{ "ticker": { "uuid": "a09a468d-05ba-4ed8-a73f-1ec6b067e417", "symbol": "ELVA", "name": "Electrovaya Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a09a468d-05ba-4ed8-a73f-1ec6b067e417/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09a468d-05ba-4ed8-a73f-1ec6b067e417/" }, "latest_snapshot": { "ticker": { "uuid": "a09a468d-05ba-4ed8-a73f-1ec6b067e417", "symbol": "ELVA", "name": "Electrovaya Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a09a468d-05ba-4ed8-a73f-1ec6b067e417/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09a468d-05ba-4ed8-a73f-1ec6b067e417/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.12, "value": 0.02, "quality": 0.21, "momentum": 0.93, "coverage": 0.97, "confidence": 0.919, "delta": 0 }, "headline_factors": { "price": 8.22, "market_cap": 406951485.6, "pe_ratio": 81.4408, "earnings_yield": 0.0122, "ebitda_to_ev": 0.0163, "shareholder_yield": -0.0635, "roe": 0.0796, "piotroski_f_score": 4, "momentum_12_1": 0.9959, "volatility_252d": 0.7557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 81.4408, "ev_ebitda": 61.168, "earnings_yield": 0.0122, "fcf_yield": 0.0823, "shareholder_yield": -0.0635 }, "quality": { "roe": 0.0796, "roic": 0.0503, "gross_margin": 0.3112, "fcf_margin": 0.4894, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.4733, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6914, "momentum_12_1": 0.9959, "relative_strength": 0.5153 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.21, "momentum_percentile": 0.93, "growth_composite": 6, "yield_composite": 99, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.34, "os": 0.12, "value": 0.01, "quality": 0.2, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 102.445, "earnings_yield": 0.0098, "shareholder_yield": -0.0505, "roe": 0.0796, "momentum_12_1": 2.197 }, { "week_end_date": "2026-06-14", "price": 9.5, "os": 0.12, "value": 0.02, "quality": 0.19, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 94.1226, "earnings_yield": 0.0106, "shareholder_yield": -0.055, "roe": 0.0796, "momentum_12_1": 1.8254 }, { "week_end_date": "2026-06-21", "price": 10.42, "os": 0.13, "value": 0.02, "quality": 0.21, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 103.2376, "earnings_yield": 0.0097, "shareholder_yield": -0.0501, "roe": 0.0796, "momentum_12_1": 2.287 }, { "week_end_date": "2026-06-28", "price": 9.76, "os": 0.12, "value": 0.02, "quality": 0.23, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 96.6986, "earnings_yield": 0.0103, "shareholder_yield": -0.0535, "roe": 0.0796, "momentum_12_1": 2.5859 }, { "week_end_date": "2026-07-05", "price": 9.7, "os": 0.14, "value": 0.02, "quality": 0.21, "momentum": 0.97, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 96.1041, "earnings_yield": 0.0104, "shareholder_yield": -0.0538, "roe": 0.0796, "momentum_12_1": 2.1051 }, { "week_end_date": "2026-07-12", "price": 8.62, "os": 0.14, "value": 0.03, "quality": 0.21, "momentum": 0.95, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 85.4039, "earnings_yield": 0.0117, "shareholder_yield": -0.0606, "roe": 0.0796, "momentum_12_1": 1.4804 }, { "week_end_date": "2026-07-19", "price": 9.48, "os": 0.12, "value": 0.02, "quality": 0.2, "momentum": 0.96, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 93.9245, "earnings_yield": 0.0106, "shareholder_yield": -0.0551, "roe": 0.0796, "momentum_12_1": 1.8238 }, { "week_end_date": "2026-07-26", "price": 8.33, "os": 0.12, "value": 0.02, "quality": 0.21, "momentum": 0.93, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 82.5307, "earnings_yield": 0.0121, "shareholder_yield": -0.0627, "roe": 0.0796, "momentum_12_1": 1.1689 }, { "week_end_date": "2026-08-02", "price": 8.22, "os": 0.12, "value": 0.02, "quality": 0.21, "momentum": 0.93, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 81.4408, "earnings_yield": 0.0122, "shareholder_yield": -0.0635, "roe": 0.0796, "momentum_12_1": 0.9959 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 715651, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 22559000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11582000, "net_debt_issued": 3354000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377000, "total_current_assets": 66515000, "total_assets": 106037000, "short_term_debt": 571000, "long_term_debt": 31933000, "total_debt": 34270000, "total_liabilities": 43253000, "total_equity": 62784000, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1541348, "ebitda": 1983142, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_assets": 105875735, "short_term_debt": 1170966, "long_term_debt": 31933000, "total_debt": 34768972, "total_liabilities": 42886583, "total_equity": 62990484, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1518668, "ebitda": 1960462, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_assets": 105875735, "short_term_debt": 1170966, "long_term_debt": 31933000, "total_debt": 34768972, "total_liabilities": 42886583, "total_equity": 62990484, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6319000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "ebit": 1422000, "ebitda": 1836000, "pretax_income": 939000, "tax_provision": -99000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22677000, "total_current_assets": 62234000, "total_assets": 99936000, "short_term_debt": 321000, "long_term_debt": 27263000, "total_debt": 28979000, "total_liabilities": 39616000, "total_equity": 60320000, "shares_outstanding": 45734541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 15930000, "free_cash_flow": 17635000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25845000, "net_debt_issued": 4812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "ebit": 1422000, "ebitda": 1836000, "pretax_income": 939000, "tax_provision": -99000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22677000, "total_current_assets": 62234000, "total_assets": 99936000, "short_term_debt": 321000, "long_term_debt": 27263000, "total_debt": 28979000, "total_liabilities": 39616000, "total_equity": 60320000, "shares_outstanding": 45734541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 15930000, "free_cash_flow": 17635000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25845000, "net_debt_issued": 4812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "ebit": 1422000, "ebitda": 1836000, "pretax_income": 939000, "tax_provision": -99000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22677000, "total_current_assets": 62234000, "total_assets": 99936000, "short_term_debt": 321000, "long_term_debt": 27263000, "total_debt": 28979000, "total_liabilities": 39616000, "total_equity": 60320000, "shares_outstanding": 45734541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 15930000, "free_cash_flow": 17635000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25845000, "net_debt_issued": 4812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "ebit": 1422000, "ebitda": 1836000, "pretax_income": 939000, "tax_provision": -99000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22677000, "total_current_assets": 62234000, "total_assets": 99936000, "short_term_debt": 321000, "long_term_debt": 27263000, "total_debt": 28979000, "total_liabilities": 39616000, "total_equity": 60320000, "shares_outstanding": 45734541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 15930000, "free_cash_flow": 17635000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25845000, "net_debt_issued": 4812000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }