{ "ticker": { "uuid": "a09a468d-05ba-4ed8-a73f-1ec6b067e417", "symbol": "ELVA", "name": "Electrovaya Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a09a468d-05ba-4ed8-a73f-1ec6b067e417/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09a468d-05ba-4ed8-a73f-1ec6b067e417/" }, "ticker_metadata": { "id": 5842, "uuid": "a09a468d-05ba-4ed8-a73f-1ec6b067e417", "symbol": "ELVA", "name": "Electrovaya Inc.", "asset_type": "equity", "market_cap": 578742000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Electrovaya Inc., engages in the designing, developing, and manufacturing lithium-ion advanced battery and battery systems in North America. The company is headquartered in Mississauga, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a09a468d-05ba-4ed8-a73f-1ec6b067e417", "symbol": "ELVA", "name": "Electrovaya Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a09a468d-05ba-4ed8-a73f-1ec6b067e417/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09a468d-05ba-4ed8-a73f-1ec6b067e417/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.01, "quality": 0.18, "momentum": 0.97, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.34, "market_cap": 534159157.62, "pe_ratio": 106.8982, "earnings_yield": 0.0094, "ebitda_to_ev": 0.0126, "shareholder_yield": 0, "roe": 0.0793, "piotroski_f_score": 4, "momentum_12_1": 2.197, "volatility_252d": 0.7561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.971809+00:00", "batch_id": "" }, "size": { "price_close": 10.34, "market_cap": 534159157.62, "market_cap_usd": 534159157.62, "enterprise_value": 543648715.62, "shares_outstanding": 51659493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 106.8982, "pb_ratio": 8.48, "ptbv_ratio": 8.6976, "ps_ratio": 7.5509, "pcf_ratio": 1828.0476, "pfcf_ratio": 15.4297, "ev_ebitda": 79.2784, "ev_ebit": 106.1883, "ev_sales": 7.6851, "ev_fcf": 15.7038, "earnings_yield": 0.0094, "fcf_yield": 0.0637, "price_to_sales": 7.5509, "price_to_book": 8.48, "price_to_cashflow": 1828.0476, "ebitda_to_ev": 0.0126, "sales_yield": 0.1301 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3112, "operating_margin": 0.0724, "net_margin": 0.0706, "ebitda_margin": 0.0969, "fcf_margin": 0.4894, "roe": 0.0793, "roa": 0.0472, "roic": 0.053, "roc_greenblatt": null, "asset_turnover": 0.6682, "cash_conversion": 6.9281, "accruals_ratio": 0.0444, "sbc_to_revenue": 0.0205, "piotroski_f_score": 4, "altman_z_score": 7.3156, "earnings_stability_5y": 1.361, "revenue_stability_5y": 0.8045, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6808, "net_debt_to_ebitda": 1.3838, "debt_to_assets": 0.3127, "interest_coverage": 2.2284, "current_ratio": 7.6551, "quick_ratio": 5.9278, "net_debt": 9489558, "local_beta": 0.001, "volatility_252d": 0.7561, "volatility_60d": 1.6628, "max_drawdown_12m": -0.3857, "risk_adjusted_momentum": 2.9058 }, "growth": { "revenue_growth_1y": 0.4733, "revenue_growth_3y_cagr": 0.5966, "revenue_growth_5y_cagr": 0.36, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2477, "fcf_growth_1y": null, "book_value_growth_1y": 1.9805, "revenue_growth": 0.4733, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": 0.3273, "price_return_6m": 0.9291, "price_return_9m": 0.6759, "price_return_12m": 2.1333, "price_return_12m_ex1m": 2.197, "momentum_6m": 0.9291, "momentum_12m": 2.1333, "momentum_12_1": 2.197, "distance_from_52w_high": -0.1155, "distance_from_52w_low": 2.1718, "relative_strength": 1.9754 }, "raw_ttm": { "revenue_ttm": 70741003, "gross_profit_ttm": 22014582, "ebit_ttm": 5119668, "ebitda_ttm": 6857462, "net_income_ttm": 4996898, "eps_diluted_ttm": 0.0967, "operating_cash_flow_ttm": 292202, "capital_expenditure_ttm": 34326770, "fcf_ttm": 34618972, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2297450, "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_current_liabilities": 8717576, "net_ppe": null, "total_assets": 105875735, "total_debt": 33103966, "total_equity": 62990484, "net_working_capital": 35572736, "book_value_per_share": 1.2193, "retained_earnings": -124232236, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61414484, "tangible_book_per_share": 1.1888 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 86, "rank_pcf": 100, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 60, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 69, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5 }, "composites": { "value_composite": 99, "quality_composite": 82, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 78, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0424, "os_score": 0.11, "value_percentile": 0.01, "quality_percentile": 0.18, "momentum_percentile": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 989, "ticker_id": 5842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.971809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.34, "market_cap": 534159157.62, "market_cap_usd": 534159157.62, "enterprise_value": 543648715.62, "shares_outstanding": 51659493, "fx_rate_to_usd": null, "pe_ratio": 106.89815114, "pb_ratio": 8.47999767, "ptbv_ratio": 8.69760882, "ps_ratio": 7.55091298, "pcf_ratio": 1828.04757538, "pfcf_ratio": 15.42966549, "ev_ebitda": 79.27841461, "ev_ebit": 106.18827542, "ev_sales": 7.68505806, "ev_fcf": 15.70377987, "earnings_yield": 0.0093547, "fcf_yield": 0.06367894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31119974, "operating_margin": 0.072372, "net_margin": 0.07063652, "ebitda_margin": 0.09693759, "fcf_margin": 0.48937632, "roe": 0.07932782, "roa": 0.04719588, "roic": 0.05297667, "roc_greenblatt": null, "asset_turnover": 0.66815123, "cash_conversion": 6.92809259, "accruals_ratio": 0.04443602, "sbc_to_revenue": 0.02051144, "debt_to_equity": 0.68084225, "net_debt_to_ebitda": 1.38382947, "debt_to_assets": 0.31266811, "interest_coverage": 2.22841324, "current_ratio": 7.65508141, "quick_ratio": 5.92784003, "net_debt": 9489558, "revenue_growth_1y": 0.4732798, "revenue_growth_3y_cagr": 0.59662916, "revenue_growth_5y_cagr": 0.35999312, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.24774091, "fcf_growth_1y": null, "book_value_growth_1y": 1.98054883, "piotroski_f_score": 4, "altman_z_score": 7.31564773, "earnings_stability_5y": 1.361042, "revenue_stability_5y": 0.804462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01990521, "price_return_3m": 0.32734275, "price_return_6m": 0.92910448, "price_return_9m": 0.67585089, "price_return_12m": 2.13333333, "price_return_12m_ex1m": 2.1969697, "distance_from_52w_high": -0.11548332, "distance_from_52w_low": 2.17177914, "relative_strength": 1.97539228, "local_beta": 0.001, "volatility_252d": 0.756072, "volatility_60d": 1.662774, "max_drawdown_12m": -0.38571429, "revenue_ttm": 70741003, "gross_profit_ttm": 22014582, "ebit_ttm": 5119668, "ebitda_ttm": 6857462, "net_income_ttm": 4996898, "eps_diluted_ttm": 0.09672758, "operating_cash_flow_ttm": 292202, "capital_expenditure_ttm": 34326770, "fcf_ttm": 34618972, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2297450, "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_current_liabilities": 8717576, "net_ppe": null, "total_assets": 105875735, "total_debt": 33103966, "total_equity": 62990484, "net_working_capital": 35572736, "book_value_per_share": 1.21933996, "retained_earnings": -124232236, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61414484, "tangible_book_per_share": 1.1888325, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 86, "rank_pcf": 100, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 60, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 69, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 82, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 78, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.34, "os": 0.11, "value": 0.01, "quality": 0.18, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 106.8982, "earnings_yield": 0.0094, "shareholder_yield": 0, "roe": 0.0793, "momentum_12_1": 2.197, "complete_fields": { "id": 989, "ticker_id": 5842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.971809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.34, "market_cap": 534159157.62, "market_cap_usd": 534159157.62, "enterprise_value": 543648715.62, "shares_outstanding": 51659493, "fx_rate_to_usd": null, "pe_ratio": 106.89815114, "pb_ratio": 8.47999767, "ptbv_ratio": 8.69760882, "ps_ratio": 7.55091298, "pcf_ratio": 1828.04757538, "pfcf_ratio": 15.42966549, "ev_ebitda": 79.27841461, "ev_ebit": 106.18827542, "ev_sales": 7.68505806, "ev_fcf": 15.70377987, "earnings_yield": 0.0093547, "fcf_yield": 0.06367894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31119974, "operating_margin": 0.072372, "net_margin": 0.07063652, "ebitda_margin": 0.09693759, "fcf_margin": 0.48937632, "roe": 0.07932782, "roa": 0.04719588, "roic": 0.05297667, "roc_greenblatt": null, "asset_turnover": 0.66815123, "cash_conversion": 6.92809259, "accruals_ratio": 0.04443602, "sbc_to_revenue": 0.02051144, "debt_to_equity": 0.68084225, "net_debt_to_ebitda": 1.38382947, "debt_to_assets": 0.31266811, "interest_coverage": 2.22841324, "current_ratio": 7.65508141, "quick_ratio": 5.92784003, "net_debt": 9489558, "revenue_growth_1y": 0.4732798, "revenue_growth_3y_cagr": 0.59662916, "revenue_growth_5y_cagr": 0.35999312, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.24774091, "fcf_growth_1y": null, "book_value_growth_1y": 1.98054883, "piotroski_f_score": 4, "altman_z_score": 7.31564773, "earnings_stability_5y": 1.361042, "revenue_stability_5y": 0.804462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01990521, "price_return_3m": 0.32734275, "price_return_6m": 0.92910448, "price_return_9m": 0.67585089, "price_return_12m": 2.13333333, "price_return_12m_ex1m": 2.1969697, "distance_from_52w_high": -0.11548332, "distance_from_52w_low": 2.17177914, "relative_strength": 1.97539228, "local_beta": 0.001, "volatility_252d": 0.756072, "volatility_60d": 1.662774, "max_drawdown_12m": -0.38571429, "revenue_ttm": 70741003, "gross_profit_ttm": 22014582, "ebit_ttm": 5119668, "ebitda_ttm": 6857462, "net_income_ttm": 4996898, "eps_diluted_ttm": 0.09672758, "operating_cash_flow_ttm": 292202, "capital_expenditure_ttm": 34326770, "fcf_ttm": 34618972, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2297450, "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_current_liabilities": 8717576, "net_ppe": null, "total_assets": 105875735, "total_debt": 33103966, "total_equity": 62990484, "net_working_capital": 35572736, "book_value_per_share": 1.21933996, "retained_earnings": -124232236, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61414484, "tangible_book_per_share": 1.1888325, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 86, "rank_pcf": 100, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 60, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 52, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 69, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 82, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 78, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "ebit": 3914000, "ebitda": 5441000, "pretax_income": 1310000, "tax_provision": -2053000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 21102000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 41374979, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 1717000, "capital_expenditure": 11219000, "free_cash_flow": 12936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63254, "ticker_id": 5842, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3914000", "ebitda": "5441000", "netIncome": "3363000", "grossProfit": "19470000", "depreciation": "None", "totalRevenue": "63576000", "costOfRevenue": "44106000", "interestIncome": "None", "incomeBeforeTax": "1310000", "interestExpense": "2604000", "operatingIncome": "5540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2053000", "reportedCurrency": "USD", "netInterestIncome": "-2755000", "nonInterestIncome": "None", "operatingExpenses": "13930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "5435000", "netIncomeFromContinuingOperations": "3363000" }, "balance": { "goodwill": "None", "inventory": "12451000", "commonStock": "134866000", "currentDebt": "None", "investments": "None", "totalAssets": "63931000", "longTermDebt": "20744000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-125881000", "totalLiabilities": "32804000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "41956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21975000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22559000", "totalShareholderEquity": "31127000", "capitalLeaseObligations": "1815000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "10078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22726000", "cashAndShortTermInvestments": "6358000", "commonStockSharesOutstanding": "41374979", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "6358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3363000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3043000", "operatingCashflow": "1717000", "capitalExpenditures": "11219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15902000", "cashflowFromInvestment": "-12042000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63576000, "cost_of_revenue": 44106000, "gross_profit": 19470000, "research_and_development": 4379000, "selling_general_admin": 5435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3914000, "depreciation_amortisation": 1527000, "ebitda": 5441000, "interest_expense": 2604000, "interest_income": null, "other_non_operating": null, "pretax_income": 1310000, "tax_provision": -2053000, "effective_tax_rate": null, "net_income": 3363000, "net_income_continuing_ops": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6358000, "short_term_investments": null, "net_receivables": 16474000, "inventory": 12451000, "other_current_assets": null, "total_current_assets": 41956000, "net_ppe": null, "goodwill": null, "intangible_assets": 1576000, "goodwill_and_intangibles": 1576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21975000, "total_assets": 63931000, "short_term_debt": 358000, "accounts_payable": 6754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10078000, "long_term_debt": 20744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22726000, "total_liabilities": 32804000, "total_debt": 21102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125881000, "total_equity": 31127000, "shares_outstanding": 41374979, "operating_cash_flow": 1717000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12042000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15902000, "free_cash_flow": 12936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3914000", "ebitda": "5441000", "netIncome": "3363000", "grossProfit": "19470000", "depreciation": "None", "totalRevenue": "63576000", "costOfRevenue": "44106000", "interestIncome": "None", "incomeBeforeTax": "1310000", "interestExpense": "2604000", "operatingIncome": "5540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2053000", "reportedCurrency": "USD", "netInterestIncome": "-2755000", "nonInterestIncome": "None", "operatingExpenses": "13930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "5435000", "netIncomeFromContinuingOperations": "3363000" }, "balance": { "goodwill": "None", "inventory": "12451000", "commonStock": "134866000", "currentDebt": "None", "investments": "None", "totalAssets": "63931000", "longTermDebt": "20744000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-125881000", "totalLiabilities": "32804000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "41956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21975000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22559000", "totalShareholderEquity": "31127000", "capitalLeaseObligations": "1815000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "10078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22726000", "cashAndShortTermInvestments": "6358000", "commonStockSharesOutstanding": "41374979", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "6358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3363000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3043000", "operatingCashflow": "1717000", "capitalExpenditures": "11219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15902000", "cashflowFromInvestment": "-12042000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 44589000, "cost_of_revenue": 30926000, "gross_profit": 13663000, "ebit": 1715000, "ebitda": 2924000, "pretax_income": -1485000, "tax_provision": null, "net_income": -1485000, "net_income_to_common": -1485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000, "total_current_assets": 29418000, "total_assets": 39482000, "short_term_debt": 18903000, "long_term_debt": null, "total_debt": 18903000, "total_liabilities": 30897000, "total_equity": 8585000, "shares_outstanding": 34012383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1038000, "capital_expenditure": 666000, "free_cash_flow": 1704000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63259, "ticker_id": 5842, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1715000", "ebitda": "2924000", "netIncome": "-1485000", "grossProfit": "13663000", "depreciation": "None", "totalRevenue": "44589000", "costOfRevenue": "30926000", "interestIncome": "None", "incomeBeforeTax": "-1485000", "interestExpense": "3200000", "operatingIncome": "729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3699000", "nonInterestIncome": "None", "operatingExpenses": "12934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "6094000", "netIncomeFromContinuingOperations": "-1485000" }, "balance": { "goodwill": "None", "inventory": "9698000", "commonStock": "116408000", "currentDebt": "None", "investments": "None", "totalAssets": "39482000", "longTermDebt": "None", "shortTermDebt": "18903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129244000", "totalLiabilities": "30897000", "otherCurrentAssets": "7647000", "totalCurrentAssets": "29418000", "currentLongTermDebt": "18432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000", "currentAccountsPayable": "7037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20774000", "totalShareholderEquity": "8585000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2366000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "34012383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "1038000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000", "cashflowFromInvestment": "-666000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44589000, "cost_of_revenue": 30926000, "gross_profit": 13663000, "research_and_development": 3038000, "selling_general_admin": 6094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1715000, "depreciation_amortisation": 1209000, "ebitda": 2924000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1485000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1485000, "net_income_continuing_ops": -1485000, "net_income_to_common": -1485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000, "short_term_investments": null, "net_receivables": 11292000, "inventory": 9698000, "other_current_assets": null, "total_current_assets": 29418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10064000, "total_assets": 39482000, "short_term_debt": 18903000, "accounts_payable": 7037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366000, "total_liabilities": 30897000, "total_debt": 18903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129244000, "total_equity": 8585000, "shares_outstanding": 34012383, "operating_cash_flow": 1038000, "stock_based_compensation": 2155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000, "free_cash_flow": 1704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1715000", "ebitda": "2924000", "netIncome": "-1485000", "grossProfit": "13663000", "depreciation": "None", "totalRevenue": "44589000", "costOfRevenue": "30926000", "interestIncome": "None", "incomeBeforeTax": "-1485000", "interestExpense": "3200000", "operatingIncome": "729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3699000", "nonInterestIncome": "None", "operatingExpenses": "12934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "6094000", "netIncomeFromContinuingOperations": "-1485000" }, "balance": { "goodwill": "None", "inventory": "9698000", "commonStock": "116408000", "currentDebt": "None", "investments": "None", "totalAssets": "39482000", "longTermDebt": "None", "shortTermDebt": "18903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129244000", "totalLiabilities": "30897000", "otherCurrentAssets": "7647000", "totalCurrentAssets": "29418000", "currentLongTermDebt": "18432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000", "currentAccountsPayable": "7037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20774000", "totalShareholderEquity": "8585000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2366000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "34012383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "1038000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000", "cashflowFromInvestment": "-666000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 43366000, "cost_of_revenue": 32203000, "gross_profit": 11163000, "ebit": 341000, "ebitda": 1248000, "pretax_income": -2158000, "tax_provision": -679000, "net_income": -1479000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032000, "total_current_assets": 25906000, "total_assets": 36514000, "short_term_debt": 16693000, "long_term_debt": null, "total_debt": 16693000, "total_liabilities": 29368000, "total_equity": 7146000, "shares_outstanding": 33832784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5235000, "capital_expenditure": 505000, "free_cash_flow": -4730000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63264, "ticker_id": 5842, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000", "ebitda": "1248000", "netIncome": "-1479000", "grossProfit": "11163000", "depreciation": "None", "totalRevenue": "43366000", "costOfRevenue": "32203000", "interestIncome": "None", "incomeBeforeTax": "-2158000", "interestExpense": "2499000", "operatingIncome": "1203000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-679000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "9960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "4854000", "netIncomeFromContinuingOperations": "-1479000" }, "balance": { "goodwill": "None", "inventory": "8266000", "commonStock": "115041000", "currentDebt": "None", "investments": "None", "totalAssets": "36514000", "longTermDebt": "None", "shortTermDebt": "16693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127759000", "totalLiabilities": "29368000", "otherCurrentAssets": "5997000", "totalCurrentAssets": "25906000", "currentLongTermDebt": "16304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10608000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19031000", "totalShareholderEquity": "7146000", "capitalLeaseObligations": "2727000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "26611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2757000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "33832784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-724000", "operatingCashflow": "-5235000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6553000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "1167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43366000, "cost_of_revenue": 32203000, "gross_profit": 11163000, "research_and_development": 3382000, "selling_general_admin": 4854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000, "depreciation_amortisation": 907000, "ebitda": 1248000, "interest_expense": 2499000, "interest_income": null, "other_non_operating": null, "pretax_income": -2158000, "tax_provision": -679000, "effective_tax_rate": null, "net_income": -1479000, "net_income_continuing_ops": -1479000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032000, "short_term_investments": null, "net_receivables": 10611000, "inventory": 8266000, "other_current_assets": null, "total_current_assets": 25906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10608000, "total_assets": 36514000, "short_term_debt": 16693000, "accounts_payable": 6037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2757000, "total_liabilities": 29368000, "total_debt": 16693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127759000, "total_equity": 7146000, "shares_outstanding": 33832784, "operating_cash_flow": -5235000, "stock_based_compensation": 1167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6553000, "free_cash_flow": -4730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000", "ebitda": "1248000", "netIncome": "-1479000", "grossProfit": "11163000", "depreciation": "None", "totalRevenue": "43366000", "costOfRevenue": "32203000", "interestIncome": "None", "incomeBeforeTax": "-2158000", "interestExpense": "2499000", "operatingIncome": "1203000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-679000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "9960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "4854000", "netIncomeFromContinuingOperations": "-1479000" }, "balance": { "goodwill": "None", "inventory": "8266000", "commonStock": "115041000", "currentDebt": "None", "investments": "None", "totalAssets": "36514000", "longTermDebt": "None", "shortTermDebt": "16693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127759000", "totalLiabilities": "29368000", "otherCurrentAssets": "5997000", "totalCurrentAssets": "25906000", "currentLongTermDebt": "16304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10608000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19031000", "totalShareholderEquity": "7146000", "capitalLeaseObligations": "2727000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "26611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2757000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "33832784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-724000", "operatingCashflow": "-5235000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6553000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "1167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 15620000, "cost_of_revenue": 12396000, "gross_profit": 3224000, "ebit": -6920000, "ebitda": -6417000, "pretax_income": -9211000, "tax_provision": 2291000, "net_income": -9211000, "net_income_to_common": -9211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626000, "total_current_assets": 14788000, "total_assets": 22189000, "short_term_debt": 17417000, "long_term_debt": 3457000, "total_debt": 20874000, "total_liabilities": 28896000, "total_equity": -6707000, "shares_outstanding": 29382262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8825000, "capital_expenditure": 203000, "free_cash_flow": -8622000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63269, "ticker_id": 5842, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6920000", "ebitda": "-6417000", "netIncome": "-9211000", "grossProfit": "3224000", "depreciation": "None", "totalRevenue": "15620000", "costOfRevenue": "12396000", "interestIncome": "None", "incomeBeforeTax": "-9211000", "interestExpense": "2291000", "operatingIncome": "-7269000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2291000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "10493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6269000", "netIncomeFromContinuingOperations": "-6547000" }, "balance": { "goodwill": "None", "inventory": "7355000", "commonStock": "103305000", "currentDebt": "None", "investments": "None", "totalAssets": "22189000", "longTermDebt": "3457000", "shortTermDebt": "17417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128971000", "totalLiabilities": "28896000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "14788000", "currentLongTermDebt": "16580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7401000", "currentAccountsPayable": "3133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000", "shortLongTermDebtTotal": "23109000", "totalShareholderEquity": "-6707000", "capitalLeaseObligations": "2535000", "otherCurrentLiabilities": "2042000", "totalCurrentLiabilities": "22662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6234000", "cashAndShortTermInvestments": "626000", "commonStockSharesOutstanding": "29382262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9211000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-2788000", "operatingCashflow": "-8825000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7886000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15620000, "cost_of_revenue": 12396000, "gross_profit": 3224000, "research_and_development": 3434000, "selling_general_admin": 6269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6920000, "depreciation_amortisation": 503000, "ebitda": -6417000, "interest_expense": 2291000, "interest_income": null, "other_non_operating": null, "pretax_income": -9211000, "tax_provision": 2291000, "effective_tax_rate": null, "net_income": -9211000, "net_income_continuing_ops": -6547000, "net_income_to_common": -9211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626000, "short_term_investments": null, "net_receivables": 2913000, "inventory": 7355000, "other_current_assets": null, "total_current_assets": 14788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7401000, "total_assets": 22189000, "short_term_debt": 17417000, "accounts_payable": 3133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22662000, "long_term_debt": 3457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6234000, "total_liabilities": 28896000, "total_debt": 20874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128971000, "total_equity": -6707000, "shares_outstanding": 29382262, "operating_cash_flow": -8825000, "stock_based_compensation": 3223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7886000, "free_cash_flow": -8622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6920000", "ebitda": "-6417000", "netIncome": "-9211000", "grossProfit": "3224000", "depreciation": "None", "totalRevenue": "15620000", "costOfRevenue": "12396000", "interestIncome": "None", "incomeBeforeTax": "-9211000", "interestExpense": "2291000", "operatingIncome": "-7269000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2291000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "10493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6269000", "netIncomeFromContinuingOperations": "-6547000" }, "balance": { "goodwill": "None", "inventory": "7355000", "commonStock": "103305000", "currentDebt": "None", "investments": "None", "totalAssets": "22189000", "longTermDebt": "3457000", "shortTermDebt": "17417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128971000", "totalLiabilities": "28896000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "14788000", "currentLongTermDebt": "16580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7401000", "currentAccountsPayable": "3133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000", "shortLongTermDebtTotal": "23109000", "totalShareholderEquity": "-6707000", "capitalLeaseObligations": "2535000", "otherCurrentLiabilities": "2042000", "totalCurrentLiabilities": "22662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6234000", "cashAndShortTermInvestments": "626000", "commonStockSharesOutstanding": "29382262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9211000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-2788000", "operatingCashflow": "-8825000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7886000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 9922000, "cost_of_revenue": 7660000, "gross_profit": 2262000, "ebit": -4865000, "ebitda": -4546000, "pretax_income": -7534000, "tax_provision": -6604484.93, "net_income": -7534000, "net_income_to_common": -7534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4202000, "total_current_assets": 12028000, "total_assets": 14977000, "short_term_debt": 8782000, "long_term_debt": null, "total_debt": 8782000, "total_liabilities": 16673000, "total_equity": -1696000, "shares_outstanding": 27978770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8116000, "capital_expenditure": 560000, "free_cash_flow": -7556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63274, "ticker_id": 5842, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4865000", "ebitda": "-4546000", "netIncome": "-7534000", "grossProfit": "2262000", "depreciation": "None", "totalRevenue": "9922000", "costOfRevenue": "7660000", "interestIncome": "None", "incomeBeforeTax": "-7534000", "interestExpense": "2669000", "operatingIncome": "-7278000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-6604484.93", "reportedCurrency": "USD", "netInterestIncome": "-2669000", "nonInterestIncome": "None", "operatingExpenses": "9540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "-7534000" }, "balance": { "goodwill": "None", "inventory": "4666000", "commonStock": "102498000", "currentDebt": "None", "investments": "None", "totalAssets": "14977000", "longTermDebt": "None", "shortTermDebt": "8782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127128000", "totalLiabilities": "16673000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "12028000", "currentLongTermDebt": "8642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949000", "currentAccountsPayable": "1658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2870000", "shortLongTermDebtTotal": "11533000", "totalShareholderEquity": "-1696000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "2009000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "4202000", "commonStockSharesOutstanding": "27978770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "-8116000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10916000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9922000, "cost_of_revenue": 7660000, "gross_profit": 2262000, "research_and_development": 4555000, "selling_general_admin": 3248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4865000, "depreciation_amortisation": 319000, "ebitda": -4546000, "interest_expense": 2669000, "interest_income": null, "other_non_operating": null, "pretax_income": -7534000, "tax_provision": -6604484.93, "effective_tax_rate": null, "net_income": -7534000, "net_income_continuing_ops": -7534000, "net_income_to_common": -7534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4202000, "short_term_investments": null, "net_receivables": 1341000, "inventory": 4666000, "other_current_assets": null, "total_current_assets": 12028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2949000, "total_assets": 14977000, "short_term_debt": 8782000, "accounts_payable": 1658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000, "total_liabilities": 16673000, "total_debt": 8782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127128000, "total_equity": -1696000, "shares_outstanding": 27978770, "operating_cash_flow": -8116000, "stock_based_compensation": 541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10916000, "free_cash_flow": -7556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4865000", "ebitda": "-4546000", "netIncome": "-7534000", "grossProfit": "2262000", "depreciation": "None", "totalRevenue": "9922000", "costOfRevenue": "7660000", "interestIncome": "None", "incomeBeforeTax": "-7534000", "interestExpense": "2669000", "operatingIncome": "-7278000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-6604484.93", "reportedCurrency": "USD", "netInterestIncome": "-2669000", "nonInterestIncome": "None", "operatingExpenses": "9540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "-7534000" }, "balance": { "goodwill": "None", "inventory": "4666000", "commonStock": "102498000", "currentDebt": "None", "investments": "None", "totalAssets": "14977000", "longTermDebt": "None", "shortTermDebt": "8782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127128000", "totalLiabilities": "16673000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "12028000", "currentLongTermDebt": "8642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949000", "currentAccountsPayable": "1658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2870000", "shortLongTermDebtTotal": "11533000", "totalShareholderEquity": "-1696000", "capitalLeaseObligations": "2891000", "otherCurrentLiabilities": "2009000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "4202000", "commonStockSharesOutstanding": "27978770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "-8116000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10916000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 13665000, "cost_of_revenue": 9592000, "gross_profit": 4073000, "ebit": 4209000, "ebitda": 4418000, "pretax_income": 1112000, "tax_provision": -6103488.98, "net_income": 1112000, "net_income_to_common": 1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124000, "total_current_assets": 8067000, "total_assets": 10642000, "short_term_debt": 10063000, "long_term_debt": null, "total_debt": 10063000, "total_liabilities": 19357000, "total_equity": -8715000, "shares_outstanding": 23925399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3898000, "capital_expenditure": 40000, "free_cash_flow": -3858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63279, "ticker_id": 5842, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4209000", "ebitda": "4418000", "netIncome": "1112000", "grossProfit": "4073000", "depreciation": "None", "totalRevenue": "13665000", "costOfRevenue": "9592000", "interestIncome": "None", "incomeBeforeTax": "1112000", "interestExpense": "3097000", "operatingIncome": "-3897000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-6103488.98", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "7970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "1112000" }, "balance": { "goodwill": "None", "inventory": "2029000", "commonStock": "86134000", "currentDebt": "None", "investments": "None", "totalAssets": "10642000", "longTermDebt": "None", "shortTermDebt": "10063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119522000", "totalLiabilities": "19357000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "8067000", "currentLongTermDebt": "9960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2575000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000", "shortLongTermDebtTotal": "12813000", "totalShareholderEquity": "-8715000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "2111000", "totalCurrentLiabilities": "16451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906000", "cashAndShortTermInvestments": "1124000", "commonStockSharesOutstanding": "23925399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "-3898000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3490000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13665000, "cost_of_revenue": 9592000, "gross_profit": 4073000, "research_and_development": 2749000, "selling_general_admin": 1931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4209000, "depreciation_amortisation": 209000, "ebitda": 4418000, "interest_expense": 3097000, "interest_income": null, "other_non_operating": null, "pretax_income": 1112000, "tax_provision": -6103488.98, "effective_tax_rate": null, "net_income": 1112000, "net_income_continuing_ops": 1112000, "net_income_to_common": 1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124000, "short_term_investments": null, "net_receivables": 2491000, "inventory": 2029000, "other_current_assets": null, "total_current_assets": 8067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2575000, "total_assets": 10642000, "short_term_debt": 10063000, "accounts_payable": 2197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2906000, "total_liabilities": 19357000, "total_debt": 10063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119522000, "total_equity": -8715000, "shares_outstanding": 23925399, "operating_cash_flow": -3898000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3490000, "free_cash_flow": -3858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4209000", "ebitda": "4418000", "netIncome": "1112000", "grossProfit": "4073000", "depreciation": "None", "totalRevenue": "13665000", "costOfRevenue": "9592000", "interestIncome": "None", "incomeBeforeTax": "1112000", "interestExpense": "3097000", "operatingIncome": "-3897000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-6103488.98", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "7970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "1112000" }, "balance": { "goodwill": "None", "inventory": "2029000", "commonStock": "86134000", "currentDebt": "None", "investments": "None", "totalAssets": "10642000", "longTermDebt": "None", "shortTermDebt": "10063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119522000", "totalLiabilities": "19357000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "8067000", "currentLongTermDebt": "9960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2575000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500000", "shortLongTermDebtTotal": "12813000", "totalShareholderEquity": "-8715000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "2111000", "totalCurrentLiabilities": "16451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906000", "cashAndShortTermInvestments": "1124000", "commonStockSharesOutstanding": "23925399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "-3898000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3490000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 4424000, "cost_of_revenue": 2949000, "gross_profit": 1475000, "ebit": -717000, "ebitda": -608000, "pretax_income": -2837000, "tax_provision": -6110051.82, "net_income": -2837000, "net_income_to_common": -2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000, "total_current_assets": 2083000, "total_assets": 2088000, "short_term_debt": 12822000, "long_term_debt": null, "total_debt": 12822000, "total_liabilities": 16353000, "total_equity": -14265000, "shares_outstanding": 21399409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2875000, "capital_expenditure": 40000, "free_cash_flow": -2835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63284, "ticker_id": 5842, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-717000", "ebitda": "-608000", "netIncome": "-2837000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "4424000", "costOfRevenue": "2949000", "interestIncome": "None", "incomeBeforeTax": "-2837000", "interestExpense": "2120000", "operatingIncome": "-7056000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-6110051.82", "reportedCurrency": "USD", "netInterestIncome": "-2120000", "nonInterestIncome": "None", "operatingExpenses": "8531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-2837000" }, "balance": { "goodwill": "None", "inventory": "997000", "commonStock": "82885000", "currentDebt": "None", "investments": "None", "totalAssets": "2088000", "longTermDebt": "None", "shortTermDebt": "12822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120705000", "totalLiabilities": "16353000", "otherCurrentAssets": "407000", "totalCurrentAssets": "2083000", "currentLongTermDebt": "12822000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "12822000", "totalShareholderEquity": "-14265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1286000", "totalCurrentLiabilities": "16211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142000", "cashAndShortTermInvestments": "333000", "commonStockSharesOutstanding": "21399409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "760000", "operatingCashflow": "-2875000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13728000", "cashflowFromInvestment": "15229000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4424000, "cost_of_revenue": 2949000, "gross_profit": 1475000, "research_and_development": 2863000, "selling_general_admin": 2773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -717000, "depreciation_amortisation": 109000, "ebitda": -608000, "interest_expense": 2120000, "interest_income": null, "other_non_operating": null, "pretax_income": -2837000, "tax_provision": -6110051.82, "effective_tax_rate": null, "net_income": -2837000, "net_income_continuing_ops": -2837000, "net_income_to_common": -2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000, "short_term_investments": null, "net_receivables": 346000, "inventory": 997000, "other_current_assets": null, "total_current_assets": 2083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 2088000, "short_term_debt": 12822000, "accounts_payable": 809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142000, "total_liabilities": 16353000, "total_debt": 12822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120705000, "total_equity": -14265000, "shares_outstanding": 21399409, "operating_cash_flow": -2875000, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13728000, "free_cash_flow": -2835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-717000", "ebitda": "-608000", "netIncome": "-2837000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "4424000", "costOfRevenue": "2949000", "interestIncome": "None", "incomeBeforeTax": "-2837000", "interestExpense": "2120000", "operatingIncome": "-7056000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-6110051.82", "reportedCurrency": "USD", "netInterestIncome": "-2120000", "nonInterestIncome": "None", "operatingExpenses": "8531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-2837000" }, "balance": { "goodwill": "None", "inventory": "997000", "commonStock": "82885000", "currentDebt": "None", "investments": "None", "totalAssets": "2088000", "longTermDebt": "None", "shortTermDebt": "12822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120705000", "totalLiabilities": "16353000", "otherCurrentAssets": "407000", "totalCurrentAssets": "2083000", "currentLongTermDebt": "12822000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "12822000", "totalShareholderEquity": "-14265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1286000", "totalCurrentLiabilities": "16211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142000", "cashAndShortTermInvestments": "333000", "commonStockSharesOutstanding": "21399409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "760000", "operatingCashflow": "-2875000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13728000", "cashflowFromInvestment": "15229000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 5633000, "cost_of_revenue": 3869000, "gross_profit": 1764000, "ebit": -6721000, "ebitda": -6413000, "pretax_income": -10172000, "tax_provision": -6107954.1, "net_income": -22657000, "net_income_to_common": -22657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000, "total_current_assets": 4333000, "total_assets": 15830000, "short_term_debt": 16266000, "long_term_debt": null, "total_debt": 16266000, "total_liabilities": 29588000, "total_equity": -13758000, "shares_outstanding": 19726853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 0, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63289, "ticker_id": 5842, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6721000", "ebitda": "-6413000", "netIncome": "-22657000", "grossProfit": "1764000", "depreciation": "None", "totalRevenue": "5633000", "costOfRevenue": "3869000", "interestIncome": "None", "incomeBeforeTax": "-10172000", "interestExpense": "3451000", "operatingIncome": "-10192000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-6107954.10", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "3067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1757000", "commonStock": "81858000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000", "longTermDebt": "None", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-123355000", "totalLiabilities": "29588000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "4333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497000", "currentAccountsPayable": "2563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26814000", "totalShareholderEquity": "-13758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "18926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "126000", "commonStockSharesOutstanding": "19726853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "2310000", "operatingCashflow": "-7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4837000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5633000, "cost_of_revenue": 3869000, "gross_profit": 1764000, "research_and_development": 3825000, "selling_general_admin": 3067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6721000, "depreciation_amortisation": 308000, "ebitda": -6413000, "interest_expense": 3451000, "interest_income": null, "other_non_operating": null, "pretax_income": -10172000, "tax_provision": -6107954.1, "effective_tax_rate": null, "net_income": -22657000, "net_income_continuing_ops": null, "net_income_to_common": -22657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000, "short_term_investments": null, "net_receivables": 916000, "inventory": 1757000, "other_current_assets": null, "total_current_assets": 4333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11497000, "total_assets": 15830000, "short_term_debt": 16266000, "accounts_payable": 2563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10662000, "total_liabilities": 29588000, "total_debt": 16266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123355000, "total_equity": -13758000, "shares_outstanding": 19726853, "operating_cash_flow": -7000000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4837000, "free_cash_flow": -7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6721000", "ebitda": "-6413000", "netIncome": "-22657000", "grossProfit": "1764000", "depreciation": "None", "totalRevenue": "5633000", "costOfRevenue": "3869000", "interestIncome": "None", "incomeBeforeTax": "-10172000", "interestExpense": "3451000", "operatingIncome": "-10192000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-6107954.10", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "3067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1757000", "commonStock": "81858000", "currentDebt": "None", "investments": "None", "totalAssets": "15830000", "longTermDebt": "None", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-123355000", "totalLiabilities": "29588000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "4333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497000", "currentAccountsPayable": "2563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26814000", "totalShareholderEquity": "-13758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "18926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10662000", "cashAndShortTermInvestments": "126000", "commonStockSharesOutstanding": "19726853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "2310000", "operatingCashflow": "-7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4837000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "ebit": 1518668, "ebitda": 1960462, "pretax_income": 1003898, "tax_provision": null, "net_income": 1003898, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23614408, "total_current_assets": 66733754, "total_assets": 105875735, "short_term_debt": 1170966, "long_term_debt": 31933000, "total_debt": 33103966, "total_liabilities": 42886583, "total_equity": 62990484, "shares_outstanding": 51659493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7459404, "capital_expenditure": 14678630, "free_cash_flow": 7219226, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63251, "ticker_id": 5842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1518668", "ebitda": "1960462", "netIncome": "1003898", "grossProfit": "5511582", "depreciation": "None", "totalRevenue": "17798003", "costOfRevenue": "12286421", "interestIncome": "None", "incomeBeforeTax": "1003898", "interestExpense": "537450", "operatingIncome": "1518668", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-545000", "nonInterestIncome": "None", "operatingExpenses": "3992914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441794", "sellingGeneralAndAdministrative": "1482000", "netIncomeFromContinuingOperations": "1019000" }, "balance": { "goodwill": "None", "inventory": "15057358", "commonStock": "169714327", "currentDebt": "None", "investments": "None", "totalAssets": "105875735", "longTermDebt": "31933000", "shortTermDebt": "1170966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124232236", "totalLiabilities": "42886583", "otherCurrentAssets": "8529961", "totalCurrentAssets": "66733754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19532026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39651980", "currentAccountsPayable": "5054569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34768972", "totalShareholderEquity": "62990484", "capitalLeaseObligations": "2337000", "otherCurrentLiabilities": "2492041", "totalCurrentLiabilities": "8717576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34169006", "cashAndShortTermInvestments": "23614408", "commonStockSharesOutstanding": "51659493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23614408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003898", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1443859", "operatingCashflow": "-7459404", "capitalExpenditures": "14678630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8959436", "cashflowFromInvestment": "-944311", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17798003, "cost_of_revenue": 12286421, "gross_profit": 5511582, "research_and_development": 1456540, "selling_general_admin": 1482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518668, "depreciation_amortisation": 441794, "ebitda": 1960462, "interest_expense": 537450, "interest_income": null, "other_non_operating": null, "pretax_income": 1003898, "tax_provision": null, "effective_tax_rate": null, "net_income": 1003898, "net_income_continuing_ops": 1019000, "net_income_to_common": 1003898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23614408, "short_term_investments": null, "net_receivables": 19532026, "inventory": 15057358, "other_current_assets": null, "total_current_assets": 66733754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39651980, "total_assets": 105875735, "short_term_debt": 1170966, "accounts_payable": 5054569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717576, "long_term_debt": 31933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34169006, "total_liabilities": 42886583, "total_debt": 33103966, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124232236, "total_equity": 62990484, "shares_outstanding": 51659493, "operating_cash_flow": -7459404, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14678630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944311, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8959436, "free_cash_flow": 7219226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1518668", "ebitda": "1960462", "netIncome": "1003898", "grossProfit": "5511582", "depreciation": "None", "totalRevenue": "17798003", "costOfRevenue": "12286421", "interestIncome": "None", "incomeBeforeTax": "1003898", "interestExpense": "537450", "operatingIncome": "1518668", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-545000", "nonInterestIncome": "None", "operatingExpenses": "3992914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441794", "sellingGeneralAndAdministrative": "1482000", "netIncomeFromContinuingOperations": "1019000" }, "balance": { "goodwill": "None", "inventory": "15057358", "commonStock": "169714327", "currentDebt": "None", "investments": "None", "totalAssets": "105875735", "longTermDebt": "31933000", "shortTermDebt": "1170966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124232236", "totalLiabilities": "42886583", "otherCurrentAssets": "8529961", "totalCurrentAssets": "66733754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19532026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39651980", "currentAccountsPayable": "5054569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34768972", "totalShareholderEquity": "62990484", "capitalLeaseObligations": "2337000", "otherCurrentLiabilities": "2492041", "totalCurrentLiabilities": "8717576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34169006", "cashAndShortTermInvestments": "23614408", "commonStockSharesOutstanding": "51659493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23614408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003898", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1443859", "operatingCashflow": "-7459404", "capitalExpenditures": "14678630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8959436", "cashflowFromInvestment": "-944311", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "ebit": 1422000, "ebitda": 1836000, "pretax_income": 939000, "tax_provision": -99000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22677000, "total_current_assets": 62234000, "total_assets": 99936000, "short_term_debt": 321000, "long_term_debt": 27263000, "total_debt": 27584000, "total_liabilities": 39616000, "total_equity": 60320000, "shares_outstanding": 45734541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 15930000, "free_cash_flow": 17635000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63252, "ticker_id": 5842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422000", "ebitda": "1836000", "netIncome": "1038000", "grossProfit": "5114000", "depreciation": "None", "totalRevenue": "15554000", "costOfRevenue": "10440000", "interestIncome": "None", "incomeBeforeTax": "939000", "interestExpense": "483000", "operatingIncome": "1371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "-483000", "nonInterestIncome": "None", "operatingExpenses": "3743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "1038000" }, "balance": { "goodwill": "None", "inventory": "13764000", "commonStock": "163106000", "currentDebt": "None", "investments": "None", "totalAssets": "99936000", "longTermDebt": "27263000", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124843000", "totalLiabilities": "39616000", "otherCurrentAssets": "11829000", "totalCurrentAssets": "62234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37702000", "currentAccountsPayable": "6920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28979000", "totalShareholderEquity": "60320000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "10339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29277000", "cashAndShortTermInvestments": "22677000", "commonStockSharesOutstanding": "45734541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "1705000", "capitalExpenditures": "15930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32286000", "cashflowFromInvestment": "-17717000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15554000, "cost_of_revenue": 10440000, "gross_profit": 5114000, "research_and_development": 1224000, "selling_general_admin": 1558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422000, "depreciation_amortisation": 414000, "ebitda": 1836000, "interest_expense": 483000, "interest_income": null, "other_non_operating": null, "pretax_income": 939000, "tax_provision": -99000, "effective_tax_rate": null, "net_income": 1038000, "net_income_continuing_ops": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22677000, "short_term_investments": null, "net_receivables": 13964000, "inventory": 13764000, "other_current_assets": null, "total_current_assets": 62234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37702000, "total_assets": 99936000, "short_term_debt": 321000, "accounts_payable": 6920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10339000, "long_term_debt": 27263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29277000, "total_liabilities": 39616000, "total_debt": 27584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124843000, "total_equity": 60320000, "shares_outstanding": 45734541, "operating_cash_flow": 1705000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32286000, "free_cash_flow": 17635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422000", "ebitda": "1836000", "netIncome": "1038000", "grossProfit": "5114000", "depreciation": "None", "totalRevenue": "15554000", "costOfRevenue": "10440000", "interestIncome": "None", "incomeBeforeTax": "939000", "interestExpense": "483000", "operatingIncome": "1371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "-483000", "nonInterestIncome": "None", "operatingExpenses": "3743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "1558000", "netIncomeFromContinuingOperations": "1038000" }, "balance": { "goodwill": "None", "inventory": "13764000", "commonStock": "163106000", "currentDebt": "None", "investments": "None", "totalAssets": "99936000", "longTermDebt": "27263000", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124843000", "totalLiabilities": "39616000", "otherCurrentAssets": "11829000", "totalCurrentAssets": "62234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37702000", "currentAccountsPayable": "6920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28979000", "totalShareholderEquity": "60320000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "10339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29277000", "cashAndShortTermInvestments": "22677000", "commonStockSharesOutstanding": "45734541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1038000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "1705000", "capitalExpenditures": "15930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32286000", "cashflowFromInvestment": "-17717000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 20256000, "cost_of_revenue": 14144000, "gross_profit": 6112000, "ebit": 820000, "ebitda": 1314000, "pretax_income": -5000, "tax_provision": -2053000, "net_income": 2048000, "net_income_to_common": 2048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6358000, "total_current_assets": 41956000, "total_assets": 63931000, "short_term_debt": 358000, "long_term_debt": 20744000, "total_debt": 21102000, "total_liabilities": 32804000, "total_equity": 31127000, "shares_outstanding": 42108920, "goodwill_and_intangibles": 1576000 }, "cash_flow": { "operating_cash_flow": 8608606, "capital_expenditure": 2193140, "free_cash_flow": 10801746, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63253, "ticker_id": 5842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820000", "ebitda": "1314000", "netIncome": "2048000", "grossProfit": "6112000", "depreciation": "None", "totalRevenue": "20256000", "costOfRevenue": "14144000", "interestIncome": "None", "incomeBeforeTax": "-5000", "interestExpense": "825000", "operatingIncome": "2372000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2053000", "reportedCurrency": "USD", "netInterestIncome": "-926000", "nonInterestIncome": "None", "operatingExpenses": "3740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "2048000" }, "balance": { "goodwill": "None", "inventory": "12451000", "commonStock": "134866000", "currentDebt": "None", "investments": "None", "totalAssets": "63931000", "longTermDebt": "20744000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-125881000", "totalLiabilities": "32804000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "41956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21975000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22559000", "totalShareholderEquity": "31127000", "capitalLeaseObligations": "1815000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "10078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22726000", "cashAndShortTermInvestments": "6358000", "commonStockSharesOutstanding": "42108920", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "6358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2025014", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-557542", "operatingCashflow": "8608606", "capitalExpenditures": "2193140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172006", "cashflowFromInvestment": "-8818741", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20256000, "cost_of_revenue": 14144000, "gross_profit": 6112000, "research_and_development": 1156000, "selling_general_admin": 1282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000, "depreciation_amortisation": 494000, "ebitda": 1314000, "interest_expense": 825000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000, "tax_provision": -2053000, "effective_tax_rate": null, "net_income": 2048000, "net_income_continuing_ops": 2048000, "net_income_to_common": 2048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6358000, "short_term_investments": null, "net_receivables": 16474000, "inventory": 12451000, "other_current_assets": null, "total_current_assets": 41956000, "net_ppe": null, "goodwill": null, "intangible_assets": 1576000, "goodwill_and_intangibles": 1576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21975000, "total_assets": 63931000, "short_term_debt": 358000, "accounts_payable": 6754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10078000, "long_term_debt": 20744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22726000, "total_liabilities": 32804000, "total_debt": 21102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125881000, "total_equity": 31127000, "shares_outstanding": 42108920, "operating_cash_flow": 8608606, "stock_based_compensation": 510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2193140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8818741, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5172006, "free_cash_flow": 10801746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820000", "ebitda": "1314000", "netIncome": "2048000", "grossProfit": "6112000", "depreciation": "None", "totalRevenue": "20256000", "costOfRevenue": "14144000", "interestIncome": "None", "incomeBeforeTax": "-5000", "interestExpense": "825000", "operatingIncome": "2372000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2053000", "reportedCurrency": "USD", "netInterestIncome": "-926000", "nonInterestIncome": "None", "operatingExpenses": "3740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "1282000", "netIncomeFromContinuingOperations": "2048000" }, "balance": { "goodwill": "None", "inventory": "12451000", "commonStock": "134866000", "currentDebt": "None", "investments": "None", "totalAssets": "63931000", "longTermDebt": "20744000", "shortTermDebt": "358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-125881000", "totalLiabilities": "32804000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "41956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21975000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22559000", "totalShareholderEquity": "31127000", "capitalLeaseObligations": "1815000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "10078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22726000", "cashAndShortTermInvestments": "6358000", "commonStockSharesOutstanding": "42108920", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "6358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2025014", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-557542", "operatingCashflow": "8608606", "capitalExpenditures": "2193140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172006", "cashflowFromInvestment": "-8818741", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 17133000, "cost_of_revenue": 11856000, "gross_profit": 5277000, "ebit": 1359000, "ebitda": 1747000, "pretax_income": 907000, "tax_provision": null, "net_income": 907000, "net_income_to_common": 907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000, "total_current_assets": 42285000, "total_assets": 53871000, "short_term_debt": 409000, "long_term_debt": 18834000, "total_debt": 19243000, "total_liabilities": 31537000, "total_equity": 22334000, "shares_outstanding": 45350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2562000, "capital_expenditure": 1525000, "free_cash_flow": -1037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63255, "ticker_id": 5842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1359000", "ebitda": "1747000", "netIncome": "907000", "grossProfit": "5277000", "depreciation": "None", "totalRevenue": "17133000", "costOfRevenue": "11856000", "interestIncome": "None", "incomeBeforeTax": "907000", "interestExpense": "452000", "operatingIncome": "1962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "3315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1177000", "netIncomeFromContinuingOperations": "907000" }, "balance": { "goodwill": "None", "inventory": "12095000", "commonStock": "128062000", "currentDebt": "None", "investments": "None", "totalAssets": "53871000", "longTermDebt": "18834000", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127929000", "totalLiabilities": "31537000", "otherCurrentAssets": "9798000", "totalCurrentAssets": "42285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11586000", "currentAccountsPayable": "7167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20815000", "totalShareholderEquity": "22334000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "2914000", "totalCurrentLiabilities": "10490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21047000", "cashAndShortTermInvestments": "1290000", "commonStockSharesOutstanding": "45350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3610000", "operatingCashflow": "-2562000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5335000", "cashflowFromInvestment": "-1699000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17133000, "cost_of_revenue": 11856000, "gross_profit": 5277000, "research_and_development": 1169000, "selling_general_admin": 1177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1359000, "depreciation_amortisation": 388000, "ebitda": 1747000, "interest_expense": 452000, "interest_income": null, "other_non_operating": null, "pretax_income": 907000, "tax_provision": null, "effective_tax_rate": null, "net_income": 907000, "net_income_continuing_ops": 907000, "net_income_to_common": 907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000, "short_term_investments": null, "net_receivables": 19102000, "inventory": 12095000, "other_current_assets": null, "total_current_assets": 42285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11586000, "total_assets": 53871000, "short_term_debt": 409000, "accounts_payable": 7167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10490000, "long_term_debt": 18834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21047000, "total_liabilities": 31537000, "total_debt": 19243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127929000, "total_equity": 22334000, "shares_outstanding": 45350000, "operating_cash_flow": -2562000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1699000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5335000, "free_cash_flow": -1037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1359000", "ebitda": "1747000", "netIncome": "907000", "grossProfit": "5277000", "depreciation": "None", "totalRevenue": "17133000", "costOfRevenue": "11856000", "interestIncome": "None", "incomeBeforeTax": "907000", "interestExpense": "452000", "operatingIncome": "1962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "3315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1177000", "netIncomeFromContinuingOperations": "907000" }, "balance": { "goodwill": "None", "inventory": "12095000", "commonStock": "128062000", "currentDebt": "None", "investments": "None", "totalAssets": "53871000", "longTermDebt": "18834000", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127929000", "totalLiabilities": "31537000", "otherCurrentAssets": "9798000", "totalCurrentAssets": "42285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11586000", "currentAccountsPayable": "7167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20815000", "totalShareholderEquity": "22334000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "2914000", "totalCurrentLiabilities": "10490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21047000", "cashAndShortTermInvestments": "1290000", "commonStockSharesOutstanding": "45350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3610000", "operatingCashflow": "-2562000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5335000", "cashflowFromInvestment": "-1699000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 15018000, "cost_of_revenue": 10345000, "gross_profit": 4673000, "ebit": 1470000, "ebitda": 1798000, "pretax_income": 828000, "tax_provision": null, "net_income": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000, "total_current_assets": 35302000, "total_assets": 45423000, "short_term_debt": 426000, "long_term_debt": 13087000, "total_debt": 13513000, "total_liabilities": 24293000, "total_equity": 21130000, "shares_outstanding": 40097115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4475000, "capital_expenditure": 879000, "free_cash_flow": -3596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63256, "ticker_id": 5842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1470000", "ebitda": "1798000", "netIncome": "828000", "grossProfit": "4673000", "depreciation": "None", "totalRevenue": "15018000", "costOfRevenue": "10345000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "642000", "operatingIncome": "1396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691000", "nonInterestIncome": "None", "operatingExpenses": "3277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "1394000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "None", "inventory": "7980000", "commonStock": "128062000", "currentDebt": "None", "investments": "None", "totalAssets": "45423000", "longTermDebt": "13087000", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128836000", "totalLiabilities": "24293000", "otherCurrentAssets": "8966000", "totalCurrentAssets": "35302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10121000", "currentAccountsPayable": "6110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15077000", "totalShareholderEquity": "21130000", "capitalLeaseObligations": "1990000", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15225000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "40097115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "-4475000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000", "cashflowFromInvestment": "-879000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15018000, "cost_of_revenue": 10345000, "gross_profit": 4673000, "research_and_development": 1070000, "selling_general_admin": 1394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000, "depreciation_amortisation": 328000, "ebitda": 1798000, "interest_expense": 642000, "interest_income": null, "other_non_operating": null, "pretax_income": 828000, "tax_provision": null, "effective_tax_rate": null, "net_income": 828000, "net_income_continuing_ops": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000, "short_term_investments": null, "net_receivables": 18073000, "inventory": 7980000, "other_current_assets": null, "total_current_assets": 35302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10121000, "total_assets": 45423000, "short_term_debt": 426000, "accounts_payable": 6110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9068000, "long_term_debt": 13087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15225000, "total_liabilities": 24293000, "total_debt": 13513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128836000, "total_equity": 21130000, "shares_outstanding": 40097115, "operating_cash_flow": -4475000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -879000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2483000, "free_cash_flow": -3596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1470000", "ebitda": "1798000", "netIncome": "828000", "grossProfit": "4673000", "depreciation": "None", "totalRevenue": "15018000", "costOfRevenue": "10345000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "642000", "operatingIncome": "1396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691000", "nonInterestIncome": "None", "operatingExpenses": "3277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "1394000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "None", "inventory": "7980000", "commonStock": "128062000", "currentDebt": "None", "investments": "None", "totalAssets": "45423000", "longTermDebt": "13087000", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128836000", "totalLiabilities": "24293000", "otherCurrentAssets": "8966000", "totalCurrentAssets": "35302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10121000", "currentAccountsPayable": "6110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15077000", "totalShareholderEquity": "21130000", "capitalLeaseObligations": "1990000", "otherCurrentLiabilities": "2532000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15225000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "40097115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "-4475000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2483000", "cashflowFromInvestment": "-879000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 11169000, "cost_of_revenue": 7761000, "gross_profit": 3408000, "ebit": 265000, "ebitda": 582000, "pretax_income": -420000, "tax_provision": null, "net_income": -420000, "net_income_to_common": -420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8170000, "total_current_assets": 35500000, "total_assets": 45067000, "short_term_debt": 15740000, "long_term_debt": null, "total_debt": 15740000, "total_liabilities": 25008000, "total_equity": 20059000, "shares_outstanding": 34978603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -277000, "capital_expenditure": 10000, "free_cash_flow": -267000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63257, "ticker_id": 5842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000", "ebitda": "582000", "netIncome": "-420000", "grossProfit": "3408000", "depreciation": "None", "totalRevenue": "11169000", "costOfRevenue": "7761000", "interestIncome": "None", "incomeBeforeTax": "-420000", "interestExpense": "685000", "operatingIncome": "-190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-685000", "nonInterestIncome": "None", "operatingExpenses": "3598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "-420000" }, "balance": { "goodwill": "None", "inventory": "8064000", "commonStock": "127990000", "currentDebt": "None", "investments": "None", "totalAssets": "45067000", "longTermDebt": "None", "shortTermDebt": "15740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129664000", "totalLiabilities": "25008000", "otherCurrentAssets": "8138000", "totalCurrentAssets": "35500000", "currentLongTermDebt": "15278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9567000", "currentAccountsPayable": "4745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17374000", "totalShareholderEquity": "20059000", "capitalLeaseObligations": "2096000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "22857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2151000", "cashAndShortTermInvestments": "8170000", "commonStockSharesOutstanding": "34978603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1035000", "operatingCashflow": "-277000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7681000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11169000, "cost_of_revenue": 7761000, "gross_profit": 3408000, "research_and_development": 984000, "selling_general_admin": 1582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000, "depreciation_amortisation": 317000, "ebitda": 582000, "interest_expense": 685000, "interest_income": null, "other_non_operating": null, "pretax_income": -420000, "tax_provision": null, "effective_tax_rate": null, "net_income": -420000, "net_income_continuing_ops": -420000, "net_income_to_common": -420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8170000, "short_term_investments": null, "net_receivables": 11128000, "inventory": 8064000, "other_current_assets": null, "total_current_assets": 35500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9567000, "total_assets": 45067000, "short_term_debt": 15740000, "accounts_payable": 4745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2151000, "total_liabilities": 25008000, "total_debt": 15740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129664000, "total_equity": 20059000, "shares_outstanding": 34978603, "operating_cash_flow": -277000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7681000, "free_cash_flow": -267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000", "ebitda": "582000", "netIncome": "-420000", "grossProfit": "3408000", "depreciation": "None", "totalRevenue": "11169000", "costOfRevenue": "7761000", "interestIncome": "None", "incomeBeforeTax": "-420000", "interestExpense": "685000", "operatingIncome": "-190000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-685000", "nonInterestIncome": "None", "operatingExpenses": "3598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "-420000" }, "balance": { "goodwill": "None", "inventory": "8064000", "commonStock": "127990000", "currentDebt": "None", "investments": "None", "totalAssets": "45067000", "longTermDebt": "None", "shortTermDebt": "15740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129664000", "totalLiabilities": "25008000", "otherCurrentAssets": "8138000", "totalCurrentAssets": "35500000", "currentLongTermDebt": "15278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9567000", "currentAccountsPayable": "4745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17374000", "totalShareholderEquity": "20059000", "capitalLeaseObligations": "2096000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "22857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2151000", "cashAndShortTermInvestments": "8170000", "commonStockSharesOutstanding": "34978603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1035000", "operatingCashflow": "-277000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7681000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 11555000, "cost_of_revenue": 8579000, "gross_profit": 2976000, "ebit": 818000, "ebitda": 1133000, "pretax_income": -114000, "tax_provision": null, "net_income": -114000, "net_income_to_common": -114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000, "total_current_assets": 29418000, "total_assets": 39482000, "short_term_debt": 18903000, "long_term_debt": null, "total_debt": 18903000, "total_liabilities": 30897000, "total_equity": 8585000, "shares_outstanding": 34012383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2844000, "capital_expenditure": 13000, "free_cash_flow": 2857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63258, "ticker_id": 5842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818000", "ebitda": "1133000", "netIncome": "-114000", "grossProfit": "2976000", "depreciation": "None", "totalRevenue": "11555000", "costOfRevenue": "8579000", "interestIncome": "None", "incomeBeforeTax": "-114000", "interestExpense": "932000", "operatingIncome": "710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "2266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "1188000", "netIncomeFromContinuingOperations": "-114000" }, "balance": { "goodwill": "None", "inventory": "9698000", "commonStock": "116408000", "currentDebt": "None", "investments": "None", "totalAssets": "39482000", "longTermDebt": "None", "shortTermDebt": "18903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129244000", "totalLiabilities": "30897000", "otherCurrentAssets": "7647000", "totalCurrentAssets": "29418000", "currentLongTermDebt": "18432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000", "currentAccountsPayable": "7037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20774000", "totalShareholderEquity": "8585000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2366000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "34012383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "2844000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11555000, "cost_of_revenue": 8579000, "gross_profit": 2976000, "research_and_development": 395000, "selling_general_admin": 1188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818000, "depreciation_amortisation": 315000, "ebitda": 1133000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": -114000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114000, "net_income_continuing_ops": -114000, "net_income_to_common": -114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000, "short_term_investments": null, "net_receivables": 11292000, "inventory": 9698000, "other_current_assets": null, "total_current_assets": 29418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10064000, "total_assets": 39482000, "short_term_debt": 18903000, "accounts_payable": 7037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366000, "total_liabilities": 30897000, "total_debt": 18903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129244000, "total_equity": 8585000, "shares_outstanding": 34012383, "operating_cash_flow": 2844000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2616000, "free_cash_flow": 2857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "818000", "ebitda": "1133000", "netIncome": "-114000", "grossProfit": "2976000", "depreciation": "None", "totalRevenue": "11555000", "costOfRevenue": "8579000", "interestIncome": "None", "incomeBeforeTax": "-114000", "interestExpense": "932000", "operatingIncome": "710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "2266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "1188000", "netIncomeFromContinuingOperations": "-114000" }, "balance": { "goodwill": "None", "inventory": "9698000", "commonStock": "116408000", "currentDebt": "None", "investments": "None", "totalAssets": "39482000", "longTermDebt": "None", "shortTermDebt": "18903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129244000", "totalLiabilities": "30897000", "otherCurrentAssets": "7647000", "totalCurrentAssets": "29418000", "currentLongTermDebt": "18432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000", "currentAccountsPayable": "7037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20774000", "totalShareholderEquity": "8585000", "capitalLeaseObligations": "2342000", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2366000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "34012383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2833000", "operatingCashflow": "2844000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2616000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 10274000, "cost_of_revenue": 6815000, "gross_profit": 3459000, "ebit": 373000, "ebitda": 731000, "pretax_income": -324000, "tax_provision": -67, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534000, "total_current_assets": 27590000, "total_assets": 37810000, "short_term_debt": 18607000, "long_term_debt": null, "total_debt": 18607000, "total_liabilities": 30190000, "total_equity": 7620000, "shares_outstanding": 34134165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12000, "capital_expenditure": 143000, "free_cash_flow": 131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63260, "ticker_id": 5842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373000", "ebitda": "731000", "netIncome": "-324000", "grossProfit": "3459000", "depreciation": "None", "totalRevenue": "10274000", "costOfRevenue": "6815000", "interestIncome": "130000", "incomeBeforeTax": "-324000", "interestExpense": "697000", "operatingIncome": "-584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-67", "reportedCurrency": "USD", "netInterestIncome": "-356000", "nonInterestIncome": "None", "operatingExpenses": "4043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "None", "inventory": "12427000", "commonStock": "116401000", "currentDebt": "None", "investments": "None", "totalAssets": "37810000", "longTermDebt": "None", "shortTermDebt": "18607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129130000", "totalLiabilities": "30190000", "otherCurrentAssets": "6470000", "totalCurrentAssets": "27590000", "currentLongTermDebt": "18164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220000", "currentAccountsPayable": "5600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20578000", "totalShareholderEquity": "7620000", "capitalLeaseObligations": "2414000", "otherCurrentLiabilities": "3737000", "totalCurrentLiabilities": "27944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2246000", "cashAndShortTermInvestments": "534000", "commonStockSharesOutstanding": "34134165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1247000", "operatingCashflow": "-12000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10274000, "cost_of_revenue": 6815000, "gross_profit": 3459000, "research_and_development": 1037000, "selling_general_admin": 1748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000, "depreciation_amortisation": 358000, "ebitda": 731000, "interest_expense": 697000, "interest_income": null, "other_non_operating": null, "pretax_income": -324000, "tax_provision": -67, "effective_tax_rate": null, "net_income": -324000, "net_income_continuing_ops": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534000, "short_term_investments": null, "net_receivables": 8159000, "inventory": 12427000, "other_current_assets": null, "total_current_assets": 27590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10220000, "total_assets": 37810000, "short_term_debt": 18607000, "accounts_payable": 5600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2246000, "total_liabilities": 30190000, "total_debt": 18607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129130000, "total_equity": 7620000, "shares_outstanding": 34134165, "operating_cash_flow": -12000, "stock_based_compensation": 820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215000, "free_cash_flow": 131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373000", "ebitda": "731000", "netIncome": "-324000", "grossProfit": "3459000", "depreciation": "None", "totalRevenue": "10274000", "costOfRevenue": "6815000", "interestIncome": "130000", "incomeBeforeTax": "-324000", "interestExpense": "697000", "operatingIncome": "-584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-67", "reportedCurrency": "USD", "netInterestIncome": "-356000", "nonInterestIncome": "None", "operatingExpenses": "4043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "None", "inventory": "12427000", "commonStock": "116401000", "currentDebt": "None", "investments": "None", "totalAssets": "37810000", "longTermDebt": "None", "shortTermDebt": "18607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129130000", "totalLiabilities": "30190000", "otherCurrentAssets": "6470000", "totalCurrentAssets": "27590000", "currentLongTermDebt": "18164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220000", "currentAccountsPayable": "5600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20578000", "totalShareholderEquity": "7620000", "capitalLeaseObligations": "2414000", "otherCurrentLiabilities": "3737000", "totalCurrentLiabilities": "27944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2246000", "cashAndShortTermInvestments": "534000", "commonStockSharesOutstanding": "34134165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1247000", "operatingCashflow": "-12000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 10695000, "cost_of_revenue": 6970000, "gross_profit": 3725000, "ebit": 142000, "ebitda": 442000, "pretax_income": -839000, "tax_provision": 1, "net_income": -839000, "net_income_to_common": -839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116000, "total_current_assets": 27168000, "total_assets": 37580000, "short_term_debt": 18472000, "long_term_debt": null, "total_debt": 18472000, "total_liabilities": 29824000, "total_equity": 7756000, "shares_outstanding": 34019482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203000, "capital_expenditure": 300000, "free_cash_flow": 97000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63261, "ticker_id": 5842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142000", "ebitda": "442000", "netIncome": "-839000", "grossProfit": "3725000", "depreciation": "None", "totalRevenue": "10695000", "costOfRevenue": "6970000", "interestIncome": "None", "incomeBeforeTax": "-839000", "interestExpense": "1528143", "operatingIncome": "703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1535000", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "1401000", "netIncomeFromContinuingOperations": "-839000" }, "balance": { "goodwill": "None", "inventory": "11261000", "commonStock": "116401000", "currentDebt": "None", "investments": "None", "totalAssets": "37580000", "longTermDebt": "None", "shortTermDebt": "18472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131497000", "totalLiabilities": "29824000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "27168000", "currentLongTermDebt": "18044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10412000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20585000", "totalShareholderEquity": "7756000", "capitalLeaseObligations": "2541000", "otherCurrentLiabilities": "4022000", "totalCurrentLiabilities": "27389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "1116000", "commonStockSharesOutstanding": "34019482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2185137", "operatingCashflow": "-203000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "-147000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10695000, "cost_of_revenue": 6970000, "gross_profit": 3725000, "research_and_development": 642000, "selling_general_admin": 1401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142000, "depreciation_amortisation": 300000, "ebitda": 442000, "interest_expense": 1528143, "interest_income": null, "other_non_operating": null, "pretax_income": -839000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -839000, "net_income_continuing_ops": -839000, "net_income_to_common": -839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116000, "short_term_investments": null, "net_receivables": 8875000, "inventory": 11261000, "other_current_assets": null, "total_current_assets": 27168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10412000, "total_assets": 37580000, "short_term_debt": 18472000, "accounts_payable": 4895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435000, "total_liabilities": 29824000, "total_debt": 18472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131497000, "total_equity": 7756000, "shares_outstanding": 34019482, "operating_cash_flow": -203000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615000, "free_cash_flow": 97000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142000", "ebitda": "442000", "netIncome": "-839000", "grossProfit": "3725000", "depreciation": "None", "totalRevenue": "10695000", "costOfRevenue": "6970000", "interestIncome": "None", "incomeBeforeTax": "-839000", "interestExpense": "1528143", "operatingIncome": "703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1535000", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "1401000", "netIncomeFromContinuingOperations": "-839000" }, "balance": { "goodwill": "None", "inventory": "11261000", "commonStock": "116401000", "currentDebt": "None", "investments": "None", "totalAssets": "37580000", "longTermDebt": "None", "shortTermDebt": "18472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131497000", "totalLiabilities": "29824000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "27168000", "currentLongTermDebt": "18044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10412000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20585000", "totalShareholderEquity": "7756000", "capitalLeaseObligations": "2541000", "otherCurrentLiabilities": "4022000", "totalCurrentLiabilities": "27389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "1116000", "commonStockSharesOutstanding": "34019482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2185137", "operatingCashflow": "-203000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615000", "cashflowFromInvestment": "-147000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 12091000, "cost_of_revenue": 8562000, "gross_profit": 3529000, "ebit": 530000, "ebitda": 820000, "pretax_income": -208000, "tax_provision": -3, "net_income": -208000, "net_income_to_common": -208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624786, "total_current_assets": 24678090, "total_assets": 35453000, "short_term_debt": 16755000, "long_term_debt": null, "total_debt": 16755000, "total_liabilities": 27937000, "total_equity": 7516000, "shares_outstanding": 33836162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 525000, "capital_expenditure": 95000, "free_cash_flow": 620000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63262, "ticker_id": 5842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530000", "ebitda": "820000", "netIncome": "-208000", "grossProfit": "3529000", "depreciation": "None", "totalRevenue": "12091000", "costOfRevenue": "8562000", "interestIncome": "None", "incomeBeforeTax": "-208000", "interestExpense": "738000", "operatingIncome": "-100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-738000", "nonInterestIncome": "None", "operatingExpenses": "3629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-208000" }, "balance": { "goodwill": "None", "inventory": "9243464", "commonStock": "115071000", "currentDebt": "None", "investments": "None", "totalAssets": "35453000", "longTermDebt": "None", "shortTermDebt": "16755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-130657999", "totalLiabilities": "27937000", "otherCurrentAssets": "6187181", "totalCurrentAssets": "24678090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8622657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10648000", "currentAccountsPayable": "5754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19041000", "totalShareholderEquity": "7516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738000", "totalCurrentLiabilities": "25247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2690000", "cashAndShortTermInvestments": "624786", "commonStockSharesOutstanding": "33836162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-838552", "operatingCashflow": "525000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12091000, "cost_of_revenue": 8562000, "gross_profit": 3529000, "research_and_development": 964000, "selling_general_admin": 1703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000, "depreciation_amortisation": 290000, "ebitda": 820000, "interest_expense": 738000, "interest_income": null, "other_non_operating": null, "pretax_income": -208000, "tax_provision": -3, "effective_tax_rate": null, "net_income": -208000, "net_income_continuing_ops": -208000, "net_income_to_common": -208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624786, "short_term_investments": null, "net_receivables": 8622657, "inventory": 9243464, "other_current_assets": null, "total_current_assets": 24678090, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10648000, "total_assets": 35453000, "short_term_debt": 16755000, "accounts_payable": 5754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2690000, "total_liabilities": 27937000, "total_debt": 16755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130657999, "total_equity": 7516000, "shares_outstanding": 33836162, "operating_cash_flow": 525000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000, "free_cash_flow": 620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "530000", "ebitda": "820000", "netIncome": "-208000", "grossProfit": "3529000", "depreciation": "None", "totalRevenue": "12091000", "costOfRevenue": "8562000", "interestIncome": "None", "incomeBeforeTax": "-208000", "interestExpense": "738000", "operatingIncome": "-100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-738000", "nonInterestIncome": "None", "operatingExpenses": "3629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-208000" }, "balance": { "goodwill": "None", "inventory": "9243464", "commonStock": "115071000", "currentDebt": "None", "investments": "None", "totalAssets": "35453000", "longTermDebt": "None", "shortTermDebt": "16755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-130657999", "totalLiabilities": "27937000", "otherCurrentAssets": "6187181", "totalCurrentAssets": "24678090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8622657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10648000", "currentAccountsPayable": "5754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19041000", "totalShareholderEquity": "7516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2738000", "totalCurrentLiabilities": "25247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2690000", "cashAndShortTermInvestments": "624786", "commonStockSharesOutstanding": "33836162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-838552", "operatingCashflow": "525000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 17154000, "cost_of_revenue": 12429000, "gross_profit": 4725000, "ebit": 870000, "ebitda": 1165000, "pretax_income": 3085000, "tax_provision": -670377.71, "net_income": 3085000, "net_income_to_common": 3085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032000, "total_current_assets": 25906000, "total_assets": 36514000, "short_term_debt": 16693000, "long_term_debt": null, "total_debt": 16693000, "total_liabilities": 29368000, "total_equity": 7146000, "shares_outstanding": 33832784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -318000, "capital_expenditure": 6008812, "free_cash_flow": 5690812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63263, "ticker_id": 5842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "870000", "ebitda": "1165000", "netIncome": "3085000", "grossProfit": "4725000", "depreciation": "None", "totalRevenue": "17154000", "costOfRevenue": "12429000", "interestIncome": "None", "incomeBeforeTax": "3085000", "interestExpense": "763000", "operatingIncome": "4450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-670377.71", "reportedCurrency": "USD", "netInterestIncome": "-1177000", "nonInterestIncome": "None", "operatingExpenses": "275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-141000" }, "balance": { "goodwill": "None", "inventory": "8266000", "commonStock": "115041000", "currentDebt": "None", "investments": "None", "totalAssets": "36514000", "longTermDebt": "None", "shortTermDebt": "16693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127759000", "totalLiabilities": "29368000", "otherCurrentAssets": "5997000", "totalCurrentAssets": "25906000", "currentLongTermDebt": "16304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10608000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19031000", "totalShareholderEquity": "7146000", "capitalLeaseObligations": "2727000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "26611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2757000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "33832784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "697000", "operatingCashflow": "-318000", "capitalExpenditures": "6008812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4268000", "cashflowFromInvestment": "5652000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17154000, "cost_of_revenue": 12429000, "gross_profit": 4725000, "research_and_development": 1099000, "selling_general_admin": 1181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870000, "depreciation_amortisation": 295000, "ebitda": 1165000, "interest_expense": 763000, "interest_income": null, "other_non_operating": null, "pretax_income": 3085000, "tax_provision": -670377.71, "effective_tax_rate": null, "net_income": 3085000, "net_income_continuing_ops": -141000, "net_income_to_common": 3085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032000, "short_term_investments": null, "net_receivables": 10611000, "inventory": 8266000, "other_current_assets": null, "total_current_assets": 25906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10608000, "total_assets": 36514000, "short_term_debt": 16693000, "accounts_payable": 6037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2757000, "total_liabilities": 29368000, "total_debt": 16693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127759000, "total_equity": 7146000, "shares_outstanding": 33832784, "operating_cash_flow": -318000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6008812, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4268000, "free_cash_flow": 5690812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "870000", "ebitda": "1165000", "netIncome": "3085000", "grossProfit": "4725000", "depreciation": "None", "totalRevenue": "17154000", "costOfRevenue": "12429000", "interestIncome": "None", "incomeBeforeTax": "3085000", "interestExpense": "763000", "operatingIncome": "4450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-670377.71", "reportedCurrency": "USD", "netInterestIncome": "-1177000", "nonInterestIncome": "None", "operatingExpenses": "275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-141000" }, "balance": { "goodwill": "None", "inventory": "8266000", "commonStock": "115041000", "currentDebt": "None", "investments": "None", "totalAssets": "36514000", "longTermDebt": "None", "shortTermDebt": "16693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127759000", "totalLiabilities": "29368000", "otherCurrentAssets": "5997000", "totalCurrentAssets": "25906000", "currentLongTermDebt": "16304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10608000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19031000", "totalShareholderEquity": "7146000", "capitalLeaseObligations": "2727000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "26611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2757000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "33832784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "697000", "operatingCashflow": "-318000", "capitalExpenditures": "6008812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4268000", "cashflowFromInvestment": "5652000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "income_statement": { "revenue": 10310000, "cost_of_revenue": 7369000, "gross_profit": 2941000, "ebit": 895000, "ebitda": 1137000, "pretax_income": -557000, "tax_provision": 518000, "net_income": -557000, "net_income_to_common": -557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000, "total_current_assets": 23016000, "total_assets": 33564000, "short_term_debt": 17115000, "long_term_debt": null, "total_debt": 17115000, "total_liabilities": 27579000, "total_equity": 5985000, "shares_outstanding": 32975228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 799000, "capital_expenditure": 204000, "free_cash_flow": 1003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63265, "ticker_id": 5842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:37.305091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000", "ebitda": "1137000", "netIncome": "-557000", "grossProfit": "2941000", "depreciation": "None", "totalRevenue": "10310000", "costOfRevenue": "7369000", "interestIncome": "168000", "incomeBeforeTax": "-557000", "interestExpense": "518000", "operatingIncome": "895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "2046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "77000" }, "balance": { "goodwill": "None", "inventory": "5898000", "commonStock": "111786000", "currentDebt": "None", "investments": "None", "totalAssets": "33564000", "longTermDebt": "None", "shortTermDebt": "17115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135017000", "totalLiabilities": "27579000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "23016000", "currentLongTermDebt": "16914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10548000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10443000", "shortLongTermDebtTotal": "19283000", "totalShareholderEquity": "5985000", "capitalLeaseObligations": "2369000", "otherCurrentLiabilities": "2182000", "totalCurrentLiabilities": "25056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523000", "cashAndShortTermInvestments": "723000", "commonStockSharesOutstanding": "32975228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-413000", "operatingCashflow": "799000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10310000, "cost_of_revenue": 7369000, "gross_profit": 2941000, "research_and_development": 460000, "selling_general_admin": 1361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000, "depreciation_amortisation": 242000, "ebitda": 1137000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": -557000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": -557000, "net_income_continuing_ops": 77000, "net_income_to_common": -557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000, "short_term_investments": null, "net_receivables": 10149000, "inventory": 5898000, "other_current_assets": null, "total_current_assets": 23016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10548000, "total_assets": 33564000, "short_term_debt": 17115000, "accounts_payable": 5759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2523000, "total_liabilities": 27579000, "total_debt": 17115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135017000, "total_equity": 5985000, "shares_outstanding": 32975228, "operating_cash_flow": 799000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508000, "free_cash_flow": 1003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000", "ebitda": "1137000", "netIncome": "-557000", "grossProfit": "2941000", "depreciation": "None", "totalRevenue": "10310000", "costOfRevenue": "7369000", "interestIncome": "168000", "incomeBeforeTax": "-557000", "interestExpense": "518000", "operatingIncome": "895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "2046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "77000" }, "balance": { "goodwill": "None", "inventory": "5898000", "commonStock": "111786000", "currentDebt": "None", "investments": "None", "totalAssets": "33564000", "longTermDebt": "None", "shortTermDebt": "17115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135017000", "totalLiabilities": "27579000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "23016000", "currentLongTermDebt": "16914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10548000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10443000", "shortLongTermDebtTotal": "19283000", "totalShareholderEquity": "5985000", "capitalLeaseObligations": "2369000", "otherCurrentLiabilities": "2182000", "totalCurrentLiabilities": "25056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523000", "cashAndShortTermInvestments": "723000", "commonStockSharesOutstanding": "32975228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-413000", "operatingCashflow": "799000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }