{ "ticker": { "uuid": "a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee", "symbol": "SOWG", "name": "Sow Good Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee/" }, "ticker_metadata": { "id": 8333, "uuid": "a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee", "symbol": "SOWG", "name": "Sow Good Inc. Common Stock", "asset_type": "equity", "market_cap": 31789800, "stock_exchange_id": 2, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Sow Good Inc. manufactures and sells freeze-dried candy and snack products in the United States. The company is headquartered in Irving, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee", "symbol": "SOWG", "name": "Sow Good Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/a07b5a2a-2fbd-48e2-b2e4-5c6b08fcf5ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 25351347.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 27.9564, "piotroski_f_score": 1, "momentum_12_1": -0.8744, "volatility_252d": 1.8278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.554468+00:00", "batch_id": "" }, "size": { "price_close": 1.26, "market_cap": 25351347.42, "market_cap_usd": 25351347.42, "enterprise_value": 24007830.42, "shares_outstanding": 20120117, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.4942, "ev_ebitda": null, "ev_ebit": -4.0273, "ev_sales": null, "ev_fcf": -6.15, "earnings_yield": null, "fcf_yield": -0.1626, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 6.0554, "operating_margin": 2.4067, "net_margin": 16.3748, "ebitda_margin": 2.1771, "fcf_margin": 1.576, "roe": 27.9564, "roa": -13.316, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.8132, "cash_conversion": 0.0962, "accruals_ratio": -11.9062, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -52.9624, "earnings_stability_5y": 1.3341, "revenue_stability_5y": 1.7696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -4.9242, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.0995, "net_debt_to_ebitda": 0.2491, "debt_to_assets": 0.3202, "interest_coverage": -8.7783, "current_ratio": 0.6801, "quick_ratio": 0.6789, "net_debt": -1343517, "local_beta": -0.0062, "volatility_252d": 1.8278, "volatility_60d": 3.7727, "max_drawdown_12m": -0.9458, "risk_adjusted_momentum": -0.4784 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0625, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.131, "price_return_3m": -0.7852, "price_return_6m": -0.8722, "price_return_9m": -0.8876, "price_return_12m": -0.8909, "price_return_12m_ex1m": -0.8744, "momentum_6m": -0.8722, "momentum_12m": -0.8909, "momentum_12_1": -0.8744, "distance_from_52w_high": -0.9458, "distance_from_52w_low": 0, "relative_strength": -1.0488 }, "raw_ttm": { "revenue_ttm": -2476922, "gross_profit_ttm": -14998690, "ebit_ttm": -5961276, "ebitda_ttm": -5392454, "net_income_ttm": -40559023, "eps_diluted_ttm": -2.0158, "operating_cash_flow_ttm": -4294184, "capital_expenditure_ttm": 390495, "fcf_ttm": -3903689, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679091, "cash_and_equivalents": 2318848, "total_current_assets": 2956059, "total_current_liabilities": 4346679, "net_ppe": null, "total_assets": 3045885, "total_debt": 975331, "total_equity": -1450794, "net_working_capital": -2884137, "book_value_per_share": -0.0721, "retained_earnings": -105573470, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2816, "ticker_id": 8333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.554468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 25351347.42, "market_cap_usd": 25351347.42, "enterprise_value": 24007830.42, "shares_outstanding": 20120117, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.49420264, "ev_ebitda": null, "ev_ebit": -4.02729725, "ev_sales": null, "ev_fcf": -6.15003665, "earnings_yield": null, "fcf_yield": -0.16260066, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.05537437, "operating_margin": 2.40672738, "net_margin": 16.37476796, "ebitda_margin": 2.17707865, "fcf_margin": 1.57602419, "roe": 27.95643144, "roa": -13.31600602, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.81320273, "cash_conversion": 0.09624712, "accruals_ratio": -11.90617472, "sbc_to_revenue": null, "debt_to_equity": -3.09946071, "net_debt_to_ebitda": 0.24914761, "debt_to_assets": 0.32021268, "interest_coverage": -8.7783169, "current_ratio": 0.68007299, "quick_ratio": 0.67894317, "net_debt": -1343517, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.06250443, "piotroski_f_score": 1, "altman_z_score": -52.96243702, "earnings_stability_5y": 1.334067, "revenue_stability_5y": 1.769613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13103448, "price_return_3m": -0.78522117, "price_return_6m": -0.87220447, "price_return_9m": -0.8875502, "price_return_12m": -0.89089492, "price_return_12m_ex1m": -0.87444257, "distance_from_52w_high": -0.94580645, "distance_from_52w_low": 0, "relative_strength": -1.04883597, "local_beta": -0.0062, "volatility_252d": 1.827752, "volatility_60d": 3.772658, "max_drawdown_12m": -0.94580645, "revenue_ttm": -2476922, "gross_profit_ttm": -14998690, "ebit_ttm": -5961276, "ebitda_ttm": -5392454, "net_income_ttm": -40559023, "eps_diluted_ttm": -2.01584429, "operating_cash_flow_ttm": -4294184, "capital_expenditure_ttm": 390495, "fcf_ttm": -3903689, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679091, "cash_and_equivalents": 2318848, "total_current_assets": 2956059, "total_current_liabilities": 4346679, "net_ppe": null, "total_assets": 3045885, "total_debt": 975331, "total_equity": -1450794, "net_working_capital": -2884137, "book_value_per_share": -0.07210664, "retained_earnings": -105573470, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 27.9564, "momentum_12_1": -0.8744, "complete_fields": { "id": 2816, "ticker_id": 8333, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.554468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 25351347.42, "market_cap_usd": 25351347.42, "enterprise_value": 24007830.42, "shares_outstanding": 20120117, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.49420264, "ev_ebitda": null, "ev_ebit": -4.02729725, "ev_sales": null, "ev_fcf": -6.15003665, "earnings_yield": null, "fcf_yield": -0.16260066, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.05537437, "operating_margin": 2.40672738, "net_margin": 16.37476796, "ebitda_margin": 2.17707865, "fcf_margin": 1.57602419, "roe": 27.95643144, "roa": -13.31600602, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.81320273, "cash_conversion": 0.09624712, "accruals_ratio": -11.90617472, "sbc_to_revenue": null, "debt_to_equity": -3.09946071, "net_debt_to_ebitda": 0.24914761, "debt_to_assets": 0.32021268, "interest_coverage": -8.7783169, "current_ratio": 0.68007299, "quick_ratio": 0.67894317, "net_debt": -1343517, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.06250443, "piotroski_f_score": 1, "altman_z_score": -52.96243702, "earnings_stability_5y": 1.334067, "revenue_stability_5y": 1.769613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13103448, "price_return_3m": -0.78522117, "price_return_6m": -0.87220447, "price_return_9m": -0.8875502, "price_return_12m": -0.89089492, "price_return_12m_ex1m": -0.87444257, "distance_from_52w_high": -0.94580645, "distance_from_52w_low": 0, "relative_strength": -1.04883597, "local_beta": -0.0062, "volatility_252d": 1.827752, "volatility_60d": 3.772658, "max_drawdown_12m": -0.94580645, "revenue_ttm": -2476922, "gross_profit_ttm": -14998690, "ebit_ttm": -5961276, "ebitda_ttm": -5392454, "net_income_ttm": -40559023, "eps_diluted_ttm": -2.01584429, "operating_cash_flow_ttm": -4294184, "capital_expenditure_ttm": 390495, "fcf_ttm": -3903689, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679091, "cash_and_equivalents": 2318848, "total_current_assets": 2956059, "total_current_liabilities": 4346679, "net_ppe": null, "total_assets": 3045885, "total_debt": 975331, "total_equity": -1450794, "net_working_capital": -2884137, "book_value_per_share": -0.07210664, "retained_earnings": -105573470, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33101, "gross_profit": -33101, "ebit": -6663312, "ebitda": -6506490, "pretax_income": -6823265, "tax_provision": 33818241000, "net_income": -40641506, "net_income_to_common": -40641506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474445, "total_current_assets": 3392778, "total_assets": 3775388, "short_term_debt": 1419591, "long_term_debt": 150000, "total_debt": 1569591, "total_liabilities": 6337442, "total_equity": -2562054, "shares_outstanding": 789200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4305127, "capital_expenditure": 3, "free_cash_flow": -4305124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174618, "ticker_id": 8333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6663312", "ebitda": "-6506490", "netIncome": "-40641506", "grossProfit": "-33101", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33101", "interestIncome": "None", "incomeBeforeTax": "-6823265", "interestExpense": "159953", "operatingIncome": "-6605710", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33818241000", "reportedCurrency": "USD", "netInterestIncome": "-159953", "nonInterestIncome": "None", "operatingExpenses": "6572609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156822", "sellingGeneralAndAdministrative": "6572609", "netIncomeFromContinuingOperations": "-6823265" }, "balance": { "goodwill": "None", "inventory": "22871", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "3775388", "longTermDebt": "150000", "shortTermDebt": "1419591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103083717", "totalLiabilities": "6337442", "otherCurrentAssets": "150793", "totalCurrentAssets": "3392778", "currentLongTermDebt": "1341420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382610", "currentAccountsPayable": "1297851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569591", "totalShareholderEquity": "-2562054", "capitalLeaseObligations": "78171", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "6187442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "1474445", "commonStockSharesOutstanding": "789200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1474445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6823265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4305127", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056132", "cashflowFromInvestment": "None", "stockBasedCompensation": "2396450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33101, "gross_profit": -33101, "research_and_development": null, "selling_general_admin": 6572609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6663312, "depreciation_amortisation": 156822, "ebitda": -6506490, "interest_expense": 159953, "interest_income": null, "other_non_operating": null, "pretax_income": -6823265, "tax_provision": 33818241000, "effective_tax_rate": null, "net_income": -40641506, "net_income_continuing_ops": -6823265, "net_income_to_common": -40641506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474445, "short_term_investments": null, "net_receivables": 1744669, "inventory": 22871, "other_current_assets": null, "total_current_assets": 3392778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382610, "total_assets": 3775388, "short_term_debt": 1419591, "accounts_payable": 1297851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6187442, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 6337442, "total_debt": 1569591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103083717, "total_equity": -2562054, "shares_outstanding": 789200, "operating_cash_flow": -4305127, "stock_based_compensation": 2396450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2056132, "free_cash_flow": -4305124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6663312", "ebitda": "-6506490", "netIncome": "-40641506", "grossProfit": "-33101", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33101", "interestIncome": "None", "incomeBeforeTax": "-6823265", "interestExpense": "159953", "operatingIncome": "-6605710", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33818241000", "reportedCurrency": "USD", "netInterestIncome": "-159953", "nonInterestIncome": "None", "operatingExpenses": "6572609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156822", "sellingGeneralAndAdministrative": "6572609", "netIncomeFromContinuingOperations": "-6823265" }, "balance": { "goodwill": "None", "inventory": "22871", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "3775388", "longTermDebt": "150000", "shortTermDebt": "1419591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103083717", "totalLiabilities": "6337442", "otherCurrentAssets": "150793", "totalCurrentAssets": "3392778", "currentLongTermDebt": "1341420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382610", "currentAccountsPayable": "1297851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569591", "totalShareholderEquity": "-2562054", "capitalLeaseObligations": "78171", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "6187442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "1474445", "commonStockSharesOutstanding": "789200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1474445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6823265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4305127", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056132", "cashflowFromInvestment": "None", "stockBasedCompensation": "2396450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 31992511, "cost_of_revenue": 19017498, "gross_profit": 12975013, "ebit": -2113997, "ebitda": -114892, "pretax_income": -3578637, "tax_provision": 123579, "net_income": -3702216, "net_income_to_common": -3702216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3723440, "total_current_assets": 25076140, "total_assets": 54695731, "short_term_debt": 5020382, "long_term_debt": 150000, "total_debt": 5170382, "total_liabilities": 22707670, "total_equity": 31988061, "shares_outstanding": 615882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9426745, "capital_expenditure": 3269332, "free_cash_flow": -6157413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174623, "ticker_id": 8333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2113997", "ebitda": "-114892", "netIncome": "-3702216", "grossProfit": "12975013", "depreciation": "None", "totalRevenue": "31992511", "costOfRevenue": "19017498", "interestIncome": "138795", "incomeBeforeTax": "-3578637", "interestExpense": "1464640", "operatingIncome": "-1556290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123579", "reportedCurrency": "USD", "netInterestIncome": "-1325845", "nonInterestIncome": "None", "operatingExpenses": "14531303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19017498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999105", "sellingGeneralAndAdministrative": "5086342", "netIncomeFromContinuingOperations": "-3702216" }, "balance": { "goodwill": "None", "inventory": "20313315", "commonStock": "11300", "currentDebt": "None", "investments": "None", "totalAssets": "54695731", "longTermDebt": "150000", "shortTermDebt": "5020382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62442211", "totalLiabilities": "22707670", "otherCurrentAssets": "579238", "totalCurrentAssets": "25076140", "currentLongTermDebt": "2421280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29619591", "currentAccountsPayable": "1368006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20363511", "totalShareholderEquity": "31988061", "capitalLeaseObligations": "17792231", "otherCurrentLiabilities": "976153", "totalCurrentLiabilities": "7364541", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15343129", "cashAndShortTermInvestments": "3723440", "commonStockSharesOutstanding": "615882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3723440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3702216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17339998", "operatingCashflow": "-9426745", "capitalExpenditures": "3269332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16668024", "cashflowFromInvestment": "-5927876", "stockBasedCompensation": "5599921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31992511, "cost_of_revenue": 19017498, "gross_profit": 12975013, "research_and_development": null, "selling_general_admin": 5086342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2113997, "depreciation_amortisation": 1999105, "ebitda": -114892, "interest_expense": 1464640, "interest_income": null, "other_non_operating": null, "pretax_income": -3578637, "tax_provision": 123579, "effective_tax_rate": null, "net_income": -3702216, "net_income_continuing_ops": -3702216, "net_income_to_common": -3702216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3723440, "short_term_investments": null, "net_receivables": 460147, "inventory": 20313315, "other_current_assets": null, "total_current_assets": 25076140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29619591, "total_assets": 54695731, "short_term_debt": 5020382, "accounts_payable": 1368006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7364541, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15343129, "total_liabilities": 22707670, "total_debt": 5170382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62442211, "total_equity": 31988061, "shares_outstanding": 615882, "operating_cash_flow": -9426745, "stock_based_compensation": 5599921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3269332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5927876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16668024, "free_cash_flow": -6157413, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2113997", "ebitda": "-114892", "netIncome": "-3702216", "grossProfit": "12975013", "depreciation": "None", "totalRevenue": "31992511", "costOfRevenue": "19017498", "interestIncome": "138795", "incomeBeforeTax": "-3578637", "interestExpense": "1464640", "operatingIncome": "-1556290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123579", "reportedCurrency": "USD", "netInterestIncome": "-1325845", "nonInterestIncome": "None", "operatingExpenses": "14531303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19017498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999105", "sellingGeneralAndAdministrative": "5086342", "netIncomeFromContinuingOperations": "-3702216" }, "balance": { "goodwill": "None", "inventory": "20313315", "commonStock": "11300", "currentDebt": "None", "investments": "None", "totalAssets": "54695731", "longTermDebt": "150000", "shortTermDebt": "5020382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62442211", "totalLiabilities": "22707670", "otherCurrentAssets": "579238", "totalCurrentAssets": "25076140", "currentLongTermDebt": "2421280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29619591", "currentAccountsPayable": "1368006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20363511", "totalShareholderEquity": "31988061", "capitalLeaseObligations": "17792231", "otherCurrentLiabilities": "976153", "totalCurrentLiabilities": "7364541", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15343129", "cashAndShortTermInvestments": "3723440", "commonStockSharesOutstanding": "615882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3723440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3702216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17339998", "operatingCashflow": "-9426745", "capitalExpenditures": "3269332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16668024", "cashflowFromInvestment": "-5927876", "stockBasedCompensation": "5599921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 16070924, "cost_of_revenue": 11189360, "gross_profit": 4881564, "ebit": -1220685, "ebitda": -761340, "pretax_income": -3060433, "tax_provision": null, "net_income": -3060433, "net_income_to_common": -3060433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2410037, "total_current_assets": 10237837, "total_assets": 21488558, "short_term_debt": 3408025, "long_term_debt": 4765180, "total_debt": 8173205, "total_liabilities": 14208109, "total_equity": 7280449, "shares_outstanding": 344556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4845640, "capital_expenditure": 2266635, "free_cash_flow": -2579005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174628, "ticker_id": 8333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1220685", "ebitda": "-761340", "netIncome": "-3060433", "grossProfit": "4881564", "depreciation": "None", "totalRevenue": "16070924", "costOfRevenue": "11189360", "interestIncome": "0", "incomeBeforeTax": "-3060433", "interestExpense": "1839749", "operatingIncome": "-1220684", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1839749", "nonInterestIncome": "None", "operatingExpenses": "6102248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11189360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459345", "sellingGeneralAndAdministrative": "5933977", "netIncomeFromContinuingOperations": "-3060433" }, "balance": { "goodwill": "None", "inventory": "4686377", "commonStock": "6029", "currentDebt": "None", "investments": "None", "totalAssets": "21488558", "longTermDebt": "4765180", "shortTermDebt": "3408025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58739995", "totalLiabilities": "14208109", "otherCurrentAssets": "563164", "totalCurrentAssets": "10237837", "currentLongTermDebt": "2857084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2578259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250721", "currentAccountsPayable": "853535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844934", "totalShareholderEquity": "7280449", "capitalLeaseObligations": "4222670", "otherCurrentLiabilities": "1509640", "totalCurrentLiabilities": "5771200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8436909", "cashAndShortTermInvestments": "2410037", "commonStockSharesOutstanding": "344556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2410037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3060433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4112386", "operatingCashflow": "-4845640", "capitalExpenditures": "2266635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9245848", "cashflowFromInvestment": "-2266635", "stockBasedCompensation": "1885023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16070924, "cost_of_revenue": 11189360, "gross_profit": 4881564, "research_and_development": null, "selling_general_admin": 5933977, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1220685, "depreciation_amortisation": 459345, "ebitda": -761340, "interest_expense": 1839749, "interest_income": null, "other_non_operating": null, "pretax_income": -3060433, "tax_provision": null, "effective_tax_rate": null, "net_income": -3060433, "net_income_continuing_ops": -3060433, "net_income_to_common": -3060433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2410037, "short_term_investments": null, "net_receivables": 2578259, "inventory": 4686377, "other_current_assets": null, "total_current_assets": 10237837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11250721, "total_assets": 21488558, "short_term_debt": 3408025, "accounts_payable": 853535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771200, "long_term_debt": 4765180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8436909, "total_liabilities": 14208109, "total_debt": 8173205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58739995, "total_equity": 7280449, "shares_outstanding": 344556, "operating_cash_flow": -4845640, "stock_based_compensation": 1885023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2266635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9245848, "free_cash_flow": -2579005, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1220685", "ebitda": "-761340", "netIncome": "-3060433", "grossProfit": "4881564", "depreciation": "None", "totalRevenue": "16070924", "costOfRevenue": "11189360", "interestIncome": "0", "incomeBeforeTax": "-3060433", "interestExpense": "1839749", "operatingIncome": "-1220684", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1839749", "nonInterestIncome": "None", "operatingExpenses": "6102248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11189360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459345", "sellingGeneralAndAdministrative": "5933977", "netIncomeFromContinuingOperations": "-3060433" }, "balance": { "goodwill": "None", "inventory": "4686377", "commonStock": "6029", "currentDebt": "None", "investments": "None", "totalAssets": "21488558", "longTermDebt": "4765180", "shortTermDebt": "3408025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58739995", "totalLiabilities": "14208109", "otherCurrentAssets": "563164", "totalCurrentAssets": "10237837", "currentLongTermDebt": "2857084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2578259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250721", "currentAccountsPayable": "853535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844934", "totalShareholderEquity": "7280449", "capitalLeaseObligations": "4222670", "otherCurrentLiabilities": "1509640", "totalCurrentLiabilities": "5771200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8436909", "cashAndShortTermInvestments": "2410037", "commonStockSharesOutstanding": "344556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2410037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3060433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4112386", "operatingCashflow": "-4845640", "capitalExpenditures": "2266635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9245848", "cashflowFromInvestment": "-2266635", "stockBasedCompensation": "1885023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 428132, "cost_of_revenue": 308293, "gross_profit": 119839, "ebit": -10849105, "ebitda": -10549552, "pretax_income": -12127068, "tax_provision": null, "net_income": -12127068, "net_income_to_common": -12127068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276464, "total_current_assets": 2578057, "total_assets": 8898577, "short_term_debt": 52543, "long_term_debt": 3896158, "total_debt": 3948701, "total_liabilities": 6087690, "total_equity": 2810887, "shares_outstanding": 322359, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5146635, "capital_expenditure": 2686786, "free_cash_flow": -2459849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174633, "ticker_id": 8333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10849105", "ebitda": "-10549552", "netIncome": "-12127068", "grossProfit": "119839", "depreciation": "None", "totalRevenue": "428132", "costOfRevenue": "308293", "interestIncome": "None", "incomeBeforeTax": "-12127068", "interestExpense": "1277965", "operatingIncome": "-10885495", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1277965", "nonInterestIncome": "None", "operatingExpenses": "11005334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299553", "sellingGeneralAndAdministrative": "5533811", "netIncomeFromContinuingOperations": "-12127068" }, "balance": { "goodwill": "0", "inventory": "1972879", "commonStock": "4847", "currentDebt": "None", "investments": "None", "totalAssets": "8898577", "longTermDebt": "3896158", "shortTermDebt": "52543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55679562", "totalLiabilities": "6087690", "otherCurrentAssets": "137692", "totalCurrentAssets": "2578057", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6320520", "currentAccountsPayable": "392691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6296520", "shortLongTermDebtTotal": "5250056", "totalShareholderEquity": "2810887", "capitalLeaseObligations": "1353898", "otherCurrentLiabilities": "444943", "totalCurrentLiabilities": "890177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5197513", "cashAndShortTermInvestments": "276464", "commonStockSharesOutstanding": "322359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-520982", "operatingCashflow": "-5146635", "capitalExpenditures": "2686786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "-2622829", "stockBasedCompensation": "1707920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428132, "cost_of_revenue": 308293, "gross_profit": 119839, "research_and_development": null, "selling_general_admin": 5533811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10849105, "depreciation_amortisation": 299553, "ebitda": -10549552, "interest_expense": 1277965, "interest_income": null, "other_non_operating": null, "pretax_income": -12127068, "tax_provision": null, "effective_tax_rate": null, "net_income": -12127068, "net_income_continuing_ops": -12127068, "net_income_to_common": -12127068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276464, "short_term_investments": null, "net_receivables": 191022, "inventory": 1972879, "other_current_assets": null, "total_current_assets": 2578057, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6320520, "total_assets": 8898577, "short_term_debt": 52543, "accounts_payable": 392691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890177, "long_term_debt": 3896158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5197513, "total_liabilities": 6087690, "total_debt": 3948701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55679562, "total_equity": 2810887, "shares_outstanding": 322359, "operating_cash_flow": -5146635, "stock_based_compensation": 1707920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2686786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2622829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700000, "free_cash_flow": -2459849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10849105", "ebitda": "-10549552", "netIncome": "-12127068", "grossProfit": "119839", "depreciation": "None", "totalRevenue": "428132", "costOfRevenue": "308293", "interestIncome": "None", "incomeBeforeTax": "-12127068", "interestExpense": "1277965", "operatingIncome": "-10885495", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1277965", "nonInterestIncome": "None", "operatingExpenses": "11005334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299553", "sellingGeneralAndAdministrative": "5533811", "netIncomeFromContinuingOperations": "-12127068" }, "balance": { "goodwill": "0", "inventory": "1972879", "commonStock": "4847", "currentDebt": "None", "investments": "None", "totalAssets": "8898577", "longTermDebt": "3896158", "shortTermDebt": "52543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55679562", "totalLiabilities": "6087690", "otherCurrentAssets": "137692", "totalCurrentAssets": "2578057", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6320520", "currentAccountsPayable": "392691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6296520", "shortLongTermDebtTotal": "5250056", "totalShareholderEquity": "2810887", "capitalLeaseObligations": "1353898", "otherCurrentLiabilities": "444943", "totalCurrentLiabilities": "890177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5197513", "cashAndShortTermInvestments": "276464", "commonStockSharesOutstanding": "322359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-520982", "operatingCashflow": "-5146635", "capitalExpenditures": "2686786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "-2622829", "stockBasedCompensation": "1707920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 88440, "cost_of_revenue": 81311, "gross_profit": 7129, "ebit": -6868245, "ebitda": -6659797, "pretax_income": -6874156, "tax_provision": null, "net_income": -6874156, "net_income_to_common": -6874156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3345928, "total_current_assets": 4891264, "total_assets": 14103150, "short_term_debt": 45970, "long_term_debt": 1525787, "total_debt": 1571757, "total_liabilities": 3282742, "total_equity": 10820408, "shares_outstanding": 284146, "goodwill_and_intangibles": 5191541 }, "cash_flow": { "operating_cash_flow": -5551261, "capital_expenditure": 1067412, "free_cash_flow": -4483849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174638, "ticker_id": 8333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6868245", "ebitda": "-6659797", "netIncome": "-6874156", "grossProfit": "7129", "depreciation": "None", "totalRevenue": "88440", "costOfRevenue": "81311", "interestIncome": "None", "incomeBeforeTax": "-6874156", "interestExpense": "5911", "operatingIncome": "-7107925", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5911", "nonInterestIncome": "None", "operatingExpenses": "7115054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208448", "sellingGeneralAndAdministrative": "5382576", "netIncomeFromContinuingOperations": "-6874156" }, "balance": { "goodwill": "4887297", "inventory": "1451897", "commonStock": "4809", "currentDebt": "None", "investments": "None", "totalAssets": "14103150", "longTermDebt": "1525787", "shortTermDebt": "45970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "304244", "reportedCurrency": "USD", "retainedEarnings": "-43552494", "totalLiabilities": "3282742", "otherCurrentAssets": "81057", "totalCurrentAssets": "4891264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211886", "currentAccountsPayable": "279337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4010345", "shortLongTermDebtTotal": "2925655", "totalShareholderEquity": "10820408", "capitalLeaseObligations": "1399868", "otherCurrentLiabilities": "77750", "totalCurrentLiabilities": "403057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2879685", "cashAndShortTermInvestments": "3345928", "commonStockSharesOutstanding": "284146", "intangibleAssetsExcludingGoodwill": "304244", "cashAndCashEquivalentsAtCarryingValue": "3345928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1310526", "operatingCashflow": "-5551261", "capitalExpenditures": "1067412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7637511", "cashflowFromInvestment": "-653051", "stockBasedCompensation": "1377379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88440, "cost_of_revenue": 81311, "gross_profit": 7129, "research_and_development": null, "selling_general_admin": 5382576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6868245, "depreciation_amortisation": 208448, "ebitda": -6659797, "interest_expense": 5911, "interest_income": null, "other_non_operating": null, "pretax_income": -6874156, "tax_provision": null, "effective_tax_rate": null, "net_income": -6874156, "net_income_continuing_ops": -6874156, "net_income_to_common": -6874156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3345928, "short_term_investments": 0, "net_receivables": 12382, "inventory": 1451897, "other_current_assets": null, "total_current_assets": 4891264, "net_ppe": null, "goodwill": 4887297, "intangible_assets": 304244, "goodwill_and_intangibles": 5191541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9211886, "total_assets": 14103150, "short_term_debt": 45970, "accounts_payable": 279337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403057, "long_term_debt": 1525787, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2879685, "total_liabilities": 3282742, "total_debt": 1571757, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43552494, "total_equity": 10820408, "shares_outstanding": 284146, "operating_cash_flow": -5551261, "stock_based_compensation": 1377379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1067412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7637511, "free_cash_flow": -4483849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6868245", "ebitda": "-6659797", "netIncome": "-6874156", "grossProfit": "7129", "depreciation": "None", "totalRevenue": "88440", "costOfRevenue": "81311", "interestIncome": "None", "incomeBeforeTax": "-6874156", "interestExpense": "5911", "operatingIncome": "-7107925", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5911", "nonInterestIncome": "None", "operatingExpenses": "7115054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208448", "sellingGeneralAndAdministrative": "5382576", "netIncomeFromContinuingOperations": "-6874156" }, "balance": { "goodwill": "4887297", "inventory": "1451897", "commonStock": "4809", "currentDebt": "None", "investments": "None", "totalAssets": "14103150", "longTermDebt": "1525787", "shortTermDebt": "45970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "304244", "reportedCurrency": "USD", "retainedEarnings": "-43552494", "totalLiabilities": "3282742", "otherCurrentAssets": "81057", "totalCurrentAssets": "4891264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211886", "currentAccountsPayable": "279337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4010345", "shortLongTermDebtTotal": "2925655", "totalShareholderEquity": "10820408", "capitalLeaseObligations": "1399868", "otherCurrentLiabilities": "77750", "totalCurrentLiabilities": "403057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2879685", "cashAndShortTermInvestments": "3345928", "commonStockSharesOutstanding": "284146", "intangibleAssetsExcludingGoodwill": "304244", "cashAndCashEquivalentsAtCarryingValue": "3345928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1310526", "operatingCashflow": "-5551261", "capitalExpenditures": "1067412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7637511", "cashflowFromInvestment": "-653051", "stockBasedCompensation": "1377379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 313316, "cost_of_revenue": 3642, "gross_profit": -3642, "ebit": -4934771, "ebitda": -4931129, "pretax_income": -5320939, "tax_provision": null, "net_income": -5320939, "net_income_to_common": -5320939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912729, "total_current_assets": 2390944, "total_assets": 12341045, "short_term_debt": 39870, "long_term_debt": 262925, "total_debt": 302795, "total_liabilities": 2285584, "total_equity": 10055461, "shares_outstanding": 125797, "goodwill_and_intangibles": 6630977 }, "cash_flow": { "operating_cash_flow": -1743409, "capital_expenditure": 1051737, "free_cash_flow": -691672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174643, "ticker_id": 8333, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4934771", "ebitda": "-4931129", "netIncome": "-5320939", "grossProfit": "-3642", "depreciation": "None", "totalRevenue": "313316", "costOfRevenue": "3642", "interestIncome": "None", "incomeBeforeTax": "-5320939", "interestExpense": "386164", "operatingIncome": "-3009422", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-386164", "nonInterestIncome": "None", "operatingExpenses": "3005780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642", "sellingGeneralAndAdministrative": "3005780", "netIncomeFromContinuingOperations": "-5320939" }, "balance": { "goodwill": "6411327", "inventory": "141371", "commonStock": "2743", "currentDebt": "None", "investments": "None", "totalAssets": "12341045", "longTermDebt": "262925", "shortTermDebt": "39870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219650", "reportedCurrency": "USD", "retainedEarnings": "-36678338", "totalLiabilities": "2285584", "otherCurrentAssets": "56427", "totalCurrentAssets": "2390944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280417", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9950101", "currentAccountsPayable": "325115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309124", "shortLongTermDebtTotal": "1702663", "totalShareholderEquity": "10055461", "capitalLeaseObligations": "1439738", "otherCurrentLiabilities": "257806", "totalCurrentLiabilities": "622791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662793", "cashAndShortTermInvestments": "1912729", "commonStockSharesOutstanding": "125797", "intangibleAssetsExcludingGoodwill": "219650", "cashAndCashEquivalentsAtCarryingValue": "1912729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5320939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-141371", "operatingCashflow": "-1743409", "capitalExpenditures": "1051737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262925", "cashflowFromInvestment": "3284457", "stockBasedCompensation": "726656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313316, "cost_of_revenue": 3642, "gross_profit": -3642, "research_and_development": null, "selling_general_admin": 3005780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4934771, "depreciation_amortisation": 3642, "ebitda": -4931129, "interest_expense": 386164, "interest_income": null, "other_non_operating": null, "pretax_income": -5320939, "tax_provision": null, "effective_tax_rate": null, "net_income": -5320939, "net_income_continuing_ops": -5320939, "net_income_to_common": -5320939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1912729, "short_term_investments": 280417, "net_receivables": 0, "inventory": 141371, "other_current_assets": null, "total_current_assets": 2390944, "net_ppe": null, "goodwill": 6411327, "intangible_assets": 219650, "goodwill_and_intangibles": 6630977, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9950101, "total_assets": 12341045, "short_term_debt": 39870, "accounts_payable": 325115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622791, "long_term_debt": 262925, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662793, "total_liabilities": 2285584, "total_debt": 302795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36678338, "total_equity": 10055461, "shares_outstanding": 125797, "operating_cash_flow": -1743409, "stock_based_compensation": 726656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051737, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3284457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262925, "free_cash_flow": -691672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4934771", "ebitda": "-4931129", "netIncome": "-5320939", "grossProfit": "-3642", "depreciation": "None", "totalRevenue": "313316", "costOfRevenue": "3642", "interestIncome": "None", "incomeBeforeTax": "-5320939", "interestExpense": "386164", "operatingIncome": "-3009422", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-386164", "nonInterestIncome": "None", "operatingExpenses": "3005780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642", "sellingGeneralAndAdministrative": "3005780", "netIncomeFromContinuingOperations": "-5320939" }, "balance": { "goodwill": "6411327", "inventory": "141371", "commonStock": "2743", "currentDebt": "None", "investments": "None", "totalAssets": "12341045", "longTermDebt": "262925", "shortTermDebt": "39870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219650", "reportedCurrency": "USD", "retainedEarnings": "-36678338", "totalLiabilities": "2285584", "otherCurrentAssets": "56427", "totalCurrentAssets": "2390944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280417", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9950101", "currentAccountsPayable": "325115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309124", "shortLongTermDebtTotal": "1702663", "totalShareholderEquity": "10055461", "capitalLeaseObligations": "1439738", "otherCurrentLiabilities": "257806", "totalCurrentLiabilities": "622791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662793", "cashAndShortTermInvestments": "1912729", "commonStockSharesOutstanding": "125797", "intangibleAssetsExcludingGoodwill": "219650", "cashAndCashEquivalentsAtCarryingValue": "1912729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5320939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-141371", "operatingCashflow": "-1743409", "capitalExpenditures": "1051737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262925", "cashflowFromInvestment": "3284457", "stockBasedCompensation": "726656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 466595, "cost_of_revenue": 872, "gross_profit": 465723, "ebit": 12884082, "ebitda": 12884954, "pretax_income": 12884082, "tax_provision": null, "net_income": 4130503, "net_income_to_common": 4130503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108756, "total_current_assets": 156412, "total_assets": 7145111, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1446407, "total_equity": 5698704, "shares_outstanding": 106767, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -9709780, "capital_expenditure": 6046, "free_cash_flow": -9703734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174648, "ticker_id": 8333, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12884082", "ebitda": "12884954", "netIncome": "4130503", "grossProfit": "465723", "depreciation": "None", "totalRevenue": "466595", "costOfRevenue": "872", "interestIncome": "None", "incomeBeforeTax": "12884082", "interestExpense": "0", "operatingIncome": "-2596481", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3062204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872", "sellingGeneralAndAdministrative": "1665744", "netIncomeFromContinuingOperations": "17852257" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1600", "currentDebt": "None", "investments": "None", "totalAssets": "7145111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31357399", "totalLiabilities": "1446407", "otherCurrentAssets": "47151", "totalCurrentAssets": "156412", "currentLongTermDebt": "None", "longTermInvestments": "6982300", "shortTermInvestments": "6982300", "currentNetReceivables": "505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6988699", "currentAccountsPayable": "35727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6399", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5698704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1410680", "totalCurrentLiabilities": "1446407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "108756", "commonStockSharesOutstanding": "106767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17852257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-141371", "operatingCashflow": "-9709780", "capitalExpenditures": "6046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431974", "cashflowFromInvestment": "6883062", "stockBasedCompensation": "100526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466595, "cost_of_revenue": 872, "gross_profit": 465723, "research_and_development": null, "selling_general_admin": 1665744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12884082, "depreciation_amortisation": 872, "ebitda": 12884954, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12884082, "tax_provision": null, "effective_tax_rate": null, "net_income": 4130503, "net_income_continuing_ops": 17852257, "net_income_to_common": 4130503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108756, "short_term_investments": 6982300, "net_receivables": 505, "inventory": null, "other_current_assets": null, "total_current_assets": 156412, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6988699, "total_assets": 7145111, "short_term_debt": null, "accounts_payable": 35727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1446407, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31357399, "total_equity": 5698704, "shares_outstanding": 106767, "operating_cash_flow": -9709780, "stock_based_compensation": 100526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6046, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6883062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1431974, "free_cash_flow": -9703734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12884082", "ebitda": "12884954", "netIncome": "4130503", "grossProfit": "465723", "depreciation": "None", "totalRevenue": "466595", "costOfRevenue": "872", "interestIncome": "None", "incomeBeforeTax": "12884082", "interestExpense": "0", "operatingIncome": "-2596481", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3062204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872", "sellingGeneralAndAdministrative": "1665744", "netIncomeFromContinuingOperations": "17852257" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1600", "currentDebt": "None", "investments": "None", "totalAssets": "7145111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31357399", "totalLiabilities": "1446407", "otherCurrentAssets": "47151", "totalCurrentAssets": "156412", "currentLongTermDebt": "None", "longTermInvestments": "6982300", "shortTermInvestments": "6982300", "currentNetReceivables": "505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6988699", "currentAccountsPayable": "35727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6399", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5698704", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1410680", "totalCurrentLiabilities": "1446407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "108756", "commonStockSharesOutstanding": "106767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17852257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-141371", "operatingCashflow": "-9709780", "capitalExpenditures": "6046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431974", "cashflowFromInvestment": "6883062", "stockBasedCompensation": "100526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9472, "gross_profit": -9472, "ebit": 2034246, "ebitda": 2043718, "pretax_income": 2100753, "tax_provision": 575873, "net_income": -344014, "net_income_to_common": -344014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503500, "total_current_assets": 1557448, "total_assets": 142865980, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 659351, "total_equity": 1467675, "shares_outstanding": 106688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187936, "capital_expenditure": 6046, "free_cash_flow": -181890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174653, "ticker_id": 8333, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2034246", "ebitda": "2043718", "netIncome": "-344014", "grossProfit": "-9472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9472", "interestIncome": "2474344", "incomeBeforeTax": "2100753", "interestExpense": "0", "operatingIncome": "-2579594", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "575873", "reportedCurrency": "USD", "netInterestIncome": "2474344", "nonInterestIncome": "None", "operatingExpenses": "2579594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9472", "sellingGeneralAndAdministrative": "2570122", "netIncomeFromContinuingOperations": "1524880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "479845", "currentDebt": "None", "investments": "None", "totalAssets": "142865980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35487902", "totalLiabilities": "659351", "otherCurrentAssets": "53935", "totalCurrentAssets": "1557448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141308532", "currentAccountsPayable": "31938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1467675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154643", "totalCurrentLiabilities": "659351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180452", "cashAndShortTermInvestments": "1503500", "commonStockSharesOutstanding": "106688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1524880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "397852", "operatingCashflow": "-187936", "capitalExpenditures": "6046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450", "cashflowFromInvestment": "213897", "stockBasedCompensation": "310731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9472, "gross_profit": -9472, "research_and_development": null, "selling_general_admin": 2570122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2034246, "depreciation_amortisation": 9472, "ebitda": 2043718, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2100753, "tax_provision": 575873, "effective_tax_rate": null, "net_income": -344014, "net_income_continuing_ops": 1524880, "net_income_to_common": -344014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503500, "short_term_investments": null, "net_receivables": 13, "inventory": null, "other_current_assets": null, "total_current_assets": 1557448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141308532, "total_assets": 142865980, "short_term_debt": null, "accounts_payable": 31938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659351, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180452, "total_liabilities": 659351, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35487902, "total_equity": 1467675, "shares_outstanding": 106688, "operating_cash_flow": -187936, "stock_based_compensation": 310731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6046, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450, "free_cash_flow": -181890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2034246", "ebitda": "2043718", "netIncome": "-344014", "grossProfit": "-9472", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9472", "interestIncome": "2474344", "incomeBeforeTax": "2100753", "interestExpense": "0", "operatingIncome": "-2579594", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "575873", "reportedCurrency": "USD", "netInterestIncome": "2474344", "nonInterestIncome": "None", "operatingExpenses": "2579594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9472", "sellingGeneralAndAdministrative": "2570122", "netIncomeFromContinuingOperations": "1524880" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "479845", "currentDebt": "None", "investments": "None", "totalAssets": "142865980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35487902", "totalLiabilities": "659351", "otherCurrentAssets": "53935", "totalCurrentAssets": "1557448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141308532", "currentAccountsPayable": "31938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1467675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154643", "totalCurrentLiabilities": "659351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180452", "cashAndShortTermInvestments": "1503500", "commonStockSharesOutstanding": "106688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1524880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "397852", "operatingCashflow": "-187936", "capitalExpenditures": "6046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450", "cashflowFromInvestment": "213897", "stockBasedCompensation": "310731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35121, "gross_profit": -35121, "ebit": -1686442, "ebitda": -1651321, "pretax_income": -1930036, "tax_provision": 559717, "net_income": -2488571, "net_income_to_common": -2488571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2318848, "total_current_assets": 2956059, "total_assets": 3045885, "short_term_debt": 825331, "long_term_debt": 150000, "total_debt": 975331, "total_liabilities": 4496679, "total_equity": -1450794, "shares_outstanding": 20120117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1689599, "capital_expenditure": 0, "free_cash_flow": -1689599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174616, "ticker_id": 8333, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1686442", "ebitda": "-1651321", "netIncome": "-2488571", "grossProfit": "-35121", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35121", "interestIncome": "None", "incomeBeforeTax": "-1930036", "interestExpense": "243594", "operatingIncome": "-1686442", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559717", "reportedCurrency": "USD", "netInterestIncome": "-243594", "nonInterestIncome": "None", "operatingExpenses": "1651321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35121", "sellingGeneralAndAdministrative": "1651321", "netIncomeFromContinuingOperations": "-1930036" }, "balance": { "goodwill": "None", "inventory": "4911", "commonStock": "20120", "currentDebt": "None", "investments": "None", "totalAssets": "3045885", "longTermDebt": "150000", "shortTermDebt": "825331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105573470", "totalLiabilities": "4496679", "otherCurrentAssets": "30357", "totalCurrentAssets": "2956059", "currentLongTermDebt": "781559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89826", "currentAccountsPayable": "1025293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975331", "totalShareholderEquity": "-1450794", "capitalLeaseObligations": "43772", "otherCurrentLiabilities": "2496055", "totalCurrentLiabilities": "4346679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "2318848", "commonStockSharesOutstanding": "20120117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2318848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17960", "operatingCashflow": "-1689599", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-134860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35121, "gross_profit": -35121, "research_and_development": null, "selling_general_admin": 1651321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1686442, "depreciation_amortisation": 35121, "ebitda": -1651321, "interest_expense": 243594, "interest_income": null, "other_non_operating": null, "pretax_income": -1930036, "tax_provision": 559717, "effective_tax_rate": null, "net_income": -2488571, "net_income_continuing_ops": -1930036, "net_income_to_common": -2488571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2318848, "short_term_investments": null, "net_receivables": 601942, "inventory": 4911, "other_current_assets": null, "total_current_assets": 2956059, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89826, "total_assets": 3045885, "short_term_debt": 825331, "accounts_payable": 1025293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346679, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 4496679, "total_debt": 975331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105573470, "total_equity": -1450794, "shares_outstanding": 20120117, "operating_cash_flow": -1689599, "stock_based_compensation": -134860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2534000, "free_cash_flow": -1689599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1686442", "ebitda": "-1651321", "netIncome": "-2488571", "grossProfit": "-35121", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35121", "interestIncome": "None", "incomeBeforeTax": "-1930036", "interestExpense": "243594", "operatingIncome": "-1686442", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559717", "reportedCurrency": "USD", "netInterestIncome": "-243594", "nonInterestIncome": "None", "operatingExpenses": "1651321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35121", "sellingGeneralAndAdministrative": "1651321", "netIncomeFromContinuingOperations": "-1930036" }, "balance": { "goodwill": "None", "inventory": "4911", "commonStock": "20120", "currentDebt": "None", "investments": "None", "totalAssets": "3045885", "longTermDebt": "150000", "shortTermDebt": "825331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105573470", "totalLiabilities": "4496679", "otherCurrentAssets": "30357", "totalCurrentAssets": "2956059", "currentLongTermDebt": "781559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89826", "currentAccountsPayable": "1025293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975331", "totalShareholderEquity": "-1450794", "capitalLeaseObligations": "43772", "otherCurrentLiabilities": "2496055", "totalCurrentLiabilities": "4346679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "2318848", "commonStockSharesOutstanding": "20120117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2318848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17960", "operatingCashflow": "-1689599", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-134860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": -5886372, "cost_of_revenue": 5235081154, "gross_profit": -5886372, "ebit": 10640725, "ebitda": 10648075, "pretax_income": 10869785, "tax_provision": 33818241000, "net_income": -22948456, "net_income_to_common": -22948456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474445, "total_current_assets": 3392778, "total_assets": 3775388, "short_term_debt": 1419591, "long_term_debt": 150000, "total_debt": 1569591, "total_liabilities": 6337442, "total_equity": -2562054, "shares_outstanding": 789200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -970057, "capital_expenditure": 33959, "free_cash_flow": -936098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174617, "ticker_id": 8333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10640725", "ebitda": "10648075", "netIncome": "-22948456", "grossProfit": "-5886372", "depreciation": "None", "totalRevenue": "-5886372", "costOfRevenue": "5235081154", "interestIncome": "None", "incomeBeforeTax": "10869785", "interestExpense": "229060", "operatingIncome": "12476431", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33818241000", "reportedCurrency": "USD", "netInterestIncome": "201794", "nonInterestIncome": "None", "operatingExpenses": "-18362803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235081154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7350", "sellingGeneralAndAdministrative": "4509307", "netIncomeFromContinuingOperations": "10869785" }, "balance": { "goodwill": "None", "inventory": "22871", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "3775388", "longTermDebt": "150000", "shortTermDebt": "1419591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103083717", "totalLiabilities": "6337442", "otherCurrentAssets": "150793", "totalCurrentAssets": "3392778", "currentLongTermDebt": "1341420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382610", "currentAccountsPayable": "1297851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569591", "totalShareholderEquity": "-2562054", "capitalLeaseObligations": "78171", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "6187442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "1474445", "commonStockSharesOutstanding": "789200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1474445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10869785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5377125", "operatingCashflow": "-970057", "capitalExpenditures": "33959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056132", "cashflowFromInvestment": "1076", "stockBasedCompensation": "-1158359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2408389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5886372, "cost_of_revenue": 5235081154, "gross_profit": -5886372, "research_and_development": null, "selling_general_admin": 4509307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10640725, "depreciation_amortisation": 7350, "ebitda": 10648075, "interest_expense": 229060, "interest_income": null, "other_non_operating": null, "pretax_income": 10869785, "tax_provision": 33818241000, "effective_tax_rate": null, "net_income": -22948456, "net_income_continuing_ops": 10869785, "net_income_to_common": -22948456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474445, "short_term_investments": null, "net_receivables": 1744669, "inventory": 22871, "other_current_assets": null, "total_current_assets": 3392778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382610, "total_assets": 3775388, "short_term_debt": 1419591, "accounts_payable": 1297851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6187442, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 6337442, "total_debt": 1569591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103083717, "total_equity": -2562054, "shares_outstanding": 789200, "operating_cash_flow": -970057, "stock_based_compensation": -1158359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33959, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2056132, "free_cash_flow": -936098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10640725", "ebitda": "10648075", "netIncome": "-22948456", "grossProfit": "-5886372", "depreciation": "None", "totalRevenue": "-5886372", "costOfRevenue": "5235081154", "interestIncome": "None", "incomeBeforeTax": "10869785", "interestExpense": "229060", "operatingIncome": "12476431", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33818241000", "reportedCurrency": "USD", "netInterestIncome": "201794", "nonInterestIncome": "None", "operatingExpenses": "-18362803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235081154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7350", "sellingGeneralAndAdministrative": "4509307", "netIncomeFromContinuingOperations": "10869785" }, "balance": { "goodwill": "None", "inventory": "22871", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "3775388", "longTermDebt": "150000", "shortTermDebt": "1419591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103083717", "totalLiabilities": "6337442", "otherCurrentAssets": "150793", "totalCurrentAssets": "3392778", "currentLongTermDebt": "1341420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382610", "currentAccountsPayable": "1297851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569591", "totalShareholderEquity": "-2562054", "capitalLeaseObligations": "78171", "otherCurrentLiabilities": "3470000", "totalCurrentLiabilities": "6187442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "1474445", "commonStockSharesOutstanding": "789200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1474445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10869785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5377125", "operatingCashflow": "-970057", "capitalExpenditures": "33959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056132", "cashflowFromInvestment": "1076", "stockBasedCompensation": "-1158359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2408389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 1553138, "cost_of_revenue": 10500626, "gross_profit": -8947488, "ebit": -10842210, "ebitda": -10582122, "pretax_income": -10935484, "tax_provision": null, "net_income": -10935484, "net_income_to_common": -10935484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387294, "total_current_assets": 13046193, "total_assets": 25570876, "short_term_debt": 1551711, "long_term_debt": 2142430, "total_debt": 3694141, "total_liabilities": 6481761, "total_equity": 19089115, "shares_outstanding": 813574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1120186, "capital_expenditure": 215186, "free_cash_flow": -905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174619, "ticker_id": 8333, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10842210", "ebitda": "-10582122", "netIncome": "-10935484", "grossProfit": "-8947488", "depreciation": "None", "totalRevenue": "1553138", "costOfRevenue": "10500626", "interestIncome": "0", "incomeBeforeTax": "-10935484", "interestExpense": "93274", "operatingIncome": "-12617738", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93274", "nonInterestIncome": "None", "operatingExpenses": "3670250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10500626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260088", "sellingGeneralAndAdministrative": "1810058", "netIncomeFromContinuingOperations": "-10935484" }, "balance": { "goodwill": "None", "inventory": "11524269", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "25570876", "longTermDebt": "2142430", "shortTermDebt": "1551711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80135261", "totalLiabilities": "6481761", "otherCurrentAssets": "959873", "totalCurrentAssets": "13046193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524683", "currentAccountsPayable": "818797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4817443", "totalShareholderEquity": "19089115", "capitalLeaseObligations": "2675013", "otherCurrentLiabilities": "845521", "totalCurrentLiabilities": "3216029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3265732", "cashAndShortTermInvestments": "387294", "commonStockSharesOutstanding": "813574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10935484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3908981", "operatingCashflow": "-1120186", "capitalExpenditures": "215186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "248064", "stockBasedCompensation": "1133461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553138, "cost_of_revenue": 10500626, "gross_profit": -8947488, "research_and_development": null, "selling_general_admin": 1810058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10842210, "depreciation_amortisation": 260088, "ebitda": -10582122, "interest_expense": 93274, "interest_income": null, "other_non_operating": null, "pretax_income": -10935484, "tax_provision": null, "effective_tax_rate": null, "net_income": -10935484, "net_income_continuing_ops": -10935484, "net_income_to_common": -10935484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387294, "short_term_investments": null, "net_receivables": 174757, "inventory": 11524269, "other_current_assets": null, "total_current_assets": 13046193, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12524683, "total_assets": 25570876, "short_term_debt": 1551711, "accounts_payable": 818797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216029, "long_term_debt": 2142430, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3265732, "total_liabilities": 6481761, "total_debt": 3694141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80135261, "total_equity": 19089115, "shares_outstanding": 813574, "operating_cash_flow": -1120186, "stock_based_compensation": 1133461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215186, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10842210", "ebitda": "-10582122", "netIncome": "-10935484", "grossProfit": "-8947488", "depreciation": "None", "totalRevenue": "1553138", "costOfRevenue": "10500626", "interestIncome": "0", "incomeBeforeTax": "-10935484", "interestExpense": "93274", "operatingIncome": "-12617738", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93274", "nonInterestIncome": "None", "operatingExpenses": "3670250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10500626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260088", "sellingGeneralAndAdministrative": "1810058", "netIncomeFromContinuingOperations": "-10935484" }, "balance": { "goodwill": "None", "inventory": "11524269", "commonStock": "12224", "currentDebt": "None", "investments": "None", "totalAssets": "25570876", "longTermDebt": "2142430", "shortTermDebt": "1551711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80135261", "totalLiabilities": "6481761", "otherCurrentAssets": "959873", "totalCurrentAssets": "13046193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524683", "currentAccountsPayable": "818797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4817443", "totalShareholderEquity": "19089115", "capitalLeaseObligations": "2675013", "otherCurrentLiabilities": "845521", "totalCurrentLiabilities": "3216029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3265732", "cashAndShortTermInvestments": "387294", "commonStockSharesOutstanding": "813574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10935484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3908981", "operatingCashflow": "-1120186", "capitalExpenditures": "215186", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "248064", "stockBasedCompensation": "1133461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 1856312, "cost_of_revenue": 1986021, "gross_profit": -129709, "ebit": -4073349, "ebitda": -3807086, "pretax_income": -4186512, "tax_provision": null, "net_income": -4186512, "net_income_to_common": -4186512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959416, "total_current_assets": 22800083, "total_assets": 49985439, "short_term_debt": 2973780, "long_term_debt": 2106226, "total_debt": 5080006, "total_liabilities": 21414852, "total_equity": 28570587, "shares_outstanding": 770918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514342, "capital_expenditure": 141350, "free_cash_flow": -372992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174620, "ticker_id": 8333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4073349", "ebitda": "-3807086", "netIncome": "-4186512", "grossProfit": "-129709", "depreciation": "None", "totalRevenue": "1856312", "costOfRevenue": "1986021", "interestIncome": "556", "incomeBeforeTax": "-4186512", "interestExpense": "113163", "operatingIncome": "-4073905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112607", "nonInterestIncome": "None", "operatingExpenses": "3944196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266263", "sellingGeneralAndAdministrative": "1745670", "netIncomeFromContinuingOperations": "-4186512" }, "balance": { "goodwill": "None", "inventory": "20806336", "commonStock": "12166", "currentDebt": "None", "investments": "None", "totalAssets": "49985439", "longTermDebt": "2106226", "shortTermDebt": "2973780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69199776", "totalLiabilities": "21414852", "otherCurrentAssets": "333156", "totalCurrentAssets": "22800083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185356", "currentAccountsPayable": "1176343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19004613", "totalShareholderEquity": "28570587", "capitalLeaseObligations": "16898387", "otherCurrentLiabilities": "1233896", "totalCurrentLiabilities": "5384019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16030833", "cashAndShortTermInvestments": "959416", "commonStockSharesOutstanding": "770918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "396048", "operatingCashflow": "-514342", "capitalExpenditures": "141350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-141350", "stockBasedCompensation": "1150258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-524720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1856312, "cost_of_revenue": 1986021, "gross_profit": -129709, "research_and_development": null, "selling_general_admin": 1745670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4073349, "depreciation_amortisation": 266263, "ebitda": -3807086, "interest_expense": 113163, "interest_income": null, "other_non_operating": null, "pretax_income": -4186512, "tax_provision": null, "effective_tax_rate": null, "net_income": -4186512, "net_income_continuing_ops": -4186512, "net_income_to_common": -4186512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959416, "short_term_investments": null, "net_receivables": 701175, "inventory": 20806336, "other_current_assets": null, "total_current_assets": 22800083, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27185356, "total_assets": 49985439, "short_term_debt": 2973780, "accounts_payable": 1176343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384019, "long_term_debt": 2106226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16030833, "total_liabilities": 21414852, "total_debt": 5080006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69199776, "total_equity": 28570587, "shares_outstanding": 770918, "operating_cash_flow": -514342, "stock_based_compensation": 1150258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -372992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4073349", "ebitda": "-3807086", "netIncome": "-4186512", "grossProfit": "-129709", "depreciation": "None", "totalRevenue": "1856312", "costOfRevenue": "1986021", "interestIncome": "556", "incomeBeforeTax": "-4186512", "interestExpense": "113163", "operatingIncome": "-4073905", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-112607", "nonInterestIncome": "None", "operatingExpenses": "3944196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1986021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266263", "sellingGeneralAndAdministrative": "1745670", "netIncomeFromContinuingOperations": "-4186512" }, "balance": { "goodwill": "None", "inventory": "20806336", "commonStock": "12166", "currentDebt": "None", "investments": "None", "totalAssets": "49985439", "longTermDebt": "2106226", "shortTermDebt": "2973780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69199776", "totalLiabilities": "21414852", "otherCurrentAssets": "333156", "totalCurrentAssets": "22800083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185356", "currentAccountsPayable": "1176343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19004613", "totalShareholderEquity": "28570587", "capitalLeaseObligations": "16898387", "otherCurrentLiabilities": "1233896", "totalCurrentLiabilities": "5384019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16030833", "cashAndShortTermInvestments": "959416", "commonStockSharesOutstanding": "770918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4186512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "396048", "operatingCashflow": "-514342", "capitalExpenditures": "141350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-141350", "stockBasedCompensation": "1150258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-524720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 2476922, "cost_of_revenue": 1374199, "gross_profit": 1102723, "ebit": -1040989, "ebitda": -1032405, "pretax_income": -2571054, "tax_provision": null, "net_income": -2571054, "net_income_to_common": -2571054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1615108, "total_current_assets": 24625698, "total_assets": 52723185, "short_term_debt": 4725547, "long_term_debt": 150000, "total_debt": 4875547, "total_liabilities": 21934075, "total_equity": 30789110, "shares_outstanding": 756611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000542, "capital_expenditure": 107790, "free_cash_flow": -1892752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174621, "ticker_id": 8333, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1040989", "ebitda": "-1032405", "netIncome": "-2571054", "grossProfit": "1102723", "depreciation": "None", "totalRevenue": "2476922", "costOfRevenue": "1374199", "interestIncome": "26710", "incomeBeforeTax": "-2571054", "interestExpense": "182576", "operatingIncome": "-1040989", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-155866", "nonInterestIncome": "None", "operatingExpenses": "2143712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8584", "sellingGeneralAndAdministrative": "1374448", "netIncomeFromContinuingOperations": "-2571054" }, "balance": { "goodwill": "None", "inventory": "21142831", "commonStock": "11382", "currentDebt": "None", "investments": "None", "totalAssets": "52723185", "longTermDebt": "150000", "shortTermDebt": "4725547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65013265", "totalLiabilities": "21934075", "otherCurrentAssets": "534983", "totalCurrentAssets": "24625698", "currentLongTermDebt": "2550267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28097487", "currentAccountsPayable": "1211753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19908680", "totalShareholderEquity": "30789110", "capitalLeaseObligations": "17208413", "otherCurrentLiabilities": "813642", "totalCurrentLiabilities": "6750942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15183133", "cashAndShortTermInvestments": "1615108", "commonStockSharesOutstanding": "756611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1615108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-857235", "operatingCashflow": "-2000542", "capitalExpenditures": "107790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-107790", "stockBasedCompensation": "1271090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2476922, "cost_of_revenue": 1374199, "gross_profit": 1102723, "research_and_development": null, "selling_general_admin": 1374448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1040989, "depreciation_amortisation": 8584, "ebitda": -1032405, "interest_expense": 182576, "interest_income": null, "other_non_operating": null, "pretax_income": -2571054, "tax_provision": null, "effective_tax_rate": null, "net_income": -2571054, "net_income_continuing_ops": -2571054, "net_income_to_common": -2571054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1615108, "short_term_investments": null, "net_receivables": 1332776, "inventory": 21142831, "other_current_assets": null, "total_current_assets": 24625698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28097487, "total_assets": 52723185, "short_term_debt": 4725547, "accounts_payable": 1211753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6750942, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15183133, "total_liabilities": 21934075, "total_debt": 4875547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65013265, "total_equity": 30789110, "shares_outstanding": 756611, "operating_cash_flow": -2000542, "stock_based_compensation": 1271090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107790, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1892752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1040989", "ebitda": "-1032405", "netIncome": "-2571054", "grossProfit": "1102723", "depreciation": "None", "totalRevenue": "2476922", "costOfRevenue": "1374199", "interestIncome": "26710", "incomeBeforeTax": "-2571054", "interestExpense": "182576", "operatingIncome": "-1040989", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-155866", "nonInterestIncome": "None", "operatingExpenses": "2143712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8584", "sellingGeneralAndAdministrative": "1374448", "netIncomeFromContinuingOperations": "-2571054" }, "balance": { "goodwill": "None", "inventory": "21142831", "commonStock": "11382", "currentDebt": "None", "investments": "None", "totalAssets": "52723185", "longTermDebt": "150000", "shortTermDebt": "4725547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65013265", "totalLiabilities": "21934075", "otherCurrentAssets": "534983", "totalCurrentAssets": "24625698", "currentLongTermDebt": "2550267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1332776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28097487", "currentAccountsPayable": "1211753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19908680", "totalShareholderEquity": "30789110", "capitalLeaseObligations": "17208413", "otherCurrentLiabilities": "813642", "totalCurrentLiabilities": "6750942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15183133", "cashAndShortTermInvestments": "1615108", "commonStockSharesOutstanding": "756611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1615108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-857235", "operatingCashflow": "-2000542", "capitalExpenditures": "107790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-107790", "stockBasedCompensation": "1271090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 1383985, "cost_of_revenue": 2601528, "gross_profit": -1217543, "ebit": -4018849, "ebitda": -3394052, "pretax_income": -4240060, "tax_provision": -72024, "net_income": -4168036, "net_income_to_common": -4168036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3723440, "total_current_assets": 25076140, "total_assets": 54695731, "short_term_debt": 5020382, "long_term_debt": 150000, "total_debt": 5170382, "total_liabilities": 22707670, "total_equity": 31988061, "shares_outstanding": 691582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3301801, "capital_expenditure": 1458589, "free_cash_flow": -1843212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174622, "ticker_id": 8333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4018849", "ebitda": "-3394052", "netIncome": "-4168036", "grossProfit": "-1217543", "depreciation": "None", "totalRevenue": "1383985", "costOfRevenue": "2601528", "interestIncome": "95156", "incomeBeforeTax": "-4240060", "interestExpense": "221212", "operatingIncome": "-4114005", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72024", "reportedCurrency": "USD", "netInterestIncome": "-126056", "nonInterestIncome": "None", "operatingExpenses": "2896462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2601528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624797", "sellingGeneralAndAdministrative": "2887878", "netIncomeFromContinuingOperations": "-4168037" }, "balance": { "goodwill": "None", "inventory": "20313315", "commonStock": "11300", "currentDebt": "None", "investments": "None", "totalAssets": "54695731", "longTermDebt": "150000", "shortTermDebt": "5020382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62442211", "totalLiabilities": "22707670", "otherCurrentAssets": "579238", "totalCurrentAssets": "25076140", "currentLongTermDebt": "2421280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29619591", "currentAccountsPayable": "1368006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20363511", "totalShareholderEquity": "31988061", "capitalLeaseObligations": "17792231", "otherCurrentLiabilities": "976153", "totalCurrentLiabilities": "7364541", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15343129", "cashAndShortTermInvestments": "3723440", "commonStockSharesOutstanding": "691582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3723440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4168037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2020236", "operatingCashflow": "-3301801", "capitalExpenditures": "1458589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1537443", "cashflowFromInvestment": "-1458589", "stockBasedCompensation": "1272292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1383985, "cost_of_revenue": 2601528, "gross_profit": -1217543, "research_and_development": null, "selling_general_admin": 2887878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4018849, "depreciation_amortisation": 624797, "ebitda": -3394052, "interest_expense": 221212, "interest_income": null, "other_non_operating": null, "pretax_income": -4240060, "tax_provision": -72024, "effective_tax_rate": null, "net_income": -4168036, "net_income_continuing_ops": -4168037, "net_income_to_common": -4168036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3723440, "short_term_investments": null, "net_receivables": 460147, "inventory": 20313315, "other_current_assets": null, "total_current_assets": 25076140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29619591, "total_assets": 54695731, "short_term_debt": 5020382, "accounts_payable": 1368006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7364541, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15343129, "total_liabilities": 22707670, "total_debt": 5170382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62442211, "total_equity": 31988061, "shares_outstanding": 691582, "operating_cash_flow": -3301801, "stock_based_compensation": 1272292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1537443, "free_cash_flow": -1843212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4018849", "ebitda": "-3394052", "netIncome": "-4168036", "grossProfit": "-1217543", "depreciation": "None", "totalRevenue": "1383985", "costOfRevenue": "2601528", "interestIncome": "95156", "incomeBeforeTax": "-4240060", "interestExpense": "221212", "operatingIncome": "-4114005", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72024", "reportedCurrency": "USD", "netInterestIncome": "-126056", "nonInterestIncome": "None", "operatingExpenses": "2896462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2601528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624797", "sellingGeneralAndAdministrative": "2887878", "netIncomeFromContinuingOperations": "-4168037" }, "balance": { "goodwill": "None", "inventory": "20313315", "commonStock": "11300", "currentDebt": "None", "investments": "None", "totalAssets": "54695731", "longTermDebt": "150000", "shortTermDebt": "5020382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62442211", "totalLiabilities": "22707670", "otherCurrentAssets": "579238", "totalCurrentAssets": "25076140", "currentLongTermDebt": "2421280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29619591", "currentAccountsPayable": "1368006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20363511", "totalShareholderEquity": "31988061", "capitalLeaseObligations": "17792231", "otherCurrentLiabilities": "976153", "totalCurrentLiabilities": "7364541", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15343129", "cashAndShortTermInvestments": "3723440", "commonStockSharesOutstanding": "691582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3723440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4168037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2020236", "operatingCashflow": "-3301801", "capitalExpenditures": "1458589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1537443", "cashflowFromInvestment": "-1458589", "stockBasedCompensation": "1272292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 3554157, "cost_of_revenue": 2998171, "gross_profit": 555986, "ebit": -3217129, "ebitda": -2209605, "pretax_income": -3442224, "tax_provision": -62315, "net_income": -3379909, "net_income_to_common": -3379909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6946387, "total_current_assets": 28387914, "total_assets": 57667648, "short_term_debt": 5085119, "long_term_debt": 150000, "total_debt": 5235119, "total_liabilities": 24845040, "total_equity": 32822608, "shares_outstanding": 683026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5185410, "capital_expenditure": 2241237, "free_cash_flow": -2944173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174624, "ticker_id": 8333, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3217129", "ebitda": "-2209605", "netIncome": "-3379909", "grossProfit": "555986", "depreciation": "None", "totalRevenue": "3554157", "costOfRevenue": "2998171", "interestIncome": "39509", "incomeBeforeTax": "-3442224", "interestExpense": "225095", "operatingIncome": "-3256638", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-62315", "reportedCurrency": "USD", "netInterestIncome": "-185586", "nonInterestIncome": "None", "operatingExpenses": "3812624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007524", "sellingGeneralAndAdministrative": "3804041", "netIncomeFromContinuingOperations": "-3379909" }, "balance": { "goodwill": "None", "inventory": "19434041", "commonStock": "10245", "currentDebt": "None", "investments": "None", "totalAssets": "57667648", "longTermDebt": "150000", "shortTermDebt": "5085119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58274174", "totalLiabilities": "24845040", "otherCurrentAssets": "774528", "totalCurrentAssets": "28387914", "currentLongTermDebt": "2945035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1232958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29279734", "currentAccountsPayable": "1301098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21240399", "totalShareholderEquity": "32822608", "capitalLeaseObligations": "18145364", "otherCurrentLiabilities": "2237940", "totalCurrentLiabilities": "8689760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16155280", "cashAndShortTermInvestments": "6946387", "commonStockSharesOutstanding": "683026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6946387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8536518", "operatingCashflow": "-5185410", "capitalExpenditures": "2241237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-2241237", "stockBasedCompensation": "1342050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3554157, "cost_of_revenue": 2998171, "gross_profit": 555986, "research_and_development": null, "selling_general_admin": 3804041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3217129, "depreciation_amortisation": 1007524, "ebitda": -2209605, "interest_expense": 225095, "interest_income": null, "other_non_operating": null, "pretax_income": -3442224, "tax_provision": -62315, "effective_tax_rate": null, "net_income": -3379909, "net_income_continuing_ops": -3379909, "net_income_to_common": -3379909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6946387, "short_term_investments": null, "net_receivables": 1232958, "inventory": 19434041, "other_current_assets": null, "total_current_assets": 28387914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29279734, "total_assets": 57667648, "short_term_debt": 5085119, "accounts_payable": 1301098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8689760, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16155280, "total_liabilities": 24845040, "total_debt": 5235119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58274174, "total_equity": 32822608, "shares_outstanding": 683026, "operating_cash_flow": -5185410, "stock_based_compensation": 1342050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2241237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2241237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -2944173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3217129", "ebitda": "-2209605", "netIncome": "-3379909", "grossProfit": "555986", "depreciation": "None", "totalRevenue": "3554157", "costOfRevenue": "2998171", "interestIncome": "39509", "incomeBeforeTax": "-3442224", "interestExpense": "225095", "operatingIncome": "-3256638", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-62315", "reportedCurrency": "USD", "netInterestIncome": "-185586", "nonInterestIncome": "None", "operatingExpenses": "3812624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007524", "sellingGeneralAndAdministrative": "3804041", "netIncomeFromContinuingOperations": "-3379909" }, "balance": { "goodwill": "None", "inventory": "19434041", "commonStock": "10245", "currentDebt": "None", "investments": "None", "totalAssets": "57667648", "longTermDebt": "150000", "shortTermDebt": "5085119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58274174", "totalLiabilities": "24845040", "otherCurrentAssets": "774528", "totalCurrentAssets": "28387914", "currentLongTermDebt": "2945035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1232958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29279734", "currentAccountsPayable": "1301098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21240399", "totalShareholderEquity": "32822608", "capitalLeaseObligations": "18145364", "otherCurrentLiabilities": "2237940", "totalCurrentLiabilities": "8689760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16155280", "cashAndShortTermInvestments": "6946387", "commonStockSharesOutstanding": "683026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6946387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8536518", "operatingCashflow": "-5185410", "capitalExpenditures": "2241237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-2241237", "stockBasedCompensation": "1342050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 15648046, "cost_of_revenue": 6640917, "gross_profit": 9007129, "ebit": 4192724, "ebitda": 4376135, "pretax_income": 3593060, "tax_provision": 257918, "net_income": 3335142, "net_income_to_common": 3335142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14373035, "total_current_assets": 32209774, "total_assets": 60190124, "short_term_debt": 2533855, "long_term_debt": 2107082, "total_debt": 4640937, "total_liabilities": 25174478, "total_equity": 35015646, "shares_outstanding": 759047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2237185, "capital_expenditure": 1597718, "free_cash_flow": -639467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174625, "ticker_id": 8333, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4192724", "ebitda": "4376135", "netIncome": "3335142", "grossProfit": "9007129", "depreciation": "None", "totalRevenue": "15648046", "costOfRevenue": "6640917", "interestIncome": "4130", "incomeBeforeTax": "3593060", "interestExpense": "599664", "operatingIncome": "4885096", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "257918", "reportedCurrency": "USD", "netInterestIncome": "-595534", "nonInterestIncome": "None", "operatingExpenses": "4122033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183411", "sellingGeneralAndAdministrative": "1399244", "netIncomeFromContinuingOperations": "3335142" }, "balance": { "goodwill": "None", "inventory": "11469621", "commonStock": "10245", "currentDebt": "None", "investments": "None", "totalAssets": "60190124", "longTermDebt": "2107082", "shortTermDebt": "2533855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54894265", "totalLiabilities": "25174478", "otherCurrentAssets": "170081", "totalCurrentAssets": "32209774", "currentLongTermDebt": "832776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6197037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27980350", "currentAccountsPayable": "1781925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21424934", "totalShareholderEquity": "35015646", "capitalLeaseObligations": "18485076", "otherCurrentLiabilities": "1709701", "totalCurrentLiabilities": "6283399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891079", "cashAndShortTermInvestments": "14373035", "commonStockSharesOutstanding": "759047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14373035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3335142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5526411", "operatingCashflow": "-2237185", "capitalExpenditures": "1597718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11392583", "cashflowFromInvestment": "-1597718", "stockBasedCompensation": "1629752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15648046, "cost_of_revenue": 6640917, "gross_profit": 9007129, "research_and_development": null, "selling_general_admin": 1399244, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4192724, "depreciation_amortisation": 183411, "ebitda": 4376135, "interest_expense": 599664, "interest_income": null, "other_non_operating": null, "pretax_income": 3593060, "tax_provision": 257918, "effective_tax_rate": null, "net_income": 3335142, "net_income_continuing_ops": 3335142, "net_income_to_common": 3335142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14373035, "short_term_investments": null, "net_receivables": 6197037, "inventory": 11469621, "other_current_assets": null, "total_current_assets": 32209774, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27980350, "total_assets": 60190124, "short_term_debt": 2533855, "accounts_payable": 1781925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6283399, "long_term_debt": 2107082, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18891079, "total_liabilities": 25174478, "total_debt": 4640937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54894265, "total_equity": 35015646, "shares_outstanding": 759047, "operating_cash_flow": -2237185, "stock_based_compensation": 1629752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1597718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11392583, "free_cash_flow": -639467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4192724", "ebitda": "4376135", "netIncome": "3335142", "grossProfit": "9007129", "depreciation": "None", "totalRevenue": "15648046", "costOfRevenue": "6640917", "interestIncome": "4130", "incomeBeforeTax": "3593060", "interestExpense": "599664", "operatingIncome": "4885096", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "257918", "reportedCurrency": "USD", "netInterestIncome": "-595534", "nonInterestIncome": "None", "operatingExpenses": "4122033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183411", "sellingGeneralAndAdministrative": "1399244", "netIncomeFromContinuingOperations": "3335142" }, "balance": { "goodwill": "None", "inventory": "11469621", "commonStock": "10245", "currentDebt": "None", "investments": "None", "totalAssets": "60190124", "longTermDebt": "2107082", "shortTermDebt": "2533855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54894265", "totalLiabilities": "25174478", "otherCurrentAssets": "170081", "totalCurrentAssets": "32209774", "currentLongTermDebt": "832776", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6197037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27980350", "currentAccountsPayable": "1781925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21424934", "totalShareholderEquity": "35015646", "capitalLeaseObligations": "18485076", "otherCurrentLiabilities": "1709701", "totalCurrentLiabilities": "6283399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18891079", "cashAndShortTermInvestments": "14373035", "commonStockSharesOutstanding": "759047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14373035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3335142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5526411", "operatingCashflow": "-2237185", "capitalExpenditures": "1597718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11392583", "cashflowFromInvestment": "-1597718", "stockBasedCompensation": "1629752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 11406320, "cost_of_revenue": 6776882, "gross_profit": 4629438, "ebit": 929257, "ebitda": 1112630, "pretax_income": 510588, "tax_provision": null, "net_income": 510588, "net_income_to_common": 510588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6815355, "total_current_assets": 16205645, "total_assets": 27903372, "short_term_debt": 3610727, "long_term_debt": 4920399, "total_debt": 8531126, "total_liabilities": 15002569, "total_equity": 12900803, "shares_outstanding": 438371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1297651, "capital_expenditure": 630332, "free_cash_flow": 1927983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174626, "ticker_id": 8333, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929257", "ebitda": "1112630", "netIncome": "510588", "grossProfit": "4629438", "depreciation": "None", "totalRevenue": "11406320", "costOfRevenue": "6776882", "interestIncome": "0", "incomeBeforeTax": "510588", "interestExpense": "418669", "operatingIncome": "929257", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-418669", "nonInterestIncome": "None", "operatingExpenses": "3700181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6776882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183373", "sellingGeneralAndAdministrative": "3690643", "netIncomeFromContinuingOperations": "510588" }, "balance": { "goodwill": "None", "inventory": "5138229", "commonStock": "6576", "currentDebt": "None", "investments": "None", "totalAssets": "27903372", "longTermDebt": "4920399", "shortTermDebt": "3610727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58229407", "totalLiabilities": "15002569", "otherCurrentAssets": "1317136", "totalCurrentAssets": "16205645", "currentLongTermDebt": "2972097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2934925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11697727", "currentAccountsPayable": "894011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12068875", "totalShareholderEquity": "12900803", "capitalLeaseObligations": "4176379", "otherCurrentLiabilities": "2039683", "totalCurrentLiabilities": "6544421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8458148", "cashAndShortTermInvestments": "6815355", "commonStockSharesOutstanding": "438371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6815355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1256833", "operatingCashflow": "1297651", "capitalExpenditures": "630332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3737999", "cashflowFromInvestment": "-630332", "stockBasedCompensation": "1355827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11406320, "cost_of_revenue": 6776882, "gross_profit": 4629438, "research_and_development": null, "selling_general_admin": 3690643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929257, "depreciation_amortisation": 183373, "ebitda": 1112630, "interest_expense": 418669, "interest_income": null, "other_non_operating": null, "pretax_income": 510588, "tax_provision": null, "effective_tax_rate": null, "net_income": 510588, "net_income_continuing_ops": 510588, "net_income_to_common": 510588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6815355, "short_term_investments": null, "net_receivables": 2934925, "inventory": 5138229, "other_current_assets": null, "total_current_assets": 16205645, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11697727, "total_assets": 27903372, "short_term_debt": 3610727, "accounts_payable": 894011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6544421, "long_term_debt": 4920399, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8458148, "total_liabilities": 15002569, "total_debt": 8531126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58229407, "total_equity": 12900803, "shares_outstanding": 438371, "operating_cash_flow": 1297651, "stock_based_compensation": 1355827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3737999, "free_cash_flow": 1927983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "929257", "ebitda": "1112630", "netIncome": "510588", "grossProfit": "4629438", "depreciation": "None", "totalRevenue": "11406320", "costOfRevenue": "6776882", "interestIncome": "0", "incomeBeforeTax": "510588", "interestExpense": "418669", "operatingIncome": "929257", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-418669", "nonInterestIncome": "None", "operatingExpenses": "3700181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6776882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183373", "sellingGeneralAndAdministrative": "3690643", "netIncomeFromContinuingOperations": "510588" }, "balance": { "goodwill": "None", "inventory": "5138229", "commonStock": "6576", "currentDebt": "None", "investments": "None", "totalAssets": "27903372", "longTermDebt": "4920399", "shortTermDebt": "3610727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58229407", "totalLiabilities": "15002569", "otherCurrentAssets": "1317136", "totalCurrentAssets": "16205645", "currentLongTermDebt": "2972097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2934925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11697727", "currentAccountsPayable": "894011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12068875", "totalShareholderEquity": "12900803", "capitalLeaseObligations": "4176379", "otherCurrentLiabilities": "2039683", "totalCurrentLiabilities": "6544421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8458148", "cashAndShortTermInvestments": "6815355", "commonStockSharesOutstanding": "438371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6815355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1256833", "operatingCashflow": "1297651", "capitalExpenditures": "630332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3737999", "cashflowFromInvestment": "-630332", "stockBasedCompensation": "1355827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 9522445, "cost_of_revenue": 6083591, "gross_profit": 3438854, "ebit": 1818277, "ebitda": 1971530, "pretax_income": 1328016, "tax_provision": 3, "net_income": 1328013, "net_income_to_common": 1328013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2410037, "total_current_assets": 10237837, "total_assets": 21488558, "short_term_debt": 3408025, "long_term_debt": 4765180, "total_debt": 8173205, "total_liabilities": 14208109, "total_equity": 7280449, "shares_outstanding": 386513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1206817, "capital_expenditure": 940359, "free_cash_flow": -266458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174627, "ticker_id": 8333, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1818277", "ebitda": "1971530", "netIncome": "1328013", "grossProfit": "3438854", "depreciation": "None", "totalRevenue": "9522445", "costOfRevenue": "6083591", "interestIncome": "None", "incomeBeforeTax": "1328016", "interestExpense": "490263", "operatingIncome": "1818280", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-490263", "nonInterestIncome": "None", "operatingExpenses": "1620578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6083591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153253", "sellingGeneralAndAdministrative": "1620578", "netIncomeFromContinuingOperations": "1328013" }, "balance": { "goodwill": "None", "inventory": "4686377", "commonStock": "6029", "currentDebt": "None", "investments": "None", "totalAssets": "21488558", "longTermDebt": "4765180", "shortTermDebt": "3408025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58739995", "totalLiabilities": "14208109", "otherCurrentAssets": "563164", "totalCurrentAssets": "10237837", "currentLongTermDebt": "2857084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2578259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250721", "currentAccountsPayable": "853535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844934", "totalShareholderEquity": "7280449", "capitalLeaseObligations": "4222670", "otherCurrentLiabilities": "1509640", "totalCurrentLiabilities": "5771200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8436909", "cashAndShortTermInvestments": "2410037", "commonStockSharesOutstanding": "386513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2410037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1769515", "operatingCashflow": "-1206817", "capitalExpenditures": "940359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2770848", "cashflowFromInvestment": "-940359", "stockBasedCompensation": "311571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9522445, "cost_of_revenue": 6083591, "gross_profit": 3438854, "research_and_development": null, "selling_general_admin": 1620578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1818277, "depreciation_amortisation": 153253, "ebitda": 1971530, "interest_expense": 490263, "interest_income": null, "other_non_operating": null, "pretax_income": 1328016, "tax_provision": 3, "effective_tax_rate": null, "net_income": 1328013, "net_income_continuing_ops": 1328013, "net_income_to_common": 1328013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2410037, "short_term_investments": null, "net_receivables": 2578259, "inventory": 4686377, "other_current_assets": null, "total_current_assets": 10237837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11250721, "total_assets": 21488558, "short_term_debt": 3408025, "accounts_payable": 853535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771200, "long_term_debt": 4765180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8436909, "total_liabilities": 14208109, "total_debt": 8173205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58739995, "total_equity": 7280449, "shares_outstanding": 386513, "operating_cash_flow": -1206817, "stock_based_compensation": 311571, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940359, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2770848, "free_cash_flow": -266458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1818277", "ebitda": "1971530", "netIncome": "1328013", "grossProfit": "3438854", "depreciation": "None", "totalRevenue": "9522445", "costOfRevenue": "6083591", "interestIncome": "None", "incomeBeforeTax": "1328016", "interestExpense": "490263", "operatingIncome": "1818280", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-490263", "nonInterestIncome": "None", "operatingExpenses": "1620578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6083591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153253", "sellingGeneralAndAdministrative": "1620578", "netIncomeFromContinuingOperations": "1328013" }, "balance": { "goodwill": "None", "inventory": "4686377", "commonStock": "6029", "currentDebt": "None", "investments": "None", "totalAssets": "21488558", "longTermDebt": "4765180", "shortTermDebt": "3408025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58739995", "totalLiabilities": "14208109", "otherCurrentAssets": "563164", "totalCurrentAssets": "10237837", "currentLongTermDebt": "2857084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2578259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250721", "currentAccountsPayable": "853535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844934", "totalShareholderEquity": "7280449", "capitalLeaseObligations": "4222670", "otherCurrentLiabilities": "1509640", "totalCurrentLiabilities": "5771200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8436909", "cashAndShortTermInvestments": "2410037", "commonStockSharesOutstanding": "386513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2410037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1769515", "operatingCashflow": "-1206817", "capitalExpenditures": "940359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2770848", "cashflowFromInvestment": "-940359", "stockBasedCompensation": "311571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 5034203, "cost_of_revenue": 2717254, "gross_profit": 2316949, "ebit": 337625, "ebitda": 488301, "pretax_income": 333984, "tax_provision": null, "net_income": 333984, "net_income_to_common": 333984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2096672, "total_current_assets": 5874424, "total_assets": 13517164, "short_term_debt": 1088914, "long_term_debt": 6425461, "total_debt": 7514375, "total_liabilities": 10647178, "total_equity": 2869986, "shares_outstanding": 334085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -907256, "capital_expenditure": 964096, "free_cash_flow": 56840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174629, "ticker_id": 8333, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337625", "ebitda": "488301", "netIncome": "333984", "grossProfit": "2316949", "depreciation": "None", "totalRevenue": "5034203", "costOfRevenue": "2717254", "interestIncome": "0", "incomeBeforeTax": "333984", "interestExpense": "3641", "operatingIncome": "337625", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3641", "nonInterestIncome": "None", "operatingExpenses": "1979324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150676", "sellingGeneralAndAdministrative": "1907134", "netIncomeFromContinuingOperations": "333984" }, "balance": { "goodwill": "None", "inventory": "2240670", "commonStock": "4942", "currentDebt": "None", "investments": "None", "totalAssets": "13517164", "longTermDebt": "6425461", "shortTermDebt": "1088914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60068008", "totalLiabilities": "10647178", "otherCurrentAssets": "148452", "totalCurrentAssets": "5874424", "currentLongTermDebt": "923045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7642740", "currentAccountsPayable": "709697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9007376", "totalShareholderEquity": "2869986", "capitalLeaseObligations": "1658870", "otherCurrentLiabilities": "930105", "totalCurrentLiabilities": "2728716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7918462", "cashAndShortTermInvestments": "2096672", "commonStockSharesOutstanding": "334085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2096672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3396781", "operatingCashflow": "-907256", "capitalExpenditures": "964096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3675000", "cashflowFromInvestment": "-964096", "stockBasedCompensation": "140759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5034203, "cost_of_revenue": 2717254, "gross_profit": 2316949, "research_and_development": null, "selling_general_admin": 1907134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337625, "depreciation_amortisation": 150676, "ebitda": 488301, "interest_expense": 3641, "interest_income": null, "other_non_operating": null, "pretax_income": 333984, "tax_provision": null, "effective_tax_rate": null, "net_income": 333984, "net_income_continuing_ops": 333984, "net_income_to_common": 333984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2096672, "short_term_investments": null, "net_receivables": 1388630, "inventory": 2240670, "other_current_assets": null, "total_current_assets": 5874424, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7642740, "total_assets": 13517164, "short_term_debt": 1088914, "accounts_payable": 709697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728716, "long_term_debt": 6425461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7918462, "total_liabilities": 10647178, "total_debt": 7514375, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60068008, "total_equity": 2869986, "shares_outstanding": 334085, "operating_cash_flow": -907256, "stock_based_compensation": 140759, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3675000, "free_cash_flow": 56840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337625", "ebitda": "488301", "netIncome": "333984", "grossProfit": "2316949", "depreciation": "None", "totalRevenue": "5034203", "costOfRevenue": "2717254", "interestIncome": "0", "incomeBeforeTax": "333984", "interestExpense": "3641", "operatingIncome": "337625", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3641", "nonInterestIncome": "None", "operatingExpenses": "1979324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150676", "sellingGeneralAndAdministrative": "1907134", "netIncomeFromContinuingOperations": "333984" }, "balance": { "goodwill": "None", "inventory": "2240670", "commonStock": "4942", "currentDebt": "None", "investments": "None", "totalAssets": "13517164", "longTermDebt": "6425461", "shortTermDebt": "1088914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60068008", "totalLiabilities": "10647178", "otherCurrentAssets": "148452", "totalCurrentAssets": "5874424", "currentLongTermDebt": "923045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7642740", "currentAccountsPayable": "709697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9007376", "totalShareholderEquity": "2869986", "capitalLeaseObligations": "1658870", "otherCurrentLiabilities": "930105", "totalCurrentLiabilities": "2728716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7918462", "cashAndShortTermInvestments": "2096672", "commonStockSharesOutstanding": "334085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2096672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3396781", "operatingCashflow": "-907256", "capitalExpenditures": "964096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3675000", "cashflowFromInvestment": "-964096", "stockBasedCompensation": "140759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "income_statement": { "revenue": 1315347, "cost_of_revenue": 2695820, "gross_profit": -1380473, "ebit": -2473391, "ebitda": -2394193, "pretax_income": -3320900, "tax_provision": null, "net_income": -3320900, "net_income_to_common": -3320900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293024, "total_current_assets": 2058508, "total_assets": 8585740, "short_term_debt": 406227, "long_term_debt": 467295, "total_debt": 873522, "total_liabilities": 7790899, "total_equity": 794841, "shares_outstanding": 323614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1455143, "capital_expenditure": 150274, "free_cash_flow": -1304869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174630, "ticker_id": 8333, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:04.166658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2473391", "ebitda": "-2394193", "netIncome": "-3320900", "grossProfit": "-1380473", "depreciation": "None", "totalRevenue": "1315347", "costOfRevenue": "2695820", "interestIncome": "0", "incomeBeforeTax": "-3320900", "interestExpense": "847509", "operatingIncome": "-2473391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-847509", "nonInterestIncome": "None", "operatingExpenses": "1092918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79198", "sellingGeneralAndAdministrative": "1085505", "netIncomeFromContinuingOperations": "-3320900" }, "balance": { "goodwill": "None", "inventory": "918969", "commonStock": "4868", "currentDebt": "None", "investments": "None", "totalAssets": "8585740", "longTermDebt": "467295", "shortTermDebt": "406227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60401992", "totalLiabilities": "7790899", "otherCurrentAssets": "119843", "totalCurrentAssets": "2058508", "currentLongTermDebt": "294205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527232", "currentAccountsPayable": "376349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5241759", "shortLongTermDebtTotal": "8085776", "totalShareholderEquity": "794841", "capitalLeaseObligations": "1328637", "otherCurrentLiabilities": "601400", "totalCurrentLiabilities": "1383976", "otherNonCurrentLiabilities": "5939628", "totalNonCurrentLiabilities": "6406923", "cashAndShortTermInvestments": "293024", "commonStockSharesOutstanding": "323614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293024", "accumulatedDepreciationAmortizationPPE": "-663673" }, "cashflow": { "netIncome": "-3320900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1263856", "operatingCashflow": "-1455143", "capitalExpenditures": "150274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550000", "cashflowFromInvestment": "-150274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315347, "cost_of_revenue": 2695820, "gross_profit": -1380473, "research_and_development": null, "selling_general_admin": 1085505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2473391, "depreciation_amortisation": 79198, "ebitda": -2394193, "interest_expense": 847509, "interest_income": null, "other_non_operating": null, "pretax_income": -3320900, "tax_provision": null, "effective_tax_rate": null, "net_income": -3320900, "net_income_continuing_ops": -3320900, "net_income_to_common": -3320900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293024, "short_term_investments": null, "net_receivables": 726672, "inventory": 918969, "other_current_assets": null, "total_current_assets": 2058508, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6527232, "total_assets": 8585740, "short_term_debt": 406227, "accounts_payable": 376349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383976, "long_term_debt": 467295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6406923, "total_liabilities": 7790899, "total_debt": 873522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60401992, "total_equity": 794841, "shares_outstanding": 323614, "operating_cash_flow": -1455143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1550000, "free_cash_flow": -1304869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2473391", "ebitda": "-2394193", "netIncome": "-3320900", "grossProfit": "-1380473", "depreciation": "None", "totalRevenue": "1315347", "costOfRevenue": "2695820", "interestIncome": "0", "incomeBeforeTax": "-3320900", "interestExpense": "847509", "operatingIncome": "-2473391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-847509", "nonInterestIncome": "None", "operatingExpenses": "1092918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79198", "sellingGeneralAndAdministrative": "1085505", "netIncomeFromContinuingOperations": "-3320900" }, "balance": { "goodwill": "None", "inventory": "918969", "commonStock": "4868", "currentDebt": "None", "investments": "None", "totalAssets": "8585740", "longTermDebt": "467295", "shortTermDebt": "406227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60401992", "totalLiabilities": "7790899", "otherCurrentAssets": "119843", "totalCurrentAssets": "2058508", "currentLongTermDebt": "294205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "726672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527232", "currentAccountsPayable": "376349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5241759", "shortLongTermDebtTotal": "8085776", "totalShareholderEquity": "794841", "capitalLeaseObligations": "1328637", "otherCurrentLiabilities": "601400", "totalCurrentLiabilities": "1383976", "otherNonCurrentLiabilities": "5939628", "totalNonCurrentLiabilities": "6406923", "cashAndShortTermInvestments": "293024", "commonStockSharesOutstanding": "323614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293024", "accumulatedDepreciationAmortizationPPE": "-663673" }, "cashflow": { "netIncome": "-3320900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1263856", "operatingCashflow": "-1455143", "capitalExpenditures": "150274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550000", "cashflowFromInvestment": "-150274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }