{ "ticker": { "uuid": "a05ef7b5-02ca-40c7-9ab6-0d501ab78f70", "symbol": "ESAB", "name": "ESAB Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/a05ef7b5-02ca-40c7-9ab6-0d501ab78f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/a05ef7b5-02ca-40c7-9ab6-0d501ab78f70/" }, "ticker_metadata": { "id": 1330, "uuid": "a05ef7b5-02ca-40c7-9ab6-0d501ab78f70", "symbol": "ESAB", "name": "ESAB Corp", "asset_type": "equity", "market_cap": 5611772000, "stock_exchange_id": 3, "industry": "Metal Fabrication", "sector": "Industrials", "description": "ESAB Corporation formulates, develops, manufactures and supplies consumable products and equipment for use in automated cutting, joining and welding, as well as gas control equipment. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a05ef7b5-02ca-40c7-9ab6-0d501ab78f70", "symbol": "ESAB", "name": "ESAB Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/a05ef7b5-02ca-40c7-9ab6-0d501ab78f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/a05ef7b5-02ca-40c7-9ab6-0d501ab78f70/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.21, "quality": 0.27, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 87.95, "market_cap": 5359760950, "pe_ratio": 25.8867, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0783, "shareholder_yield": 0.0043, "roe": 0.0945, "piotroski_f_score": 6, "momentum_12_1": -0.2024, "volatility_252d": 0.392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.368249+00:00", "batch_id": "" }, "size": { "price_close": 87.95, "market_cap": 5359760950, "market_cap_usd": 5359760950, "enterprise_value": 6413511950, "shares_outstanding": 60941000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8867, "pb_ratio": 2.4465, "ptbv_ratio": null, "ps_ratio": 1.8418, "pcf_ratio": 19.6998, "pfcf_ratio": 16.4527, "ev_ebitda": 12.7715, "ev_ebit": 16.044, "ev_sales": 2.2039, "ev_fcf": 19.6874, "earnings_yield": 0.0386, "fcf_yield": 0.0508, "price_to_sales": 1.8418, "price_to_book": 2.4465, "price_to_cashflow": 19.6998, "ebitda_to_ev": 0.0783, "sales_yield": 0.4537 }, "yield": { "dividend_yield": 0.0043, "buyback_yield": 0, "shareholder_yield": 0.0043, "debt_paydown_yield": null, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.354, "operating_margin": 0.1374, "net_margin": 0.0711, "ebitda_margin": 0.1726, "fcf_margin": 0.1119, "roe": 0.0945, "roa": 0.0368, "roic": 0.0978, "roc_greenblatt": null, "asset_turnover": 0.5174, "cash_conversion": 1.5734, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.0053, "piotroski_f_score": 6, "altman_z_score": 2.2177, "earnings_stability_5y": 0.237, "revenue_stability_5y": 0.1291, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1831, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5469, "net_debt_to_ebitda": 2.0984, "debt_to_assets": 0.366, "interest_coverage": 4.5376, "current_ratio": 2.9728, "quick_ratio": 2.2597, "net_debt": 1053751000, "local_beta": 0.0024, "volatility_252d": 0.392, "volatility_60d": 0.8571, "max_drawdown_12m": -0.347, "risk_adjusted_momentum": -0.5162 }, "growth": { "revenue_growth_1y": 0.0663, "revenue_growth_3y_cagr": 0.031, "revenue_growth_5y_cagr": 0.0783, "eps_growth_1y": -0.2395, "eps_growth_3y_cagr": 0.0045, "eps_growth_5y_cagr": 0.0757, "fcf_growth_1y": -0.1815, "book_value_growth_1y": 0.2277, "revenue_growth": 0.0663, "earnings_growth": -0.2395 }, "momentum": { "price_return_1m": -0.1287, "price_return_3m": -0.1832, "price_return_6m": -0.2036, "price_return_9m": -0.2513, "price_return_12m": -0.305, "price_return_12m_ex1m": -0.2024, "momentum_6m": -0.2036, "momentum_12m": -0.305, "momentum_12_1": -0.2024, "distance_from_52w_high": -0.347, "distance_from_52w_low": 0, "relative_strength": -0.405 }, "raw_ttm": { "revenue_ttm": 2910014000, "gross_profit_ttm": 1030152000, "ebit_ttm": 399746000, "ebitda_ttm": 502174000, "net_income_ttm": 207046999, "eps_diluted_ttm": 3.3975, "operating_cash_flow_ttm": 272072000, "capital_expenditure_ttm": 53696000, "fcf_ttm": 325768000, "dividends_paid_ttm": 23144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88096000, "cash_and_equivalents": 1004790000, "total_current_assets": 2170158000, "total_current_liabilities": 729996000, "net_ppe": null, "total_assets": 5624669000, "total_debt": 2058541000, "total_equity": 2190790000, "net_working_capital": 461477000, "book_value_per_share": 35.9494, "retained_earnings": 842343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -395736000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 76, "rank_ev_ebitda": 55, "rank_ev_ebit": 60, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 63, "rank_fcf_margin": 67, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85 }, "composites": { "value_composite": 79, "quality_composite": 73, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2381, "os_score": 0.04, "value_percentile": 0.21, "quality_percentile": 0.27, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3988, "ticker_id": 1330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.368249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.95, "market_cap": 5359760950, "market_cap_usd": 5359760950, "enterprise_value": 6413511950, "shares_outstanding": 60941000, "fx_rate_to_usd": null, "pe_ratio": 25.88668745, "pb_ratio": 2.4464969, "ptbv_ratio": null, "ps_ratio": 1.84183339, "pcf_ratio": 19.69978884, "pfcf_ratio": 16.45269317, "ev_ebitda": 12.77149345, "ev_ebit": 16.04396779, "ev_sales": 2.20394539, "ev_fcf": 19.68736018, "earnings_yield": 0.03862989, "fcf_yield": 0.05079401, "dividend_yield": 0.0043181, "buyback_yield": 0, "shareholder_yield": 0.0043181, "debt_paydown_yield": null, "total_yield": 0.0043181, "gross_margin": 0.35400242, "operating_margin": 0.1373691, "net_margin": 0.07114983, "ebitda_margin": 0.17256755, "fcf_margin": 0.11194723, "roe": 0.09450792, "roa": 0.03681052, "roic": 0.09784644, "roc_greenblatt": null, "asset_turnover": 0.51736627, "cash_conversion": 1.57340122, "accruals_ratio": -0.01156068, "sbc_to_revenue": 0.00533468, "debt_to_equity": 1.54693102, "net_debt_to_ebitda": 2.09837825, "debt_to_assets": 0.36598438, "interest_coverage": 4.53761805, "current_ratio": 2.97283547, "quick_ratio": 2.25968498, "net_debt": 1053751000, "revenue_growth_1y": 0.06625282, "revenue_growth_3y_cagr": 0.03103955, "revenue_growth_5y_cagr": 0.07828057, "eps_growth_1y": -0.23950796, "eps_growth_3y_cagr": 0.00447756, "eps_growth_5y_cagr": 0.07573901, "fcf_growth_1y": -0.18148949, "book_value_growth_1y": 0.22767527, "piotroski_f_score": 6, "altman_z_score": 2.2177224, "earnings_stability_5y": 0.236973, "revenue_stability_5y": 0.12908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12869031, "price_return_3m": -0.18323188, "price_return_6m": -0.20363133, "price_return_9m": -0.25133134, "price_return_12m": -0.30501229, "price_return_12m_ex1m": -0.2023643, "distance_from_52w_high": -0.34698563, "distance_from_52w_low": 0, "relative_strength": -0.40497587, "local_beta": 0.0024, "volatility_252d": 0.391989, "volatility_60d": 0.857131, "max_drawdown_12m": -0.34698563, "revenue_ttm": 2910014000, "gross_profit_ttm": 1030152000, "ebit_ttm": 399746000, "ebitda_ttm": 502174000, "net_income_ttm": 207046999, "eps_diluted_ttm": 3.3974992, "operating_cash_flow_ttm": 272072000, "capital_expenditure_ttm": 53696000, "fcf_ttm": 325768000, "dividends_paid_ttm": 23144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88096000, "cash_and_equivalents": 1004790000, "total_current_assets": 2170158000, "total_current_liabilities": 729996000, "net_ppe": null, "total_assets": 5624669000, "total_debt": 2058541000, "total_equity": 2190790000, "net_working_capital": 461477000, "book_value_per_share": 35.94936086, "retained_earnings": 842343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -395736000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 76, "rank_ev_ebitda": 55, "rank_ev_ebit": 60, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 63, "rank_fcf_margin": 67, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 79, "quality_composite": 73, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.95, "os": 0.04, "value": 0.21, "quality": 0.27, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.8867, "earnings_yield": 0.0386, "shareholder_yield": 0.0043, "roe": 0.0945, "momentum_12_1": -0.2024, "complete_fields": { "id": 3988, "ticker_id": 1330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.368249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.95, "market_cap": 5359760950, "market_cap_usd": 5359760950, "enterprise_value": 6413511950, "shares_outstanding": 60941000, "fx_rate_to_usd": null, "pe_ratio": 25.88668745, "pb_ratio": 2.4464969, "ptbv_ratio": null, "ps_ratio": 1.84183339, "pcf_ratio": 19.69978884, "pfcf_ratio": 16.45269317, "ev_ebitda": 12.77149345, "ev_ebit": 16.04396779, "ev_sales": 2.20394539, "ev_fcf": 19.68736018, "earnings_yield": 0.03862989, "fcf_yield": 0.05079401, "dividend_yield": 0.0043181, "buyback_yield": 0, "shareholder_yield": 0.0043181, "debt_paydown_yield": null, "total_yield": 0.0043181, "gross_margin": 0.35400242, "operating_margin": 0.1373691, "net_margin": 0.07114983, "ebitda_margin": 0.17256755, "fcf_margin": 0.11194723, "roe": 0.09450792, "roa": 0.03681052, "roic": 0.09784644, "roc_greenblatt": null, "asset_turnover": 0.51736627, "cash_conversion": 1.57340122, "accruals_ratio": -0.01156068, "sbc_to_revenue": 0.00533468, "debt_to_equity": 1.54693102, "net_debt_to_ebitda": 2.09837825, "debt_to_assets": 0.36598438, "interest_coverage": 4.53761805, "current_ratio": 2.97283547, "quick_ratio": 2.25968498, "net_debt": 1053751000, "revenue_growth_1y": 0.06625282, "revenue_growth_3y_cagr": 0.03103955, "revenue_growth_5y_cagr": 0.07828057, "eps_growth_1y": -0.23950796, "eps_growth_3y_cagr": 0.00447756, "eps_growth_5y_cagr": 0.07573901, "fcf_growth_1y": -0.18148949, "book_value_growth_1y": 0.22767527, "piotroski_f_score": 6, "altman_z_score": 2.2177224, "earnings_stability_5y": 0.236973, "revenue_stability_5y": 0.12908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12869031, "price_return_3m": -0.18323188, "price_return_6m": -0.20363133, "price_return_9m": -0.25133134, "price_return_12m": -0.30501229, "price_return_12m_ex1m": -0.2023643, "distance_from_52w_high": -0.34698563, "distance_from_52w_low": 0, "relative_strength": -0.40497587, "local_beta": 0.0024, "volatility_252d": 0.391989, "volatility_60d": 0.857131, "max_drawdown_12m": -0.34698563, "revenue_ttm": 2910014000, "gross_profit_ttm": 1030152000, "ebit_ttm": 399746000, "ebitda_ttm": 502174000, "net_income_ttm": 207046999, "eps_diluted_ttm": 3.3974992, "operating_cash_flow_ttm": 272072000, "capital_expenditure_ttm": 53696000, "fcf_ttm": 325768000, "dividends_paid_ttm": 23144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88096000, "cash_and_equivalents": 1004790000, "total_current_assets": 2170158000, "total_current_liabilities": 729996000, "net_ppe": null, "total_assets": 5624669000, "total_debt": 2058541000, "total_equity": 2190790000, "net_working_capital": 461477000, "book_value_per_share": 35.94936086, "retained_earnings": 842343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -395736000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 76, "rank_ev_ebitda": 55, "rank_ev_ebit": 60, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 63, "rank_fcf_margin": 67, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 79, "quality_composite": 73, "momentum_composite": 90, "growth_composite": 85, "yield_composite": 68, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2842555000, "cost_of_revenue": 1832313000, "gross_profit": 1010242000, "ebit": 407561000, "ebitda": 491561000, "pretax_income": 328260000, "tax_provision": 69157000, "net_income": 226766000, "net_income_to_common": 226766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185863000, "total_current_assets": 1261905000, "total_assets": 4766094000, "short_term_debt": 24493000, "long_term_debt": 1232540000, "total_debt": 1257033000, "total_liabilities": 2554565000, "total_equity": 2166040000, "shares_outstanding": 60941000, "goodwill_and_intangibles": 2622708000 }, "cash_flow": { "operating_cash_flow": 260567000, "capital_expenditure": 47287000, "free_cash_flow": 307854000, "dividends_paid": 21913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258538, "ticker_id": 1330, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407561000", "ebitda": "491561000", "netIncome": "226766000", "grossProfit": "1010242000", "depreciation": "None", "totalRevenue": "2842555000", "costOfRevenue": "1832313000", "interestIncome": "None", "incomeBeforeTax": "328260000", "interestExpense": "79301000", "operatingIncome": "491801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69157000", "reportedCurrency": "USD", "netInterestIncome": "-83910000", "nonInterestIncome": "None", "operatingExpenses": "518441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "608416000", "netIncomeFromContinuingOperations": "259103000" }, "balance": { "goodwill": "1949702000", "inventory": "481765000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4766094000", "longTermDebt": "1232540000", "shortTermDebt": "24493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673006000", "reportedCurrency": "USD", "retainedEarnings": "800806000", "totalLiabilities": "2554565000", "otherCurrentAssets": "142978999", "totalCurrentAssets": "1261905000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504189000", "currentAccountsPayable": "360391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433315000", "totalShareholderEquity": "2166040000", "capitalLeaseObligations": "110222000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "664789000", "otherNonCurrentLiabilities": "333172000", "totalNonCurrentLiabilities": "1889776000", "cashAndShortTermInvestments": "185863000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "673006000", "cashAndCashEquivalentsAtCarryingValue": "185863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233232000", "profitLoss": "None", "dividendPayout": "21913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5570000", "operatingCashflow": "260567000", "capitalExpenditures": "47287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113701000", "cashflowFromInvestment": "-479882000", "stockBasedCompensation": "16937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2842555000, "cost_of_revenue": 1832313000, "gross_profit": 1010242000, "research_and_development": 44000000, "selling_general_admin": 608416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407561000, "depreciation_amortisation": 84000000, "ebitda": 491561000, "interest_expense": 79301000, "interest_income": null, "other_non_operating": null, "pretax_income": 328260000, "tax_provision": 69157000, "effective_tax_rate": null, "net_income": 226766000, "net_income_continuing_ops": 259103000, "net_income_to_common": 226766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185863000, "short_term_investments": null, "net_receivables": 451298000, "inventory": 481765000, "other_current_assets": null, "total_current_assets": 1261905000, "net_ppe": null, "goodwill": 1949702000, "intangible_assets": 673006000, "goodwill_and_intangibles": 2622708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504189000, "total_assets": 4766094000, "short_term_debt": 24493000, "accounts_payable": 360391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664789000, "long_term_debt": 1232540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889776000, "total_liabilities": 2554565000, "total_debt": 1257033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800806000, "total_equity": 2166040000, "shares_outstanding": 60941000, "operating_cash_flow": 260567000, "stock_based_compensation": 16937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479882000, "dividends_paid": 21913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113701000, "free_cash_flow": 307854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407561000", "ebitda": "491561000", "netIncome": "226766000", "grossProfit": "1010242000", "depreciation": "None", "totalRevenue": "2842555000", "costOfRevenue": "1832313000", "interestIncome": "None", "incomeBeforeTax": "328260000", "interestExpense": "79301000", "operatingIncome": "491801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69157000", "reportedCurrency": "USD", "netInterestIncome": "-83910000", "nonInterestIncome": "None", "operatingExpenses": "518441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "608416000", "netIncomeFromContinuingOperations": "259103000" }, "balance": { "goodwill": "1949702000", "inventory": "481765000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4766094000", "longTermDebt": "1232540000", "shortTermDebt": "24493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673006000", "reportedCurrency": "USD", "retainedEarnings": "800806000", "totalLiabilities": "2554565000", "otherCurrentAssets": "142978999", "totalCurrentAssets": "1261905000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504189000", "currentAccountsPayable": "360391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433315000", "totalShareholderEquity": "2166040000", "capitalLeaseObligations": "110222000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "664789000", "otherNonCurrentLiabilities": "333172000", "totalNonCurrentLiabilities": "1889776000", "cashAndShortTermInvestments": "185863000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "673006000", "cashAndCashEquivalentsAtCarryingValue": "185863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233232000", "profitLoss": "None", "dividendPayout": "21913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5570000", "operatingCashflow": "260567000", "capitalExpenditures": "47287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113701000", "cashflowFromInvestment": "-479882000", "stockBasedCompensation": "16937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2740803000, "cost_of_revenue": 1703348000, "gross_profit": 1037454999, "ebit": 464813000, "ebitda": 531413000, "pretax_income": 370405000, "tax_provision": 77348000, "net_income": 264841999, "net_income_to_common": 264841999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249358000, "total_current_assets": 1148382000, "total_assets": 4033975000, "short_term_debt": 36459000, "long_term_debt": 1060739000, "total_debt": 1097198000, "total_liabilities": 2225726000, "total_equity": 1769004000, "shares_outstanding": 61102000, "goodwill_and_intangibles": 2139986000 }, "cash_flow": { "operating_cash_flow": 355399000, "capital_expenditure": 51779000, "free_cash_flow": 407178000, "dividends_paid": 16992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258543, "ticker_id": 1330, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464813000", "ebitda": "531413000", "netIncome": "264841999", "grossProfit": "1037454999", "depreciation": "None", "totalRevenue": "2740803000", "costOfRevenue": "1703348000", "interestIncome": "None", "incomeBeforeTax": "370405000", "interestExpense": "64890000", "operatingIncome": "447450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77348000", "reportedCurrency": "USD", "netInterestIncome": "-64890000", "nonInterestIncome": "None", "operatingExpenses": "590005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "579778000", "netIncomeFromContinuingOperations": "293057000" }, "balance": { "goodwill": "1651993000", "inventory": "403711000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4033975000", "longTermDebt": "1060739000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487993000", "reportedCurrency": "USD", "retainedEarnings": "597180000", "totalLiabilities": "2225726000", "otherCurrentAssets": "124992000", "totalCurrentAssets": "1148382000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885593000", "currentAccountsPayable": "318493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163240000", "totalShareholderEquity": "1769004000", "capitalLeaseObligations": "87501000", "otherCurrentLiabilities": "204314000", "totalCurrentLiabilities": "632051000", "otherNonCurrentLiabilities": "266902000", "totalNonCurrentLiabilities": "1593675000", "cashAndShortTermInvestments": "249358000", "commonStockSharesOutstanding": "61102000", "intangibleAssetsExcludingGoodwill": "487993000", "cashAndCashEquivalentsAtCarryingValue": "249358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270748000", "profitLoss": "None", "dividendPayout": "16992000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22495000", "operatingCashflow": "355399000", "capitalExpenditures": "51779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31669000", "cashflowFromInvestment": "-205696000", "stockBasedCompensation": "19780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2740803000, "cost_of_revenue": 1703348000, "gross_profit": 1037454999, "research_and_development": 39200000, "selling_general_admin": 579778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464813000, "depreciation_amortisation": 66600000, "ebitda": 531413000, "interest_expense": 64890000, "interest_income": null, "other_non_operating": null, "pretax_income": 370405000, "tax_provision": 77348000, "effective_tax_rate": null, "net_income": 264841999, "net_income_continuing_ops": 293057000, "net_income_to_common": 264841999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249358000, "short_term_investments": null, "net_receivables": 370321000, "inventory": 403711000, "other_current_assets": null, "total_current_assets": 1148382000, "net_ppe": null, "goodwill": 1651993000, "intangible_assets": 487993000, "goodwill_and_intangibles": 2139986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885593000, "total_assets": 4033975000, "short_term_debt": 36459000, "accounts_payable": 318493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632051000, "long_term_debt": 1060739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1593675000, "total_liabilities": 2225726000, "total_debt": 1097198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597180000, "total_equity": 1769004000, "shares_outstanding": 61102000, "operating_cash_flow": 355399000, "stock_based_compensation": 19780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205696000, "dividends_paid": 16992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31669000, "free_cash_flow": 407178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464813000", "ebitda": "531413000", "netIncome": "264841999", "grossProfit": "1037454999", "depreciation": "None", "totalRevenue": "2740803000", "costOfRevenue": "1703348000", "interestIncome": "None", "incomeBeforeTax": "370405000", "interestExpense": "64890000", "operatingIncome": "447450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77348000", "reportedCurrency": "USD", "netInterestIncome": "-64890000", "nonInterestIncome": "None", "operatingExpenses": "590005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "579778000", "netIncomeFromContinuingOperations": "293057000" }, "balance": { "goodwill": "1651993000", "inventory": "403711000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4033975000", "longTermDebt": "1060739000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487993000", "reportedCurrency": "USD", "retainedEarnings": "597180000", "totalLiabilities": "2225726000", "otherCurrentAssets": "124992000", "totalCurrentAssets": "1148382000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885593000", "currentAccountsPayable": "318493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163240000", "totalShareholderEquity": "1769004000", "capitalLeaseObligations": "87501000", "otherCurrentLiabilities": "204314000", "totalCurrentLiabilities": "632051000", "otherNonCurrentLiabilities": "266902000", "totalNonCurrentLiabilities": "1593675000", "cashAndShortTermInvestments": "249358000", "commonStockSharesOutstanding": "61102000", "intangibleAssetsExcludingGoodwill": "487993000", "cashAndCashEquivalentsAtCarryingValue": "249358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270748000", "profitLoss": "None", "dividendPayout": "16992000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22495000", "operatingCashflow": "355399000", "capitalExpenditures": "51779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31669000", "cashflowFromInvestment": "-205696000", "stockBasedCompensation": "19780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2774766000, "cost_of_revenue": 1759015000, "gross_profit": 1015751000, "ebit": 439665000, "ebitda": 509365000, "pretax_income": 319092000, "tax_provision": 95727000, "net_income": 205285000, "net_income_to_common": 205285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102003000, "total_current_assets": 997720000, "total_assets": 3828629000, "short_term_debt": 22794000, "long_term_debt": 1018057000, "total_debt": 1040851000, "total_liabilities": 2180972000, "total_equity": 1607399000, "shares_outstanding": 60655746, "goodwill_and_intangibles": 2087866000 }, "cash_flow": { "operating_cash_flow": 330494000, "capital_expenditure": 48178000, "free_cash_flow": 378672000, "dividends_paid": 13342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258548, "ticker_id": 1330, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439665000", "ebitda": "509365000", "netIncome": "205285000", "grossProfit": "1015751000", "depreciation": "None", "totalRevenue": "2774766000", "costOfRevenue": "1759015000", "interestIncome": "None", "incomeBeforeTax": "319092000", "interestExpense": "85074000", "operatingIncome": "404166000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95727000", "reportedCurrency": "USD", "netInterestIncome": "-77265000", "nonInterestIncome": "None", "operatingExpenses": "611585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "582179000", "netIncomeFromContinuingOperations": "224251000" }, "balance": { "goodwill": "1588331000", "inventory": "392858000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3828629000", "longTermDebt": "1018057000", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499535000", "reportedCurrency": "USD", "retainedEarnings": "350557000", "totalLiabilities": "2180972000", "otherCurrentAssets": "117661000", "totalCurrentAssets": "997720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830909000", "currentAccountsPayable": "306593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117460000", "totalShareholderEquity": "1607399000", "capitalLeaseObligations": "99403000", "otherCurrentLiabilities": "213766000", "totalCurrentLiabilities": "620082000", "otherNonCurrentLiabilities": "268973000", "totalNonCurrentLiabilities": "1560890000", "cashAndShortTermInvestments": "102003000", "commonStockSharesOutstanding": "60655746", "intangibleAssetsExcludingGoodwill": "499535000", "cashAndCashEquivalentsAtCarryingValue": "102003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216071000", "profitLoss": "None", "dividendPayout": "13342000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17958000", "operatingCashflow": "330494000", "capitalExpenditures": "48178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219717000", "cashflowFromInvestment": "-62243000", "stockBasedCompensation": "16122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2774766000, "cost_of_revenue": 1759015000, "gross_profit": 1015751000, "research_and_development": 38800000, "selling_general_admin": 582179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439665000, "depreciation_amortisation": 69700000, "ebitda": 509365000, "interest_expense": 85074000, "interest_income": null, "other_non_operating": null, "pretax_income": 319092000, "tax_provision": 95727000, "effective_tax_rate": null, "net_income": 205285000, "net_income_continuing_ops": 224251000, "net_income_to_common": 205285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102003000, "short_term_investments": null, "net_receivables": 385198000, "inventory": 392858000, "other_current_assets": null, "total_current_assets": 997720000, "net_ppe": null, "goodwill": 1588331000, "intangible_assets": 499535000, "goodwill_and_intangibles": 2087866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2830909000, "total_assets": 3828629000, "short_term_debt": 22794000, "accounts_payable": 306593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620082000, "long_term_debt": 1018057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560890000, "total_liabilities": 2180972000, "total_debt": 1040851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350557000, "total_equity": 1607399000, "shares_outstanding": 60655746, "operating_cash_flow": 330494000, "stock_based_compensation": 16122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62243000, "dividends_paid": 13342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219717000, "free_cash_flow": 378672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439665000", "ebitda": "509365000", "netIncome": "205285000", "grossProfit": "1015751000", "depreciation": "None", "totalRevenue": "2774766000", "costOfRevenue": "1759015000", "interestIncome": "None", "incomeBeforeTax": "319092000", "interestExpense": "85074000", "operatingIncome": "404166000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95727000", "reportedCurrency": "USD", "netInterestIncome": "-77265000", "nonInterestIncome": "None", "operatingExpenses": "611585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "582179000", "netIncomeFromContinuingOperations": "224251000" }, "balance": { "goodwill": "1588331000", "inventory": "392858000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3828629000", "longTermDebt": "1018057000", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499535000", "reportedCurrency": "USD", "retainedEarnings": "350557000", "totalLiabilities": "2180972000", "otherCurrentAssets": "117661000", "totalCurrentAssets": "997720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830909000", "currentAccountsPayable": "306593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117460000", "totalShareholderEquity": "1607399000", "capitalLeaseObligations": "99403000", "otherCurrentLiabilities": "213766000", "totalCurrentLiabilities": "620082000", "otherNonCurrentLiabilities": "268973000", "totalNonCurrentLiabilities": "1560890000", "cashAndShortTermInvestments": "102003000", "commonStockSharesOutstanding": "60655746", "intangibleAssetsExcludingGoodwill": "499535000", "cashAndCashEquivalentsAtCarryingValue": "102003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216071000", "profitLoss": "None", "dividendPayout": "13342000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17958000", "operatingCashflow": "330494000", "capitalExpenditures": "48178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219717000", "cashflowFromInvestment": "-62243000", "stockBasedCompensation": "16122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2593480000, "cost_of_revenue": 1707950000, "gross_profit": 885530000, "ebit": 370303000, "ebitda": 435403000, "pretax_income": 300251000, "tax_provision": 69170000, "net_income": 223747000, "net_income_to_common": 223747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72024000, "total_current_assets": 988670000, "total_assets": 3754015000, "short_term_debt": 18664000, "long_term_debt": 1218643000, "total_debt": 1237307000, "total_liabilities": 2365557000, "total_equity": 1350207000, "shares_outstanding": 60153059, "goodwill_and_intangibles": 2046934000 }, "cash_flow": { "operating_cash_flow": 214358000, "capital_expenditure": 40243000, "free_cash_flow": 254601000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258553, "ticker_id": 1330, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370303000", "ebitda": "435403000", "netIncome": "223747000", "grossProfit": "885530000", "depreciation": "None", "totalRevenue": "2593480000", "costOfRevenue": "1707950000", "interestIncome": "None", "incomeBeforeTax": "300251000", "interestExpense": "37950000", "operatingIncome": "329065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69170000", "reportedCurrency": "USD", "netInterestIncome": "-37950000", "nonInterestIncome": "None", "operatingExpenses": "556465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65100000", "sellingGeneralAndAdministrative": "524233000", "netIncomeFromContinuingOperations": "231081000" }, "balance": { "goodwill": "1529767000", "inventory": "416829000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3754015000", "longTermDebt": "1218643000", "shortTermDebt": "18664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "517167000", "reportedCurrency": "USD", "retainedEarnings": "159231000", "totalLiabilities": "2365557000", "otherCurrentAssets": "125488000", "totalCurrentAssets": "988670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765345000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284226000", "shortLongTermDebtTotal": "1313470000", "totalShareholderEquity": "1350207000", "capitalLeaseObligations": "94827000", "otherCurrentLiabilities": "191132000", "totalCurrentLiabilities": "601575000", "otherNonCurrentLiabilities": "545339000", "totalNonCurrentLiabilities": "1763982000", "cashAndShortTermInvestments": "72024000", "commonStockSharesOutstanding": "60153059", "intangibleAssetsExcludingGoodwill": "517167000", "cashAndCashEquivalentsAtCarryingValue": "72024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228013000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10066000", "operatingCashflow": "214358000", "capitalExpenditures": "40243000", "changeInReceivables": "-8142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7557000", "cashflowFromInvestment": "-184423000", "stockBasedCompensation": "12964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2593480000, "cost_of_revenue": 1707950000, "gross_profit": 885530000, "research_and_development": 36000000, "selling_general_admin": 524233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370303000, "depreciation_amortisation": 65100000, "ebitda": 435403000, "interest_expense": 37950000, "interest_income": null, "other_non_operating": null, "pretax_income": 300251000, "tax_provision": 69170000, "effective_tax_rate": null, "net_income": 223747000, "net_income_continuing_ops": 231081000, "net_income_to_common": 223747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72024000, "short_term_investments": null, "net_receivables": 374329000, "inventory": 416829000, "other_current_assets": null, "total_current_assets": 988670000, "net_ppe": null, "goodwill": 1529767000, "intangible_assets": 517167000, "goodwill_and_intangibles": 2046934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2765345000, "total_assets": 3754015000, "short_term_debt": 18664000, "accounts_payable": 316265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601575000, "long_term_debt": 1218643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763982000, "total_liabilities": 2365557000, "total_debt": 1237307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159231000, "total_equity": 1350207000, "shares_outstanding": 60153059, "operating_cash_flow": 214358000, "stock_based_compensation": 12964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184423000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7557000, "free_cash_flow": 254601000, "net_change_in_cash": 37492000 }, "raw_data": { "income": { "ebit": "370303000", "ebitda": "435403000", "netIncome": "223747000", "grossProfit": "885530000", "depreciation": "None", "totalRevenue": "2593480000", "costOfRevenue": "1707950000", "interestIncome": "None", "incomeBeforeTax": "300251000", "interestExpense": "37950000", "operatingIncome": "329065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69170000", "reportedCurrency": "USD", "netInterestIncome": "-37950000", "nonInterestIncome": "None", "operatingExpenses": "556465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65100000", "sellingGeneralAndAdministrative": "524233000", "netIncomeFromContinuingOperations": "231081000" }, "balance": { "goodwill": "1529767000", "inventory": "416829000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3754015000", "longTermDebt": "1218643000", "shortTermDebt": "18664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "517167000", "reportedCurrency": "USD", "retainedEarnings": "159231000", "totalLiabilities": "2365557000", "otherCurrentAssets": "125488000", "totalCurrentAssets": "988670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2765345000", "currentAccountsPayable": "316265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284226000", "shortLongTermDebtTotal": "1313470000", "totalShareholderEquity": "1350207000", "capitalLeaseObligations": "94827000", "otherCurrentLiabilities": "191132000", "totalCurrentLiabilities": "601575000", "otherNonCurrentLiabilities": "545339000", "totalNonCurrentLiabilities": "1763982000", "cashAndShortTermInvestments": "72024000", "commonStockSharesOutstanding": "60153059", "intangibleAssetsExcludingGoodwill": "517167000", "cashAndCashEquivalentsAtCarryingValue": "72024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228013000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10066000", "operatingCashflow": "214358000", "capitalExpenditures": "40243000", "changeInReceivables": "-8142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7557000", "cashflowFromInvestment": "-184423000", "stockBasedCompensation": "12964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2428115000, "cost_of_revenue": 1590132000, "gross_profit": 837983000, "ebit": 330228000, "ebitda": 404828000, "pretax_income": 319088000, "tax_provision": 80409000, "net_income": 235110000, "net_income_to_common": 235110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41209000, "total_current_assets": 964073000, "total_assets": 3461262000, "short_term_debt": 20467000, "long_term_debt": null, "total_debt": 20467000, "total_liabilities": 959534000, "total_equity": 2460735000, "shares_outstanding": 60034311, "goodwill_and_intangibles": 2054427000 }, "cash_flow": { "operating_cash_flow": 250737000, "capital_expenditure": 35584000, "free_cash_flow": 286321000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258558, "ticker_id": 1330, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330228000", "ebitda": "404828000", "netIncome": "235110000", "grossProfit": "837983000", "depreciation": "None", "totalRevenue": "2428115000", "costOfRevenue": "1590132000", "interestIncome": "None", "incomeBeforeTax": "319088000", "interestExpense": "39811000", "operatingIncome": "306214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80409000", "reportedCurrency": "USD", "netInterestIncome": "1666000", "nonInterestIncome": "None", "operatingExpenses": "531769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74600000", "sellingGeneralAndAdministrative": "501607000", "netIncomeFromContinuingOperations": "238679000" }, "balance": { "goodwill": "1532993000", "inventory": "420062000", "commonStock": "2921623000", "currentDebt": "None", "investments": "None", "totalAssets": "3461262000", "longTermDebt": "None", "shortTermDebt": "20467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "521434000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "959534000", "otherCurrentAssets": "119306000", "totalCurrentAssets": "964073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2497189000", "currentAccountsPayable": "345480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394222000", "shortLongTermDebtTotal": "109244000", "totalShareholderEquity": "2460735000", "capitalLeaseObligations": "109244000", "otherCurrentLiabilities": "149457000", "totalCurrentLiabilities": "596589000", "otherNonCurrentLiabilities": "8193000", "totalNonCurrentLiabilities": "362945000", "cashAndShortTermInvestments": "41209000", "commonStockSharesOutstanding": "60034311", "intangibleAssetsExcludingGoodwill": "521434000", "cashAndCashEquivalentsAtCarryingValue": "41209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238679000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-117350000", "operatingCashflow": "250737000", "capitalExpenditures": "35584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221571000", "cashflowFromInvestment": "-35265000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2428115000, "cost_of_revenue": 1590132000, "gross_profit": 837983000, "research_and_development": 39700000, "selling_general_admin": 501607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330228000, "depreciation_amortisation": 74600000, "ebitda": 404828000, "interest_expense": 39811000, "interest_income": null, "other_non_operating": null, "pretax_income": 319088000, "tax_provision": 80409000, "effective_tax_rate": null, "net_income": 235110000, "net_income_continuing_ops": 238679000, "net_income_to_common": 235110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41209000, "short_term_investments": null, "net_receivables": 383496000, "inventory": 420062000, "other_current_assets": null, "total_current_assets": 964073000, "net_ppe": null, "goodwill": 1532993000, "intangible_assets": 521434000, "goodwill_and_intangibles": 2054427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2497189000, "total_assets": 3461262000, "short_term_debt": 20467000, "accounts_payable": 345480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362945000, "total_liabilities": 959534000, "total_debt": 20467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 2460735000, "shares_outstanding": 60034311, "operating_cash_flow": 250737000, "stock_based_compensation": 6267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35265000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221571000, "free_cash_flow": 286321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330228000", "ebitda": "404828000", "netIncome": "235110000", "grossProfit": "837983000", "depreciation": "None", "totalRevenue": "2428115000", "costOfRevenue": "1590132000", "interestIncome": "None", "incomeBeforeTax": "319088000", "interestExpense": "39811000", "operatingIncome": "306214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80409000", "reportedCurrency": "USD", "netInterestIncome": "1666000", "nonInterestIncome": "None", "operatingExpenses": "531769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74600000", "sellingGeneralAndAdministrative": "501607000", "netIncomeFromContinuingOperations": "238679000" }, "balance": { "goodwill": "1532993000", "inventory": "420062000", "commonStock": "2921623000", "currentDebt": "None", "investments": "None", "totalAssets": "3461262000", "longTermDebt": "None", "shortTermDebt": "20467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "521434000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "959534000", "otherCurrentAssets": "119306000", "totalCurrentAssets": "964073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2497189000", "currentAccountsPayable": "345480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394222000", "shortLongTermDebtTotal": "109244000", "totalShareholderEquity": "2460735000", "capitalLeaseObligations": "109244000", "otherCurrentLiabilities": "149457000", "totalCurrentLiabilities": "596589000", "otherNonCurrentLiabilities": "8193000", "totalNonCurrentLiabilities": "362945000", "cashAndShortTermInvestments": "41209000", "commonStockSharesOutstanding": "60034311", "intangibleAssetsExcludingGoodwill": "521434000", "cashAndCashEquivalentsAtCarryingValue": "41209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238679000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-117350000", "operatingCashflow": "250737000", "capitalExpenditures": "35584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221571000", "cashflowFromInvestment": "-35265000", "stockBasedCompensation": "6267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 1950069000, "cost_of_revenue": 1267604000, "gross_profit": 682465000, "ebit": 224547000, "ebitda": 299247000, "pretax_income": 205839000, "tax_provision": 45971000, "net_income": 157414000, "net_income_to_common": 157414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49209000, "total_current_assets": 804948000, "total_assets": 3385829000, "short_term_debt": 18636000, "long_term_debt": null, "total_debt": 18636000, "total_liabilities": 841062000, "total_equity": 2502628000, "shares_outstanding": 60034311, "goodwill_and_intangibles": 2130583000 }, "cash_flow": { "operating_cash_flow": 309181000, "capital_expenditure": 40138000, "free_cash_flow": 349319000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258562, "ticker_id": 1330, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224547000", "ebitda": "299247000", "netIncome": "157414000", "grossProfit": "682465000", "depreciation": "None", "totalRevenue": "1950069000", "costOfRevenue": "1267604000", "interestIncome": "None", "incomeBeforeTax": "205839000", "interestExpense": "42007000", "operatingIncome": "202126000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45971000", "reportedCurrency": "USD", "netInterestIncome": "3713000", "nonInterestIncome": "None", "operatingExpenses": "480339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74700000", "sellingGeneralAndAdministrative": "458706000", "netIncomeFromContinuingOperations": "159868000" }, "balance": { "goodwill": "1553231000", "inventory": "313386000", "commonStock": "2898831000", "currentDebt": "None", "investments": "None", "totalAssets": "3385829000", "longTermDebt": "None", "shortTermDebt": "18636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "577352000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "841062000", "otherCurrentAssets": "112791000", "totalCurrentAssets": "804948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580881000", "currentAccountsPayable": "241269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395868000", "shortLongTermDebtTotal": "97043000", "totalShareholderEquity": "2502628000", "capitalLeaseObligations": "97043000", "otherCurrentLiabilities": "127866000", "totalCurrentLiabilities": "460841000", "otherNonCurrentLiabilities": "5571000", "totalNonCurrentLiabilities": "380221000", "cashAndShortTermInvestments": "49209000", "commonStockSharesOutstanding": "60034311", "intangibleAssetsExcludingGoodwill": "577352000", "cashAndCashEquivalentsAtCarryingValue": "49209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159868000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "34839000", "operatingCashflow": "309181000", "capitalExpenditures": "40138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326423000", "cashflowFromInvestment": "-34573000", "stockBasedCompensation": "6436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1950069000, "cost_of_revenue": 1267604000, "gross_profit": 682465000, "research_and_development": 34800000, "selling_general_admin": 458706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224547000, "depreciation_amortisation": 74700000, "ebitda": 299247000, "interest_expense": 42007000, "interest_income": null, "other_non_operating": null, "pretax_income": 205839000, "tax_provision": 45971000, "effective_tax_rate": null, "net_income": 157414000, "net_income_continuing_ops": 159868000, "net_income_to_common": 157414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49209000, "short_term_investments": null, "net_receivables": 329562000, "inventory": 313386000, "other_current_assets": null, "total_current_assets": 804948000, "net_ppe": null, "goodwill": 1553231000, "intangible_assets": 577352000, "goodwill_and_intangibles": 2130583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2580881000, "total_assets": 3385829000, "short_term_debt": 18636000, "accounts_payable": 241269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380221000, "total_liabilities": 841062000, "total_debt": 18636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2502628000, "shares_outstanding": 60034311, "operating_cash_flow": 309181000, "stock_based_compensation": 6436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34573000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326423000, "free_cash_flow": 349319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224547000", "ebitda": "299247000", "netIncome": "157414000", "grossProfit": "682465000", "depreciation": "None", "totalRevenue": "1950069000", "costOfRevenue": "1267604000", "interestIncome": "None", "incomeBeforeTax": "205839000", "interestExpense": "42007000", "operatingIncome": "202126000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45971000", "reportedCurrency": "USD", "netInterestIncome": "3713000", "nonInterestIncome": "None", "operatingExpenses": "480339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74700000", "sellingGeneralAndAdministrative": "458706000", "netIncomeFromContinuingOperations": "159868000" }, "balance": { "goodwill": "1553231000", "inventory": "313386000", "commonStock": "2898831000", "currentDebt": "None", "investments": "None", "totalAssets": "3385829000", "longTermDebt": "None", "shortTermDebt": "18636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "577352000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "841062000", "otherCurrentAssets": "112791000", "totalCurrentAssets": "804948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580881000", "currentAccountsPayable": "241269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395868000", "shortLongTermDebtTotal": "97043000", "totalShareholderEquity": "2502628000", "capitalLeaseObligations": "97043000", "otherCurrentLiabilities": "127866000", "totalCurrentLiabilities": "460841000", "otherNonCurrentLiabilities": "5571000", "totalNonCurrentLiabilities": "380221000", "cashAndShortTermInvestments": "49209000", "commonStockSharesOutstanding": "60034311", "intangibleAssetsExcludingGoodwill": "577352000", "cashAndCashEquivalentsAtCarryingValue": "49209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159868000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "34839000", "operatingCashflow": "309181000", "capitalExpenditures": "40138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326423000", "cashflowFromInvestment": "-34573000", "stockBasedCompensation": "6436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 2247026000, "cost_of_revenue": 1450582000, "gross_profit": 796444000, "ebit": 278160000, "ebitda": 354760000, "pretax_income": 221467000, "tax_provision": 44736000, "net_income": 172908000, "net_income_to_common": 172908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104834000, "total_current_assets": 933899000, "total_assets": 3490927000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 809724000, "total_equity": 2635138000, "shares_outstanding": 59997743, "goodwill_and_intangibles": 2112065000 }, "cash_flow": { "operating_cash_flow": 249832000, "capital_expenditure": 44454000, "free_cash_flow": 294286000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258563, "ticker_id": 1330, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278160000", "ebitda": "354760000", "netIncome": "172908000", "grossProfit": "796444000", "depreciation": "None", "totalRevenue": "2247026000", "costOfRevenue": "1450582000", "interestIncome": "None", "incomeBeforeTax": "221467000", "interestExpense": "50900000", "operatingIncome": "256079999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44736000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "540364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76600000", "sellingGeneralAndAdministrative": "550940000", "netIncomeFromContinuingOperations": "176731000" }, "balance": { "goodwill": "1529596000", "inventory": "349472000", "commonStock": "3058666000", "currentDebt": "None", "investments": "None", "totalAssets": "3490927000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "582469000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "809724000", "otherCurrentAssets": "115444000", "totalCurrentAssets": "933899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557028000", "currentAccountsPayable": "235295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400245000", "shortLongTermDebtTotal": "75700000", "totalShareholderEquity": "2635138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200534000", "totalCurrentLiabilities": "435829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373895000", "cashAndShortTermInvestments": "104834000", "commonStockSharesOutstanding": "59997743", "intangibleAssetsExcludingGoodwill": "582469000", "cashAndCashEquivalentsAtCarryingValue": "104834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176731000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4656000", "operatingCashflow": "249832000", "capitalExpenditures": "44454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176448000", "cashflowFromInvestment": "-37464000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2247026000, "cost_of_revenue": 1450582000, "gross_profit": 796444000, "research_and_development": 32200000, "selling_general_admin": 550940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278160000, "depreciation_amortisation": 76600000, "ebitda": 354760000, "interest_expense": 50900000, "interest_income": null, "other_non_operating": null, "pretax_income": 221467000, "tax_provision": 44736000, "effective_tax_rate": null, "net_income": 172908000, "net_income_continuing_ops": 176731000, "net_income_to_common": 172908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104834000, "short_term_investments": null, "net_receivables": 364149000, "inventory": 349472000, "other_current_assets": null, "total_current_assets": 933899000, "net_ppe": null, "goodwill": 1529596000, "intangible_assets": 582469000, "goodwill_and_intangibles": 2112065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2557028000, "total_assets": 3490927000, "short_term_debt": null, "accounts_payable": 235295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373895000, "total_liabilities": 809724000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2635138000, "shares_outstanding": 59997743, "operating_cash_flow": 249832000, "stock_based_compensation": 5875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37464000, "dividends_paid": 6054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176448000, "free_cash_flow": 294286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278160000", "ebitda": "354760000", "netIncome": "172908000", "grossProfit": "796444000", "depreciation": "None", "totalRevenue": "2247026000", "costOfRevenue": "1450582000", "interestIncome": "None", "incomeBeforeTax": "221467000", "interestExpense": "50900000", "operatingIncome": "256079999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44736000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "540364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76600000", "sellingGeneralAndAdministrative": "550940000", "netIncomeFromContinuingOperations": "176731000" }, "balance": { "goodwill": "1529596000", "inventory": "349472000", "commonStock": "3058666000", "currentDebt": "None", "investments": "None", "totalAssets": "3490927000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "582469000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "809724000", "otherCurrentAssets": "115444000", "totalCurrentAssets": "933899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557028000", "currentAccountsPayable": "235295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400245000", "shortLongTermDebtTotal": "75700000", "totalShareholderEquity": "2635138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200534000", "totalCurrentLiabilities": "435829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373895000", "cashAndShortTermInvestments": "104834000", "commonStockSharesOutstanding": "59997743", "intangibleAssetsExcludingGoodwill": "582469000", "cashAndCashEquivalentsAtCarryingValue": "104834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176731000", "profitLoss": "None", "dividendPayout": "6054000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4656000", "operatingCashflow": "249832000", "capitalExpenditures": "44454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176448000", "cashflowFromInvestment": "-37464000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 745597000, "cost_of_revenue": 470485000, "gross_profit": 275112000, "ebit": 100640000, "ebitda": 136559000, "pretax_income": 64902000, "tax_provision": 13111000, "net_income": 47644000, "net_income_to_common": 47644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004790000, "total_current_assets": 2170158000, "total_assets": 5624669000, "short_term_debt": 26105000, "long_term_debt": 2032436000, "total_debt": 2058541000, "total_liabilities": 3389001000, "total_equity": 2190790000, "shares_outstanding": 60941000, "goodwill_and_intangibles": 2586526000 }, "cash_flow": { "operating_cash_flow": 46915000, "capital_expenditure": 13703000, "free_cash_flow": 60618000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258536, "ticker_id": 1330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100640000", "ebitda": "136559000", "netIncome": "47644000", "grossProfit": "275112000", "depreciation": "None", "totalRevenue": "745597000", "costOfRevenue": "470485000", "interestIncome": "None", "incomeBeforeTax": "64902000", "interestExpense": "25577000", "operatingIncome": "100640000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13111000", "reportedCurrency": "USD", "netInterestIncome": "-25577000", "nonInterestIncome": "None", "operatingExpenses": "174472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35919000", "sellingGeneralAndAdministrative": "174472000", "netIncomeFromContinuingOperations": "51791000" }, "balance": { "goodwill": "1930604000", "inventory": "520597000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "5624669000", "longTermDebt": "2032436000", "shortTermDebt": "26105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "655922000", "reportedCurrency": "USD", "retainedEarnings": "842343000", "totalLiabilities": "3389001000", "otherCurrentAssets": "156311000", "totalCurrentAssets": "2170158000", "currentLongTermDebt": "3788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3454511000", "currentAccountsPayable": "398501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2140078000", "totalShareholderEquity": "2190790000", "capitalLeaseObligations": "103854000", "otherCurrentLiabilities": "271504999", "totalCurrentLiabilities": "729996000", "otherNonCurrentLiabilities": "317207000", "totalNonCurrentLiabilities": "2659005000", "cashAndShortTermInvestments": "1004790000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "655922000", "cashAndCashEquivalentsAtCarryingValue": "1004790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49951000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-40123000", "operatingCashflow": "46915000", "capitalExpenditures": "13703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "786179000", "cashflowFromInvestment": "-13428000", "stockBasedCompensation": "3948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745597000, "cost_of_revenue": 470485000, "gross_profit": 275112000, "research_and_development": 12500000, "selling_general_admin": 174472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100640000, "depreciation_amortisation": 35919000, "ebitda": 136559000, "interest_expense": 25577000, "interest_income": null, "other_non_operating": null, "pretax_income": 64902000, "tax_provision": 13111000, "effective_tax_rate": null, "net_income": 47644000, "net_income_continuing_ops": 51791000, "net_income_to_common": 47644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004790000, "short_term_investments": null, "net_receivables": 488460000, "inventory": 520597000, "other_current_assets": null, "total_current_assets": 2170158000, "net_ppe": null, "goodwill": 1930604000, "intangible_assets": 655922000, "goodwill_and_intangibles": 2586526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3454511000, "total_assets": 5624669000, "short_term_debt": 26105000, "accounts_payable": 398501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729996000, "long_term_debt": 2032436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2659005000, "total_liabilities": 3389001000, "total_debt": 2058541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 842343000, "total_equity": 2190790000, "shares_outstanding": 60941000, "operating_cash_flow": 46915000, "stock_based_compensation": 3948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13428000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 786179000, "free_cash_flow": 60618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100640000", "ebitda": "136559000", "netIncome": "47644000", "grossProfit": "275112000", "depreciation": "None", "totalRevenue": "745597000", "costOfRevenue": "470485000", "interestIncome": "None", "incomeBeforeTax": "64902000", "interestExpense": "25577000", "operatingIncome": "100640000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13111000", "reportedCurrency": "USD", "netInterestIncome": "-25577000", "nonInterestIncome": "None", "operatingExpenses": "174472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35919000", "sellingGeneralAndAdministrative": "174472000", "netIncomeFromContinuingOperations": "51791000" }, "balance": { "goodwill": "1930604000", "inventory": "520597000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "5624669000", "longTermDebt": "2032436000", "shortTermDebt": "26105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "655922000", "reportedCurrency": "USD", "retainedEarnings": "842343000", "totalLiabilities": "3389001000", "otherCurrentAssets": "156311000", "totalCurrentAssets": "2170158000", "currentLongTermDebt": "3788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3454511000", "currentAccountsPayable": "398501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2140078000", "totalShareholderEquity": "2190790000", "capitalLeaseObligations": "103854000", "otherCurrentLiabilities": "271504999", "totalCurrentLiabilities": "729996000", "otherNonCurrentLiabilities": "317207000", "totalNonCurrentLiabilities": "2659005000", "cashAndShortTermInvestments": "1004790000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "655922000", "cashAndCashEquivalentsAtCarryingValue": "1004790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49951000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-40123000", "operatingCashflow": "46915000", "capitalExpenditures": "13703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "786179000", "cashflowFromInvestment": "-13428000", "stockBasedCompensation": "3948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 720986000, "cost_of_revenue": 501293000, "gross_profit": 219693000, "ebit": 82004000, "ebitda": 107273000, "pretax_income": 64068000, "tax_provision": 12681000, "net_income": 37673000, "net_income_to_common": 37673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185863000, "total_current_assets": 1261905000, "total_assets": 4766094000, "short_term_debt": 24493000, "long_term_debt": 1232540000, "total_debt": 1257033000, "total_liabilities": 2554565000, "total_equity": 2166040000, "shares_outstanding": 60941000, "goodwill_and_intangibles": 2622708000 }, "cash_flow": { "operating_cash_flow": 97053000, "capital_expenditure": 19633000, "free_cash_flow": 116686000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258537, "ticker_id": 1330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82004000", "ebitda": "107273000", "netIncome": "37673000", "grossProfit": "219693000", "depreciation": "None", "totalRevenue": "720986000", "costOfRevenue": "501293000", "interestIncome": "None", "incomeBeforeTax": "64068000", "interestExpense": "17936000", "operatingIncome": "166244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12681000", "reportedCurrency": "USD", "netInterestIncome": "-22545000", "nonInterestIncome": "None", "operatingExpenses": "53449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25269000", "sellingGeneralAndAdministrative": "155563000", "netIncomeFromContinuingOperations": "51387000" }, "balance": { "goodwill": "1949702000", "inventory": "481765000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4766094000", "longTermDebt": "1232540000", "shortTermDebt": "24493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673006000", "reportedCurrency": "USD", "retainedEarnings": "800806000", "totalLiabilities": "2554565000", "otherCurrentAssets": "142978999", "totalCurrentAssets": "1261905000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504189000", "currentAccountsPayable": "360391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433315000", "totalShareholderEquity": "2166040000", "capitalLeaseObligations": "110222000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "664789000", "otherNonCurrentLiabilities": "333172000", "totalNonCurrentLiabilities": "1889776000", "cashAndShortTermInvestments": "185863000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "673006000", "cashAndCashEquivalentsAtCarryingValue": "185863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226766000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23354000", "operatingCashflow": "97053000", "capitalExpenditures": "19633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113562000", "cashflowFromInvestment": "-17829000", "stockBasedCompensation": "4395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720986000, "cost_of_revenue": 501293000, "gross_profit": 219693000, "research_and_development": 10100000, "selling_general_admin": 155563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82004000, "depreciation_amortisation": 25269000, "ebitda": 107273000, "interest_expense": 17936000, "interest_income": null, "other_non_operating": null, "pretax_income": 64068000, "tax_provision": 12681000, "effective_tax_rate": null, "net_income": 37673000, "net_income_continuing_ops": 51387000, "net_income_to_common": 37673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185863000, "short_term_investments": null, "net_receivables": 451298000, "inventory": 481765000, "other_current_assets": null, "total_current_assets": 1261905000, "net_ppe": null, "goodwill": 1949702000, "intangible_assets": 673006000, "goodwill_and_intangibles": 2622708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504189000, "total_assets": 4766094000, "short_term_debt": 24493000, "accounts_payable": 360391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664789000, "long_term_debt": 1232540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889776000, "total_liabilities": 2554565000, "total_debt": 1257033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800806000, "total_equity": 2166040000, "shares_outstanding": 60941000, "operating_cash_flow": 97053000, "stock_based_compensation": 4395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17829000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113562000, "free_cash_flow": 116686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82004000", "ebitda": "107273000", "netIncome": "37673000", "grossProfit": "219693000", "depreciation": "None", "totalRevenue": "720986000", "costOfRevenue": "501293000", "interestIncome": "None", "incomeBeforeTax": "64068000", "interestExpense": "17936000", "operatingIncome": "166244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12681000", "reportedCurrency": "USD", "netInterestIncome": "-22545000", "nonInterestIncome": "None", "operatingExpenses": "53449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25269000", "sellingGeneralAndAdministrative": "155563000", "netIncomeFromContinuingOperations": "51387000" }, "balance": { "goodwill": "1949702000", "inventory": "481765000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4766094000", "longTermDebt": "1232540000", "shortTermDebt": "24493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673006000", "reportedCurrency": "USD", "retainedEarnings": "800806000", "totalLiabilities": "2554565000", "otherCurrentAssets": "142978999", "totalCurrentAssets": "1261905000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504189000", "currentAccountsPayable": "360391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433315000", "totalShareholderEquity": "2166040000", "capitalLeaseObligations": "110222000", "otherCurrentLiabilities": "260242000", "totalCurrentLiabilities": "664789000", "otherNonCurrentLiabilities": "333172000", "totalNonCurrentLiabilities": "1889776000", "cashAndShortTermInvestments": "185863000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "673006000", "cashAndCashEquivalentsAtCarryingValue": "185863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226766000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23354000", "operatingCashflow": "97053000", "capitalExpenditures": "19633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113562000", "cashflowFromInvestment": "-17829000", "stockBasedCompensation": "4395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 727845000, "cost_of_revenue": 458545000, "gross_profit": 269300000, "ebit": 106618000, "ebitda": 128503000, "pretax_income": 83034000, "tax_provision": 17694000, "net_income": 54847000, "net_income_to_common": 54847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218219000, "total_current_assets": 1333721000, "total_assets": 4869403000, "short_term_debt": 24744000, "long_term_debt": 1334123000, "total_debt": 1358867000, "total_liabilities": 2707376000, "total_equity": 2115947999, "shares_outstanding": 60941000, "goodwill_and_intangibles": 2647191000 }, "cash_flow": { "operating_cash_flow": 81477000, "capital_expenditure": 11180000, "free_cash_flow": 92657000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258539, "ticker_id": 1330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106618000", "ebitda": "128503000", "netIncome": "54847000", "grossProfit": "269300000", "depreciation": "None", "totalRevenue": "727845000", "costOfRevenue": "458545000", "interestIncome": "None", "incomeBeforeTax": "83034000", "interestExpense": "23584000", "operatingIncome": "106618000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17694000", "reportedCurrency": "USD", "netInterestIncome": "-23584000", "nonInterestIncome": "None", "operatingExpenses": "162682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21885000", "sellingGeneralAndAdministrative": "158335000", "netIncomeFromContinuingOperations": "65340000" }, "balance": { "goodwill": "1962752000", "inventory": "503722000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4869403000", "longTermDebt": "1334123000", "shortTermDebt": "24744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "684439000", "reportedCurrency": "USD", "retainedEarnings": "769226000", "totalLiabilities": "2707376000", "otherCurrentAssets": "151311000", "totalCurrentAssets": "1333721000", "currentLongTermDebt": "2175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535682000", "currentAccountsPayable": "342214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467038000", "totalShareholderEquity": "2115947999", "capitalLeaseObligations": "130740000", "otherCurrentLiabilities": "274872000", "totalCurrentLiabilities": "669074000", "otherNonCurrentLiabilities": "343341000", "totalNonCurrentLiabilities": "2038302000", "cashAndShortTermInvestments": "218219000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "684439000", "cashAndCashEquivalentsAtCarryingValue": "218219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56521000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8483000", "operatingCashflow": "81477000", "capitalExpenditures": "11180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246910000", "cashflowFromInvestment": "-363559000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 727845000, "cost_of_revenue": 458545000, "gross_profit": 269300000, "research_and_development": null, "selling_general_admin": 158335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106618000, "depreciation_amortisation": 21885000, "ebitda": 128503000, "interest_expense": 23584000, "interest_income": null, "other_non_operating": null, "pretax_income": 83034000, "tax_provision": 17694000, "effective_tax_rate": null, "net_income": 54847000, "net_income_continuing_ops": 65340000, "net_income_to_common": 54847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218219000, "short_term_investments": null, "net_receivables": 460469000, "inventory": 503722000, "other_current_assets": null, "total_current_assets": 1333721000, "net_ppe": null, "goodwill": 1962752000, "intangible_assets": 684439000, "goodwill_and_intangibles": 2647191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535682000, "total_assets": 4869403000, "short_term_debt": 24744000, "accounts_payable": 342214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669074000, "long_term_debt": 1334123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2038302000, "total_liabilities": 2707376000, "total_debt": 1358867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769226000, "total_equity": 2115947999, "shares_outstanding": 60941000, "operating_cash_flow": 81477000, "stock_based_compensation": 2642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363559000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246910000, "free_cash_flow": 92657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106618000", "ebitda": "128503000", "netIncome": "54847000", "grossProfit": "269300000", "depreciation": "None", "totalRevenue": "727845000", "costOfRevenue": "458545000", "interestIncome": "None", "incomeBeforeTax": "83034000", "interestExpense": "23584000", "operatingIncome": "106618000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17694000", "reportedCurrency": "USD", "netInterestIncome": "-23584000", "nonInterestIncome": "None", "operatingExpenses": "162682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21885000", "sellingGeneralAndAdministrative": "158335000", "netIncomeFromContinuingOperations": "65340000" }, "balance": { "goodwill": "1962752000", "inventory": "503722000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4869403000", "longTermDebt": "1334123000", "shortTermDebt": "24744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "684439000", "reportedCurrency": "USD", "retainedEarnings": "769226000", "totalLiabilities": "2707376000", "otherCurrentAssets": "151311000", "totalCurrentAssets": "1333721000", "currentLongTermDebt": "2175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535682000", "currentAccountsPayable": "342214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467038000", "totalShareholderEquity": "2115947999", "capitalLeaseObligations": "130740000", "otherCurrentLiabilities": "274872000", "totalCurrentLiabilities": "669074000", "otherNonCurrentLiabilities": "343341000", "totalNonCurrentLiabilities": "2038302000", "cashAndShortTermInvestments": "218219000", "commonStockSharesOutstanding": "60941000", "intangibleAssetsExcludingGoodwill": "684439000", "cashAndCashEquivalentsAtCarryingValue": "218219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56521000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8483000", "operatingCashflow": "81477000", "capitalExpenditures": "11180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246910000", "cashflowFromInvestment": "-363559000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 715586000, "cost_of_revenue": 449539000, "gross_profit": 266047000, "ebit": 110484000, "ebitda": 129839000, "pretax_income": 88095000, "tax_provision": 18283000, "net_income": 66882999, "net_income_to_common": 66882999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258223000, "total_current_assets": 1336280000, "total_assets": 4432363000, "short_term_debt": 42638000, "long_term_debt": 1058832000, "total_debt": 1101470000, "total_liabilities": 2320592000, "total_equity": 2069630000, "shares_outstanding": 61360550, "goodwill_and_intangibles": 2332026000 }, "cash_flow": { "operating_cash_flow": 46627000, "capital_expenditure": 9180000, "free_cash_flow": 55807000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258540, "ticker_id": 1330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110484000", "ebitda": "129839000", "netIncome": "66882999", "grossProfit": "266047000", "depreciation": "None", "totalRevenue": "715586000", "costOfRevenue": "449539000", "interestIncome": "None", "incomeBeforeTax": "88095000", "interestExpense": "20999000", "operatingIncome": "109094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18283000", "reportedCurrency": "USD", "netInterestIncome": "-20999000", "nonInterestIncome": "None", "operatingExpenses": "156953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19355000", "sellingGeneralAndAdministrative": "155563000", "netIncomeFromContinuingOperations": "69812000" }, "balance": { "goodwill": "1790053000", "inventory": "474095000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4432363000", "longTermDebt": "1058832000", "shortTermDebt": "42638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "541973000", "reportedCurrency": "USD", "retainedEarnings": "720467000", "totalLiabilities": "2320592000", "otherCurrentAssets": "147850000", "totalCurrentAssets": "1336280000", "currentLongTermDebt": "21745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3096083000", "currentAccountsPayable": "369520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166817000", "totalShareholderEquity": "2069630000", "capitalLeaseObligations": "86240000", "otherCurrentLiabilities": "199524000", "totalCurrentLiabilities": "686469000", "otherNonCurrentLiabilities": "298319000", "totalNonCurrentLiabilities": "1634123000", "cashAndShortTermInvestments": "258223000", "commonStockSharesOutstanding": "61360550", "intangibleAssetsExcludingGoodwill": "541973000", "cashAndCashEquivalentsAtCarryingValue": "258223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68104000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2014000", "operatingCashflow": "46627000", "capitalExpenditures": "9180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6528000", "cashflowFromInvestment": "-95805000", "stockBasedCompensation": "4539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715586000, "cost_of_revenue": 449539000, "gross_profit": 266047000, "research_and_development": 10500000, "selling_general_admin": 155563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110484000, "depreciation_amortisation": 19355000, "ebitda": 129839000, "interest_expense": 20999000, "interest_income": null, "other_non_operating": null, "pretax_income": 88095000, "tax_provision": 18283000, "effective_tax_rate": null, "net_income": 66882999, "net_income_continuing_ops": 69812000, "net_income_to_common": 66882999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258223000, "short_term_investments": null, "net_receivables": 456112000, "inventory": 474095000, "other_current_assets": null, "total_current_assets": 1336280000, "net_ppe": null, "goodwill": 1790053000, "intangible_assets": 541973000, "goodwill_and_intangibles": 2332026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3096083000, "total_assets": 4432363000, "short_term_debt": 42638000, "accounts_payable": 369520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686469000, "long_term_debt": 1058832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634123000, "total_liabilities": 2320592000, "total_debt": 1101470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 720467000, "total_equity": 2069630000, "shares_outstanding": 61360550, "operating_cash_flow": 46627000, "stock_based_compensation": 4539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95805000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6528000, "free_cash_flow": 55807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110484000", "ebitda": "129839000", "netIncome": "66882999", "grossProfit": "266047000", "depreciation": "None", "totalRevenue": "715586000", "costOfRevenue": "449539000", "interestIncome": "None", "incomeBeforeTax": "88095000", "interestExpense": "20999000", "operatingIncome": "109094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18283000", "reportedCurrency": "USD", "netInterestIncome": "-20999000", "nonInterestIncome": "None", "operatingExpenses": "156953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19355000", "sellingGeneralAndAdministrative": "155563000", "netIncomeFromContinuingOperations": "69812000" }, "balance": { "goodwill": "1790053000", "inventory": "474095000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4432363000", "longTermDebt": "1058832000", "shortTermDebt": "42638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "541973000", "reportedCurrency": "USD", "retainedEarnings": "720467000", "totalLiabilities": "2320592000", "otherCurrentAssets": "147850000", "totalCurrentAssets": "1336280000", "currentLongTermDebt": "21745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3096083000", "currentAccountsPayable": "369520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166817000", "totalShareholderEquity": "2069630000", "capitalLeaseObligations": "86240000", "otherCurrentLiabilities": "199524000", "totalCurrentLiabilities": "686469000", "otherNonCurrentLiabilities": "298319000", "totalNonCurrentLiabilities": "1634123000", "cashAndShortTermInvestments": "258223000", "commonStockSharesOutstanding": "61360550", "intangibleAssetsExcludingGoodwill": "541973000", "cashAndCashEquivalentsAtCarryingValue": "258223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68104000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2014000", "operatingCashflow": "46627000", "capitalExpenditures": "9180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6528000", "cashflowFromInvestment": "-95805000", "stockBasedCompensation": "4539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 678138000, "cost_of_revenue": 422936000, "gross_profit": 255202000, "ebit": 114344000, "ebitda": 131835000, "pretax_income": 93063000, "tax_provision": 20499000, "net_income": 67363000, "net_income_to_common": 67363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291348000, "total_current_assets": 1286031000, "total_assets": 4217542000, "short_term_debt": 20977000, "long_term_debt": 1056296000, "total_debt": 1077273000, "total_liabilities": 2267150000, "total_equity": 1909728000, "shares_outstanding": 60518000, "goodwill_and_intangibles": 2187724000 }, "cash_flow": { "operating_cash_flow": 35410000, "capital_expenditure": 7294000, "free_cash_flow": 42704000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258541, "ticker_id": 1330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114344000", "ebitda": "131835000", "netIncome": "67363000", "grossProfit": "255202000", "depreciation": "None", "totalRevenue": "678138000", "costOfRevenue": "422936000", "interestIncome": "None", "incomeBeforeTax": "93063000", "interestExpense": "16782000", "operatingIncome": "109845000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20499000", "reportedCurrency": "USD", "netInterestIncome": "-16782000", "nonInterestIncome": "None", "operatingExpenses": "145357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17491000", "sellingGeneralAndAdministrative": "140858000", "netIncomeFromContinuingOperations": "72564000" }, "balance": { "goodwill": "1684829000", "inventory": "450705000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4217542000", "longTermDebt": "1056296000", "shortTermDebt": "20977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502895000", "reportedCurrency": "USD", "retainedEarnings": "659675000", "totalLiabilities": "2267150000", "otherCurrentAssets": "129182000", "totalCurrentAssets": "1286031000", "currentLongTermDebt": "17759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931511000", "currentAccountsPayable": "349716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139824000", "totalShareholderEquity": "1909728000", "capitalLeaseObligations": "83528000", "otherCurrentLiabilities": "275960000", "totalCurrentLiabilities": "672000000", "otherNonCurrentLiabilities": "274949000", "totalNonCurrentLiabilities": "1595150000", "cashAndShortTermInvestments": "291348000", "commonStockSharesOutstanding": "60518000", "intangibleAssetsExcludingGoodwill": "502895000", "cashAndCashEquivalentsAtCarryingValue": "291348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69832000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35393000", "operatingCashflow": "35410000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13119000", "cashflowFromInvestment": "-2689000", "stockBasedCompensation": "5361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678138000, "cost_of_revenue": 422936000, "gross_profit": 255202000, "research_and_development": 10100000, "selling_general_admin": 140858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114344000, "depreciation_amortisation": 17491000, "ebitda": 131835000, "interest_expense": 16782000, "interest_income": null, "other_non_operating": null, "pretax_income": 93063000, "tax_provision": 20499000, "effective_tax_rate": null, "net_income": 67363000, "net_income_continuing_ops": 72564000, "net_income_to_common": 67363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291348000, "short_term_investments": null, "net_receivables": 414796000, "inventory": 450705000, "other_current_assets": null, "total_current_assets": 1286031000, "net_ppe": null, "goodwill": 1684829000, "intangible_assets": 502895000, "goodwill_and_intangibles": 2187724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931511000, "total_assets": 4217542000, "short_term_debt": 20977000, "accounts_payable": 349716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672000000, "long_term_debt": 1056296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1595150000, "total_liabilities": 2267150000, "total_debt": 1077273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 659675000, "total_equity": 1909728000, "shares_outstanding": 60518000, "operating_cash_flow": 35410000, "stock_based_compensation": 5361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2689000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13119000, "free_cash_flow": 42704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114344000", "ebitda": "131835000", "netIncome": "67363000", "grossProfit": "255202000", "depreciation": "None", "totalRevenue": "678138000", "costOfRevenue": "422936000", "interestIncome": "None", "incomeBeforeTax": "93063000", "interestExpense": "16782000", "operatingIncome": "109845000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20499000", "reportedCurrency": "USD", "netInterestIncome": "-16782000", "nonInterestIncome": "None", "operatingExpenses": "145357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17491000", "sellingGeneralAndAdministrative": "140858000", "netIncomeFromContinuingOperations": "72564000" }, "balance": { "goodwill": "1684829000", "inventory": "450705000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4217542000", "longTermDebt": "1056296000", "shortTermDebt": "20977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502895000", "reportedCurrency": "USD", "retainedEarnings": "659675000", "totalLiabilities": "2267150000", "otherCurrentAssets": "129182000", "totalCurrentAssets": "1286031000", "currentLongTermDebt": "17759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931511000", "currentAccountsPayable": "349716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139824000", "totalShareholderEquity": "1909728000", "capitalLeaseObligations": "83528000", "otherCurrentLiabilities": "275960000", "totalCurrentLiabilities": "672000000", "otherNonCurrentLiabilities": "274949000", "totalNonCurrentLiabilities": "1595150000", "cashAndShortTermInvestments": "291348000", "commonStockSharesOutstanding": "60518000", "intangibleAssetsExcludingGoodwill": "502895000", "cashAndCashEquivalentsAtCarryingValue": "291348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69832000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35393000", "operatingCashflow": "35410000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13119000", "cashflowFromInvestment": "-2689000", "stockBasedCompensation": "5361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 670756000, "cost_of_revenue": 412433000, "gross_profit": 258322999, "ebit": 120218000, "ebitda": 136790000, "pretax_income": 96462000, "tax_provision": 22885000, "net_income": 53744000, "net_income_to_common": 53744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249358000, "total_current_assets": 1148382000, "total_assets": 4033975000, "short_term_debt": 36459000, "long_term_debt": 1060739000, "total_debt": 1097198000, "total_liabilities": 2225726000, "total_equity": 1769004000, "shares_outstanding": 60518000, "goodwill_and_intangibles": 2139986000 }, "cash_flow": { "operating_cash_flow": 126876000, "capital_expenditure": 24708000, "free_cash_flow": 151584000, "dividends_paid": 4857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258542, "ticker_id": 1330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120218000", "ebitda": "136790000", "netIncome": "53744000", "grossProfit": "258322999", "depreciation": "None", "totalRevenue": "670756000", "costOfRevenue": "412433000", "interestIncome": "None", "incomeBeforeTax": "96462000", "interestExpense": "14965000", "operatingIncome": "111427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22885000", "reportedCurrency": "USD", "netInterestIncome": "-14965000", "nonInterestIncome": "None", "operatingExpenses": "146896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16572000", "sellingGeneralAndAdministrative": "145241000", "netIncomeFromContinuingOperations": "73577000" }, "balance": { "goodwill": "1651993000", "inventory": "403711000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4033975000", "longTermDebt": "1060739000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487993000", "reportedCurrency": "USD", "retainedEarnings": "597180000", "totalLiabilities": "2225726000", "otherCurrentAssets": "124992000", "totalCurrentAssets": "1148382000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885593000", "currentAccountsPayable": "318493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163240000", "totalShareholderEquity": "1769004000", "capitalLeaseObligations": "87501000", "otherCurrentLiabilities": "230704000", "totalCurrentLiabilities": "632051000", "otherNonCurrentLiabilities": "266902000", "totalNonCurrentLiabilities": "1593675000", "cashAndShortTermInvestments": "249358000", "commonStockSharesOutstanding": "60518000", "intangibleAssetsExcludingGoodwill": "487993000", "cashAndCashEquivalentsAtCarryingValue": "249358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54952000", "profitLoss": "None", "dividendPayout": "4857000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9156000", "operatingCashflow": "126876000", "capitalExpenditures": "24708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8907000", "cashflowFromInvestment": "-91482000", "stockBasedCompensation": "5307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670756000, "cost_of_revenue": 412433000, "gross_profit": 258322999, "research_and_development": 10200000, "selling_general_admin": 145241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120218000, "depreciation_amortisation": 16572000, "ebitda": 136790000, "interest_expense": 14965000, "interest_income": null, "other_non_operating": null, "pretax_income": 96462000, "tax_provision": 22885000, "effective_tax_rate": null, "net_income": 53744000, "net_income_continuing_ops": 73577000, "net_income_to_common": 53744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249358000, "short_term_investments": null, "net_receivables": 370321000, "inventory": 403711000, "other_current_assets": null, "total_current_assets": 1148382000, "net_ppe": null, "goodwill": 1651993000, "intangible_assets": 487993000, "goodwill_and_intangibles": 2139986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885593000, "total_assets": 4033975000, "short_term_debt": 36459000, "accounts_payable": 318493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632051000, "long_term_debt": 1060739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1593675000, "total_liabilities": 2225726000, "total_debt": 1097198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597180000, "total_equity": 1769004000, "shares_outstanding": 60518000, "operating_cash_flow": 126876000, "stock_based_compensation": 5307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91482000, "dividends_paid": 4857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8907000, "free_cash_flow": 151584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120218000", "ebitda": "136790000", "netIncome": "53744000", "grossProfit": "258322999", "depreciation": "None", "totalRevenue": "670756000", "costOfRevenue": "412433000", "interestIncome": "None", "incomeBeforeTax": "96462000", "interestExpense": "14965000", "operatingIncome": "111427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22885000", "reportedCurrency": "USD", "netInterestIncome": "-14965000", "nonInterestIncome": "None", "operatingExpenses": "146896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16572000", "sellingGeneralAndAdministrative": "145241000", "netIncomeFromContinuingOperations": "73577000" }, "balance": { "goodwill": "1651993000", "inventory": "403711000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "4033975000", "longTermDebt": "1060739000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "487993000", "reportedCurrency": "USD", "retainedEarnings": "597180000", "totalLiabilities": "2225726000", "otherCurrentAssets": "124992000", "totalCurrentAssets": "1148382000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885593000", "currentAccountsPayable": "318493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163240000", "totalShareholderEquity": "1769004000", "capitalLeaseObligations": "87501000", "otherCurrentLiabilities": "230704000", "totalCurrentLiabilities": "632051000", "otherNonCurrentLiabilities": "266902000", "totalNonCurrentLiabilities": "1593675000", "cashAndShortTermInvestments": "249358000", "commonStockSharesOutstanding": "60518000", "intangibleAssetsExcludingGoodwill": "487993000", "cashAndCashEquivalentsAtCarryingValue": "249358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54952000", "profitLoss": "None", "dividendPayout": "4857000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9156000", "operatingCashflow": "126876000", "capitalExpenditures": "24708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8907000", "cashflowFromInvestment": "-91482000", "stockBasedCompensation": "5307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 673250000, "cost_of_revenue": 419460000, "gross_profit": 253790000, "ebit": 107890000, "ebitda": 124988000, "pretax_income": 89121000, "tax_provision": 18074000, "net_income": 68240000, "net_income_to_common": 68240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253670000, "total_current_assets": 1221511000, "total_assets": 4084534000, "short_term_debt": 21375000, "long_term_debt": 1080182000, "total_debt": 1101557000, "total_liabilities": 2206809000, "total_equity": 1837125000, "shares_outstanding": 61086000, "goodwill_and_intangibles": 2167667000 }, "cash_flow": { "operating_cash_flow": 101040000, "capital_expenditure": 10634000, "free_cash_flow": 111674000, "dividends_paid": 4857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258544, "ticker_id": 1330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107890000", "ebitda": "124988000", "netIncome": "68240000", "grossProfit": "253790000", "depreciation": "None", "totalRevenue": "673250000", "costOfRevenue": "419460000", "interestIncome": "None", "incomeBeforeTax": "89121000", "interestExpense": "16894000", "operatingIncome": "106015000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18074000", "reportedCurrency": "USD", "netInterestIncome": "-16894000", "nonInterestIncome": "None", "operatingExpenses": "147775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17098000", "sellingGeneralAndAdministrative": "145900000", "netIncomeFromContinuingOperations": "71047000" }, "balance": { "goodwill": "1667878000", "inventory": "422654000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4084534000", "longTermDebt": "1080182000", "shortTermDebt": "21375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "499789000", "reportedCurrency": "USD", "retainedEarnings": "548300000", "totalLiabilities": "2206809000", "otherCurrentAssets": "124249000", "totalCurrentAssets": "1221511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863023000", "currentAccountsPayable": "320252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1171621000", "totalShareholderEquity": "1837125000", "capitalLeaseObligations": "91439000", "otherCurrentLiabilities": "221357000", "totalCurrentLiabilities": "637071000", "otherNonCurrentLiabilities": "233769000", "totalNonCurrentLiabilities": "1569738000", "cashAndShortTermInvestments": "253670000", "commonStockSharesOutstanding": "61086000", "intangibleAssetsExcludingGoodwill": "499789000", "cashAndCashEquivalentsAtCarryingValue": "253670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69454000", "profitLoss": "None", "dividendPayout": "4857000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10493000", "operatingCashflow": "101040000", "capitalExpenditures": "10634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5705000", "cashflowFromInvestment": "-77276000", "stockBasedCompensation": "4587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673250000, "cost_of_revenue": 419460000, "gross_profit": 253790000, "research_and_development": 9200000, "selling_general_admin": 145900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107890000, "depreciation_amortisation": 17098000, "ebitda": 124988000, "interest_expense": 16894000, "interest_income": null, "other_non_operating": null, "pretax_income": 89121000, "tax_provision": 18074000, "effective_tax_rate": null, "net_income": 68240000, "net_income_continuing_ops": 71047000, "net_income_to_common": 68240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253670000, "short_term_investments": null, "net_receivables": 420938000, "inventory": 422654000, "other_current_assets": null, "total_current_assets": 1221511000, "net_ppe": null, "goodwill": 1667878000, "intangible_assets": 499789000, "goodwill_and_intangibles": 2167667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863023000, "total_assets": 4084534000, "short_term_debt": 21375000, "accounts_payable": 320252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637071000, "long_term_debt": 1080182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1569738000, "total_liabilities": 2206809000, "total_debt": 1101557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548300000, "total_equity": 1837125000, "shares_outstanding": 61086000, "operating_cash_flow": 101040000, "stock_based_compensation": 4587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77276000, "dividends_paid": 4857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5705000, "free_cash_flow": 111674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107890000", "ebitda": "124988000", "netIncome": "68240000", "grossProfit": "253790000", "depreciation": "None", "totalRevenue": "673250000", "costOfRevenue": "419460000", "interestIncome": "None", "incomeBeforeTax": "89121000", "interestExpense": "16894000", "operatingIncome": "106015000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18074000", "reportedCurrency": "USD", "netInterestIncome": "-16894000", "nonInterestIncome": "None", "operatingExpenses": "147775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17098000", "sellingGeneralAndAdministrative": "145900000", "netIncomeFromContinuingOperations": "71047000" }, "balance": { "goodwill": "1667878000", "inventory": "422654000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "4084534000", "longTermDebt": "1080182000", "shortTermDebt": "21375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "499789000", "reportedCurrency": "USD", "retainedEarnings": "548300000", "totalLiabilities": "2206809000", "otherCurrentAssets": "124249000", "totalCurrentAssets": "1221511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863023000", "currentAccountsPayable": "320252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1171621000", "totalShareholderEquity": "1837125000", "capitalLeaseObligations": "91439000", "otherCurrentLiabilities": "221357000", "totalCurrentLiabilities": "637071000", "otherNonCurrentLiabilities": "233769000", "totalNonCurrentLiabilities": "1569738000", "cashAndShortTermInvestments": "253670000", "commonStockSharesOutstanding": "61086000", "intangibleAssetsExcludingGoodwill": "499789000", "cashAndCashEquivalentsAtCarryingValue": "253670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69454000", "profitLoss": "None", "dividendPayout": "4857000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10493000", "operatingCashflow": "101040000", "capitalExpenditures": "10634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5705000", "cashflowFromInvestment": "-77276000", "stockBasedCompensation": "4587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 707053000, "cost_of_revenue": 436738000, "gross_profit": 270315000, "ebit": 124128000, "ebitda": 140671000, "pretax_income": 103415000, "tax_provision": 17885000, "net_income": 82907000, "net_income_to_common": 82907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228470000, "total_current_assets": 1212553000, "total_assets": 3967111000, "short_term_debt": 22334000, "long_term_debt": 1079624000, "total_debt": 1101958000, "total_liabilities": 2217686000, "total_equity": 1707972000, "shares_outstanding": 61078456, "goodwill_and_intangibles": 2060398000 }, "cash_flow": { "operating_cash_flow": 83016000, "capital_expenditure": 9023000, "free_cash_flow": 92039000, "dividends_paid": 3643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258545, "ticker_id": 1330, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124128000", "ebitda": "140671000", "netIncome": "82907000", "grossProfit": "270315000", "depreciation": "None", "totalRevenue": "707053000", "costOfRevenue": "436738000", "interestIncome": "None", "incomeBeforeTax": "103415000", "interestExpense": "15940000", "operatingIncome": "119355000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17885000", "reportedCurrency": "USD", "netInterestIncome": "-15940000", "nonInterestIncome": "None", "operatingExpenses": "150960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16543000", "sellingGeneralAndAdministrative": "146187000", "netIncomeFromContinuingOperations": "85530000" }, "balance": { "goodwill": "1583888000", "inventory": "426520000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3967111000", "longTermDebt": "1079624000", "shortTermDebt": "22334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476510000", "reportedCurrency": "USD", "retainedEarnings": "484918000", "totalLiabilities": "2217686000", "otherCurrentAssets": "126356000", "totalCurrentAssets": "1212553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754558000", "currentAccountsPayable": "350125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172147000", "totalShareholderEquity": "1707972000", "capitalLeaseObligations": "92523000", "otherCurrentLiabilities": "205407000", "totalCurrentLiabilities": "651096000", "otherNonCurrentLiabilities": "236956000", "totalNonCurrentLiabilities": "1566590000", "cashAndShortTermInvestments": "228470000", "commonStockSharesOutstanding": "61078456", "intangibleAssetsExcludingGoodwill": "476510000", "cashAndCashEquivalentsAtCarryingValue": "228470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84369000", "profitLoss": "None", "dividendPayout": "3643000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26066000", "operatingCashflow": "83016000", "capitalExpenditures": "9023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80201000", "cashflowFromInvestment": "-10324000", "stockBasedCompensation": "5753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707053000, "cost_of_revenue": 436738000, "gross_profit": 270315000, "research_and_development": 9700000, "selling_general_admin": 146187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124128000, "depreciation_amortisation": 16543000, "ebitda": 140671000, "interest_expense": 15940000, "interest_income": null, "other_non_operating": null, "pretax_income": 103415000, "tax_provision": 17885000, "effective_tax_rate": null, "net_income": 82907000, "net_income_continuing_ops": 85530000, "net_income_to_common": 82907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228470000, "short_term_investments": null, "net_receivables": 431207000, "inventory": 426520000, "other_current_assets": null, "total_current_assets": 1212553000, "net_ppe": null, "goodwill": 1583888000, "intangible_assets": 476510000, "goodwill_and_intangibles": 2060398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2754558000, "total_assets": 3967111000, "short_term_debt": 22334000, "accounts_payable": 350125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651096000, "long_term_debt": 1079624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566590000, "total_liabilities": 2217686000, "total_debt": 1101958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484918000, "total_equity": 1707972000, "shares_outstanding": 61078456, "operating_cash_flow": 83016000, "stock_based_compensation": 5753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10324000, "dividends_paid": 3643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80201000, "free_cash_flow": 92039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124128000", "ebitda": "140671000", "netIncome": "82907000", "grossProfit": "270315000", "depreciation": "None", "totalRevenue": "707053000", "costOfRevenue": "436738000", "interestIncome": "None", "incomeBeforeTax": "103415000", "interestExpense": "15940000", "operatingIncome": "119355000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17885000", "reportedCurrency": "USD", "netInterestIncome": "-15940000", "nonInterestIncome": "None", "operatingExpenses": "150960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16543000", "sellingGeneralAndAdministrative": "146187000", "netIncomeFromContinuingOperations": "85530000" }, "balance": { "goodwill": "1583888000", "inventory": "426520000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3967111000", "longTermDebt": "1079624000", "shortTermDebt": "22334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "476510000", "reportedCurrency": "USD", "retainedEarnings": "484918000", "totalLiabilities": "2217686000", "otherCurrentAssets": "126356000", "totalCurrentAssets": "1212553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754558000", "currentAccountsPayable": "350125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172147000", "totalShareholderEquity": "1707972000", "capitalLeaseObligations": "92523000", "otherCurrentLiabilities": "205407000", "totalCurrentLiabilities": "651096000", "otherNonCurrentLiabilities": "236956000", "totalNonCurrentLiabilities": "1566590000", "cashAndShortTermInvestments": "228470000", "commonStockSharesOutstanding": "61078456", "intangibleAssetsExcludingGoodwill": "476510000", "cashAndCashEquivalentsAtCarryingValue": "228470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84369000", "profitLoss": "None", "dividendPayout": "3643000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26066000", "operatingCashflow": "83016000", "capitalExpenditures": "9023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80201000", "cashflowFromInvestment": "-10324000", "stockBasedCompensation": "5753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 689744000, "cost_of_revenue": 434717000, "gross_profit": 255027000, "ebit": 112577000, "ebitda": 128964000, "pretax_income": 81407000, "tax_provision": 18504000, "net_income": 59951000, "net_income_to_common": 59951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76495000, "total_current_assets": 1042748000, "total_assets": 3827489000, "short_term_debt": 22936000, "long_term_debt": 992798000, "total_debt": 1015734000, "total_liabilities": 2145111000, "total_equity": 1640800000, "shares_outstanding": 60987957, "goodwill_and_intangibles": 2071162000 }, "cash_flow": { "operating_cash_flow": 44467000, "capital_expenditure": 7414000, "free_cash_flow": 51881000, "dividends_paid": 3635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258546, "ticker_id": 1330, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112577000", "ebitda": "128964000", "netIncome": "59951000", "grossProfit": "255027000", "depreciation": "None", "totalRevenue": "689744000", "costOfRevenue": "434717000", "interestIncome": "None", "incomeBeforeTax": "81407000", "interestExpense": "17091000", "operatingIncome": "110653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18504000", "reportedCurrency": "USD", "netInterestIncome": "-17091000", "nonInterestIncome": "None", "operatingExpenses": "144374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16387000", "sellingGeneralAndAdministrative": "142450000", "netIncomeFromContinuingOperations": "62903000" }, "balance": { "goodwill": "1586943000", "inventory": "405601000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3827489000", "longTermDebt": "992798000", "shortTermDebt": "22936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "484219000", "reportedCurrency": "USD", "retainedEarnings": "406867000", "totalLiabilities": "2145111000", "otherCurrentAssets": "130503000", "totalCurrentAssets": "1042748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784741000", "currentAccountsPayable": "338399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089729000", "totalShareholderEquity": "1640800000", "capitalLeaseObligations": "96931000", "otherCurrentLiabilities": "195692000", "totalCurrentLiabilities": "631302000", "otherNonCurrentLiabilities": "252052000", "totalNonCurrentLiabilities": "1513809000", "cashAndShortTermInvestments": "76495000", "commonStockSharesOutstanding": "60987957", "intangibleAssetsExcludingGoodwill": "484219000", "cashAndCashEquivalentsAtCarryingValue": "76495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61594000", "profitLoss": "None", "dividendPayout": "3635000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16078000", "operatingCashflow": "44467000", "capitalExpenditures": "7414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33920000", "cashflowFromInvestment": "-26614000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689744000, "cost_of_revenue": 434717000, "gross_profit": 255027000, "research_and_development": 10100000, "selling_general_admin": 142450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112577000, "depreciation_amortisation": 16387000, "ebitda": 128964000, "interest_expense": 17091000, "interest_income": null, "other_non_operating": null, "pretax_income": 81407000, "tax_provision": 18504000, "effective_tax_rate": null, "net_income": 59951000, "net_income_continuing_ops": 62903000, "net_income_to_common": 59951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76495000, "short_term_investments": null, "net_receivables": 430149000, "inventory": 405601000, "other_current_assets": null, "total_current_assets": 1042748000, "net_ppe": null, "goodwill": 1586943000, "intangible_assets": 484219000, "goodwill_and_intangibles": 2071162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2784741000, "total_assets": 3827489000, "short_term_debt": 22936000, "accounts_payable": 338399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631302000, "long_term_debt": 992798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513809000, "total_liabilities": 2145111000, "total_debt": 1015734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406867000, "total_equity": 1640800000, "shares_outstanding": 60987957, "operating_cash_flow": 44467000, "stock_based_compensation": 4133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26614000, "dividends_paid": 3635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33920000, "free_cash_flow": 51881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112577000", "ebitda": "128964000", "netIncome": "59951000", "grossProfit": "255027000", "depreciation": "None", "totalRevenue": "689744000", "costOfRevenue": "434717000", "interestIncome": "None", "incomeBeforeTax": "81407000", "interestExpense": "17091000", "operatingIncome": "110653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18504000", "reportedCurrency": "USD", "netInterestIncome": "-17091000", "nonInterestIncome": "None", "operatingExpenses": "144374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16387000", "sellingGeneralAndAdministrative": "142450000", "netIncomeFromContinuingOperations": "62903000" }, "balance": { "goodwill": "1586943000", "inventory": "405601000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3827489000", "longTermDebt": "992798000", "shortTermDebt": "22936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "484219000", "reportedCurrency": "USD", "retainedEarnings": "406867000", "totalLiabilities": "2145111000", "otherCurrentAssets": "130503000", "totalCurrentAssets": "1042748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784741000", "currentAccountsPayable": "338399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089729000", "totalShareholderEquity": "1640800000", "capitalLeaseObligations": "96931000", "otherCurrentLiabilities": "195692000", "totalCurrentLiabilities": "631302000", "otherNonCurrentLiabilities": "252052000", "totalNonCurrentLiabilities": "1513809000", "cashAndShortTermInvestments": "76495000", "commonStockSharesOutstanding": "60987957", "intangibleAssetsExcludingGoodwill": "484219000", "cashAndCashEquivalentsAtCarryingValue": "76495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61594000", "profitLoss": "None", "dividendPayout": "3635000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16078000", "operatingCashflow": "44467000", "capitalExpenditures": "7414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33920000", "cashflowFromInvestment": "-26614000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 689348000, "cost_of_revenue": 434623000, "gross_profit": 254725000, "ebit": 121475000, "ebitda": 134085000, "pretax_income": 77475000, "tax_provision": 17921000, "net_income": 50239000, "net_income_to_common": 50239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102003000, "total_current_assets": 997720000, "total_assets": 3828629000, "short_term_debt": 22794000, "long_term_debt": 1018057000, "total_debt": 1040851000, "total_liabilities": 2180972000, "total_equity": 1607399000, "shares_outstanding": 60295634, "goodwill_and_intangibles": 2087866000 }, "cash_flow": { "operating_cash_flow": 122395000, "capital_expenditure": 19313000, "free_cash_flow": 141708000, "dividends_paid": 3640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258547, "ticker_id": 1330, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121475000", "ebitda": "134085000", "netIncome": "50239000", "grossProfit": "254725000", "depreciation": "None", "totalRevenue": "689348000", "costOfRevenue": "434623000", "interestIncome": "None", "incomeBeforeTax": "77475000", "interestExpense": "31428000", "operatingIncome": "103718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17921000", "reportedCurrency": "USD", "netInterestIncome": "-26243000", "nonInterestIncome": "None", "operatingExpenses": "151007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12610000", "sellingGeneralAndAdministrative": "150115000", "netIncomeFromContinuingOperations": "59554000" }, "balance": { "goodwill": "1588331000", "inventory": "392858000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3828629000", "longTermDebt": "1018057000", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499535000", "reportedCurrency": "USD", "retainedEarnings": "350557000", "totalLiabilities": "2180972000", "otherCurrentAssets": "117661000", "totalCurrentAssets": "997720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830909000", "currentAccountsPayable": "306593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117460000", "totalShareholderEquity": "1607399000", "capitalLeaseObligations": "99403000", "otherCurrentLiabilities": "213766000", "totalCurrentLiabilities": "620082000", "otherNonCurrentLiabilities": "268973000", "totalNonCurrentLiabilities": "1560890000", "cashAndShortTermInvestments": "102003000", "commonStockSharesOutstanding": "60295634", "intangibleAssetsExcludingGoodwill": "499535000", "cashAndCashEquivalentsAtCarryingValue": "102003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58321000", "profitLoss": "None", "dividendPayout": "3640000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34170000", "operatingCashflow": "122395000", "capitalExpenditures": "19313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77534000", "cashflowFromInvestment": "-19884000", "stockBasedCompensation": "4972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689348000, "cost_of_revenue": 434623000, "gross_profit": 254725000, "research_and_development": 10700000, "selling_general_admin": 150115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121475000, "depreciation_amortisation": 12610000, "ebitda": 134085000, "interest_expense": 31428000, "interest_income": null, "other_non_operating": null, "pretax_income": 77475000, "tax_provision": 17921000, "effective_tax_rate": null, "net_income": 50239000, "net_income_continuing_ops": 59554000, "net_income_to_common": 50239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102003000, "short_term_investments": null, "net_receivables": 385198000, "inventory": 392858000, "other_current_assets": null, "total_current_assets": 997720000, "net_ppe": null, "goodwill": 1588331000, "intangible_assets": 499535000, "goodwill_and_intangibles": 2087866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2830909000, "total_assets": 3828629000, "short_term_debt": 22794000, "accounts_payable": 306593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620082000, "long_term_debt": 1018057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560890000, "total_liabilities": 2180972000, "total_debt": 1040851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350557000, "total_equity": 1607399000, "shares_outstanding": 60295634, "operating_cash_flow": 122395000, "stock_based_compensation": 4972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19884000, "dividends_paid": 3640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77534000, "free_cash_flow": 141708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121475000", "ebitda": "134085000", "netIncome": "50239000", "grossProfit": "254725000", "depreciation": "None", "totalRevenue": "689348000", "costOfRevenue": "434623000", "interestIncome": "None", "incomeBeforeTax": "77475000", "interestExpense": "31428000", "operatingIncome": "103718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17921000", "reportedCurrency": "USD", "netInterestIncome": "-26243000", "nonInterestIncome": "None", "operatingExpenses": "151007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12610000", "sellingGeneralAndAdministrative": "150115000", "netIncomeFromContinuingOperations": "59554000" }, "balance": { "goodwill": "1588331000", "inventory": "392858000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3828629000", "longTermDebt": "1018057000", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499535000", "reportedCurrency": "USD", "retainedEarnings": "350557000", "totalLiabilities": "2180972000", "otherCurrentAssets": "117661000", "totalCurrentAssets": "997720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830909000", "currentAccountsPayable": "306593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117460000", "totalShareholderEquity": "1607399000", "capitalLeaseObligations": "99403000", "otherCurrentLiabilities": "213766000", "totalCurrentLiabilities": "620082000", "otherNonCurrentLiabilities": "268973000", "totalNonCurrentLiabilities": "1560890000", "cashAndShortTermInvestments": "102003000", "commonStockSharesOutstanding": "60295634", "intangibleAssetsExcludingGoodwill": "499535000", "cashAndCashEquivalentsAtCarryingValue": "102003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58321000", "profitLoss": "None", "dividendPayout": "3640000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34170000", "operatingCashflow": "122395000", "capitalExpenditures": "19313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77534000", "cashflowFromInvestment": "-19884000", "stockBasedCompensation": "4972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 680996000, "cost_of_revenue": 431282000, "gross_profit": 249714000, "ebit": 104275000, "ebitda": 121804000, "pretax_income": 80644000, "tax_provision": 19808000, "net_income": 57570000, "net_income_to_common": 57570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82833000, "total_current_assets": 1029739000, "total_assets": 3756043000, "short_term_debt": 20271000, "long_term_debt": 1089329000, "total_debt": 1109600000, "total_liabilities": 2214947000, "total_equity": 1500809000, "shares_outstanding": 60730713, "goodwill_and_intangibles": 2045299000 }, "cash_flow": { "operating_cash_flow": 107378000, "capital_expenditure": 11866000, "free_cash_flow": 119244000, "dividends_paid": 3641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258549, "ticker_id": 1330, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104275000", "ebitda": "121804000", "netIncome": "57570000", "grossProfit": "249714000", "depreciation": "None", "totalRevenue": "680996000", "costOfRevenue": "431282000", "interestIncome": "None", "incomeBeforeTax": "80644000", "interestExpense": "20502000", "operatingIncome": "101146000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19808000", "reportedCurrency": "USD", "netInterestIncome": "-20502000", "nonInterestIncome": "None", "operatingExpenses": "148568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17529000", "sellingGeneralAndAdministrative": "145439000", "netIncomeFromContinuingOperations": "60836000" }, "balance": { "goodwill": "1554004000", "inventory": "425691000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3756043000", "longTermDebt": "1089329000", "shortTermDebt": "20271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "491295000", "reportedCurrency": "USD", "retainedEarnings": "303954000", "totalLiabilities": "2214947000", "otherCurrentAssets": "132732000", "totalCurrentAssets": "1029739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2726304000", "currentAccountsPayable": "302630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367991000", "shortLongTermDebtTotal": "1184300000", "totalShareholderEquity": "1500809000", "capitalLeaseObligations": "94971000", "otherCurrentLiabilities": "206501000", "totalCurrentLiabilities": "610357000", "otherNonCurrentLiabilities": "515261000", "totalNonCurrentLiabilities": "1604590000", "cashAndShortTermInvestments": "82833000", "commonStockSharesOutstanding": "60730713", "intangibleAssetsExcludingGoodwill": "491295000", "cashAndCashEquivalentsAtCarryingValue": "82833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59113000", "profitLoss": "None", "dividendPayout": "3641000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8521000", "operatingCashflow": "107378000", "capitalExpenditures": "11866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74311000", "cashflowFromInvestment": "-9061000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680996000, "cost_of_revenue": 431282000, "gross_profit": 249714000, "research_and_development": 9000000, "selling_general_admin": 145439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104275000, "depreciation_amortisation": 17529000, "ebitda": 121804000, "interest_expense": 20502000, "interest_income": null, "other_non_operating": null, "pretax_income": 80644000, "tax_provision": 19808000, "effective_tax_rate": null, "net_income": 57570000, "net_income_continuing_ops": 60836000, "net_income_to_common": 57570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82833000, "short_term_investments": null, "net_receivables": 388483000, "inventory": 425691000, "other_current_assets": null, "total_current_assets": 1029739000, "net_ppe": null, "goodwill": 1554004000, "intangible_assets": 491295000, "goodwill_and_intangibles": 2045299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2726304000, "total_assets": 3756043000, "short_term_debt": 20271000, "accounts_payable": 302630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610357000, "long_term_debt": 1089329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604590000, "total_liabilities": 2214947000, "total_debt": 1109600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303954000, "total_equity": 1500809000, "shares_outstanding": 60730713, "operating_cash_flow": 107378000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9061000, "dividends_paid": 3641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74311000, "free_cash_flow": 119244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104275000", "ebitda": "121804000", "netIncome": "57570000", "grossProfit": "249714000", "depreciation": "None", "totalRevenue": "680996000", "costOfRevenue": "431282000", "interestIncome": "None", "incomeBeforeTax": "80644000", "interestExpense": "20502000", "operatingIncome": "101146000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19808000", "reportedCurrency": "USD", "netInterestIncome": "-20502000", "nonInterestIncome": "None", "operatingExpenses": "148568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17529000", "sellingGeneralAndAdministrative": "145439000", "netIncomeFromContinuingOperations": "60836000" }, "balance": { "goodwill": "1554004000", "inventory": "425691000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3756043000", "longTermDebt": "1089329000", "shortTermDebt": "20271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "491295000", "reportedCurrency": "USD", "retainedEarnings": "303954000", "totalLiabilities": "2214947000", "otherCurrentAssets": "132732000", "totalCurrentAssets": "1029739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2726304000", "currentAccountsPayable": "302630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367991000", "shortLongTermDebtTotal": "1184300000", "totalShareholderEquity": "1500809000", "capitalLeaseObligations": "94971000", "otherCurrentLiabilities": "206501000", "totalCurrentLiabilities": "610357000", "otherNonCurrentLiabilities": "515261000", "totalNonCurrentLiabilities": "1604590000", "cashAndShortTermInvestments": "82833000", "commonStockSharesOutstanding": "60730713", "intangibleAssetsExcludingGoodwill": "491295000", "cashAndCashEquivalentsAtCarryingValue": "82833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59113000", "profitLoss": "None", "dividendPayout": "3641000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8521000", "operatingCashflow": "107378000", "capitalExpenditures": "11866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74311000", "cashflowFromInvestment": "-9061000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "income_statement": { "revenue": 720422000, "cost_of_revenue": 456499000, "gross_profit": 263923000, "ebit": 113808000, "ebitda": 131497999, "pretax_income": 89820000, "tax_provision": 20974000, "net_income": 65572999, "net_income_to_common": 65572999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74449000, "total_current_assets": 1071606000, "total_assets": 3862844000, "short_term_debt": 20163000, "long_term_debt": 1159100000, "total_debt": 1179263000, "total_liabilities": 2316119000, "total_equity": 1506309000, "shares_outstanding": 60561339, "goodwill_and_intangibles": 2091002000 }, "cash_flow": { "operating_cash_flow": 62654000, "capital_expenditure": 9290000, "free_cash_flow": 71944000, "dividends_paid": 3028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258550, "ticker_id": 1330, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:20.276554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113808000", "ebitda": "131497999", "netIncome": "65572999", "grossProfit": "263923000", "depreciation": "None", "totalRevenue": "720422000", "costOfRevenue": "456499000", "interestIncome": "None", "incomeBeforeTax": "89820000", "interestExpense": "18819000", "operatingIncome": "108639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20974000", "reportedCurrency": "USD", "netInterestIncome": "-18819000", "nonInterestIncome": "None", "operatingExpenses": "155284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17689999", "sellingGeneralAndAdministrative": "150115000", "netIncomeFromContinuingOperations": "68846000" }, "balance": { "goodwill": "1585939000", "inventory": "447321000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3862844000", "longTermDebt": "1159100000", "shortTermDebt": "20163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "505063000", "reportedCurrency": "USD", "retainedEarnings": "250030000", "totalLiabilities": "2316119000", "otherCurrentAssets": "137168000", "totalCurrentAssets": "1071606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791238000", "currentAccountsPayable": "333166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281809000", "shortLongTermDebtTotal": "1257451000", "totalShareholderEquity": "1506309000", "capitalLeaseObligations": "98351000", "otherCurrentLiabilities": "190837000", "totalCurrentLiabilities": "618372000", "otherNonCurrentLiabilities": "232354000", "totalNonCurrentLiabilities": "1697747000", "cashAndShortTermInvestments": "74449000", "commonStockSharesOutstanding": "60561339", "intangibleAssetsExcludingGoodwill": "505063000", "cashAndCashEquivalentsAtCarryingValue": "74449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67223000", "profitLoss": "None", "dividendPayout": "3028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3122000", "operatingCashflow": "62654000", "capitalExpenditures": "9290000", "changeInReceivables": "-7894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60825000", "cashflowFromInvestment": "-7549000", "stockBasedCompensation": "4468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720422000, "cost_of_revenue": 456499000, "gross_profit": 263923000, "research_and_development": 9500000, "selling_general_admin": 150115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113808000, "depreciation_amortisation": 17689999, "ebitda": 131497999, "interest_expense": 18819000, "interest_income": null, "other_non_operating": null, "pretax_income": 89820000, "tax_provision": 20974000, "effective_tax_rate": null, "net_income": 65572999, "net_income_continuing_ops": 68846000, "net_income_to_common": 65572999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74449000, "short_term_investments": null, "net_receivables": 412668000, "inventory": 447321000, "other_current_assets": null, "total_current_assets": 1071606000, "net_ppe": null, "goodwill": 1585939000, "intangible_assets": 505063000, "goodwill_and_intangibles": 2091002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791238000, "total_assets": 3862844000, "short_term_debt": 20163000, "accounts_payable": 333166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618372000, "long_term_debt": 1159100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1697747000, "total_liabilities": 2316119000, "total_debt": 1179263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250030000, "total_equity": 1506309000, "shares_outstanding": 60561339, "operating_cash_flow": 62654000, "stock_based_compensation": 4468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7549000, "dividends_paid": 3028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60825000, "free_cash_flow": 71944000, "net_change_in_cash": -5720000 }, "raw_data": { "income": { "ebit": "113808000", "ebitda": "131497999", "netIncome": "65572999", "grossProfit": "263923000", "depreciation": "None", "totalRevenue": "720422000", "costOfRevenue": "456499000", "interestIncome": "None", "incomeBeforeTax": "89820000", "interestExpense": "18819000", "operatingIncome": "108639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20974000", "reportedCurrency": "USD", "netInterestIncome": "-18819000", "nonInterestIncome": "None", "operatingExpenses": "155284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17689999", "sellingGeneralAndAdministrative": "150115000", "netIncomeFromContinuingOperations": "68846000" }, "balance": { "goodwill": "1585939000", "inventory": "447321000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3862844000", "longTermDebt": "1159100000", "shortTermDebt": "20163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "505063000", "reportedCurrency": "USD", "retainedEarnings": "250030000", "totalLiabilities": "2316119000", "otherCurrentAssets": "137168000", "totalCurrentAssets": "1071606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791238000", "currentAccountsPayable": "333166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281809000", "shortLongTermDebtTotal": "1257451000", "totalShareholderEquity": "1506309000", "capitalLeaseObligations": "98351000", "otherCurrentLiabilities": "190837000", "totalCurrentLiabilities": "618372000", "otherNonCurrentLiabilities": "232354000", "totalNonCurrentLiabilities": "1697747000", "cashAndShortTermInvestments": "74449000", "commonStockSharesOutstanding": "60561339", "intangibleAssetsExcludingGoodwill": "505063000", "cashAndCashEquivalentsAtCarryingValue": "74449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67223000", "profitLoss": "None", "dividendPayout": "3028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3122000", "operatingCashflow": "62654000", "capitalExpenditures": "9290000", "changeInReceivables": "-7894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60825000", "cashflowFromInvestment": "-7549000", "stockBasedCompensation": "4468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }