{ "ticker": { "uuid": "a07815f3-ff75-4e35-a069-afbf8f725c96", "symbol": "TALK", "name": "Talkspace Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a07815f3-ff75-4e35-a069-afbf8f725c96/", "api_url": "https://sharemaestro.com/factors/api/tickers/a07815f3-ff75-4e35-a069-afbf8f725c96/" }, "ticker_metadata": { "id": 8459, "uuid": "a07815f3-ff75-4e35-a069-afbf8f725c96", "symbol": "TALK", "name": "Talkspace Inc", "asset_type": "equity", "market_cap": 871065000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Talkspace Inc. is a virtual behavioral healthcare company. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a07815f3-ff75-4e35-a069-afbf8f725c96", "symbol": "TALK", "name": "Talkspace Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a07815f3-ff75-4e35-a069-afbf8f725c96/", "api_url": "https://sharemaestro.com/factors/api/tickers/a07815f3-ff75-4e35-a069-afbf8f725c96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.01, "quality": 0.23, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.22, "market_cap": 906994642.86, "pe_ratio": 775.8722, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0071, "shareholder_yield": 0, "roe": 0.0103, "piotroski_f_score": 6, "momentum_12_1": 0.5775, "volatility_252d": 0.5114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.394331+00:00", "batch_id": "" }, "size": { "price_close": 5.22, "market_cap": 906994642.86, "market_cap_usd": 906994642.86, "enterprise_value": 875583642.86, "shares_outstanding": 173753763, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 775.8722, "pb_ratio": 8.0226, "ptbv_ratio": 8.2734, "ps_ratio": 3.805, "pcf_ratio": 169.3734, "pfcf_ratio": 52.7261, "ev_ebitda": 141.2915, "ev_ebit": 490.523, "ev_sales": 3.6732, "ev_fcf": 50.9001, "earnings_yield": 0.0013, "fcf_yield": 0.0196, "price_to_sales": 3.805, "price_to_book": 8.0226, "price_to_cashflow": 169.3734, "ebitda_to_ev": 0.0071, "sales_yield": 0.2722 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4224, "operating_margin": 0.0075, "net_margin": 0.0049, "ebitda_margin": 0.026, "fcf_margin": 0.0722, "roe": 0.0103, "roa": 0.0086, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.7502, "cash_conversion": 14.7151, "accruals_ratio": -0.0307, "sbc_to_revenue": -0.0223, "piotroski_f_score": 6, "altman_z_score": 23.3344, "earnings_stability_5y": 50.7665, "revenue_stability_5y": 0.4962, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2047, "net_debt_to_ebitda": -5.0687, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.8439, "quick_ratio": 4.8439, "net_debt": -31411000, "local_beta": -0.001, "volatility_252d": 0.5114, "volatility_60d": 1.1891, "max_drawdown_12m": -0.1895, "risk_adjusted_momentum": 1.1293 }, "growth": { "revenue_growth_1y": 0.2264, "revenue_growth_3y_cagr": 0.2416, "revenue_growth_5y_cagr": 0.2461, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1774, "book_value_growth_1y": 0.0125, "revenue_growth": 0.2264, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0058, "price_return_3m": 0.0966, "price_return_6m": 0.6948, "price_return_9m": 1, "price_return_12m": 0.5866, "price_return_12m_ex1m": 0.5775, "momentum_6m": 0.6948, "momentum_12m": 0.5866, "momentum_12_1": 0.5775, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2597, "relative_strength": 0.4287 }, "raw_ttm": { "revenue_ttm": 238368000, "gross_profit_ttm": 100683000, "ebit_ttm": 1785000, "ebitda_ttm": 6197000, "net_income_ttm": 1169000, "eps_diluted_ttm": 0.0067, "operating_cash_flow_ttm": 5355000, "capital_expenditure_ttm": 11847000, "fcf_ttm": 17202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31411000, "total_current_assets": 110499000, "total_current_liabilities": 22812000, "net_ppe": null, "total_assets": 136192000, "total_debt": null, "total_equity": 113055000, "net_working_capital": 56276000, "book_value_per_share": 0.6507, "retained_earnings": -267749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109628000, "tangible_book_per_share": 0.6309 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 54, "rank_fcf_margin": 76, "rank_piotroski": 32, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21 }, "composites": { "value_composite": 99, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 87, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.048, "os_score": 0.09, "value_percentile": 0.01, "quality_percentile": 0.23, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2925, "ticker_id": 8459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.394331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.22, "market_cap": 906994642.86, "market_cap_usd": 906994642.86, "enterprise_value": 875583642.86, "shares_outstanding": 173753763, "fx_rate_to_usd": null, "pe_ratio": 775.87223512, "pb_ratio": 8.02259646, "ptbv_ratio": 8.27338493, "ps_ratio": 3.80501847, "pcf_ratio": 169.37341603, "pfcf_ratio": 52.72611573, "ev_ebitda": 141.29153508, "ev_ebit": 490.52304922, "ev_sales": 3.67324323, "ev_fcf": 50.90010713, "earnings_yield": 0.00128887, "fcf_yield": 0.01964632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42238472, "operating_margin": 0.00748842, "net_margin": 0.00490418, "ebitda_margin": 0.02599762, "fcf_margin": 0.07216573, "roe": 0.0103401, "roa": 0.00858347, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.75023496, "cash_conversion": 14.71514115, "accruals_ratio": -0.03073602, "sbc_to_revenue": -0.0222555, "debt_to_equity": 0.2046526, "net_debt_to_ebitda": -5.06874294, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.84389795, "quick_ratio": 4.84389795, "net_debt": -31411000, "revenue_growth_1y": 0.2264315, "revenue_growth_3y_cagr": 0.24163271, "revenue_growth_5y_cagr": 0.24605886, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17737076, "book_value_growth_1y": 0.01249356, "piotroski_f_score": 6, "altman_z_score": 23.33437912, "earnings_stability_5y": 50.766514, "revenue_stability_5y": 0.496216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00578035, "price_return_3m": 0.09663866, "price_return_6m": 0.69480519, "price_return_9m": 1, "price_return_12m": 0.58662614, "price_return_12m_ex1m": 0.5775076, "distance_from_52w_high": 0, "distance_from_52w_low": 1.25974026, "relative_strength": 0.42868509, "local_beta": -0.001, "volatility_252d": 0.511396, "volatility_60d": 1.189095, "max_drawdown_12m": -0.18947368, "revenue_ttm": 238368000, "gross_profit_ttm": 100683000, "ebit_ttm": 1785000, "ebitda_ttm": 6197000, "net_income_ttm": 1169000, "eps_diluted_ttm": 0.00672791, "operating_cash_flow_ttm": 5355000, "capital_expenditure_ttm": 11847000, "fcf_ttm": 17202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31411000, "total_current_assets": 110499000, "total_current_liabilities": 22812000, "net_ppe": null, "total_assets": 136192000, "total_debt": null, "total_equity": 113055000, "net_working_capital": 56276000, "book_value_per_share": 0.65066217, "retained_earnings": -267749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109628000, "tangible_book_per_share": 0.63093885, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 54, "rank_fcf_margin": 76, "rank_piotroski": 32, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 99, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 87, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.22, "os": 0.09, "value": 0.01, "quality": 0.23, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 775.8722, "earnings_yield": 0.0013, "shareholder_yield": 0, "roe": 0.0103, "momentum_12_1": 0.5775, "complete_fields": { "id": 2925, "ticker_id": 8459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.394331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.22, "market_cap": 906994642.86, "market_cap_usd": 906994642.86, "enterprise_value": 875583642.86, "shares_outstanding": 173753763, "fx_rate_to_usd": null, "pe_ratio": 775.87223512, "pb_ratio": 8.02259646, "ptbv_ratio": 8.27338493, "ps_ratio": 3.80501847, "pcf_ratio": 169.37341603, "pfcf_ratio": 52.72611573, "ev_ebitda": 141.29153508, "ev_ebit": 490.52304922, "ev_sales": 3.67324323, "ev_fcf": 50.90010713, "earnings_yield": 0.00128887, "fcf_yield": 0.01964632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42238472, "operating_margin": 0.00748842, "net_margin": 0.00490418, "ebitda_margin": 0.02599762, "fcf_margin": 0.07216573, "roe": 0.0103401, "roa": 0.00858347, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.75023496, "cash_conversion": 14.71514115, "accruals_ratio": -0.03073602, "sbc_to_revenue": -0.0222555, "debt_to_equity": 0.2046526, "net_debt_to_ebitda": -5.06874294, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.84389795, "quick_ratio": 4.84389795, "net_debt": -31411000, "revenue_growth_1y": 0.2264315, "revenue_growth_3y_cagr": 0.24163271, "revenue_growth_5y_cagr": 0.24605886, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17737076, "book_value_growth_1y": 0.01249356, "piotroski_f_score": 6, "altman_z_score": 23.33437912, "earnings_stability_5y": 50.766514, "revenue_stability_5y": 0.496216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00578035, "price_return_3m": 0.09663866, "price_return_6m": 0.69480519, "price_return_9m": 1, "price_return_12m": 0.58662614, "price_return_12m_ex1m": 0.5775076, "distance_from_52w_high": 0, "distance_from_52w_low": 1.25974026, "relative_strength": 0.42868509, "local_beta": -0.001, "volatility_252d": 0.511396, "volatility_60d": 1.189095, "max_drawdown_12m": -0.18947368, "revenue_ttm": 238368000, "gross_profit_ttm": 100683000, "ebit_ttm": 1785000, "ebitda_ttm": 6197000, "net_income_ttm": 1169000, "eps_diluted_ttm": 0.00672791, "operating_cash_flow_ttm": 5355000, "capital_expenditure_ttm": 11847000, "fcf_ttm": 17202000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31411000, "total_current_assets": 110499000, "total_current_liabilities": 22812000, "net_ppe": null, "total_assets": 136192000, "total_debt": null, "total_equity": 113055000, "net_working_capital": 56276000, "book_value_per_share": 0.65066217, "retained_earnings": -267749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109628000, "tangible_book_per_share": 0.63093885, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 54, "rank_fcf_margin": 76, "rank_piotroski": 32, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 99, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 87, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 228871000, "cost_of_revenue": 130522000, "gross_profit": 98349000, "ebit": 8367000, "ebitda": 11242000, "pretax_income": 8367000, "tax_provision": 574000, "net_income": 7793000, "net_income_to_common": 7793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37352000, "total_current_assets": 111062000, "total_assets": 134863000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17848000, "total_equity": 117015000, "shares_outstanding": 173753763, "goodwill_and_intangibles": 3318000 }, "cash_flow": { "operating_cash_flow": 8534000, "capital_expenditure": 10641000, "free_cash_flow": 19175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180043, "ticker_id": 8459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8367000", "ebitda": "11242000", "netIncome": "7793000", "grossProfit": "98349000", "depreciation": "None", "totalRevenue": "228871000", "costOfRevenue": "130522000", "interestIncome": "None", "incomeBeforeTax": "8367000", "interestExpense": "None", "operatingIncome": "3152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "574000", "reportedCurrency": "USD", "netInterestIncome": "5215000", "nonInterestIncome": "None", "operatingExpenses": "95197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "21767000", "netIncomeFromContinuingOperations": "7793000" }, "balance": { "goodwill": "3318000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261443000", "totalLiabilities": "17848000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "111062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55234000", "currentNetReceivables": "16061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23801000", "currentAccountsPayable": "8501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "37352000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8534000", "capitalExpenditures": "10641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18997000", "cashflowFromInvestment": "-28877000", "stockBasedCompensation": "8445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228871000, "cost_of_revenue": 130522000, "gross_profit": 98349000, "research_and_development": 9544000, "selling_general_admin": 21767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8367000, "depreciation_amortisation": 2875000, "ebitda": 11242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8367000, "tax_provision": 574000, "effective_tax_rate": null, "net_income": 7793000, "net_income_continuing_ops": 7793000, "net_income_to_common": 7793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37352000, "short_term_investments": 55234000, "net_receivables": 16061000, "inventory": null, "other_current_assets": null, "total_current_assets": 111062000, "net_ppe": null, "goodwill": 3318000, "intangible_assets": null, "goodwill_and_intangibles": 3318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23801000, "total_assets": 134863000, "short_term_debt": null, "accounts_payable": 8501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000, "total_liabilities": 17848000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261443000, "total_equity": 117015000, "shares_outstanding": 173753763, "operating_cash_flow": 8534000, "stock_based_compensation": 8445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18997000, "free_cash_flow": 19175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8367000", "ebitda": "11242000", "netIncome": "7793000", "grossProfit": "98349000", "depreciation": "None", "totalRevenue": "228871000", "costOfRevenue": "130522000", "interestIncome": "None", "incomeBeforeTax": "8367000", "interestExpense": "None", "operatingIncome": "3152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "574000", "reportedCurrency": "USD", "netInterestIncome": "5215000", "nonInterestIncome": "None", "operatingExpenses": "95197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "21767000", "netIncomeFromContinuingOperations": "7793000" }, "balance": { "goodwill": "3318000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261443000", "totalLiabilities": "17848000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "111062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55234000", "currentNetReceivables": "16061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23801000", "currentAccountsPayable": "8501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "37352000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8534000", "capitalExpenditures": "10641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18997000", "cashflowFromInvestment": "-28877000", "stockBasedCompensation": "8445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 187593000, "cost_of_revenue": 101757000, "gross_profit": 85836000, "ebit": 1242000, "ebitda": 2101000, "pretax_income": 1242000, "tax_provision": 94000, "net_income": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76692000, "total_current_assets": 130182000, "total_assets": 138677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21282000, "total_equity": 117395000, "shares_outstanding": 176495872, "goodwill_and_intangibles": 1339000 }, "cash_flow": { "operating_cash_flow": 11704000, "capital_expenditure": 5443000, "free_cash_flow": 17147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180048, "ticker_id": 8459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242000", "ebitda": "2101000", "netIncome": "1148000", "grossProfit": "85836000", "depreciation": "None", "totalRevenue": "187593000", "costOfRevenue": "101757000", "interestIncome": "None", "incomeBeforeTax": "1242000", "interestExpense": "None", "operatingIncome": "-4497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "5739000", "nonInterestIncome": "None", "operatingExpenses": "90333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "22627000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1339000", "reportedCurrency": "USD", "retainedEarnings": "-269236000", "totalLiabilities": "21282000", "otherCurrentAssets": "2729000", "totalCurrentAssets": "130182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41118000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "19023000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "2259000", "cashAndShortTermInvestments": "76692000", "commonStockSharesOutstanding": "176495872", "intangibleAssetsExcludingGoodwill": "1339000", "cashAndCashEquivalentsAtCarryingValue": "76692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11704000", "capitalExpenditures": "5443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12188000", "cashflowFromInvestment": "-46732000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187593000, "cost_of_revenue": 101757000, "gross_profit": 85836000, "research_and_development": 10510000, "selling_general_admin": 22627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242000, "depreciation_amortisation": 859000, "ebitda": 2101000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1242000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 1148000, "net_income_continuing_ops": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76692000, "short_term_investments": 41118000, "net_receivables": 9643000, "inventory": null, "other_current_assets": null, "total_current_assets": 130182000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1339000, "goodwill_and_intangibles": 1339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8495000, "total_assets": 138677000, "short_term_debt": null, "accounts_payable": 7710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2259000, "total_liabilities": 21282000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269236000, "total_equity": 117395000, "shares_outstanding": 176495872, "operating_cash_flow": 11704000, "stock_based_compensation": 9173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12188000, "free_cash_flow": 17147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1242000", "ebitda": "2101000", "netIncome": "1148000", "grossProfit": "85836000", "depreciation": "None", "totalRevenue": "187593000", "costOfRevenue": "101757000", "interestIncome": "None", "incomeBeforeTax": "1242000", "interestExpense": "None", "operatingIncome": "-4497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "5739000", "nonInterestIncome": "None", "operatingExpenses": "90333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "22627000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1339000", "reportedCurrency": "USD", "retainedEarnings": "-269236000", "totalLiabilities": "21282000", "otherCurrentAssets": "2729000", "totalCurrentAssets": "130182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41118000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "19023000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "2259000", "cashAndShortTermInvestments": "76692000", "commonStockSharesOutstanding": "176495872", "intangibleAssetsExcludingGoodwill": "1339000", "cashAndCashEquivalentsAtCarryingValue": "76692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11704000", "capitalExpenditures": "5443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12188000", "cashflowFromInvestment": "-46732000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 150045000, "cost_of_revenue": 75665000, "gross_profit": 74380000, "ebit": -23209000, "ebitda": -22013000, "pretax_income": -18964000, "tax_provision": 218000, "net_income": -19182000, "net_income_to_common": -19182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123908000, "total_current_assets": 139800000, "total_assets": 142221000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23575000, "total_equity": 118646000, "shares_outstanding": 165039920, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -16393000, "capital_expenditure": 151000, "free_cash_flow": -16242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180053, "ticker_id": 8459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23209000", "ebitda": "-22013000", "netIncome": "-19182000", "grossProfit": "74380000", "depreciation": "None", "totalRevenue": "150045000", "costOfRevenue": "75665000", "interestIncome": "None", "incomeBeforeTax": "-18964000", "interestExpense": "None", "operatingIncome": "-23209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "5766000", "nonInterestIncome": "None", "operatingExpenses": "97589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "21315000", "netIncomeFromContinuingOperations": "-36183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-270384000", "totalLiabilities": "23575000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "139800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12468000", "totalCurrentLiabilities": "21648000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "1927000", "cashAndShortTermInvestments": "123908000", "commonStockSharesOutstanding": "165039920", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "123908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16393000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "8395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150045000, "cost_of_revenue": 75665000, "gross_profit": 74380000, "research_and_development": 17571000, "selling_general_admin": 21315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23209000, "depreciation_amortisation": 1196000, "ebitda": -22013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18964000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": -19182000, "net_income_continuing_ops": -36183000, "net_income_to_common": -19182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123908000, "short_term_investments": 0, "net_receivables": 10174000, "inventory": null, "other_current_assets": null, "total_current_assets": 139800000, "net_ppe": null, "goodwill": null, "intangible_assets": 1786000, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2421000, "total_assets": 142221000, "short_term_debt": null, "accounts_payable": 6111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1927000, "total_liabilities": 23575000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270384000, "total_equity": 118646000, "shares_outstanding": 165039920, "operating_cash_flow": -16393000, "stock_based_compensation": 8395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1897000, "free_cash_flow": -16242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23209000", "ebitda": "-22013000", "netIncome": "-19182000", "grossProfit": "74380000", "depreciation": "None", "totalRevenue": "150045000", "costOfRevenue": "75665000", "interestIncome": "None", "incomeBeforeTax": "-18964000", "interestExpense": "None", "operatingIncome": "-23209000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "5766000", "nonInterestIncome": "None", "operatingExpenses": "97589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "21315000", "netIncomeFromContinuingOperations": "-36183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-270384000", "totalLiabilities": "23575000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "139800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12468000", "totalCurrentLiabilities": "21648000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "1927000", "cashAndShortTermInvestments": "123908000", "commonStockSharesOutstanding": "165039920", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "123908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16393000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "8395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 119567000, "cost_of_revenue": 59229000, "gross_profit": 60338000, "ebit": -79418000, "ebitda": -78061000, "pretax_income": -79418000, "tax_provision": 254000, "net_income": -79672000, "net_income_to_common": -79672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138545000, "total_current_assets": 152557000, "total_assets": 156254000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 28718000, "total_equity": 127536000, "shares_outstanding": 156885256, "goodwill_and_intangibles": 2529000 }, "cash_flow": { "operating_cash_flow": -61077000, "capital_expenditure": 350000, "free_cash_flow": -60727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180058, "ticker_id": 8459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79418000", "ebitda": "-78061000", "netIncome": "-79672000", "grossProfit": "60338000", "depreciation": "None", "totalRevenue": "119567000", "costOfRevenue": "59229000", "interestIncome": "3740000", "incomeBeforeTax": "-79418000", "interestExpense": "3740000", "operatingIncome": "-77024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "3740000", "nonInterestIncome": "None", "operatingExpenses": "137362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "36270000", "netIncomeFromContinuingOperations": "-79672000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "156254000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2529000", "reportedCurrency": "USD", "retainedEarnings": "-251202000", "totalLiabilities": "28718000", "otherCurrentAssets": "4372000", "totalCurrentAssets": "152557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "127536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16302000", "totalCurrentLiabilities": "27318000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "1400000", "cashAndShortTermInvestments": "138545000", "commonStockSharesOutstanding": "156885256", "intangibleAssetsExcludingGoodwill": "2529000", "cashAndCashEquivalentsAtCarryingValue": "138545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61077000", "capitalExpenditures": "350000", "changeInReceivables": "-4126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "12116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119567000, "cost_of_revenue": 59229000, "gross_profit": 60338000, "research_and_development": 21659000, "selling_general_admin": 36270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79418000, "depreciation_amortisation": 1357000, "ebitda": -78061000, "interest_expense": 3740000, "interest_income": null, "other_non_operating": null, "pretax_income": -79418000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": -79672000, "net_income_continuing_ops": -79672000, "net_income_to_common": -79672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138545000, "short_term_investments": null, "net_receivables": 9640000, "inventory": null, "other_current_assets": null, "total_current_assets": 152557000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2529000, "goodwill_and_intangibles": 2529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3697000, "total_assets": 156254000, "short_term_debt": 200000, "accounts_payable": 6461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400000, "total_liabilities": 28718000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251202000, "total_equity": 127536000, "shares_outstanding": 156885256, "operating_cash_flow": -61077000, "stock_based_compensation": 12116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1683000, "free_cash_flow": -60727000, "net_change_in_cash": -59711000 }, "raw_data": { "income": { "ebit": "-79418000", "ebitda": "-78061000", "netIncome": "-79672000", "grossProfit": "60338000", "depreciation": "None", "totalRevenue": "119567000", "costOfRevenue": "59229000", "interestIncome": "3740000", "incomeBeforeTax": "-79418000", "interestExpense": "3740000", "operatingIncome": "-77024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "3740000", "nonInterestIncome": "None", "operatingExpenses": "137362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1357000", "sellingGeneralAndAdministrative": "36270000", "netIncomeFromContinuingOperations": "-79672000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "156254000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2529000", "reportedCurrency": "USD", "retainedEarnings": "-251202000", "totalLiabilities": "28718000", "otherCurrentAssets": "4372000", "totalCurrentAssets": "152557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3697000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "127536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16302000", "totalCurrentLiabilities": "27318000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "1400000", "cashAndShortTermInvestments": "138545000", "commonStockSharesOutstanding": "156885256", "intangibleAssetsExcludingGoodwill": "2529000", "cashAndCashEquivalentsAtCarryingValue": "138545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61077000", "capitalExpenditures": "350000", "changeInReceivables": "-4126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "12116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 113671000, "cost_of_revenue": 46899000, "gross_profit": 66772000, "ebit": -62695000, "ebitda": -60722000, "pretax_income": -62695000, "tax_provision": 47000, "net_income": -62742000, "net_income_to_common": -62742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198256000, "total_current_assets": 213330000, "total_assets": 223606000, "short_term_debt": 9971000, "long_term_debt": null, "total_debt": 9971000, "total_liabilities": 31333000, "total_equity": 192273000, "shares_outstanding": 154083443, "goodwill_and_intangibles": 9570000 }, "cash_flow": { "operating_cash_flow": -65711000, "capital_expenditure": 663000, "free_cash_flow": -65048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180063, "ticker_id": 8459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62695000", "ebitda": "-60722000", "netIncome": "-62742000", "grossProfit": "66772000", "depreciation": "None", "totalRevenue": "113671000", "costOfRevenue": "46899000", "interestIncome": "None", "incomeBeforeTax": "-62695000", "interestExpense": "31228000", "operatingIncome": "-93923000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "31228000", "nonInterestIncome": "None", "operatingExpenses": "160695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "34770000", "netIncomeFromContinuingOperations": "-62742000" }, "balance": { "goodwill": "6134000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "223606000", "longTermDebt": "None", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "-171530000", "totalLiabilities": "31333000", "otherCurrentAssets": "9562000", "totalCurrentAssets": "213330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10276000", "currentAccountsPayable": "7429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12562000", "totalCurrentLiabilities": "27177000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "4156000", "cashAndShortTermInvestments": "198256000", "commonStockSharesOutstanding": "154083443", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "198256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3657000", "operatingCashflow": "-65711000", "capitalExpenditures": "663000", "changeInReceivables": "402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251382000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "27405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113671000, "cost_of_revenue": 46899000, "gross_profit": 66772000, "research_and_development": 15919000, "selling_general_admin": 34770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62695000, "depreciation_amortisation": 1973000, "ebitda": -60722000, "interest_expense": 31228000, "interest_income": null, "other_non_operating": null, "pretax_income": -62695000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -62742000, "net_income_continuing_ops": -62742000, "net_income_to_common": -62742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198256000, "short_term_investments": null, "net_receivables": 5512000, "inventory": null, "other_current_assets": null, "total_current_assets": 213330000, "net_ppe": null, "goodwill": 6134000, "intangible_assets": 3436000, "goodwill_and_intangibles": 9570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10276000, "total_assets": 223606000, "short_term_debt": 9971000, "accounts_payable": 7429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4156000, "total_liabilities": 31333000, "total_debt": 9971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171530000, "total_equity": 192273000, "shares_outstanding": 154083443, "operating_cash_flow": -65711000, "stock_based_compensation": 27405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251382000, "free_cash_flow": -65048000, "net_change_in_cash": 185008000 }, "raw_data": { "income": { "ebit": "-62695000", "ebitda": "-60722000", "netIncome": "-62742000", "grossProfit": "66772000", "depreciation": "None", "totalRevenue": "113671000", "costOfRevenue": "46899000", "interestIncome": "None", "incomeBeforeTax": "-62695000", "interestExpense": "31228000", "operatingIncome": "-93923000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "31228000", "nonInterestIncome": "None", "operatingExpenses": "160695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "34770000", "netIncomeFromContinuingOperations": "-62742000" }, "balance": { "goodwill": "6134000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "223606000", "longTermDebt": "None", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "-171530000", "totalLiabilities": "31333000", "otherCurrentAssets": "9562000", "totalCurrentAssets": "213330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10276000", "currentAccountsPayable": "7429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12562000", "totalCurrentLiabilities": "27177000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "4156000", "cashAndShortTermInvestments": "198256000", "commonStockSharesOutstanding": "154083443", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "198256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3657000", "operatingCashflow": "-65711000", "capitalExpenditures": "663000", "changeInReceivables": "402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "251382000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "27405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 76190000, "cost_of_revenue": 26353000, "gross_profit": 49837000, "ebit": -21982000, "ebitda": -21603000, "pretax_income": -22346000, "tax_provision": 24000, "net_income": -22370000, "net_income_to_common": -22370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13248000, "total_current_assets": 20677000, "total_assets": 32873000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 6025000, "total_liabilities": 131771000, "total_equity": -98898000, "shares_outstanding": 165179012, "goodwill_and_intangibles": 11329000 }, "cash_flow": { "operating_cash_flow": -15175000, "capital_expenditure": 126000, "free_cash_flow": -15049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180068, "ticker_id": 8459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21982000", "ebitda": "-21603000", "netIncome": "-22370000", "grossProfit": "49837000", "depreciation": "None", "totalRevenue": "76190000", "costOfRevenue": "26353000", "interestIncome": "None", "incomeBeforeTax": "-22346000", "interestExpense": "364000", "operatingIncome": "-21982000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "71819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "10199000", "netIncomeFromContinuingOperations": "-22370000" }, "balance": { "goodwill": "6134000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32873000", "longTermDebt": "None", "shortTermDebt": "6025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5195000", "reportedCurrency": "USD", "retainedEarnings": "-108788000", "totalLiabilities": "131771000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "20677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414228281", "currentNetReceivables": "5914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12196000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "111282000", "totalShareholderEquity": "-98898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7405930", "totalCurrentLiabilities": "20489000", "otherNonCurrentLiabilities": "72309000", "totalNonCurrentLiabilities": "111282000", "cashAndShortTermInvestments": "13248000", "commonStockSharesOutstanding": "165179012", "intangibleAssetsExcludingGoodwill": "5195000", "cashAndCashEquivalentsAtCarryingValue": "13248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4267000", "operatingCashflow": "-15175000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-11303000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76190000, "cost_of_revenue": 26353000, "gross_profit": 49837000, "research_and_development": 9583000, "selling_general_admin": 10199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21982000, "depreciation_amortisation": 379000, "ebitda": -21603000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": -22346000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -22370000, "net_income_continuing_ops": -22370000, "net_income_to_common": -22370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13248000, "short_term_investments": 414228281, "net_receivables": 5914000, "inventory": null, "other_current_assets": null, "total_current_assets": 20677000, "net_ppe": null, "goodwill": 6134000, "intangible_assets": 5195000, "goodwill_and_intangibles": 11329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12196000, "total_assets": 32873000, "short_term_debt": 6025000, "accounts_payable": 7901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111282000, "total_liabilities": 131771000, "total_debt": 6025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108788000, "total_equity": -98898000, "shares_outstanding": 165179012, "operating_cash_flow": -15175000, "stock_based_compensation": 2977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -15049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21982000", "ebitda": "-21603000", "netIncome": "-22370000", "grossProfit": "49837000", "depreciation": "None", "totalRevenue": "76190000", "costOfRevenue": "26353000", "interestIncome": "None", "incomeBeforeTax": "-22346000", "interestExpense": "364000", "operatingIncome": "-21982000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "71819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "10199000", "netIncomeFromContinuingOperations": "-22370000" }, "balance": { "goodwill": "6134000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32873000", "longTermDebt": "None", "shortTermDebt": "6025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5195000", "reportedCurrency": "USD", "retainedEarnings": "-108788000", "totalLiabilities": "131771000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "20677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414228281", "currentNetReceivables": "5914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12196000", "currentAccountsPayable": "7901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "111282000", "totalShareholderEquity": "-98898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7405930", "totalCurrentLiabilities": "20489000", "otherNonCurrentLiabilities": "72309000", "totalNonCurrentLiabilities": "111282000", "cashAndShortTermInvestments": "13248000", "commonStockSharesOutstanding": "165179012", "intangibleAssetsExcludingGoodwill": "5195000", "cashAndCashEquivalentsAtCarryingValue": "13248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4267000", "operatingCashflow": "-15175000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-11303000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 38178000, "cost_of_revenue": 18042000, "gross_profit": 20136000, "ebit": -29428000, "ebitda": -29369000, "pretax_income": -29078000, "tax_provision": 8000, "net_income": -29086000, "net_income_to_common": -29086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39632000, "total_current_assets": 41349000, "total_assets": 41929000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 121528000, "total_equity": -79599000, "shares_outstanding": 133593500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21192000, "capital_expenditure": 138000, "free_cash_flow": -21054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180072, "ticker_id": 8459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29428000", "ebitda": "-29369000", "netIncome": "-29086000", "grossProfit": "20136000", "depreciation": "None", "totalRevenue": "38178000", "costOfRevenue": "18042000", "interestIncome": "None", "incomeBeforeTax": "-29078000", "interestExpense": "350000", "operatingIncome": "-29428000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "49564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-29086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "41929000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86418000", "totalLiabilities": "121528000", "otherCurrentAssets": "820000", "totalCurrentAssets": "41349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "5340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "111282000", "totalShareholderEquity": "-79599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762000", "totalCurrentLiabilities": "10246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111282000", "cashAndShortTermInvestments": "39632000", "commonStockSharesOutstanding": "133593500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-21192000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51501000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38178000, "cost_of_revenue": 18042000, "gross_profit": 20136000, "research_and_development": 11997000, "selling_general_admin": 5359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29428000, "depreciation_amortisation": 59000, "ebitda": -29369000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -29078000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -29086000, "net_income_continuing_ops": -29086000, "net_income_to_common": -29086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39632000, "short_term_investments": null, "net_receivables": 897000, "inventory": null, "other_current_assets": null, "total_current_assets": 41349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 41929000, "short_term_debt": 1, "accounts_payable": 5340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111282000, "total_liabilities": 121528000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86418000, "total_equity": -79599000, "shares_outstanding": 133593500, "operating_cash_flow": -21192000, "stock_based_compensation": 3404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51501000, "free_cash_flow": -21054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29428000", "ebitda": "-29369000", "netIncome": "-29086000", "grossProfit": "20136000", "depreciation": "None", "totalRevenue": "38178000", "costOfRevenue": "18042000", "interestIncome": "None", "incomeBeforeTax": "-29078000", "interestExpense": "350000", "operatingIncome": "-29428000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "49564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-29086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "41929000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86418000", "totalLiabilities": "121528000", "otherCurrentAssets": "820000", "totalCurrentAssets": "41349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "5340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "111282000", "totalShareholderEquity": "-79599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762000", "totalCurrentLiabilities": "10246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111282000", "cashAndShortTermInvestments": "39632000", "commonStockSharesOutstanding": "133593500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-21192000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51501000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "3404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -20239000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 10122000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 133593500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16800000, "capital_expenditure": 80000, "free_cash_flow": -16720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180073, "ticker_id": 8459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20239000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57332000", "totalLiabilities": "None", "otherCurrentAssets": "604000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1951000", "totalCurrentLiabilities": "4759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "133593500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16800000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20239000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 57000, "inventory": null, "other_current_assets": null, "total_current_assets": 10122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 2063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57332000, "total_equity": null, "shares_outstanding": 133593500, "operating_cash_flow": -16800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": -16720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20239000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57332000", "totalLiabilities": "None", "otherCurrentAssets": "604000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1951000", "totalCurrentLiabilities": "4759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "133593500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16800000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 61679000, "cost_of_revenue": 36064000, "gross_profit": 25615000, "ebit": -6141000, "ebitda": -4604000, "pretax_income": -6182000, "tax_provision": 124000, "net_income": -6306000, "net_income_to_common": -6306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31411000, "total_current_assets": 110499000, "total_assets": 136192000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23137000, "total_equity": 113055000, "shares_outstanding": 173753763, "goodwill_and_intangibles": 3427000 }, "cash_flow": { "operating_cash_flow": -4418000, "capital_expenditure": 3203000, "free_cash_flow": -1215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180041, "ticker_id": 8459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6141000", "ebitda": "-4604000", "netIncome": "-6306000", "grossProfit": "25615000", "depreciation": "None", "totalRevenue": "61679000", "costOfRevenue": "36064000", "interestIncome": "945000", "incomeBeforeTax": "-6182000", "interestExpense": "945000", "operatingIncome": "-7127000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "945000", "nonInterestIncome": "None", "operatingExpenses": "32742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "12818000", "netIncomeFromContinuingOperations": "-6306000" }, "balance": { "goodwill": "3427000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "136192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267749000", "totalLiabilities": "23137000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "110499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52801000", "currentNetReceivables": "23592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25693000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8174000", "totalCurrentLiabilities": "22812000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "325000", "cashAndShortTermInvestments": "31411000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4418000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-793000", "stockBasedCompensation": "2959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61679000, "cost_of_revenue": 36064000, "gross_profit": 25615000, "research_and_development": 2664000, "selling_general_admin": 12818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6141000, "depreciation_amortisation": 1537000, "ebitda": -4604000, "interest_expense": 945000, "interest_income": null, "other_non_operating": null, "pretax_income": -6182000, "tax_provision": 124000, "effective_tax_rate": null, "net_income": -6306000, "net_income_continuing_ops": -6306000, "net_income_to_common": -6306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31411000, "short_term_investments": 52801000, "net_receivables": 23592000, "inventory": null, "other_current_assets": null, "total_current_assets": 110499000, "net_ppe": null, "goodwill": 3427000, "intangible_assets": null, "goodwill_and_intangibles": 3427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25693000, "total_assets": 136192000, "short_term_debt": null, "accounts_payable": 11655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325000, "total_liabilities": 23137000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267749000, "total_equity": 113055000, "shares_outstanding": 173753763, "operating_cash_flow": -4418000, "stock_based_compensation": 2959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730000, "free_cash_flow": -1215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6141000", "ebitda": "-4604000", "netIncome": "-6306000", "grossProfit": "25615000", "depreciation": "None", "totalRevenue": "61679000", "costOfRevenue": "36064000", "interestIncome": "945000", "incomeBeforeTax": "-6182000", "interestExpense": "945000", "operatingIncome": "-7127000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "945000", "nonInterestIncome": "None", "operatingExpenses": "32742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000", "sellingGeneralAndAdministrative": "12818000", "netIncomeFromContinuingOperations": "-6306000" }, "balance": { "goodwill": "3427000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "136192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267749000", "totalLiabilities": "23137000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "110499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52801000", "currentNetReceivables": "23592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25693000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8174000", "totalCurrentLiabilities": "22812000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "325000", "cashAndShortTermInvestments": "31411000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4418000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-793000", "stockBasedCompensation": "2959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 62998000, "cost_of_revenue": 36075000, "gross_profit": 26923000, "ebit": 5115000, "ebitda": 5936000, "pretax_income": 5115000, "tax_provision": 350000, "net_income": 4765000, "net_income_to_common": 4765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37352000, "total_current_assets": 111062000, "total_assets": 134863000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17848000, "total_equity": 117015000, "shares_outstanding": 173753763, "goodwill_and_intangibles": 3318000 }, "cash_flow": { "operating_cash_flow": 5376000, "capital_expenditure": 3296000, "free_cash_flow": 8672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180042, "ticker_id": 8459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5115000", "ebitda": "5936000", "netIncome": "4765000", "grossProfit": "26923000", "depreciation": "None", "totalRevenue": "62998000", "costOfRevenue": "36075000", "interestIncome": "None", "incomeBeforeTax": "5115000", "interestExpense": "None", "operatingIncome": "3829000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "1286000", "nonInterestIncome": "None", "operatingExpenses": "23094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "549710", "netIncomeFromContinuingOperations": "4765000" }, "balance": { "goodwill": "3318000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261443000", "totalLiabilities": "17848000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "111062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55234000", "currentNetReceivables": "16061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23801000", "currentAccountsPayable": "8501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "37352000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5376000", "capitalExpenditures": "3296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-11175000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62998000, "cost_of_revenue": 36075000, "gross_profit": 26923000, "research_and_development": 2357000, "selling_general_admin": 549710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5115000, "depreciation_amortisation": 821000, "ebitda": 5936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5115000, "tax_provision": 350000, "effective_tax_rate": null, "net_income": 4765000, "net_income_continuing_ops": 4765000, "net_income_to_common": 4765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37352000, "short_term_investments": 55234000, "net_receivables": 16061000, "inventory": null, "other_current_assets": null, "total_current_assets": 111062000, "net_ppe": null, "goodwill": 3318000, "intangible_assets": null, "goodwill_and_intangibles": 3318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23801000, "total_assets": 134863000, "short_term_debt": null, "accounts_payable": 8501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000, "total_liabilities": 17848000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261443000, "total_equity": 117015000, "shares_outstanding": 173753763, "operating_cash_flow": 5376000, "stock_based_compensation": 1916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000, "free_cash_flow": 8672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5115000", "ebitda": "5936000", "netIncome": "4765000", "grossProfit": "26923000", "depreciation": "None", "totalRevenue": "62998000", "costOfRevenue": "36075000", "interestIncome": "None", "incomeBeforeTax": "5115000", "interestExpense": "None", "operatingIncome": "3829000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "1286000", "nonInterestIncome": "None", "operatingExpenses": "23094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "549710", "netIncomeFromContinuingOperations": "4765000" }, "balance": { "goodwill": "3318000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134863000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261443000", "totalLiabilities": "17848000", "otherCurrentAssets": "2415000", "totalCurrentAssets": "111062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55234000", "currentNetReceivables": "16061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23801000", "currentAccountsPayable": "8501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "37352000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5376000", "capitalExpenditures": "3296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-11175000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 59381000, "cost_of_revenue": 34629000, "gross_profit": 24752000, "ebit": 3276000, "ebitda": 4612000, "pretax_income": 3276000, "tax_provision": 25000, "net_income": 3251000, "net_income_to_common": 3251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39508000, "total_current_assets": 114480000, "total_assets": 129060000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19955000, "total_equity": 109105000, "shares_outstanding": 173753763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4748000, "capital_expenditure": 2853000, "free_cash_flow": 7601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180044, "ticker_id": 8459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3276000", "ebitda": "4612000", "netIncome": "3251000", "grossProfit": "24752000", "depreciation": "None", "totalRevenue": "59381000", "costOfRevenue": "34629000", "interestIncome": "1078000", "incomeBeforeTax": "3276000", "interestExpense": "None", "operatingIncome": "2198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "22554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "3251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "129060000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266208000", "totalLiabilities": "19955000", "otherCurrentAssets": "7945000", "totalCurrentAssets": "114480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52100000", "currentNetReceivables": "14927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6649000", "totalCurrentLiabilities": "19378000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "577000", "cashAndShortTermInvestments": "39508000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4748000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9121000", "cashflowFromInvestment": "-6316000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59381000, "cost_of_revenue": 34629000, "gross_profit": 24752000, "research_and_development": 1305000, "selling_general_admin": 5089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3276000, "depreciation_amortisation": 1336000, "ebitda": 4612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3276000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": 3251000, "net_income_continuing_ops": 3251000, "net_income_to_common": 3251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39508000, "short_term_investments": 52100000, "net_receivables": 14927000, "inventory": null, "other_current_assets": null, "total_current_assets": 114480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14580000, "total_assets": 129060000, "short_term_debt": null, "accounts_payable": 9617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577000, "total_liabilities": 19955000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266208000, "total_equity": 109105000, "shares_outstanding": 173753763, "operating_cash_flow": 4748000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9121000, "free_cash_flow": 7601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3276000", "ebitda": "4612000", "netIncome": "3251000", "grossProfit": "24752000", "depreciation": "None", "totalRevenue": "59381000", "costOfRevenue": "34629000", "interestIncome": "1078000", "incomeBeforeTax": "3276000", "interestExpense": "None", "operatingIncome": "2198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "22554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "3251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "129060000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266208000", "totalLiabilities": "19955000", "otherCurrentAssets": "7945000", "totalCurrentAssets": "114480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52100000", "currentNetReceivables": "14927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6649000", "totalCurrentLiabilities": "19378000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "577000", "cashAndShortTermInvestments": "39508000", "commonStockSharesOutstanding": "173753763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4748000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9121000", "cashflowFromInvestment": "-6316000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 54310000, "cost_of_revenue": 30917000, "gross_profit": 23393000, "ebit": -465000, "ebitda": 253000, "pretax_income": -465000, "tax_provision": 76000, "net_income": -541000, "net_income_to_common": -541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54342000, "total_current_assets": 120667000, "total_assets": 132786000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19845000, "total_equity": 112941000, "shares_outstanding": 168098647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -351000, "capital_expenditure": 2495000, "free_cash_flow": 2144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180045, "ticker_id": 8459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-465000", "ebitda": "253000", "netIncome": "-541000", "grossProfit": "23393000", "depreciation": "None", "totalRevenue": "54310000", "costOfRevenue": "30917000", "interestIncome": "1325000", "incomeBeforeTax": "-465000", "interestExpense": "None", "operatingIncome": "-1790000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "1325000", "nonInterestIncome": "None", "operatingExpenses": "25183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5398219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "10921290", "netIncomeFromContinuingOperations": "-541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "132786000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269459000", "totalLiabilities": "19845000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "120667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48427000", "currentNetReceivables": "15422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7056000", "totalCurrentLiabilities": "18540000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "54342000", "commonStockSharesOutstanding": "168098647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-351000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000", "cashflowFromInvestment": "-2367000", "stockBasedCompensation": "-12021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54310000, "cost_of_revenue": 30917000, "gross_profit": 23393000, "research_and_development": 5398219, "selling_general_admin": 10921290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -465000, "depreciation_amortisation": 718000, "ebitda": 253000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -465000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -541000, "net_income_continuing_ops": -541000, "net_income_to_common": -541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54342000, "short_term_investments": 48427000, "net_receivables": 15422000, "inventory": null, "other_current_assets": null, "total_current_assets": 120667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12119000, "total_assets": 132786000, "short_term_debt": null, "accounts_payable": 8618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305000, "total_liabilities": 19845000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269459000, "total_equity": 112941000, "shares_outstanding": 168098647, "operating_cash_flow": -351000, "stock_based_compensation": -12021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3017000, "free_cash_flow": 2144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-465000", "ebitda": "253000", "netIncome": "-541000", "grossProfit": "23393000", "depreciation": "None", "totalRevenue": "54310000", "costOfRevenue": "30917000", "interestIncome": "1325000", "incomeBeforeTax": "-465000", "interestExpense": "None", "operatingIncome": "-1790000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "1325000", "nonInterestIncome": "None", "operatingExpenses": "25183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5398219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "10921290", "netIncomeFromContinuingOperations": "-541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "132786000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269459000", "totalLiabilities": "19845000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "120667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48427000", "currentNetReceivables": "15422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7056000", "totalCurrentLiabilities": "18540000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "54342000", "commonStockSharesOutstanding": "168098647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-351000", "capitalExpenditures": "2495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3017000", "cashflowFromInvestment": "-2367000", "stockBasedCompensation": "-12021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 52182000, "cost_of_revenue": 28901000, "gross_profit": 23281000, "ebit": 441000, "ebitda": 1090000, "pretax_income": 441000, "tax_provision": 123000, "net_income": 318000, "net_income_to_common": 318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60077000, "total_current_assets": 124119000, "total_assets": 134245000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20827000, "total_equity": 113418000, "shares_outstanding": 175545887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1239000, "capital_expenditure": 1997000, "free_cash_flow": 758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180046, "ticker_id": 8459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000", "ebitda": "1090000", "netIncome": "318000", "grossProfit": "23281000", "depreciation": "None", "totalRevenue": "52182000", "costOfRevenue": "28901000", "interestIncome": "1526000", "incomeBeforeTax": "441000", "interestExpense": "None", "operatingIncome": "-1085000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "24366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "5207000", "netIncomeFromContinuingOperations": "318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268918000", "totalLiabilities": "20827000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "124119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48274000", "currentNetReceivables": "13249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126000", "currentAccountsPayable": "10526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4744000", "totalCurrentLiabilities": "19119000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "1708000", "cashAndShortTermInvestments": "60077000", "commonStockSharesOutstanding": "175545887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1239000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6357000", "cashflowFromInvestment": "-9019000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52182000, "cost_of_revenue": 28901000, "gross_profit": 23281000, "research_and_development": 3319000, "selling_general_admin": 5207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000, "depreciation_amortisation": 649000, "ebitda": 1090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 441000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": 318000, "net_income_continuing_ops": 318000, "net_income_to_common": 318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60077000, "short_term_investments": 48274000, "net_receivables": 13249000, "inventory": null, "other_current_assets": null, "total_current_assets": 124119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10126000, "total_assets": 134245000, "short_term_debt": null, "accounts_payable": 10526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708000, "total_liabilities": 20827000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268918000, "total_equity": 113418000, "shares_outstanding": 175545887, "operating_cash_flow": -1239000, "stock_based_compensation": 2333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6357000, "free_cash_flow": 758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441000", "ebitda": "1090000", "netIncome": "318000", "grossProfit": "23281000", "depreciation": "None", "totalRevenue": "52182000", "costOfRevenue": "28901000", "interestIncome": "1526000", "incomeBeforeTax": "441000", "interestExpense": "None", "operatingIncome": "-1085000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "24366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "5207000", "netIncomeFromContinuingOperations": "318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268918000", "totalLiabilities": "20827000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "124119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48274000", "currentNetReceivables": "13249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126000", "currentAccountsPayable": "10526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4744000", "totalCurrentLiabilities": "19119000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "1708000", "cashAndShortTermInvestments": "60077000", "commonStockSharesOutstanding": "175545887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1239000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6357000", "cashflowFromInvestment": "-9019000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 48720000, "cost_of_revenue": 27187000, "gross_profit": 21533000, "ebit": 1185000, "ebitda": 1392000, "pretax_income": 1185000, "tax_provision": -29000, "net_income": 1214000, "net_income_to_common": 1214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76692000, "total_current_assets": 130182000, "total_assets": 138677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21282000, "total_equity": 117395000, "shares_outstanding": 176711336, "goodwill_and_intangibles": 1339000 }, "cash_flow": { "operating_cash_flow": 4081000, "capital_expenditure": 1675000, "free_cash_flow": 5756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180047, "ticker_id": 8459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1185000", "ebitda": "1392000", "netIncome": "1214000", "grossProfit": "21533000", "depreciation": "None", "totalRevenue": "48720000", "costOfRevenue": "27187000", "interestIncome": "None", "incomeBeforeTax": "1185000", "interestExpense": "None", "operatingIncome": "569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "20964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "4929000", "netIncomeFromContinuingOperations": "1214000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1339000", "reportedCurrency": "USD", "retainedEarnings": "-269236000", "totalLiabilities": "21282000", "otherCurrentAssets": "2729000", "totalCurrentAssets": "130182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41118000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "19023000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "2259000", "cashAndShortTermInvestments": "76692000", "commonStockSharesOutstanding": "176711336", "intangibleAssetsExcludingGoodwill": "1339000", "cashAndCashEquivalentsAtCarryingValue": "76692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4081000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3488000", "cashflowFromInvestment": "-42895000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48720000, "cost_of_revenue": 27187000, "gross_profit": 21533000, "research_and_development": 2256000, "selling_general_admin": 4929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185000, "depreciation_amortisation": 207000, "ebitda": 1392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1185000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 1214000, "net_income_continuing_ops": 1214000, "net_income_to_common": 1214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76692000, "short_term_investments": 41118000, "net_receivables": 9643000, "inventory": null, "other_current_assets": null, "total_current_assets": 130182000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1339000, "goodwill_and_intangibles": 1339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8495000, "total_assets": 138677000, "short_term_debt": null, "accounts_payable": 7710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2259000, "total_liabilities": 21282000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269236000, "total_equity": 117395000, "shares_outstanding": 176711336, "operating_cash_flow": 4081000, "stock_based_compensation": 1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3488000, "free_cash_flow": 5756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1185000", "ebitda": "1392000", "netIncome": "1214000", "grossProfit": "21533000", "depreciation": "None", "totalRevenue": "48720000", "costOfRevenue": "27187000", "interestIncome": "None", "incomeBeforeTax": "1185000", "interestExpense": "None", "operatingIncome": "569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "20964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "4929000", "netIncomeFromContinuingOperations": "1214000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1339000", "reportedCurrency": "USD", "retainedEarnings": "-269236000", "totalLiabilities": "21282000", "otherCurrentAssets": "2729000", "totalCurrentAssets": "130182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41118000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8495000", "currentAccountsPayable": "7710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000", "totalCurrentLiabilities": "19023000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "2259000", "cashAndShortTermInvestments": "76692000", "commonStockSharesOutstanding": "176711336", "intangibleAssetsExcludingGoodwill": "1339000", "cashAndCashEquivalentsAtCarryingValue": "76692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4081000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3488000", "cashflowFromInvestment": "-42895000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 47399000, "cost_of_revenue": 25778000, "gross_profit": 21621000, "ebit": 1800000, "ebitda": 2031000, "pretax_income": 1800000, "tax_provision": -74000, "net_income": -1701000, "net_income_to_common": -1701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118994000, "total_current_assets": 131518000, "total_assets": 138231000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20643000, "total_equity": 117588000, "shares_outstanding": 176227040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6205000, "capital_expenditure": 1618000, "free_cash_flow": 7823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180049, "ticker_id": 8459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1800000", "ebitda": "2031000", "netIncome": "-1701000", "grossProfit": "21621000", "depreciation": "None", "totalRevenue": "47399000", "costOfRevenue": "25778000", "interestIncome": "1701000", "incomeBeforeTax": "1800000", "interestExpense": "None", "operatingIncome": "99000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "21522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "1874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270450000", "totalLiabilities": "20643000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "131518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713000", "currentAccountsPayable": "8299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7247000", "totalCurrentLiabilities": "19053000", "otherNonCurrentLiabilities": "542000", "totalNonCurrentLiabilities": "1590000", "cashAndShortTermInvestments": "118994000", "commonStockSharesOutstanding": "176227040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6205000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000", "cashflowFromInvestment": "-1687000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47399000, "cost_of_revenue": 25778000, "gross_profit": 21621000, "research_and_development": 2352000, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800000, "depreciation_amortisation": 231000, "ebitda": 2031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1800000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -1701000, "net_income_continuing_ops": 1874000, "net_income_to_common": -1701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118994000, "short_term_investments": null, "net_receivables": 9602000, "inventory": null, "other_current_assets": null, "total_current_assets": 131518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6713000, "total_assets": 138231000, "short_term_debt": null, "accounts_payable": 8299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1590000, "total_liabilities": 20643000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270450000, "total_equity": 117588000, "shares_outstanding": 176227040, "operating_cash_flow": 6205000, "stock_based_compensation": 1931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437000, "free_cash_flow": 7823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1800000", "ebitda": "2031000", "netIncome": "-1701000", "grossProfit": "21621000", "depreciation": "None", "totalRevenue": "47399000", "costOfRevenue": "25778000", "interestIncome": "1701000", "incomeBeforeTax": "1800000", "interestExpense": "None", "operatingIncome": "99000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "21522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "1874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "138231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270450000", "totalLiabilities": "20643000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "131518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713000", "currentAccountsPayable": "8299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7247000", "totalCurrentLiabilities": "19053000", "otherNonCurrentLiabilities": "542000", "totalNonCurrentLiabilities": "1590000", "cashAndShortTermInvestments": "118994000", "commonStockSharesOutstanding": "176227040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6205000", "capitalExpenditures": "1618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000", "cashflowFromInvestment": "-1687000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 46058000, "cost_of_revenue": 24996000, "gross_profit": 21062000, "ebit": -3486000, "ebitda": -3266000, "pretax_income": -442000, "tax_provision": 32000, "net_income": -474000, "net_income_to_common": -474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114913000, "total_current_assets": 128769000, "total_assets": 133790000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 19746000, "total_equity": 114044000, "shares_outstanding": 169148522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4809000, "capital_expenditure": 1765000, "free_cash_flow": 6574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180050, "ticker_id": 8459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3486000", "ebitda": "-3266000", "netIncome": "-474000", "grossProfit": "21062000", "depreciation": "None", "totalRevenue": "46058000", "costOfRevenue": "24996000", "interestIncome": "3044000", "incomeBeforeTax": "-442000", "interestExpense": "None", "operatingIncome": "-3486000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "3044000", "nonInterestIncome": "None", "operatingExpenses": "24548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "-474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "133790000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272324000", "totalLiabilities": "19746000", "otherCurrentAssets": "2302000", "totalCurrentAssets": "128769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7313000", "totalCurrentLiabilities": "17779000", "otherNonCurrentLiabilities": "635000", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "114913000", "commonStockSharesOutstanding": "169148522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4809000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8409000", "cashflowFromInvestment": "-1765000", "stockBasedCompensation": "3107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46058000, "cost_of_revenue": 24996000, "gross_profit": 21062000, "research_and_development": 2088000, "selling_general_admin": 7339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3486000, "depreciation_amortisation": 220000, "ebitda": -3266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -442000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -474000, "net_income_continuing_ops": -474000, "net_income_to_common": -474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114913000, "short_term_investments": null, "net_receivables": 11554000, "inventory": null, "other_current_assets": null, "total_current_assets": 128769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5021000, "total_assets": 133790000, "short_term_debt": 1, "accounts_payable": 7733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000, "total_liabilities": 19746000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272324000, "total_equity": 114044000, "shares_outstanding": 169148522, "operating_cash_flow": 4809000, "stock_based_compensation": 3107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8409000, "free_cash_flow": 6574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3486000", "ebitda": "-3266000", "netIncome": "-474000", "grossProfit": "21062000", "depreciation": "None", "totalRevenue": "46058000", "costOfRevenue": "24996000", "interestIncome": "3044000", "incomeBeforeTax": "-442000", "interestExpense": "None", "operatingIncome": "-3486000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "3044000", "nonInterestIncome": "None", "operatingExpenses": "24548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "-474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "133790000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272324000", "totalLiabilities": "19746000", "otherCurrentAssets": "2302000", "totalCurrentAssets": "128769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7313000", "totalCurrentLiabilities": "17779000", "otherNonCurrentLiabilities": "635000", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "114913000", "commonStockSharesOutstanding": "169148522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4809000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8409000", "cashflowFromInvestment": "-1765000", "stockBasedCompensation": "3107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 45416000, "cost_of_revenue": 23685000, "gross_profit": 21731000, "ebit": -1679000, "ebitda": -1478000, "pretax_income": -1301000, "tax_provision": 165000, "net_income": -1466000, "net_income_to_common": -1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120278000, "total_current_assets": 135730000, "total_assets": 138276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18698000, "total_equity": 119578000, "shares_outstanding": 168846946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3391000, "capital_expenditure": 385000, "free_cash_flow": -3006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180051, "ticker_id": 8459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1679000", "ebitda": "-1478000", "netIncome": "-1466000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "45416000", "costOfRevenue": "23685000", "interestIncome": "378000", "incomeBeforeTax": "-1301000", "interestExpense": "None", "operatingIncome": "-1679000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "23410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5198000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "138276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271850000", "totalLiabilities": "18698000", "otherCurrentAssets": "4417000", "totalCurrentAssets": "135730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6998000", "totalCurrentLiabilities": "15686000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "3012000", "cashAndShortTermInvestments": "120278000", "commonStockSharesOutstanding": "168846946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3391000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "2252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45416000, "cost_of_revenue": 23685000, "gross_profit": 21731000, "research_and_development": 3739000, "selling_general_admin": 5198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1679000, "depreciation_amortisation": 201000, "ebitda": -1478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1301000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -1466000, "net_income_continuing_ops": -1466000, "net_income_to_common": -1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120278000, "short_term_investments": null, "net_receivables": 11035000, "inventory": null, "other_current_assets": null, "total_current_assets": 135730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546000, "total_assets": 138276000, "short_term_debt": null, "accounts_payable": 5805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3012000, "total_liabilities": 18698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271850000, "total_equity": 119578000, "shares_outstanding": 168846946, "operating_cash_flow": -3391000, "stock_based_compensation": 2252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146000, "free_cash_flow": -3006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1679000", "ebitda": "-1478000", "netIncome": "-1466000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "45416000", "costOfRevenue": "23685000", "interestIncome": "378000", "incomeBeforeTax": "-1301000", "interestExpense": "None", "operatingIncome": "-1679000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "23410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5198000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "138276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271850000", "totalLiabilities": "18698000", "otherCurrentAssets": "4417000", "totalCurrentAssets": "135730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546000", "currentAccountsPayable": "5805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6998000", "totalCurrentLiabilities": "15686000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "3012000", "cashAndShortTermInvestments": "120278000", "commonStockSharesOutstanding": "168846946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3391000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "2252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 42418000, "cost_of_revenue": 21447000, "gross_profit": 20971000, "ebit": -2583000, "ebitda": -2300000, "pretax_income": -1253000, "tax_provision": 53000, "net_income": -1306000, "net_income_to_common": -1306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123908000, "total_current_assets": 139800000, "total_assets": 142221000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23575000, "total_equity": 118646000, "shares_outstanding": 167485398, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -1530000, "capital_expenditure": 131000, "free_cash_flow": -1399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180052, "ticker_id": 8459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2583000", "ebitda": "-2300000", "netIncome": "-1306000", "grossProfit": "20971000", "depreciation": "None", "totalRevenue": "42418000", "costOfRevenue": "21447000", "interestIncome": "None", "incomeBeforeTax": "-1253000", "interestExpense": "1177000", "operatingIncome": "-2583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "23554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "5363000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-270384000", "totalLiabilities": "23575000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "139800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12468000", "totalCurrentLiabilities": "21648000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "1927000", "cashAndShortTermInvestments": "123908000", "commonStockSharesOutstanding": "167485398", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "123908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "-1530000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42418000, "cost_of_revenue": 21447000, "gross_profit": 20971000, "research_and_development": 3867000, "selling_general_admin": 5363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2583000, "depreciation_amortisation": 283000, "ebitda": -2300000, "interest_expense": 1177000, "interest_income": null, "other_non_operating": null, "pretax_income": -1253000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -1306000, "net_income_continuing_ops": -1306000, "net_income_to_common": -1306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123908000, "short_term_investments": 0, "net_receivables": 10174000, "inventory": null, "other_current_assets": null, "total_current_assets": 139800000, "net_ppe": null, "goodwill": null, "intangible_assets": 1786000, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2421000, "total_assets": 142221000, "short_term_debt": null, "accounts_payable": 6111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1927000, "total_liabilities": 23575000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270384000, "total_equity": 118646000, "shares_outstanding": 167485398, "operating_cash_flow": -1530000, "stock_based_compensation": 1994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000, "free_cash_flow": -1399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2583000", "ebitda": "-2300000", "netIncome": "-1306000", "grossProfit": "20971000", "depreciation": "None", "totalRevenue": "42418000", "costOfRevenue": "21447000", "interestIncome": "None", "incomeBeforeTax": "-1253000", "interestExpense": "1177000", "operatingIncome": "-2583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "23554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "5363000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-270384000", "totalLiabilities": "23575000", "otherCurrentAssets": "5718000", "totalCurrentAssets": "139800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12468000", "totalCurrentLiabilities": "21648000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "1927000", "cashAndShortTermInvestments": "123908000", "commonStockSharesOutstanding": "167485398", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "123908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "-1530000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 38646000, "cost_of_revenue": 19797000, "gross_profit": 18849000, "ebit": -5179000, "ebitda": -4874000, "pretax_income": -4400000, "tax_provision": 14000, "net_income": -4414000, "net_income_to_common": -4414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125332000, "total_current_assets": 137717000, "total_assets": 140348000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22627000, "total_equity": 117721000, "shares_outstanding": 166570673, "goodwill_and_intangibles": 1971000 }, "cash_flow": { "operating_cash_flow": -1115000, "capital_expenditure": 10000, "free_cash_flow": -1105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180054, "ticker_id": 8459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5179000", "ebitda": "-4874000", "netIncome": "-4414000", "grossProfit": "18849000", "depreciation": "None", "totalRevenue": "38646000", "costOfRevenue": "19797000", "interestIncome": "779000", "incomeBeforeTax": "-4400000", "interestExpense": "None", "operatingIncome": "-5179000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "24028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-4414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1971000", "reportedCurrency": "USD", "retainedEarnings": "-269078000", "totalLiabilities": "22627000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "137717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631000", "currentAccountsPayable": "6512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10717000", "totalCurrentLiabilities": "20851000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "1776000", "cashAndShortTermInvestments": "125332000", "commonStockSharesOutstanding": "166570673", "intangibleAssetsExcludingGoodwill": "1971000", "cashAndCashEquivalentsAtCarryingValue": "125332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "-1115000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38646000, "cost_of_revenue": 19797000, "gross_profit": 18849000, "research_and_development": 4180000, "selling_general_admin": 5259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5179000, "depreciation_amortisation": 305000, "ebitda": -4874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4400000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -4414000, "net_income_continuing_ops": -4414000, "net_income_to_common": -4414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125332000, "short_term_investments": null, "net_receivables": 7972000, "inventory": null, "other_current_assets": null, "total_current_assets": 137717000, "net_ppe": null, "goodwill": null, "intangible_assets": 1971000, "goodwill_and_intangibles": 1971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2631000, "total_assets": 140348000, "short_term_debt": null, "accounts_payable": 6512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776000, "total_liabilities": 22627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269078000, "total_equity": 117721000, "shares_outstanding": 166570673, "operating_cash_flow": -1115000, "stock_based_compensation": 1969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371000, "free_cash_flow": -1105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5179000", "ebitda": "-4874000", "netIncome": "-4414000", "grossProfit": "18849000", "depreciation": "None", "totalRevenue": "38646000", "costOfRevenue": "19797000", "interestIncome": "779000", "incomeBeforeTax": "-4400000", "interestExpense": "None", "operatingIncome": "-5179000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "24028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5259000", "netIncomeFromContinuingOperations": "-4414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1971000", "reportedCurrency": "USD", "retainedEarnings": "-269078000", "totalLiabilities": "22627000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "137717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631000", "currentAccountsPayable": "6512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10717000", "totalCurrentLiabilities": "20851000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "1776000", "cashAndShortTermInvestments": "125332000", "commonStockSharesOutstanding": "166570673", "intangibleAssetsExcludingGoodwill": "1971000", "cashAndCashEquivalentsAtCarryingValue": "125332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "-1115000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "income_statement": { "revenue": 35645000, "cost_of_revenue": 17833000, "gross_profit": 17812000, "ebit": -6408000, "ebitda": -6106000, "pretax_income": -4696000, "tax_provision": 8000, "net_income": -4704000, "net_income_to_common": -4704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126104000, "total_current_assets": 137444000, "total_assets": 140521000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20726000, "total_equity": 119795000, "shares_outstanding": 164195697, "goodwill_and_intangibles": 2157000 }, "cash_flow": { "operating_cash_flow": 289000, "capital_expenditure": 1000, "free_cash_flow": 290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180055, "ticker_id": 8459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:06.503808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6408000", "ebitda": "-6106000", "netIncome": "-4704000", "grossProfit": "17812000", "depreciation": "None", "totalRevenue": "35645000", "costOfRevenue": "17833000", "interestIncome": "1712000", "incomeBeforeTax": "-4696000", "interestExpense": "None", "operatingIncome": "-6408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "24220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5329000", "netIncomeFromContinuingOperations": "-4704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140521000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2157000", "reportedCurrency": "USD", "retainedEarnings": "-264664000", "totalLiabilities": "20726000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "137444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077000", "currentAccountsPayable": "5484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "19611000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "1115000", "cashAndShortTermInvestments": "126104000", "commonStockSharesOutstanding": "164195697", "intangibleAssetsExcludingGoodwill": "2157000", "cashAndCashEquivalentsAtCarryingValue": "126104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1537000", "operatingCashflow": "289000", "capitalExpenditures": "1000", "changeInReceivables": "4040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35645000, "cost_of_revenue": 17833000, "gross_profit": 17812000, "research_and_development": 4171000, "selling_general_admin": 5329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6408000, "depreciation_amortisation": 302000, "ebitda": -6106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4696000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4704000, "net_income_continuing_ops": -4704000, "net_income_to_common": -4704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126104000, "short_term_investments": null, "net_receivables": 8420000, "inventory": null, "other_current_assets": null, "total_current_assets": 137444000, "net_ppe": null, "goodwill": null, "intangible_assets": 2157000, "goodwill_and_intangibles": 2157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077000, "total_assets": 140521000, "short_term_debt": null, "accounts_payable": 5484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115000, "total_liabilities": 20726000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264664000, "total_equity": 119795000, "shares_outstanding": 164195697, "operating_cash_flow": 289000, "stock_based_compensation": 2129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 733000, "free_cash_flow": 290000, "net_change_in_cash": 1021000 }, "raw_data": { "income": { "ebit": "-6408000", "ebitda": "-6106000", "netIncome": "-4704000", "grossProfit": "17812000", "depreciation": "None", "totalRevenue": "35645000", "costOfRevenue": "17833000", "interestIncome": "1712000", "incomeBeforeTax": "-4696000", "interestExpense": "None", "operatingIncome": "-6408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "24220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5329000", "netIncomeFromContinuingOperations": "-4704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "140521000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2157000", "reportedCurrency": "USD", "retainedEarnings": "-264664000", "totalLiabilities": "20726000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "137444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077000", "currentAccountsPayable": "5484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "19611000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "1115000", "cashAndShortTermInvestments": "126104000", "commonStockSharesOutstanding": "164195697", "intangibleAssetsExcludingGoodwill": "2157000", "cashAndCashEquivalentsAtCarryingValue": "126104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1537000", "operatingCashflow": "289000", "capitalExpenditures": "1000", "changeInReceivables": "4040000", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }