{
  "ticker": {
    "uuid": "a0567808-ba5a-4bf1-a063-61aa9bd4872d",
    "symbol": "AEI",
    "name": "Alset Ehome International Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Real Estate",
    "industry": "Real Estate - Development",
    "page_url": "https://sharemaestro.com/factors/ticker/a0567808-ba5a-4bf1-a063-61aa9bd4872d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/a0567808-ba5a-4bf1-a063-61aa9bd4872d/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "a0567808-ba5a-4bf1-a063-61aa9bd4872d",
      "symbol": "AEI",
      "name": "Alset Ehome International Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Real Estate",
      "industry": "Real Estate - Development",
      "page_url": "https://sharemaestro.com/factors/ticker/a0567808-ba5a-4bf1-a063-61aa9bd4872d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/a0567808-ba5a-4bf1-a063-61aa9bd4872d/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 1.09,
      "market_cap": 42396454.7,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0237,
      "roe": -0.3652,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.0282,
      "volatility_252d": 1.1126
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1124,
        "shareholder_yield": 0.0237
      },
      "quality": {
        "roe": -0.3652,
        "roic": -0.3365,
        "gross_margin": 0.2814,
        "fcf_margin": -0.794,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": -0.7277,
        "eps_growth_1y": null,
        "fcf_growth_1y": -2.1333
      },
      "momentum": {
        "price_return_12m": -0.2324,
        "momentum_12_1": -0.0282,
        "relative_strength": -0.4486
      },
      "scores": {
        "value_percentile": 0.6,
        "quality_percentile": 0.59,
        "momentum_percentile": 0.61,
        "growth_composite": 39,
        "yield_composite": 39,
        "overall_composite": 27,
        "os_score": 0.73,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.36,
      "os": 0.63,
      "value": 0.64,
      "quality": 0.04,
      "momentum": 0.87,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.019,
      "roe": -0.3652,
      "momentum_12_1": 1.0608
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.39,
      "os": 0.61,
      "value": 0.64,
      "quality": 0.04,
      "momentum": 0.83,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0185,
      "roe": -0.3652,
      "momentum_12_1": 1.1947
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.24,
      "os": 0.64,
      "value": 0.56,
      "quality": 0.54,
      "momentum": 0.55,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0208,
      "roe": -0.3652,
      "momentum_12_1": 0.6874
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.38,
      "os": 0.58,
      "value": 0.64,
      "quality": 0.04,
      "momentum": 0.76,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0187,
      "roe": -0.3652,
      "momentum_12_1": 0.6596
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.34,
      "os": 0.58,
      "value": 0.65,
      "quality": 0.04,
      "momentum": 0.74,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0193,
      "roe": -0.3652,
      "momentum_12_1": 0.283
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.21,
      "os": 0.22,
      "value": 0.37,
      "quality": 0.36,
      "momentum": 0.37,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0213,
      "roe": -0.3652,
      "momentum_12_1": 0.2532
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.19,
      "os": 0.73,
      "value": 0.61,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0217,
      "roe": -0.3652,
      "momentum_12_1": -0.008
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.09,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0237,
      "roe": -0.3652,
      "momentum_12_1": -0.0282
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4470875,
          "cost_of_revenue": 3221915,
          "gross_profit": 1248960,
          "ebit": -48863931,
          "ebitda": -47665282,
          "pretax_income": -48918480,
          "tax_provision": 432086,
          "net_income": -47414942,
          "net_income_to_common": -47414942,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5927532,
          "capital_expenditure": 175464,
          "free_cash_flow": -5752068,
          "dividends_paid": null,
          "share_repurchases": -1004875,
          "shares_issued": 2614983,
          "net_debt_issued": -509910
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21115899,
          "cost_of_revenue": 12782624,
          "gross_profit": 8333275,
          "ebit": -3902955,
          "ebitda": -2674819,
          "pretax_income": -4015030,
          "tax_provision": 150786,
          "net_income": -3965884,
          "net_income_to_common": -3965884,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27243787,
          "total_current_assets": 59760342,
          "total_assets": 96761977,
          "short_term_debt": 1870738,
          "long_term_debt": 93241,
          "total_debt": 2957263,
          "total_liabilities": 6563126,
          "total_equity": 81331066,
          "shares_outstanding": 9235119,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": 5156047,
          "capital_expenditure": 102749,
          "free_cash_flow": 5258796,
          "dividends_paid": 0,
          "share_repurchases": -21102871,
          "shares_issued": 0,
          "net_debt_issued": -316212
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 980778,
          "cost_of_revenue": 705668,
          "gross_profit": 275110,
          "ebit": -5245116,
          "ebitda": -4961588,
          "pretax_income": -5255283,
          "tax_provision": -733301,
          "net_income": -4521982,
          "net_income_to_common": -4521982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21478610,
          "total_current_assets": 35296270,
          "total_assets": 131741859,
          "short_term_debt": 943132,
          "long_term_debt": 558136,
          "total_debt": 1697004,
          "total_liabilities": 3985867,
          "total_equity": 119394623,
          "shares_outstanding": 38895830,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1491037,
          "capital_expenditure": 6870,
          "free_cash_flow": -1484167,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6152
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1304782,
          "cost_of_revenue": 844971,
          "gross_profit": 459811,
          "ebit": -32647043,
          "ebitda": -32389142,
          "pretax_income": -32583919,
          "tax_provision": 384614,
          "net_income": -32372455,
          "net_income_to_common": -32372455,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -436089,
          "capital_expenditure": 30389,
          "free_cash_flow": -405700,
          "dividends_paid": null,
          "share_repurchases": -584602,
          "shares_issued": 0,
          "net_debt_issued": -313010
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1304782,
          "cost_of_revenue": 844971,
          "gross_profit": 459811,
          "ebit": -32647043,
          "ebitda": -32389142,
          "pretax_income": -32583919,
          "tax_provision": 384614,
          "net_income": -32372455,
          "net_income_to_common": -32372455,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -436089,
          "capital_expenditure": 30389,
          "free_cash_flow": -405700,
          "dividends_paid": null,
          "share_repurchases": -584602,
          "shares_issued": 0,
          "net_debt_issued": -313010
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1304782,
          "cost_of_revenue": 844971,
          "gross_profit": 459811,
          "ebit": -32647043,
          "ebitda": -32389142,
          "pretax_income": -32583919,
          "tax_provision": 384614,
          "net_income": -32372455,
          "net_income_to_common": -32372455,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -436089,
          "capital_expenditure": 30389,
          "free_cash_flow": -405700,
          "dividends_paid": null,
          "share_repurchases": -584602,
          "shares_issued": 0,
          "net_debt_issued": -313010
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1304782,
          "cost_of_revenue": 844971,
          "gross_profit": 459811,
          "ebit": -32647043,
          "ebitda": -32389142,
          "pretax_income": -32583919,
          "tax_provision": 384614,
          "net_income": -32372455,
          "net_income_to_common": -32372455,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -436089,
          "capital_expenditure": 30389,
          "free_cash_flow": -405700,
          "dividends_paid": null,
          "share_repurchases": -584602,
          "shares_issued": 0,
          "net_debt_issued": -313010
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1304782,
          "cost_of_revenue": 844971,
          "gross_profit": 459811,
          "ebit": -32647043,
          "ebitda": -32389142,
          "pretax_income": -32583919,
          "tax_provision": 384614,
          "net_income": -32372455,
          "net_income_to_common": -32372455,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25184990,
          "total_current_assets": 45278366,
          "total_assets": 136587114,
          "short_term_debt": 891313,
          "long_term_debt": 658799,
          "total_debt": 1882147,
          "total_liabilities": 6923965,
          "total_equity": 121075369,
          "shares_outstanding": 21359650,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -436089,
          "capital_expenditure": 30389,
          "free_cash_flow": -405700,
          "dividends_paid": null,
          "share_repurchases": -584602,
          "shares_issued": 0,
          "net_debt_issued": -313010
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}