": "9789063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001635", "currentAccountsPayable": "3605863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957263", "totalShareholderEquity": "81331066", "capitalLeaseObligations": "1525169", "otherCurrentLiabilities": "531885", "totalCurrentLiabilities": "5476601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086525", "cashAndShortTermInvestments": "27243787", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27243787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4165816", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "336", "operatingCashflow": "5156047", "capitalExpenditures": "102749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21419083", "cashflowFromInvestment": "17468306", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 22088507, "cost_of_revenue": 14576209, "gross_profit": 7512298, "ebit": -2016802, "ebitda": -799785, "pretax_income": -61186383, "tax_provision": 92350, "net_income": -58946381, "net_income_to_common": -58946381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26921727, "total_current_assets": 55461235, "total_assets": 126314028, "short_term_debt": 720662, "long_term_debt": 126182, "total_debt": 846844, "total_liabilities": 9066700, "total_equity": 108645766, "shares_outstanding": 9041786, "goodwill_and_intangibles": 60343 }, "cash_flow": { "operating_cash_flow": 7478823, "capital_expenditure": 29105, "free_cash_flow": 7507928, "dividends_paid": 214933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9175, "ticker_id": 4636, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2016802", "ebitda": "-799785", "netIncome": "-58946381", "grossProfit": "7512298", "depreciation": "None", "totalRevenue": "22088507", "costOfRevenue": "14576209", "interestIncome": "525872", "incomeBeforeTax": "-61186383", "interestExpense": "3979", "operatingIncome": "-2872654", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92350", "reportedCurrency": "USD", "netInterestIncome": "521893", "nonInterestIncome": "None", "operatingExpenses": "10384952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217017", "sellingGeneralAndAdministrative": "9529100", "netIncomeFromContinuingOperations": "-61278733" }, "balance": { "goodwill": "60343", "inventory": "5561", "commonStock": "20466246", "currentDebt": "None", "investments": "None", "totalAssets": "126314028", "longTermDebt": "126182", "shortTermDebt": "720662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247885656", "totalLiabilities": "9066700", "otherCurrentAssets": "1354318", "totalCurrentAssets": "55461235", "currentLongTermDebt": "47613", "longTermInvestments": "None", "shortTermInvestments": "21624085", "currentNetReceivables": "5555544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70852793", "currentAccountsPayable": "4372792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673058", "totalShareholderEquity": "108645766", "capitalLeaseObligations": "1499263", "otherCurrentLiabilities": "3018750", "totalCurrentLiabilities": "8114304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952396", "cashAndShortTermInvestments": "26921727", "commonStockSharesOutstanding": "9041786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26921727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61278733", "profitLoss": "None", "dividendPayout": "214933", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13115081", "operatingCashflow": "7478823", "capitalExpenditures": "29105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3187489", "cashflowFromInvestment": "-2128986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22088507, "cost_of_revenue": 14576209, "gross_profit": 7512298, "research_and_development": 2.77, "selling_general_admin": 9529100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2016802, "depreciation_amortisation": 1217017, "ebitda": -799785, "interest_expense": 3979, "interest_income": null, "other_non_operating": null, "pretax_income": -61186383, "tax_provision": 92350, "effective_tax_rate": null, "net_income": -58946381, "net_income_continuing_ops": -61278733, "net_income_to_common": -58946381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26921727, "short_term_investments": 21624085, "net_receivables": 5555544, "inventory": 5561, "other_current_assets": null, "total_current_assets": 55461235, "net_ppe": null, "goodwill": 60343, "intangible_assets": null, "goodwill_and_intangibles": 60343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70852793, "total_assets": 126314028, "short_term_debt": 720662, "accounts_payable": 4372792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8114304, "long_term_debt": 126182, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952396, "total_liabilities": 9066700, "total_debt": 846844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247885656, "total_equity": 108645766, "shares_outstanding": 9041786, "operating_cash_flow": 7478823, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29105, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2128986, "dividends_paid": 214933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3187489, "free_cash_flow": 7507928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2016802", "ebitda": "-799785", "netIncome": "-58946381", "grossProfit": "7512298", "depreciation": "None", "totalRevenue": "22088507", "costOfRevenue": "14576209", "interestIncome": "525872", "incomeBeforeTax": "-61186383", "interestExpense": "3979", "operatingIncome": "-2872654", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92350", "reportedCurrency": "USD", "netInterestIncome": "521893", "nonInterestIncome": "None", "operatingExpenses": "10384952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217017", "sellingGeneralAndAdministrative": "9529100", "netIncomeFromContinuingOperations": "-61278733" }, "balance": { "goodwill": "60343", "inventory": "5561", "commonStock": "20466246", "currentDebt": "None", "investments": "None", "totalAssets": "126314028", "longTermDebt": "126182", "shortTermDebt": "720662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247885656", "totalLiabilities": "9066700", "otherCurrentAssets": "1354318", "totalCurrentAssets": "55461235", "currentLongTermDebt": "47613", "longTermInvestments": "None", "shortTermInvestments": "21624085", "currentNetReceivables": "5555544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70852793", "currentAccountsPayable": "4372792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673058", "totalShareholderEquity": "108645766", "capitalLeaseObligations": "1499263", "otherCurrentLiabilities": "3018750", "totalCurrentLiabilities": "8114304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952396", "cashAndShortTermInvestments": "26921727", "commonStockSharesOutstanding": "9041786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26921727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61278733", "profitLoss": "None", "dividendPayout": "214933", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13115081", "operatingCashflow": "7478823", "capitalExpenditures": "29105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3187489", "cashflowFromInvestment": "-2128986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 4480442, "cost_of_revenue": 3731990, "gross_profit": 748452, "ebit": -46210652, "ebitda": -45247575, "pretax_income": -46212505, "tax_provision": -5721567, "net_income": -40490938, "net_income_to_common": -40490938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17827383, "total_current_assets": 95422167, "total_assets": 153490336, "short_term_debt": 240070, "long_term_debt": null, "total_debt": 240070, "total_liabilities": 4827221, "total_equity": 137653966, "shares_outstanding": 6513453, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -31855435, "capital_expenditure": 599650, "free_cash_flow": -31255785, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9180, "ticker_id": 4636, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46210652", "ebitda": "-45247575", "netIncome": "-40490938", "grossProfit": "748452", "depreciation": "None", "totalRevenue": "4480442", "costOfRevenue": "3731990", "interestIncome": "67470", "incomeBeforeTax": "-46212505", "interestExpense": "1853", "operatingIncome": "-7089374", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5721567", "reportedCurrency": "USD", "netInterestIncome": "-384383", "nonInterestIncome": "None", "operatingExpenses": "7837826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3731990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963077", "sellingGeneralAndAdministrative": "7837826", "netIncomeFromContinuingOperations": "-46212505" }, "balance": { "goodwill": "0", "inventory": "35020", "commonStock": "7423", "currentDebt": "None", "investments": "None", "totalAssets": "153490336", "longTermDebt": "None", "shortTermDebt": "240070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188724411", "totalLiabilities": "4827221", "otherCurrentAssets": "882590", "totalCurrentAssets": "95422167", "currentLongTermDebt": "194514", "longTermInvestments": "None", "shortTermInvestments": "72566678", "currentNetReceivables": "4110496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58068169", "currentAccountsPayable": "2983470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1822553", "totalShareholderEquity": "137653966", "capitalLeaseObligations": "1628039", "otherCurrentLiabilities": "-137310", "totalCurrentLiabilities": "3244738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582483", "cashAndShortTermInvestments": "17827383", "commonStockSharesOutstanding": "6513453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17827383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46212505", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8228323", "operatingCashflow": "-31855435", "capitalExpenditures": "599650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6057481", "cashflowFromInvestment": "-15123041", "stockBasedCompensation": "-1185251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4480442, "cost_of_revenue": 3731990, "gross_profit": 748452, "research_and_development": 10.31, "selling_general_admin": 7837826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46210652, "depreciation_amortisation": 963077, "ebitda": -45247575, "interest_expense": 1853, "interest_income": null, "other_non_operating": null, "pretax_income": -46212505, "tax_provision": -5721567, "effective_tax_rate": null, "net_income": -40490938, "net_income_continuing_ops": -46212505, "net_income_to_common": -40490938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17827383, "short_term_investments": 72566678, "net_receivables": 4110496, "inventory": 35020, "other_current_assets": null, "total_current_assets": 95422167, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58068169, "total_assets": 153490336, "short_term_debt": 240070, "accounts_payable": 2983470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3244738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582483, "total_liabilities": 4827221, "total_debt": 240070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188724411, "total_equity": 137653966, "shares_outstanding": 6513453, "operating_cash_flow": -31855435, "stock_based_compensation": -1185251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15123041, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6057481, "free_cash_flow": -31255785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46210652", "ebitda": "-45247575", "netIncome": "-40490938", "grossProfit": "748452", "depreciation": "None", "totalRevenue": "4480442", "costOfRevenue": "3731990", "interestIncome": "67470", "incomeBeforeTax": "-46212505", "interestExpense": "1853", "operatingIncome": "-7089374", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5721567", "reportedCurrency": "USD", "netInterestIncome": "-384383", "nonInterestIncome": "None", "operatingExpenses": "7837826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3731990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963077", "sellingGeneralAndAdministrative": "7837826", "netIncomeFromContinuingOperations": "-46212505" }, "balance": { "goodwill": "0", "inventory": "35020", "commonStock": "7423", "currentDebt": "None", "investments": "None", "totalAssets": "153490336", "longTermDebt": "None", "shortTermDebt": "240070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188724411", "totalLiabilities": "4827221", "otherCurrentAssets": "882590", "totalCurrentAssets": "95422167", "currentLongTermDebt": "194514", "longTermInvestments": "None", "shortTermInvestments": "72566678", "currentNetReceivables": "4110496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58068169", "currentAccountsPayable": "2983470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1822553", "totalShareholderEquity": "137653966", "capitalLeaseObligations": "1628039", "otherCurrentLiabilities": "-137310", "totalCurrentLiabilities": "3244738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582483", "cashAndShortTermInvestments": "17827383", "commonStockSharesOutstanding": "6513453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17827383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46212505", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8228323", "operatingCashflow": "-31855435", "capitalExpenditures": "599650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6057481", "cashflowFromInvestment": "-15123041", "stockBasedCompensation": "-1185251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 19798822, "cost_of_revenue": 11301814, "gross_profit": 8497008, "ebit": -67294427, "ebitda": -66516723, "pretax_income": -118483577, "tax_provision": 534014, "net_income": -103323176, "net_income_to_common": -103323176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56061309, "total_current_assets": 142731573, "total_assets": 184210143, "short_term_debt": 1435318, "long_term_debt": null, "total_debt": 1435318, "total_liabilities": 13920357, "total_equity": 148377518, "shares_outstanding": 1399144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16684360, "capital_expenditure": 227821, "free_cash_flow": -16456539, "dividends_paid": 73750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9185, "ticker_id": 4636, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67294427", "ebitda": "-66516723", "netIncome": "-103323176", "grossProfit": "8497008", "depreciation": "None", "totalRevenue": "19798822", "costOfRevenue": "11301814", "interestIncome": "183636", "incomeBeforeTax": "-118483577", "interestExpense": "317281", "operatingIncome": "-14994122", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "534014", "reportedCurrency": "USD", "netInterestIncome": "-51005514", "nonInterestIncome": "None", "operatingExpenses": "23491130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5.98", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11301814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777704", "sellingGeneralAndAdministrative": "23491130", "netIncomeFromContinuingOperations": "-119017591" }, "balance": { "goodwill": "None", "inventory": "47290", "commonStock": "87368", "currentDebt": "None", "investments": "None", "totalAssets": "184210143", "longTermDebt": "None", "shortTermDebt": "1435318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148233473", "totalLiabilities": "13920357", "otherCurrentAssets": "6218525", "totalCurrentAssets": "142731573", "currentLongTermDebt": "1151329", "longTermInvestments": "None", "shortTermInvestments": "67237368", "currentNetReceivables": "13167081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41478570", "currentAccountsPayable": "11341789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "923537", "shortLongTermDebtTotal": "1818672", "totalShareholderEquity": "148377518", "capitalLeaseObligations": "667343", "otherCurrentLiabilities": "31553", "totalCurrentLiabilities": "13537003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383354", "cashAndShortTermInvestments": "56061309", "commonStockSharesOutstanding": "1399144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56061309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119017591", "profitLoss": "None", "dividendPayout": "73750", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4845455", "operatingCashflow": "-16684360", "capitalExpenditures": "227821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103417404", "cashflowFromInvestment": "-56044001", "stockBasedCompensation": "134192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8863336", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19798822, "cost_of_revenue": 11301814, "gross_profit": 8497008, "research_and_development": 5.98, "selling_general_admin": 23491130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67294427, "depreciation_amortisation": 777704, "ebitda": -66516723, "interest_expense": 317281, "interest_income": null, "other_non_operating": null, "pretax_income": -118483577, "tax_provision": 534014, "effective_tax_rate": null, "net_income": -103323176, "net_income_continuing_ops": -119017591, "net_income_to_common": -103323176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56061309, "short_term_investments": 67237368, "net_receivables": 13167081, "inventory": 47290, "other_current_assets": null, "total_current_assets": 142731573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41478570, "total_assets": 184210143, "short_term_debt": 1435318, "accounts_payable": 11341789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13537003, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383354, "total_liabilities": 13920357, "total_debt": 1435318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148233473, "total_equity": 148377518, "shares_outstanding": 1399144, "operating_cash_flow": -16684360, "stock_based_compensation": 134192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56044001, "dividends_paid": 73750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103417404, "free_cash_flow": -16456539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67294427", "ebitda": "-66516723", "netIncome": "-103323176", "grossProfit": "8497008", "depreciation": "None", "totalRevenue": "19798822", "costOfRevenue": "11301814", "interestIncome": "183636", "incomeBeforeTax": "-118483577", "interestExpense": "317281", "operatingIncome": "-14994122", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "534014", "reportedCurrency": "USD", "netInterestIncome": "-51005514", "nonInterestIncome": "None", "operatingExpenses": "23491130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5.98", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11301814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777704", "sellingGeneralAndAdministrative": "23491130", "netIncomeFromContinuingOperations": "-119017591" }, "balance": { "goodwill": "None", "inventory": "47290", "commonStock": "87368", "currentDebt": "None", "investments": "None", "totalAssets": "184210143", "longTermDebt": "None", "shortTermDebt": "1435318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148233473", "totalLiabilities": "13920357", "otherCurrentAssets": "6218525", "totalCurrentAssets": "142731573", "currentLongTermDebt": "1151329", "longTermInvestments": "None", "shortTermInvestments": "67237368", "currentNetReceivables": "13167081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41478570", "currentAccountsPayable": "11341789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "923537", "shortLongTermDebtTotal": "1818672", "totalShareholderEquity": "148377518", "capitalLeaseObligations": "667343", "otherCurrentLiabilities": "31553", "totalCurrentLiabilities": "13537003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383354", "cashAndShortTermInvestments": "56061309", "commonStockSharesOutstanding": "1399144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56061309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119017591", "profitLoss": "None", "dividendPayout": "73750", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4845455", "operatingCashflow": "-16684360", "capitalExpenditures": "227821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103417404", "cashflowFromInvestment": "-56044001", "stockBasedCompensation": "134192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8863336", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 16238200, "cost_of_revenue": 12085574, "gross_profit": 4152626, "ebit": -4526697, "ebitda": -4168845, "pretax_income": -4674337, "tax_provision": 8543, "net_income": -3151657, "net_income_to_common": -3151657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24965946, "total_current_assets": 85458359, "total_assets": 107713745, "short_term_debt": 3088399, "long_term_debt": 636362, "total_debt": 3724761, "total_liabilities": 9718930, "total_equity": 59971555, "shares_outstanding": 417621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317612, "capital_expenditure": 21674, "free_cash_flow": 339286, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9190, "ticker_id": 4636, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4526697", "ebitda": "-4168845", "netIncome": "-3151657", "grossProfit": "4152626", "depreciation": "None", "totalRevenue": "16238200", "costOfRevenue": "12085574", "interestIncome": "16321", "incomeBeforeTax": "-4674337", "interestExpense": "147640", "operatingIncome": "-2184738", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8543", "reportedCurrency": "USD", "netInterestIncome": "-131319", "nonInterestIncome": "None", "operatingExpenses": "6337364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12085574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357852", "sellingGeneralAndAdministrative": "6337364", "netIncomeFromContinuingOperations": "-3980997" }, "balance": { "goodwill": "None", "inventory": "90068", "commonStock": "8570", "currentDebt": "None", "investments": "None", "totalAssets": "107713745", "longTermDebt": "636362", "shortTermDebt": "3088399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44910297", "totalLiabilities": "9718930", "otherCurrentAssets": "9534358", "totalCurrentAssets": "85458359", "currentLongTermDebt": "1698914", "longTermInvestments": "None", "shortTermInvestments": "49483139", "currentNetReceivables": "1366194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22255386", "currentAccountsPayable": "1671265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660119", "shortLongTermDebtTotal": "3918103", "totalShareholderEquity": "59971555", "capitalLeaseObligations": "574754", "otherCurrentLiabilities": "4129562", "totalCurrentLiabilities": "8889226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829704", "cashAndShortTermInvestments": "24965946", "commonStockSharesOutstanding": "417621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24965946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5100318", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4190631", "operatingCashflow": "317612", "capitalExpenditures": "21674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21148031", "cashflowFromInvestment": "1781121", "stockBasedCompensation": "1564376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16238200, "cost_of_revenue": 12085574, "gross_profit": 4152626, "research_and_development": 0.29, "selling_general_admin": 6337364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4526697, "depreciation_amortisation": 357852, "ebitda": -4168845, "interest_expense": 147640, "interest_income": null, "other_non_operating": null, "pretax_income": -4674337, "tax_provision": 8543, "effective_tax_rate": null, "net_income": -3151657, "net_income_continuing_ops": -3980997, "net_income_to_common": -3151657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24965946, "short_term_investments": 49483139, "net_receivables": 1366194, "inventory": 90068, "other_current_assets": null, "total_current_assets": 85458359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22255386, "total_assets": 107713745, "short_term_debt": 3088399, "accounts_payable": 1671265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8889226, "long_term_debt": 636362, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829704, "total_liabilities": 9718930, "total_debt": 3724761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44910297, "total_equity": 59971555, "shares_outstanding": 417621, "operating_cash_flow": 317612, "stock_based_compensation": 1564376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21674, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1781121, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21148031, "free_cash_flow": 339286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4526697", "ebitda": "-4168845", "netIncome": "-3151657", "grossProfit": "4152626", "depreciation": "None", "totalRevenue": "16238200", "costOfRevenue": "12085574", "interestIncome": "16321", "incomeBeforeTax": "-4674337", "interestExpense": "147640", "operatingIncome": "-2184738", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8543", "reportedCurrency": "USD", "netInterestIncome": "-131319", "nonInterestIncome": "None", "operatingExpenses": "6337364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12085574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357852", "sellingGeneralAndAdministrative": "6337364", "netIncomeFromContinuingOperations": "-3980997" }, "balance": { "goodwill": "None", "inventory": "90068", "commonStock": "8570", "currentDebt": "None", "investments": "None", "totalAssets": "107713745", "longTermDebt": "636362", "shortTermDebt": "3088399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44910297", "totalLiabilities": "9718930", "otherCurrentAssets": "9534358", "totalCurrentAssets": "85458359", "currentLongTermDebt": "1698914", "longTermInvestments": "None", "shortTermInvestments": "49483139", "currentNetReceivables": "1366194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22255386", "currentAccountsPayable": "1671265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660119", "shortLongTermDebtTotal": "3918103", "totalShareholderEquity": "59971555", "capitalLeaseObligations": "574754", "otherCurrentLiabilities": "4129562", "totalCurrentLiabilities": "8889226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829704", "cashAndShortTermInvestments": "24965946", "commonStockSharesOutstanding": "417621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24965946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5100318", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4190631", "operatingCashflow": "317612", "capitalExpenditures": "21674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21148031", "cashflowFromInvestment": "1781121", "stockBasedCompensation": "1564376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 24257953, "cost_of_revenue": 19968757, "gross_profit": 4289196, "ebit": -6587666, "ebitda": -6490654, "pretax_income": -6960568, "tax_provision": 431388, "net_income": -5230465, "net_income_to_common": -5230465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2774587, "total_current_assets": 11761733, "total_assets": 35872780, "short_term_debt": 625970, "long_term_debt": 4971401, "total_debt": 5597371, "total_liabilities": 13649449, "total_equity": 15247872, "shares_outstanding": 500050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5958434, "capital_expenditure": 3632, "free_cash_flow": 5962066, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9195, "ticker_id": 4636, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6587666", "ebitda": "-6490654", "netIncome": "-5230465", "grossProfit": "4289196", "depreciation": "None", "totalRevenue": "24257953", "costOfRevenue": "19968757", "interestIncome": "52145", "incomeBeforeTax": "-6960568", "interestExpense": "372902", "operatingIncome": "-6943041", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "431388", "reportedCurrency": "USD", "netInterestIncome": "-320757", "nonInterestIncome": "None", "operatingExpenses": "11232237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19968757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97012", "sellingGeneralAndAdministrative": "5860144", "netIncomeFromContinuingOperations": "-7391956" }, "balance": { "goodwill": "None", "inventory": "116698", "commonStock": "10001", "currentDebt": "None", "investments": "None", "totalAssets": "35872780", "longTermDebt": "4971401", "shortTermDebt": "625970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40494115", "totalLiabilities": "13649449", "otherCurrentAssets": "4802503", "totalCurrentAssets": "11761733", "currentLongTermDebt": "567105", "longTermInvestments": "None", "shortTermInvestments": "3215826", "currentNetReceivables": "852119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24111047", "currentAccountsPayable": "3995001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226343", "shortLongTermDebtTotal": "5688701", "totalShareholderEquity": "15247872", "capitalLeaseObligations": "150195", "otherCurrentLiabilities": "1731626", "totalCurrentLiabilities": "7031518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6617931", "cashAndShortTermInvestments": "2774587", "commonStockSharesOutstanding": "500050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7391956", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9939835", "operatingCashflow": "5958434", "capitalExpenditures": "3632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3986857", "cashflowFromInvestment": "-130632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24257953, "cost_of_revenue": 19968757, "gross_profit": 4289196, "research_and_development": 0.29, "selling_general_admin": 5860144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6587666, "depreciation_amortisation": 97012, "ebitda": -6490654, "interest_expense": 372902, "interest_income": null, "other_non_operating": null, "pretax_income": -6960568, "tax_provision": 431388, "effective_tax_rate": null, "net_income": -5230465, "net_income_continuing_ops": -7391956, "net_income_to_common": -5230465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2774587, "short_term_investments": 3215826, "net_receivables": 852119, "inventory": 116698, "other_current_assets": null, "total_current_assets": 11761733, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24111047, "total_assets": 35872780, "short_term_debt": 625970, "accounts_payable": 3995001, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7031518, "long_term_debt": 4971401, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6617931, "total_liabilities": 13649449, "total_debt": 5597371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40494115, "total_equity": 15247872, "shares_outstanding": 500050, "operating_cash_flow": 5958434, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130632, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3986857, "free_cash_flow": 5962066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6587666", "ebitda": "-6490654", "netIncome": "-5230465", "grossProfit": "4289196", "depreciation": "None", "totalRevenue": "24257953", "costOfRevenue": "19968757", "interestIncome": "52145", "incomeBeforeTax": "-6960568", "interestExpense": "372902", "operatingIncome": "-6943041", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "431388", "reportedCurrency": "USD", "netInterestIncome": "-320757", "nonInterestIncome": "None", "operatingExpenses": "11232237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19968757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97012", "sellingGeneralAndAdministrative": "5860144", "netIncomeFromContinuingOperations": "-7391956" }, "balance": { "goodwill": "None", "inventory": "116698", "commonStock": "10001", "currentDebt": "None", "investments": "None", "totalAssets": "35872780", "longTermDebt": "4971401", "shortTermDebt": "625970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40494115", "totalLiabilities": "13649449", "otherCurrentAssets": "4802503", "totalCurrentAssets": "11761733", "currentLongTermDebt": "567105", "longTermInvestments": "None", "shortTermInvestments": "3215826", "currentNetReceivables": "852119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24111047", "currentAccountsPayable": "3995001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226343", "shortLongTermDebtTotal": "5688701", "totalShareholderEquity": "15247872", "capitalLeaseObligations": "150195", "otherCurrentLiabilities": "1731626", "totalCurrentLiabilities": "7031518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6617931", "cashAndShortTermInvestments": "2774587", "commonStockSharesOutstanding": "500050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7391956", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9939835", "operatingCashflow": "5958434", "capitalExpenditures": "3632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3986857", "cashflowFromInvestment": "-130632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 20380940, "cost_of_revenue": 15533701, "gross_profit": 4847239, "ebit": -24813568, "ebitda": -2712229, "pretax_income": -7393819, "tax_provision": -2654299, "net_income": -4989870, "net_income_to_common": -4989870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387209, "total_current_assets": 9686082, "total_assets": 48702456, "short_term_debt": 1470248, "long_term_debt": 9021232, "total_debt": 10491480, "total_liabilities": 19500842, "total_equity": 20046563, "shares_outstanding": 500050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8025640, "capital_expenditure": 30645, "free_cash_flow": 8056285, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9200, "ticker_id": 4636, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24813568", "ebitda": "-2712229", "netIncome": "-4989870", "grossProfit": "4847239", "depreciation": "None", "totalRevenue": "20380940", "costOfRevenue": "15533701", "interestIncome": "59346", "incomeBeforeTax": "-7393819", "interestExpense": "509208", "operatingIncome": "-4230312", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2654299", "reportedCurrency": "USD", "netInterestIncome": "-449862", "nonInterestIncome": "None", "operatingExpenses": "7622225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15533701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22101339", "sellingGeneralAndAdministrative": "7160473", "netIncomeFromContinuingOperations": "-7393819" }, "balance": { "goodwill": "None", "inventory": "198817", "commonStock": "10001", "currentDebt": "None", "investments": "None", "totalAssets": "48702456", "longTermDebt": "9021232", "shortTermDebt": "1470248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35263650", "totalLiabilities": "19500842", "otherCurrentAssets": "4343778", "totalCurrentAssets": "9686082", "currentLongTermDebt": "1470248", "longTermInvestments": "None", "shortTermInvestments": "3235946", "currentNetReceivables": "564759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39016374", "currentAccountsPayable": "4317835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103425", "shortLongTermDebtTotal": "10491480", "totalShareholderEquity": "20046563", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2108747", "totalCurrentLiabilities": "7896830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11604012", "cashAndShortTermInvestments": "1387209", "commonStockSharesOutstanding": "500050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1387209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7393819", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10017980", "operatingCashflow": "8025640", "capitalExpenditures": "30645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6593932", "cashflowFromInvestment": "-85645", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20380940, "cost_of_revenue": 15533701, "gross_profit": 4847239, "research_and_development": 461752, "selling_general_admin": 7160473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24813568, "depreciation_amortisation": 22101339, "ebitda": -2712229, "interest_expense": 509208, "interest_income": null, "other_non_operating": null, "pretax_income": -7393819, "tax_provision": -2654299, "effective_tax_rate": null, "net_income": -4989870, "net_income_continuing_ops": -7393819, "net_income_to_common": -4989870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387209, "short_term_investments": 3235946, "net_receivables": 564759, "inventory": 198817, "other_current_assets": null, "total_current_assets": 9686082, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39016374, "total_assets": 48702456, "short_term_debt": 1470248, "accounts_payable": 4317835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7896830, "long_term_debt": 9021232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11604012, "total_liabilities": 19500842, "total_debt": 10491480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35263650, "total_equity": 20046563, "shares_outstanding": 500050, "operating_cash_flow": 8025640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85645, "dividends_paid": 109916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6593932, "free_cash_flow": 8056285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24813568", "ebitda": "-2712229", "netIncome": "-4989870", "grossProfit": "4847239", "depreciation": "None", "totalRevenue": "20380940", "costOfRevenue": "15533701", "interestIncome": "59346", "incomeBeforeTax": "-7393819", "interestExpense": "509208", "operatingIncome": "-4230312", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2654299", "reportedCurrency": "USD", "netInterestIncome": "-449862", "nonInterestIncome": "None", "operatingExpenses": "7622225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15533701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22101339", "sellingGeneralAndAdministrative": "7160473", "netIncomeFromContinuingOperations": "-7393819" }, "balance": { "goodwill": "None", "inventory": "198817", "commonStock": "10001", "currentDebt": "None", "investments": "None", "totalAssets": "48702456", "longTermDebt": "9021232", "shortTermDebt": "1470248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35263650", "totalLiabilities": "19500842", "otherCurrentAssets": "4343778", "totalCurrentAssets": "9686082", "currentLongTermDebt": "1470248", "longTermInvestments": "None", "shortTermInvestments": "3235946", "currentNetReceivables": "564759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39016374", "currentAccountsPayable": "4317835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103425", "shortLongTermDebtTotal": "10491480", "totalShareholderEquity": "20046563", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2108747", "totalCurrentLiabilities": "7896830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11604012", "cashAndShortTermInvestments": "1387209", "commonStockSharesOutstanding": "500050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1387209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7393819", "profitLoss": "None", "dividendPayout": "109916", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10017980", "operatingCashflow": "8025640", "capitalExpenditures": "30645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6593932", "cashflowFromInvestment": "-85645", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 980778, "cost_of_revenue": 705668, "gross_profit": 275110, "ebit": -5245116, "ebitda": -4961588, "pretax_income": -5255283, "tax_provision": -733301, "net_income": -4521982, "net_income_to_common": -4521982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21478610, "total_current_assets": 35296270, "total_assets": 131741859, "short_term_debt": 943132, "long_term_debt": 558136, "total_debt": 1501268, "total_liabilities": 3985867, "total_equity": 119394623, "shares_outstanding": 38895830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1491037, "capital_expenditure": 6870, "free_cash_flow": -1484167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9163, "ticker_id": 4636, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5245116", "ebitda": "-4961588", "netIncome": "-4521982", "grossProfit": "275110", "depreciation": "None", "totalRevenue": "980778", "costOfRevenue": "705668", "interestIncome": "121686", "incomeBeforeTax": "-5255283", "interestExpense": "10167", "operatingIncome": "-2652440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-733301", "reportedCurrency": "USD", "netInterestIncome": "111519", "nonInterestIncome": "None", "operatingExpenses": "2927550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283528", "sellingGeneralAndAdministrative": "2927550", "netIncomeFromContinuingOperations": "-5255283" }, "balance": { "goodwill": "None", "inventory": "7699", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "131741859", "longTermDebt": "558136", "shortTermDebt": "943132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303788464", "totalLiabilities": "3985867", "otherCurrentAssets": "4561508", "totalCurrentAssets": "35296270", "currentLongTermDebt": "435447", "longTermInvestments": "61381751", "shortTermInvestments": "9192757", "currentNetReceivables": "55696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96445589", "currentAccountsPayable": "2288863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697004", "totalShareholderEquity": "119394623", "capitalLeaseObligations": "703421", "otherCurrentLiabilities": "2288863", "totalCurrentLiabilities": "943132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3042735", "cashAndShortTermInvestments": "21478610", "commonStockSharesOutstanding": "38895830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21478610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5255283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1496", "operatingCashflow": "-1491037", "capitalExpenditures": "6870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6152", "cashflowFromInvestment": "-2657460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980778, "cost_of_revenue": 705668, "gross_profit": 275110, "research_and_development": null, "selling_general_admin": 2927550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5245116, "depreciation_amortisation": 283528, "ebitda": -4961588, "interest_expense": 10167, "interest_income": null, "other_non_operating": null, "pretax_income": -5255283, "tax_provision": -733301, "effective_tax_rate": null, "net_income": -4521982, "net_income_continuing_ops": -5255283, "net_income_to_common": -4521982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21478610, "short_term_investments": 9192757, "net_receivables": 55696, "inventory": 7699, "other_current_assets": null, "total_current_assets": 35296270, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96445589, "total_assets": 131741859, "short_term_debt": 943132, "accounts_payable": 2288863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943132, "long_term_debt": 558136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042735, "total_liabilities": 3985867, "total_debt": 1501268, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303788464, "total_equity": 119394623, "shares_outstanding": 38895830, "operating_cash_flow": -1491037, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2657460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6152, "free_cash_flow": -1484167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5245116", "ebitda": "-4961588", "netIncome": "-4521982", "grossProfit": "275110", "depreciation": "None", "totalRevenue": "980778", "costOfRevenue": "705668", "interestIncome": "121686", "incomeBeforeTax": "-5255283", "interestExpense": "10167", "operatingIncome": "-2652440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-733301", "reportedCurrency": "USD", "netInterestIncome": "111519", "nonInterestIncome": "None", "operatingExpenses": "2927550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283528", "sellingGeneralAndAdministrative": "2927550", "netIncomeFromContinuingOperations": "-5255283" }, "balance": { "goodwill": "None", "inventory": "7699", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "131741859", "longTermDebt": "558136", "shortTermDebt": "943132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303788464", "totalLiabilities": "3985867", "otherCurrentAssets": "4561508", "totalCurrentAssets": "35296270", "currentLongTermDebt": "435447", "longTermInvestments": "61381751", "shortTermInvestments": "9192757", "currentNetReceivables": "55696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96445589", "currentAccountsPayable": "2288863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697004", "totalShareholderEquity": "119394623", "capitalLeaseObligations": "703421", "otherCurrentLiabilities": "2288863", "totalCurrentLiabilities": "943132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3042735", "cashAndShortTermInvestments": "21478610", "commonStockSharesOutstanding": "38895830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21478610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5255283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1496", "operatingCashflow": "-1491037", "capitalExpenditures": "6870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6152", "cashflowFromInvestment": "-2657460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 1304782, "cost_of_revenue": 844971, "gross_profit": 459811, "ebit": -32647043, "ebitda": -32389142, "pretax_income": -32583919, "tax_provision": 384614, "net_income": -32372455, "net_income_to_common": -32372455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25184990, "total_current_assets": 45278366, "total_assets": 136587114, "short_term_debt": 891313, "long_term_debt": 658799, "total_debt": 1550112, "total_liabilities": 6923965, "total_equity": 121075369, "shares_outstanding": 21359650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -436089, "capital_expenditure": 30389, "free_cash_flow": -405700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9164, "ticker_id": 4636, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32647043", "ebitda": "-32389142", "netIncome": "-32372455", "grossProfit": "459811", "depreciation": "None", "totalRevenue": "1304782", "costOfRevenue": "844971", "interestIncome": "513650", "incomeBeforeTax": "-32583919", "interestExpense": "-117673", "operatingIncome": "-4493954", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "384614", "reportedCurrency": "USD", "netInterestIncome": "576774", "nonInterestIncome": "None", "operatingExpenses": "4953765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257901", "sellingGeneralAndAdministrative": "-8800510", "netIncomeFromContinuingOperations": "-32968533" }, "balance": { "goodwill": "None", "inventory": "6215", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "136587114", "longTermDebt": "658799", "shortTermDebt": "891313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299266482", "totalLiabilities": "6923965", "otherCurrentAssets": "5346844", "totalCurrentAssets": "45278366", "currentLongTermDebt": "312397", "longTermInvestments": "58885038", "shortTermInvestments": "14683317", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91308748", "currentAccountsPayable": "5041818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882147", "totalShareholderEquity": "121075369", "capitalLeaseObligations": "910951", "otherCurrentLiabilities": "-600424", "totalCurrentLiabilities": "5933131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990834", "cashAndShortTermInvestments": "25184990", "commonStockSharesOutstanding": "21359650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25184990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32372455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3359", "operatingCashflow": "-436089", "capitalExpenditures": "30389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897612", "cashflowFromInvestment": "1636385", "stockBasedCompensation": "1580125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584602", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304782, "cost_of_revenue": 844971, "gross_profit": 459811, "research_and_development": null, "selling_general_admin": -8800510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32647043, "depreciation_amortisation": 257901, "ebitda": -32389142, "interest_expense": -117673, "interest_income": null, "other_non_operating": null, "pretax_income": -32583919, "tax_provision": 384614, "effective_tax_rate": null, "net_income": -32372455, "net_income_continuing_ops": -32968533, "net_income_to_common": -32372455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25184990, "short_term_investments": 14683317, "net_receivables": 57000, "inventory": 6215, "other_current_assets": null, "total_current_assets": 45278366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91308748, "total_assets": 136587114, "short_term_debt": 891313, "accounts_payable": 5041818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5933131, "long_term_debt": 658799, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990834, "total_liabilities": 6923965, "total_debt": 1550112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299266482, "total_equity": 121075369, "shares_outstanding": 21359650, "operating_cash_flow": -436089, "stock_based_compensation": 1580125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30389, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1636385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -897612, "free_cash_flow": -405700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32647043", "ebitda": "-32389142", "netIncome": "-32372455", "grossProfit": "459811", "depreciation": "None", "totalRevenue": "1304782", "costOfRevenue": "844971", "interestIncome": "513650", "incomeBeforeTax": "-32583919", "interestExpense": "-117673", "operatingIncome": "-4493954", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "384614", "reportedCurrency": "USD", "netInterestIncome": "576774", "nonInterestIncome": "None", "operatingExpenses": "4953765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257901", "sellingGeneralAndAdministrative": "-8800510", "netIncomeFromContinuingOperations": "-32968533" }, "balance": { "goodwill": "None", "inventory": "6215", "commonStock": "39402", "currentDebt": "None", "investments": "None", "totalAssets": "136587114", "longTermDebt": "658799", "shortTermDebt": "891313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299266482", "totalLiabilities": "6923965", "otherCurrentAssets": "5346844", "totalCurrentAssets": "45278366", "currentLongTermDebt": "312397", "longTermInvestments": "58885038", "shortTermInvestments": "14683317", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91308748", "currentAccountsPayable": "5041818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1882147", "totalShareholderEquity": "121075369", "capitalLeaseObligations": "910951", "otherCurrentLiabilities": "-600424", "totalCurrentLiabilities": "5933131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990834", "cashAndShortTermInvestments": "25184990", "commonStockSharesOutstanding": "21359650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25184990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32372455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3359", "operatingCashflow": "-436089", "capitalExpenditures": "30389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897612", "cashflowFromInvestment": "1636385", "stockBasedCompensation": "1580125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584602", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 998828, "cost_of_revenue": 756369, "gross_profit": 242459, "ebit": 2002995, "ebitda": 2320093, "pretax_income": 1968525, "tax_provision": 4524, "net_income": 1512431, "net_income_to_common": 1512431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25459416, "total_current_assets": 44776998, "total_assets": 169106722, "short_term_debt": 1960801, "long_term_debt": 74057, "total_debt": 2034858, "total_liabilities": 4711668, "total_equity": 155680858, "shares_outstanding": 16465251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 883369, "capital_expenditure": 61009, "free_cash_flow": 944378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9166, "ticker_id": 4636, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2002995", "ebitda": "2320093", "netIncome": "1512431", "grossProfit": "242459", "depreciation": "None", "totalRevenue": "998828", "costOfRevenue": "756369", "interestIncome": "2167431", "incomeBeforeTax": "1968525", "interestExpense": "34470", "operatingIncome": "-2578978", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4524", "reportedCurrency": "USD", "netInterestIncome": "2132961", "nonInterestIncome": "None", "operatingExpenses": "2821437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317098", "sellingGeneralAndAdministrative": "2250156", "netIncomeFromContinuingOperations": "1964001" }, "balance": { "goodwill": "None", "inventory": "23520", "commonStock": "39103", "currentDebt": "None", "investments": "None", "totalAssets": "169106722", "longTermDebt": "74057", "shortTermDebt": "1960801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266894027", "totalLiabilities": "4711668", "otherCurrentAssets": "5364793", "totalCurrentAssets": "44776998", "currentLongTermDebt": "1278440", "longTermInvestments": "91311223", "shortTermInvestments": "13866398", "currentNetReceivables": "62870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124329724", "currentAccountsPayable": "2269430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442238", "totalShareholderEquity": "155680858", "capitalLeaseObligations": "1089741", "otherCurrentLiabilities": "2248189", "totalCurrentLiabilities": "4230231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481437", "cashAndShortTermInvestments": "25459416", "commonStockSharesOutstanding": "16465251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25459416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16859282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4121", "operatingCashflow": "883369", "capitalExpenditures": "61009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328434", "cashflowFromInvestment": "-1061394", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998828, "cost_of_revenue": 756369, "gross_profit": 242459, "research_and_development": null, "selling_general_admin": 2250156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2002995, "depreciation_amortisation": 317098, "ebitda": 2320093, "interest_expense": 34470, "interest_income": null, "other_non_operating": null, "pretax_income": 1968525, "tax_provision": 4524, "effective_tax_rate": null, "net_income": 1512431, "net_income_continuing_ops": 1964001, "net_income_to_common": 1512431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25459416, "short_term_investments": 13866398, "net_receivables": 62870, "inventory": 23520, "other_current_assets": null, "total_current_assets": 44776998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124329724, "total_assets": 169106722, "short_term_debt": 1960801, "accounts_payable": 2269430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4230231, "long_term_debt": 74057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481437, "total_liabilities": 4711668, "total_debt": 2034858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266894027, "total_equity": 155680858, "shares_outstanding": 16465251, "operating_cash_flow": 883369, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328434, "free_cash_flow": 944378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2002995", "ebitda": "2320093", "netIncome": "1512431", "grossProfit": "242459", "depreciation": "None", "totalRevenue": "998828", "costOfRevenue": "756369", "interestIncome": "2167431", "incomeBeforeTax": "1968525", "interestExpense": "34470", "operatingIncome": "-2578978", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4524", "reportedCurrency": "USD", "netInterestIncome": "2132961", "nonInterestIncome": "None", "operatingExpenses": "2821437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317098", "sellingGeneralAndAdministrative": "2250156", "netIncomeFromContinuingOperations": "1964001" }, "balance": { "goodwill": "None", "inventory": "23520", "commonStock": "39103", "currentDebt": "None", "investments": "None", "totalAssets": "169106722", "longTermDebt": "74057", "shortTermDebt": "1960801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266894027", "totalLiabilities": "4711668", "otherCurrentAssets": "5364793", "totalCurrentAssets": "44776998", "currentLongTermDebt": "1278440", "longTermInvestments": "91311223", "shortTermInvestments": "13866398", "currentNetReceivables": "62870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124329724", "currentAccountsPayable": "2269430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442238", "totalShareholderEquity": "155680858", "capitalLeaseObligations": "1089741", "otherCurrentLiabilities": "2248189", "totalCurrentLiabilities": "4230231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481437", "cashAndShortTermInvestments": "25459416", "commonStockSharesOutstanding": "16465251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25459416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16859282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4121", "operatingCashflow": "883369", "capitalExpenditures": "61009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328434", "cashflowFromInvestment": "-1061394", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 1098962, "cost_of_revenue": 843046, "gross_profit": 255916, "ebit": -8809057, "ebitda": -8514216, "pretax_income": -8841142, "tax_provision": null, "net_income": -8221441, "net_income_to_common": -8221441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25584862, "total_current_assets": 44006537, "total_assets": 86011525, "short_term_debt": 1867200, "long_term_debt": 82794, "total_debt": 1949994, "total_liabilities": 4738149, "total_equity": 72815179, "shares_outstanding": 11570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2618658, "capital_expenditure": 83598, "free_cash_flow": -2535060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9167, "ticker_id": 4636, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8809057", "ebitda": "-8514216", "netIncome": "-8221441", "grossProfit": "255916", "depreciation": "None", "totalRevenue": "1098962", "costOfRevenue": "843046", "interestIncome": "142632", "incomeBeforeTax": "-8841142", "interestExpense": "32085", "operatingIncome": "-2755461", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110547", "nonInterestIncome": "None", "operatingExpenses": "3011377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294841", "sellingGeneralAndAdministrative": "2954942", "netIncomeFromContinuingOperations": "-8841142" }, "balance": { "goodwill": "None", "inventory": "9797", "commonStock": "11709", "currentDebt": "None", "investments": "None", "totalAssets": "86011525", "longTermDebt": "82794", "shortTermDebt": "1867200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268406458", "totalLiabilities": "4738149", "otherCurrentAssets": "318327", "totalCurrentAssets": "44006537", "currentLongTermDebt": "1170666", "longTermInvestments": "7999645", "shortTermInvestments": "7016000", "currentNetReceivables": "11077549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42004988", "currentAccountsPayable": "2188191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534327", "totalShareholderEquity": "72815179", "capitalLeaseObligations": "1280867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4071022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667127", "cashAndShortTermInvestments": "25584862", "commonStockSharesOutstanding": "11570852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25584862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8841142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6061", "operatingCashflow": "-2618658", "capitalExpenditures": "83598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7208", "cashflowFromInvestment": "2137417", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098962, "cost_of_revenue": 843046, "gross_profit": 255916, "research_and_development": null, "selling_general_admin": 2954942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8809057, "depreciation_amortisation": 294841, "ebitda": -8514216, "interest_expense": 32085, "interest_income": null, "other_non_operating": null, "pretax_income": -8841142, "tax_provision": null, "effective_tax_rate": null, "net_income": -8221441, "net_income_continuing_ops": -8841142, "net_income_to_common": -8221441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25584862, "short_term_investments": 7016000, "net_receivables": 11077549, "inventory": 9797, "other_current_assets": null, "total_current_assets": 44006537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42004988, "total_assets": 86011525, "short_term_debt": 1867200, "accounts_payable": 2188191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071022, "long_term_debt": 82794, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667127, "total_liabilities": 4738149, "total_debt": 1949994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268406458, "total_equity": 72815179, "shares_outstanding": 11570852, "operating_cash_flow": -2618658, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83598, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2137417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7208, "free_cash_flow": -2535060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8809057", "ebitda": "-8514216", "netIncome": "-8221441", "grossProfit": "255916", "depreciation": "None", "totalRevenue": "1098962", "costOfRevenue": "843046", "interestIncome": "142632", "incomeBeforeTax": "-8841142", "interestExpense": "32085", "operatingIncome": "-2755461", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110547", "nonInterestIncome": "None", "operatingExpenses": "3011377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294841", "sellingGeneralAndAdministrative": "2954942", "netIncomeFromContinuingOperations": "-8841142" }, "balance": { "goodwill": "None", "inventory": "9797", "commonStock": "11709", "currentDebt": "None", "investments": "None", "totalAssets": "86011525", "longTermDebt": "82794", "shortTermDebt": "1867200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268406458", "totalLiabilities": "4738149", "otherCurrentAssets": "318327", "totalCurrentAssets": "44006537", "currentLongTermDebt": "1170666", "longTermInvestments": "7999645", "shortTermInvestments": "7016000", "currentNetReceivables": "11077549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42004988", "currentAccountsPayable": "2188191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534327", "totalShareholderEquity": "72815179", "capitalLeaseObligations": "1280867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4071022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667127", "cashAndShortTermInvestments": "25584862", "commonStockSharesOutstanding": "11570852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25584862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8841142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6061", "operatingCashflow": "-2618658", "capitalExpenditures": "83598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7208", "cashflowFromInvestment": "2137417", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 1068303, "cost_of_revenue": 777529, "gross_profit": 290774, "ebit": -9410826, "ebitda": -9082018, "pretax_income": -9461944, "tax_provision": 42948, "net_income": -8333477, "net_income_to_common": -8333477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25194810, "total_current_assets": 54055693, "total_assets": 90464745, "short_term_debt": 1849778, "long_term_debt": 86323, "total_debt": 1936101, "total_liabilities": 5654372, "total_equity": 76363155, "shares_outstanding": 10701411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3756154, "capital_expenditure": 61244, "free_cash_flow": -3694910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9168, "ticker_id": 4636, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9410826", "ebitda": "-9082018", "netIncome": "-8333477", "grossProfit": "290774", "depreciation": "None", "totalRevenue": "1068303", "costOfRevenue": "777529", "interestIncome": "144517", "incomeBeforeTax": "-9461944", "interestExpense": "51118", "operatingIncome": "-3932118", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42948", "reportedCurrency": "USD", "netInterestIncome": "93399", "nonInterestIncome": "None", "operatingExpenses": "4222892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328808", "sellingGeneralAndAdministrative": "3595412", "netIncomeFromContinuingOperations": "-9504892" }, "balance": { "goodwill": "None", "inventory": "4891", "commonStock": "10735", "currentDebt": "None", "investments": "None", "totalAssets": "90464745", "longTermDebt": "86323", "shortTermDebt": "1849778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260185017", "totalLiabilities": "5654372", "otherCurrentAssets": "1510697", "totalCurrentAssets": "54055693", "currentLongTermDebt": "1142504", "longTermInvestments": "None", "shortTermInvestments": "18053296", "currentNetReceivables": "9291999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36409052", "currentAccountsPayable": "2953619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685881", "totalShareholderEquity": "76363155", "capitalLeaseObligations": "1457054", "otherCurrentLiabilities": "2937722", "totalCurrentLiabilities": "4818269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836103", "cashAndShortTermInvestments": "25194810", "commonStockSharesOutstanding": "10701411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25194810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1007", "operatingCashflow": "-3756154", "capitalExpenditures": "61244", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2333452", "cashflowFromInvestment": "-461505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068303, "cost_of_revenue": 777529, "gross_profit": 290774, "research_and_development": null, "selling_general_admin": 3595412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9410826, "depreciation_amortisation": 328808, "ebitda": -9082018, "interest_expense": 51118, "interest_income": null, "other_non_operating": null, "pretax_income": -9461944, "tax_provision": 42948, "effective_tax_rate": null, "net_income": -8333477, "net_income_continuing_ops": -9504892, "net_income_to_common": -8333477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25194810, "short_term_investments": 18053296, "net_receivables": 9291999, "inventory": 4891, "other_current_assets": null, "total_current_assets": 54055693, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36409052, "total_assets": 90464745, "short_term_debt": 1849778, "accounts_payable": 2953619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4818269, "long_term_debt": 86323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836103, "total_liabilities": 5654372, "total_debt": 1936101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260185017, "total_equity": 76363155, "shares_outstanding": 10701411, "operating_cash_flow": -3756154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61244, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2333452, "free_cash_flow": -3694910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9410826", "ebitda": "-9082018", "netIncome": "-8333477", "grossProfit": "290774", "depreciation": "None", "totalRevenue": "1068303", "costOfRevenue": "777529", "interestIncome": "144517", "incomeBeforeTax": "-9461944", "interestExpense": "51118", "operatingIncome": "-3932118", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42948", "reportedCurrency": "USD", "netInterestIncome": "93399", "nonInterestIncome": "None", "operatingExpenses": "4222892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328808", "sellingGeneralAndAdministrative": "3595412", "netIncomeFromContinuingOperations": "-9504892" }, "balance": { "goodwill": "None", "inventory": "4891", "commonStock": "10735", "currentDebt": "None", "investments": "None", "totalAssets": "90464745", "longTermDebt": "86323", "shortTermDebt": "1849778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260185017", "totalLiabilities": "5654372", "otherCurrentAssets": "1510697", "totalCurrentAssets": "54055693", "currentLongTermDebt": "1142504", "longTermInvestments": "None", "shortTermInvestments": "18053296", "currentNetReceivables": "9291999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36409052", "currentAccountsPayable": "2953619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685881", "totalShareholderEquity": "76363155", "capitalLeaseObligations": "1457054", "otherCurrentLiabilities": "2937722", "totalCurrentLiabilities": "4818269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836103", "cashAndShortTermInvestments": "25194810", "commonStockSharesOutstanding": "10701411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25194810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1007", "operatingCashflow": "-3756154", "capitalExpenditures": "61244", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2333452", "cashflowFromInvestment": "-461505", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 8941935, "cost_of_revenue": 4344475, "gross_profit": 4597460, "ebit": 2980003, "ebitda": 3307319, "pretax_income": 2979486, "tax_provision": 150786, "net_income": 2326523, "net_income_to_common": 2326523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27243787, "total_current_assets": 59760342, "total_assets": 96761977, "short_term_debt": 1870738, "long_term_debt": 93241, "total_debt": 1963979, "total_liabilities": 6563126, "total_equity": 81331066, "shares_outstanding": 9235119, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13907463, "capital_expenditure": 35162, "free_cash_flow": 13942625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9169, "ticker_id": 4636, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2980003", "ebitda": "3307319", "netIncome": "2326523", "grossProfit": "4597460", "depreciation": "None", "totalRevenue": "8941935", "costOfRevenue": "4344475", "interestIncome": "180136", "incomeBeforeTax": "2979486", "interestExpense": "517", "operatingIncome": "1922688", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150786", "reportedCurrency": "USD", "netInterestIncome": "179619", "nonInterestIncome": "None", "operatingExpenses": "2674772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327316", "sellingGeneralAndAdministrative": "2573153", "netIncomeFromContinuingOperations": "2828700" }, "balance": { "goodwill": "0", "inventory": "4913", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96761977", "longTermDebt": "93241", "shortTermDebt": "1870738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251851540", "totalLiabilities": "6563126", "otherCurrentAssets": "1357917", "totalCurrentAssets": "59760342", "currentLongTermDebt": "1338853", "longTermInvestments": "0", "shortTermInvestments": "21364662", "currentNetReceivables": "9789063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001635", "currentAccountsPayable": "3605863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957263", "totalShareholderEquity": "81331066", "capitalLeaseObligations": "1525169", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5476601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086525", "cashAndShortTermInvestments": "27243787", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27243787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2828700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "253", "operatingCashflow": "13907463", "capitalExpenditures": "35162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48473", "cashflowFromInvestment": "-1239628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8941935, "cost_of_revenue": 4344475, "gross_profit": 4597460, "research_and_development": null, "selling_general_admin": 2573153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2980003, "depreciation_amortisation": 327316, "ebitda": 3307319, "interest_expense": 517, "interest_income": null, "other_non_operating": null, "pretax_income": 2979486, "tax_provision": 150786, "effective_tax_rate": null, "net_income": 2326523, "net_income_continuing_ops": 2828700, "net_income_to_common": 2326523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27243787, "short_term_investments": 21364662, "net_receivables": 9789063, "inventory": 4913, "other_current_assets": null, "total_current_assets": 59760342, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37001635, "total_assets": 96761977, "short_term_debt": 1870738, "accounts_payable": 3605863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5476601, "long_term_debt": 93241, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086525, "total_liabilities": 6563126, "total_debt": 1963979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251851540, "total_equity": 81331066, "shares_outstanding": 9235119, "operating_cash_flow": 13907463, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1239628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48473, "free_cash_flow": 13942625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2980003", "ebitda": "3307319", "netIncome": "2326523", "grossProfit": "4597460", "depreciation": "None", "totalRevenue": "8941935", "costOfRevenue": "4344475", "interestIncome": "180136", "incomeBeforeTax": "2979486", "interestExpense": "517", "operatingIncome": "1922688", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150786", "reportedCurrency": "USD", "netInterestIncome": "179619", "nonInterestIncome": "None", "operatingExpenses": "2674772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327316", "sellingGeneralAndAdministrative": "2573153", "netIncomeFromContinuingOperations": "2828700" }, "balance": { "goodwill": "0", "inventory": "4913", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96761977", "longTermDebt": "93241", "shortTermDebt": "1870738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251851540", "totalLiabilities": "6563126", "otherCurrentAssets": "1357917", "totalCurrentAssets": "59760342", "currentLongTermDebt": "1338853", "longTermInvestments": "0", "shortTermInvestments": "21364662", "currentNetReceivables": "9789063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37001635", "currentAccountsPayable": "3605863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2957263", "totalShareholderEquity": "81331066", "capitalLeaseObligations": "1525169", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5476601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086525", "cashAndShortTermInvestments": "27243787", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27243787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2828700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "253", "operatingCashflow": "13907463", "capitalExpenditures": "35162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48473", "cashflowFromInvestment": "-1239628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 4960711, "cost_of_revenue": 2949824, "gross_profit": 2010887, "ebit": -204222, "ebitda": 79958, "pretax_income": 1469239, "tax_provision": -247124, "net_income": 1716363, "net_income_to_common": 1716363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16679183, "total_current_assets": 57081624, "total_assets": 98788837, "short_term_debt": 1324601, "long_term_debt": 1058226, "total_debt": 2382827, "total_liabilities": 5390173, "total_equity": 84201420, "shares_outstanding": 9235119, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2854167, "capital_expenditure": 32098, "free_cash_flow": -2822069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9171, "ticker_id": 4636, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204222", "ebitda": "79958", "netIncome": "1716363", "grossProfit": "2010887", "depreciation": "None", "totalRevenue": "4960711", "costOfRevenue": "2949824", "interestIncome": "70216", "incomeBeforeTax": "1469239", "interestExpense": "656", "operatingIncome": "-963781", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-247124", "reportedCurrency": "USD", "netInterestIncome": "60670", "nonInterestIncome": "None", "operatingExpenses": "2974668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284180", "sellingGeneralAndAdministrative": "2215109", "netIncomeFromContinuingOperations": "1469239" }, "balance": { "goodwill": "0", "inventory": "3049", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "98788837", "longTermDebt": "1058226", "shortTermDebt": "1324601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254178065", "totalLiabilities": "5390173", "otherCurrentAssets": "12985996", "totalCurrentAssets": "57081624", "currentLongTermDebt": "383245", "longTermInvestments": "None", "shortTermInvestments": "27320775", "currentNetReceivables": "92621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41707213", "currentAccountsPayable": "2043480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344592", "totalShareholderEquity": "84201420", "capitalLeaseObligations": "1903121", "otherCurrentLiabilities": "29635", "totalCurrentLiabilities": "3370182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019991", "cashAndShortTermInvestments": "16679183", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16679183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1716363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2567791", "operatingCashflow": "-2854167", "capitalExpenditures": "32098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19040", "cashflowFromInvestment": "-908921", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4960711, "cost_of_revenue": 2949824, "gross_profit": 2010887, "research_and_development": null, "selling_general_admin": 2215109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204222, "depreciation_amortisation": 284180, "ebitda": 79958, "interest_expense": 656, "interest_income": null, "other_non_operating": null, "pretax_income": 1469239, "tax_provision": -247124, "effective_tax_rate": null, "net_income": 1716363, "net_income_continuing_ops": 1469239, "net_income_to_common": 1716363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16679183, "short_term_investments": 27320775, "net_receivables": 92621, "inventory": 3049, "other_current_assets": null, "total_current_assets": 57081624, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41707213, "total_assets": 98788837, "short_term_debt": 1324601, "accounts_payable": 2043480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3370182, "long_term_debt": 1058226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019991, "total_liabilities": 5390173, "total_debt": 2382827, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254178065, "total_equity": 84201420, "shares_outstanding": 9235119, "operating_cash_flow": -2854167, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19040, "free_cash_flow": -2822069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204222", "ebitda": "79958", "netIncome": "1716363", "grossProfit": "2010887", "depreciation": "None", "totalRevenue": "4960711", "costOfRevenue": "2949824", "interestIncome": "70216", "incomeBeforeTax": "1469239", "interestExpense": "656", "operatingIncome": "-963781", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-247124", "reportedCurrency": "USD", "netInterestIncome": "60670", "nonInterestIncome": "None", "operatingExpenses": "2974668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284180", "sellingGeneralAndAdministrative": "2215109", "netIncomeFromContinuingOperations": "1469239" }, "balance": { "goodwill": "0", "inventory": "3049", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "98788837", "longTermDebt": "1058226", "shortTermDebt": "1324601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254178065", "totalLiabilities": "5390173", "otherCurrentAssets": "12985996", "totalCurrentAssets": "57081624", "currentLongTermDebt": "383245", "longTermInvestments": "None", "shortTermInvestments": "27320775", "currentNetReceivables": "92621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41707213", "currentAccountsPayable": "2043480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344592", "totalShareholderEquity": "84201420", "capitalLeaseObligations": "1903121", "otherCurrentLiabilities": "29635", "totalCurrentLiabilities": "3370182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019991", "cashAndShortTermInvestments": "16679183", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16679183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1716363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2567791", "operatingCashflow": "-2854167", "capitalExpenditures": "32098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19040", "cashflowFromInvestment": "-908921", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 1127046, "cost_of_revenue": 829958, "gross_profit": 297088, "ebit": -2501049, "ebitda": -2193104, "pretax_income": -1149965, "tax_provision": 89149, "net_income": -1239114, "net_income_to_common": -1239114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18932861, "total_current_assets": 47949795, "total_assets": 93460821, "short_term_debt": 1264204, "long_term_debt": 1091060, "total_debt": 2355264, "total_liabilities": 5764618, "total_equity": 79418743, "shares_outstanding": 9235119, "goodwill_and_intangibles": 60278 }, "cash_flow": { "operating_cash_flow": -4388000, "capital_expenditure": 33417, "free_cash_flow": -4354583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9172, "ticker_id": 4636, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2501049", "ebitda": "-2193104", "netIncome": "-1239114", "grossProfit": "297088", "depreciation": "None", "totalRevenue": "1127046", "costOfRevenue": "829958", "interestIncome": "178264", "incomeBeforeTax": "-1149965", "interestExpense": "94091", "operatingIncome": "-2809472", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89149", "reportedCurrency": "USD", "netInterestIncome": "84173", "nonInterestIncome": "None", "operatingExpenses": "3106560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307945", "sellingGeneralAndAdministrative": "2798137", "netIncomeFromContinuingOperations": "-1149965" }, "balance": { "goodwill": "60278", "inventory": "6033", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "93460821", "longTermDebt": "1091060", "shortTermDebt": "1264204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255894428", "totalLiabilities": "5764618", "otherCurrentAssets": "1102659", "totalCurrentAssets": "47949795", "currentLongTermDebt": "335374", "longTermInvestments": "None", "shortTermInvestments": "17892964", "currentNetReceivables": "10015278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45511026", "currentAccountsPayable": "2455899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3306619", "totalShareholderEquity": "79418743", "capitalLeaseObligations": "1880185", "otherCurrentLiabilities": "89635", "totalCurrentLiabilities": "3722203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2042415", "cashAndShortTermInvestments": "18932861", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18932861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2137", "operatingCashflow": "-4388000", "capitalExpenditures": "33417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21111388", "cashflowFromInvestment": "21375358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1127046, "cost_of_revenue": 829958, "gross_profit": 297088, "research_and_development": null, "selling_general_admin": 2798137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2501049, "depreciation_amortisation": 307945, "ebitda": -2193104, "interest_expense": 94091, "interest_income": null, "other_non_operating": null, "pretax_income": -1149965, "tax_provision": 89149, "effective_tax_rate": null, "net_income": -1239114, "net_income_continuing_ops": -1149965, "net_income_to_common": -1239114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18932861, "short_term_investments": 17892964, "net_receivables": 10015278, "inventory": 6033, "other_current_assets": null, "total_current_assets": 47949795, "net_ppe": null, "goodwill": 60278, "intangible_assets": null, "goodwill_and_intangibles": 60278, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45511026, "total_assets": 93460821, "short_term_debt": 1264204, "accounts_payable": 2455899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722203, "long_term_debt": 1091060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2042415, "total_liabilities": 5764618, "total_debt": 2355264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255894428, "total_equity": 79418743, "shares_outstanding": 9235119, "operating_cash_flow": -4388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33417, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21375358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21111388, "free_cash_flow": -4354583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2501049", "ebitda": "-2193104", "netIncome": "-1239114", "grossProfit": "297088", "depreciation": "None", "totalRevenue": "1127046", "costOfRevenue": "829958", "interestIncome": "178264", "incomeBeforeTax": "-1149965", "interestExpense": "94091", "operatingIncome": "-2809472", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89149", "reportedCurrency": "USD", "netInterestIncome": "84173", "nonInterestIncome": "None", "operatingExpenses": "3106560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307945", "sellingGeneralAndAdministrative": "2798137", "netIncomeFromContinuingOperations": "-1149965" }, "balance": { "goodwill": "60278", "inventory": "6033", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "93460821", "longTermDebt": "1091060", "shortTermDebt": "1264204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255894428", "totalLiabilities": "5764618", "otherCurrentAssets": "1102659", "totalCurrentAssets": "47949795", "currentLongTermDebt": "335374", "longTermInvestments": "None", "shortTermInvestments": "17892964", "currentNetReceivables": "10015278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45511026", "currentAccountsPayable": "2455899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3306619", "totalShareholderEquity": "79418743", "capitalLeaseObligations": "1880185", "otherCurrentLiabilities": "89635", "totalCurrentLiabilities": "3722203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2042415", "cashAndShortTermInvestments": "18932861", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18932861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2137", "operatingCashflow": "-4388000", "capitalExpenditures": "33417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21111388", "cashflowFromInvestment": "21375358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 6086207, "cost_of_revenue": 4658367, "gross_profit": 1427840, "ebit": -7294669, "ebitda": -6985974, "pretax_income": -7313792, "tax_provision": 47226, "net_income": -6769658, "net_income_to_common": -6769658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23727542, "total_current_assets": 48132390, "total_assets": 96710288, "short_term_debt": 958212, "long_term_debt": 1063325, "total_debt": 2021537, "total_liabilities": 6670132, "total_equity": 81668692, "shares_outstanding": 9235119, "goodwill_and_intangibles": 60149 }, "cash_flow": { "operating_cash_flow": -1509247, "capital_expenditure": 2072, "free_cash_flow": -1507175, "dividends_paid": 214933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9173, "ticker_id": 4636, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7294669", "ebitda": "-6985974", "netIncome": "-6769658", "grossProfit": "1427840", "depreciation": "None", "totalRevenue": "6086207", "costOfRevenue": "4658367", "interestIncome": "249329", "incomeBeforeTax": "-7313792", "interestExpense": "19123", "operatingIncome": "-2266513", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47226", "reportedCurrency": "USD", "netInterestIncome": "230206", "nonInterestIncome": "None", "operatingExpenses": "3694353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308695", "sellingGeneralAndAdministrative": "3250854", "netIncomeFromContinuingOperations": "-7313792" }, "balance": { "goodwill": "60149", "inventory": "6413", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96710288", "longTermDebt": "1063325", "shortTermDebt": "958212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254655314", "totalLiabilities": "6670132", "otherCurrentAssets": "1825439", "totalCurrentAssets": "48132390", "currentLongTermDebt": "380376", "longTermInvestments": "None", "shortTermInvestments": "16892112", "currentNetReceivables": "5680884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48577898", "currentAccountsPayable": "3675428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2992604", "totalShareholderEquity": "81668692", "capitalLeaseObligations": "1548903", "otherCurrentLiabilities": "3018750", "totalCurrentLiabilities": "4635740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2034392", "cashAndShortTermInvestments": "23727542", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23727542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7313792", "profitLoss": "None", "dividendPayout": "214933", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1983224", "operatingCashflow": "-1509247", "capitalExpenditures": "2072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240182", "cashflowFromInvestment": "-1758503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6086207, "cost_of_revenue": 4658367, "gross_profit": 1427840, "research_and_development": null, "selling_general_admin": 3250854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7294669, "depreciation_amortisation": 308695, "ebitda": -6985974, "interest_expense": 19123, "interest_income": null, "other_non_operating": null, "pretax_income": -7313792, "tax_provision": 47226, "effective_tax_rate": null, "net_income": -6769658, "net_income_continuing_ops": -7313792, "net_income_to_common": -6769658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23727542, "short_term_investments": 16892112, "net_receivables": 5680884, "inventory": 6413, "other_current_assets": null, "total_current_assets": 48132390, "net_ppe": null, "goodwill": 60149, "intangible_assets": null, "goodwill_and_intangibles": 60149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48577898, "total_assets": 96710288, "short_term_debt": 958212, "accounts_payable": 3675428, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635740, "long_term_debt": 1063325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2034392, "total_liabilities": 6670132, "total_debt": 2021537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254655314, "total_equity": 81668692, "shares_outstanding": 9235119, "operating_cash_flow": -1509247, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1758503, "dividends_paid": 214933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240182, "free_cash_flow": -1507175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7294669", "ebitda": "-6985974", "netIncome": "-6769658", "grossProfit": "1427840", "depreciation": "None", "totalRevenue": "6086207", "costOfRevenue": "4658367", "interestIncome": "249329", "incomeBeforeTax": "-7313792", "interestExpense": "19123", "operatingIncome": "-2266513", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47226", "reportedCurrency": "USD", "netInterestIncome": "230206", "nonInterestIncome": "None", "operatingExpenses": "3694353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308695", "sellingGeneralAndAdministrative": "3250854", "netIncomeFromContinuingOperations": "-7313792" }, "balance": { "goodwill": "60149", "inventory": "6413", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "96710288", "longTermDebt": "1063325", "shortTermDebt": "958212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254655314", "totalLiabilities": "6670132", "otherCurrentAssets": "1825439", "totalCurrentAssets": "48132390", "currentLongTermDebt": "380376", "longTermInvestments": "None", "shortTermInvestments": "16892112", "currentNetReceivables": "5680884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48577898", "currentAccountsPayable": "3675428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2992604", "totalShareholderEquity": "81668692", "capitalLeaseObligations": "1548903", "otherCurrentLiabilities": "3018750", "totalCurrentLiabilities": "4635740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2034392", "cashAndShortTermInvestments": "23727542", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23727542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7313792", "profitLoss": "None", "dividendPayout": "214933", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1983224", "operatingCashflow": "-1509247", "capitalExpenditures": "2072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240182", "cashflowFromInvestment": "-1758503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 1017524, "cost_of_revenue": 1567376, "gross_profit": -549852, "ebit": -2959664, "ebitda": null, "pretax_income": -34068911, "tax_provision": null, "net_income": -33269060, "net_income_to_common": -33269060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26921727, "total_current_assets": 55461235, "total_assets": 126314028, "short_term_debt": null, "long_term_debt": 126182, "total_debt": 126182, "total_liabilities": 9066700, "total_equity": 108645766, "shares_outstanding": 9235119, "goodwill_and_intangibles": 60343 }, "cash_flow": { "operating_cash_flow": -776852, "capital_expenditure": 4396, "free_cash_flow": -772456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9174, "ticker_id": 4636, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33269060", "grossProfit": "-549852", "depreciation": "None", "totalRevenue": "1017524", "costOfRevenue": "1567376", "interestIncome": "296210", "incomeBeforeTax": "-34068911", "interestExpense": "None", "operatingIncome": "-2959664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "292231", "nonInterestIncome": "None", "operatingExpenses": "3977188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2409812", "netIncomeFromContinuingOperations": "-34116137" }, "balance": { "goodwill": "60343", "inventory": "5561", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126314028", "longTermDebt": "126182", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247885656", "totalLiabilities": "9066700", "otherCurrentAssets": "None", "totalCurrentAssets": "55461235", "currentLongTermDebt": "47613", "longTermInvestments": "None", "shortTermInvestments": "21624085", "currentNetReceivables": "77517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70852793", "currentAccountsPayable": "4372792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108645766", "capitalLeaseObligations": "1499263", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8114304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952396", "cashAndShortTermInvestments": "26921727", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26921727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33269060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566948", "operatingCashflow": "-776852", "capitalExpenditures": "4396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221071", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017524, "cost_of_revenue": 1567376, "gross_profit": -549852, "research_and_development": null, "selling_general_admin": 2409812, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2959664, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34068911, "tax_provision": null, "effective_tax_rate": null, "net_income": -33269060, "net_income_continuing_ops": -34116137, "net_income_to_common": -33269060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26921727, "short_term_investments": 21624085, "net_receivables": 77517, "inventory": 5561, "other_current_assets": null, "total_current_assets": 55461235, "net_ppe": null, "goodwill": 60343, "intangible_assets": null, "goodwill_and_intangibles": 60343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70852793, "total_assets": 126314028, "short_term_debt": null, "accounts_payable": 4372792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8114304, "long_term_debt": 126182, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952396, "total_liabilities": 9066700, "total_debt": 126182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247885656, "total_equity": 108645766, "shares_outstanding": 9235119, "operating_cash_flow": -776852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4396, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221071, "free_cash_flow": -772456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33269060", "grossProfit": "-549852", "depreciation": "None", "totalRevenue": "1017524", "costOfRevenue": "1567376", "interestIncome": "296210", "incomeBeforeTax": "-34068911", "interestExpense": "None", "operatingIncome": "-2959664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "292231", "nonInterestIncome": "None", "operatingExpenses": "3977188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2409812", "netIncomeFromContinuingOperations": "-34116137" }, "balance": { "goodwill": "60343", "inventory": "5561", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126314028", "longTermDebt": "126182", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247885656", "totalLiabilities": "9066700", "otherCurrentAssets": "None", "totalCurrentAssets": "55461235", "currentLongTermDebt": "47613", "longTermInvestments": "None", "shortTermInvestments": "21624085", "currentNetReceivables": "77517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70852793", "currentAccountsPayable": "4372792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108645766", "capitalLeaseObligations": "1499263", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8114304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952396", "cashAndShortTermInvestments": "26921727", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26921727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33269060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566948", "operatingCashflow": "-776852", "capitalExpenditures": "4396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221071", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 990199, "cost_of_revenue": 581059, "gross_profit": 409140, "ebit": -2076904, "ebitda": -1804178, "pretax_income": -16980884, "tax_provision": 45124, "net_income": -16011585, "net_income_to_common": -16011585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28038818, "total_current_assets": 87739076, "total_assets": 157014408, "short_term_debt": 253443, "long_term_debt": 129250, "total_debt": 382693, "total_liabilities": 8149184, "total_equity": 139797460, "shares_outstanding": 9235119, "goodwill_and_intangibles": 274445 }, "cash_flow": { "operating_cash_flow": 845905, "capital_expenditure": 12983, "free_cash_flow": 858888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9176, "ticker_id": 4636, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2076904", "ebitda": "-1804178", "netIncome": "-16011585", "grossProfit": "409140", "depreciation": "None", "totalRevenue": "990199", "costOfRevenue": "581059", "interestIncome": "97996", "incomeBeforeTax": "-16980884", "interestExpense": "0", "operatingIncome": "-2076904", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45124", "reportedCurrency": "USD", "netInterestIncome": "97996", "nonInterestIncome": "None", "operatingExpenses": "2486044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272726", "sellingGeneralAndAdministrative": "2486044", "netIncomeFromContinuingOperations": "-17026008" }, "balance": { "goodwill": "274445", "inventory": "27988", "commonStock": "20392200", "currentDebt": "None", "investments": "None", "totalAssets": "157014408", "longTermDebt": "129250", "shortTermDebt": "253443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214401732", "totalLiabilities": "8149184", "otherCurrentAssets": "7799991", "totalCurrentAssets": "87739076", "currentLongTermDebt": "46142", "longTermInvestments": "None", "shortTermInvestments": "51799980", "currentNetReceivables": "72299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69275332", "currentAccountsPayable": "6246449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900635", "totalShareholderEquity": "139797460", "capitalLeaseObligations": "1725243", "otherCurrentLiabilities": "6246449", "totalCurrentLiabilities": "6501992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1647192", "cashAndShortTermInvestments": "28038818", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28038818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17026008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-707267", "operatingCashflow": "845905", "capitalExpenditures": "12983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8411", "cashflowFromInvestment": "-141205", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990199, "cost_of_revenue": 581059, "gross_profit": 409140, "research_and_development": null, "selling_general_admin": 2486044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2076904, "depreciation_amortisation": 272726, "ebitda": -1804178, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16980884, "tax_provision": 45124, "effective_tax_rate": null, "net_income": -16011585, "net_income_continuing_ops": -17026008, "net_income_to_common": -16011585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28038818, "short_term_investments": 51799980, "net_receivables": 72299, "inventory": 27988, "other_current_assets": null, "total_current_assets": 87739076, "net_ppe": null, "goodwill": 274445, "intangible_assets": null, "goodwill_and_intangibles": 274445, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69275332, "total_assets": 157014408, "short_term_debt": 253443, "accounts_payable": 6246449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6501992, "long_term_debt": 129250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1647192, "total_liabilities": 8149184, "total_debt": 382693, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214401732, "total_equity": 139797460, "shares_outstanding": 9235119, "operating_cash_flow": 845905, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8411, "free_cash_flow": 858888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2076904", "ebitda": "-1804178", "netIncome": "-16011585", "grossProfit": "409140", "depreciation": "None", "totalRevenue": "990199", "costOfRevenue": "581059", "interestIncome": "97996", "incomeBeforeTax": "-16980884", "interestExpense": "0", "operatingIncome": "-2076904", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45124", "reportedCurrency": "USD", "netInterestIncome": "97996", "nonInterestIncome": "None", "operatingExpenses": "2486044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272726", "sellingGeneralAndAdministrative": "2486044", "netIncomeFromContinuingOperations": "-17026008" }, "balance": { "goodwill": "274445", "inventory": "27988", "commonStock": "20392200", "currentDebt": "None", "investments": "None", "totalAssets": "157014408", "longTermDebt": "129250", "shortTermDebt": "253443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214401732", "totalLiabilities": "8149184", "otherCurrentAssets": "7799991", "totalCurrentAssets": "87739076", "currentLongTermDebt": "46142", "longTermInvestments": "None", "shortTermInvestments": "51799980", "currentNetReceivables": "72299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69275332", "currentAccountsPayable": "6246449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900635", "totalShareholderEquity": "139797460", "capitalLeaseObligations": "1725243", "otherCurrentLiabilities": "6246449", "totalCurrentLiabilities": "6501992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1647192", "cashAndShortTermInvestments": "28038818", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28038818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17026008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-707267", "operatingCashflow": "845905", "capitalExpenditures": "12983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8411", "cashflowFromInvestment": "-141205", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "income_statement": { "revenue": 19153848, "cost_of_revenue": 11738493, "gross_profit": 7415355, "ebit": 5109496, "ebitda": 5752228, "pretax_income": -5813406, "tax_provision": 1201863, "net_income": -5807850, "net_income_to_common": -5807850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28827961, "total_current_assets": 104444093, "total_assets": 168441811, "short_term_debt": 370759, "long_term_debt": null, "total_debt": 370759, "total_liabilities": 27569303, "total_equity": 130509367, "shares_outstanding": 9235119, "goodwill_and_intangibles": 274234 }, "cash_flow": { "operating_cash_flow": 10698853, "capital_expenditure": 3449, "free_cash_flow": 10702302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9177, "ticker_id": 4636, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:22.810066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5109496", "ebitda": "5752228", "netIncome": "-5807850", "grossProfit": "7415355", "depreciation": "None", "totalRevenue": "19153848", "costOfRevenue": "11738493", "interestIncome": "92388", "incomeBeforeTax": "-5813406", "interestExpense": "0", "operatingIncome": "5109496", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1201863", "reportedCurrency": "USD", "netInterestIncome": "92388", "nonInterestIncome": "None", "operatingExpenses": "2305859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642732", "sellingGeneralAndAdministrative": "2305859", "netIncomeFromContinuingOperations": "-5813406" }, "balance": { "goodwill": "274234", "inventory": "38015", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "168441811", "longTermDebt": "None", "shortTermDebt": "370759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198390147", "totalLiabilities": "27569303", "otherCurrentAssets": "11711243", "totalCurrentAssets": "104444093", "currentLongTermDebt": "184379", "longTermInvestments": "None", "shortTermInvestments": "63803096", "currentNetReceivables": "63778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63997718", "currentAccountsPayable": "6131700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018668", "totalShareholderEquity": "130509367", "capitalLeaseObligations": "1834289", "otherCurrentLiabilities": "2100", "totalCurrentLiabilities": "6504559", "otherNonCurrentLiabilities": "19416835", "totalNonCurrentLiabilities": "21064744", "cashAndShortTermInvestments": "28827961", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28827961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5813406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18580964", "operatingCashflow": "10698853", "capitalExpenditures": "3449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16950", "cashflowFromInvestment": "-1278467", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19153848, "cost_of_revenue": 11738493, "gross_profit": 7415355, "research_and_development": null, "selling_general_admin": 2305859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5109496, "depreciation_amortisation": 642732, "ebitda": 5752228, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5813406, "tax_provision": 1201863, "effective_tax_rate": null, "net_income": -5807850, "net_income_continuing_ops": -5813406, "net_income_to_common": -5807850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28827961, "short_term_investments": 63803096, "net_receivables": 63778, "inventory": 38015, "other_current_assets": null, "total_current_assets": 104444093, "net_ppe": null, "goodwill": 274234, "intangible_assets": null, "goodwill_and_intangibles": 274234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63997718, "total_assets": 168441811, "short_term_debt": 370759, "accounts_payable": 6131700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6504559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21064744, "total_liabilities": 27569303, "total_debt": 370759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198390147, "total_equity": 130509367, "shares_outstanding": 9235119, "operating_cash_flow": 10698853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1278467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16950, "free_cash_flow": 10702302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5109496", "ebitda": "5752228", "netIncome": "-5807850", "grossProfit": "7415355", "depreciation": "None", "totalRevenue": "19153848", "costOfRevenue": "11738493", "interestIncome": "92388", "incomeBeforeTax": "-5813406", "interestExpense": "0", "operatingIncome": "5109496", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1201863", "reportedCurrency": "USD", "netInterestIncome": "92388", "nonInterestIncome": "None", "operatingExpenses": "2305859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642732", "sellingGeneralAndAdministrative": "2305859", "netIncomeFromContinuingOperations": "-5813406" }, "balance": { "goodwill": "274234", "inventory": "38015", "commonStock": "9235", "currentDebt": "None", "investments": "None", "totalAssets": "168441811", "longTermDebt": "None", "shortTermDebt": "370759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198390147", "totalLiabilities": "27569303", "otherCurrentAssets": "11711243", "totalCurrentAssets": "104444093", "currentLongTermDebt": "184379", "longTermInvestments": "None", "shortTermInvestments": "63803096", "currentNetReceivables": "63778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63997718", "currentAccountsPayable": "6131700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018668", "totalShareholderEquity": "130509367", "capitalLeaseObligations": "1834289", "otherCurrentLiabilities": "2100", "totalCurrentLiabilities": "6504559", "otherNonCurrentLiabilities": "19416835", "totalNonCurrentLiabilities": "21064744", "cashAndShortTermInvestments": "28827961", "commonStockSharesOutstanding": "9235119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28827961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5813406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18580964", "operatingCashflow": "10698853", "capitalExpenditures": "3449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16950", "cashflowFromInvestment": "-1278467", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }