{ "ticker": { "uuid": "a05bdcb8-f8e9-4bb1-8805-420c2f39d22e", "symbol": "MRT", "name": "Maritana Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a05bdcb8-f8e9-4bb1-8805-420c2f39d22e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a05bdcb8-f8e9-4bb1-8805-420c2f39d22e/" }, "ticker_metadata": { "id": 24124, "uuid": "a05bdcb8-f8e9-4bb1-8805-420c2f39d22e", "symbol": "MRT", "name": "Maritana Minerals Limited", "asset_type": "equity", "market_cap": 247280672, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Maritana Minerals Limited engages in the exploration, development, and production of gold and other mineral resources in Australia. It primarily explores for gold, nickel, cobalt, silver, and zinc deposits. The company was formerly known as Horizon Minerals Limited and changed its name to Maritana Minerals Limited in April 2026. Maritana Minerals Limited was incorporated in 1974 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a05bdcb8-f8e9-4bb1-8805-420c2f39d22e", "symbol": "MRT", "name": "Maritana Minerals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a05bdcb8-f8e9-4bb1-8805-420c2f39d22e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a05bdcb8-f8e9-4bb1-8805-420c2f39d22e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.33, "value": 0.37, "quality": 0.35, "momentum": 0.37, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 110149910.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3044, "roe": -0.2836, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.4389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.229640+00:00", "batch_id": "" }, "size": { "price_close": 0.67, "market_cap": 110149910.84, "market_cap_usd": 110149910.84, "enterprise_value": 102554743.84, "shares_outstanding": 164402852, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3101, "ptbv_ratio": 1.3101, "ps_ratio": 2.9888, "pcf_ratio": null, "pfcf_ratio": -4.3702, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.7827, "ev_fcf": -4.0688, "earnings_yield": null, "fcf_yield": -0.2458, "price_to_sales": 2.9888, "price_to_book": 1.3101, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3594 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3044, "shareholder_yield": -0.3044, "debt_paydown_yield": null, "total_yield": -0.3044 }, "quality": { "gross_margin": 0.1703, "operating_margin": -0.5166, "net_margin": -0.6471, "ebitda_margin": -0.2857, "fcf_margin": -0.6839, "roe": -0.2836, "roa": -0.1223, "roic": -0.1867, "roc_greenblatt": null, "asset_turnover": 0.189, "cash_conversion": 1.0569, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.1722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": 0.1916 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7214, "debt_to_assets": 0.0416, "interest_coverage": -7.9264, "current_ratio": 1.1524, "quick_ratio": 1.1524, "net_debt": -7595167, "local_beta": null, "volatility_252d": 0.4389, "volatility_60d": 0.4389, "max_drawdown_12m": -0.2926, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2305, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1759, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.141, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2872, "distance_from_52w_low": 0.0075, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 36854662, "gross_profit_ttm": 6276991, "ebit_ttm": -19040274, "ebitda_ttm": -10528923, "net_income_ttm": -23847246, "eps_diluted_ttm": -0.1451, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10037089, "fcf_ttm": -25204975, "dividends_paid_ttm": null, "share_repurchases_ttm": -1913406, "shares_issued_ttm": 35443595, "interest_expense_ttm": 2402144, "cash_and_equivalents": 15700998, "total_current_assets": 32750541, "total_current_liabilities": 28420193, "net_ppe": null, "total_assets": 195011145, "total_debt": 8105831, "total_equity": 84074480, "net_working_capital": -3588404, "book_value_per_share": 0.5114, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5114 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 65, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.3599, "os_score": 0.33, "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.37, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10379, "ticker_id": 24124, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.229640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 110149910.84, "market_cap_usd": 110149910.84, "enterprise_value": 102554743.84, "shares_outstanding": 164402852, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3101468, "ptbv_ratio": 1.3101468, "ps_ratio": 2.98876465, "pcf_ratio": null, "pfcf_ratio": -4.37016545, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.78268035, "ev_fcf": -4.06882942, "earnings_yield": null, "fcf_yield": -0.24577093, "dividend_yield": 0, "buyback_yield": -0.30440505, "shareholder_yield": -0.30440505, "debt_paydown_yield": null, "total_yield": -0.30440505, "gross_margin": 0.17031742, "operating_margin": -0.51663136, "net_margin": -0.64706186, "ebitda_margin": -0.28568768, "fcf_margin": -0.68390194, "roe": -0.28364429, "roa": -0.12228658, "roic": -0.18671985, "roc_greenblatt": null, "asset_turnover": 0.18898747, "cash_conversion": 1.05693441, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72136219, "debt_to_assets": 0.04156599, "interest_coverage": -7.92636661, "current_ratio": 1.1523687, "quick_ratio": 1.1523687, "net_debt": -7595167, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2305018, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17590482, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.172165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14102564, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28723404, "distance_from_52w_low": 0.0075188, "relative_strength": null, "local_beta": null, "volatility_252d": 0.438914, "volatility_60d": 0.438914, "max_drawdown_12m": -0.29255319, "revenue_ttm": 36854662, "gross_profit_ttm": 6276991, "ebit_ttm": -19040274, "ebitda_ttm": -10528923, "net_income_ttm": -23847246, "eps_diluted_ttm": -0.14505372, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10037089, "fcf_ttm": -25204975, "dividends_paid_ttm": null, "share_repurchases_ttm": -1913406, "shares_issued_ttm": 35443595, "interest_expense_ttm": 2402144, "cash_and_equivalents": 15700998, "total_current_assets": 32750541, "total_current_liabilities": 28420193, "net_ppe": null, "total_assets": 195011145, "total_debt": 8105831, "total_equity": 84074480, "net_working_capital": -3588404, "book_value_per_share": 0.51139307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51139307, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 65, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.33, "value": 0.37, "quality": 0.35, "momentum": 0.37, "confidence": 0.368, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3044, "roe": -0.2836, "momentum_12_1": null, "complete_fields": { "id": 10379, "ticker_id": 24124, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.229640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 110149910.84, "market_cap_usd": 110149910.84, "enterprise_value": 102554743.84, "shares_outstanding": 164402852, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3101468, "ptbv_ratio": 1.3101468, "ps_ratio": 2.98876465, "pcf_ratio": null, "pfcf_ratio": -4.37016545, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.78268035, "ev_fcf": -4.06882942, "earnings_yield": null, "fcf_yield": -0.24577093, "dividend_yield": 0, "buyback_yield": -0.30440505, "shareholder_yield": -0.30440505, "debt_paydown_yield": null, "total_yield": -0.30440505, "gross_margin": 0.17031742, "operating_margin": -0.51663136, "net_margin": -0.64706186, "ebitda_margin": -0.28568768, "fcf_margin": -0.68390194, "roe": -0.28364429, "roa": -0.12228658, "roic": -0.18671985, "roc_greenblatt": null, "asset_turnover": 0.18898747, "cash_conversion": 1.05693441, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72136219, "debt_to_assets": 0.04156599, "interest_coverage": -7.92636661, "current_ratio": 1.1523687, "quick_ratio": 1.1523687, "net_debt": -7595167, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2305018, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17590482, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.172165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14102564, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28723404, "distance_from_52w_low": 0.0075188, "relative_strength": null, "local_beta": null, "volatility_252d": 0.438914, "volatility_60d": 0.438914, "max_drawdown_12m": -0.29255319, "revenue_ttm": 36854662, "gross_profit_ttm": 6276991, "ebit_ttm": -19040274, "ebitda_ttm": -10528923, "net_income_ttm": -23847246, "eps_diluted_ttm": -0.14505372, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10037089, "fcf_ttm": -25204975, "dividends_paid_ttm": null, "share_repurchases_ttm": -1913406, "shares_issued_ttm": 35443595, "interest_expense_ttm": 2402144, "cash_and_equivalents": 15700998, "total_current_assets": 32750541, "total_current_liabilities": 28420193, "net_ppe": null, "total_assets": 195011145, "total_debt": 8105831, "total_equity": 84074480, "net_working_capital": -3588404, "book_value_per_share": 0.51139307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51139307, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 65, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 66, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": 36854662, "cost_of_revenue": 30577671, "gross_profit": 6276991, "ebit": -19040274, "ebitda": -10528923, "pretax_income": null, "tax_provision": null, "net_income": -23847246, "net_income_to_common": -23847246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15700998, "total_current_assets": 32750541, "total_assets": 195011145, "short_term_debt": 7782246, "long_term_debt": 197413, "total_debt": 8105831, "total_liabilities": null, "total_equity": 84074480, "shares_outstanding": 164402852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10037089, "free_cash_flow": -25204975, "dividends_paid": null, "share_repurchases": -1913406, "shares_issued": 35443595, "net_debt_issued": null }, "complete_fields": { "id": 414571, "ticker_id": 24124, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10528923", "netIncome": "-23847246", "grossProfit": "6276991", "totalRevenue": "36854662", "costOfRevenue": "30577671", "interestExpense": "2402144", "operatingIncome": "-19040274", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10916179" }, "balance": { "totalDebt": "8105831", "totalAssets": "195011145", "longTermDebt": "197413", "shortTermDebt": "7782246", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164402852", "totalCurrentAssets": "32750541", "totalShareholderEquity": "84074480", "totalCurrentLiabilities": "28420193", "propertyPlantEquipmentNet": "156310655", "cashAndShortTermInvestments": "15700998" }, "cashflow": { "freeCashFlow": "-25204975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35443595", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1913406", "capitalExpenditures": "-10037089" } }, "revenue": 36854662, "cost_of_revenue": 30577671, "gross_profit": 6276991, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19040274, "depreciation_amortisation": 10916179, "ebitda": -10528923, "interest_expense": 2402144, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23847246, "net_income_continuing_ops": null, "net_income_to_common": -23847246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15700998, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32750541, "net_ppe": 156310655, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195011145, "short_term_debt": 7782246, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28420193, "long_term_debt": 197413, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8105831, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84074480, "shares_outstanding": 164402852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10037089, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1913406, "shares_issued": 35443595, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25204975, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10528923", "netIncome": "-23847246", "grossProfit": "6276991", "totalRevenue": "36854662", "costOfRevenue": "30577671", "interestExpense": "2402144", "operatingIncome": "-19040274", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10916179" }, "balance": { "totalDebt": "8105831", "totalAssets": "195011145", "longTermDebt": "197413", "shortTermDebt": "7782246", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164402852", "totalCurrentAssets": "32750541", "totalShareholderEquity": "84074480", "totalCurrentLiabilities": "28420193", "propertyPlantEquipmentNet": "156310655", "cashAndShortTermInvestments": "15700998" }, "cashflow": { "freeCashFlow": "-25204975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35443595", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1913406", "capitalExpenditures": "-10037089" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4361028, "ebitda": -1695260, "pretax_income": null, "tax_provision": null, "net_income": -3457497, "net_income_to_common": -3457497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4290214, "total_current_assets": 4876803, "total_assets": 58931103, "short_term_debt": 8194908, "long_term_debt": null, "total_debt": 8228001, "total_liabilities": null, "total_equity": 46274863, "shares_outstanding": 74570606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2901063, "free_cash_flow": -7197142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414572, "ticker_id": 24124, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1695260", "netIncome": "-3457497", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1690704", "operatingIncome": "-4361028", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71533" }, "balance": { "totalDebt": "8228001", "totalAssets": "58931103", "longTermDebt": null, "shortTermDebt": "8194908", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74570606", "totalCurrentAssets": "4876803", "totalShareholderEquity": "46274863", "totalCurrentLiabilities": "10620835", "propertyPlantEquipmentNet": "47820640", "cashAndShortTermInvestments": "4290214" }, "cashflow": { "freeCashFlow": "-7197142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2901063" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4361028, "depreciation_amortisation": 71533, "ebitda": -1695260, "interest_expense": 1690704, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3457497, "net_income_continuing_ops": null, "net_income_to_common": -3457497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4290214, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4876803, "net_ppe": 47820640, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58931103, "short_term_debt": 8194908, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10620835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8228001, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46274863, "shares_outstanding": 74570606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2901063, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7197142, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1695260", "netIncome": "-3457497", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1690704", "operatingIncome": "-4361028", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71533" }, "balance": { "totalDebt": "8228001", "totalAssets": "58931103", "longTermDebt": null, "shortTermDebt": "8194908", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74570606", "totalCurrentAssets": "4876803", "totalShareholderEquity": "46274863", "totalCurrentLiabilities": "10620835", "propertyPlantEquipmentNet": "47820640", "cashAndShortTermInvestments": "4290214" }, "cashflow": { "freeCashFlow": "-7197142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2901063" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": 81882, "cost_of_revenue": 627, "gross_profit": 81255, "ebit": -9641804, "ebitda": -195260, "pretax_income": null, "tax_provision": null, "net_income": -1009710, "net_income_to_common": -1009710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5623808, "total_current_assets": 6157293, "total_assets": 44881414, "short_term_debt": 6929786, "long_term_debt": null, "total_debt": 6965302, "total_liabilities": null, "total_equity": 35291608, "shares_outstanding": 46465578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6225747, "free_cash_flow": -13036843, "dividends_paid": null, "share_repurchases": -105593, "shares_issued": 11258888, "net_debt_issued": null }, "complete_fields": { "id": 414573, "ticker_id": 24124, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-195260", "netIncome": "-1009710", "grossProfit": "81255", "totalRevenue": "81882", "costOfRevenue": "627", "interestExpense": "689861", "operatingIncome": "-9641804", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124589" }, "balance": { "totalDebt": "6965302", "totalAssets": "44881414", "longTermDebt": null, "shortTermDebt": "6929786", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46465578", "totalCurrentAssets": "6157293", "totalShareholderEquity": "35291608", "totalCurrentLiabilities": "7660065", "propertyPlantEquipmentNet": "30295410", "cashAndShortTermInvestments": "5623808" }, "cashflow": { "freeCashFlow": "-13036843", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11258888", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-105593", "capitalExpenditures": "-6225747" } }, "revenue": 81882, "cost_of_revenue": 627, "gross_profit": 81255, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9641804, "depreciation_amortisation": 124589, "ebitda": -195260, "interest_expense": 689861, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1009710, "net_income_continuing_ops": null, "net_income_to_common": -1009710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5623808, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6157293, "net_ppe": 30295410, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44881414, "short_term_debt": 6929786, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7660065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6965302, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35291608, "shares_outstanding": 46465578, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6225747, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -105593, "shares_issued": 11258888, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13036843, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-195260", "netIncome": "-1009710", "grossProfit": "81255", "totalRevenue": "81882", "costOfRevenue": "627", "interestExpense": "689861", "operatingIncome": "-9641804", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124589" }, "balance": { "totalDebt": "6965302", "totalAssets": "44881414", "longTermDebt": null, "shortTermDebt": "6929786", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46465578", "totalCurrentAssets": "6157293", "totalShareholderEquity": "35291608", "totalCurrentLiabilities": "7660065", "propertyPlantEquipmentNet": "30295410", "cashAndShortTermInvestments": "5623808" }, "cashflow": { "freeCashFlow": "-13036843", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11258888", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-105593", "capitalExpenditures": "-6225747" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": 3321121, "cost_of_revenue": 2062288, "gross_profit": 1258833, "ebit": -4702855, "ebitda": -27606446, "pretax_income": null, "tax_provision": null, "net_income": -28029383, "net_income_to_common": -28029383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5406635, "total_current_assets": 6671177, "total_assets": 46478086, "short_term_debt": null, "long_term_debt": 35516, "total_debt": 86202, "total_liabilities": null, "total_equity": 40000000, "shares_outstanding": 40827976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6858568, "free_cash_flow": -9250428, "dividends_paid": null, "share_repurchases": -337096, "shares_issued": 4000000, "net_debt_issued": null }, "complete_fields": { "id": 414574, "ticker_id": 24124, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27606446", "netIncome": "-28029383", "grossProfit": "1258833", "totalRevenue": "3321121", "costOfRevenue": "2062288", "interestExpense": "44176", "operatingIncome": "-4702855", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378761" }, "balance": { "totalDebt": "86202", "totalAssets": "46478086", "longTermDebt": "35516", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40827976", "totalCurrentAssets": "6671177", "totalShareholderEquity": "40000000", "totalCurrentLiabilities": "4863820", "propertyPlantEquipmentNet": "29884407", "cashAndShortTermInvestments": "5406635" }, "cashflow": { "freeCashFlow": "-9250428", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-337096", "capitalExpenditures": "-6858568" } }, "revenue": 3321121, "cost_of_revenue": 2062288, "gross_profit": 1258833, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4702855, "depreciation_amortisation": 378761, "ebitda": -27606446, "interest_expense": 44176, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28029383, "net_income_continuing_ops": null, "net_income_to_common": -28029383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5406635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6671177, "net_ppe": 29884407, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46478086, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4863820, "long_term_debt": 35516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40000000, "shares_outstanding": 40827976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6858568, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -337096, "shares_issued": 4000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9250428, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27606446", "netIncome": "-28029383", "grossProfit": "1258833", "totalRevenue": "3321121", "costOfRevenue": "2062288", "interestExpense": "44176", "operatingIncome": "-4702855", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378761" }, "balance": { "totalDebt": "86202", "totalAssets": "46478086", "longTermDebt": "35516", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40827976", "totalCurrentAssets": "6671177", "totalShareholderEquity": "40000000", "totalCurrentLiabilities": "4863820", "propertyPlantEquipmentNet": "29884407", "cashAndShortTermInvestments": "5406635" }, "cashflow": { "freeCashFlow": "-9250428", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-337096", "capitalExpenditures": "-6858568" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": 16756817, "cost_of_revenue": 12901401, "gross_profit": 3855416, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 86202, "total_debt": 86202, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1113181, "shares_issued": 16100000, "net_debt_issued": -4609315 }, "complete_fields": { "id": 414575, "ticker_id": 24124, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "3855416", "totalRevenue": "16756817", "costOfRevenue": "12901401", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86202", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16100000", "repaymentOfDebt": "-4609315", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1113181", "capitalExpenditures": null } }, "revenue": 16756817, "cost_of_revenue": 12901401, "gross_profit": 3855416, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 86202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1113181, "shares_issued": 16100000, "net_debt_issued": -4609315, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "3855416", "totalRevenue": "16756817", "costOfRevenue": "12901401", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86202", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16100000", "repaymentOfDebt": "-4609315", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1113181", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15700998, "total_current_assets": 32750541, "total_assets": 195011145, "short_term_debt": 7782246, "long_term_debt": 197413, "total_debt": 8105831, "total_liabilities": null, "total_equity": 84074480, "shares_outstanding": 164402852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414570, "ticker_id": 24124, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:35.316958+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8105831", "totalAssets": "195011145", "longTermDebt": "197413", "shortTermDebt": "7782246", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164402852", "totalCurrentAssets": "32750541", "totalShareholderEquity": "84074480", "totalCurrentLiabilities": "28420193", "propertyPlantEquipmentNet": "156310655", "cashAndShortTermInvestments": "15700998" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15700998, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32750541, "net_ppe": 156310655, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195011145, "short_term_debt": 7782246, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28420193, "long_term_debt": 197413, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8105831, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84074480, "shares_outstanding": 164402852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8105831", "totalAssets": "195011145", "longTermDebt": "197413", "shortTermDebt": "7782246", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164402852", "totalCurrentAssets": "32750541", "totalShareholderEquity": "84074480", "totalCurrentLiabilities": "28420193", "propertyPlantEquipmentNet": "156310655", "cashAndShortTermInvestments": "15700998" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }