{ "ticker": { "uuid": "a09d52a4-1221-4c5f-94fb-34267d70662c", "symbol": "VEEE", "name": "Twin Vee Powercats Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/a09d52a4-1221-4c5f-94fb-34267d70662c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09d52a4-1221-4c5f-94fb-34267d70662c/" }, "ticker_metadata": { "id": 8792, "uuid": "a09d52a4-1221-4c5f-94fb-34267d70662c", "symbol": "VEEE", "name": "Twin Vee Powercats Co", "asset_type": "equity", "market_cap": 3774100, "stock_exchange_id": 2, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "Twin Vee Powercats Co (Ticker: VEEE) is a leading manufacturer in the marine industry, renowned for its high-performance power catamarans that cater to both recreational and commercial markets. The company emphasizes innovation, exceptional craftsmanship, and sustainable practices, contributing to a strong and loyal customer base. With a strategic focus on expanding its market presence domestically and internationally, Twin Vee is well-positioned to capitalize on growth opportunities in the recreational marine sector, enhancing its competitive advantage and brand visibility.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a09d52a4-1221-4c5f-94fb-34267d70662c", "symbol": "VEEE", "name": "Twin Vee Powercats Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/a09d52a4-1221-4c5f-94fb-34267d70662c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a09d52a4-1221-4c5f-94fb-34267d70662c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.87, "market_cap": 312237.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5271, "piotroski_f_score": 3, "momentum_12_1": -0.9346, "volatility_252d": 1.1395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.618923+00:00", "batch_id": "" }, "size": { "price_close": 5.87, "market_cap": 312237.04, "market_cap_usd": 312237.04, "enterprise_value": null, "shares_outstanding": 53192, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0181, "ptbv_ratio": 0.0181, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0582, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0181, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0604, "operating_margin": -0.599, "net_margin": -0.5992, "ebitda_margin": -0.4549, "fcf_margin": -0.3537, "roe": -0.5271, "roa": -0.3916, "roic": -0.5346, "roc_greenblatt": null, "asset_turnover": 0.6535, "cash_conversion": 0.5903, "accruals_ratio": -0.0985, "sbc_to_revenue": 0.0212, "piotroski_f_score": 3, "altman_z_score": -2.4544, "earnings_stability_5y": 0.298, "revenue_stability_5y": 0.5137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.346, "net_debt_to_ebitda": 0.652, "debt_to_assets": 0.0412, "interest_coverage": -162.3833, "current_ratio": 2.9694, "quick_ratio": 2.179, "net_debt": -4499436, "local_beta": 0.0051, "volatility_252d": 1.1395, "volatility_60d": 2.5621, "max_drawdown_12m": -0.9441, "risk_adjusted_momentum": -0.8202 }, "growth": { "revenue_growth_1y": 0.1923, "revenue_growth_3y_cagr": -0.2262, "revenue_growth_5y_cagr": 0.0602, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6428, "revenue_growth": 0.1923, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0134, "price_return_3m": -0.6004, "price_return_6m": -0.9328, "price_return_9m": -0.9441, "price_return_12m": -0.9355, "price_return_12m_ex1m": -0.9346, "momentum_6m": -0.9328, "momentum_12m": -0.9355, "momentum_12_1": -0.9346, "distance_from_52w_high": -0.9441, "distance_from_52w_low": 0, "relative_strength": -1.0934 }, "raw_ttm": { "revenue_ttm": 15171545, "gross_profit_ttm": 916328, "ebit_ttm": -9087941, "ebitda_ttm": -6901197, "net_income_ttm": -9091311, "eps_diluted_ttm": -170.915, "operating_cash_flow_ttm": -6803281, "capital_expenditure_ttm": 1436995, "fcf_ttm": -5366286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55966, "cash_and_equivalents": 5456639, "total_current_assets": 9597334, "total_current_liabilities": 3232034, "net_ppe": null, "total_assets": 23217086, "total_debt": 957203, "total_equity": 17248483, "net_working_capital": 1365964, "book_value_per_share": 324.2684, "retained_earnings": -36094506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 324.2684 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3066, "ticker_id": 8792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.618923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 312237.04, "market_cap_usd": 312237.04, "enterprise_value": null, "shares_outstanding": 53192, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01810229, "ptbv_ratio": 0.01810229, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05818494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0603978, "operating_margin": -0.59901223, "net_margin": -0.59923436, "ebitda_margin": -0.45487767, "fcf_margin": -0.35370729, "roe": -0.52707887, "roa": -0.39157847, "roic": -0.53462473, "roc_greenblatt": null, "asset_turnover": 0.65346465, "cash_conversion": 0.59026536, "accruals_ratio": -0.0985494, "sbc_to_revenue": 0.02122987, "debt_to_equity": 0.3460364, "net_debt_to_ebitda": 0.65197907, "debt_to_assets": 0.04122839, "interest_coverage": -162.38325054, "current_ratio": 2.96944092, "quick_ratio": 2.17896254, "net_debt": -4499436, "revenue_growth_1y": 0.192313, "revenue_growth_3y_cagr": -0.2262278, "revenue_growth_5y_cagr": 0.06019341, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64275833, "piotroski_f_score": 3, "altman_z_score": -2.4543938, "earnings_stability_5y": 0.297976, "revenue_stability_5y": 0.513727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01344538, "price_return_3m": -0.60038124, "price_return_6m": -0.932776, "price_return_9m": -0.9441378, "price_return_12m": -0.93550868, "price_return_12m_ex1m": -0.93462975, "distance_from_52w_high": -0.9441378, "distance_from_52w_low": 0, "relative_strength": -1.09344973, "local_beta": 0.0051, "volatility_252d": 1.139496, "volatility_60d": 2.562119, "max_drawdown_12m": -0.9441378, "revenue_ttm": 15171545, "gross_profit_ttm": 916328, "ebit_ttm": -9087941, "ebitda_ttm": -6901197, "net_income_ttm": -9091311, "eps_diluted_ttm": -170.91500602, "operating_cash_flow_ttm": -6803281, "capital_expenditure_ttm": 1436995, "fcf_ttm": -5366286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55966, "cash_and_equivalents": 5456639, "total_current_assets": 9597334, "total_current_liabilities": 3232034, "net_ppe": null, "total_assets": 23217086, "total_debt": 957203, "total_equity": 17248483, "net_working_capital": 1365964, "book_value_per_share": 324.26836742, "retained_earnings": -36094506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 324.26836742, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.87, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5271, "momentum_12_1": -0.9346, "complete_fields": { "id": 3066, "ticker_id": 8792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.618923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 312237.04, "market_cap_usd": 312237.04, "enterprise_value": null, "shares_outstanding": 53192, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01810229, "ptbv_ratio": 0.01810229, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05818494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0603978, "operating_margin": -0.59901223, "net_margin": -0.59923436, "ebitda_margin": -0.45487767, "fcf_margin": -0.35370729, "roe": -0.52707887, "roa": -0.39157847, "roic": -0.53462473, "roc_greenblatt": null, "asset_turnover": 0.65346465, "cash_conversion": 0.59026536, "accruals_ratio": -0.0985494, "sbc_to_revenue": 0.02122987, "debt_to_equity": 0.3460364, "net_debt_to_ebitda": 0.65197907, "debt_to_assets": 0.04122839, "interest_coverage": -162.38325054, "current_ratio": 2.96944092, "quick_ratio": 2.17896254, "net_debt": -4499436, "revenue_growth_1y": 0.192313, "revenue_growth_3y_cagr": -0.2262278, "revenue_growth_5y_cagr": 0.06019341, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64275833, "piotroski_f_score": 3, "altman_z_score": -2.4543938, "earnings_stability_5y": 0.297976, "revenue_stability_5y": 0.513727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01344538, "price_return_3m": -0.60038124, "price_return_6m": -0.932776, "price_return_9m": -0.9441378, "price_return_12m": -0.93550868, "price_return_12m_ex1m": -0.93462975, "distance_from_52w_high": -0.9441378, "distance_from_52w_low": 0, "relative_strength": -1.09344973, "local_beta": 0.0051, "volatility_252d": 1.139496, "volatility_60d": 2.562119, "max_drawdown_12m": -0.9441378, "revenue_ttm": 15171545, "gross_profit_ttm": 916328, "ebit_ttm": -9087941, "ebitda_ttm": -6901197, "net_income_ttm": -9091311, "eps_diluted_ttm": -170.91500602, "operating_cash_flow_ttm": -6803281, "capital_expenditure_ttm": 1436995, "fcf_ttm": -5366286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55966, "cash_and_equivalents": 5456639, "total_current_assets": 9597334, "total_current_liabilities": 3232034, "net_ppe": null, "total_assets": 23217086, "total_debt": 957203, "total_equity": 17248483, "net_working_capital": 1365964, "book_value_per_share": 324.26836742, "retained_earnings": -36094506, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 324.26836742, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 14819130, "cost_of_revenue": 13562025, "gross_profit": 1257105, "ebit": -8526044, "ebitda": -6791814, "pretax_income": -8607273, "tax_provision": null, "net_income": -8607273, "net_income_to_common": -8607273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431578, "total_current_assets": 4897217, "total_assets": 16234369, "short_term_debt": 19498, "long_term_debt": 499900, "total_debt": 519398, "total_liabilities": 2766558, "total_equity": 13467811, "shares_outstanding": 53192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6878557, "capital_expenditure": 2157203, "free_cash_flow": -4721354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194517, "ticker_id": 8792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8526044", "ebitda": "-6791814", "netIncome": "-8607273", "grossProfit": "1257105", "depreciation": "None", "totalRevenue": "14819130", "costOfRevenue": "13562025", "interestIncome": "198643", "incomeBeforeTax": "-8607273", "interestExpense": "81229", "operatingIncome": "-8171965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117414", "nonInterestIncome": "None", "operatingExpenses": "9429070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13562025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734230", "sellingGeneralAndAdministrative": "7694840", "netIncomeFromContinuingOperations": "-8607273" }, "balance": { "goodwill": "None", "inventory": "2492741", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "16234369", "longTermDebt": "499900", "shortTermDebt": "19498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34000228", "totalLiabilities": "2766558", "otherCurrentAssets": "441648", "totalCurrentAssets": "4897217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337152", "currentAccountsPayable": "1114835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541543", "totalShareholderEquity": "13467811", "capitalLeaseObligations": "41643", "otherCurrentLiabilities": "1110180", "totalCurrentLiabilities": "2244513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522045", "cashAndShortTermInvestments": "1431578", "commonStockSharesOutstanding": "53192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8607273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66669", "operatingCashflow": "-6878557", "capitalExpenditures": "2157203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2409646", "cashflowFromInvestment": "-1590634", "stockBasedCompensation": "303133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2124916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14819130, "cost_of_revenue": 13562025, "gross_profit": 1257105, "research_and_development": 0, "selling_general_admin": 7694840, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8526044, "depreciation_amortisation": 1734230, "ebitda": -6791814, "interest_expense": 81229, "interest_income": null, "other_non_operating": null, "pretax_income": -8607273, "tax_provision": null, "effective_tax_rate": null, "net_income": -8607273, "net_income_continuing_ops": -8607273, "net_income_to_common": -8607273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431578, "short_term_investments": null, "net_receivables": 531250, "inventory": 2492741, "other_current_assets": null, "total_current_assets": 4897217, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11337152, "total_assets": 16234369, "short_term_debt": 19498, "accounts_payable": 1114835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244513, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522045, "total_liabilities": 2766558, "total_debt": 519398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34000228, "total_equity": 13467811, "shares_outstanding": 53192, "operating_cash_flow": -6878557, "stock_based_compensation": 303133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2157203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1590634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2409646, "free_cash_flow": -4721354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8526044", "ebitda": "-6791814", "netIncome": "-8607273", "grossProfit": "1257105", "depreciation": "None", "totalRevenue": "14819130", "costOfRevenue": "13562025", "interestIncome": "198643", "incomeBeforeTax": "-8607273", "interestExpense": "81229", "operatingIncome": "-8171965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "117414", "nonInterestIncome": "None", "operatingExpenses": "9429070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13562025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734230", "sellingGeneralAndAdministrative": "7694840", "netIncomeFromContinuingOperations": "-8607273" }, "balance": { "goodwill": "None", "inventory": "2492741", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "16234369", "longTermDebt": "499900", "shortTermDebt": "19498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34000228", "totalLiabilities": "2766558", "otherCurrentAssets": "441648", "totalCurrentAssets": "4897217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337152", "currentAccountsPayable": "1114835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541543", "totalShareholderEquity": "13467811", "capitalLeaseObligations": "41643", "otherCurrentLiabilities": "1110180", "totalCurrentLiabilities": "2244513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522045", "cashAndShortTermInvestments": "1431578", "commonStockSharesOutstanding": "53192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8607273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66669", "operatingCashflow": "-6878557", "capitalExpenditures": "2157203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2409646", "cashflowFromInvestment": "-1590634", "stockBasedCompensation": "303133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2124916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 14388517, "cost_of_revenue": 15139942, "gross_profit": -751425, "ebit": -13787312, "ebitda": -12042095, "pretax_income": -14009906, "tax_provision": -11045971, "net_income": -11045971, "net_income_to_common": -11045971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7491123, "total_current_assets": 10419141, "total_assets": 25887905, "short_term_debt": 658659, "long_term_debt": 499900, "total_debt": 1158559, "total_liabilities": 6671056, "total_equity": 19216849, "shares_outstanding": 27114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6973617, "capital_expenditure": 6341711, "free_cash_flow": -631906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194522, "ticker_id": 8792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13787312", "ebitda": "-12042095", "netIncome": "-11045971", "grossProfit": "-751425", "depreciation": "None", "totalRevenue": "14388517", "costOfRevenue": "15139942", "interestIncome": "150553", "incomeBeforeTax": "-14009906", "interestExpense": "222594", "operatingIncome": "-14551769", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11045971", "reportedCurrency": "USD", "netInterestIncome": "-72041", "nonInterestIncome": "None", "operatingExpenses": "13800344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15139942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745217", "sellingGeneralAndAdministrative": "9672161", "netIncomeFromContinuingOperations": "-14009906" }, "balance": { "goodwill": "None", "inventory": "2516760", "commonStock": "14874", "currentDebt": "None", "investments": "None", "totalAssets": "25887905", "longTermDebt": "499900", "shortTermDebt": "658659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25392955", "totalLiabilities": "6671056", "otherCurrentAssets": "411258", "totalCurrentAssets": "10419141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15468764", "currentAccountsPayable": "2215078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3581724", "totalShareholderEquity": "19216849", "capitalLeaseObligations": "3081824", "otherCurrentLiabilities": "794253", "totalCurrentLiabilities": "3747990", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2923066", "cashAndShortTermInvestments": "7491123", "commonStockSharesOutstanding": "27114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7491123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14009906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2703682", "operatingCashflow": "-6973617", "capitalExpenditures": "6341711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213744", "cashflowFromInvestment": "-1861632", "stockBasedCompensation": "1177140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14388517, "cost_of_revenue": 15139942, "gross_profit": -751425, "research_and_development": 586379, "selling_general_admin": 9672161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13787312, "depreciation_amortisation": 1745217, "ebitda": -12042095, "interest_expense": 222594, "interest_income": null, "other_non_operating": null, "pretax_income": -14009906, "tax_provision": -11045971, "effective_tax_rate": null, "net_income": -11045971, "net_income_continuing_ops": -14009906, "net_income_to_common": -11045971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7491123, "short_term_investments": 0, "net_receivables": 0, "inventory": 2516760, "other_current_assets": null, "total_current_assets": 10419141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15468764, "total_assets": 25887905, "short_term_debt": 658659, "accounts_payable": 2215078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747990, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923066, "total_liabilities": 6671056, "total_debt": 1158559, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25392955, "total_equity": 19216849, "shares_outstanding": 27114, "operating_cash_flow": -6973617, "stock_based_compensation": 1177140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6341711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1861632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213744, "free_cash_flow": -631906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13787312", "ebitda": "-12042095", "netIncome": "-11045971", "grossProfit": "-751425", "depreciation": "None", "totalRevenue": "14388517", "costOfRevenue": "15139942", "interestIncome": "150553", "incomeBeforeTax": "-14009906", "interestExpense": "222594", "operatingIncome": "-14551769", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11045971", "reportedCurrency": "USD", "netInterestIncome": "-72041", "nonInterestIncome": "None", "operatingExpenses": "13800344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15139942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745217", "sellingGeneralAndAdministrative": "9672161", "netIncomeFromContinuingOperations": "-14009906" }, "balance": { "goodwill": "None", "inventory": "2516760", "commonStock": "14874", "currentDebt": "None", "investments": "None", "totalAssets": "25887905", "longTermDebt": "499900", "shortTermDebt": "658659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25392955", "totalLiabilities": "6671056", "otherCurrentAssets": "411258", "totalCurrentAssets": "10419141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15468764", "currentAccountsPayable": "2215078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3581724", "totalShareholderEquity": "19216849", "capitalLeaseObligations": "3081824", "otherCurrentLiabilities": "794253", "totalCurrentLiabilities": "3747990", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2923066", "cashAndShortTermInvestments": "7491123", "commonStockSharesOutstanding": "27114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7491123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14009906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2703682", "operatingCashflow": "-6973617", "capitalExpenditures": "6341711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213744", "cashflowFromInvestment": "-1861632", "stockBasedCompensation": "1177140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 33425912, "cost_of_revenue": 30159024, "gross_profit": 3266888, "ebit": -9561039, "ebitda": -8207656, "pretax_income": -9782196, "tax_provision": -7192176, "net_income": -7192176, "net_income_to_common": -7192176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16497703, "total_current_assets": 26646318, "total_assets": 39846713, "short_term_debt": 697612, "long_term_debt": 499900, "total_debt": 1197512, "total_liabilities": 7797098, "total_equity": 23511193, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6934773, "capital_expenditure": 5162478, "free_cash_flow": -1772295, "dividends_paid": 87842, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194527, "ticker_id": 8792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9561039", "ebitda": "-8207656", "netIncome": "-7192176", "grossProfit": "3266888", "depreciation": "None", "totalRevenue": "33425912", "costOfRevenue": "30159024", "interestIncome": "74596", "incomeBeforeTax": "-9782196", "interestExpense": "221157", "operatingIncome": "-11987299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7192176", "reportedCurrency": "USD", "netInterestIncome": "-66648", "nonInterestIncome": "None", "operatingExpenses": "15254187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1443569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30159024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353383", "sellingGeneralAndAdministrative": "12457235", "netIncomeFromContinuingOperations": "-9352423" }, "balance": { "goodwill": "None", "inventory": "4884761", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "39846713", "longTermDebt": "499900", "shortTermDebt": "697612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14346984", "totalLiabilities": "7797098", "otherCurrentAssets": "720752", "totalCurrentAssets": "26646318", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4462942", "currentNetReceivables": "80160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200395", "currentAccountsPayable": "2399026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278365", "totalShareholderEquity": "23511193", "capitalLeaseObligations": "3778465", "otherCurrentLiabilities": "1075512", "totalCurrentLiabilities": "4216345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3580753", "cashAndShortTermInvestments": "16497703", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16497703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192176", "profitLoss": "None", "dividendPayout": "87842", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296045", "operatingCashflow": "-6934773", "capitalExpenditures": "5162478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818020", "cashflowFromInvestment": "-6629021", "stockBasedCompensation": "1902749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87842", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33425912, "cost_of_revenue": 30159024, "gross_profit": 3266888, "research_and_development": 1443569, "selling_general_admin": 12457235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9561039, "depreciation_amortisation": 1353383, "ebitda": -8207656, "interest_expense": 221157, "interest_income": null, "other_non_operating": null, "pretax_income": -9782196, "tax_provision": -7192176, "effective_tax_rate": null, "net_income": -7192176, "net_income_continuing_ops": -9352423, "net_income_to_common": -7192176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16497703, "short_term_investments": 4462942, "net_receivables": 80160, "inventory": 4884761, "other_current_assets": null, "total_current_assets": 26646318, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13200395, "total_assets": 39846713, "short_term_debt": 697612, "accounts_payable": 2399026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4216345, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3580753, "total_liabilities": 7797098, "total_debt": 1197512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14346984, "total_equity": 23511193, "shares_outstanding": 257297, "operating_cash_flow": -6934773, "stock_based_compensation": 1902749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5162478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6629021, "dividends_paid": 87842, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6818020, "free_cash_flow": -1772295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9561039", "ebitda": "-8207656", "netIncome": "-7192176", "grossProfit": "3266888", "depreciation": "None", "totalRevenue": "33425912", "costOfRevenue": "30159024", "interestIncome": "74596", "incomeBeforeTax": "-9782196", "interestExpense": "221157", "operatingIncome": "-11987299", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7192176", "reportedCurrency": "USD", "netInterestIncome": "-66648", "nonInterestIncome": "None", "operatingExpenses": "15254187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1443569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30159024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353383", "sellingGeneralAndAdministrative": "12457235", "netIncomeFromContinuingOperations": "-9352423" }, "balance": { "goodwill": "None", "inventory": "4884761", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "39846713", "longTermDebt": "499900", "shortTermDebt": "697612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14346984", "totalLiabilities": "7797098", "otherCurrentAssets": "720752", "totalCurrentAssets": "26646318", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4462942", "currentNetReceivables": "80160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200395", "currentAccountsPayable": "2399026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278365", "totalShareholderEquity": "23511193", "capitalLeaseObligations": "3778465", "otherCurrentLiabilities": "1075512", "totalCurrentLiabilities": "4216345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3580753", "cashAndShortTermInvestments": "16497703", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16497703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192176", "profitLoss": "None", "dividendPayout": "87842", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296045", "operatingCashflow": "-6934773", "capitalExpenditures": "5162478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818020", "cashflowFromInvestment": "-6629021", "stockBasedCompensation": "1902749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87842", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 31987724, "cost_of_revenue": 21330918, "gross_profit": 10656806, "ebit": -5629259, "ebitda": -5075509, "pretax_income": -5793414, "tax_provision": 127693, "net_income": -5137252, "net_income_to_common": -5137252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23501007, "total_current_assets": 29887529, "total_assets": 38231480, "short_term_debt": 479314, "long_term_debt": 499900, "total_debt": 979214, "total_liabilities": 5210591, "total_equity": 28435734, "shares_outstanding": 206079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4146030, "capital_expenditure": 3365679, "free_cash_flow": -780351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194532, "ticker_id": 8792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5629259", "ebitda": "-5075509", "netIncome": "-5137252", "grossProfit": "10656806", "depreciation": "None", "totalRevenue": "31987724", "costOfRevenue": "21330918", "interestIncome": "75401", "incomeBeforeTax": "-5793414", "interestExpense": "164155", "operatingIncome": "-6021708", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "127693", "reportedCurrency": "USD", "netInterestIncome": "-88754", "nonInterestIncome": "None", "operatingExpenses": "16678514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "941533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21330918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553750", "sellingGeneralAndAdministrative": "15183231", "netIncomeFromContinuingOperations": "-5793414" }, "balance": { "goodwill": "None", "inventory": "4008332", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "38231480", "longTermDebt": "499900", "shortTermDebt": "479314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154808", "totalLiabilities": "5210591", "otherCurrentAssets": "882417", "totalCurrentAssets": "29887529", "currentLongTermDebt": "None", "longTermInvestments": "1445912", "shortTermInvestments": "1481606", "currentNetReceivables": "14167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8343951", "currentAccountsPayable": "2065680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898842", "totalShareholderEquity": "28435734", "capitalLeaseObligations": "1398942", "otherCurrentLiabilities": "1240769", "totalCurrentLiabilities": "3791063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1419528", "cashAndShortTermInvestments": "23501007", "commonStockSharesOutstanding": "206079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23501007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5793414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2208563", "operatingCashflow": "-4146030", "capitalExpenditures": "3365679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20867340", "cashflowFromInvestment": "-195605", "stockBasedCompensation": "1448751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31987724, "cost_of_revenue": 21330918, "gross_profit": 10656806, "research_and_development": 941533, "selling_general_admin": 15183231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5629259, "depreciation_amortisation": 553750, "ebitda": -5075509, "interest_expense": 164155, "interest_income": null, "other_non_operating": null, "pretax_income": -5793414, "tax_provision": 127693, "effective_tax_rate": null, "net_income": -5137252, "net_income_continuing_ops": -5793414, "net_income_to_common": -5137252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23501007, "short_term_investments": 1481606, "net_receivables": 14167, "inventory": 4008332, "other_current_assets": null, "total_current_assets": 29887529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8343951, "total_assets": 38231480, "short_term_debt": 479314, "accounts_payable": 2065680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791063, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419528, "total_liabilities": 5210591, "total_debt": 979214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7154808, "total_equity": 28435734, "shares_outstanding": 206079, "operating_cash_flow": -4146030, "stock_based_compensation": 1448751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3365679, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20867340, "free_cash_flow": -780351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5629259", "ebitda": "-5075509", "netIncome": "-5137252", "grossProfit": "10656806", "depreciation": "None", "totalRevenue": "31987724", "costOfRevenue": "21330918", "interestIncome": "75401", "incomeBeforeTax": "-5793414", "interestExpense": "164155", "operatingIncome": "-6021708", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "127693", "reportedCurrency": "USD", "netInterestIncome": "-88754", "nonInterestIncome": "None", "operatingExpenses": "16678514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "941533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21330918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553750", "sellingGeneralAndAdministrative": "15183231", "netIncomeFromContinuingOperations": "-5793414" }, "balance": { "goodwill": "None", "inventory": "4008332", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "38231480", "longTermDebt": "499900", "shortTermDebt": "479314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154808", "totalLiabilities": "5210591", "otherCurrentAssets": "882417", "totalCurrentAssets": "29887529", "currentLongTermDebt": "None", "longTermInvestments": "1445912", "shortTermInvestments": "1481606", "currentNetReceivables": "14167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8343951", "currentAccountsPayable": "2065680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898842", "totalShareholderEquity": "28435734", "capitalLeaseObligations": "1398942", "otherCurrentLiabilities": "1240769", "totalCurrentLiabilities": "3791063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1419528", "cashAndShortTermInvestments": "23501007", "commonStockSharesOutstanding": "206079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23501007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5793414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2208563", "operatingCashflow": "-4146030", "capitalExpenditures": "3365679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20867340", "cashflowFromInvestment": "-195605", "stockBasedCompensation": "1448751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 15774170, "cost_of_revenue": 9498384, "gross_profit": 6275786, "ebit": -874300, "ebitda": -675777, "pretax_income": -1011009, "tax_provision": 137247, "net_income": -1011009, "net_income_to_common": -1011009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6975302, "total_current_assets": 13073346, "total_assets": 20599184, "short_term_debt": 368602, "long_term_debt": 499900, "total_debt": 868502, "total_liabilities": 3899484, "total_equity": 16699700, "shares_outstanding": 189189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1947539, "capital_expenditure": 1940702, "free_cash_flow": -6837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194537, "ticker_id": 8792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-874300", "ebitda": "-675777", "netIncome": "-1011009", "grossProfit": "6275786", "depreciation": "None", "totalRevenue": "15774170", "costOfRevenue": "9498384", "interestIncome": "0", "incomeBeforeTax": "-1011009", "interestExpense": "136709", "operatingIncome": "-1630721", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137247", "reportedCurrency": "USD", "netInterestIncome": "-136709", "nonInterestIncome": "None", "operatingExpenses": "7906507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9498384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198523", "sellingGeneralAndAdministrative": "7496873", "netIncomeFromContinuingOperations": "-1011009" }, "balance": { "goodwill": "None", "inventory": "1799769", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20599184", "longTermDebt": "499900", "shortTermDebt": "368602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017556", "totalLiabilities": "3899484", "otherCurrentAssets": "1009256", "totalCurrentAssets": "13073346", "currentLongTermDebt": "None", "longTermInvestments": "3067137", "shortTermInvestments": "2996960", "currentNetReceivables": "292059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525838", "currentAccountsPayable": "1200861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4433701", "shortLongTermDebtTotal": "2112666", "totalShareholderEquity": "16699700", "capitalLeaseObligations": "1612766", "otherCurrentLiabilities": "571857", "totalCurrentLiabilities": "2155420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1744064", "cashAndShortTermInvestments": "6975302", "commonStockSharesOutstanding": "189189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1011009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-913510", "operatingCashflow": "-1947539", "capitalExpenditures": "1940702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16068289", "cashflowFromInvestment": "-8037264", "stockBasedCompensation": "309832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15774170, "cost_of_revenue": 9498384, "gross_profit": 6275786, "research_and_development": 211111, "selling_general_admin": 7496873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -874300, "depreciation_amortisation": 198523, "ebitda": -675777, "interest_expense": 136709, "interest_income": null, "other_non_operating": null, "pretax_income": -1011009, "tax_provision": 137247, "effective_tax_rate": null, "net_income": -1011009, "net_income_continuing_ops": -1011009, "net_income_to_common": -1011009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6975302, "short_term_investments": 2996960, "net_receivables": 292059, "inventory": 1799769, "other_current_assets": null, "total_current_assets": 13073346, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7525838, "total_assets": 20599184, "short_term_debt": 368602, "accounts_payable": 1200861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155420, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744064, "total_liabilities": 3899484, "total_debt": 868502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2017556, "total_equity": 16699700, "shares_outstanding": 189189, "operating_cash_flow": -1947539, "stock_based_compensation": 309832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1940702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8037264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16068289, "free_cash_flow": -6837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-874300", "ebitda": "-675777", "netIncome": "-1011009", "grossProfit": "6275786", "depreciation": "None", "totalRevenue": "15774170", "costOfRevenue": "9498384", "interestIncome": "0", "incomeBeforeTax": "-1011009", "interestExpense": "136709", "operatingIncome": "-1630721", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137247", "reportedCurrency": "USD", "netInterestIncome": "-136709", "nonInterestIncome": "None", "operatingExpenses": "7906507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9498384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198523", "sellingGeneralAndAdministrative": "7496873", "netIncomeFromContinuingOperations": "-1011009" }, "balance": { "goodwill": "None", "inventory": "1799769", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20599184", "longTermDebt": "499900", "shortTermDebt": "368602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2017556", "totalLiabilities": "3899484", "otherCurrentAssets": "1009256", "totalCurrentAssets": "13073346", "currentLongTermDebt": "None", "longTermInvestments": "3067137", "shortTermInvestments": "2996960", "currentNetReceivables": "292059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525838", "currentAccountsPayable": "1200861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4433701", "shortLongTermDebtTotal": "2112666", "totalShareholderEquity": "16699700", "capitalLeaseObligations": "1612766", "otherCurrentLiabilities": "571857", "totalCurrentLiabilities": "2155420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1744064", "cashAndShortTermInvestments": "6975302", "commonStockSharesOutstanding": "189189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1011009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-913510", "operatingCashflow": "-1947539", "capitalExpenditures": "1940702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16068289", "cashflowFromInvestment": "-8037264", "stockBasedCompensation": "309832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 11063619, "cost_of_revenue": 6289316, "gross_profit": 4774303, "ebit": 1349661, "ebitda": 1505389, "pretax_income": 1171077, "tax_provision": 178584, "net_income": 1171077, "net_income_to_common": 1171077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891816, "total_current_assets": 1834942, "total_assets": 4504566, "short_term_debt": 323224, "long_term_debt": 499900, "total_debt": 823124, "total_liabilities": 2955726, "total_equity": 1548840, "shares_outstanding": 201351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 640253, "capital_expenditure": 525196, "free_cash_flow": 1165449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194542, "ticker_id": 8792, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1349661", "ebitda": "1505389", "netIncome": "1171077", "grossProfit": "4774303", "depreciation": "None", "totalRevenue": "11063619", "costOfRevenue": "6289316", "interestIncome": "None", "incomeBeforeTax": "1171077", "interestExpense": "178584", "operatingIncome": "720834", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178584", "reportedCurrency": "USD", "netInterestIncome": "-178584", "nonInterestIncome": "None", "operatingExpenses": "4053469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6289316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155728", "sellingGeneralAndAdministrative": "3897741", "netIncomeFromContinuingOperations": "1171077" }, "balance": { "goodwill": "None", "inventory": "936676", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4504566", "longTermDebt": "499900", "shortTermDebt": "323224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1006547", "totalLiabilities": "2955726", "otherCurrentAssets": "350", "totalCurrentAssets": "1834942", "currentLongTermDebt": "27850", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669624", "currentAccountsPayable": "799280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2644624", "shortLongTermDebtTotal": "1838883", "totalShareholderEquity": "1548840", "capitalLeaseObligations": "1311133", "otherCurrentLiabilities": "310779", "totalCurrentLiabilities": "1440067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515659", "cashAndShortTermInvestments": "891816", "commonStockSharesOutstanding": "201351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-232520", "operatingCashflow": "640253", "capitalExpenditures": "525196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236441", "cashflowFromInvestment": "-200452", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11063619, "cost_of_revenue": 6289316, "gross_profit": 4774303, "research_and_development": 0, "selling_general_admin": 3897741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349661, "depreciation_amortisation": 155728, "ebitda": 1505389, "interest_expense": 178584, "interest_income": null, "other_non_operating": null, "pretax_income": 1171077, "tax_provision": 178584, "effective_tax_rate": null, "net_income": 1171077, "net_income_continuing_ops": 1171077, "net_income_to_common": 1171077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891816, "short_term_investments": 0, "net_receivables": 6100, "inventory": 936676, "other_current_assets": null, "total_current_assets": 1834942, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2669624, "total_assets": 4504566, "short_term_debt": 323224, "accounts_payable": 799280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440067, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515659, "total_liabilities": 2955726, "total_debt": 823124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1006547, "total_equity": 1548840, "shares_outstanding": 201351, "operating_cash_flow": 640253, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525196, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236441, "free_cash_flow": 1165449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1349661", "ebitda": "1505389", "netIncome": "1171077", "grossProfit": "4774303", "depreciation": "None", "totalRevenue": "11063619", "costOfRevenue": "6289316", "interestIncome": "None", "incomeBeforeTax": "1171077", "interestExpense": "178584", "operatingIncome": "720834", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178584", "reportedCurrency": "USD", "netInterestIncome": "-178584", "nonInterestIncome": "None", "operatingExpenses": "4053469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6289316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155728", "sellingGeneralAndAdministrative": "3897741", "netIncomeFromContinuingOperations": "1171077" }, "balance": { "goodwill": "None", "inventory": "936676", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4504566", "longTermDebt": "499900", "shortTermDebt": "323224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1006547", "totalLiabilities": "2955726", "otherCurrentAssets": "350", "totalCurrentAssets": "1834942", "currentLongTermDebt": "27850", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669624", "currentAccountsPayable": "799280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2644624", "shortLongTermDebtTotal": "1838883", "totalShareholderEquity": "1548840", "capitalLeaseObligations": "1311133", "otherCurrentLiabilities": "310779", "totalCurrentLiabilities": "1440067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515659", "cashAndShortTermInvestments": "891816", "commonStockSharesOutstanding": "201351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "891816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-232520", "operatingCashflow": "640253", "capitalExpenditures": "525196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236441", "cashflowFromInvestment": "-200452", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 10432517, "cost_of_revenue": 6354968, "gross_profit": 4077549, "ebit": -161227, "ebitda": -46171, "pretax_income": -326695, "tax_provision": 165468, "net_income": -326695, "net_income_to_common": -326695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215574, "total_current_assets": 931926, "total_assets": 2257904, "short_term_debt": 445760, "long_term_debt": 525500, "total_debt": 971260, "total_liabilities": 2142297, "total_equity": 115607, "shares_outstanding": 201351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152259, "capital_expenditure": 675740, "free_cash_flow": 523481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194546, "ticker_id": 8792, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161227", "ebitda": "-46171", "netIncome": "-326695", "grossProfit": "4077549", "depreciation": "None", "totalRevenue": "10432517", "costOfRevenue": "6354968", "interestIncome": "None", "incomeBeforeTax": "-326695", "interestExpense": "165468", "operatingIncome": "-161227", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165468", "reportedCurrency": "USD", "netInterestIncome": "-165468", "nonInterestIncome": "None", "operatingExpenses": "4238776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115056", "sellingGeneralAndAdministrative": "4123720", "netIncomeFromContinuingOperations": "-326695" }, "balance": { "goodwill": "None", "inventory": "704156", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2257904", "longTermDebt": "525500", "shortTermDebt": "445760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177624", "totalLiabilities": "2142297", "otherCurrentAssets": "12196", "totalCurrentAssets": "931926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325978", "currentAccountsPayable": "863642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1325978", "shortLongTermDebtTotal": "971260", "totalShareholderEquity": "115607", "capitalLeaseObligations": "445760", "otherCurrentLiabilities": "235893", "totalCurrentLiabilities": "1616797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525500", "cashAndShortTermInvestments": "215574", "commonStockSharesOutstanding": "201351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "163062", "operatingCashflow": "-152259", "capitalExpenditures": "675740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019824", "cashflowFromInvestment": "-675740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10432517, "cost_of_revenue": 6354968, "gross_profit": 4077549, "research_and_development": null, "selling_general_admin": 4123720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161227, "depreciation_amortisation": 115056, "ebitda": -46171, "interest_expense": 165468, "interest_income": null, "other_non_operating": null, "pretax_income": -326695, "tax_provision": 165468, "effective_tax_rate": null, "net_income": -326695, "net_income_continuing_ops": -326695, "net_income_to_common": -326695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215574, "short_term_investments": null, "net_receivables": 0, "inventory": 704156, "other_current_assets": null, "total_current_assets": 931926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325978, "total_assets": 2257904, "short_term_debt": 445760, "accounts_payable": 863642, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616797, "long_term_debt": 525500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525500, "total_liabilities": 2142297, "total_debt": 971260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177624, "total_equity": 115607, "shares_outstanding": 201351, "operating_cash_flow": -152259, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1019824, "free_cash_flow": 523481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161227", "ebitda": "-46171", "netIncome": "-326695", "grossProfit": "4077549", "depreciation": "None", "totalRevenue": "10432517", "costOfRevenue": "6354968", "interestIncome": "None", "incomeBeforeTax": "-326695", "interestExpense": "165468", "operatingIncome": "-161227", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165468", "reportedCurrency": "USD", "netInterestIncome": "-165468", "nonInterestIncome": "None", "operatingExpenses": "4238776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6354968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115056", "sellingGeneralAndAdministrative": "4123720", "netIncomeFromContinuingOperations": "-326695" }, "balance": { "goodwill": "None", "inventory": "704156", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2257904", "longTermDebt": "525500", "shortTermDebt": "445760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177624", "totalLiabilities": "2142297", "otherCurrentAssets": "12196", "totalCurrentAssets": "931926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325978", "currentAccountsPayable": "863642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1325978", "shortLongTermDebtTotal": "971260", "totalShareholderEquity": "115607", "capitalLeaseObligations": "445760", "otherCurrentLiabilities": "235893", "totalCurrentLiabilities": "1616797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525500", "cashAndShortTermInvestments": "215574", "commonStockSharesOutstanding": "201351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "163062", "operatingCashflow": "-152259", "capitalExpenditures": "675740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019824", "cashflowFromInvestment": "-675740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 3964706, "cost_of_revenue": 3768369, "gross_profit": 196337, "ebit": -2135934, "ebitda": -1534713, "pretax_income": -2094278, "tax_provision": null, "net_income": -2094278, "net_income_to_common": -2094278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5456639, "total_current_assets": 9597334, "total_assets": 23217086, "short_term_debt": 457303, "long_term_debt": 499900, "total_debt": 957203, "total_liabilities": 5968603, "total_equity": 17248483, "shares_outstanding": 53192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1661000, "capital_expenditure": 108661, "free_cash_flow": -1552339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194515, "ticker_id": 8792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2135934", "ebitda": "-1534713", "netIncome": "-2094278", "grossProfit": "196337", "depreciation": "None", "totalRevenue": "3964706", "costOfRevenue": "3768369", "interestIncome": "52596", "incomeBeforeTax": "-2094278", "interestExpense": "10940", "operatingIncome": "-2135934", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41656", "nonInterestIncome": "None", "operatingExpenses": "2332271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3768369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601221", "sellingGeneralAndAdministrative": "119054", "netIncomeFromContinuingOperations": "-2094278" }, "balance": { "goodwill": "None", "inventory": "2554853", "commonStock": "529", "currentDebt": "None", "investments": "None", "totalAssets": "23217086", "longTermDebt": "499900", "shortTermDebt": "457303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36094506", "totalLiabilities": "5968603", "otherCurrentAssets": "-2465448", "totalCurrentAssets": "9597334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4051290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13619752", "currentAccountsPayable": "1507282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2693972", "totalShareholderEquity": "17248483", "capitalLeaseObligations": "2693972", "otherCurrentLiabilities": "1267449", "totalCurrentLiabilities": "3232034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2736569", "cashAndShortTermInvestments": "5456639", "commonStockSharesOutstanding": "53192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5456639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-235521", "operatingCashflow": "-1661000", "capitalExpenditures": "108661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794723", "cashflowFromInvestment": "-108661", "stockBasedCompensation": "74925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3964706, "cost_of_revenue": 3768369, "gross_profit": 196337, "research_and_development": null, "selling_general_admin": 119054, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2135934, "depreciation_amortisation": 601221, "ebitda": -1534713, "interest_expense": 10940, "interest_income": null, "other_non_operating": null, "pretax_income": -2094278, "tax_provision": null, "effective_tax_rate": null, "net_income": -2094278, "net_income_continuing_ops": -2094278, "net_income_to_common": -2094278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5456639, "short_term_investments": null, "net_receivables": 4051290, "inventory": 2554853, "other_current_assets": null, "total_current_assets": 9597334, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13619752, "total_assets": 23217086, "short_term_debt": 457303, "accounts_payable": 1507282, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3232034, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2736569, "total_liabilities": 5968603, "total_debt": 957203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36094506, "total_equity": 17248483, "shares_outstanding": 53192, "operating_cash_flow": -1661000, "stock_based_compensation": 74925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794723, "free_cash_flow": -1552339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2135934", "ebitda": "-1534713", "netIncome": "-2094278", "grossProfit": "196337", "depreciation": "None", "totalRevenue": "3964706", "costOfRevenue": "3768369", "interestIncome": "52596", "incomeBeforeTax": "-2094278", "interestExpense": "10940", "operatingIncome": "-2135934", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41656", "nonInterestIncome": "None", "operatingExpenses": "2332271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3768369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601221", "sellingGeneralAndAdministrative": "119054", "netIncomeFromContinuingOperations": "-2094278" }, "balance": { "goodwill": "None", "inventory": "2554853", "commonStock": "529", "currentDebt": "None", "investments": "None", "totalAssets": "23217086", "longTermDebt": "499900", "shortTermDebt": "457303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36094506", "totalLiabilities": "5968603", "otherCurrentAssets": "-2465448", "totalCurrentAssets": "9597334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4051290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13619752", "currentAccountsPayable": "1507282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2693972", "totalShareholderEquity": "17248483", "capitalLeaseObligations": "2693972", "otherCurrentLiabilities": "1267449", "totalCurrentLiabilities": "3232034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2736569", "cashAndShortTermInvestments": "5456639", "commonStockSharesOutstanding": "53192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5456639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-235521", "operatingCashflow": "-1661000", "capitalExpenditures": "108661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794723", "cashflowFromInvestment": "-108661", "stockBasedCompensation": "74925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 3022244, "cost_of_revenue": 2911077, "gross_profit": 111167, "ebit": -2574560, "ebitda": -2029559, "pretax_income": -2587449, "tax_provision": null, "net_income": -2587449, "net_income_to_common": -2587449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431578, "total_current_assets": 4897217, "total_assets": 16234369, "short_term_debt": 19498, "long_term_debt": 499900, "total_debt": 519398, "total_liabilities": 2766558, "total_equity": 13467811, "shares_outstanding": 60468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1748593, "capital_expenditure": 140272, "free_cash_flow": -1608321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194516, "ticker_id": 8792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2574560", "ebitda": "-2029559", "netIncome": "-2587449", "grossProfit": "111167", "depreciation": "None", "totalRevenue": "3022244", "costOfRevenue": "2911077", "interestIncome": "70458", "incomeBeforeTax": "-2587449", "interestExpense": "12889", "operatingIncome": "-2594027", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57569", "nonInterestIncome": "None", "operatingExpenses": "2705194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545001", "sellingGeneralAndAdministrative": "2258012", "netIncomeFromContinuingOperations": "-2587449" }, "balance": { "goodwill": "None", "inventory": "2492741", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "16234369", "longTermDebt": "499900", "shortTermDebt": "19498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34000228", "totalLiabilities": "2766558", "otherCurrentAssets": "441648", "totalCurrentAssets": "4897217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337152", "currentAccountsPayable": "1114835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541543", "totalShareholderEquity": "13467811", "capitalLeaseObligations": "41643", "otherCurrentLiabilities": "1110180", "totalCurrentLiabilities": "2244513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522045", "cashAndShortTermInvestments": "1431578", "commonStockSharesOutstanding": "60468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2587449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53429", "operatingCashflow": "-1748593", "capitalExpenditures": "140272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115872", "cashflowFromInvestment": "359728", "stockBasedCompensation": "123640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022244, "cost_of_revenue": 2911077, "gross_profit": 111167, "research_and_development": 0, "selling_general_admin": 2258012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2574560, "depreciation_amortisation": 545001, "ebitda": -2029559, "interest_expense": 12889, "interest_income": null, "other_non_operating": null, "pretax_income": -2587449, "tax_provision": null, "effective_tax_rate": null, "net_income": -2587449, "net_income_continuing_ops": -2587449, "net_income_to_common": -2587449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431578, "short_term_investments": null, "net_receivables": 531250, "inventory": 2492741, "other_current_assets": null, "total_current_assets": 4897217, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11337152, "total_assets": 16234369, "short_term_debt": 19498, "accounts_payable": 1114835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244513, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522045, "total_liabilities": 2766558, "total_debt": 519398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34000228, "total_equity": 13467811, "shares_outstanding": 60468, "operating_cash_flow": -1748593, "stock_based_compensation": 123640, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140272, "acquisitions": null, "other_investing": null, "investing_cash_flow": 359728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115872, "free_cash_flow": -1608321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2574560", "ebitda": "-2029559", "netIncome": "-2587449", "grossProfit": "111167", "depreciation": "None", "totalRevenue": "3022244", "costOfRevenue": "2911077", "interestIncome": "70458", "incomeBeforeTax": "-2587449", "interestExpense": "12889", "operatingIncome": "-2594027", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57569", "nonInterestIncome": "None", "operatingExpenses": "2705194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545001", "sellingGeneralAndAdministrative": "2258012", "netIncomeFromContinuingOperations": "-2587449" }, "balance": { "goodwill": "None", "inventory": "2492741", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "16234369", "longTermDebt": "499900", "shortTermDebt": "19498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34000228", "totalLiabilities": "2766558", "otherCurrentAssets": "441648", "totalCurrentAssets": "4897217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11337152", "currentAccountsPayable": "1114835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541543", "totalShareholderEquity": "13467811", "capitalLeaseObligations": "41643", "otherCurrentLiabilities": "1110180", "totalCurrentLiabilities": "2244513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522045", "cashAndShortTermInvestments": "1431578", "commonStockSharesOutstanding": "60468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2587449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53429", "operatingCashflow": "-1748593", "capitalExpenditures": "140272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115872", "cashflowFromInvestment": "359728", "stockBasedCompensation": "123640", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 3428977, "cost_of_revenue": 3474206, "gross_profit": -45229, "ebit": -2742932, "ebitda": -2323107, "pretax_income": -2755513, "tax_provision": null, "net_income": -2755513, "net_income_to_common": -2755513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2704571, "total_current_assets": 10053775, "total_assets": 18894710, "short_term_debt": 129826, "long_term_debt": 499900, "total_debt": 629726, "total_liabilities": 2963090, "total_equity": 15931620, "shares_outstanding": 60468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2648075, "capital_expenditure": 480405, "free_cash_flow": -2167670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194518, "ticker_id": 8792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2742932", "ebitda": "-2323107", "netIncome": "-2755513", "grossProfit": "-45229", "depreciation": "None", "totalRevenue": "3428977", "costOfRevenue": "3474206", "interestIncome": "32870", "incomeBeforeTax": "-2755513", "interestExpense": "12581", "operatingIncome": "-2776695", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20289", "nonInterestIncome": "None", "operatingExpenses": "2731466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3474206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419825", "sellingGeneralAndAdministrative": "206798", "netIncomeFromContinuingOperations": "-2755513" }, "balance": { "goodwill": "None", "inventory": "2462141", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "18894710", "longTermDebt": "499900", "shortTermDebt": "129826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31412779", "totalLiabilities": "2963090", "otherCurrentAssets": "4574070", "totalCurrentAssets": "10053775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840935", "currentAccountsPayable": "1410071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656088", "totalShareholderEquity": "15931620", "capitalLeaseObligations": "156188", "otherCurrentLiabilities": "896931", "totalCurrentLiabilities": "2436828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526262", "cashAndShortTermInvestments": "2704571", "commonStockSharesOutstanding": "60468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2704571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2755513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "179697", "operatingCashflow": "-2648075", "capitalExpenditures": "480405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156218", "cashflowFromInvestment": "-452927", "stockBasedCompensation": "63896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3428977, "cost_of_revenue": 3474206, "gross_profit": -45229, "research_and_development": 0, "selling_general_admin": 206798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2742932, "depreciation_amortisation": 419825, "ebitda": -2323107, "interest_expense": 12581, "interest_income": null, "other_non_operating": null, "pretax_income": -2755513, "tax_provision": null, "effective_tax_rate": null, "net_income": -2755513, "net_income_continuing_ops": -2755513, "net_income_to_common": -2755513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2704571, "short_term_investments": null, "net_receivables": 312993, "inventory": 2462141, "other_current_assets": null, "total_current_assets": 10053775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8840935, "total_assets": 18894710, "short_term_debt": 129826, "accounts_payable": 1410071, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2436828, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526262, "total_liabilities": 2963090, "total_debt": 629726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31412779, "total_equity": 15931620, "shares_outstanding": 60468, "operating_cash_flow": -2648075, "stock_based_compensation": 63896, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480405, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156218, "free_cash_flow": -2167670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2742932", "ebitda": "-2323107", "netIncome": "-2755513", "grossProfit": "-45229", "depreciation": "None", "totalRevenue": "3428977", "costOfRevenue": "3474206", "interestIncome": "32870", "incomeBeforeTax": "-2755513", "interestExpense": "12581", "operatingIncome": "-2776695", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20289", "nonInterestIncome": "None", "operatingExpenses": "2731466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3474206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419825", "sellingGeneralAndAdministrative": "206798", "netIncomeFromContinuingOperations": "-2755513" }, "balance": { "goodwill": "None", "inventory": "2462141", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "18894710", "longTermDebt": "499900", "shortTermDebt": "129826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31412779", "totalLiabilities": "2963090", "otherCurrentAssets": "4574070", "totalCurrentAssets": "10053775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840935", "currentAccountsPayable": "1410071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656088", "totalShareholderEquity": "15931620", "capitalLeaseObligations": "156188", "otherCurrentLiabilities": "896931", "totalCurrentLiabilities": "2436828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526262", "cashAndShortTermInvestments": "2704571", "commonStockSharesOutstanding": "60468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2704571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2755513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "179697", "operatingCashflow": "-2648075", "capitalExpenditures": "480405", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156218", "cashflowFromInvestment": "-452927", "stockBasedCompensation": "63896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 4755618, "cost_of_revenue": 4101565, "gross_profit": 654053, "ebit": -1634515, "ebitda": -1013818, "pretax_income": -1654071, "tax_provision": null, "net_income": -1654071, "net_income_to_common": -1654071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5961668, "total_current_assets": 13392948, "total_assets": 22357946, "short_term_debt": 239598, "long_term_debt": 499900, "total_debt": 739498, "total_liabilities": 3734710, "total_equity": 18623236, "shares_outstanding": 51339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -745613, "capital_expenditure": 707657, "free_cash_flow": -37956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194519, "ticker_id": 8792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1634515", "ebitda": "-1013818", "netIncome": "-1654071", "grossProfit": "654053", "depreciation": "None", "totalRevenue": "4755618", "costOfRevenue": "4101565", "interestIncome": "39682", "incomeBeforeTax": "-1654071", "interestExpense": "19556", "operatingIncome": "-1675806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20126", "nonInterestIncome": "None", "operatingExpenses": "2329859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4101565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620697", "sellingGeneralAndAdministrative": "1850883", "netIncomeFromContinuingOperations": "-1654071" }, "balance": { "goodwill": "None", "inventory": "2681000", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "22357946", "longTermDebt": "499900", "shortTermDebt": "239598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28657266", "totalLiabilities": "3734710", "otherCurrentAssets": "4750280", "totalCurrentAssets": "13392948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4334523", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8964998", "currentAccountsPayable": "2025155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770450", "totalShareholderEquity": "18623236", "capitalLeaseObligations": "270550", "otherCurrentLiabilities": "926605", "totalCurrentLiabilities": "3203858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530852", "cashAndShortTermInvestments": "5961668", "commonStockSharesOutstanding": "51339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5961668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-307866", "operatingCashflow": "-745613", "capitalExpenditures": "707657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2504798", "cashflowFromInvestment": "-707661", "stockBasedCompensation": "59629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4755618, "cost_of_revenue": 4101565, "gross_profit": 654053, "research_and_development": 0, "selling_general_admin": 1850883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1634515, "depreciation_amortisation": 620697, "ebitda": -1013818, "interest_expense": 19556, "interest_income": null, "other_non_operating": null, "pretax_income": -1654071, "tax_provision": null, "effective_tax_rate": null, "net_income": -1654071, "net_income_continuing_ops": -1654071, "net_income_to_common": -1654071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5961668, "short_term_investments": 4334523, "net_receivables": null, "inventory": 2681000, "other_current_assets": null, "total_current_assets": 13392948, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8964998, "total_assets": 22357946, "short_term_debt": 239598, "accounts_payable": 2025155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3203858, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530852, "total_liabilities": 3734710, "total_debt": 739498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28657266, "total_equity": 18623236, "shares_outstanding": 51339, "operating_cash_flow": -745613, "stock_based_compensation": 59629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707657, "acquisitions": null, "other_investing": null, "investing_cash_flow": -707661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2504798, "free_cash_flow": -37956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1634515", "ebitda": "-1013818", "netIncome": "-1654071", "grossProfit": "654053", "depreciation": "None", "totalRevenue": "4755618", "costOfRevenue": "4101565", "interestIncome": "39682", "incomeBeforeTax": "-1654071", "interestExpense": "19556", "operatingIncome": "-1675806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20126", "nonInterestIncome": "None", "operatingExpenses": "2329859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4101565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620697", "sellingGeneralAndAdministrative": "1850883", "netIncomeFromContinuingOperations": "-1654071" }, "balance": { "goodwill": "None", "inventory": "2681000", "commonStock": "2237", "currentDebt": "None", "investments": "None", "totalAssets": "22357946", "longTermDebt": "499900", "shortTermDebt": "239598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28657266", "totalLiabilities": "3734710", "otherCurrentAssets": "4750280", "totalCurrentAssets": "13392948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4334523", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8964998", "currentAccountsPayable": "2025155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770450", "totalShareholderEquity": "18623236", "capitalLeaseObligations": "270550", "otherCurrentLiabilities": "926605", "totalCurrentLiabilities": "3203858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530852", "cashAndShortTermInvestments": "5961668", "commonStockSharesOutstanding": "51339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5961668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-307866", "operatingCashflow": "-745613", "capitalExpenditures": "707657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2504798", "cashflowFromInvestment": "-707661", "stockBasedCompensation": "59629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 3612291, "cost_of_revenue": 3075177, "gross_profit": 537114, "ebit": -1574037, "ebitda": -1132365, "pretax_income": -1610240, "tax_provision": null, "net_income": -1610240, "net_income_to_common": -1610240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4910267, "total_current_assets": 12200833, "total_assets": 23550268, "short_term_debt": 551438, "long_term_debt": 499900, "total_debt": 1051338, "total_liabilities": 5887690, "total_equity": 17662578, "shares_outstanding": 154318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736276, "capital_expenditure": 828861, "free_cash_flow": -907415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194520, "ticker_id": 8792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1574037", "ebitda": "-1132365", "netIncome": "-1610240", "grossProfit": "537114", "depreciation": "None", "totalRevenue": "3612291", "costOfRevenue": "3075177", "interestIncome": "55633", "incomeBeforeTax": "-1610240", "interestExpense": "36203", "operatingIncome": "-1679094", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19430", "nonInterestIncome": "None", "operatingExpenses": "2216208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3075177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441672", "sellingGeneralAndAdministrative": "1711525", "netIncomeFromContinuingOperations": "-1610240" }, "balance": { "goodwill": "None", "inventory": "2375187", "commonStock": "1487", "currentDebt": "None", "investments": "None", "totalAssets": "23550268", "longTermDebt": "499900", "shortTermDebt": "551438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27003195", "totalLiabilities": "5887690", "otherCurrentAssets": "4716550", "totalCurrentAssets": "12200833", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4306896", "currentNetReceivables": "198829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11349435", "currentAccountsPayable": "1505559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3417881", "totalShareholderEquity": "17662578", "capitalLeaseObligations": "2917981", "otherCurrentLiabilities": "951750", "totalCurrentLiabilities": "3021247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2866443", "cashAndShortTermInvestments": "4910267", "commonStockSharesOutstanding": "154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4910267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1610240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "114929", "operatingCashflow": "-1736276", "capitalExpenditures": "828861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54806", "cashflowFromInvestment": "-789774", "stockBasedCompensation": "55968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3612291, "cost_of_revenue": 3075177, "gross_profit": 537114, "research_and_development": 0, "selling_general_admin": 1711525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1574037, "depreciation_amortisation": 441672, "ebitda": -1132365, "interest_expense": 36203, "interest_income": null, "other_non_operating": null, "pretax_income": -1610240, "tax_provision": null, "effective_tax_rate": null, "net_income": -1610240, "net_income_continuing_ops": -1610240, "net_income_to_common": -1610240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4910267, "short_term_investments": 4306896, "net_receivables": 198829, "inventory": 2375187, "other_current_assets": null, "total_current_assets": 12200833, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11349435, "total_assets": 23550268, "short_term_debt": 551438, "accounts_payable": 1505559, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3021247, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2866443, "total_liabilities": 5887690, "total_debt": 1051338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27003195, "total_equity": 17662578, "shares_outstanding": 154318, "operating_cash_flow": -1736276, "stock_based_compensation": 55968, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54806, "free_cash_flow": -907415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1574037", "ebitda": "-1132365", "netIncome": "-1610240", "grossProfit": "537114", "depreciation": "None", "totalRevenue": "3612291", "costOfRevenue": "3075177", "interestIncome": "55633", "incomeBeforeTax": "-1610240", "interestExpense": "36203", "operatingIncome": "-1679094", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19430", "nonInterestIncome": "None", "operatingExpenses": "2216208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3075177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441672", "sellingGeneralAndAdministrative": "1711525", "netIncomeFromContinuingOperations": "-1610240" }, "balance": { "goodwill": "None", "inventory": "2375187", "commonStock": "1487", "currentDebt": "None", "investments": "None", "totalAssets": "23550268", "longTermDebt": "499900", "shortTermDebt": "551438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27003195", "totalLiabilities": "5887690", "otherCurrentAssets": "4716550", "totalCurrentAssets": "12200833", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4306896", "currentNetReceivables": "198829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11349435", "currentAccountsPayable": "1505559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3417881", "totalShareholderEquity": "17662578", "capitalLeaseObligations": "2917981", "otherCurrentLiabilities": "951750", "totalCurrentLiabilities": "3021247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2866443", "cashAndShortTermInvestments": "4910267", "commonStockSharesOutstanding": "154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4910267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1610240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "114929", "operatingCashflow": "-1736276", "capitalExpenditures": "828861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54806", "cashflowFromInvestment": "-789774", "stockBasedCompensation": "55968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 1884035, "cost_of_revenue": 2969456, "gross_profit": -1085421, "ebit": -4101936, "ebitda": -3657416, "pretax_income": -4145608, "tax_provision": null, "net_income": -3901877, "net_income_to_common": -3901877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7491123, "total_current_assets": 10419141, "total_assets": 25887905, "short_term_debt": 658659, "long_term_debt": 499900, "total_debt": 1158559, "total_liabilities": 6671056, "total_equity": 19216849, "shares_outstanding": 154318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2334730, "capital_expenditure": 1296969, "free_cash_flow": -1037761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194521, "ticker_id": 8792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4101936", "ebitda": "-3657416", "netIncome": "-3901877", "grossProfit": "-1085421", "depreciation": "None", "totalRevenue": "1884035", "costOfRevenue": "2969456", "interestIncome": "43256", "incomeBeforeTax": "-4145608", "interestExpense": "43672", "operatingIncome": "-4360256", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-416", "nonInterestIncome": "None", "operatingExpenses": "3274835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2969456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444520", "sellingGeneralAndAdministrative": "2705227", "netIncomeFromContinuingOperations": "-4145608" }, "balance": { "goodwill": "None", "inventory": "2516760", "commonStock": "14874", "currentDebt": "None", "investments": "None", "totalAssets": "25887905", "longTermDebt": "499900", "shortTermDebt": "658659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25392955", "totalLiabilities": "6671056", "otherCurrentAssets": "411258", "totalCurrentAssets": "10419141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15468764", "currentAccountsPayable": "2215078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3581724", "totalShareholderEquity": "19216849", "capitalLeaseObligations": "3081824", "otherCurrentLiabilities": "794253", "totalCurrentLiabilities": "3747990", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2923066", "cashAndShortTermInvestments": "7491123", "commonStockSharesOutstanding": "154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7491123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4145608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "819233", "operatingCashflow": "-2334730", "capitalExpenditures": "1296969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23179", "cashflowFromInvestment": "-1293743", "stockBasedCompensation": "154246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1884035, "cost_of_revenue": 2969456, "gross_profit": -1085421, "research_and_development": 2501, "selling_general_admin": 2705227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4101936, "depreciation_amortisation": 444520, "ebitda": -3657416, "interest_expense": 43672, "interest_income": null, "other_non_operating": null, "pretax_income": -4145608, "tax_provision": null, "effective_tax_rate": null, "net_income": -3901877, "net_income_continuing_ops": -4145608, "net_income_to_common": -3901877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7491123, "short_term_investments": 0, "net_receivables": 0, "inventory": 2516760, "other_current_assets": null, "total_current_assets": 10419141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15468764, "total_assets": 25887905, "short_term_debt": 658659, "accounts_payable": 2215078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747990, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923066, "total_liabilities": 6671056, "total_debt": 1158559, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25392955, "total_equity": 19216849, "shares_outstanding": 154318, "operating_cash_flow": -2334730, "stock_based_compensation": 154246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1293743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23179, "free_cash_flow": -1037761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4101936", "ebitda": "-3657416", "netIncome": "-3901877", "grossProfit": "-1085421", "depreciation": "None", "totalRevenue": "1884035", "costOfRevenue": "2969456", "interestIncome": "43256", "incomeBeforeTax": "-4145608", "interestExpense": "43672", "operatingIncome": "-4360256", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-416", "nonInterestIncome": "None", "operatingExpenses": "3274835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2969456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444520", "sellingGeneralAndAdministrative": "2705227", "netIncomeFromContinuingOperations": "-4145608" }, "balance": { "goodwill": "None", "inventory": "2516760", "commonStock": "14874", "currentDebt": "None", "investments": "None", "totalAssets": "25887905", "longTermDebt": "499900", "shortTermDebt": "658659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25392955", "totalLiabilities": "6671056", "otherCurrentAssets": "411258", "totalCurrentAssets": "10419141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15468764", "currentAccountsPayable": "2215078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3581724", "totalShareholderEquity": "19216849", "capitalLeaseObligations": "3081824", "otherCurrentLiabilities": "794253", "totalCurrentLiabilities": "3747990", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2923066", "cashAndShortTermInvestments": "7491123", "commonStockSharesOutstanding": "154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7491123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4145608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "819233", "operatingCashflow": "-2334730", "capitalExpenditures": "1296969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23179", "cashflowFromInvestment": "-1293743", "stockBasedCompensation": "154246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 2901318, "cost_of_revenue": 3046975, "gross_profit": -145657, "ebit": -2952874, "ebitda": -2512416, "pretax_income": -3009907, "tax_provision": -2512165, "net_income": -2512165, "net_income_to_common": -2512165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11144929, "total_current_assets": 15378981, "total_assets": 30140476, "short_term_debt": 651235, "long_term_debt": 499900, "total_debt": 1151135, "total_liabilities": 6932265, "total_equity": 17389993, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2406874, "capital_expenditure": 1329391, "free_cash_flow": -1077483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194523, "ticker_id": 8792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2952874", "ebitda": "-2512416", "netIncome": "-2512165", "grossProfit": "-145657", "depreciation": "None", "totalRevenue": "2901318", "costOfRevenue": "3046975", "interestIncome": "99418", "incomeBeforeTax": "-3009907", "interestExpense": "57034", "operatingIncome": "-2989230", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2512165", "reportedCurrency": "USD", "netInterestIncome": "42384", "nonInterestIncome": "None", "operatingExpenses": "2843573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3046975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440458", "sellingGeneralAndAdministrative": "403387", "netIncomeFromContinuingOperations": "-3009907" }, "balance": { "goodwill": "None", "inventory": "3343468", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "30140476", "longTermDebt": "499900", "shortTermDebt": "651235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21491078", "totalLiabilities": "6932265", "otherCurrentAssets": "761040", "totalCurrentAssets": "15378981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14761495", "currentAccountsPayable": "1957902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3740206", "totalShareholderEquity": "17389993", "capitalLeaseObligations": "3240306", "otherCurrentLiabilities": "1195982", "totalCurrentLiabilities": "3843294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3088971", "cashAndShortTermInvestments": "11144929", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11144929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-741241", "operatingCashflow": "-2406874", "capitalExpenditures": "1329391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53536", "cashflowFromInvestment": "-320034", "stockBasedCompensation": "278868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2901318, "cost_of_revenue": 3046975, "gross_profit": -145657, "research_and_development": 89403, "selling_general_admin": 403387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2952874, "depreciation_amortisation": 440458, "ebitda": -2512416, "interest_expense": 57034, "interest_income": null, "other_non_operating": null, "pretax_income": -3009907, "tax_provision": -2512165, "effective_tax_rate": null, "net_income": -2512165, "net_income_continuing_ops": -3009907, "net_income_to_common": -2512165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11144929, "short_term_investments": 0, "net_receivables": 129544, "inventory": 3343468, "other_current_assets": null, "total_current_assets": 15378981, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14761495, "total_assets": 30140476, "short_term_debt": 651235, "accounts_payable": 1957902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3843294, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3088971, "total_liabilities": 6932265, "total_debt": 1151135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21491078, "total_equity": 17389993, "shares_outstanding": 257297, "operating_cash_flow": -2406874, "stock_based_compensation": 278868, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53536, "free_cash_flow": -1077483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2952874", "ebitda": "-2512416", "netIncome": "-2512165", "grossProfit": "-145657", "depreciation": "None", "totalRevenue": "2901318", "costOfRevenue": "3046975", "interestIncome": "99418", "incomeBeforeTax": "-3009907", "interestExpense": "57034", "operatingIncome": "-2989230", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2512165", "reportedCurrency": "USD", "netInterestIncome": "42384", "nonInterestIncome": "None", "operatingExpenses": "2843573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3046975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440458", "sellingGeneralAndAdministrative": "403387", "netIncomeFromContinuingOperations": "-3009907" }, "balance": { "goodwill": "None", "inventory": "3343468", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "30140476", "longTermDebt": "499900", "shortTermDebt": "651235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21491078", "totalLiabilities": "6932265", "otherCurrentAssets": "761040", "totalCurrentAssets": "15378981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "129544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14761495", "currentAccountsPayable": "1957902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3740206", "totalShareholderEquity": "17389993", "capitalLeaseObligations": "3240306", "otherCurrentLiabilities": "1195982", "totalCurrentLiabilities": "3843294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3088971", "cashAndShortTermInvestments": "11144929", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11144929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3009908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-741241", "operatingCashflow": "-2406874", "capitalExpenditures": "1329391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53536", "cashflowFromInvestment": "-320034", "stockBasedCompensation": "278868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 4326821, "cost_of_revenue": 4124481, "gross_profit": 202340, "ebit": -4464258, "ebitda": -3790124, "pretax_income": -4519196, "tax_provision": -2945701, "net_income": -2945701, "net_income_to_common": -2945701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13927460, "total_current_assets": 19582107, "total_assets": 33753304, "short_term_debt": 666959, "long_term_debt": 499900, "total_debt": 1166859, "total_liabilities": 7814052, "total_equity": 19623292, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -482093, "capital_expenditure": 1724300, "free_cash_flow": 1242207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194524, "ticker_id": 8792, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4464258", "ebitda": "-3790124", "netIncome": "-2945701", "grossProfit": "202340", "depreciation": "None", "totalRevenue": "4326821", "costOfRevenue": "4124481", "interestIncome": "5302", "incomeBeforeTax": "-4519196", "interestExpense": "54938", "operatingIncome": "-4659076", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2945701", "reportedCurrency": "USD", "netInterestIncome": "-49636", "nonInterestIncome": "None", "operatingExpenses": "4861416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4124481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674134", "sellingGeneralAndAdministrative": "2407674", "netIncomeFromContinuingOperations": "-4519196" }, "balance": { "goodwill": "None", "inventory": "4147507", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "33753304", "longTermDebt": "499900", "shortTermDebt": "666959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18978912", "totalLiabilities": "7814052", "otherCurrentAssets": "396139", "totalCurrentAssets": "19582107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995208", "currentNetReceivables": "115793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14171196", "currentAccountsPayable": "2779814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3920452", "totalShareholderEquity": "19623292", "capitalLeaseObligations": "3420552", "otherCurrentLiabilities": "1107612", "totalCurrentLiabilities": "4560560", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3253492", "cashAndShortTermInvestments": "13927460", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13927460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2945701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-433345", "operatingCashflow": "-482093", "capitalExpenditures": "1724300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53294", "cashflowFromInvestment": "-1724303", "stockBasedCompensation": "317743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4326821, "cost_of_revenue": 4124481, "gross_profit": 202340, "research_and_development": 344784, "selling_general_admin": 2407674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4464258, "depreciation_amortisation": 674134, "ebitda": -3790124, "interest_expense": 54938, "interest_income": null, "other_non_operating": null, "pretax_income": -4519196, "tax_provision": -2945701, "effective_tax_rate": null, "net_income": -2945701, "net_income_continuing_ops": -4519196, "net_income_to_common": -2945701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13927460, "short_term_investments": 995208, "net_receivables": 115793, "inventory": 4147507, "other_current_assets": null, "total_current_assets": 19582107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14171196, "total_assets": 33753304, "short_term_debt": 666959, "accounts_payable": 2779814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4560560, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3253492, "total_liabilities": 7814052, "total_debt": 1166859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18978912, "total_equity": 19623292, "shares_outstanding": 257297, "operating_cash_flow": -482093, "stock_based_compensation": 317743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1724300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1724303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53294, "free_cash_flow": 1242207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4464258", "ebitda": "-3790124", "netIncome": "-2945701", "grossProfit": "202340", "depreciation": "None", "totalRevenue": "4326821", "costOfRevenue": "4124481", "interestIncome": "5302", "incomeBeforeTax": "-4519196", "interestExpense": "54938", "operatingIncome": "-4659076", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2945701", "reportedCurrency": "USD", "netInterestIncome": "-49636", "nonInterestIncome": "None", "operatingExpenses": "4861416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4124481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674134", "sellingGeneralAndAdministrative": "2407674", "netIncomeFromContinuingOperations": "-4519196" }, "balance": { "goodwill": "None", "inventory": "4147507", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "33753304", "longTermDebt": "499900", "shortTermDebt": "666959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18978912", "totalLiabilities": "7814052", "otherCurrentAssets": "396139", "totalCurrentAssets": "19582107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "995208", "currentNetReceivables": "115793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14171196", "currentAccountsPayable": "2779814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3920452", "totalShareholderEquity": "19623292", "capitalLeaseObligations": "3420552", "otherCurrentLiabilities": "1107612", "totalCurrentLiabilities": "4560560", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3253492", "cashAndShortTermInvestments": "13927460", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13927460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2945701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-433345", "operatingCashflow": "-482093", "capitalExpenditures": "1724300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53294", "cashflowFromInvestment": "-1724303", "stockBasedCompensation": "317743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 5276343, "cost_of_revenue": 4999030, "gross_profit": 277313, "ebit": -2268245, "ebitda": -1842964, "pretax_income": -2335195, "tax_provision": -1686227, "net_income": -1686228, "net_income_to_common": -1686228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16137920, "total_current_assets": 21778752, "total_assets": 36454352, "short_term_debt": 683447, "long_term_debt": 499900, "total_debt": 1183347, "total_liabilities": 6313648, "total_equity": 22251249, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1749920, "capital_expenditure": 1991051, "free_cash_flow": 241131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194525, "ticker_id": 8792, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2268245", "ebitda": "-1842964", "netIncome": "-1686228", "grossProfit": "277313", "depreciation": "None", "totalRevenue": "5276343", "costOfRevenue": "4999030", "interestIncome": "2577", "incomeBeforeTax": "-2335195", "interestExpense": "66950", "operatingIncome": "-2543207", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1686227", "reportedCurrency": "USD", "netInterestIncome": "-64373", "nonInterestIncome": "None", "operatingExpenses": "2820520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4999030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425281", "sellingGeneralAndAdministrative": "2245548", "netIncomeFromContinuingOperations": "-2335194" }, "balance": { "goodwill": "None", "inventory": "3889982", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "36454352", "longTermDebt": "499900", "shortTermDebt": "683447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16033211", "totalLiabilities": "6313648", "otherCurrentAssets": "677375", "totalCurrentAssets": "21778752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "982604", "currentNetReceivables": "90871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14675601", "currentAccountsPayable": "1494271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4100133", "totalShareholderEquity": "22251249", "capitalLeaseObligations": "3600233", "otherCurrentLiabilities": "697797", "totalCurrentLiabilities": "2896963", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3416685", "cashAndShortTermInvestments": "16137920", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16137920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1686227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "881527", "operatingCashflow": "-1749920", "capitalExpenditures": "1991051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83735", "cashflowFromInvestment": "1476448", "stockBasedCompensation": "426283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5276343, "cost_of_revenue": 4999030, "gross_profit": 277313, "research_and_development": 149691, "selling_general_admin": 2245548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2268245, "depreciation_amortisation": 425281, "ebitda": -1842964, "interest_expense": 66950, "interest_income": null, "other_non_operating": null, "pretax_income": -2335195, "tax_provision": -1686227, "effective_tax_rate": null, "net_income": -1686228, "net_income_continuing_ops": -2335194, "net_income_to_common": -1686228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16137920, "short_term_investments": 982604, "net_receivables": 90871, "inventory": 3889982, "other_current_assets": null, "total_current_assets": 21778752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14675601, "total_assets": 36454352, "short_term_debt": 683447, "accounts_payable": 1494271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2896963, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3416685, "total_liabilities": 6313648, "total_debt": 1183347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16033211, "total_equity": 22251249, "shares_outstanding": 257297, "operating_cash_flow": -1749920, "stock_based_compensation": 426283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1991051, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1476448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83735, "free_cash_flow": 241131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2268245", "ebitda": "-1842964", "netIncome": "-1686228", "grossProfit": "277313", "depreciation": "None", "totalRevenue": "5276343", "costOfRevenue": "4999030", "interestIncome": "2577", "incomeBeforeTax": "-2335195", "interestExpense": "66950", "operatingIncome": "-2543207", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1686227", "reportedCurrency": "USD", "netInterestIncome": "-64373", "nonInterestIncome": "None", "operatingExpenses": "2820520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4999030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425281", "sellingGeneralAndAdministrative": "2245548", "netIncomeFromContinuingOperations": "-2335194" }, "balance": { "goodwill": "None", "inventory": "3889982", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "36454352", "longTermDebt": "499900", "shortTermDebt": "683447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16033211", "totalLiabilities": "6313648", "otherCurrentAssets": "677375", "totalCurrentAssets": "21778752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "982604", "currentNetReceivables": "90871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14675601", "currentAccountsPayable": "1494271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4100133", "totalShareholderEquity": "22251249", "capitalLeaseObligations": "3600233", "otherCurrentLiabilities": "697797", "totalCurrentLiabilities": "2896963", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "3416685", "cashAndShortTermInvestments": "16137920", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16137920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1686227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "881527", "operatingCashflow": "-1749920", "capitalExpenditures": "1991051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83735", "cashflowFromInvestment": "1476448", "stockBasedCompensation": "426283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 8445010, "cost_of_revenue": 6641531, "gross_profit": 1803479, "ebit": -3498345, "ebitda": -2989627, "pretax_income": -3605979, "tax_provision": -776951, "net_income": -2829026, "net_income_to_common": -2829026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16497703, "total_current_assets": 26646318, "total_assets": 39846713, "short_term_debt": 697612, "long_term_debt": 499900, "total_debt": 1197512, "total_liabilities": 7797098, "total_equity": 23511193, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4643, "capital_expenditure": 2749357, "free_cash_flow": 2744714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194526, "ticker_id": 8792, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3498345", "ebitda": "-2989627", "netIncome": "-2829026", "grossProfit": "1803479", "depreciation": "None", "totalRevenue": "8445010", "costOfRevenue": "6641531", "interestIncome": "14708", "incomeBeforeTax": "-3605979", "interestExpense": "107634", "operatingIncome": "-3794126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-776951", "reportedCurrency": "USD", "netInterestIncome": "-122342", "nonInterestIncome": "None", "operatingExpenses": "5597605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6641531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508718", "sellingGeneralAndAdministrative": "4575815", "netIncomeFromContinuingOperations": "-3605979" }, "balance": { "goodwill": "None", "inventory": "4884761", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "39846713", "longTermDebt": "499900", "shortTermDebt": "697612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14346984", "totalLiabilities": "7797098", "otherCurrentAssets": "720752", "totalCurrentAssets": "26646318", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4462942", "currentNetReceivables": "80160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200395", "currentAccountsPayable": "2399026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278365", "totalShareholderEquity": "23511193", "capitalLeaseObligations": "3778465", "otherCurrentLiabilities": "1075512", "totalCurrentLiabilities": "4216345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3580753", "cashAndShortTermInvestments": "16497703", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16497703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2829026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2830461", "operatingCashflow": "-4643", "capitalExpenditures": "2749357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74318", "cashflowFromInvestment": "4432643", "stockBasedCompensation": "465864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8445010, "cost_of_revenue": 6641531, "gross_profit": 1803479, "research_and_development": 513072, "selling_general_admin": 4575815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3498345, "depreciation_amortisation": 508718, "ebitda": -2989627, "interest_expense": 107634, "interest_income": null, "other_non_operating": null, "pretax_income": -3605979, "tax_provision": -776951, "effective_tax_rate": null, "net_income": -2829026, "net_income_continuing_ops": -3605979, "net_income_to_common": -2829026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16497703, "short_term_investments": 4462942, "net_receivables": 80160, "inventory": 4884761, "other_current_assets": null, "total_current_assets": 26646318, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13200395, "total_assets": 39846713, "short_term_debt": 697612, "accounts_payable": 2399026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4216345, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3580753, "total_liabilities": 7797098, "total_debt": 1197512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14346984, "total_equity": 23511193, "shares_outstanding": 257297, "operating_cash_flow": -4643, "stock_based_compensation": 465864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2749357, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4432643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74318, "free_cash_flow": 2744714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3498345", "ebitda": "-2989627", "netIncome": "-2829026", "grossProfit": "1803479", "depreciation": "None", "totalRevenue": "8445010", "costOfRevenue": "6641531", "interestIncome": "14708", "incomeBeforeTax": "-3605979", "interestExpense": "107634", "operatingIncome": "-3794126", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-776951", "reportedCurrency": "USD", "netInterestIncome": "-122342", "nonInterestIncome": "None", "operatingExpenses": "5597605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6641531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508718", "sellingGeneralAndAdministrative": "4575815", "netIncomeFromContinuingOperations": "-3605979" }, "balance": { "goodwill": "None", "inventory": "4884761", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "39846713", "longTermDebt": "499900", "shortTermDebt": "697612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14346984", "totalLiabilities": "7797098", "otherCurrentAssets": "720752", "totalCurrentAssets": "26646318", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4462942", "currentNetReceivables": "80160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200395", "currentAccountsPayable": "2399026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278365", "totalShareholderEquity": "23511193", "capitalLeaseObligations": "3778465", "otherCurrentLiabilities": "1075512", "totalCurrentLiabilities": "4216345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3580753", "cashAndShortTermInvestments": "16497703", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16497703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2829026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2830461", "operatingCashflow": "-4643", "capitalExpenditures": "2749357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74318", "cashflowFromInvestment": "4432643", "stockBasedCompensation": "465864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 8076544, "cost_of_revenue": 5883140, "gross_profit": 2193405, "ebit": -2444008, "ebitda": -2102182, "pretax_income": -2444009, "tax_provision": -341826, "net_income": -1861735, "net_income_to_common": -1861735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12401551, "total_current_assets": 32723571, "total_assets": 44276783, "short_term_debt": 713075, "long_term_debt": 499900, "total_debt": 1212975, "total_liabilities": 9065674, "total_equity": 25874355, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3500033, "capital_expenditure": 789252, "free_cash_flow": -2710781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194528, "ticker_id": 8792, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2444008", "ebitda": "-2102182", "netIncome": "-1861735", "grossProfit": "2193405", "depreciation": "None", "totalRevenue": "8076544", "costOfRevenue": "5883140", "interestIncome": "32648", "incomeBeforeTax": "-2444009", "interestExpense": "0", "operatingIncome": "-2779423", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-341826", "reportedCurrency": "USD", "netInterestIncome": "32648", "nonInterestIncome": "None", "operatingExpenses": "4972828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5883140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341826", "sellingGeneralAndAdministrative": "262426", "netIncomeFromContinuingOperations": "-2444009" }, "balance": { "goodwill": "None", "inventory": "8134838", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "44276783", "longTermDebt": "499900", "shortTermDebt": "713075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11517958", "totalLiabilities": "9065674", "otherCurrentAssets": "550275", "totalCurrentAssets": "32723571", "currentLongTermDebt": "None", "longTermInvestments": "476597", "shortTermInvestments": "11128401", "currentNetReceivables": "508506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11553212", "currentAccountsPayable": "3633807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4452094", "totalShareholderEquity": "25874355", "capitalLeaseObligations": "3952194", "otherCurrentLiabilities": "965514", "totalCurrentLiabilities": "5326655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3739019", "cashAndShortTermInvestments": "12401551", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12401551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2558358", "operatingCashflow": "-3500033", "capitalExpenditures": "789252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29548", "cashflowFromInvestment": "-10405995", "stockBasedCompensation": "464560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8076544, "cost_of_revenue": 5883140, "gross_profit": 2193405, "research_and_development": 63867, "selling_general_admin": 262426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2444008, "depreciation_amortisation": 341826, "ebitda": -2102182, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2444009, "tax_provision": -341826, "effective_tax_rate": null, "net_income": -1861735, "net_income_continuing_ops": -2444009, "net_income_to_common": -1861735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12401551, "short_term_investments": 11128401, "net_receivables": 508506, "inventory": 8134838, "other_current_assets": null, "total_current_assets": 32723571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11553212, "total_assets": 44276783, "short_term_debt": 713075, "accounts_payable": 3633807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5326655, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3739019, "total_liabilities": 9065674, "total_debt": 1212975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11517958, "total_equity": 25874355, "shares_outstanding": 257297, "operating_cash_flow": -3500033, "stock_based_compensation": 464560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10405995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29548, "free_cash_flow": -2710781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2444008", "ebitda": "-2102182", "netIncome": "-1861735", "grossProfit": "2193405", "depreciation": "None", "totalRevenue": "8076544", "costOfRevenue": "5883140", "interestIncome": "32648", "incomeBeforeTax": "-2444009", "interestExpense": "0", "operatingIncome": "-2779423", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-341826", "reportedCurrency": "USD", "netInterestIncome": "32648", "nonInterestIncome": "None", "operatingExpenses": "4972828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5883140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341826", "sellingGeneralAndAdministrative": "262426", "netIncomeFromContinuingOperations": "-2444009" }, "balance": { "goodwill": "None", "inventory": "8134838", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "44276783", "longTermDebt": "499900", "shortTermDebt": "713075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11517958", "totalLiabilities": "9065674", "otherCurrentAssets": "550275", "totalCurrentAssets": "32723571", "currentLongTermDebt": "None", "longTermInvestments": "476597", "shortTermInvestments": "11128401", "currentNetReceivables": "508506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11553212", "currentAccountsPayable": "3633807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4452094", "totalShareholderEquity": "25874355", "capitalLeaseObligations": "3952194", "otherCurrentLiabilities": "965514", "totalCurrentLiabilities": "5326655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3739019", "cashAndShortTermInvestments": "12401551", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12401551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2558358", "operatingCashflow": "-3500033", "capitalExpenditures": "789252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29548", "cashflowFromInvestment": "-10405995", "stockBasedCompensation": "464560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "income_statement": { "revenue": 8124632, "cost_of_revenue": 7188917, "gross_profit": 935715, "ebit": -1833616, "ebitda": -1549052, "pretax_income": -1903743, "tax_provision": -1334643, "net_income": -1334643, "net_income_to_common": -1334643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26337127, "total_current_assets": 33938100, "total_assets": 45582480, "short_term_debt": 671743, "long_term_debt": 499900, "total_debt": 1171643, "total_liabilities": 8391922, "total_equity": 27271530, "shares_outstanding": 257297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1197447, "capital_expenditure": 879863, "free_cash_flow": -317584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194529, "ticker_id": 8792, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:02.474545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833616", "ebitda": "-1549052", "netIncome": "-1334643", "grossProfit": "935715", "depreciation": "None", "totalRevenue": "8124632", "costOfRevenue": "7188917", "interestIncome": "16543", "incomeBeforeTax": "-1903743", "interestExpense": "70127", "operatingIncome": "-3044227", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1334643", "reportedCurrency": "USD", "netInterestIncome": "-53584", "nonInterestIncome": "None", "operatingExpenses": "3979942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7188917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284564", "sellingGeneralAndAdministrative": "3433907", "netIncomeFromContinuingOperations": "-1903743" }, "balance": { "goodwill": "None", "inventory": "5576480", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "45582480", "longTermDebt": "499900", "shortTermDebt": "671743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9656223", "totalLiabilities": "8391922", "otherCurrentAssets": "454751", "totalCurrentAssets": "33938100", "currentLongTermDebt": "None", "longTermInvestments": "947788", "shortTermInvestments": "999609", "currentNetReceivables": "570133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644380", "currentAccountsPayable": "2465400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4551697", "totalShareholderEquity": "27271530", "capitalLeaseObligations": "4051797", "otherCurrentLiabilities": "1192490", "totalCurrentLiabilities": "4511968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3879954", "cashAndShortTermInvestments": "26337127", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26337127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1334643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-779693", "operatingCashflow": "-1197447", "capitalExpenditures": "879863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924721", "cashflowFromInvestment": "-412662", "stockBasedCompensation": "489361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8124632, "cost_of_revenue": 7188917, "gross_profit": 935715, "research_and_development": 261473, "selling_general_admin": 3433907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833616, "depreciation_amortisation": 284564, "ebitda": -1549052, "interest_expense": 70127, "interest_income": null, "other_non_operating": null, "pretax_income": -1903743, "tax_provision": -1334643, "effective_tax_rate": null, "net_income": -1334643, "net_income_continuing_ops": -1903743, "net_income_to_common": -1334643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26337127, "short_term_investments": 999609, "net_receivables": 570133, "inventory": 5576480, "other_current_assets": null, "total_current_assets": 33938100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11644380, "total_assets": 45582480, "short_term_debt": 671743, "accounts_payable": 2465400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511968, "long_term_debt": 499900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3879954, "total_liabilities": 8391922, "total_debt": 1171643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9656223, "total_equity": 27271530, "shares_outstanding": 257297, "operating_cash_flow": -1197447, "stock_based_compensation": 489361, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6924721, "free_cash_flow": -317584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833616", "ebitda": "-1549052", "netIncome": "-1334643", "grossProfit": "935715", "depreciation": "None", "totalRevenue": "8124632", "costOfRevenue": "7188917", "interestIncome": "16543", "incomeBeforeTax": "-1903743", "interestExpense": "70127", "operatingIncome": "-3044227", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1334643", "reportedCurrency": "USD", "netInterestIncome": "-53584", "nonInterestIncome": "None", "operatingExpenses": "3979942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7188917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284564", "sellingGeneralAndAdministrative": "3433907", "netIncomeFromContinuingOperations": "-1903743" }, "balance": { "goodwill": "None", "inventory": "5576480", "commonStock": "9520", "currentDebt": "None", "investments": "None", "totalAssets": "45582480", "longTermDebt": "499900", "shortTermDebt": "671743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9656223", "totalLiabilities": "8391922", "otherCurrentAssets": "454751", "totalCurrentAssets": "33938100", "currentLongTermDebt": "None", "longTermInvestments": "947788", "shortTermInvestments": "999609", "currentNetReceivables": "570133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11644380", "currentAccountsPayable": "2465400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4551697", "totalShareholderEquity": "27271530", "capitalLeaseObligations": "4051797", "otherCurrentLiabilities": "1192490", "totalCurrentLiabilities": "4511968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3879954", "cashAndShortTermInvestments": "26337127", "commonStockSharesOutstanding": "257297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26337127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1334643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-779693", "operatingCashflow": "-1197447", "capitalExpenditures": "879863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6924721", "cashflowFromInvestment": "-412662", "stockBasedCompensation": "489361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }