{ "ticker": { "uuid": "a09c6631-ed1a-4ef1-87d7-ddb588fcb376", "symbol": "CBRS", "name": "Cerebras Systems Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/a09c6631-ed1a-4ef1-87d7-ddb588fcb376/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09c6631-ed1a-4ef1-87d7-ddb588fcb376/" }, "ticker_metadata": { "id": 5242, "uuid": "a09c6631-ed1a-4ef1-87d7-ddb588fcb376", "symbol": "CBRS", "name": "Cerebras Systems Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 53751828000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Cerebras Systems Inc. designs and develops processors for artificial intelligence (AI) training and inference in the United States, Europe, and Asia. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a09c6631-ed1a-4ef1-87d7-ddb588fcb376", "symbol": "CBRS", "name": "Cerebras Systems Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/a09c6631-ed1a-4ef1-87d7-ddb588fcb376/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09c6631-ed1a-4ef1-87d7-ddb588fcb376/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.07, "quality": 0.18, "momentum": 0.58, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 201.01, "market_cap": 43263089026.41, "pe_ratio": 181.9099, "earnings_yield": 0.0055, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1756, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.511328+00:00", "batch_id": "" }, "size": { "price_close": 201.01, "market_cap": 43263089026.41, "market_cap_usd": 43263089026.41, "enterprise_value": 42378576026.41, "shares_outstanding": 215228541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 181.9099, "pb_ratio": 31.9357, "ptbv_ratio": 31.9357, "ps_ratio": 84.8311, "pcf_ratio": null, "pfcf_ratio": 116.0836, "ev_ebitda": null, "ev_ebit": -290.5388, "ev_sales": 83.0967, "ev_fcf": 113.7103, "earnings_yield": 0.0055, "fcf_yield": 0.0088, "price_to_sales": 84.8311, "price_to_book": 31.9357, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3903, "operating_margin": -0.286, "net_margin": 0.4663, "ebitda_margin": -0.286, "fcf_margin": 0.7308, "roe": 0.1756, "roa": 0.1022, "roic": -0.301, "roc_greenblatt": null, "asset_turnover": 0.2193, "cash_conversion": 1.5671, "accruals_ratio": 0.1066, "sbc_to_revenue": 0.0976, "piotroski_f_score": 3, "altman_z_score": 26.6162, "earnings_stability_5y": 5.5355, "revenue_stability_5y": 0.98, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0856, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.717, "net_debt_to_ebitda": 6.064, "debt_to_assets": 0.0197, "interest_coverage": null, "current_ratio": 2.1453, "quick_ratio": 2.0569, "net_debt": -884513000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.7571, "revenue_growth_3y_cagr": 1.7464, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.7571, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 509991000, "gross_profit_ttm": 199070999, "ebit_ttm": -145862000, "ebitda_ttm": -145862000, "net_income_ttm": 237827000, "eps_diluted_ttm": 1.105, "operating_cash_flow_ttm": -10050000, "capital_expenditure_ttm": 382739000, "fcf_ttm": 372689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 930378000, "total_current_assets": 1543646000, "total_current_liabilities": 719540000, "net_ppe": null, "total_assets": 2326037000, "total_debt": 45865000, "total_equity": 1354693000, "net_working_capital": -60407000, "book_value_per_share": 6.2942, "retained_earnings": -905330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2942 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 58, "rank_fcf_margin": 8, "rank_piotroski": 86, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 93, "quality_composite": 82, "momentum_composite": 42, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1122, "os_score": 0.06, "value_percentile": 0.07, "quality_percentile": 0.18, "momentum_percentile": 0.58, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 661, "ticker_id": 5242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.511328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.01, "market_cap": 43263089026.41, "market_cap_usd": 43263089026.41, "enterprise_value": 42378576026.41, "shares_outstanding": 215228541, "fx_rate_to_usd": null, "pe_ratio": 181.90991362, "pb_ratio": 31.93571461, "ptbv_ratio": 31.93571461, "ps_ratio": 84.83108335, "pcf_ratio": null, "pfcf_ratio": 116.08362207, "ev_ebitda": null, "ev_ebit": -290.53883826, "ev_sales": 83.09671352, "ev_fcf": 113.71029471, "earnings_yield": 0.00549723, "fcf_yield": 0.00879428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39034218, "operating_margin": -0.28600897, "net_margin": 0.46633568, "ebitda_margin": -0.28600897, "fcf_margin": 0.73077564, "roe": 0.17555786, "roa": 0.10224558, "roic": -0.30102059, "roc_greenblatt": null, "asset_turnover": 0.21925318, "cash_conversion": 1.56705925, "accruals_ratio": 0.10656623, "sbc_to_revenue": 0.09758408, "debt_to_equity": 0.71702149, "net_debt_to_ebitda": 6.06403998, "debt_to_assets": 0.01971809, "interest_coverage": null, "current_ratio": 2.1453234, "quick_ratio": 2.05689746, "net_debt": -884513000, "revenue_growth_1y": 0.75706283, "revenue_growth_3y_cagr": 1.74640154, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 26.61621526, "earnings_stability_5y": 5.535467, "revenue_stability_5y": 0.979953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 509991000, "gross_profit_ttm": 199070999, "ebit_ttm": -145862000, "ebitda_ttm": -145862000, "net_income_ttm": 237827000, "eps_diluted_ttm": 1.1049975, "operating_cash_flow_ttm": -10050000, "capital_expenditure_ttm": 382739000, "fcf_ttm": 372689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 930378000, "total_current_assets": 1543646000, "total_current_liabilities": 719540000, "net_ppe": null, "total_assets": 2326037000, "total_debt": 45865000, "total_equity": 1354693000, "net_working_capital": -60407000, "book_value_per_share": 6.29420705, "retained_earnings": -905330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.29420705, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 58, "rank_fcf_margin": 8, "rank_piotroski": 86, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 82, "momentum_composite": 42, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 201.01, "os": 0.06, "value": 0.07, "quality": 0.18, "momentum": 0.58, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 181.9099, "earnings_yield": 0.0055, "shareholder_yield": 0, "roe": 0.1756, "momentum_12_1": null, "complete_fields": { "id": 661, "ticker_id": 5242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.511328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.01, "market_cap": 43263089026.41, "market_cap_usd": 43263089026.41, "enterprise_value": 42378576026.41, "shares_outstanding": 215228541, "fx_rate_to_usd": null, "pe_ratio": 181.90991362, "pb_ratio": 31.93571461, "ptbv_ratio": 31.93571461, "ps_ratio": 84.83108335, "pcf_ratio": null, "pfcf_ratio": 116.08362207, "ev_ebitda": null, "ev_ebit": -290.53883826, "ev_sales": 83.09671352, "ev_fcf": 113.71029471, "earnings_yield": 0.00549723, "fcf_yield": 0.00879428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39034218, "operating_margin": -0.28600897, "net_margin": 0.46633568, "ebitda_margin": -0.28600897, "fcf_margin": 0.73077564, "roe": 0.17555786, "roa": 0.10224558, "roic": -0.30102059, "roc_greenblatt": null, "asset_turnover": 0.21925318, "cash_conversion": 1.56705925, "accruals_ratio": 0.10656623, "sbc_to_revenue": 0.09758408, "debt_to_equity": 0.71702149, "net_debt_to_ebitda": 6.06403998, "debt_to_assets": 0.01971809, "interest_coverage": null, "current_ratio": 2.1453234, "quick_ratio": 2.05689746, "net_debt": -884513000, "revenue_growth_1y": 0.75706283, "revenue_growth_3y_cagr": 1.74640154, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 26.61621526, "earnings_stability_5y": 5.535467, "revenue_stability_5y": 0.979953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 509991000, "gross_profit_ttm": 199070999, "ebit_ttm": -145862000, "ebitda_ttm": -145862000, "net_income_ttm": 237827000, "eps_diluted_ttm": 1.1049975, "operating_cash_flow_ttm": -10050000, "capital_expenditure_ttm": 382739000, "fcf_ttm": 372689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 930378000, "total_current_assets": 1543646000, "total_current_liabilities": 719540000, "net_ppe": null, "total_assets": 2326037000, "total_debt": 45865000, "total_equity": 1354693000, "net_working_capital": -60407000, "book_value_per_share": 6.29420705, "retained_earnings": -905330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.29420705, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 97, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 23, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 58, "rank_fcf_margin": 8, "rank_piotroski": 86, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 82, "momentum_composite": 42, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 509991000, "cost_of_revenue": 310920000, "gross_profit": 199071000, "ebit": -145254000, "ebitda": -110800000, "pretax_income": 244884000, "tax_provision": 7057000, "net_income": 237827000, "net_income_to_common": 237827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701706000, "total_current_assets": 1543646000, "total_assets": 2326037000, "short_term_debt": 45865000, "long_term_debt": null, "total_debt": 45865000, "total_liabilities": 2904692000, "total_equity": -578655000, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10050000, "capital_expenditure": 382739000, "free_cash_flow": 372689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37455, "ticker_id": 5242, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145254000", "ebitda": "-110800000", "netIncome": "237827000", "grossProfit": "199071000", "depreciation": "None", "totalRevenue": "509991000", "costOfRevenue": "310920000", "interestIncome": "26802000", "incomeBeforeTax": "244884000", "interestExpense": "None", "operatingIncome": "-145254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7057000", "reportedCurrency": "USD", "netInterestIncome": "26802000", "nonInterestIncome": "None", "operatingExpenses": "344325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34454000", "sellingGeneralAndAdministrative": "30969000", "netIncomeFromContinuingOperations": "237827000" }, "balance": { "goodwill": "None", "inventory": "63626000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2326037000", "longTermDebt": "None", "shortTermDebt": "45865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905330000", "totalLiabilities": "2904692000", "otherCurrentAssets": "297774000", "totalCurrentAssets": "1543646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406531000", "currentNetReceivables": "74009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782391000", "currentAccountsPayable": "48630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261822000", "totalShareholderEquity": "-578655000", "capitalLeaseObligations": "261822000", "otherCurrentLiabilities": "103959000", "totalCurrentLiabilities": "719540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2185152000", "cashAndShortTermInvestments": "701706000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "701706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "63307000", "operatingCashflow": "-10050000", "capitalExpenditures": "382739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1026560000", "cashflowFromInvestment": "-667576000", "stockBasedCompensation": "49767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509991000, "cost_of_revenue": 310920000, "gross_profit": 199071000, "research_and_development": 243319000, "selling_general_admin": 30969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145254000, "depreciation_amortisation": 34454000, "ebitda": -110800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 244884000, "tax_provision": 7057000, "effective_tax_rate": null, "net_income": 237827000, "net_income_continuing_ops": 237827000, "net_income_to_common": 237827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701706000, "short_term_investments": 406531000, "net_receivables": 74009000, "inventory": 63626000, "other_current_assets": null, "total_current_assets": 1543646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782391000, "total_assets": 2326037000, "short_term_debt": 45865000, "accounts_payable": 48630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2185152000, "total_liabilities": 2904692000, "total_debt": 45865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905330000, "total_equity": -578655000, "shares_outstanding": 215228541, "operating_cash_flow": -10050000, "stock_based_compensation": 49767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1026560000, "free_cash_flow": 372689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145254000", "ebitda": "-110800000", "netIncome": "237827000", "grossProfit": "199071000", "depreciation": "None", "totalRevenue": "509991000", "costOfRevenue": "310920000", "interestIncome": "26802000", "incomeBeforeTax": "244884000", "interestExpense": "None", "operatingIncome": "-145254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7057000", "reportedCurrency": "USD", "netInterestIncome": "26802000", "nonInterestIncome": "None", "operatingExpenses": "344325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34454000", "sellingGeneralAndAdministrative": "30969000", "netIncomeFromContinuingOperations": "237827000" }, "balance": { "goodwill": "None", "inventory": "63626000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2326037000", "longTermDebt": "None", "shortTermDebt": "45865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905330000", "totalLiabilities": "2904692000", "otherCurrentAssets": "297774000", "totalCurrentAssets": "1543646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406531000", "currentNetReceivables": "74009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782391000", "currentAccountsPayable": "48630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261822000", "totalShareholderEquity": "-578655000", "capitalLeaseObligations": "261822000", "otherCurrentLiabilities": "103959000", "totalCurrentLiabilities": "719540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2185152000", "cashAndShortTermInvestments": "701706000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "701706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "63307000", "operatingCashflow": "-10050000", "capitalExpenditures": "382739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1026560000", "cashflowFromInvestment": "-667576000", "stockBasedCompensation": "49767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 290252000, "cost_of_revenue": 167514000, "gross_profit": 122738000, "ebit": -101639000, "ebitda": -90102000, "pretax_income": -479675000, "tax_provision": 1927000, "net_income": -481602000, "net_income_to_common": -481602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220208000, "total_current_assets": 1030479000, "total_assets": 1112738000, "short_term_debt": 13303000, "long_term_debt": null, "total_debt": 13303000, "total_liabilities": 2079529000, "total_equity": -966791000, "shares_outstanding": 48972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451978000, "capital_expenditure": 23435000, "free_cash_flow": 475413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37460, "ticker_id": 5242, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101639000", "ebitda": "-90102000", "netIncome": "-481602000", "grossProfit": "122738000", "depreciation": "None", "totalRevenue": "290252000", "costOfRevenue": "167514000", "interestIncome": "23228000", "incomeBeforeTax": "-479675000", "interestExpense": "None", "operatingIncome": "-101639000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "23228000", "nonInterestIncome": "None", "operatingExpenses": "224377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11537000", "sellingGeneralAndAdministrative": "44962000", "netIncomeFromContinuingOperations": "-481602000" }, "balance": { "goodwill": "None", "inventory": "174492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1112738000", "longTermDebt": "None", "shortTermDebt": "13303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1143157000", "totalLiabilities": "2079529000", "otherCurrentAssets": "368218000", "totalCurrentAssets": "1030479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116943000", "currentNetReceivables": "150618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82259000", "currentAccountsPayable": "25630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40673000", "totalShareholderEquity": "-966791000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "458398000", "totalCurrentLiabilities": "1178135000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "901394000", "cashAndShortTermInvestments": "220208000", "commonStockSharesOutstanding": "48972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-144969000", "operatingCashflow": "451978000", "capitalExpenditures": "23435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112296000", "cashflowFromInvestment": "-16785000", "stockBasedCompensation": "58564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290252000, "cost_of_revenue": 167514000, "gross_profit": 122738000, "research_and_development": 158234000, "selling_general_admin": 44962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101639000, "depreciation_amortisation": 11537000, "ebitda": -90102000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -479675000, "tax_provision": 1927000, "effective_tax_rate": null, "net_income": -481602000, "net_income_continuing_ops": -481602000, "net_income_to_common": -481602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220208000, "short_term_investments": 116943000, "net_receivables": 150618000, "inventory": 174492000, "other_current_assets": null, "total_current_assets": 1030479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82259000, "total_assets": 1112738000, "short_term_debt": 13303000, "accounts_payable": 25630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 901394000, "total_liabilities": 2079529000, "total_debt": 13303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143157000, "total_equity": -966791000, "shares_outstanding": 48972000, "operating_cash_flow": 451978000, "stock_based_compensation": 58564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112296000, "free_cash_flow": 475413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101639000", "ebitda": "-90102000", "netIncome": "-481602000", "grossProfit": "122738000", "depreciation": "None", "totalRevenue": "290252000", "costOfRevenue": "167514000", "interestIncome": "23228000", "incomeBeforeTax": "-479675000", "interestExpense": "None", "operatingIncome": "-101639000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "23228000", "nonInterestIncome": "None", "operatingExpenses": "224377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11537000", "sellingGeneralAndAdministrative": "44962000", "netIncomeFromContinuingOperations": "-481602000" }, "balance": { "goodwill": "None", "inventory": "174492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1112738000", "longTermDebt": "None", "shortTermDebt": "13303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1143157000", "totalLiabilities": "2079529000", "otherCurrentAssets": "368218000", "totalCurrentAssets": "1030479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116943000", "currentNetReceivables": "150618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82259000", "currentAccountsPayable": "25630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40673000", "totalShareholderEquity": "-966791000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "458398000", "totalCurrentLiabilities": "1178135000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "901394000", "cashAndShortTermInvestments": "220208000", "commonStockSharesOutstanding": "48972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-144969000", "operatingCashflow": "451978000", "capitalExpenditures": "23435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112296000", "cashflowFromInvestment": "-16785000", "stockBasedCompensation": "58564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 78744000, "cost_of_revenue": 52386000, "gross_profit": 26358000, "ebit": -133934000, "ebitda": -123351000, "pretax_income": -127023000, "tax_provision": 132000, "net_income": -127155000, "net_income_to_common": -127155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34761000, "total_current_assets": 212292000, "total_assets": 225497000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 318000, "total_liabilities": 784459000, "total_equity": -558962000, "shares_outstanding": 207533000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78977000, "capital_expenditure": 6593000, "free_cash_flow": -72384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37464, "ticker_id": 5242, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133934000", "ebitda": "-123351000", "netIncome": "-127155000", "grossProfit": "26358000", "depreciation": "None", "totalRevenue": "78744000", "costOfRevenue": "52386000", "interestIncome": "5683000", "incomeBeforeTax": "-127023000", "interestExpense": "None", "operatingIncome": "-133934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "5683000", "nonInterestIncome": "None", "operatingExpenses": "160292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10583000", "sellingGeneralAndAdministrative": "10593000", "netIncomeFromContinuingOperations": "-127155000" }, "balance": { "goodwill": "None", "inventory": "49082000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "225497000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661555000", "totalLiabilities": "784459000", "otherCurrentAssets": "4056000", "totalCurrentAssets": "212292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117627000", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000", "currentAccountsPayable": "14694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560000", "totalShareholderEquity": "-558962000", "capitalLeaseObligations": "560000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "54641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729818000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "207533000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25191000", "operatingCashflow": "-78977000", "capitalExpenditures": "6593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5933000", "cashflowFromInvestment": "81701000", "stockBasedCompensation": "26631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78744000, "cost_of_revenue": 52386000, "gross_profit": 26358000, "research_and_development": 140057000, "selling_general_admin": 10593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133934000, "depreciation_amortisation": 10583000, "ebitda": -123351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127023000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": -127155000, "net_income_continuing_ops": -127155000, "net_income_to_common": -127155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34761000, "short_term_investments": 117627000, "net_receivables": 6766000, "inventory": 49082000, "other_current_assets": null, "total_current_assets": 212292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13205000, "total_assets": 225497000, "short_term_debt": 318000, "accounts_payable": 14694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729818000, "total_liabilities": 784459000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661555000, "total_equity": -558962000, "shares_outstanding": 207533000, "operating_cash_flow": -78977000, "stock_based_compensation": 26631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5933000, "free_cash_flow": -72384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133934000", "ebitda": "-123351000", "netIncome": "-127155000", "grossProfit": "26358000", "depreciation": "None", "totalRevenue": "78744000", "costOfRevenue": "52386000", "interestIncome": "5683000", "incomeBeforeTax": "-127023000", "interestExpense": "None", "operatingIncome": "-133934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "5683000", "nonInterestIncome": "None", "operatingExpenses": "160292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10583000", "sellingGeneralAndAdministrative": "10593000", "netIncomeFromContinuingOperations": "-127155000" }, "balance": { "goodwill": "None", "inventory": "49082000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "225497000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661555000", "totalLiabilities": "784459000", "otherCurrentAssets": "4056000", "totalCurrentAssets": "212292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117627000", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13205000", "currentAccountsPayable": "14694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560000", "totalShareholderEquity": "-558962000", "capitalLeaseObligations": "560000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "54641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729818000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "207533000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25191000", "operatingCashflow": "-78977000", "capitalExpenditures": "6593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5933000", "cashflowFromInvestment": "81701000", "stockBasedCompensation": "26631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 24619000, "cost_of_revenue": 21729000, "gross_profit": 2890000, "ebit": -178821000, "ebitda": -166880000, "pretax_income": -177515000, "tax_provision": 204000, "net_income": -177719000, "net_income_to_common": -177719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26077000, "total_current_assets": 253168000, "total_assets": 281491000, "short_term_debt": 736000, "long_term_debt": null, "total_debt": 736000, "total_liabilities": 747825000, "total_equity": -466334000, "shares_outstanding": 207533000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -164402000, "capital_expenditure": 10463000, "free_cash_flow": -153939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37467, "ticker_id": 5242, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178821000", "ebitda": "-166880000", "netIncome": "-177719000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "24619000", "costOfRevenue": "21729000", "interestIncome": "1076000", "incomeBeforeTax": "-177515000", "interestExpense": "None", "operatingIncome": "-178821000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "1076000", "nonInterestIncome": "None", "operatingExpenses": "181711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "16902000", "netIncomeFromContinuingOperations": "-177719000" }, "balance": { "goodwill": "None", "inventory": "19536000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281491000", "longTermDebt": "None", "shortTermDebt": "736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534400000", "totalLiabilities": "747825000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "253168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199257000", "currentNetReceivables": "5080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28323000", "currentAccountsPayable": "5050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298000", "totalShareholderEquity": "-466334000", "capitalLeaseObligations": "1298000", "otherCurrentLiabilities": "13133000", "totalCurrentLiabilities": "21800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726025000", "cashAndShortTermInvestments": "26077000", "commonStockSharesOutstanding": "207533000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37502000", "operatingCashflow": "-164402000", "capitalExpenditures": "10463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9104000", "cashflowFromInvestment": "137393000", "stockBasedCompensation": "16876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24619000, "cost_of_revenue": 21729000, "gross_profit": 2890000, "research_and_development": 155408000, "selling_general_admin": 16902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178821000, "depreciation_amortisation": 11941000, "ebitda": -166880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -177515000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": -177719000, "net_income_continuing_ops": -177719000, "net_income_to_common": -177719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26077000, "short_term_investments": 199257000, "net_receivables": 5080000, "inventory": 19536000, "other_current_assets": null, "total_current_assets": 253168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28323000, "total_assets": 281491000, "short_term_debt": 736000, "accounts_payable": 5050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726025000, "total_liabilities": 747825000, "total_debt": 736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534400000, "total_equity": -466334000, "shares_outstanding": 207533000, "operating_cash_flow": -164402000, "stock_based_compensation": 16876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9104000, "free_cash_flow": -153939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178821000", "ebitda": "-166880000", "netIncome": "-177719000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "24619000", "costOfRevenue": "21729000", "interestIncome": "1076000", "incomeBeforeTax": "-177515000", "interestExpense": "None", "operatingIncome": "-178821000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "1076000", "nonInterestIncome": "None", "operatingExpenses": "181711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "16902000", "netIncomeFromContinuingOperations": "-177719000" }, "balance": { "goodwill": "None", "inventory": "19536000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281491000", "longTermDebt": "None", "shortTermDebt": "736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534400000", "totalLiabilities": "747825000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "253168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199257000", "currentNetReceivables": "5080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28323000", "currentAccountsPayable": "5050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298000", "totalShareholderEquity": "-466334000", "capitalLeaseObligations": "1298000", "otherCurrentLiabilities": "13133000", "totalCurrentLiabilities": "21800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726025000", "cashAndShortTermInvestments": "26077000", "commonStockSharesOutstanding": "207533000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37502000", "operatingCashflow": "-164402000", "capitalExpenditures": "10463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9104000", "cashflowFromInvestment": "137393000", "stockBasedCompensation": "16876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 171443000, "cost_of_revenue": 101210000, "gross_profit": 70233000, "ebit": -33741000, "ebitda": -33741000, "pretax_income": -25617000, "tax_provision": null, "net_income": -25617000, "net_income_to_common": -25617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930378000, "total_current_assets": 1543646000, "total_assets": 2326037000, "short_term_debt": 45865000, "long_term_debt": null, "total_debt": 45865000, "total_liabilities": 971344000, "total_equity": 1354693000, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37454, "ticker_id": 5242, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33741000", "netIncome": "-25617000", "grossProfit": "70233000", "depreciation": "None", "totalRevenue": "171443000", "costOfRevenue": "101210000", "interestIncome": "None", "incomeBeforeTax": "-25617000", "interestExpense": "None", "operatingIncome": "-33741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63626000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2326037000", "longTermDebt": "None", "shortTermDebt": "45865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-905330000", "totalLiabilities": "971344000", "otherCurrentAssets": "71649000", "totalCurrentAssets": "1543646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406531000", "currentNetReceivables": "71462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782390999", "currentAccountsPayable": "48630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261822000", "totalShareholderEquity": "1354693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493996000", "totalCurrentLiabilities": "719540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251804000", "cashAndShortTermInvestments": "930378000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930378000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 171443000, "cost_of_revenue": 101210000, "gross_profit": 70233000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33741000, "depreciation_amortisation": null, "ebitda": -33741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25617000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25617000, "net_income_continuing_ops": null, "net_income_to_common": -25617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930378000, "short_term_investments": 406531000, "net_receivables": 71462000, "inventory": 63626000, "other_current_assets": null, "total_current_assets": 1543646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782390999, "total_assets": 2326037000, "short_term_debt": 45865000, "accounts_payable": 48630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251804000, "total_liabilities": 971344000, "total_debt": 45865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905330000, "total_equity": 1354693000, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33741000", "netIncome": "-25617000", "grossProfit": "70233000", "depreciation": "None", "totalRevenue": "171443000", "costOfRevenue": "101210000", "interestIncome": "None", "incomeBeforeTax": "-25617000", "interestExpense": "None", "operatingIncome": "-33741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63626000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2326037000", "longTermDebt": "None", "shortTermDebt": "45865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-905330000", "totalLiabilities": "971344000", "otherCurrentAssets": "71649000", "totalCurrentAssets": "1543646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406531000", "currentNetReceivables": "71462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782390999", "currentAccountsPayable": "48630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261822000", "totalShareholderEquity": "1354693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493996000", "totalCurrentLiabilities": "719540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251804000", "cashAndShortTermInvestments": "930378000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930378000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 135714000, "cost_of_revenue": 80579000, "gross_profit": 55135000, "ebit": -26469000, "ebitda": -26469000, "pretax_income": -22201000, "tax_provision": null, "net_income": -22201000, "net_income_to_common": -22201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37456, "ticker_id": 5242, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-26469000", "netIncome": "-22201000", "grossProfit": "55135000", "depreciation": "None", "totalRevenue": "135714000", "costOfRevenue": "80579000", "interestIncome": "None", "incomeBeforeTax": "-22201000", "interestExpense": "None", "operatingIncome": "-26469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 135714000, "cost_of_revenue": 80579000, "gross_profit": 55135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26469000, "depreciation_amortisation": null, "ebitda": -26469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22201000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22201000, "net_income_continuing_ops": null, "net_income_to_common": -22201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-26469000", "netIncome": "-22201000", "grossProfit": "55135000", "depreciation": "None", "totalRevenue": "135714000", "costOfRevenue": "80579000", "interestIncome": "None", "incomeBeforeTax": "-22201000", "interestExpense": "None", "operatingIncome": "-26469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 103322000, "cost_of_revenue": 71223000, "gross_profit": 32098999, "ebit": -57182000, "ebitda": -57182000, "pretax_income": 309512000, "tax_provision": null, "net_income": 309512000, "net_income_to_common": 309512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37457, "ticker_id": 5242, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-57182000", "netIncome": "309512000", "grossProfit": "32098999", "depreciation": "None", "totalRevenue": "103322000", "costOfRevenue": "71223000", "interestIncome": "None", "incomeBeforeTax": "309512000", "interestExpense": "None", "operatingIncome": "-57182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 103322000, "cost_of_revenue": 71223000, "gross_profit": 32098999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57182000, "depreciation_amortisation": null, "ebitda": -57182000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 309512000, "tax_provision": null, "effective_tax_rate": null, "net_income": 309512000, "net_income_continuing_ops": null, "net_income_to_common": 309512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-57182000", "netIncome": "309512000", "grossProfit": "32098999", "depreciation": "None", "totalRevenue": "103322000", "costOfRevenue": "71223000", "interestIncome": "None", "incomeBeforeTax": "309512000", "interestExpense": "None", "operatingIncome": "-57182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 99512000, "cost_of_revenue": 57908000, "gross_profit": 41604000, "ebit": -28470000, "ebitda": -28470000, "pretax_income": -23867000, "tax_provision": null, "net_income": -23867000, "net_income_to_common": -23867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37458, "ticker_id": 5242, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28470000", "netIncome": "-23867000", "grossProfit": "41604000", "depreciation": "None", "totalRevenue": "99512000", "costOfRevenue": "57908000", "interestIncome": "None", "incomeBeforeTax": "-23867000", "interestExpense": "None", "operatingIncome": "-28470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 99512000, "cost_of_revenue": 57908000, "gross_profit": 41604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28470000, "depreciation_amortisation": null, "ebitda": -28470000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23867000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23867000, "net_income_continuing_ops": null, "net_income_to_common": -23867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28470000", "netIncome": "-23867000", "grossProfit": "41604000", "depreciation": "None", "totalRevenue": "99512000", "costOfRevenue": "57908000", "interestIncome": "None", "incomeBeforeTax": "-23867000", "interestExpense": "None", "operatingIncome": "-28470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 81531000, "cost_of_revenue": 46819000, "gross_profit": 34712000, "ebit": -40250000, "ebitda": -40250000, "pretax_income": -105656000, "tax_provision": null, "net_income": -105656000, "net_income_to_common": -105656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220208000, "total_current_assets": 1030479000, "total_assets": 1112738000, "short_term_debt": 13303000, "long_term_debt": null, "total_debt": 13303000, "total_liabilities": 2079529000, "total_equity": -966791000, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37459, "ticker_id": 5242, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-40250000", "netIncome": "-105656000", "grossProfit": "34712000", "depreciation": "None", "totalRevenue": "81531000", "costOfRevenue": "46819000", "interestIncome": "None", "incomeBeforeTax": "-105656000", "interestExpense": "None", "operatingIncome": "-40250000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "174492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1112738000", "longTermDebt": "None", "shortTermDebt": "13303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1143157000", "totalLiabilities": "2079529000", "otherCurrentAssets": "368218000", "totalCurrentAssets": "1030479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116943000", "currentNetReceivables": "150618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82259000", "currentAccountsPayable": "25630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40673000", "totalShareholderEquity": "-966791000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "458398000", "totalCurrentLiabilities": "1178135000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "901394000", "cashAndShortTermInvestments": "220208000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220208000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 81531000, "cost_of_revenue": 46819000, "gross_profit": 34712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40250000, "depreciation_amortisation": null, "ebitda": -40250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105656000, "tax_provision": null, "effective_tax_rate": null, "net_income": -105656000, "net_income_continuing_ops": null, "net_income_to_common": -105656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220208000, "short_term_investments": 116943000, "net_receivables": 150618000, "inventory": 174492000, "other_current_assets": null, "total_current_assets": 1030479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82259000, "total_assets": 1112738000, "short_term_debt": 13303000, "accounts_payable": 25630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 901394000, "total_liabilities": 2079529000, "total_debt": 13303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143157000, "total_equity": -966791000, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-40250000", "netIncome": "-105656000", "grossProfit": "34712000", "depreciation": "None", "totalRevenue": "81531000", "costOfRevenue": "46819000", "interestIncome": "None", "incomeBeforeTax": "-105656000", "interestExpense": "None", "operatingIncome": "-40250000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "174492000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1112738000", "longTermDebt": "None", "shortTermDebt": "13303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1143157000", "totalLiabilities": "2079529000", "otherCurrentAssets": "368218000", "totalCurrentAssets": "1030479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116943000", "currentNetReceivables": "150618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82259000", "currentAccountsPayable": "25630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40673000", "totalShareholderEquity": "-966791000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "458398000", "totalCurrentLiabilities": "1178135000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "901394000", "cashAndShortTermInvestments": "220208000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220208000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 72319000, "cost_of_revenue": 40312000, "gross_profit": 32006999, "ebit": -19377000, "ebitda": -19377000, "pretax_income": -309341000, "tax_provision": null, "net_income": -309341000, "net_income_to_common": -309341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37461, "ticker_id": 5242, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19377000", "netIncome": "-309341000", "grossProfit": "32006999", "depreciation": "None", "totalRevenue": "72319000", "costOfRevenue": "40312000", "interestIncome": "None", "incomeBeforeTax": "-309341000", "interestExpense": "None", "operatingIncome": "-19377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 72319000, "cost_of_revenue": 40312000, "gross_profit": 32006999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19377000, "depreciation_amortisation": null, "ebitda": -19377000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -309341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -309341000, "net_income_continuing_ops": null, "net_income_to_common": -309341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 215228541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19377000", "netIncome": "-309341000", "grossProfit": "32006999", "depreciation": "None", "totalRevenue": "72319000", "costOfRevenue": "40312000", "interestIncome": "None", "incomeBeforeTax": "-309341000", "interestExpense": "None", "operatingIncome": "-19377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 68201000, "cost_of_revenue": 40191500, "gross_profit": 28009500, "ebit": -20905500, "ebitda": -18813000, "pretax_income": -33143000, "tax_provision": 159500, "net_income": -33302500, "net_income_to_common": -33302500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90931000, "total_current_assets": 571822000, "total_assets": 622862000, "short_term_debt": 7864000, "long_term_debt": null, "total_debt": 7864000, "total_liabilities": 479394000, "total_equity": 143468000, "shares_outstanding": 46945000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155906500, "capital_expenditure": 5894000, "free_cash_flow": 161800500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37462, "ticker_id": 5242, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20905500", "ebitda": "-18813000", "netIncome": "-33302500", "grossProfit": "28009500", "depreciation": "None", "totalRevenue": "68201000", "costOfRevenue": "40191500", "interestIncome": "None", "incomeBeforeTax": "-33143000", "interestExpense": "None", "operatingIncome": "-20905500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "159500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40191500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092500", "sellingGeneralAndAdministrative": "6425500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "78020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622862000", "longTermDebt": "None", "shortTermDebt": "7864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-728160000", "totalLiabilities": "479394000", "otherCurrentAssets": "278466000", "totalCurrentAssets": "571822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118565000", "currentNetReceivables": "5840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51040000", "currentAccountsPayable": "13382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27973000", "totalShareholderEquity": "143468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421487000", "totalCurrentLiabilities": "442733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36661000", "cashAndShortTermInvestments": "90931000", "commonStockSharesOutstanding": "46945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33302500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-16947500", "operatingCashflow": "155906500", "capitalExpenditures": "5894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8612500", "cashflowFromInvestment": "-4875000", "stockBasedCompensation": "16164500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68201000, "cost_of_revenue": 40191500, "gross_profit": 28009500, "research_and_development": 38871000, "selling_general_admin": 6425500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20905500, "depreciation_amortisation": 2092500, "ebitda": -18813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33143000, "tax_provision": 159500, "effective_tax_rate": null, "net_income": -33302500, "net_income_continuing_ops": null, "net_income_to_common": -33302500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90931000, "short_term_investments": 118565000, "net_receivables": 5840000, "inventory": 78020000, "other_current_assets": null, "total_current_assets": 571822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51040000, "total_assets": 622862000, "short_term_debt": 7864000, "accounts_payable": 13382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36661000, "total_liabilities": 479394000, "total_debt": 7864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728160000, "total_equity": 143468000, "shares_outstanding": 46945000, "operating_cash_flow": 155906500, "stock_based_compensation": 16164500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8612500, "free_cash_flow": 161800500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20905500", "ebitda": "-18813000", "netIncome": "-33302500", "grossProfit": "28009500", "depreciation": "None", "totalRevenue": "68201000", "costOfRevenue": "40191500", "interestIncome": "None", "incomeBeforeTax": "-33143000", "interestExpense": "None", "operatingIncome": "-20905500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "159500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40191500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092500", "sellingGeneralAndAdministrative": "6425500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "78020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622862000", "longTermDebt": "None", "shortTermDebt": "7864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-728160000", "totalLiabilities": "479394000", "otherCurrentAssets": "278466000", "totalCurrentAssets": "571822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118565000", "currentNetReceivables": "5840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51040000", "currentAccountsPayable": "13382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27973000", "totalShareholderEquity": "143468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421487000", "totalCurrentLiabilities": "442733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36661000", "cashAndShortTermInvestments": "90931000", "commonStockSharesOutstanding": "46945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33302500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-16947500", "operatingCashflow": "155906500", "capitalExpenditures": "5894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8612500", "cashflowFromInvestment": "-4875000", "stockBasedCompensation": "16164500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 68201000, "cost_of_revenue": 40191500, "gross_profit": 28009500, "ebit": -20905500, "ebitda": -18813000, "pretax_income": -33143000, "tax_provision": 159500, "net_income": -33302500, "net_income_to_common": -33302500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90931000, "total_current_assets": 571822000, "total_assets": 622862000, "short_term_debt": 7864000, "long_term_debt": null, "total_debt": 7864000, "total_liabilities": 479394000, "total_equity": 143468000, "shares_outstanding": 215228541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155906500, "capital_expenditure": 5894000, "free_cash_flow": 161800500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37463, "ticker_id": 5242, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20905500", "ebitda": "-18813000", "netIncome": "-33302500", "grossProfit": "28009500", "depreciation": "None", "totalRevenue": "68201000", "costOfRevenue": "40191500", "interestIncome": "None", "incomeBeforeTax": "-33143000", "interestExpense": "None", "operatingIncome": "-20905500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40191500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092500", "sellingGeneralAndAdministrative": "6425500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "78020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622862000", "longTermDebt": "None", "shortTermDebt": "7864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-728160000", "totalLiabilities": "479394000", "otherCurrentAssets": "278466000", "totalCurrentAssets": "571822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118565000", "currentNetReceivables": "5840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51040000", "currentAccountsPayable": "13382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27973000", "totalShareholderEquity": "143468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421487000", "totalCurrentLiabilities": "442733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36661000", "cashAndShortTermInvestments": "90931000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33302500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-16947500", "operatingCashflow": "155906500", "capitalExpenditures": "5894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8612500", "cashflowFromInvestment": "-4875000", "stockBasedCompensation": "16164500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68201000, "cost_of_revenue": 40191500, "gross_profit": 28009500, "research_and_development": 38871000, "selling_general_admin": 6425500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20905500, "depreciation_amortisation": 2092500, "ebitda": -18813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33143000, "tax_provision": 159500, "effective_tax_rate": null, "net_income": -33302500, "net_income_continuing_ops": null, "net_income_to_common": -33302500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90931000, "short_term_investments": 118565000, "net_receivables": 5840000, "inventory": 78020000, "other_current_assets": null, "total_current_assets": 571822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51040000, "total_assets": 622862000, "short_term_debt": 7864000, "accounts_payable": 13382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36661000, "total_liabilities": 479394000, "total_debt": 7864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728160000, "total_equity": 143468000, "shares_outstanding": 215228541, "operating_cash_flow": 155906500, "stock_based_compensation": 16164500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8612500, "free_cash_flow": 161800500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20905500", "ebitda": "-18813000", "netIncome": "-33302500", "grossProfit": "28009500", "depreciation": "None", "totalRevenue": "68201000", "costOfRevenue": "40191500", "interestIncome": "None", "incomeBeforeTax": "-33143000", "interestExpense": "None", "operatingIncome": "-20905500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40191500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092500", "sellingGeneralAndAdministrative": "6425500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "78020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622862000", "longTermDebt": "None", "shortTermDebt": "7864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-728160000", "totalLiabilities": "479394000", "otherCurrentAssets": "278466000", "totalCurrentAssets": "571822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118565000", "currentNetReceivables": "5840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51040000", "currentAccountsPayable": "13382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27973000", "totalShareholderEquity": "143468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421487000", "totalCurrentLiabilities": "442733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36661000", "cashAndShortTermInvestments": "90931000", "commonStockSharesOutstanding": "215228541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33302500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-16947500", "operatingCashflow": "155906500", "capitalExpenditures": "5894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8612500", "cashflowFromInvestment": "-4875000", "stockBasedCompensation": "16164500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 4332000, "cost_of_revenue": 2143000, "gross_profit": 2189000, "ebit": -40507500, "ebitda": -37670500, "pretax_income": -38874000, "tax_provision": 36000, "net_income": -38910000, "net_income_to_common": -38910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 42857000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35092500, "capital_expenditure": 227000, "free_cash_flow": -34865500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37465, "ticker_id": 5242, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40507500", "ebitda": "-37670500", "netIncome": "-38910000", "grossProfit": "2189000", "depreciation": "None", "totalRevenue": "4332000", "costOfRevenue": "2143000", "interestIncome": "None", "incomeBeforeTax": "-38874000", "interestExpense": "None", "operatingIncome": "-40507500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42696500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38147500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "42857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-4503500", "operatingCashflow": "-35092500", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "27745000", "stockBasedCompensation": "4630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4332000, "cost_of_revenue": 2143000, "gross_profit": 2189000, "research_and_development": 38147500, "selling_general_admin": 2461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40507500, "depreciation_amortisation": 2837000, "ebitda": -37670500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38874000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -38910000, "net_income_continuing_ops": null, "net_income_to_common": -38910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 42857000, "operating_cash_flow": -35092500, "stock_based_compensation": 4630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188000, "free_cash_flow": -34865500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40507500", "ebitda": "-37670500", "netIncome": "-38910000", "grossProfit": "2189000", "depreciation": "None", "totalRevenue": "4332000", "costOfRevenue": "2143000", "interestIncome": "None", "incomeBeforeTax": "-38874000", "interestExpense": "None", "operatingIncome": "-40507500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42696500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38147500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "42857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-4503500", "operatingCashflow": "-35092500", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "27745000", "stockBasedCompensation": "4630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "income_statement": { "revenue": 4332000, "cost_of_revenue": 2143000, "gross_profit": 2189000, "ebit": -40507500, "ebitda": -37670500, "pretax_income": -38874000, "tax_provision": 36000, "net_income": -38910000, "net_income_to_common": -38910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 42857000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35092500, "capital_expenditure": 227000, "free_cash_flow": -34865500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37466, "ticker_id": 5242, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:24.571164+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40507500", "ebitda": "-37670500", "netIncome": "-38910000", "grossProfit": "2189000", "depreciation": "None", "totalRevenue": "4332000", "costOfRevenue": "2143000", "interestIncome": "None", "incomeBeforeTax": "-38874000", "interestExpense": "None", "operatingIncome": "-40507500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42696500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38147500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "42857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-4503500", "operatingCashflow": "-35092500", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "27745000", "stockBasedCompensation": "4630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4332000, "cost_of_revenue": 2143000, "gross_profit": 2189000, "research_and_development": 38147500, "selling_general_admin": 2461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40507500, "depreciation_amortisation": 2837000, "ebitda": -37670500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38874000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -38910000, "net_income_continuing_ops": null, "net_income_to_common": -38910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 42857000, "operating_cash_flow": -35092500, "stock_based_compensation": 4630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188000, "free_cash_flow": -34865500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40507500", "ebitda": "-37670500", "netIncome": "-38910000", "grossProfit": "2189000", "depreciation": "None", "totalRevenue": "4332000", "costOfRevenue": "2143000", "interestIncome": "None", "incomeBeforeTax": "-38874000", "interestExpense": "None", "operatingIncome": "-40507500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42696500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38147500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "42857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-4503500", "operatingCashflow": "-35092500", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "27745000", "stockBasedCompensation": "4630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }