{ "ticker": { "uuid": "a08f7af2-8c92-4857-8af8-4834e2bfa7ec", "symbol": "NXT", "name": "Nextracker Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/a08f7af2-8c92-4857-8af8-4834e2bfa7ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a08f7af2-8c92-4857-8af8-4834e2bfa7ec/" }, "ticker_metadata": { "id": 7439, "uuid": "a08f7af2-8c92-4857-8af8-4834e2bfa7ec", "symbol": "NXT", "name": "Nextracker Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 23801467000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Nextracker Inc., an energy solutions company, provides solar tracker solutions for PV projects. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a08f7af2-8c92-4857-8af8-4834e2bfa7ec", "symbol": "NXT", "name": "Nextracker Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/a08f7af2-8c92-4857-8af8-4834e2bfa7ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a08f7af2-8c92-4857-8af8-4834e2bfa7ec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.04, "quality": 0.19, "momentum": 0.94, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 131.57, "market_cap": 20349142480, "pe_ratio": 34.7324, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0375, "shareholder_yield": 0, "roe": 0.251, "piotroski_f_score": 3, "momentum_12_1": 1.137, "volatility_252d": 0.5679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.223295+00:00", "batch_id": "" }, "size": { "price_close": 131.57, "market_cap": 20349142480, "market_cap_usd": 20349142480, "enterprise_value": 19254166480, "shares_outstanding": 154664000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.7324, "pb_ratio": 8.7171, "ptbv_ratio": 11.5136, "ps_ratio": 5.717, "pcf_ratio": 36.3093, "pfcf_ratio": 33.621, "ev_ebitda": 26.6344, "ev_ebit": 27.4542, "ev_sales": 5.4094, "ev_fcf": 31.8119, "earnings_yield": 0.0288, "fcf_yield": 0.0314, "price_to_sales": 5.717, "price_to_book": 8.7171, "price_to_cashflow": 36.3093, "ebitda_to_ev": 0.0375, "sales_yield": 0.1849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3239, "operating_margin": 0.197, "net_margin": 0.1646, "ebitda_margin": 0.2031, "fcf_margin": 0.17, "roe": 0.251, "roa": 0.1438, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8739, "cash_conversion": 1.0331, "accruals_ratio": 0.0062, "sbc_to_revenue": 0.0338, "piotroski_f_score": 3, "altman_z_score": 8.2819, "earnings_stability_5y": 0.1321, "revenue_stability_5y": 0.4402, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7449, "net_debt_to_ebitda": -1.5147, "debt_to_assets": null, "interest_coverage": 267.3732, "current_ratio": 2.4458, "quick_ratio": 2.2204, "net_debt": -1094976000, "local_beta": 0.0013, "volatility_252d": 0.5679, "volatility_60d": 1.2648, "max_drawdown_12m": -0.1709, "risk_adjusted_momentum": 2.0022 }, "growth": { "revenue_growth_1y": 0.2028, "revenue_growth_3y_cagr": 0.2323, "revenue_growth_5y_cagr": 0.2438, "eps_growth_1y": 0.1507, "eps_growth_3y_cagr": 0.7017, "eps_growth_5y_cagr": 0.3634, "fcf_growth_1y": -0.1225, "book_value_growth_1y": 0.4015, "revenue_growth": 0.2028, "earnings_growth": 0.1507 }, "momentum": { "price_return_1m": 0.045, "price_return_3m": 0.2972, "price_return_6m": 0.4524, "price_return_9m": 0.8764, "price_return_12m": 1.233, "price_return_12m_ex1m": 1.137, "momentum_6m": 0.4524, "momentum_12m": 1.233, "momentum_12_1": 1.137, "distance_from_52w_high": -0.1588, "distance_from_52w_low": 1.3407, "relative_strength": 1.0751 }, "raw_ttm": { "revenue_ttm": 3559390000, "gross_profit_ttm": 1152900000, "ebit_ttm": 701320000, "ebitda_ttm": 722906000, "net_income_ttm": 585882999, "eps_diluted_ttm": 3.7881, "operating_cash_flow_ttm": 560439000, "capital_expenditure_ttm": 44812000, "fcf_ttm": 605251000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2623000, "cash_and_equivalents": 1094976000, "total_current_assets": 2846556000, "total_current_liabilities": 1163862000, "net_ppe": null, "total_assets": 4073212000, "total_debt": null, "total_equity": 2334397000, "net_working_capital": 587718000, "book_value_per_share": 15.0933, "retained_earnings": -1971527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767401000, "tangible_book_per_share": 11.4274 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 81, "rank_pcf": 90, "rank_ev_ebitda": 84, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 67, "rank_fcf_margin": 54, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9 }, "composites": { "value_composite": 96, "quality_composite": 81, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 83, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0872, "os_score": 0.12, "value_percentile": 0.04, "quality_percentile": 0.19, "momentum_percentile": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2120, "ticker_id": 7439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.223295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.57, "market_cap": 20349142480, "market_cap_usd": 20349142480, "enterprise_value": 19254166480, "shares_outstanding": 154664000, "fx_rate_to_usd": null, "pe_ratio": 34.7324338, "pb_ratio": 8.71708732, "ptbv_ratio": 11.51359679, "ps_ratio": 5.71703086, "pcf_ratio": 36.30929054, "pfcf_ratio": 33.6209977, "ev_ebitda": 26.6343985, "ev_ebit": 27.45418137, "ev_sales": 5.40940062, "ev_fcf": 31.81187058, "earnings_yield": 0.02879153, "fcf_yield": 0.03143481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32390381, "operating_margin": 0.19703376, "net_margin": 0.16460208, "ebitda_margin": 0.20309828, "fcf_margin": 0.17004346, "roe": 0.2509783, "roa": 0.14383808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.87385336, "cash_conversion": 1.0330578, "accruals_ratio": 0.00624667, "sbc_to_revenue": 0.03379736, "debt_to_equity": 0.74486688, "net_debt_to_ebitda": -1.51468656, "debt_to_assets": null, "interest_coverage": 267.37323675, "current_ratio": 2.44578481, "quick_ratio": 2.22043507, "net_debt": -1094976000, "revenue_growth_1y": 0.20282293, "revenue_growth_3y_cagr": 0.23228528, "revenue_growth_5y_cagr": 0.2438176, "eps_growth_1y": 0.15066736, "eps_growth_3y_cagr": 0.70173596, "eps_growth_5y_cagr": 0.36343494, "fcf_growth_1y": -0.12246218, "book_value_growth_1y": 0.40154856, "piotroski_f_score": 3, "altman_z_score": 8.28187352, "earnings_stability_5y": 0.132057, "revenue_stability_5y": 0.440246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04495274, "price_return_3m": 0.29715074, "price_return_6m": 0.45244798, "price_return_9m": 0.87635482, "price_return_12m": 1.23302783, "price_return_12m_ex1m": 1.13696538, "distance_from_52w_high": -0.15875959, "distance_from_52w_low": 1.34068671, "relative_strength": 1.07508678, "local_beta": 0.0013, "volatility_252d": 0.567865, "volatility_60d": 1.264837, "max_drawdown_12m": -0.17088789, "revenue_ttm": 3559390000, "gross_profit_ttm": 1152900000, "ebit_ttm": 701320000, "ebitda_ttm": 722906000, "net_income_ttm": 585882999, "eps_diluted_ttm": 3.78810194, "operating_cash_flow_ttm": 560439000, "capital_expenditure_ttm": 44812000, "fcf_ttm": 605251000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2623000, "cash_and_equivalents": 1094976000, "total_current_assets": 2846556000, "total_current_liabilities": 1163862000, "net_ppe": null, "total_assets": 4073212000, "total_debt": null, "total_equity": 2334397000, "net_working_capital": 587718000, "book_value_per_share": 15.09334428, "retained_earnings": -1971527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767401000, "tangible_book_per_share": 11.42735866, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 81, "rank_pcf": 90, "rank_ev_ebitda": 84, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 67, "rank_fcf_margin": 54, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 81, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 83, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.57, "os": 0.12, "value": 0.04, "quality": 0.19, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.7324, "earnings_yield": 0.0288, "shareholder_yield": 0, "roe": 0.251, "momentum_12_1": 1.137, "complete_fields": { "id": 2120, "ticker_id": 7439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.223295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.57, "market_cap": 20349142480, "market_cap_usd": 20349142480, "enterprise_value": 19254166480, "shares_outstanding": 154664000, "fx_rate_to_usd": null, "pe_ratio": 34.7324338, "pb_ratio": 8.71708732, "ptbv_ratio": 11.51359679, "ps_ratio": 5.71703086, "pcf_ratio": 36.30929054, "pfcf_ratio": 33.6209977, "ev_ebitda": 26.6343985, "ev_ebit": 27.45418137, "ev_sales": 5.40940062, "ev_fcf": 31.81187058, "earnings_yield": 0.02879153, "fcf_yield": 0.03143481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32390381, "operating_margin": 0.19703376, "net_margin": 0.16460208, "ebitda_margin": 0.20309828, "fcf_margin": 0.17004346, "roe": 0.2509783, "roa": 0.14383808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.87385336, "cash_conversion": 1.0330578, "accruals_ratio": 0.00624667, "sbc_to_revenue": 0.03379736, "debt_to_equity": 0.74486688, "net_debt_to_ebitda": -1.51468656, "debt_to_assets": null, "interest_coverage": 267.37323675, "current_ratio": 2.44578481, "quick_ratio": 2.22043507, "net_debt": -1094976000, "revenue_growth_1y": 0.20282293, "revenue_growth_3y_cagr": 0.23228528, "revenue_growth_5y_cagr": 0.2438176, "eps_growth_1y": 0.15066736, "eps_growth_3y_cagr": 0.70173596, "eps_growth_5y_cagr": 0.36343494, "fcf_growth_1y": -0.12246218, "book_value_growth_1y": 0.40154856, "piotroski_f_score": 3, "altman_z_score": 8.28187352, "earnings_stability_5y": 0.132057, "revenue_stability_5y": 0.440246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04495274, "price_return_3m": 0.29715074, "price_return_6m": 0.45244798, "price_return_9m": 0.87635482, "price_return_12m": 1.23302783, "price_return_12m_ex1m": 1.13696538, "distance_from_52w_high": -0.15875959, "distance_from_52w_low": 1.34068671, "relative_strength": 1.07508678, "local_beta": 0.0013, "volatility_252d": 0.567865, "volatility_60d": 1.264837, "max_drawdown_12m": -0.17088789, "revenue_ttm": 3559390000, "gross_profit_ttm": 1152900000, "ebit_ttm": 701320000, "ebitda_ttm": 722906000, "net_income_ttm": 585882999, "eps_diluted_ttm": 3.78810194, "operating_cash_flow_ttm": 560439000, "capital_expenditure_ttm": 44812000, "fcf_ttm": 605251000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2623000, "cash_and_equivalents": 1094976000, "total_current_assets": 2846556000, "total_current_liabilities": 1163862000, "net_ppe": null, "total_assets": 4073212000, "total_debt": null, "total_equity": 2334397000, "net_working_capital": 587718000, "book_value_per_share": 15.09334428, "retained_earnings": -1971527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1767401000, "tangible_book_per_share": 11.42735866, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 81, "rank_pcf": 90, "rank_ev_ebitda": 84, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 67, "rank_fcf_margin": 54, "rank_piotroski": 88, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 81, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 83, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 3559390000, "cost_of_revenue": 2399295000, "gross_profit": 1160095000, "ebit": 697266000, "ebitda": 727868000, "pretax_income": 713826000, "tax_provision": 127943000, "net_income": 585883000, "net_income_to_common": 585883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094976000, "total_current_assets": 2846556000, "total_assets": 4073212000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1738815000, "total_equity": 2334397000, "shares_outstanding": 152710000, "goodwill_and_intangibles": 566996000 }, "cash_flow": { "operating_cash_flow": 556453000, "capital_expenditure": 44812000, "free_cash_flow": 601265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136226, "ticker_id": 7439, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697266000", "ebitda": "727868000", "netIncome": "585883000", "grossProfit": "1160095000", "depreciation": "None", "totalRevenue": "3559390000", "costOfRevenue": "2399295000", "interestIncome": "None", "incomeBeforeTax": "713826000", "interestExpense": "2623000", "operatingIncome": "697266000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "127943000", "reportedCurrency": "USD", "netInterestIncome": "-2623000", "nonInterestIncome": "None", "operatingExpenses": "462829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2399295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30602000", "sellingGeneralAndAdministrative": "341920000", "netIncomeFromContinuingOperations": "585883000" }, "balance": { "goodwill": "488950000", "inventory": "262276000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4073212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78046000", "reportedCurrency": "USD", "retainedEarnings": "-1971527000", "totalLiabilities": "1738815000", "otherCurrentAssets": "1072261000", "totalCurrentAssets": "2846556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226656000", "currentAccountsPayable": "533490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2334397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322880000", "totalCurrentLiabilities": "1163862000", "otherNonCurrentLiabilities": "472460000", "totalNonCurrentLiabilities": "574953000", "cashAndShortTermInvestments": "1094976000", "commonStockSharesOutstanding": "152710000", "intangibleAssetsExcludingGoodwill": "78046000", "cashAndCashEquivalentsAtCarryingValue": "1094976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-46554000", "operatingCashflow": "556453000", "capitalExpenditures": "44812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45167000", "cashflowFromInvestment": "-182413000", "stockBasedCompensation": "120298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3559390000, "cost_of_revenue": 2399295000, "gross_profit": 1160095000, "research_and_development": 120909000, "selling_general_admin": 341920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697266000, "depreciation_amortisation": 30602000, "ebitda": 727868000, "interest_expense": 2623000, "interest_income": null, "other_non_operating": null, "pretax_income": 713826000, "tax_provision": 127943000, "effective_tax_rate": null, "net_income": 585883000, "net_income_continuing_ops": 585883000, "net_income_to_common": 585883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094976000, "short_term_investments": null, "net_receivables": 417043000, "inventory": 262276000, "other_current_assets": null, "total_current_assets": 2846556000, "net_ppe": null, "goodwill": 488950000, "intangible_assets": 78046000, "goodwill_and_intangibles": 566996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226656000, "total_assets": 4073212000, "short_term_debt": null, "accounts_payable": 533490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574953000, "total_liabilities": 1738815000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1971527000, "total_equity": 2334397000, "shares_outstanding": 152710000, "operating_cash_flow": 556453000, "stock_based_compensation": 120298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45167000, "free_cash_flow": 601265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697266000", "ebitda": "727868000", "netIncome": "585883000", "grossProfit": "1160095000", "depreciation": "None", "totalRevenue": "3559390000", "costOfRevenue": "2399295000", "interestIncome": "None", "incomeBeforeTax": "713826000", "interestExpense": "2623000", "operatingIncome": "697266000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "127943000", "reportedCurrency": "USD", "netInterestIncome": "-2623000", "nonInterestIncome": "None", "operatingExpenses": "462829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2399295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30602000", "sellingGeneralAndAdministrative": "341920000", "netIncomeFromContinuingOperations": "585883000" }, "balance": { "goodwill": "488950000", "inventory": "262276000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4073212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78046000", "reportedCurrency": "USD", "retainedEarnings": "-1971527000", "totalLiabilities": "1738815000", "otherCurrentAssets": "1072261000", "totalCurrentAssets": "2846556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226656000", "currentAccountsPayable": "533490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2334397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322880000", "totalCurrentLiabilities": "1163862000", "otherNonCurrentLiabilities": "472460000", "totalNonCurrentLiabilities": "574953000", "cashAndShortTermInvestments": "1094976000", "commonStockSharesOutstanding": "152710000", "intangibleAssetsExcludingGoodwill": "78046000", "cashAndCashEquivalentsAtCarryingValue": "1094976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-46554000", "operatingCashflow": "556453000", "capitalExpenditures": "44812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45167000", "cashflowFromInvestment": "-182413000", "stockBasedCompensation": "120298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 2959197000, "cost_of_revenue": 1961035000, "gross_profit": 998162000, "ebit": 639112000, "ebitda": 652519000, "pretax_income": 648016000, "tax_provision": 130770000, "net_income": 509168000, "net_income_to_common": 509168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766103000, "total_current_assets": 2157986000, "total_assets": 3192516000, "short_term_debt": 8500000, "long_term_debt": null, "total_debt": 8500000, "total_liabilities": 1564386000, "total_equity": 1628130000, "shares_outstanding": 149276000, "goodwill_and_intangibles": 424259000 }, "cash_flow": { "operating_cash_flow": 655794000, "capital_expenditure": 33921000, "free_cash_flow": 689715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136231, "ticker_id": 7439, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639112000", "ebitda": "652519000", "netIncome": "509168000", "grossProfit": "998162000", "depreciation": "None", "totalRevenue": "2959197000", "costOfRevenue": "1961035000", "interestIncome": "None", "incomeBeforeTax": "648016000", "interestExpense": "13096000", "operatingIncome": "639112000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130770000", "reportedCurrency": "USD", "netInterestIncome": "-13096000", "nonInterestIncome": "None", "operatingExpenses": "359050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1961035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "290321000", "netIncomeFromContinuingOperations": "517246000" }, "balance": { "goodwill": "371018000", "inventory": "259632000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3192516000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53241000", "reportedCurrency": "USD", "retainedEarnings": "-2557410000", "totalLiabilities": "1564386000", "otherCurrentAssets": "38283000", "totalCurrentAssets": "2157986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034530000", "currentAccountsPayable": "585299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34114000", "totalShareholderEquity": "1628130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192586000", "totalCurrentLiabilities": "1033512000", "otherNonCurrentLiabilities": "434239000", "totalNonCurrentLiabilities": "530874000", "cashAndShortTermInvestments": "766103000", "commonStockSharesOutstanding": "149276000", "intangibleAssetsExcludingGoodwill": "53241000", "cashAndCashEquivalentsAtCarryingValue": "766103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2970000", "operatingCashflow": "655794000", "capitalExpenditures": "33921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177649000", "cashflowFromInvestment": "-186096000", "stockBasedCompensation": "118880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2959197000, "cost_of_revenue": 1961035000, "gross_profit": 998162000, "research_and_development": 79392000, "selling_general_admin": 290321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639112000, "depreciation_amortisation": 13407000, "ebitda": 652519000, "interest_expense": 13096000, "interest_income": null, "other_non_operating": null, "pretax_income": 648016000, "tax_provision": 130770000, "effective_tax_rate": null, "net_income": 509168000, "net_income_continuing_ops": 517246000, "net_income_to_common": 509168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766103000, "short_term_investments": null, "net_receivables": 1093968000, "inventory": 259632000, "other_current_assets": null, "total_current_assets": 2157986000, "net_ppe": null, "goodwill": 371018000, "intangible_assets": 53241000, "goodwill_and_intangibles": 424259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034530000, "total_assets": 3192516000, "short_term_debt": 8500000, "accounts_payable": 585299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530874000, "total_liabilities": 1564386000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2557410000, "total_equity": 1628130000, "shares_outstanding": 149276000, "operating_cash_flow": 655794000, "stock_based_compensation": 118880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177649000, "free_cash_flow": 689715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639112000", "ebitda": "652519000", "netIncome": "509168000", "grossProfit": "998162000", "depreciation": "None", "totalRevenue": "2959197000", "costOfRevenue": "1961035000", "interestIncome": "None", "incomeBeforeTax": "648016000", "interestExpense": "13096000", "operatingIncome": "639112000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130770000", "reportedCurrency": "USD", "netInterestIncome": "-13096000", "nonInterestIncome": "None", "operatingExpenses": "359050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1961035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "290321000", "netIncomeFromContinuingOperations": "517246000" }, "balance": { "goodwill": "371018000", "inventory": "259632000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3192516000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53241000", "reportedCurrency": "USD", "retainedEarnings": "-2557410000", "totalLiabilities": "1564386000", "otherCurrentAssets": "38283000", "totalCurrentAssets": "2157986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034530000", "currentAccountsPayable": "585299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34114000", "totalShareholderEquity": "1628130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192586000", "totalCurrentLiabilities": "1033512000", "otherNonCurrentLiabilities": "434239000", "totalNonCurrentLiabilities": "530874000", "cashAndShortTermInvestments": "766103000", "commonStockSharesOutstanding": "149276000", "intangibleAssetsExcludingGoodwill": "53241000", "cashAndCashEquivalentsAtCarryingValue": "766103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2970000", "operatingCashflow": "655794000", "capitalExpenditures": "33921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177649000", "cashflowFromInvestment": "-186096000", "stockBasedCompensation": "118880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 2499841000, "cost_of_revenue": 1808197000, "gross_profit": 691644000, "ebit": 587118000, "ebitda": 591481000, "pretax_income": 607997000, "tax_provision": 111782000, "net_income": 306241000, "net_income_to_common": 306241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474054000, "total_current_assets": 1768235000, "total_assets": 2518782000, "short_term_debt": 7600000, "long_term_debt": 143967000, "total_debt": 151567000, "total_liabilities": 1526754000, "total_equity": 961013000, "shares_outstanding": 147284330, "goodwill_and_intangibles": 266698999 }, "cash_flow": { "operating_cash_flow": 428973000, "capital_expenditure": 6660000, "free_cash_flow": 435633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136236, "ticker_id": 7439, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587118000", "ebitda": "591481000", "netIncome": "306241000", "grossProfit": "691644000", "depreciation": "None", "totalRevenue": "2499841000", "costOfRevenue": "1808197000", "interestIncome": "None", "incomeBeforeTax": "607997000", "interestExpense": "13820000", "operatingIncome": "587118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111782000", "reportedCurrency": "USD", "netInterestIncome": "-13820000", "nonInterestIncome": "None", "operatingExpenses": "104526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "183571000", "netIncomeFromContinuingOperations": "496215000" }, "balance": { "goodwill": "265153000", "inventory": "306436000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2518782000", "longTermDebt": "143967000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1545999", "reportedCurrency": "USD", "retainedEarnings": "-3066578000", "totalLiabilities": "1526754000", "otherCurrentAssets": "82535000", "totalCurrentAssets": "1768235000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750547000", "currentAccountsPayable": "456639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169024000", "totalShareholderEquity": "961013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201708000", "totalCurrentLiabilities": "891486000", "otherNonCurrentLiabilities": "491301000", "totalNonCurrentLiabilities": "635267999", "cashAndShortTermInvestments": "474054000", "commonStockSharesOutstanding": "147284330", "intangibleAssetsExcludingGoodwill": "1545999", "cashAndCashEquivalentsAtCarryingValue": "474054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60981000", "operatingCashflow": "428973000", "capitalExpenditures": "6660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78267000", "cashflowFromInvestment": "-6660000", "stockBasedCompensation": "56783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2499841000, "cost_of_revenue": 1808197000, "gross_profit": 691644000, "research_and_development": 42360000, "selling_general_admin": 183571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587118000, "depreciation_amortisation": 4363000, "ebitda": 591481000, "interest_expense": 13820000, "interest_income": null, "other_non_operating": null, "pretax_income": 607997000, "tax_provision": 111782000, "effective_tax_rate": null, "net_income": 306241000, "net_income_continuing_ops": 496215000, "net_income_to_common": 306241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474054000, "short_term_investments": null, "net_receivables": 905210000, "inventory": 306436000, "other_current_assets": null, "total_current_assets": 1768235000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1545999, "goodwill_and_intangibles": 266698999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750547000, "total_assets": 2518782000, "short_term_debt": 7600000, "accounts_payable": 456639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891486000, "long_term_debt": 143967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635267999, "total_liabilities": 1526754000, "total_debt": 151567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3066578000, "total_equity": 961013000, "shares_outstanding": 147284330, "operating_cash_flow": 428973000, "stock_based_compensation": 56783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78267000, "free_cash_flow": 435633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587118000", "ebitda": "591481000", "netIncome": "306241000", "grossProfit": "691644000", "depreciation": "None", "totalRevenue": "2499841000", "costOfRevenue": "1808197000", "interestIncome": "None", "incomeBeforeTax": "607997000", "interestExpense": "13820000", "operatingIncome": "587118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111782000", "reportedCurrency": "USD", "netInterestIncome": "-13820000", "nonInterestIncome": "None", "operatingExpenses": "104526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "183571000", "netIncomeFromContinuingOperations": "496215000" }, "balance": { "goodwill": "265153000", "inventory": "306436000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2518782000", "longTermDebt": "143967000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1545999", "reportedCurrency": "USD", "retainedEarnings": "-3066578000", "totalLiabilities": "1526754000", "otherCurrentAssets": "82535000", "totalCurrentAssets": "1768235000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750547000", "currentAccountsPayable": "456639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169024000", "totalShareholderEquity": "961013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201708000", "totalCurrentLiabilities": "891486000", "otherNonCurrentLiabilities": "491301000", "totalNonCurrentLiabilities": "635267999", "cashAndShortTermInvestments": "474054000", "commonStockSharesOutstanding": "147284330", "intangibleAssetsExcludingGoodwill": "1545999", "cashAndCashEquivalentsAtCarryingValue": "474054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60981000", "operatingCashflow": "428973000", "capitalExpenditures": "6660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78267000", "cashflowFromInvestment": "-6660000", "stockBasedCompensation": "56783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 1902137000, "cost_of_revenue": 1615164000, "gross_profit": 286973000, "ebit": 169926000, "ebitda": 174552000, "pretax_income": 169083000, "tax_provision": 47750000, "net_income": 118887000, "net_income_to_common": 118887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130008000, "total_current_assets": 872265000, "total_assets": 1419680000, "short_term_debt": 1900000, "long_term_debt": 147147000, "total_debt": 149047000, "total_liabilities": 934819000, "total_equity": -3075767000, "shares_outstanding": 145851637, "goodwill_and_intangibles": 266473999 }, "cash_flow": { "operating_cash_flow": 107669000, "capital_expenditure": 3183000, "free_cash_flow": 110852000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136241, "ticker_id": 7439, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169926000", "ebitda": "174552000", "netIncome": "118887000", "grossProfit": "286973000", "depreciation": "None", "totalRevenue": "1902137000", "costOfRevenue": "1615164000", "interestIncome": "None", "incomeBeforeTax": "169083000", "interestExpense": "1833000", "operatingIncome": "168485000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "47750000", "reportedCurrency": "USD", "netInterestIncome": "598000", "nonInterestIncome": "None", "operatingExpenses": "118488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1615164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "96869000", "netIncomeFromContinuingOperations": "121333000" }, "balance": { "goodwill": "265153000", "inventory": "167357000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1419680000", "longTermDebt": "147147000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1320999", "reportedCurrency": "USD", "retainedEarnings": "-3075782000", "totalLiabilities": "934819000", "otherCurrentAssets": "5781000", "totalCurrentAssets": "872265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29300000", "currentNetReceivables": "569119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547415000", "currentAccountsPayable": "223594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150547000", "totalShareholderEquity": "-3075767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105459000", "totalCurrentLiabilities": "507426000", "otherNonCurrentLiabilities": "280246000", "totalNonCurrentLiabilities": "427393000", "cashAndShortTermInvestments": "130008000", "commonStockSharesOutstanding": "145851637", "intangibleAssetsExcludingGoodwill": "1320999", "cashAndCashEquivalentsAtCarryingValue": "130008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121333000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25062000", "operatingCashflow": "107669000", "capitalExpenditures": "3183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3572000", "cashflowFromInvestment": "-3159000", "stockBasedCompensation": "31994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1902137000, "cost_of_revenue": 1615164000, "gross_profit": 286973000, "research_and_development": 21619000, "selling_general_admin": 96869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169926000, "depreciation_amortisation": 4626000, "ebitda": 174552000, "interest_expense": 1833000, "interest_income": null, "other_non_operating": null, "pretax_income": 169083000, "tax_provision": 47750000, "effective_tax_rate": null, "net_income": 118887000, "net_income_continuing_ops": 121333000, "net_income_to_common": 118887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130008000, "short_term_investments": 29300000, "net_receivables": 569119000, "inventory": 167357000, "other_current_assets": null, "total_current_assets": 872265000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1320999, "goodwill_and_intangibles": 266473999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547415000, "total_assets": 1419680000, "short_term_debt": 1900000, "accounts_payable": 223594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507426000, "long_term_debt": 147147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427393000, "total_liabilities": 934819000, "total_debt": 149047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3075782000, "total_equity": -3075767000, "shares_outstanding": 145851637, "operating_cash_flow": 107669000, "stock_based_compensation": 31994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3159000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3572000, "free_cash_flow": 110852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169926000", "ebitda": "174552000", "netIncome": "118887000", "grossProfit": "286973000", "depreciation": "None", "totalRevenue": "1902137000", "costOfRevenue": "1615164000", "interestIncome": "None", "incomeBeforeTax": "169083000", "interestExpense": "1833000", "operatingIncome": "168485000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "47750000", "reportedCurrency": "USD", "netInterestIncome": "598000", "nonInterestIncome": "None", "operatingExpenses": "118488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1615164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "96869000", "netIncomeFromContinuingOperations": "121333000" }, "balance": { "goodwill": "265153000", "inventory": "167357000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1419680000", "longTermDebt": "147147000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1320999", "reportedCurrency": "USD", "retainedEarnings": "-3075782000", "totalLiabilities": "934819000", "otherCurrentAssets": "5781000", "totalCurrentAssets": "872265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29300000", "currentNetReceivables": "569119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547415000", "currentAccountsPayable": "223594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150547000", "totalShareholderEquity": "-3075767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105459000", "totalCurrentLiabilities": "507426000", "otherNonCurrentLiabilities": "280246000", "totalNonCurrentLiabilities": "427393000", "cashAndShortTermInvestments": "130008000", "commonStockSharesOutstanding": "145851637", "intangibleAssetsExcludingGoodwill": "1320999", "cashAndCashEquivalentsAtCarryingValue": "130008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121333000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25062000", "operatingCashflow": "107669000", "capitalExpenditures": "3183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3572000", "cashflowFromInvestment": "-3159000", "stockBasedCompensation": "31994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 1457592000, "cost_of_revenue": 1310561000, "gross_profit": 147031000, "ebit": 78796000, "ebitda": 89996000, "pretax_income": 65108000, "tax_provision": 14195000, "net_income": 50913000, "net_income_to_common": 50913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29070000, "total_current_assets": 708762000, "total_assets": 1017289000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 516155999, "total_equity": 501133000, "shares_outstanding": 45869190, "goodwill_and_intangibles": 267680999 }, "cash_flow": { "operating_cash_flow": -147113000, "capital_expenditure": 5917000, "free_cash_flow": -141196000, "dividends_paid": 19924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136246, "ticker_id": 7439, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78796000", "ebitda": "89996000", "netIncome": "50913000", "grossProfit": "147031000", "depreciation": "None", "totalRevenue": "1457592000", "costOfRevenue": "1310561000", "interestIncome": "None", "incomeBeforeTax": "65108000", "interestExpense": "34000", "operatingIncome": "65907000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "14195000", "reportedCurrency": "USD", "netInterestIncome": "-799000", "nonInterestIncome": "None", "operatingExpenses": "81124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "66948000", "netIncomeFromContinuingOperations": "50913000" }, "balance": { "goodwill": "265153000", "inventory": "181508000", "commonStock": "-3035000", "currentDebt": "None", "investments": "None", "totalAssets": "1017289000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2527999", "reportedCurrency": "USD", "retainedEarnings": "-3035000", "totalLiabilities": "516155999", "otherCurrentAssets": "37474000", "totalCurrentAssets": "708762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9300000", "currentNetReceivables": "460710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308527000", "currentAccountsPayable": "305910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11782000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "501133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87795000", "totalCurrentLiabilities": "473371000", "otherNonCurrentLiabilities": "13185000", "totalNonCurrentLiabilities": "42784999", "cashAndShortTermInvestments": "29070000", "commonStockSharesOutstanding": "45869190", "intangibleAssetsExcludingGoodwill": "2527999", "cashAndCashEquivalentsAtCarryingValue": "29070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50913000", "profitLoss": "None", "dividendPayout": "19924000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-87736000", "operatingCashflow": "-147113000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8656000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457592000, "cost_of_revenue": 1310561000, "gross_profit": 147031000, "research_and_development": 14176000, "selling_general_admin": 66948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78796000, "depreciation_amortisation": 11200000, "ebitda": 89996000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 65108000, "tax_provision": 14195000, "effective_tax_rate": null, "net_income": 50913000, "net_income_continuing_ops": 50913000, "net_income_to_common": 50913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29070000, "short_term_investments": 9300000, "net_receivables": 460710000, "inventory": 181508000, "other_current_assets": null, "total_current_assets": 708762000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 2527999, "goodwill_and_intangibles": 267680999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308527000, "total_assets": 1017289000, "short_term_debt": 1800000, "accounts_payable": 305910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42784999, "total_liabilities": 516155999, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3035000, "total_equity": 501133000, "shares_outstanding": 45869190, "operating_cash_flow": -147113000, "stock_based_compensation": 3048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": 19924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8656000, "free_cash_flow": -141196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78796000", "ebitda": "89996000", "netIncome": "50913000", "grossProfit": "147031000", "depreciation": "None", "totalRevenue": "1457592000", "costOfRevenue": "1310561000", "interestIncome": "None", "incomeBeforeTax": "65108000", "interestExpense": "34000", "operatingIncome": "65907000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "14195000", "reportedCurrency": "USD", "netInterestIncome": "-799000", "nonInterestIncome": "None", "operatingExpenses": "81124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "66948000", "netIncomeFromContinuingOperations": "50913000" }, "balance": { "goodwill": "265153000", "inventory": "181508000", "commonStock": "-3035000", "currentDebt": "None", "investments": "None", "totalAssets": "1017289000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2527999", "reportedCurrency": "USD", "retainedEarnings": "-3035000", "totalLiabilities": "516155999", "otherCurrentAssets": "37474000", "totalCurrentAssets": "708762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9300000", "currentNetReceivables": "460710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308527000", "currentAccountsPayable": "305910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11782000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "501133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87795000", "totalCurrentLiabilities": "473371000", "otherNonCurrentLiabilities": "13185000", "totalNonCurrentLiabilities": "42784999", "cashAndShortTermInvestments": "29070000", "commonStockSharesOutstanding": "45869190", "intangibleAssetsExcludingGoodwill": "2527999", "cashAndCashEquivalentsAtCarryingValue": "29070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50913000", "profitLoss": "None", "dividendPayout": "19924000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-87736000", "operatingCashflow": "-147113000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8656000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 1195617000, "cost_of_revenue": 963636000, "gross_profit": 231981000, "ebit": 158531000, "ebitda": 175340000, "pretax_income": 158029000, "tax_provision": 33681000, "net_income": 124348000, "net_income_to_common": 124348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190589000, "total_current_assets": 583253000, "total_assets": 880969000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 424922000, "total_equity": 456047000, "shares_outstanding": 38535004, "goodwill_and_intangibles": 276146000 }, "cash_flow": { "operating_cash_flow": 94273000, "capital_expenditure": 2963000, "free_cash_flow": 97236000, "dividends_paid": 331396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136251, "ticker_id": 7439, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158531000", "ebitda": "175340000", "netIncome": "124348000", "grossProfit": "231981000", "depreciation": "None", "totalRevenue": "1195617000", "costOfRevenue": "963636000", "interestIncome": "None", "incomeBeforeTax": "158029000", "interestExpense": "502000", "operatingIncome": "158531000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "33681000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "73450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16809000", "sellingGeneralAndAdministrative": "60442000", "netIncomeFromContinuingOperations": "124348000" }, "balance": { "goodwill": "265153000", "inventory": "111872000", "commonStock": "456047000", "currentDebt": "None", "investments": "None", "totalAssets": "880969000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "10993000", "reportedCurrency": "USD", "retainedEarnings": "456047000", "totalLiabilities": "424922000", "otherCurrentAssets": "12582000", "totalCurrentAssets": "583253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27400000", "currentNetReceivables": "268209999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297716000", "currentAccountsPayable": "231460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9345000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "456047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81013000", "totalCurrentLiabilities": "391351000", "otherNonCurrentLiabilities": "18771000", "totalNonCurrentLiabilities": "33571000", "cashAndShortTermInvestments": "190589000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "10993000", "cashAndCashEquivalentsAtCarryingValue": "190589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124348000", "profitLoss": "None", "dividendPayout": "331396000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-23287000", "operatingCashflow": "94273000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96329000", "cashflowFromInvestment": "-2963000", "stockBasedCompensation": "4306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195617000, "cost_of_revenue": 963636000, "gross_profit": 231981000, "research_and_development": 13008000, "selling_general_admin": 60442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158531000, "depreciation_amortisation": 16809000, "ebitda": 175340000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": 158029000, "tax_provision": 33681000, "effective_tax_rate": null, "net_income": 124348000, "net_income_continuing_ops": 124348000, "net_income_to_common": 124348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190589000, "short_term_investments": 27400000, "net_receivables": 268209999, "inventory": 111872000, "other_current_assets": null, "total_current_assets": 583253000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 10993000, "goodwill_and_intangibles": 276146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297716000, "total_assets": 880969000, "short_term_debt": 1500000, "accounts_payable": 231460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33571000, "total_liabilities": 424922000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456047000, "total_equity": 456047000, "shares_outstanding": 38535004, "operating_cash_flow": 94273000, "stock_based_compensation": 4306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2963000, "dividends_paid": 331396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96329000, "free_cash_flow": 97236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158531000", "ebitda": "175340000", "netIncome": "124348000", "grossProfit": "231981000", "depreciation": "None", "totalRevenue": "1195617000", "costOfRevenue": "963636000", "interestIncome": "None", "incomeBeforeTax": "158029000", "interestExpense": "502000", "operatingIncome": "158531000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "33681000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "73450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16809000", "sellingGeneralAndAdministrative": "60442000", "netIncomeFromContinuingOperations": "124348000" }, "balance": { "goodwill": "265153000", "inventory": "111872000", "commonStock": "456047000", "currentDebt": "None", "investments": "None", "totalAssets": "880969000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "10993000", "reportedCurrency": "USD", "retainedEarnings": "456047000", "totalLiabilities": "424922000", "otherCurrentAssets": "12582000", "totalCurrentAssets": "583253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27400000", "currentNetReceivables": "268209999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297716000", "currentAccountsPayable": "231460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9345000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "456047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81013000", "totalCurrentLiabilities": "391351000", "otherNonCurrentLiabilities": "18771000", "totalNonCurrentLiabilities": "33571000", "cashAndShortTermInvestments": "190589000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "10993000", "cashAndCashEquivalentsAtCarryingValue": "190589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124348000", "profitLoss": "None", "dividendPayout": "331396000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-23287000", "operatingCashflow": "94273000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96329000", "cashflowFromInvestment": "-2963000", "stockBasedCompensation": "4306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 1171287000, "cost_of_revenue": 958380000, "gross_profit": 212907000, "ebit": 149153000, "ebitda": 166853000, "pretax_income": 148929000, "tax_provision": 30673000, "net_income": 118256000, "net_income_to_common": 118256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950000, "total_current_assets": 302802000, "total_assets": 619160000, "short_term_debt": 1400000, "long_term_debt": null, "total_debt": 1400000, "total_liabilities": 388096000, "total_equity": 231064000, "shares_outstanding": 38535004, "goodwill_and_intangibles": 290659000 }, "cash_flow": { "operating_cash_flow": 240999000, "capital_expenditure": 1655000, "free_cash_flow": 242654000, "dividends_paid": 331396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136255, "ticker_id": 7439, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149153000", "ebitda": "166853000", "netIncome": "118256000", "grossProfit": "212907000", "depreciation": "None", "totalRevenue": "1171287000", "costOfRevenue": "958380000", "interestIncome": "24000", "incomeBeforeTax": "148929000", "interestExpense": "502000", "operatingIncome": "148905000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "30673000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "64002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "55361000", "netIncomeFromContinuingOperations": "118256000" }, "balance": { "goodwill": "265153000", "inventory": "73185000", "commonStock": "231064000", "currentDebt": "None", "investments": "None", "totalAssets": "619160000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "25506000", "reportedCurrency": "USD", "retainedEarnings": "231064000", "totalLiabilities": "388096000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "302802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316357999", "currentAccountsPayable": "175474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9162000", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "231064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100460000", "totalCurrentLiabilities": "362859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25237000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "25506000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118256000", "profitLoss": "None", "dividendPayout": "331396000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-35736000", "operatingCashflow": "240999000", "capitalExpenditures": "1655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250765000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171287000, "cost_of_revenue": 958380000, "gross_profit": 212907000, "research_and_development": 8641000, "selling_general_admin": 55361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149153000, "depreciation_amortisation": 17700000, "ebitda": 166853000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": 148929000, "tax_provision": 30673000, "effective_tax_rate": null, "net_income": 118256000, "net_income_continuing_ops": 118256000, "net_income_to_common": 118256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950000, "short_term_investments": null, "net_receivables": 222816000, "inventory": 73185000, "other_current_assets": null, "total_current_assets": 302802000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 25506000, "goodwill_and_intangibles": 290659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316357999, "total_assets": 619160000, "short_term_debt": 1400000, "accounts_payable": 175474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25237000, "total_liabilities": 388096000, "total_debt": 1400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231064000, "total_equity": 231064000, "shares_outstanding": 38535004, "operating_cash_flow": 240999000, "stock_based_compensation": 4236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1655000, "dividends_paid": 331396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250765000, "free_cash_flow": 242654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149153000", "ebitda": "166853000", "netIncome": "118256000", "grossProfit": "212907000", "depreciation": "None", "totalRevenue": "1171287000", "costOfRevenue": "958380000", "interestIncome": "24000", "incomeBeforeTax": "148929000", "interestExpense": "502000", "operatingIncome": "148905000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "30673000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "64002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "55361000", "netIncomeFromContinuingOperations": "118256000" }, "balance": { "goodwill": "265153000", "inventory": "73185000", "commonStock": "231064000", "currentDebt": "None", "investments": "None", "totalAssets": "619160000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "25506000", "reportedCurrency": "USD", "retainedEarnings": "231064000", "totalLiabilities": "388096000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "302802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316357999", "currentAccountsPayable": "175474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9162000", "shortLongTermDebtTotal": "5400000", "totalShareholderEquity": "231064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100460000", "totalCurrentLiabilities": "362859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25237000", "cashAndShortTermInvestments": "2950000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "25506000", "cashAndCashEquivalentsAtCarryingValue": "2950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118256000", "profitLoss": "None", "dividendPayout": "331396000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-35736000", "operatingCashflow": "240999000", "capitalExpenditures": "1655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250765000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 660741000, "cost_of_revenue": 604207000, "gross_profit": 56534000, "ebit": 1227000, "ebitda": 19727000, "pretax_income": 760000, "tax_provision": 2350000, "net_income": -1590000, "net_income_to_common": -1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14371000, "total_current_assets": 232832000, "total_assets": 557439000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 198102000, "total_equity": 359337000, "shares_outstanding": 38535004, "goodwill_and_intangibles": 305544000 }, "cash_flow": { "operating_cash_flow": -13916000, "capital_expenditure": 4524000, "free_cash_flow": -9392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136256, "ticker_id": 7439, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1227000", "ebitda": "19727000", "netIncome": "-1590000", "grossProfit": "56534000", "depreciation": "None", "totalRevenue": "660741000", "costOfRevenue": "604207000", "interestIncome": "None", "incomeBeforeTax": "760000", "interestExpense": "None", "operatingIncome": "1167000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2350000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "3797000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "265153000", "inventory": "27549000", "commonStock": "359337000", "currentDebt": "None", "investments": "None", "totalAssets": "557439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "40391000", "reportedCurrency": "USD", "retainedEarnings": "359337000", "totalLiabilities": "198102000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "232832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324607000", "currentAccountsPayable": "105501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "359337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59639000", "totalCurrentLiabilities": "179491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610999", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "40391000", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1844000", "operatingCashflow": "-13916000", "capitalExpenditures": "4524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11623000", "cashflowFromInvestment": "-4128000", "stockBasedCompensation": "7897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660741000, "cost_of_revenue": 604207000, "gross_profit": 56534000, "research_and_development": 8562000, "selling_general_admin": 3797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1227000, "depreciation_amortisation": 18500000, "ebitda": 19727000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 760000, "tax_provision": 2350000, "effective_tax_rate": null, "net_income": -1590000, "net_income_continuing_ops": null, "net_income_to_common": -1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14371000, "short_term_investments": null, "net_receivables": 187837000, "inventory": 27549000, "other_current_assets": null, "total_current_assets": 232832000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 40391000, "goodwill_and_intangibles": 305544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324607000, "total_assets": 557439000, "short_term_debt": null, "accounts_payable": 105501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18610999, "total_liabilities": 198102000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359337000, "total_equity": 359337000, "shares_outstanding": 38535004, "operating_cash_flow": -13916000, "stock_based_compensation": 7897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11623000, "free_cash_flow": -9392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1227000", "ebitda": "19727000", "netIncome": "-1590000", "grossProfit": "56534000", "depreciation": "None", "totalRevenue": "660741000", "costOfRevenue": "604207000", "interestIncome": "None", "incomeBeforeTax": "760000", "interestExpense": "None", "operatingIncome": "1167000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2350000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "3797000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "265153000", "inventory": "27549000", "commonStock": "359337000", "currentDebt": "None", "investments": "None", "totalAssets": "557439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "40391000", "reportedCurrency": "USD", "retainedEarnings": "359337000", "totalLiabilities": "198102000", "otherCurrentAssets": "3075000", "totalCurrentAssets": "232832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324607000", "currentAccountsPayable": "105501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "359337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59639000", "totalCurrentLiabilities": "179491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610999", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "38535004", "intangibleAssetsExcludingGoodwill": "40391000", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-1844000", "operatingCashflow": "-13916000", "capitalExpenditures": "4524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11623000", "cashflowFromInvestment": "-4128000", "stockBasedCompensation": "7897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 880517000, "cost_of_revenue": 583140000, "gross_profit": 297377000, "ebit": 153586000, "ebitda": 153586000, "pretax_income": 159635000, "tax_provision": 9032000, "net_income": 150603000, "net_income_to_common": 150603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094976000, "total_current_assets": 2846556000, "total_assets": 4073212000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1738815000, "total_equity": 2334397000, "shares_outstanding": 154664000, "goodwill_and_intangibles": 566996000 }, "cash_flow": { "operating_cash_flow": 166963000, "capital_expenditure": 13349000, "free_cash_flow": 180312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136225, "ticker_id": 7439, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153586000", "netIncome": "150603000", "grossProfit": "297377000", "depreciation": "None", "totalRevenue": "880517000", "costOfRevenue": "583140000", "interestIncome": "None", "incomeBeforeTax": "159635000", "interestExpense": "338000", "operatingIncome": "153586000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9032000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "143791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100625000", "netIncomeFromContinuingOperations": "150603000" }, "balance": { "goodwill": "488950000", "inventory": "262276000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4073212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78046000", "reportedCurrency": "USD", "retainedEarnings": "-1971527000", "totalLiabilities": "1738815000", "otherCurrentAssets": "1072261000", "totalCurrentAssets": "2846556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226656000", "currentAccountsPayable": "533490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2334397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322880000", "totalCurrentLiabilities": "1163862000", "otherNonCurrentLiabilities": "472460000", "totalNonCurrentLiabilities": "574953000", "cashAndShortTermInvestments": "1094976000", "commonStockSharesOutstanding": "154664000", "intangibleAssetsExcludingGoodwill": "78046000", "cashAndCashEquivalentsAtCarryingValue": "1094976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166963000", "capitalExpenditures": "13349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000", "cashflowFromInvestment": "-24091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880517000, "cost_of_revenue": 583140000, "gross_profit": 297377000, "research_and_development": 43166000, "selling_general_admin": 100625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153586000, "depreciation_amortisation": null, "ebitda": 153586000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": 159635000, "tax_provision": 9032000, "effective_tax_rate": null, "net_income": 150603000, "net_income_continuing_ops": 150603000, "net_income_to_common": 150603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094976000, "short_term_investments": null, "net_receivables": 417043000, "inventory": 262276000, "other_current_assets": null, "total_current_assets": 2846556000, "net_ppe": null, "goodwill": 488950000, "intangible_assets": 78046000, "goodwill_and_intangibles": 566996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226656000, "total_assets": 4073212000, "short_term_debt": null, "accounts_payable": 533490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574953000, "total_liabilities": 1738815000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1971527000, "total_equity": 2334397000, "shares_outstanding": 154664000, "operating_cash_flow": 166963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520000, "free_cash_flow": 180312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153586000", "netIncome": "150603000", "grossProfit": "297377000", "depreciation": "None", "totalRevenue": "880517000", "costOfRevenue": "583140000", "interestIncome": "None", "incomeBeforeTax": "159635000", "interestExpense": "338000", "operatingIncome": "153586000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9032000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "143791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100625000", "netIncomeFromContinuingOperations": "150603000" }, "balance": { "goodwill": "488950000", "inventory": "262276000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4073212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78046000", "reportedCurrency": "USD", "retainedEarnings": "-1971527000", "totalLiabilities": "1738815000", "otherCurrentAssets": "1072261000", "totalCurrentAssets": "2846556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226656000", "currentAccountsPayable": "533490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2334397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322880000", "totalCurrentLiabilities": "1163862000", "otherNonCurrentLiabilities": "472460000", "totalNonCurrentLiabilities": "574953000", "cashAndShortTermInvestments": "1094976000", "commonStockSharesOutstanding": "154664000", "intangibleAssetsExcludingGoodwill": "78046000", "cashAndCashEquivalentsAtCarryingValue": "1094976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166963000", "capitalExpenditures": "13349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000", "cashflowFromInvestment": "-24091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 909352000, "cost_of_revenue": 622516000, "gross_profit": 286836000, "ebit": 176503000, "ebitda": 184939000, "pretax_income": 180499000, "tax_provision": 49263000, "net_income": 131235999, "net_income_to_common": 131235999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952624000, "total_current_assets": 2559599000, "total_assets": 3800066000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1649196000, "total_equity": 2150870000, "shares_outstanding": 153921000, "goodwill_and_intangibles": 565876999 }, "cash_flow": { "operating_cash_flow": 125273000, "capital_expenditure": 4731000, "free_cash_flow": 130004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136227, "ticker_id": 7439, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176503000", "ebitda": "184939000", "netIncome": "131235999", "grossProfit": "286836000", "depreciation": "None", "totalRevenue": "909352000", "costOfRevenue": "622516000", "interestIncome": "9600000", "incomeBeforeTax": "180499000", "interestExpense": "339000", "operatingIncome": "176503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49263000", "reportedCurrency": "USD", "netInterestIncome": "9261000", "nonInterestIncome": "None", "operatingExpenses": "110333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "82733000", "netIncomeFromContinuingOperations": "131236000" }, "balance": { "goodwill": "485300000", "inventory": "348392000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3800066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80576999", "reportedCurrency": "USD", "retainedEarnings": "-2122130000", "totalLiabilities": "1649196000", "otherCurrentAssets": "61841000", "totalCurrentAssets": "2559599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240466999", "currentAccountsPayable": "560075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44800000", "totalShareholderEquity": "2150870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202815000", "totalCurrentLiabilities": "1084772000", "otherNonCurrentLiabilities": "466844000", "totalNonCurrentLiabilities": "564424000", "cashAndShortTermInvestments": "952624000", "commonStockSharesOutstanding": "153921000", "intangibleAssetsExcludingGoodwill": "80576999", "cashAndCashEquivalentsAtCarryingValue": "952624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131235999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125273000", "capitalExpenditures": "4731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2190000", "cashflowFromInvestment": "-15801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909352000, "cost_of_revenue": 622516000, "gross_profit": 286836000, "research_and_development": 29294000, "selling_general_admin": 82733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176503000, "depreciation_amortisation": 8436000, "ebitda": 184939000, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": 180499000, "tax_provision": 49263000, "effective_tax_rate": null, "net_income": 131235999, "net_income_continuing_ops": 131236000, "net_income_to_common": 131235999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952624000, "short_term_investments": null, "net_receivables": 1196742000, "inventory": 348392000, "other_current_assets": null, "total_current_assets": 2559599000, "net_ppe": null, "goodwill": 485300000, "intangible_assets": 80576999, "goodwill_and_intangibles": 565876999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240466999, "total_assets": 3800066000, "short_term_debt": null, "accounts_payable": 560075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564424000, "total_liabilities": 1649196000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2122130000, "total_equity": 2150870000, "shares_outstanding": 153921000, "operating_cash_flow": 125273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2190000, "free_cash_flow": 130004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176503000", "ebitda": "184939000", "netIncome": "131235999", "grossProfit": "286836000", "depreciation": "None", "totalRevenue": "909352000", "costOfRevenue": "622516000", "interestIncome": "9600000", "incomeBeforeTax": "180499000", "interestExpense": "339000", "operatingIncome": "176503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49263000", "reportedCurrency": "USD", "netInterestIncome": "9261000", "nonInterestIncome": "None", "operatingExpenses": "110333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "82733000", "netIncomeFromContinuingOperations": "131236000" }, "balance": { "goodwill": "485300000", "inventory": "348392000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3800066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80576999", "reportedCurrency": "USD", "retainedEarnings": "-2122130000", "totalLiabilities": "1649196000", "otherCurrentAssets": "61841000", "totalCurrentAssets": "2559599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240466999", "currentAccountsPayable": "560075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44800000", "totalShareholderEquity": "2150870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202815000", "totalCurrentLiabilities": "1084772000", "otherNonCurrentLiabilities": "466844000", "totalNonCurrentLiabilities": "564424000", "cashAndShortTermInvestments": "952624000", "commonStockSharesOutstanding": "153921000", "intangibleAssetsExcludingGoodwill": "80576999", "cashAndCashEquivalentsAtCarryingValue": "952624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131235999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125273000", "capitalExpenditures": "4731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2190000", "cashflowFromInvestment": "-15801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 905268000, "cost_of_revenue": 613677000, "gross_profit": 291591000, "ebit": 183922000, "ebitda": 191283000, "pretax_income": 182725000, "tax_provision": 35864000, "net_income": 146861000, "net_income_to_common": 146861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845342000, "total_current_assets": 2438675000, "total_assets": 3668889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1683191000, "total_equity": 1985698000, "shares_outstanding": 152018000, "goodwill_and_intangibles": 555383000 }, "cash_flow": { "operating_cash_flow": 186879000, "capital_expenditure": 15474000, "free_cash_flow": 202353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136228, "ticker_id": 7439, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183922000", "ebitda": "191283000", "netIncome": "146861000", "grossProfit": "291591000", "depreciation": "None", "totalRevenue": "905268000", "costOfRevenue": "613677000", "interestIncome": "6400000", "incomeBeforeTax": "182725000", "interestExpense": "730000", "operatingIncome": "183922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35864000", "reportedCurrency": "USD", "netInterestIncome": "5670000", "nonInterestIncome": "None", "operatingExpenses": "107669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7361000", "sellingGeneralAndAdministrative": "84626000", "netIncomeFromContinuingOperations": "146861000" }, "balance": { "goodwill": "473667000", "inventory": "309955000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3668889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81716000", "reportedCurrency": "USD", "retainedEarnings": "-2253366000", "totalLiabilities": "1683191000", "otherCurrentAssets": "64341000", "totalCurrentAssets": "2438675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230214000", "currentAccountsPayable": "553608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45700000", "totalShareholderEquity": "1985698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193850000", "totalCurrentLiabilities": "1119806000", "otherNonCurrentLiabilities": "464503000", "totalNonCurrentLiabilities": "563385000", "cashAndShortTermInvestments": "845342000", "commonStockSharesOutstanding": "152018000", "intangibleAssetsExcludingGoodwill": "81716000", "cashAndCashEquivalentsAtCarryingValue": "845342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186879000", "capitalExpenditures": "15474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40489000", "cashflowFromInvestment": "-44450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905268000, "cost_of_revenue": 613677000, "gross_profit": 291591000, "research_and_development": 26889000, "selling_general_admin": 84626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183922000, "depreciation_amortisation": 7361000, "ebitda": 191283000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": 182725000, "tax_provision": 35864000, "effective_tax_rate": null, "net_income": 146861000, "net_income_continuing_ops": 146861000, "net_income_to_common": 146861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845342000, "short_term_investments": null, "net_receivables": 1219037000, "inventory": 309955000, "other_current_assets": null, "total_current_assets": 2438675000, "net_ppe": null, "goodwill": 473667000, "intangible_assets": 81716000, "goodwill_and_intangibles": 555383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230214000, "total_assets": 3668889000, "short_term_debt": null, "accounts_payable": 553608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563385000, "total_liabilities": 1683191000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2253366000, "total_equity": 1985698000, "shares_outstanding": 152018000, "operating_cash_flow": 186879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40489000, "free_cash_flow": 202353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183922000", "ebitda": "191283000", "netIncome": "146861000", "grossProfit": "291591000", "depreciation": "None", "totalRevenue": "905268000", "costOfRevenue": "613677000", "interestIncome": "6400000", "incomeBeforeTax": "182725000", "interestExpense": "730000", "operatingIncome": "183922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35864000", "reportedCurrency": "USD", "netInterestIncome": "5670000", "nonInterestIncome": "None", "operatingExpenses": "107669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7361000", "sellingGeneralAndAdministrative": "84626000", "netIncomeFromContinuingOperations": "146861000" }, "balance": { "goodwill": "473667000", "inventory": "309955000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3668889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81716000", "reportedCurrency": "USD", "retainedEarnings": "-2253366000", "totalLiabilities": "1683191000", "otherCurrentAssets": "64341000", "totalCurrentAssets": "2438675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230214000", "currentAccountsPayable": "553608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45700000", "totalShareholderEquity": "1985698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193850000", "totalCurrentLiabilities": "1119806000", "otherNonCurrentLiabilities": "464503000", "totalNonCurrentLiabilities": "563385000", "cashAndShortTermInvestments": "845342000", "commonStockSharesOutstanding": "152018000", "intangibleAssetsExcludingGoodwill": "81716000", "cashAndCashEquivalentsAtCarryingValue": "845342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186879000", "capitalExpenditures": "15474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40489000", "cashflowFromInvestment": "-44450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 864253000, "cost_of_revenue": 587157000, "gross_profit": 277096000, "ebit": 187309000, "ebitda": 193098000, "pretax_income": 190967000, "tax_provision": 33784000, "net_income": 157183000, "net_income_to_common": 157183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743402000, "total_current_assets": 2232944000, "total_assets": 3389939000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1582795000, "total_equity": 1807144000, "shares_outstanding": 150901000, "goodwill_and_intangibles": 513872000 }, "cash_flow": { "operating_cash_flow": 81324000, "capital_expenditure": 11258000, "free_cash_flow": 92582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136229, "ticker_id": 7439, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187309000", "ebitda": "193098000", "netIncome": "157183000", "grossProfit": "277096000", "depreciation": "None", "totalRevenue": "864253000", "costOfRevenue": "587157000", "interestIncome": "6300000", "incomeBeforeTax": "190967000", "interestExpense": "1216000", "operatingIncome": "187309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33784000", "reportedCurrency": "USD", "netInterestIncome": "5084000", "nonInterestIncome": "None", "operatingExpenses": "89787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5789000", "sellingGeneralAndAdministrative": "73936000", "netIncomeFromContinuingOperations": "157183000" }, "balance": { "goodwill": "444923000", "inventory": "275733000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3389939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68949000", "reportedCurrency": "USD", "retainedEarnings": "-2400227000", "totalLiabilities": "1582795000", "otherCurrentAssets": "54303000", "totalCurrentAssets": "2232944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1159506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156995000", "currentAccountsPayable": "581454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26600000", "totalShareholderEquity": "1807144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188849000", "totalCurrentLiabilities": "1031991000", "otherNonCurrentLiabilities": "449352000", "totalNonCurrentLiabilities": "550804000", "cashAndShortTermInvestments": "743402000", "commonStockSharesOutstanding": "150901000", "intangibleAssetsExcludingGoodwill": "68949000", "cashAndCashEquivalentsAtCarryingValue": "743402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81324000", "capitalExpenditures": "11258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5954000", "cashflowFromInvestment": "-98071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864253000, "cost_of_revenue": 587157000, "gross_profit": 277096000, "research_and_development": 21560000, "selling_general_admin": 73936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187309000, "depreciation_amortisation": 5789000, "ebitda": 193098000, "interest_expense": 1216000, "interest_income": null, "other_non_operating": null, "pretax_income": 190967000, "tax_provision": 33784000, "effective_tax_rate": null, "net_income": 157183000, "net_income_continuing_ops": 157183000, "net_income_to_common": 157183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743402000, "short_term_investments": null, "net_receivables": 1159506000, "inventory": 275733000, "other_current_assets": null, "total_current_assets": 2232944000, "net_ppe": null, "goodwill": 444923000, "intangible_assets": 68949000, "goodwill_and_intangibles": 513872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156995000, "total_assets": 3389939000, "short_term_debt": null, "accounts_payable": 581454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550804000, "total_liabilities": 1582795000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2400227000, "total_equity": 1807144000, "shares_outstanding": 150901000, "operating_cash_flow": 81324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5954000, "free_cash_flow": 92582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187309000", "ebitda": "193098000", "netIncome": "157183000", "grossProfit": "277096000", "depreciation": "None", "totalRevenue": "864253000", "costOfRevenue": "587157000", "interestIncome": "6300000", "incomeBeforeTax": "190967000", "interestExpense": "1216000", "operatingIncome": "187309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33784000", "reportedCurrency": "USD", "netInterestIncome": "5084000", "nonInterestIncome": "None", "operatingExpenses": "89787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5789000", "sellingGeneralAndAdministrative": "73936000", "netIncomeFromContinuingOperations": "157183000" }, "balance": { "goodwill": "444923000", "inventory": "275733000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3389939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "68949000", "reportedCurrency": "USD", "retainedEarnings": "-2400227000", "totalLiabilities": "1582795000", "otherCurrentAssets": "54303000", "totalCurrentAssets": "2232944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1159506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156995000", "currentAccountsPayable": "581454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26600000", "totalShareholderEquity": "1807144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188849000", "totalCurrentLiabilities": "1031991000", "otherNonCurrentLiabilities": "449352000", "totalNonCurrentLiabilities": "550804000", "cashAndShortTermInvestments": "743402000", "commonStockSharesOutstanding": "150901000", "intangibleAssetsExcludingGoodwill": "68949000", "cashAndCashEquivalentsAtCarryingValue": "743402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81324000", "capitalExpenditures": "11258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5954000", "cashflowFromInvestment": "-98071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 924342000, "cost_of_revenue": 618655000, "gross_profit": 305687000, "ebit": 195307000, "ebitda": 200415000, "pretax_income": 198662000, "tax_provision": 40848000, "net_income": 156794000, "net_income_to_common": 156794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766103000, "total_current_assets": 2157986000, "total_assets": 3192516000, "short_term_debt": 8500000, "long_term_debt": null, "total_debt": 8500000, "total_liabilities": 1564386000, "total_equity": 1628130000, "shares_outstanding": 149740000, "goodwill_and_intangibles": 424259000 }, "cash_flow": { "operating_cash_flow": 237327000, "capital_expenditure": 10080000, "free_cash_flow": 247407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136230, "ticker_id": 7439, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195307000", "ebitda": "200415000", "netIncome": "156794000", "grossProfit": "305687000", "depreciation": "None", "totalRevenue": "924342000", "costOfRevenue": "618655000", "interestIncome": "None", "incomeBeforeTax": "198662000", "interestExpense": "2353000", "operatingIncome": "195307000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40848000", "reportedCurrency": "USD", "netInterestIncome": "-16053000", "nonInterestIncome": "None", "operatingExpenses": "110380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5108000", "sellingGeneralAndAdministrative": "86794000", "netIncomeFromContinuingOperations": "157814000" }, "balance": { "goodwill": "371018000", "inventory": "259632000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3192516000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53241000", "reportedCurrency": "USD", "retainedEarnings": "-2557410000", "totalLiabilities": "1564386000", "otherCurrentAssets": "38283000", "totalCurrentAssets": "2157986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034530000", "currentAccountsPayable": "585299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34114000", "totalShareholderEquity": "1628130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192586000", "totalCurrentLiabilities": "1033512000", "otherNonCurrentLiabilities": "434239000", "totalNonCurrentLiabilities": "530874000", "cashAndShortTermInvestments": "766103000", "commonStockSharesOutstanding": "149740000", "intangibleAssetsExcludingGoodwill": "53241000", "cashAndCashEquivalentsAtCarryingValue": "766103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237327000", "capitalExpenditures": "10080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147187000", "cashflowFromInvestment": "-17580000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924342000, "cost_of_revenue": 618655000, "gross_profit": 305687000, "research_and_development": 23586000, "selling_general_admin": 86794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195307000, "depreciation_amortisation": 5108000, "ebitda": 200415000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": 198662000, "tax_provision": 40848000, "effective_tax_rate": null, "net_income": 156794000, "net_income_continuing_ops": 157814000, "net_income_to_common": 156794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766103000, "short_term_investments": null, "net_receivables": 1093968000, "inventory": 259632000, "other_current_assets": null, "total_current_assets": 2157986000, "net_ppe": null, "goodwill": 371018000, "intangible_assets": 53241000, "goodwill_and_intangibles": 424259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034530000, "total_assets": 3192516000, "short_term_debt": 8500000, "accounts_payable": 585299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530874000, "total_liabilities": 1564386000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2557410000, "total_equity": 1628130000, "shares_outstanding": 149740000, "operating_cash_flow": 237327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147187000, "free_cash_flow": 247407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195307000", "ebitda": "200415000", "netIncome": "156794000", "grossProfit": "305687000", "depreciation": "None", "totalRevenue": "924342000", "costOfRevenue": "618655000", "interestIncome": "None", "incomeBeforeTax": "198662000", "interestExpense": "2353000", "operatingIncome": "195307000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40848000", "reportedCurrency": "USD", "netInterestIncome": "-16053000", "nonInterestIncome": "None", "operatingExpenses": "110380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5108000", "sellingGeneralAndAdministrative": "86794000", "netIncomeFromContinuingOperations": "157814000" }, "balance": { "goodwill": "371018000", "inventory": "259632000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3192516000", "longTermDebt": "None", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53241000", "reportedCurrency": "USD", "retainedEarnings": "-2557410000", "totalLiabilities": "1564386000", "otherCurrentAssets": "38283000", "totalCurrentAssets": "2157986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034530000", "currentAccountsPayable": "585299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34114000", "totalShareholderEquity": "1628130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192586000", "totalCurrentLiabilities": "1033512000", "otherNonCurrentLiabilities": "434239000", "totalNonCurrentLiabilities": "530874000", "cashAndShortTermInvestments": "766103000", "commonStockSharesOutstanding": "149740000", "intangibleAssetsExcludingGoodwill": "53241000", "cashAndCashEquivalentsAtCarryingValue": "766103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237327000", "capitalExpenditures": "10080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147187000", "cashflowFromInvestment": "-17580000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 679363000, "cost_of_revenue": 441096000, "gross_profit": 238267000, "ebit": 150236000, "ebitda": 154652000, "pretax_income": 160216000, "tax_provision": 42842000, "net_income": 115283000, "net_income_to_common": 115283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693543000, "total_current_assets": 1994521000, "total_assets": 2983559000, "short_term_debt": 6563000, "long_term_debt": 138770000, "total_debt": 145333000, "total_liabilities": 1558599000, "total_equity": 1406550000, "shares_outstanding": 149028000, "goodwill_and_intangibles": 418116000 }, "cash_flow": { "operating_cash_flow": 143840000, "capital_expenditure": 8941000, "free_cash_flow": 152781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136232, "ticker_id": 7439, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150236000", "ebitda": "154652000", "netIncome": "115283000", "grossProfit": "238267000", "depreciation": "None", "totalRevenue": "679363000", "costOfRevenue": "441096000", "interestIncome": "5800000", "incomeBeforeTax": "160216000", "interestExpense": "3798000", "operatingIncome": "150236000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42842000", "reportedCurrency": "USD", "netInterestIncome": "2002000", "nonInterestIncome": "None", "operatingExpenses": "88031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4416000", "sellingGeneralAndAdministrative": "70573000", "netIncomeFromContinuingOperations": "117374000" }, "balance": { "goodwill": "370613000", "inventory": "287001000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2983559000", "longTermDebt": "138770000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47503000", "reportedCurrency": "USD", "retainedEarnings": "-2714204000", "totalLiabilities": "1558599000", "otherCurrentAssets": "277032000", "totalCurrentAssets": "1994521000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989038000", "currentAccountsPayable": "377466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145333000", "totalShareholderEquity": "1406550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223609000", "totalCurrentLiabilities": "904645000", "otherNonCurrentLiabilities": "515184000", "totalNonCurrentLiabilities": "653954000", "cashAndShortTermInvestments": "693543000", "commonStockSharesOutstanding": "149028000", "intangibleAssetsExcludingGoodwill": "47503000", "cashAndCashEquivalentsAtCarryingValue": "693543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143840000", "capitalExpenditures": "8941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3240000", "cashflowFromInvestment": "-8941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679363000, "cost_of_revenue": 441096000, "gross_profit": 238267000, "research_and_development": 20094000, "selling_general_admin": 70573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150236000, "depreciation_amortisation": 4416000, "ebitda": 154652000, "interest_expense": 3798000, "interest_income": null, "other_non_operating": null, "pretax_income": 160216000, "tax_provision": 42842000, "effective_tax_rate": null, "net_income": 115283000, "net_income_continuing_ops": 117374000, "net_income_to_common": 115283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693543000, "short_term_investments": null, "net_receivables": 736945000, "inventory": 287001000, "other_current_assets": null, "total_current_assets": 1994521000, "net_ppe": null, "goodwill": 370613000, "intangible_assets": 47503000, "goodwill_and_intangibles": 418116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989038000, "total_assets": 2983559000, "short_term_debt": 6563000, "accounts_payable": 377466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904645000, "long_term_debt": 138770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653954000, "total_liabilities": 1558599000, "total_debt": 145333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2714204000, "total_equity": 1406550000, "shares_outstanding": 149028000, "operating_cash_flow": 143840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3240000, "free_cash_flow": 152781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150236000", "ebitda": "154652000", "netIncome": "115283000", "grossProfit": "238267000", "depreciation": "None", "totalRevenue": "679363000", "costOfRevenue": "441096000", "interestIncome": "5800000", "incomeBeforeTax": "160216000", "interestExpense": "3798000", "operatingIncome": "150236000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42842000", "reportedCurrency": "USD", "netInterestIncome": "2002000", "nonInterestIncome": "None", "operatingExpenses": "88031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4416000", "sellingGeneralAndAdministrative": "70573000", "netIncomeFromContinuingOperations": "117374000" }, "balance": { "goodwill": "370613000", "inventory": "287001000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2983559000", "longTermDebt": "138770000", "shortTermDebt": "6563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47503000", "reportedCurrency": "USD", "retainedEarnings": "-2714204000", "totalLiabilities": "1558599000", "otherCurrentAssets": "277032000", "totalCurrentAssets": "1994521000", "currentLongTermDebt": "6563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "736945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989038000", "currentAccountsPayable": "377466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145333000", "totalShareholderEquity": "1406550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223609000", "totalCurrentLiabilities": "904645000", "otherNonCurrentLiabilities": "515184000", "totalNonCurrentLiabilities": "653954000", "cashAndShortTermInvestments": "693543000", "commonStockSharesOutstanding": "149028000", "intangibleAssetsExcludingGoodwill": "47503000", "cashAndCashEquivalentsAtCarryingValue": "693543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143840000", "capitalExpenditures": "8941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3240000", "cashflowFromInvestment": "-8941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 635571000, "cost_of_revenue": 411843000, "gross_profit": 223728000, "ebit": 133475000, "ebitda": 136417000, "pretax_income": 137192000, "tax_provision": 19928000, "net_income": 115391000, "net_income_to_common": 115391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561884000, "total_current_assets": 1784734000, "total_assets": 2768659000, "short_term_debt": 5625000, "long_term_debt": 140503000, "total_debt": 146128000, "total_liabilities": 1486341000, "total_equity": 1265999000, "shares_outstanding": 149079000, "goodwill_and_intangibles": 419896000 }, "cash_flow": { "operating_cash_flow": 153781000, "capital_expenditure": 12010000, "free_cash_flow": 165791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136233, "ticker_id": 7439, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133475000", "ebitda": "136417000", "netIncome": "115391000", "grossProfit": "223728000", "depreciation": "None", "totalRevenue": "635571000", "costOfRevenue": "411843000", "interestIncome": "3300000", "incomeBeforeTax": "137192000", "interestExpense": "3665000", "operatingIncome": "133475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19928000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "90253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "72127000", "netIncomeFromContinuingOperations": "117264000" }, "balance": { "goodwill": "370613000", "inventory": "253551000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2768659000", "longTermDebt": "140503000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49283000", "reportedCurrency": "USD", "retainedEarnings": "-2829487000", "totalLiabilities": "1486341000", "otherCurrentAssets": "251700000", "totalCurrentAssets": "1784734000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983925000", "currentAccountsPayable": "406546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146128000", "totalShareholderEquity": "1265999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157225000", "totalCurrentLiabilities": "806278000", "otherNonCurrentLiabilities": "539560000", "totalNonCurrentLiabilities": "680062999", "cashAndShortTermInvestments": "561884000", "commonStockSharesOutstanding": "149079000", "intangibleAssetsExcludingGoodwill": "49283000", "cashAndCashEquivalentsAtCarryingValue": "561884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153781000", "capitalExpenditures": "12010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17256000", "cashflowFromInvestment": "-46520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635571000, "cost_of_revenue": 411843000, "gross_profit": 223728000, "research_and_development": 19193000, "selling_general_admin": 72127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133475000, "depreciation_amortisation": 2942000, "ebitda": 136417000, "interest_expense": 3665000, "interest_income": null, "other_non_operating": null, "pretax_income": 137192000, "tax_provision": 19928000, "effective_tax_rate": null, "net_income": 115391000, "net_income_continuing_ops": 117264000, "net_income_to_common": 115391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561884000, "short_term_investments": null, "net_receivables": 717599000, "inventory": 253551000, "other_current_assets": null, "total_current_assets": 1784734000, "net_ppe": null, "goodwill": 370613000, "intangible_assets": 49283000, "goodwill_and_intangibles": 419896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983925000, "total_assets": 2768659000, "short_term_debt": 5625000, "accounts_payable": 406546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806278000, "long_term_debt": 140503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680062999, "total_liabilities": 1486341000, "total_debt": 146128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2829487000, "total_equity": 1265999000, "shares_outstanding": 149079000, "operating_cash_flow": 153781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17256000, "free_cash_flow": 165791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133475000", "ebitda": "136417000", "netIncome": "115391000", "grossProfit": "223728000", "depreciation": "None", "totalRevenue": "635571000", "costOfRevenue": "411843000", "interestIncome": "3300000", "incomeBeforeTax": "137192000", "interestExpense": "3665000", "operatingIncome": "133475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19928000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "90253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "72127000", "netIncomeFromContinuingOperations": "117264000" }, "balance": { "goodwill": "370613000", "inventory": "253551000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2768659000", "longTermDebt": "140503000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49283000", "reportedCurrency": "USD", "retainedEarnings": "-2829487000", "totalLiabilities": "1486341000", "otherCurrentAssets": "251700000", "totalCurrentAssets": "1784734000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983925000", "currentAccountsPayable": "406546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146128000", "totalShareholderEquity": "1265999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157225000", "totalCurrentLiabilities": "806278000", "otherNonCurrentLiabilities": "539560000", "totalNonCurrentLiabilities": "680062999", "cashAndShortTermInvestments": "561884000", "commonStockSharesOutstanding": "149079000", "intangibleAssetsExcludingGoodwill": "49283000", "cashAndCashEquivalentsAtCarryingValue": "561884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153781000", "capitalExpenditures": "12010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17256000", "cashflowFromInvestment": "-46520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 719921000, "cost_of_revenue": 483334000, "gross_profit": 236587000, "ebit": 161574000, "ebitda": 162515000, "pretax_income": 151946000, "tax_provision": 27152000, "net_income": 121700000, "net_income_to_common": 121700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471879000, "total_current_assets": 1697411000, "total_assets": 2626929000, "short_term_debt": 4688000, "long_term_debt": 142235000, "total_debt": 146923000, "total_liabilities": 1490298000, "total_equity": 1121387000, "shares_outstanding": 149233237, "goodwill_and_intangibles": 374839000 }, "cash_flow": { "operating_cash_flow": 120846000, "capital_expenditure": 2890000, "free_cash_flow": 123736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136234, "ticker_id": 7439, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161574000", "ebitda": "162515000", "netIncome": "121700000", "grossProfit": "236587000", "depreciation": "None", "totalRevenue": "719921000", "costOfRevenue": "483334000", "interestIncome": "4600000", "incomeBeforeTax": "151946000", "interestExpense": "3280000", "operatingIncome": "161574000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27152000", "reportedCurrency": "USD", "netInterestIncome": "-3280000", "nonInterestIncome": "None", "operatingExpenses": "75013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16518999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "60827000", "netIncomeFromContinuingOperations": "124794000" }, "balance": { "goodwill": "328381000", "inventory": "223823000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2626929000", "longTermDebt": "142235000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46458000", "reportedCurrency": "USD", "retainedEarnings": "-2944878000", "totalLiabilities": "1490298000", "otherCurrentAssets": "69933000", "totalCurrentAssets": "1697411000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "931776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929518000", "currentAccountsPayable": "387401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146923000", "totalShareholderEquity": "1121387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192303000", "totalCurrentLiabilities": "802957000", "otherNonCurrentLiabilities": "545106000", "totalNonCurrentLiabilities": "687341000", "cashAndShortTermInvestments": "471879000", "commonStockSharesOutstanding": "149233237", "intangibleAssetsExcludingGoodwill": "46458000", "cashAndCashEquivalentsAtCarryingValue": "471879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120846000", "capitalExpenditures": "2890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9966000", "cashflowFromInvestment": "-113055000", "stockBasedCompensation": "21901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719921000, "cost_of_revenue": 483334000, "gross_profit": 236587000, "research_and_development": 16518999, "selling_general_admin": 60827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161574000, "depreciation_amortisation": 941000, "ebitda": 162515000, "interest_expense": 3280000, "interest_income": null, "other_non_operating": null, "pretax_income": 151946000, "tax_provision": 27152000, "effective_tax_rate": null, "net_income": 121700000, "net_income_continuing_ops": 124794000, "net_income_to_common": 121700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471879000, "short_term_investments": null, "net_receivables": 931776000, "inventory": 223823000, "other_current_assets": null, "total_current_assets": 1697411000, "net_ppe": null, "goodwill": 328381000, "intangible_assets": 46458000, "goodwill_and_intangibles": 374839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929518000, "total_assets": 2626929000, "short_term_debt": 4688000, "accounts_payable": 387401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802957000, "long_term_debt": 142235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687341000, "total_liabilities": 1490298000, "total_debt": 146923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2944878000, "total_equity": 1121387000, "shares_outstanding": 149233237, "operating_cash_flow": 120846000, "stock_based_compensation": 21901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9966000, "free_cash_flow": 123736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161574000", "ebitda": "162515000", "netIncome": "121700000", "grossProfit": "236587000", "depreciation": "None", "totalRevenue": "719921000", "costOfRevenue": "483334000", "interestIncome": "4600000", "incomeBeforeTax": "151946000", "interestExpense": "3280000", "operatingIncome": "161574000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27152000", "reportedCurrency": "USD", "netInterestIncome": "-3280000", "nonInterestIncome": "None", "operatingExpenses": "75013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16518999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "60827000", "netIncomeFromContinuingOperations": "124794000" }, "balance": { "goodwill": "328381000", "inventory": "223823000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2626929000", "longTermDebt": "142235000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46458000", "reportedCurrency": "USD", "retainedEarnings": "-2944878000", "totalLiabilities": "1490298000", "otherCurrentAssets": "69933000", "totalCurrentAssets": "1697411000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "931776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929518000", "currentAccountsPayable": "387401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146923000", "totalShareholderEquity": "1121387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192303000", "totalCurrentLiabilities": "802957000", "otherNonCurrentLiabilities": "545106000", "totalNonCurrentLiabilities": "687341000", "cashAndShortTermInvestments": "471879000", "commonStockSharesOutstanding": "149233237", "intangibleAssetsExcludingGoodwill": "46458000", "cashAndCashEquivalentsAtCarryingValue": "471879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120846000", "capitalExpenditures": "2890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9966000", "cashflowFromInvestment": "-113055000", "stockBasedCompensation": "21901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 736515000, "cost_of_revenue": 517450000, "gross_profit": 219065000, "ebit": 270674000, "ebitda": 271899000, "pretax_income": 283064000, "tax_provision": 59864000, "net_income": 205163000, "net_income_to_common": 205163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474054000, "total_current_assets": 1768235000, "total_assets": 2518782000, "short_term_debt": 7600000, "long_term_debt": 143967000, "total_debt": 151567000, "total_liabilities": 1526754000, "total_equity": 961013000, "shares_outstanding": 148144066, "goodwill_and_intangibles": 266698999 }, "cash_flow": { "operating_cash_flow": 111492000, "capital_expenditure": 2810000, "free_cash_flow": 114302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136235, "ticker_id": 7439, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270674000", "ebitda": "271899000", "netIncome": "205163000", "grossProfit": "219065000", "depreciation": "None", "totalRevenue": "736515000", "costOfRevenue": "517450000", "interestIncome": "None", "incomeBeforeTax": "283064000", "interestExpense": "988000", "operatingIncome": "270674000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59864000", "reportedCurrency": "USD", "netInterestIncome": "-22309000", "nonInterestIncome": "None", "operatingExpenses": "-51609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "56706000", "netIncomeFromContinuingOperations": "223200000" }, "balance": { "goodwill": "265153000", "inventory": "306436000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2518782000", "longTermDebt": "143967000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1545999", "reportedCurrency": "USD", "retainedEarnings": "-3066578000", "totalLiabilities": "1526754000", "otherCurrentAssets": "82535000", "totalCurrentAssets": "1768235000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750547000", "currentAccountsPayable": "456639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169024000", "totalShareholderEquity": "961013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201708000", "totalCurrentLiabilities": "891486000", "otherNonCurrentLiabilities": "491301000", "totalNonCurrentLiabilities": "635267999", "cashAndShortTermInvestments": "474054000", "commonStockSharesOutstanding": "148144066", "intangibleAssetsExcludingGoodwill": "1545999", "cashAndCashEquivalentsAtCarryingValue": "474054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60981000", "operatingCashflow": "111492000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "16889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736515000, "cost_of_revenue": 517450000, "gross_profit": 219065000, "research_and_development": 13090000, "selling_general_admin": 56706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270674000, "depreciation_amortisation": 1225000, "ebitda": 271899000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": 283064000, "tax_provision": 59864000, "effective_tax_rate": null, "net_income": 205163000, "net_income_continuing_ops": 223200000, "net_income_to_common": 205163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474054000, "short_term_investments": null, "net_receivables": 905210000, "inventory": 306436000, "other_current_assets": null, "total_current_assets": 1768235000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1545999, "goodwill_and_intangibles": 266698999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750547000, "total_assets": 2518782000, "short_term_debt": 7600000, "accounts_payable": 456639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891486000, "long_term_debt": 143967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635267999, "total_liabilities": 1526754000, "total_debt": 151567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3066578000, "total_equity": 961013000, "shares_outstanding": 148144066, "operating_cash_flow": 111492000, "stock_based_compensation": 16889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2446000, "free_cash_flow": 114302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270674000", "ebitda": "271899000", "netIncome": "205163000", "grossProfit": "219065000", "depreciation": "None", "totalRevenue": "736515000", "costOfRevenue": "517450000", "interestIncome": "None", "incomeBeforeTax": "283064000", "interestExpense": "988000", "operatingIncome": "270674000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59864000", "reportedCurrency": "USD", "netInterestIncome": "-22309000", "nonInterestIncome": "None", "operatingExpenses": "-51609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "56706000", "netIncomeFromContinuingOperations": "223200000" }, "balance": { "goodwill": "265153000", "inventory": "306436000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2518782000", "longTermDebt": "143967000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1545999", "reportedCurrency": "USD", "retainedEarnings": "-3066578000", "totalLiabilities": "1526754000", "otherCurrentAssets": "82535000", "totalCurrentAssets": "1768235000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750547000", "currentAccountsPayable": "456639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169024000", "totalShareholderEquity": "961013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201708000", "totalCurrentLiabilities": "891486000", "otherNonCurrentLiabilities": "491301000", "totalNonCurrentLiabilities": "635267999", "cashAndShortTermInvestments": "474054000", "commonStockSharesOutstanding": "148144066", "intangibleAssetsExcludingGoodwill": "1545999", "cashAndCashEquivalentsAtCarryingValue": "474054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60981000", "operatingCashflow": "111492000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "16889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 710426000, "cost_of_revenue": 500701000, "gross_profit": 209725000, "ebit": 148472000, "ebitda": 149590000, "pretax_income": 166779000, "tax_provision": 38818000, "net_income": 41396000, "net_income_to_common": 41396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367818000, "total_current_assets": 1418960000, "total_assets": 2095125000, "short_term_debt": 128470000, "long_term_debt": 144762000, "total_debt": 273232000, "total_liabilities": 1343595000, "total_equity": -3117013000, "shares_outstanding": 147344370, "goodwill_and_intangibles": 266785999 }, "cash_flow": { "operating_cash_flow": 64804000, "capital_expenditure": 2444000, "free_cash_flow": 67248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136237, "ticker_id": 7439, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148472000", "ebitda": "149590000", "netIncome": "41396000", "grossProfit": "209725000", "depreciation": "None", "totalRevenue": "710426000", "costOfRevenue": "500701000", "interestIncome": "18307000", "incomeBeforeTax": "166779000", "interestExpense": "3227000", "operatingIncome": "148472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38818000", "reportedCurrency": "USD", "netInterestIncome": "18307000", "nonInterestIncome": "None", "operatingExpenses": "61253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1118000", "sellingGeneralAndAdministrative": "48356000", "netIncomeFromContinuingOperations": "127961000" }, "balance": { "goodwill": "265153000", "inventory": "309062000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2095125000", "longTermDebt": "144762000", "shortTermDebt": "128470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1632999", "reportedCurrency": "USD", "retainedEarnings": "-3271953000", "totalLiabilities": "1343595000", "otherCurrentAssets": "25264000", "totalCurrentAssets": "1418960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676165000", "currentAccountsPayable": "374919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144762000", "totalShareholderEquity": "-3117013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204497000", "totalCurrentLiabilities": "759437000", "otherNonCurrentLiabilities": "439396000", "totalNonCurrentLiabilities": "584158000", "cashAndShortTermInvestments": "367818000", "commonStockSharesOutstanding": "147344370", "intangibleAssetsExcludingGoodwill": "1632999", "cashAndCashEquivalentsAtCarryingValue": "367818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64804000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67460000", "cashflowFromInvestment": "-2444000", "stockBasedCompensation": "13037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710426000, "cost_of_revenue": 500701000, "gross_profit": 209725000, "research_and_development": 12897000, "selling_general_admin": 48356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148472000, "depreciation_amortisation": 1118000, "ebitda": 149590000, "interest_expense": 3227000, "interest_income": null, "other_non_operating": null, "pretax_income": 166779000, "tax_provision": 38818000, "effective_tax_rate": null, "net_income": 41396000, "net_income_continuing_ops": 127961000, "net_income_to_common": 41396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367818000, "short_term_investments": null, "net_receivables": 716816000, "inventory": 309062000, "other_current_assets": null, "total_current_assets": 1418960000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1632999, "goodwill_and_intangibles": 266785999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676165000, "total_assets": 2095125000, "short_term_debt": 128470000, "accounts_payable": 374919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759437000, "long_term_debt": 144762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584158000, "total_liabilities": 1343595000, "total_debt": 273232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3271953000, "total_equity": -3117013000, "shares_outstanding": 147344370, "operating_cash_flow": 64804000, "stock_based_compensation": 13037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67460000, "free_cash_flow": 67248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148472000", "ebitda": "149590000", "netIncome": "41396000", "grossProfit": "209725000", "depreciation": "None", "totalRevenue": "710426000", "costOfRevenue": "500701000", "interestIncome": "18307000", "incomeBeforeTax": "166779000", "interestExpense": "3227000", "operatingIncome": "148472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38818000", "reportedCurrency": "USD", "netInterestIncome": "18307000", "nonInterestIncome": "None", "operatingExpenses": "61253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1118000", "sellingGeneralAndAdministrative": "48356000", "netIncomeFromContinuingOperations": "127961000" }, "balance": { "goodwill": "265153000", "inventory": "309062000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2095125000", "longTermDebt": "144762000", "shortTermDebt": "128470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1632999", "reportedCurrency": "USD", "retainedEarnings": "-3271953000", "totalLiabilities": "1343595000", "otherCurrentAssets": "25264000", "totalCurrentAssets": "1418960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676165000", "currentAccountsPayable": "374919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144762000", "totalShareholderEquity": "-3117013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204497000", "totalCurrentLiabilities": "759437000", "otherNonCurrentLiabilities": "439396000", "totalNonCurrentLiabilities": "584158000", "cashAndShortTermInvestments": "367818000", "commonStockSharesOutstanding": "147344370", "intangibleAssetsExcludingGoodwill": "1632999", "cashAndCashEquivalentsAtCarryingValue": "367818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64804000", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67460000", "cashflowFromInvestment": "-2444000", "stockBasedCompensation": "13037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 573357000, "cost_of_revenue": 424247000, "gross_profit": 149110000, "ebit": 94092000, "ebitda": 95066000, "pretax_income": 85408000, "tax_provision": 3999000, "net_income": 39253000, "net_income_to_common": 39253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372918000, "total_current_assets": 1338780000, "total_assets": 2033558000, "short_term_debt": 67306000, "long_term_debt": 145557000, "total_debt": 212863000, "total_liabilities": 1358449000, "total_equity": -2641021000, "shares_outstanding": 147141142, "goodwill_and_intangibles": 266348999 }, "cash_flow": { "operating_cash_flow": 26910000, "capital_expenditure": 712000, "free_cash_flow": 27622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136238, "ticker_id": 7439, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94092000", "ebitda": "95066000", "netIncome": "39253000", "grossProfit": "149110000", "depreciation": "None", "totalRevenue": "573357000", "costOfRevenue": "424247000", "interestIncome": "3700000", "incomeBeforeTax": "85408000", "interestExpense": "3646000", "operatingIncome": "94092000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3999000", "reportedCurrency": "USD", "netInterestIncome": "-8684000", "nonInterestIncome": "None", "operatingExpenses": "55018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "47872000", "netIncomeFromContinuingOperations": "81409000" }, "balance": { "goodwill": "265153000", "inventory": "294235000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2033558000", "longTermDebt": "145557000", "shortTermDebt": "67306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1195999", "reportedCurrency": "USD", "retainedEarnings": "-3313137000", "totalLiabilities": "1358449000", "otherCurrentAssets": "20161000", "totalCurrentAssets": "1338780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98000000", "currentNetReceivables": "651466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694778000", "currentAccountsPayable": "403478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145557000", "totalShareholderEquity": "-2641021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132825000", "totalCurrentLiabilities": "772210000", "otherNonCurrentLiabilities": "440682000", "totalNonCurrentLiabilities": "586239000", "cashAndShortTermInvestments": "372918000", "commonStockSharesOutstanding": "147141142", "intangibleAssetsExcludingGoodwill": "1195999", "cashAndCashEquivalentsAtCarryingValue": "372918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26910000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8361000", "cashflowFromInvestment": "-712000", "stockBasedCompensation": "18216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573357000, "cost_of_revenue": 424247000, "gross_profit": 149110000, "research_and_development": 7146000, "selling_general_admin": 47872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94092000, "depreciation_amortisation": 974000, "ebitda": 95066000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": 85408000, "tax_provision": 3999000, "effective_tax_rate": null, "net_income": 39253000, "net_income_continuing_ops": 81409000, "net_income_to_common": 39253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372918000, "short_term_investments": 98000000, "net_receivables": 651466000, "inventory": 294235000, "other_current_assets": null, "total_current_assets": 1338780000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1195999, "goodwill_and_intangibles": 266348999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694778000, "total_assets": 2033558000, "short_term_debt": 67306000, "accounts_payable": 403478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772210000, "long_term_debt": 145557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586239000, "total_liabilities": 1358449000, "total_debt": 212863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3313137000, "total_equity": -2641021000, "shares_outstanding": 147141142, "operating_cash_flow": 26910000, "stock_based_compensation": 18216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8361000, "free_cash_flow": 27622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94092000", "ebitda": "95066000", "netIncome": "39253000", "grossProfit": "149110000", "depreciation": "None", "totalRevenue": "573357000", "costOfRevenue": "424247000", "interestIncome": "3700000", "incomeBeforeTax": "85408000", "interestExpense": "3646000", "operatingIncome": "94092000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3999000", "reportedCurrency": "USD", "netInterestIncome": "-8684000", "nonInterestIncome": "None", "operatingExpenses": "55018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "47872000", "netIncomeFromContinuingOperations": "81409000" }, "balance": { "goodwill": "265153000", "inventory": "294235000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2033558000", "longTermDebt": "145557000", "shortTermDebt": "67306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1195999", "reportedCurrency": "USD", "retainedEarnings": "-3313137000", "totalLiabilities": "1358449000", "otherCurrentAssets": "20161000", "totalCurrentAssets": "1338780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98000000", "currentNetReceivables": "651466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694778000", "currentAccountsPayable": "403478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145557000", "totalShareholderEquity": "-2641021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132825000", "totalCurrentLiabilities": "772210000", "otherNonCurrentLiabilities": "440682000", "totalNonCurrentLiabilities": "586239000", "cashAndShortTermInvestments": "372918000", "commonStockSharesOutstanding": "147141142", "intangibleAssetsExcludingGoodwill": "1195999", "cashAndCashEquivalentsAtCarryingValue": "372918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26910000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8361000", "cashflowFromInvestment": "-712000", "stockBasedCompensation": "18216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "income_statement": { "revenue": 479543000, "cost_of_revenue": 365799000, "gross_profit": 113744000, "ebit": 73880000, "ebitda": 74926000, "pretax_income": 72746000, "tax_provision": 9101000, "net_income": 20429000, "net_income_to_common": 20429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355081000, "total_current_assets": 1116806000, "total_assets": 1656872000, "short_term_debt": 79329000, "long_term_debt": 147289000, "total_debt": 226618000, "total_liabilities": 1099725000, "total_equity": -3352375000, "shares_outstanding": 146868852, "goodwill_and_intangibles": 266410999 }, "cash_flow": { "operating_cash_flow": 225767000, "capital_expenditure": 694000, "free_cash_flow": 226461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136239, "ticker_id": 7439, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:09.906462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73880000", "ebitda": "74926000", "netIncome": "20429000", "grossProfit": "113744000", "depreciation": "None", "totalRevenue": "479543000", "costOfRevenue": "365799000", "interestIncome": "None", "incomeBeforeTax": "72746000", "interestExpense": "3102000", "operatingIncome": "73880000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9101000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "39864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "34235000", "netIncomeFromContinuingOperations": "63645000" }, "balance": { "goodwill": "265153000", "inventory": "211556000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1656872000", "longTermDebt": "147289000", "shortTermDebt": "79329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1257999", "reportedCurrency": "USD", "retainedEarnings": "-3352390000", "totalLiabilities": "1099725000", "otherCurrentAssets": "7295000", "totalCurrentAssets": "1116806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "542874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540066000", "currentAccountsPayable": "293451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147289000", "totalShareholderEquity": "-3352375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131647000", "totalCurrentLiabilities": "676138000", "otherNonCurrentLiabilities": "276298000", "totalNonCurrentLiabilities": "423586999", "cashAndShortTermInvestments": "355081000", "commonStockSharesOutstanding": "146868852", "intangibleAssetsExcludingGoodwill": "1257999", "cashAndCashEquivalentsAtCarryingValue": "355081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225767000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-694000", "stockBasedCompensation": "8641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479543000, "cost_of_revenue": 365799000, "gross_profit": 113744000, "research_and_development": 5629000, "selling_general_admin": 34235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73880000, "depreciation_amortisation": 1046000, "ebitda": 74926000, "interest_expense": 3102000, "interest_income": null, "other_non_operating": null, "pretax_income": 72746000, "tax_provision": 9101000, "effective_tax_rate": null, "net_income": 20429000, "net_income_continuing_ops": 63645000, "net_income_to_common": 20429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355081000, "short_term_investments": null, "net_receivables": 542874000, "inventory": 211556000, "other_current_assets": null, "total_current_assets": 1116806000, "net_ppe": null, "goodwill": 265153000, "intangible_assets": 1257999, "goodwill_and_intangibles": 266410999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540066000, "total_assets": 1656872000, "short_term_debt": 79329000, "accounts_payable": 293451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676138000, "long_term_debt": 147289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423586999, "total_liabilities": 1099725000, "total_debt": 226618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3352390000, "total_equity": -3352375000, "shares_outstanding": 146868852, "operating_cash_flow": 225767000, "stock_based_compensation": 8641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 226461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73880000", "ebitda": "74926000", "netIncome": "20429000", "grossProfit": "113744000", "depreciation": "None", "totalRevenue": "479543000", "costOfRevenue": "365799000", "interestIncome": "None", "incomeBeforeTax": "72746000", "interestExpense": "3102000", "operatingIncome": "73880000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9101000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "39864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "34235000", "netIncomeFromContinuingOperations": "63645000" }, "balance": { "goodwill": "265153000", "inventory": "211556000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1656872000", "longTermDebt": "147289000", "shortTermDebt": "79329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1257999", "reportedCurrency": "USD", "retainedEarnings": "-3352390000", "totalLiabilities": "1099725000", "otherCurrentAssets": "7295000", "totalCurrentAssets": "1116806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "542874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540066000", "currentAccountsPayable": "293451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147289000", "totalShareholderEquity": "-3352375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131647000", "totalCurrentLiabilities": "676138000", "otherNonCurrentLiabilities": "276298000", "totalNonCurrentLiabilities": "423586999", "cashAndShortTermInvestments": "355081000", "commonStockSharesOutstanding": "146868852", "intangibleAssetsExcludingGoodwill": "1257999", "cashAndCashEquivalentsAtCarryingValue": "355081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225767000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-694000", "stockBasedCompensation": "8641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }